UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2013
|
|
|
|
OR
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from __________ to __________
|
Commission File Number: 001-31341
Platinum Underwriters Holdings, Ltd.
|
(Exact name of registrant as specified in its charter)
|
Bermuda
|
|
98-0416483
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Waterloo House
100 Pitts Bay Road
Pembroke, Bermuda
|
|
HM 08
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(441) 295-7195
(Registrant's telephone number, including area code)
The Belvedere Building
69 Pitts Bay Road
Pembroke, Bermuda HM 08
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No ___
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
X
|
|
Accelerated filer
|
|
Non-accelerated filer
|
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ___ No X
The registrant had 27,909,665 common shares, par value $0.01 per share, outstanding as of October 17, 2013.
PLATINUM UNDERWRITERS HOLDINGS, LTD.
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2013
TABLE OF CONTENTS
|
|
Page
|
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets as of September 30, 2013 (Unaudited) and December 31, 2012
|
1
|
|
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
2
|
|
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
3
|
|
Consolidated Statements of Shareholders’ Equity for the Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
4
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
5
|
|
Notes to Consolidated Financial Statements for the Three and Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
6
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
34
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
59
|
|
|
|
PART II – OTHER INFORMATION
|
59 |
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
59
|
Item 6.
|
Exhibits
|
59
|
|
|
|
SIGNATURES
|
60
|
PART I - FINANCIAL INFORMATION
Item 1.
|
Financial Statements
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Consolidated Balance Sheets
September 30, 2013 and December 31, 2012
($ in thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
ASSETS
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities at fair value
|
|
$ |
1,835,380 |
|
|
$ |
1,941,685 |
|
(amortized cost - $1,767,085 and $1,781,549, respectively)
|
|
|
|
|
|
|
|
|
Fixed maturity trading securities at fair value
|
|
|
102,604 |
|
|
|
112,813 |
|
(amortized cost - $96,390 and $104,053, respectively)
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
73,635 |
|
|
|
172,801 |
|
Total investments
|
|
|
2,011,619 |
|
|
|
2,227,299 |
|
Cash and cash equivalents
|
|
|
1,565,405 |
|
|
|
1,720,395 |
|
Accrued investment income
|
|
|
20,451 |
|
|
|
21,299 |
|
Reinsurance premiums receivable
|
|
|
133,769 |
|
|
|
128,517 |
|
Reinsurance recoverable on unpaid and paid losses and loss adjustment expenses
|
|
|
3,525 |
|
|
|
3,899 |
|
Prepaid reinsurance premiums
|
|
|
5,120 |
|
|
|
2,661 |
|
Funds held by ceding companies
|
|
|
118,983 |
|
|
|
114,090 |
|
Deferred acquisition costs
|
|
|
32,378 |
|
|
|
28,112 |
|
Reinsurance deposit assets
|
|
|
78,179 |
|
|
|
50,693 |
|
Deferred tax assets
|
|
|
25,986 |
|
|
|
22,773 |
|
Other assets
|
|
|
13,844 |
|
|
|
13,565 |
|
Total assets
|
|
$ |
4,009,259 |
|
|
$ |
4,333,303 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$ |
1,758,056 |
|
|
$ |
1,961,282 |
|
Unearned premiums
|
|
|
130,488 |
|
|
|
113,960 |
|
Debt obligations
|
|
|
250,000 |
|
|
|
250,000 |
|
Commissions payable
|
|
|
75,018 |
|
|
|
64,849 |
|
Other liabilities
|
|
|
96,767 |
|
|
|
48,678 |
|
Total liabilities
|
|
$ |
2,310,329 |
|
|
$ |
2,438,769 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Common shares, $0.01 par value, 200,000,000 shares authorized,
|
|
$ |
279 |
|
|
$ |
327 |
|
27,909,665 and 32,722,144 shares issued and outstanding, respectively
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
- |
|
|
|
209,897 |
|
Accumulated other comprehensive income
|
|
|
57,390 |
|
|
|
137,690 |
|
Retained earnings
|
|
|
1,641,261 |
|
|
|
1,546,620 |
|
Total shareholders' equity
|
|
$ |
1,698,930 |
|
|
$ |
1,894,534 |
|
Total liabilities and shareholders' equity
|
|
$ |
4,009,259 |
|
|
$ |
4,333,303 |
|
See accompanying notes to consolidated financial statements.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Consolidated Statements of Operations (Unaudited)
For the Three and Nine Months Ended September 30, 2013 and 2012
($ in thousands, except per share data)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
135,360 |
|
|
$ |
138,588 |
|
|
$ |
405,146 |
|
|
$ |
421,875 |
|
Net investment income
|
|
|
17,758 |
|
|
|
23,209 |
|
|
|
54,110 |
|
|
|
77,916 |
|
Net realized gains (losses) on investments
|
|
|
(306 |
) |
|
|
22,982 |
|
|
|
24,698 |
|
|
|
70,299 |
|
Total other-than-temporary impairments
|
|
|
14 |
|
|
|
354 |
|
|
|
(600 |
) |
|
|
263 |
|
Portion of impairment losses recognized in other comprehensive income
|
|
|
(79 |
) |
|
|
(1,053 |
) |
|
|
(1,402 |
) |
|
|
(3,145 |
) |
Net impairment losses on investments
|
|
|
(65 |
) |
|
|
(699 |
) |
|
|
(2,002 |
) |
|
|
(2,882 |
) |
Other income (expense)
|
|
|
1,426 |
|
|
|
(96 |
) |
|
|
2,503 |
|
|
|
(766 |
) |
Total revenue
|
|
|
154,173 |
|
|
|
183,984 |
|
|
|
484,455 |
|
|
|
566,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
44,142 |
|
|
|
45,117 |
|
|
|
120,807 |
|
|
|
191,430 |
|
Net acquisition expenses
|
|
|
30,675 |
|
|
|
26,168 |
|
|
|
91,207 |
|
|
|
87,025 |
|
Operating expenses
|
|
|
20,672 |
|
|
|
19,966 |
|
|
|
59,695 |
|
|
|
56,645 |
|
Net foreign currency exchange losses (gains)
|
|
|
487 |
|
|
|
541 |
|
|
|
(592 |
) |
|
|
763 |
|
Interest expense
|
|
|
4,782 |
|
|
|
4,775 |
|
|
|
14,341 |
|
|
|
14,321 |
|
Total expenses
|
|
|
100,758 |
|
|
|
96,567 |
|
|
|
285,458 |
|
|
|
350,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
53,415 |
|
|
|
87,417 |
|
|
|
198,997 |
|
|
|
216,258 |
|
Income tax expense
|
|
|
15,130 |
|
|
|
2,553 |
|
|
|
24,342 |
|
|
|
10,575 |
|
Net income
|
|
$ |
38,285 |
|
|
$ |
84,864 |
|
|
$ |
174,655 |
|
|
$ |
205,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$ |
1.34 |
|
|
$ |
2.56 |
|
|
$ |
5.71 |
|
|
$ |
6.02 |
|
Diluted earnings per common share
|
|
$ |
1.32 |
|
|
$ |
2.54 |
|
|
$ |
5.63 |
|
|
$ |
5.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholder dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholder dividends declared
|
|
$ |
2,260 |
|
|
$ |
2,630 |
|
|
$ |
7,181 |
|
|
$ |
8,137 |
|
Dividends declared per common share
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.24 |
|
|
$ |
0.24 |
|
See accompanying notes to consolidated financial statements.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
For the Three and Nine Months Ended September 30, 2013 and 2012
($ in thousands)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Net income
|
|
$ |
38,285 |
|
|
$ |
84,864 |
|
|
$ |
174,655 |
|
|
$ |
205,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
14 |
|
|
|
354 |
|
|
|
(600 |
) |
|
|
263 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
(7,622 |
) |
|
|
24,211 |
|
|
|
(65,839 |
) |
|
|
73,304 |
|
Total change in net unrealized gains and losses
|
|
|
(7,608 |
) |
|
|
24,565 |
|
|
|
(66,439 |
) |
|
|
73,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
- |
|
|
|
(22,710 |
) |
|
|
(27,243 |
) |
|
|
(70,607 |
) |
Net impairment losses on investments
|
|
|
65 |
|
|
|
699 |
|
|
|
2,002 |
|
|
|
2,882 |
|
Total reclassifications to net income
|
|
|
65 |
|
|
|
(22,011 |
) |
|
|
(25,241 |
) |
|
|
(67,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before income taxes
|
|
|
(7,543 |
) |
|
|
2,554 |
|
|
|
(91,680 |
) |
|
|
5,842 |
|
Income tax benefit (expense)
|
|
|
566 |
|
|
|
(729 |
) |
|
|
11,380 |
|
|
|
(2,090 |
) |
Other comprehensive income (loss)
|
|
|
(6,977 |
) |
|
|
1,825 |
|
|
|
(80,300 |
) |
|
|
3,752 |
|
Comprehensive income
|
|
$ |
31,308 |
|
|
$ |
86,689 |
|
|
$ |
94,355 |
|
|
$ |
209,435 |
|
See accompanying notes to consolidated financial statements.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Consolidated Statements of Shareholders’ Equity (Unaudited)
For the Nine Months Ended September 30, 2013 and 2012
($ in thousands)
|
|
2013
|
|
|
2012
|
|
Common shares:
|
|
|
|
|
|
|
Balances at beginning of period
|
|
$ |
327 |
|
|
$ |
355 |
|
Exercise of common share options
|
|
|
4 |
|
|
|
1 |
|
Settlement of equity awards
|
|
|
2 |
|
|
|
2 |
|
Repurchase of common shares
|
|
|
(54 |
) |
|
|
(30 |
) |
Balances at end of period
|
|
|
279 |
|
|
|
328 |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
|
|
209,897 |
|
|
|
313,730 |
|
Exercise of common share options
|
|
|
14,458 |
|
|
|
2,554 |
|
Issuance (cancelation) of common shares
|
|
|
(791 |
) |
|
|
(176 |
) |
Settlement of equity awards
|
|
|
(1,270 |
) |
|
|
(1,128 |
) |
Repurchase of common shares
|
|
|
(229,878 |
) |
|
|
(109,603 |
) |
Amortization of share-based compensation
|
|
|
6,661 |
|
|
|
5,802 |
|
Income tax benefit from share-based compensation
|
|
|
923 |
|
|
|
367 |
|
Balances at end of period
|
|
|
- |
|
|
|
211,546 |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
|
|
137,690 |
|
|
|
146,635 |
|
Other comprehensive income (loss)
|
|
|
(80,300 |
) |
|
|
3,752 |
|
Balances at end of period
|
|
|
57,390 |
|
|
|
150,387 |
|
|
|
|
|
|
|
|
|
|
Retained earnings:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
|
|
1,546,620 |
|
|
|
1,230,139 |
|
Net income
|
|
|
174,655 |
|
|
|
205,683 |
|
Repurchase of common shares
|
|
|
(72,833 |
) |
|
|
- |
|
Common share dividends
|
|
|
(7,181 |
) |
|
|
(8,137 |
) |
Balances at end of period
|
|
|
1,641,261 |
|
|
|
1,427,685 |
|
Total shareholders' equity
|
|
$ |
1,698,930 |
|
|
$ |
1,789,946 |
|
See accompanying notes to consolidated financial statements.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2013 and 2012
($ in thousands)
|
|
2013
|
|
|
2012
|
|
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
174,655 |
|
|
$ |
205,683 |
|
Adjustments to reconcile net income to cash provided by (used in) operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,533 |
|
|
|
4,555 |
|
Net realized gains on investments
|
|
|
(24,698 |
) |
|
|
(70,299 |
) |
Net impairment losses on investments
|
|
|
2,002 |
|
|
|
2,882 |
|
Net foreign currency exchange losses (gains)
|
|
|
(592 |
) |
|
|
763 |
|
Amortization of share-based compensation
|
|
|
9,955 |
|
|
|
6,805 |
|
Deferred income tax expense
|
|
|
8,167 |
|
|
|
3,853 |
|
Net fixed maturity trading securities activities
|
|
|
6,993 |
|
|
|
9,877 |
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accrued investment income
|
|
|
557 |
|
|
|
5,761 |
|
Reinsurance premiums receivable
|
|
|
(5,672 |
) |
|
|
8,577 |
|
Funds held by ceding companies
|
|
|
(4,622 |
) |
|
|
(18,790 |
) |
Deferred acquisition costs
|
|
|
(4,257 |
) |
|
|
(403 |
) |
Reinsurance deposit assets
|
|
|
(27,486 |
) |
|
|
- |
|
Net unpaid and paid losses and loss adjustment expenses
|
|
|
(193,807 |
) |
|
|
(239,970 |
) |
Net unearned premiums
|
|
|
13,887 |
|
|
|
9,224 |
|
Commissions payable
|
|
|
10,217 |
|
|
|
4,713 |
|
Other assets and liabilities
|
|
|
14,070 |
|
|
|
47,800 |
|
Net cash provided by (used in) operating activities
|
|
|
(14,098 |
) |
|
|
(18,969 |
) |
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from the sales of:
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
203,571 |
|
|
|
558,848 |
|
Short-term investments
|
|
|
11,857 |
|
|
|
36,581 |
|
Proceeds from the maturities or paydowns of:
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
155,246 |
|
|
|
213,503 |
|
Short-term investments
|
|
|
209,240 |
|
|
|
663,011 |
|
Acquisitions of:
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
(291,006 |
) |
|
|
(202,729 |
) |
Short-term investments
|
|
|
(121,306 |
) |
|
|
(266,723 |
) |
Acquisitions of furniture, equipment and other assets
|
|
|
(6,188 |
) |
|
|
- |
|
Net cash provided by (used in) investing activities
|
|
|
161,414 |
|
|
|
1,002,491 |
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
Dividends paid to common shareholders
|
|
|
(7,181 |
) |
|
|
(8,137 |
) |
Repurchase of common shares
|
|
|
(302,765 |
) |
|
|
(109,633 |
) |
Proceeds from share-based compensation, including income tax benefits
|
|
|
15,385 |
|
|
|
2,554 |
|
Net cash provided by (used in) financing activities
|
|
|
(294,561 |
) |
|
|
(115,216 |
) |
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
|
(7,745 |
) |
|
|
1,863 |
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(154,990 |
) |
|
|
870,169 |
|
Cash and cash equivalents at beginning of period
|
|
|
1,720,395 |
|
|
|
792,510 |
|
Cash and cash equivalents at end of period
|
|
$ |
1,565,405 |
|
|
$ |
1,662,679 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Income taxes paid, net of refunds
|
|
$ |
15,293 |
|
|
$ |
14,508 |
|
Interest paid
|
|
$ |
9,375 |
|
|
$ |
9,375 |
|
See accompanying notes to consolidated financial statements.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
For the Three and Nine Months Ended September 30, 2013 and 2012
1. Basis of Presentation and Significant Accounting Policies
Basis of Presentation and Consolidation
Platinum Underwriters Holdings, Ltd. (“Platinum Holdings”) is a holding company domiciled in Bermuda. Through our reinsurance subsidiaries, we provide property and marine, casualty and finite risk reinsurance coverages to a diverse clientele of insurers and select reinsurers on a worldwide basis.
Platinum Holdings and its consolidated subsidiaries (collectively, the “Company”) include Platinum Holdings, Platinum Underwriters Bermuda, Ltd. (“Platinum Bermuda”), Platinum Underwriters Reinsurance, Inc. (“Platinum US”), Platinum Regency Holdings (“Platinum Regency”), Platinum Underwriters Finance, Inc. (“Platinum Finance”) and Platinum Administrative Services, Inc. The terms “we,” “us,” and “our” refer to the Company, unless the context otherwise indicates.
We operate through two licensed reinsurance subsidiaries, Platinum Bermuda, a Bermuda reinsurance company, and Platinum US, a U.S. reinsurance company. Platinum Regency is an intermediate holding company based in Ireland and a wholly owned subsidiary of Platinum Holdings. Platinum Finance is an intermediate holding company based in the U.S. and a wholly owned subsidiary of Platinum Regency. Platinum Bermuda is a wholly owned subsidiary of Platinum Holdings and Platinum US is a wholly owned subsidiary of Platinum Finance. Platinum Administrative Services, Inc. is a wholly owned subsidiary of Platinum Finance that provides administrative support services to the Company.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. All material inter-company transactions and accounts have been eliminated in preparing these consolidated financial statements. The consolidated financial statements as of September 30, 2013 and for the three and nine months ended September 30, 2013 and 2012 are unaudited and include all adjustments consisting of normal recurring items that management considers necessary for a fair presentation under U.S. GAAP. These consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2012.
The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ materially from these estimates. The major estimates used in the preparation of the Company's consolidated financial statements, and therefore considered to be critical accounting estimates, include, but are not limited to, premiums written and earned, unpaid losses and loss adjustment expenses (“LAE”), valuation of investments and income taxes. In addition, estimates are used in our risk transfer analysis for assumed and ceded reinsurance transactions. Results of changes in estimates are reflected in results of operations in the period in which the change is made. The results of operations for any interim period are not necessarily indicative of results for the full year.
Recently Issued Accounting Standards
New Accounting Standards Adopted in 2013
In February 2013, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”). ASU 2013-02 supersedes and replaces the presentation requirements for reclassifications out of accumulated other comprehensive income in ASU 2011-12 “Comprehensive Income: Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05” and ASU 2011-05 “Presentation of Comprehensive Income” and requires additional information about reclassifications out of accumulated other comprehensive income. None of the other requirements of the previous ASUs are affected by ASU 2013-02. ASU 2013-02 is effective on a prospective basis for interim and annual periods beginning after December 15, 2012. We adopted the guidance as of January 1, 2013 with additional disclosures reflected in Note 10.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
2. Investments
Fixed Maturity Available-for-sale Securities
Our fixed maturity available-for-sale securities are U.S. dollar denominated securities. The following table sets forth our fixed maturity available-for-sale securities as of September 30, 2013 and December 31, 2012 ($ in thousands):
|
|
|
|
|
Included in Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized Losses
|
|
|
Fair Value
|
|
|
Non-credit portion of OTTI(1)
|
|
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
|
|
$ |
4,579 |
|
|
$ |
230 |
|
|
$ |
- |
|
|
$ |
4,809 |
|
|
$ |
- |
|
Municipal bonds
|
|
|
1,217,511 |
|
|
|
62,751 |
|
|
|
5,453 |
|
|
|
1,274,809 |
|
|
|
- |
|
Non-U.S. governments
|
|
|
39,971 |
|
|
|
541 |
|
|
|
- |
|
|
|
40,512 |
|
|
|
- |
|
Corporate bonds
|
|
|
226,835 |
|
|
|
7,023 |
|
|
|
3,016 |
|
|
|
230,842 |
|
|
|
- |
|
Commercial mortgage-backed securities
|
|
|
83,270 |
|
|
|
5,126 |
|
|
|
292 |
|
|
|
88,104 |
|
|
|
- |
|
Residential mortgage-backed securities
|
|
|
178,662 |
|
|
|
1,500 |
|
|
|
1,367 |
|
|
|
178,795 |
|
|
|
502 |
|
Asset-backed securities
|
|
|
16,257 |
|
|
|
1,609 |
|
|
|
357 |
|
|
|
17,509 |
|
|
|
286 |
|
Total fixed maturity available-for-sale securities
|
|
$ |
1,767,085 |
|
|
$ |
78,780 |
|
|
$ |
10,485 |
|
|
$ |
1,835,380 |
|
|
$ |
788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
|
|
$ |
4,632 |
|
|
$ |
312 |
|
|
$ |
- |
|
|
$ |
4,944 |
|
|
$ |
- |
|
Municipal bonds
|
|
|
1,080,273 |
|
|
|
129,735 |
|
|
|
74 |
|
|
|
1,209,934 |
|
|
|
- |
|
Non-U.S. governments
|
|
|
49,978 |
|
|
|
999 |
|
|
|
- |
|
|
|
50,977 |
|
|
|
- |
|
Corporate bonds
|
|
|
279,981 |
|
|
|
21,109 |
|
|
|
182 |
|
|
|
300,908 |
|
|
|
- |
|
Commercial mortgage-backed securities
|
|
|
127,148 |
|
|
|
8,807 |
|
|
|
429 |
|
|
|
135,526 |
|
|
|
264 |
|
Residential mortgage-backed securities
|
|
|
222,331 |
|
|
|
2,584 |
|
|
|
3,293 |
|
|
|
221,622 |
|
|
|
2,083 |
|
Asset-backed securities
|
|
|
17,206 |
|
|
|
1,426 |
|
|
|
858 |
|
|
|
17,774 |
|
|
|
858 |
|
Total fixed maturity available-for-sale securities
|
|
$ |
1,781,549 |
|
|
$ |
164,972 |
|
|
$ |
4,836 |
|
|
$ |
1,941,685 |
|
|
$ |
3,205 |
|
(1)
|
The non-credit portion of other than temporary impairments ("OTTI") represents the amount of unrealized losses on impaired securities that were not recorded in the consolidated statements of operations as of the reporting date. These unrealized losses are included in gross unrealized losses as of September 30, 2013 and December 31, 2012.
|
Fixed Maturity Trading Securities
Our fixed maturity trading securities are non-U.S. dollar denominated securities that, along with our non-U.S. dollar short-term trading investments and non-U.S. dollar cash and cash equivalents, are generally held for the purposes of hedging our net non-U.S. dollar denominated reinsurance liabilities.
The following table sets forth the fair value of our fixed maturity trading securities as of September 30, 2013 and December 31, 2012 ($ in thousands):
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
Non-U.S. governments
|
|
$ |
102,604 |
|
|
$ |
112,813 |
|
Total fixed maturity trading securities
|
|
$ |
102,604 |
|
|
$ |
112,813 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Maturities
The following table sets forth the amortized cost and fair value of our fixed maturity available-for-sale and trading securities by stated maturity as of September 30, 2013 ($ in thousands):
|
|
Amortized Cost
|
|
|
Fair Value
|
|
Due in one year or less
|
|
$ |
41,124 |
|
|
$ |
41,612 |
|
Due from one to five years
|
|
|
475,473 |
|
|
|
495,931 |
|
Due from five to ten years
|
|
|
658,273 |
|
|
|
681,902 |
|
Due in ten or more years
|
|
|
410,416 |
|
|
|
434,131 |
|
Mortgage-backed and asset-backed securities
|
|
|
278,189 |
|
|
|
284,408 |
|
Total
|
|
$ |
1,863,475 |
|
|
$ |
1,937,984 |
|
The actual maturities of our fixed maturity available-for-sale and trading securities could differ from stated maturities due to call or prepayment provisions.
Short-term Investments
The following table sets forth the fair value of our short-term investments as of September 30, 2013 and December 31, 2012 ($ in thousands):
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
Available-for-sale:
|
|
|
|
|
|
|
U.S. Government
|
|
$ |
- |
|
|
$ |
49,186 |
|
Trading:
|
|
|
|
|
|
|
|
|
Non-U.S. governments
|
|
|
73,635 |
|
|
|
123,615 |
|
Total short-term investments
|
|
$ |
73,635 |
|
|
$ |
172,801 |
|
The fair value adjustments on short-term investments recognized as trading under the fair value option contributed no realized gains or losses on investments for the three and nine months ended September 30, 2013 and 2012.
For the nine months ended September 30, 2013, we had purchases of $121.3 million, proceeds from maturities of $160.0 million and proceeds from sales of $11.9 million from non-U.S. dollar denominated short-term investments accounted for as trading in accordance with the fair value option that were included in investing activities on the statements of cash flows. For the nine months ended September 30, 2012, we had purchases of $204.3 million, proceeds from maturities of $242.0 million and proceeds from sales of $36.6 million from non-U.S. dollar denominated short-term investments accounted for as trading in accordance with the fair value option that were included in investing activities on the statements of cash flows.
Other-Than-Temporary Impairments
The following table sets forth the net impairment losses on investments for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Commercial mortgage-backed securities
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
30 |
|
Non-agency residential mortgage-backed securities
|
|
|
28 |
|
|
|
693 |
|
|
|
1,439 |
|
|
|
2,839 |
|
Sub-prime asset-backed securities
|
|
|
37 |
|
|
|
6 |
|
|
|
563 |
|
|
|
13 |
|
Net impairment losses on investments
|
|
$ |
65 |
|
|
$ |
699 |
|
|
$ |
2,002 |
|
|
$ |
2,882 |
|
We analyze the creditworthiness of our available-for-sale securities by reviewing various performance metrics of the issuer. We determined that none of our government bonds, municipal bonds or corporate bonds were other-than-temporarily impaired for the three and nine months ended September 30, 2013 and 2012.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
We analyze our commercial mortgage-backed securities (“CMBS”) on a periodic basis using default loss models based on the performance of the underlying loans. Performance metrics include delinquencies, defaults, foreclosures, debt-service-coverage ratios and cumulative losses incurred. The expected losses for a mortgage pool are compared with the current level of credit support, which generally represents the point at which our security would experience losses. We evaluate projected cash flows as well as other factors in order to determine if a credit impairment has occurred. As of September 30, 2013, the single largest unrealized loss within our CMBS portfolio was $0.3 million related to a security with an amortized cost of $4.8 million.
Residential mortgage-backed securities (“RMBS”) include U.S. Government agency RMBS and non-agency RMBS. Securities with underlying sub-prime mortgages as collateral are included in asset-backed securities (“ABS”). We determined that none of our U.S. Government agency RMBS were other-than-temporarily impaired for the three and nine months ended September 30, 2013 and 2012. We analyze our non-agency RMBS and sub-prime ABS on a periodic basis using default loss models based on the performance of the underlying loans. Performance metrics include delinquencies, defaults, foreclosures, prepayment speeds and cumulative losses incurred. The expected losses for a mortgage pool are compared with the current level of credit support, which generally represents the point at which our security would experience losses. We evaluate projected cash flows as well as other factors in order to determine if a credit impairment has occurred. As of September 30, 2013, the single largest unrealized loss within our RMBS portfolio was $0.6 million related to a non-agency RMBS security with an amortized cost of $4.1 million. As of September 30, 2013, the single largest unrealized loss within our sub-prime ABS portfolio was $0.3 million related to a security with an amortized cost of $0.6 million.
The following table sets forth a summary of the cumulative credit losses recognized on our fixed maturity available-for-sale securities for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Balance, beginning of period
|
|
$ |
35,762 |
|
|
$ |
57,874 |
|
|
$ |
40,219 |
|
|
$ |
61,841 |
|
Credit losses on securities not previously impaired
|
|
|
- |
|
|
|
42 |
|
|
|
- |
|
|
|
42 |
|
Credit losses on securities previously impaired
|
|
|
65 |
|
|
|
657 |
|
|
|
2,002 |
|
|
|
2,840 |
|
Reduction for paydowns and securities sold
|
|
|
(2,956 |
) |
|
|
(3,447 |
) |
|
|
(9,094 |
) |
|
|
(9,168 |
) |
Reduction for increases in cash flows expected to be collected
|
|
|
(195 |
) |
|
|
(309 |
) |
|
|
(451 |
) |
|
|
(738 |
) |
Balance, end of period
|
|
$ |
32,676 |
|
|
$ |
54,817 |
|
|
$ |
32,676 |
|
|
$ |
54,817 |
|
As of September 30, 2013, total cumulative credit losses were related to CMBS, non-agency RMBS and sub-prime ABS. The cumulative credit losses we recorded on CMBS of $1.2 million were on two securities issued in 2007. As of September 30, 2013, 3.4% of the mortgages backing these securities were 90 days or more past due and 1.0% of the mortgages had incurred cumulative losses. For these securities, the expected losses for the underlying mortgages were greater than the remaining credit support of 4.6%. The cumulative credit losses we recorded on non-agency RMBS and sub-prime ABS of $31.5 million were on seventeen securities issued from 2004 to 2007. As of September 30, 2013, 16.0% of the mortgages backing these securities were 90 days or more past due and 7.9% of the mortgages had incurred cumulative losses. For these securities, the expected losses for the underlying mortgages were greater than the remaining credit support of 2.9%.
Gross Unrealized Losses
The following table sets forth our gross unrealized losses on securities classified as fixed maturity available-for-sale aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2013 and December 31, 2012 ($ in thousands):
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
Less than twelve months:
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$ |
207,187 |
|
|
$ |
5,453 |
|
|
$ |
18,878 |
|
|
$ |
74 |
|
Corporate bonds
|
|
|
85,865 |
|
|
|
3,016 |
|
|
|
4,450 |
|
|
|
41 |
|
Commercial mortgage-backed securities
|
|
|
4,463 |
|
|
|
292 |
|
|
|
6,758 |
|
|
|
165 |
|
Residential mortgage-backed securities
|
|
|
28,640 |
|
|
|
162 |
|
|
|
39 |
|
|
|
9 |
|
Asset-backed securities
|
|
|
13,529 |
|
|
|
71 |
|
|
|
64 |
|
|
|
1 |
|
Total
|
|
$ |
339,684 |
|
|
$ |
8,994 |
|
|
$ |
30,189 |
|
|
$ |
290 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
September 30, 2013
|
|
|
|
December 31, 2012
|
|
|
|
Fair Value |
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
Unrealized Loss |
|
Twelve months or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Corporate bonds
|
|
|
- |
|
|
|
- |
|
|
|
6,039 |
|
|
|
141 |
|
Commercial mortgage-backed securities
|
|
|
- |
|
|
|
- |
|
|
|
762 |
|
|
|
264 |
|
Residential mortgage-backed securities
|
|
|
14,572 |
|
|
|
1,205 |
|
|
|
17,096 |
|
|
|
3,284 |
|
Asset-backed securities
|
|
|
772 |
|
|
|
286 |
|
|
|
799 |
|
|
|
857 |
|
Total
|
|
$ |
15,344 |
|
|
$ |
1,491 |
|
|
$ |
24,696 |
|
|
$ |
4,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$ |
207,187 |
|
|
$ |
5,453 |
|
|
$ |
18,878 |
|
|
$ |
74 |
|
Corporate bonds
|
|
|
85,865 |
|
|
|
3,016 |
|
|
|
10,489 |
|
|
|
182 |
|
Commercial mortgage-backed securities
|
|
|
4,463 |
|
|
|
292 |
|
|
|
7,520 |
|
|
|
429 |
|
Residential mortgage-backed securities
|
|
|
43,212 |
|
|
|
1,367 |
|
|
|
17,135 |
|
|
|
3,293 |
|
Asset-backed securities
|
|
|
14,301 |
|
|
|
357 |
|
|
|
863 |
|
|
|
858 |
|
Total
|
|
$ |
355,028 |
|
|
$ |
10,485 |
|
|
$ |
54,885 |
|
|
$ |
4,836 |
|
We believe that the gross unrealized losses in our fixed maturity available-for-sale securities portfolio of $10.5 million represent temporary declines in fair value. We believe that the unrealized losses are not necessarily predictive of ultimate performance and that the provisions we have made for net impairment losses are adequate. However, economic conditions may deteriorate more than expected and may adversely affect the expected cash flows of our securities, which in turn may lead to impairment losses being recorded in future periods. Conversely, economic conditions may improve more than expected and favorably increase the expected cash flows of our impaired securities, which would be earned through net investment income over the remaining life of the security.
Net Investment Income
The following table sets forth our net investment income for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Fixed maturity securities
|
|
$ |
16,815 |
|
|
$ |
22,022 |
|
|
$ |
51,428 |
|
|
$ |
73,892 |
|
Short-term investments and cash and cash equivalents
|
|
|
1,123 |
|
|
|
1,547 |
|
|
|
3,346 |
|
|
|
5,358 |
|
Funds held by ceding companies
|
|
|
722 |
|
|
|
684 |
|
|
|
2,375 |
|
|
|
1,938 |
|
Subtotal
|
|
|
18,660 |
|
|
|
24,253 |
|
|
|
57,149 |
|
|
|
81,188 |
|
Investment expenses
|
|
|
(902 |
) |
|
|
(1,044 |
) |
|
|
(3,039 |
) |
|
|
(3,272 |
) |
Net investment income
|
|
$ |
17,758 |
|
|
$ |
23,209 |
|
|
$ |
54,110 |
|
|
$ |
77,916 |
|
Net Realized Gains (Losses) on Investments
The following table sets forth our net realized gains (losses) on investments for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Gross realized gains on the sale of investments
|
|
$ |
- |
|
|
$ |
22,979 |
|
|
$ |
27,258 |
|
|
$ |
70,920 |
|
Gross realized losses on the sale of investments
|
|
|
- |
|
|
|
- |
|
|
|
(15 |
) |
|
|
(1 |
) |
Net realized gains on the sale of investments
|
|
|
- |
|
|
|
22,979 |
|
|
|
27,243 |
|
|
|
70,919 |
|
Fair value adjustments on trading securities
|
|
|
(306 |
) |
|
|
3 |
|
|
|
(2,545 |
) |
|
|
(620 |
) |
Net realized gains (losses) on investments
|
|
$ |
(306 |
) |
|
$ |
22,982 |
|
|
$ |
24,698 |
|
|
$ |
70,299 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
3. Fair Value Measurements
The accounting guidance related to fair value measurements addresses the recognition and disclosure of fair value measurements where those measurements are either required or permitted by the guidance. The fair values of our financial assets and liabilities addressed by this guidance are determined primarily through the use of observable inputs. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from external independent sources. Unobservable inputs reflect management’s assumptions about what market participants’ assumptions would be in pricing the asset or liability based on the best information available. We classify our financial assets and liabilities in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. This classification requires judgment in assessing the market and pricing methodologies for a particular security. The fair value hierarchy is comprised of the following three levels:
|
Level 1:
|
Valuations are based on unadjusted quoted prices in active markets for identical financial assets or liabilities;
|
|
Level 2:
|
Valuations are based on prices obtained from independent pricing vendors, index providers or broker-dealers using observable inputs for financial assets and liabilities; and
|
|
Level 3:
|
Valuations are based on unobservable inputs for assets and liabilities where there is little or no market activity. Unadjusted third party pricing sources or management’s assumptions and internal valuation models may be used to determine the fair value of financial assets or liabilities.
|
Level 1, 2 and 3 Financial Assets Carried at Fair Value
Fixed maturity securities, short-term investments and our reinsurance deposit assets are generally valued using the market approach. The fair values of our fixed maturity securities and short-term investments are based on prices primarily obtained from pricing vendors, index providers, or broker-dealers using observable inputs. We validate the prices we obtain from third party pricing sources by performing price comparisons against multiple pricing sources, if available, periodically back-testing of sales to the previously reported fair value, performing an in-depth review of specific securities when evaluating stale prices and large price movements, as well as performing other validation procedures. We also continuously monitor market data that relates to our investment portfolio and review pricing documentation that describes the methodologies used by various pricing vendors. If we determine that a price appears unreasonable, we investigate and assess whether the price should be adjusted. Our fixed maturity securities, short-term investments and reinsurance deposit assets are classified in the fair value hierarchy as follows:
U.S. Government
Level 1 - The fair values of U.S. Government securities were based on quoted prices in active markets for identical assets.
Municipal bonds
Level 2 - The fair values of municipal bonds were determined based on observable inputs that may include the spread above the risk-free yield curve, reported trades, broker-dealer quotes, benchmark securities, bids, credit risks and economic indicators.
Non-U.S. governments
Level 1 or 2 - The fair values of non-U.S. government securities were determined based on quoted prices in active markets for identical assets or observable inputs that may include the spread above the risk-free yield curve, reported trades and broker-dealer quotes. Our non-U.S. government bond portfolio consisted of securities issued primarily by governments, provinces, agencies and supranationals.
Corporate bonds
Level 2 - The fair values of corporate bonds were determined based on observable inputs that may include the spread above the risk-free yield curve, reported trades, broker-dealer quotes, benchmark securities, bids, credit risks and industry and economic indicators.
Commercial mortgage-backed securities
Level 2 or 3 - The fair values of CMBS classified as Level 2 were determined based on observable inputs that may include the spread above the risk-free yield curve, reported trades, broker-dealer quotes, bids, security cash flows and structures, delinquencies, loss severities and default rates. CMBS classified as Level 3 used unobservable inputs that may include the probability of default and loss severity in the event of default.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Residential mortgage-backed securities
Level 2 or 3 - Our RMBS portfolio was comprised of securities issued by U.S. Government agencies and by non-agency institutions. The fair values of RMBS classified as Level 2 were determined based on observable inputs that may include the spread above the risk-free yield curve, reported trades, broker-dealer quotes, bids, loan level information, security cash flows and structures, prepayment speeds, delinquencies, loss severities and default rates. Non-agency RMBS classified as Level 3 used unobservable inputs that may include the probability of default, loss severity in the event of default and prepayment speeds.
Asset-backed securities
Level 2 or 3 - The fair values of ABS classified as Level 2 were determined based on observable inputs that may include the spread above the risk-free yield curve, reported trades, broker-dealer quotes, bids, security cash flows and structures, type of collateral, prepayment speeds, delinquencies, loss severities and default rates. Sub-prime ABS classified as Level 3 used unobservable inputs that may include the probability of default, loss severity in the event of default and prepayment speeds.
Short-term investments
Level 2 - The fair values of short-term investments were determined based on observable inputs that may include the spread above the risk-free yield curve, reported trades and broker-dealer quotes.
Reinsurance deposit assets
Level 3 - The fair values of our reinsurance deposit assets were determined by management primarily using unobservable inputs through the application of our own assumptions and internal valuation model.
The following table presents the fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis by the Company as of September 30, 2013 and December 31, 2012 ($ in thousands):
|
|
|
|
|
Fair Value Measurement Using:
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
|
|
$ |
4,809 |
|
|
$ |
4,809 |
|
|
$ |
- |
|
|
$ |
- |
|
Municipal bonds
|
|
|
1,274,809 |
|
|
|
- |
|
|
|
1,274,809 |
|
|
|
- |
|
Non-U.S. governments
|
|
|
143,116 |
|
|
|
54,437 |
|
|
|
88,679 |
|
|
|
- |
|
Corporate bonds
|
|
|
230,842 |
|
|
|
- |
|
|
|
230,842 |
|
|
|
- |
|
Commercial mortgage-backed securities
|
|
|
88,104 |
|
|
|
- |
|
|
|
88,104 |
|
|
|
- |
|
Residential mortgage-backed securities
|
|
|
178,795 |
|
|
|
- |
|
|
|
178,280 |
|
|
|
515 |
|
Asset-backed securities
|
|
|
17,509 |
|
|
|
- |
|
|
|
14,949 |
|
|
|
2,560 |
|
Short-term investments
|
|
|
73,635 |
|
|
|
- |
|
|
|
73,635 |
|
|
|
- |
|
Total investments
|
|
|
2,011,619 |
|
|
|
59,246 |
|
|
|
1,949,298 |
|
|
|
3,075 |
|
Reinsurance deposit assets
|
|
|
78,179 |
|
|
|
- |
|
|
|
- |
|
|
|
78,179 |
|
Total
|
|
$ |
2,089,798 |
|
|
$ |
59,246 |
|
|
$ |
1,949,298 |
|
|
$ |
81,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
|
|
$ |
4,944 |
|
|
$ |
4,944 |
|
|
$ |
- |
|
|
$ |
- |
|
Municipal bonds
|
|
|
1,209,934 |
|
|
|
- |
|
|
|
1,209,934 |
|
|
|
- |
|
Non-U.S. governments
|
|
|
163,790 |
|
|
|
56,422 |
|
|
|
107,368 |
|
|
|
- |
|
Corporate bonds
|
|
|
300,908 |
|
|
|
- |
|
|
|
300,908 |
|
|
|
- |
|
Commercial mortgage-backed securities
|
|
|
135,526 |
|
|
|
- |
|
|
|
135,002 |
|
|
|
524 |
|
Residential mortgage-backed securities
|
|
|
221,622 |
|
|
|
- |
|
|
|
216,248 |
|
|
|
5,374 |
|
Asset-backed securities
|
|
|
17,774 |
|
|
|
- |
|
|
|
16,738 |
|
|
|
1,036 |
|
Short-term investments
|
|
|
172,801 |
|
|
|
- |
|
|
|
172,801 |
|
|
|
- |
|
Total investments
|
|
|
2,227,299 |
|
|
|
61,366 |
|
|
|
2,158,999 |
|
|
|
6,934 |
|
Reinsurance deposit asset
|
|
|
50,693 |
|
|
|
- |
|
|
|
- |
|
|
|
50,693 |
|
Total
|
|
$ |
2,277,992 |
|
|
$ |
61,366 |
|
|
$ |
2,158,999 |
|
|
$ |
57,627 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
There were no transfers between Levels 1 and 2 during the three and nine months ended September 30, 2013 and 2012. Transfers of assets into or out of Level 3 are recorded at their fair values as of the end of each reporting period, consistent with the date of the determination of fair value. The transfers into and out of Level 3 were based on the level of evidence available to corroborate significant observable inputs with market observable information.
Changes in Level 3 Financial Assets
The following table reconciles the beginning and ending balance for our Level 3 financial assets measured at fair value on a recurring basis for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended September 30, 2013
|
|
|
|
Commercial mortgage-backed securities
|
|
|
Residential mortgage-backed securities
|
|
|
Asset-backed securities
|
|
|
Reinsurance deposit assets
|
|
|
Total
|
|
Balance, beginning of period
|
|
$ |
- |
|
|
$ |
4,520 |
|
|
$ |
1,257 |
|
|
$ |
76,948 |
|
|
$ |
82,725 |
|
Sales, maturities and paydowns
|
|
|
- |
|
|
|
(269 |
) |
|
|
- |
|
|
|
- |
|
|
|
(269 |
) |
Total increase (decrease) in fair value included in earnings
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,231 |
|
|
|
1,231 |
|
Total net unrealized gains (losses) included in other comprehensive income (loss)
|
|
|
- |
|
|
|
329 |
|
|
|
(75 |
) |
|
|
- |
|
|
|
254 |
|
Transfers into Level 3
|
|
|
- |
|
|
|
- |
|
|
|
1,378 |
|
|
|
- |
|
|
|
1,378 |
|
Transfers out of Level 3
|
|
|
- |
|
|
|
(4,065 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,065 |
) |
Balance, end of period
|
|
$ |
- |
|
|
$ |
515 |
|
|
$ |
2,560 |
|
|
$ |
78,179 |
|
|
$ |
81,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in fair value of the financial assets included in earnings for the period
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,231 |
|
|
$ |
1,231 |
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
Commercial mortgage-backed securities
|
|
|
Residential mortgage-backed securities
|
|
|
Asset-backed securities
|
|
|
Reinsurance deposit assets
|
|
|
Total
|
|
Balance, beginning of period
|
|
$ |
- |
|
|
$ |
7,461 |
|
|
$ |
1,566 |
|
|
$ |
- |
|
|
$ |
9,027 |
|
Sales, maturities and paydowns
|
|
|
- |
|
|
|
(935 |
) |
|
|
- |
|
|
|
- |
|
|
|
(935 |
) |
Total net unrealized gains (losses) included in other comprehensive income (loss)
|
|
|
- |
|
|
|
1,789 |
|
|
|
(30 |
) |
|
|
- |
|
|
|
1,759 |
|
Transfers into Level 3
|
|
|
- |
|
|
|
3,807 |
|
|
|
4,932 |
|
|
|
- |
|
|
|
8,739 |
|
Transfers out of Level 3
|
|
|
- |
|
|
|
(3,915 |
) |
|
|
(399 |
) |
|
|
- |
|
|
|
(4,314 |
) |
Balance, end of period
|
|
$ |
- |
|
|
$ |
8,207 |
|
|
$ |
6,069 |
|
|
$ |
- |
|
|
$ |
14,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in fair value of the financial assets included in earnings for the period
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
Nine Months Ended September 30, 2013
|
|
|
|
Commercial mortgage-backed securities
|
|
|
Residential mortgage-backed securities
|
|
|
Asset-backed securities
|
|
|
Reinsurance deposit assets
|
|
|
Total
|
|
Balance, beginning of period
|
|
$ |
524 |
|
|
$ |
5,374 |
|
|
$ |
1,036 |
|
|
$ |
50,693 |
|
|
$ |
57,627 |
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25,000 |
|
|
|
25,000 |
|
Sales, maturities and paydowns
|
|
|
- |
|
|
|
(435 |
) |
|
|
(29 |
) |
|
|
- |
|
|
|
(464 |
) |
Total increase (decrease) in fair value included in earnings
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,486 |
|
|
|
2,486 |
|
Total net unrealized gains (losses) included in other comprehensive income (loss)
|
|
|
487 |
|
|
|
750 |
|
|
|
(46 |
) |
|
|
- |
|
|
|
1,191 |
|
Transfers into Level 3
|
|
|
- |
|
|
|
4,049 |
|
|
|
3,984 |
|
|
|
- |
|
|
|
8,033 |
|
Transfers out of Level 3
|
|
|
(1,011 |
) |
|
|
(9,223 |
) |
|
|
(2,385 |
) |
|
|
- |
|
|
|
(12,619 |
) |
Balance, end of period
|
|
$ |
- |
|
|
$ |
515 |
|
|
$ |
2,560 |
|
|
$ |
78,179 |
|
|
$ |
81,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in fair value of the financial assets included in earnings for the period
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,486 |
|
|
$ |
2,486 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
|
|
Nine Months Ended September 30, 2012
|
|
|
|
Commercial mortgage-backed securities
|
|
|
Residential mortgage-backed securities
|
|
|
Asset-backed securities
|
|
|
Reinsurance deposit assets
|
|
|
Total
|
|
Balance, beginning of period
|
|
$ |
- |
|
|
$ |
8,146 |
|
|
$ |
1,867 |
|
|
$ |
- |
|
|
$ |
10,013 |
|
Sales, maturities and paydowns
|
|
|
- |
|
|
|
(1,669 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,669 |
) |
Total net unrealized gains (losses) included in other comprehensive income (loss)
|
|
|
- |
|
|
|
1,839 |
|
|
|
(331 |
) |
|
|
- |
|
|
|
1,508 |
|
Transfers into Level 3
|
|
|
- |
|
|
|
6,060 |
|
|
|
4,932 |
|
|
|
- |
|
|
|
10,992 |
|
Transfers out of Level 3
|
|
|
- |
|
|
|
(6,169 |
) |
|
|
(399 |
) |
|
|
- |
|
|
|
(6,568 |
) |
Balance, end of period
|
|
$ |
- |
|
|
$ |
8,207 |
|
|
$ |
6,069 |
|
|
$ |
- |
|
|
$ |
14,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in fair value of the financial assets included in earnings for the period
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Quantitative Information of Level 3 Fair Value Measurements
The fair value measurements of our CMBS, non-agency RMBS and sub-prime ABS classified as Level 3 were based on unadjusted third party pricing sources.
Our reinsurance deposit assets represent retrocessional aggregate excess of loss reinsurance agreements we purchased for consideration of $75.0 million. We elected to record our reinsurance deposit assets under the fair value option as the terms and conditions of these contracts have unique variable investment performance factors. The terms of these agreements provide for a book yield ranging from a minimum of 3.0% to a maximum of 6.5% accumulating over the estimated contract periods.
The fair value measurements of our reinsurance deposit assets used significant unobservable inputs through the application of our own assumptions and internal valuation model and were classified as Level 3. The most significant unobservable inputs used in our internal valuation model are the estimated contract period remaining, credit spread above the risk-free rate and net losses and LAE ceded. The credit spread above the risk-free rate is determined by reviewing the credit spreads of fixed income securities through observable market data, as well as considering illiquidity and the structure of these contracts. The fair value of the reinsurance deposit assets may increase or decrease due to changes in the estimated contract period remaining, the credit spread and net losses and LAE ceded. Generally, a decrease in the credit spread or a decrease in net losses and LAE ceded would result in an increase in the fair value of the reinsurance deposit assets. Conversely, an increase in the credit spread or an increase in net losses and LAE ceded would result in a decrease in the fair value of the reinsurance deposit assets.
The following table sets forth the weighted average of the significant unobservable quantitative information used for the fair value measurement of our reinsurance deposit assets as of September 30, 2013 and December 31, 2012:
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
Estimated contract period remaining
|
|
1,282 days
|
|
|
1,350 days
|
|
Credit spread above the risk-free rate
|
|
|
1.84% |
|
|
|
2.47% |
|
Net losses and LAE ceded inception-to-date
|
|
$ |
- |
|
|
$ |
- |
|
Other Financial Assets and Liabilities Not Carried at Fair Value
Accounting guidance requires note disclosure of the fair value of other financial assets and liabilities not carried at fair value, excluding balances related to insurance contracts.
The debt obligations on our consolidated balance sheets were recorded at cost with a carrying value of $250.0 million at September 30, 2013 and December 31, 2012, and had a fair value of $273.0 million and $278.5 million at September 30, 2013 and December 31, 2012, respectively. The fair value measurements were based on observable inputs and therefore would be considered to be Level 2.
Our remaining financial assets and liabilities were generally carried at cost or amortized cost, which approximates fair value, at September 30, 2013 and December 31, 2012. The fair value measurements were based on observable inputs and therefore would be considered to be Level 1 or Level 2.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
4. Credit Facilities
As of September 30, 2013, we had a $300.0 million credit facility with various financial institutions (the "Syndicated Credit Facility") available for revolving borrowings and letters of credit (“LOC”). In addition, our reinsurance subsidiaries had other LOC facilities available for the issuance of LOC to collateralize their reinsurance obligations. We had no revolving borrowings under the Syndicated Credit Facility during the nine months ended September 30, 2013 and the year ended December 31, 2012.
The following table summarizes the outstanding LOC and the cash and cash equivalents held in trust to collateralize LOC issued as of September 30, 2013 ($ in thousands):
|
|
Letters of Credit
|
|
|
Collateral
|
|
|
|
Committed Capacity
|
|
|
Issued
|
|
|
Cash and Cash Equivalents
|
|
Syndicated Credit Facility:
|
|
|
|
|
|
|
|
|
|
Secured
|
|
$ |
200,000 |
|
|
$ |
80,405 |
|
|
$ |
93,356 |
|
Unsecured
|
|
|
100,000 |
|
|
|
- |
|
|
|
- |
|
Total Syndicated Credit Facility
|
|
|
300,000 |
|
|
|
80,405 |
|
|
|
93,356 |
|
Other LOC Facilities
|
|
|
115,405 |
|
|
|
44,068 |
|
|
|
67,317 |
|
Total
|
|
$ |
415,405 |
|
|
$ |
124,473 |
|
|
$ |
160,673 |
|
As of September 30, 2013, we were in compliance with covenants under our credit facilities.
On July 2, 2013, Platinum Bermuda increased the amount of an uncommitted LOC facility by $50.0 million. Our reinsurance subsidiaries have a total uncommitted LOC capacity of $259.6 million available. The Company also has the ability to increase the syndicated and other LOC facilities by up to $175.0 million, subject to agreement with the lenders.
5. Income Taxes
We provide for income tax expense or benefit based upon pre-tax income reported in the consolidated financial statements and the provisions of currently enacted tax laws. Platinum Holdings and Platinum Bermuda are incorporated under the laws of Bermuda and are subject to Bermuda law with respect to taxation. Under current Bermuda law, Platinum Holdings and Platinum Bermuda are not taxed on any Bermuda income or capital gains and they have received an assurance from the Bermuda Minister of Finance that if any legislation is enacted in Bermuda that would impose tax computed on profits or income, or computed on any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance tax, then the imposition of any such tax will not be applicable to Platinum Holdings or Platinum Bermuda or any of their respective operations, shares, debentures or other obligations until March 31, 2035. Platinum Holdings has subsidiaries based in the United States and Ireland that are subject to the tax laws thereof.
The U.S. Internal Revenue Service completed its examination of the 2003 federal income tax return of our U.S.-based subsidiaries and in April 2013 the Company received a refund of $6.0 million, including accrued interest of $1.3 million, related to this return. The federal income tax returns of our U.S.-based subsidiaries that remain open to examination are for calendar years 2010 and later.
6. Share Repurchases
Our Board of Directors has authorized the repurchase of our common shares through a share repurchase program. Since the program was established, our Board of Directors has approved increases in the repurchase program from time to time, most recently on July 24, 2013, to result in authority as of such date to repurchase up to a total of $250.0 million of our common shares.
In accordance with the share repurchase program, during the three months ended September 30, 2013 we repurchased 1,353,682 of our common shares in the open market for an aggregate cost of $78.5 million at a weighted average cost including commissions of $58.01 per share. During the nine months ended September 30, 2013 we repurchased 5,351,343 of our common shares in the open market for an aggregate cost of $302.8 million at a weighted average cost including commissions of $56.58 per share. The shares we repurchased were canceled.
As of September 30, 2013, we had $171.5 million remaining under the share repurchase program.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
7. Statutory Regulations and Dividend Restrictions
Platinum Holdings and its subsidiaries are subject to certain legal and regulatory restrictions in their respective jurisdictions of domicile. The legal restrictions generally include the requirement to maintain positive net assets and to be able to pay liabilities as they become due. Regulatory restrictions on dividends are described below.
Dividend Restrictions on Platinum Holdings
There are no regulatory restrictions on retained earnings available for the payment of dividends by Platinum Holdings to its shareholders.
Dividend Restrictions on Subsidiaries
The laws and regulations of Bermuda and the United States include certain restrictions on the amount of statutory capital and surplus that are available for the payment of dividends by Platinum Bermuda and Platinum US to their respective parent companies, Platinum Holdings and Platinum Finance, without the prior approval of the relevant regulatory authorities. The following table summarizes the dividend capacity of our reinsurance subsidiaries for 2013 ($ in thousands):
|
|
2013
|
|
|
For the Nine Months Ended September 30, 2013
|
|
|
September 30, 2013
|
|
|
|
Dividend Capacity
|
|
|
Paid
|
|
|
Remaining
|
|
Platinum Bermuda
|
|
$ |
318,343 |
|
|
$ |
262,500 |
|
|
$ |
55,843 |
|
Platinum US
|
|
|
30,779 |
|
|
|
- |
|
|
|
30,779 |
|
Total
|
|
$ |
349,122 |
|
|
$ |
262,500 |
|
|
$ |
86,622 |
|
Subsequent to September 30, 2013, Platinum Bermuda declared and paid a dividend of $55.8 million to Platinum Holdings.
There are no regulatory restrictions on retained earnings available for the payment of dividends by Platinum Finance to Platinum Regency or by Platinum Regency to Platinum Holdings.
8. Operating Segment Information
We have organized our worldwide reinsurance business into three operating segments: Property and Marine, Casualty and Finite Risk. In managing our operating segments, we use measures such as underwriting income or loss and related underwriting ratios to allow for a more complete understanding of the underlying business. Such measures are considered to be non-GAAP. These non-GAAP measures may be defined or calculated differently by other companies. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with U.S. GAAP.
Underwriting income or loss measures the performance of the Company’s underwriting function and consists of net premiums earned less net losses and LAE and net underwriting expenses. Net underwriting expenses include net acquisition expenses and operating costs related to underwriting. Underwriting income or loss excludes revenues and expenses related to net investment income, net realized gains or losses on investments, net impairment losses on investments, corporate expenses not allocated to underwriting operations, interest expense, net foreign currency exchange gains or losses and other income and expense.
Underwriting ratios are calculated for net losses and LAE, net acquisition expense and net underwriting expense. The ratios are calculated by dividing the related expense by net premiums earned. The combined ratio is the sum of the net losses and LAE, net acquisition expense and net underwriting expense ratios. The Company believes that underwriting income or loss and ratios highlight the profitability of our reinsurance operations.
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
The following table summarizes underwriting activity and ratios for the three operating segments, together with a reconciliation of segment underwriting income (loss) to the U.S. GAAP measure of income before income taxes for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended September 30, 2013
|
|
|
|
Property and Marine
|
|
|
Casualty
|
|
|
Finite Risk
|
|
|
Total
|
|
Net premiums written
|
|
$ |
59,169 |
|
|
$ |
69,992 |
|
|
$ |
8,737 |
|
|
$ |
137,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
55,127 |
|
|
|
72,543 |
|
|
|
7,690 |
|
|
|
135,360 |
|
Net losses and loss adjustment expenses
|
|
|
28,339 |
|
|
|
10,242 |
|
|
|
5,561 |
|
|
|
44,142 |
|
Net acquisition expenses
|
|
|
9,699 |
|
|
|
19,067 |
|
|
|
1,909 |
|
|
|
30,675 |
|
Other underwriting expenses
|
|
|
7,747 |
|
|
|
5,727 |
|
|
|
342 |
|
|
|
13,816 |
|
Segment underwriting income (loss)
|
|
$ |
9,342 |
|
|
$ |
37,507 |
|
|
$ |
(122 |
) |
|
|
46,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,758 |
|
Net realized gains (losses) on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(306 |
) |
Net impairment losses on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65 |
) |
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,426 |
|
Corporate expenses not allocated to segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,856 |
) |
Net foreign currency exchange (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(487 |
) |
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,782 |
) |
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and loss adjustment expense
|
|
|
51.4 |
% |
|
|
14.1 |
% |
|
|
72.3 |
% |
|
|
32.6 |
% |
Net acquisition expense
|
|
|
17.6 |
% |
|
|
26.3 |
% |
|
|
24.8 |
% |
|
|
22.7 |
% |
Other underwriting expense
|
|
|
14.1 |
% |
|
|
7.9 |
% |
|
|
4.4 |
% |
|
|
10.2 |
% |
Combined
|
|
|
83.1 |
% |
|
|
48.3 |
% |
|
|
101.5 |
% |
|
|
65.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
Property and Marine
|
|
|
Casualty
|
|
|
Finite Risk
|
|
|
Total
|
|
Net premiums written
|
|
$ |
64,876 |
|
|
$ |
72,358 |
|
|
$ |
8,745 |
|
|
$ |
145,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
61,900 |
|
|
|
70,326 |
|
|
|
6,362 |
|
|
|
138,588 |
|
Net losses and loss adjustment expenses
|
|
|
26,790 |
|
|
|
14,358 |
|
|
|
3,969 |
|
|
|
45,117 |
|
Net acquisition expenses
|
|
|
7,078 |
|
|
|
16,710 |
|
|
|
2,380 |
|
|
|
26,168 |
|
Other underwriting expenses
|
|
|
7,661 |
|
|
|
5,662 |
|
|
|
289 |
|
|
|
13,612 |
|
Segment underwriting income (loss)
|
|
$ |
20,371 |
|
|
$ |
33,596 |
|
|
$ |
(276 |
) |
|
|
53,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,209 |
|
Net realized gains (losses) on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,982 |
|
Net impairment losses on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(699 |
) |
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96 |
) |
Corporate expenses not allocated to segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,354 |
) |
Net foreign currency exchange (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(541 |
) |
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,775 |
) |
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and loss adjustment expense
|
|
|
43.3 |
% |
|
|
20.4 |
% |
|
|
62.4 |
% |
|
|
32.6 |
% |
Net acquisition expense
|
|
|
11.4 |
% |
|
|
23.8 |
% |
|
|
37.4 |
% |
|
|
18.9 |
% |
Other underwriting expense
|
|
|
12.4 |
% |
|
|
8.1 |
% |
|
|
4.5 |
% |
|
|
9.8 |
% |
Combined
|
|
|
67.1 |
% |
|
|
52.3 |
% |
|
|
104.3 |
% |
|
|
61.3 |
% |
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
|
|
Nine Months Ended September 30, 2013
|
|
|
|
Property and Marine
|
|
|
Casualty
|
|
|
Finite Risk
|
|
|
Total
|
|
Net premiums written
|
|
$ |
175,946 |
|
|
$ |
220,547 |
|
|
$ |
22,540 |
|
|
$ |
419,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
165,811 |
|
|
|
218,967 |
|
|
|
20,368 |
|
|
|
405,146 |
|
Net losses and loss adjustment expenses
|
|
|
35,426 |
|
|
|
75,243 |
|
|
|
10,138 |
|
|
|
120,807 |
|
Net acquisition expenses
|
|
|
27,624 |
|
|
|
53,384 |
|
|
|
10,199 |
|
|
|
91,207 |
|
Other underwriting expenses
|
|
|
22,493 |
|
|
|
17,120 |
|
|
|
1,002 |
|
|
|
40,615 |
|
Segment underwriting income (loss)
|
|
$ |
80,268 |
|
|
$ |
73,220 |
|
|
$ |
(971 |
) |
|
|
152,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,110 |
|
Net realized gains on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,698 |
|
Net impairment losses on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,002 |
) |
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,503 |
|
Corporate expenses not allocated to segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,080 |
) |
Net foreign currency exchange (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
592 |
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,341 |
) |
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
198,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and loss adjustment expense
|
|
|
21.4 |
% |
|
|
34.4 |
% |
|
|
49.8 |
% |
|
|
29.8 |
% |
Net acquisition expense
|
|
|
16.7 |
% |
|
|
24.4 |
% |
|
|
50.1 |
% |
|
|
22.5 |
% |
Other underwriting expense
|
|
|
13.6 |
% |
|
|
7.8 |
% |
|
|
4.9 |
% |
|
|
10.0 |
% |
Combined
|
|
|
51.7 |
% |
|
|
66.6 |
% |
|
|
104.8 |
% |
|
|
62.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
Property and Marine
|
|
|
Casualty
|
|
|
Finite Risk
|
|
|
Total
|
|
Net premiums written
|
|
$ |
194,724 |
|
|
$ |
219,436 |
|
|
$ |
16,939 |
|
|
$ |
431,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
186,066 |
|
|
|
221,838 |
|
|
|
13,971 |
|
|
|
421,875 |
|
Net losses and loss adjustment expenses
|
|
|
85,380 |
|
|
|
101,245 |
|
|
|
4,805 |
|
|
|
191,430 |
|
Net acquisition expenses
|
|
|
25,034 |
|
|
|
52,572 |
|
|
|
9,419 |
|
|
|
87,025 |
|
Other underwriting expenses
|
|
|
21,950 |
|
|
|
16,323 |
|
|
|
747 |
|
|
|
39,020 |
|
Segment underwriting income (loss)
|
|
$ |
53,702 |
|
|
$ |
51,698 |
|
|
$ |
(1,000 |
) |
|
|
104,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,916 |
|
Net realized gains on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,299 |
|
Net impairment losses on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,882 |
) |
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(766 |
) |
Corporate expenses not allocated to segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,625 |
) |
Net foreign currency exchange (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(763 |
) |
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,321 |
) |
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
216,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and loss adjustment expense
|
|
|
45.9 |
% |
|
|
45.6 |
% |
|
|
34.4 |
% |
|
|
45.4 |
% |
Net acquisition expense
|
|
|
13.5 |
% |
|
|
23.7 |
% |
|
|
67.4 |
% |
|
|
20.6 |
% |
Other underwriting expense
|
|
|
11.8 |
% |
|
|
7.4 |
% |
|
|
5.3 |
% |
|
|
9.2 |
% |
Combined
|
|
|
71.2 |
% |
|
|
76.7 |
% |
|
|
107.1 |
% |
|
|
75.2 |
% |
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
9. Earnings Per Common Share
The following is a reconciliation of basic and diluted earnings per common share for the three and nine months ended September 30, 2013 and 2012 ($ and amounts in thousands, except per share data):
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
$ |
38,285 |
|
|
$ |
84,864 |
|
|
$ |
174,655 |
|
|
$ |
205,683 |
|
Portion allocated to participating common shareholders (1)
|
|
|
(26 |
) |
|
|
(234 |
) |
|
|
(301 |
) |
|
|
(740 |
) |
Net income allocated to common shareholders
|
|
$ |
38,259 |
|
|
$ |
84,630 |
|
|
$ |
174,354 |
|
|
$ |
204,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
28,655 |
|
|
|
32,996 |
|
|
|
30,519 |
|
|
|
34,063 |
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
28,655 |
|
|
|
32,996 |
|
|
|
30,519 |
|
|
|
34,063 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common share options
|
|
|
131 |
|
|
|
179 |
|
|
|
173 |
|
|
|
154 |
|
Restricted share units
|
|
|
279 |
|
|
|
97 |
|
|
|
257 |
|
|
|
69 |
|
Adjusted weighted average common shares outstanding
|
|
|
29,065 |
|
|
|
33,272 |
|
|
|
30,949 |
|
|
|
34,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$ |
1.34 |
|
|
$ |
2.56 |
|
|
$ |
5.71 |
|
|
$ |
6.02 |
|
Diluted earnings per common share
|
|
$ |
1.32 |
|
|
$ |
2.54 |
|
|
$ |
5.63 |
|
|
$ |
5.98 |
|
(1)
|
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plans that are considered to be participating securities. In July 2013, the remaining outstanding restricted shares vested and therefore there were no unvested restricted shares as of September 30, 2013.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
10. Accumulated Other Comprehensive Income
Accumulated other comprehensive income in the consolidated balance sheets relates to unrealized gains and losses on available-for-sale securities, net of deferred taxes.
The following table reconciles the beginning and ending balances for accumulated other comprehensive income for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended September 30, 2013
|
|
|
|
Pre-tax
|
|
|
Tax
|
|
|
Net of tax
|
|
Balance, beginning of period
|
|
$ |
75,838 |
|
|
$ |
(11,471 |
) |
|
$ |
64,367 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
14 |
|
|
|
- |
|
|
|
14 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
(7,622 |
) |
|
|
566 |
|
|
|
(7,056 |
) |
Total change in net unrealized gains and losses
|
|
|
(7,608 |
) |
|
|
566 |
|
|
|
(7,042 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net impairment losses on investments
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
Total reclassifications to net income
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
(7,543 |
) |
|
|
566 |
|
|
|
(6,977 |
) |
Balance, end of period
|
|
$ |
68,295 |
|
|
$ |
(10,905 |
) |
|
$ |
57,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
Pre-tax
|
|
|
Tax
|
|
|
Net of tax
|
|
Balance, beginning of period
|
|
$ |
172,149 |
|
|
$ |
(23,587 |
) |
|
$ |
148,562 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
354 |
|
|
|
19 |
|
|
|
373 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
24,211 |
|
|
|
(3,181 |
) |
|
|
21,030 |
|
Total change in net unrealized gains and losses
|
|
|
24,565 |
|
|
|
(3,162 |
) |
|
|
21,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
(22,710 |
) |
|
|
2,466 |
|
|
|
(20,244 |
) |
Net impairment losses on investments
|
|
|
699 |
|
|
|
(33 |
) |
|
|
666 |
|
Total reclassifications to net income
|
|
|
(22,011 |
) |
|
|
2,433 |
|
|
|
(19,578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
2,554 |
|
|
|
(729 |
) |
|
|
1,825 |
|
Balance, end of period
|
|
$ |
174,703 |
|
|
$ |
(24,316 |
) |
|
$ |
150,387 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
|
|
Nine Months Ended September 30, 2013
|
|
|
|
Pre-tax
|
|
|
Tax
|
|
|
Net of tax
|
|
Balance, beginning of period
|
|
$ |
159,975 |
|
|
$ |
(22,285 |
) |
|
$ |
137,690 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
(600 |
) |
|
|
11 |
|
|
|
(589 |
) |
Change in net unrealized gains and losses on all other securities
|
|
|
(65,839 |
) |
|
|
7,727 |
|
|
|
(58,112 |
) |
Total change in net unrealized gains and losses
|
|
|
(66,439 |
) |
|
|
7,738 |
|
|
|
(58,701 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
(27,243 |
) |
|
|
3,675 |
|
|
|
(23,568 |
) |
Net impairment losses on investments
|
|
|
2,002 |
|
|
|
(33 |
) |
|
|
1,969 |
|
Total reclassifications to net income
|
|
|
(25,241 |
) |
|
|
3,642 |
|
|
|
(21,599 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
(91,680 |
) |
|
|
11,380 |
|
|
|
(80,300 |
) |
Balance, end of period
|
|
$ |
68,295 |
|
|
$ |
(10,905 |
) |
|
$ |
57,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
Pre-tax
|
|
|
Tax
|
|
|
Net of tax
|
|
Balance, beginning of period
|
|
$ |
168,861 |
|
|
$ |
(22,226 |
) |
|
$ |
146,635 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
263 |
|
|
|
79 |
|
|
|
342 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
73,304 |
|
|
|
(6,124 |
) |
|
|
67,180 |
|
Total change in net unrealized gains and losses
|
|
|
73,567 |
|
|
|
(6,045 |
) |
|
|
67,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
(70,607 |
) |
|
|
4,220 |
|
|
|
(66,387 |
) |
Net impairment losses on investments
|
|
|
2,882 |
|
|
|
(265 |
) |
|
|
2,617 |
|
Total reclassifications to net income
|
|
|
(67,725 |
) |
|
|
3,955 |
|
|
|
(63,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
5,842 |
|
|
|
(2,090 |
) |
|
|
3,752 |
|
Balance, end of period
|
|
$ |
174,703 |
|
|
$ |
(24,316 |
) |
|
$ |
150,387 |
|
The following table sets forth the amounts reclassified out of accumulated other comprehensive income and the location of those amounts in the consolidated statements of operations for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
$ |
- |
|
|
$ |
22,710 |
|
|
$ |
27,243 |
|
|
$ |
70,607 |
|
Net impairment losses on investments
|
|
|
(65 |
) |
|
|
(699 |
) |
|
|
(2,002 |
) |
|
|
(2,882 |
) |
Income tax expense
|
|
$ |
- |
|
|
$ |
2,433 |
|
|
$ |
3,642 |
|
|
$ |
3,955 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
11. Commitments
During the quarter ended September 30, 2013, Platinum Holdings and Platinum Bermuda entered into ten-year lease agreements for new office space in Pembroke, Bermuda. Our contractual obligations for these operating leases are $1.1 million annually beginning August 27, 2013, for a total of $10.8 million for the ten-year lease term.
12. Condensed Consolidating Financial Information
Platinum Holdings fully and unconditionally guarantees the $250.0 million of debt obligations issued by its 100%-owned subsidiary Platinum Finance.
The following tables present the condensed consolidating financial information for Platinum Holdings, Platinum Finance and the non-guarantor subsidiaries of Platinum Holdings as of September 30, 2013 and December 31, 2012 and for the three and nine months ended September 30, 2013 and 2012 ($ in thousands):
Condensed Consolidating Balance Sheet
September 30, 2013
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$ |
- |
|
|
$ |
126 |
|
|
$ |
2,011,493 |
|
|
$ |
- |
|
|
$ |
2,011,619 |
|
Investment in subsidiaries
|
|
|
1,667,006 |
|
|
|
680,845 |
|
|
|
574,649 |
|
|
|
(2,922,500 |
) |
|
|
- |
|
Cash and cash equivalents
|
|
|
28,124 |
|
|
|
148,204 |
|
|
|
1,389,077 |
|
|
|
- |
|
|
|
1,565,405 |
|
Reinsurance assets
|
|
|
- |
|
|
|
- |
|
|
|
293,775 |
|
|
|
- |
|
|
|
293,775 |
|
Other assets
|
|
|
12,248 |
|
|
|
1,808 |
|
|
|
124,404 |
|
|
|
- |
|
|
|
138,460 |
|
Total assets
|
|
$ |
1,707,378 |
|
|
$ |
830,983 |
|
|
$ |
4,393,398 |
|
|
$ |
(2,922,500 |
) |
|
$ |
4,009,259 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance liabilities
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,963,712 |
|
|
$ |
- |
|
|
$ |
1,963,712 |
|
Debt obligations
|
|
|
- |
|
|
|
250,000 |
|
|
|
- |
|
|
|
- |
|
|
|
250,000 |
|
Other liabilities
|
|
|
8,448 |
|
|
|
6,334 |
|
|
|
81,835 |
|
|
|
- |
|
|
|
96,617 |
|
Total liabilities
|
|
$ |
8,448 |
|
|
$ |
256,334 |
|
|
$ |
2,045,547 |
|
|
$ |
- |
|
|
$ |
2,310,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
|
|
$ |
279 |
|
|
$ |
- |
|
|
$ |
8,000 |
|
|
$ |
(8,000 |
) |
|
$ |
279 |
|
Additional paid-in capital
|
|
|
- |
|
|
|
214,660 |
|
|
|
2,022,889 |
|
|
|
(2,237,549 |
) |
|
|
- |
|
Accumulated other comprehensive income
|
|
|
57,390 |
|
|
|
20,252 |
|
|
|
77,638 |
|
|
|
(97,890 |
) |
|
|
57,390 |
|
Retained earnings
|
|
|
1,641,261 |
|
|
|
339,737 |
|
|
|
239,324 |
|
|
|
(579,061 |
) |
|
|
1,641,261 |
|
Total shareholders' equity
|
|
$ |
1,698,930 |
|
|
$ |
574,649 |
|
|
$ |
2,347,851 |
|
|
$ |
(2,922,500 |
) |
|
$ |
1,698,930 |
|
Total liabilities and shareholders' equity
|
|
$ |
1,707,378 |
|
|
$ |
830,983 |
|
|
$ |
4,393,398 |
|
|
$ |
(2,922,500 |
) |
|
$ |
4,009,259 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Balance Sheet
December 31, 2012
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$ |
- |
|
|
$ |
181 |
|
|
$ |
2,227,118 |
|
|
$ |
- |
|
|
$ |
2,227,299 |
|
Investment in subsidiaries
|
|
|
1,821,818 |
|
|
|
636,814 |
|
|
|
540,354 |
|
|
|
(2,998,986 |
) |
|
|
- |
|
Cash and cash equivalents
|
|
|
70,604 |
|
|
|
152,122 |
|
|
|
1,497,669 |
|
|
|
- |
|
|
|
1,720,395 |
|
Reinsurance assets
|
|
|
- |
|
|
|
- |
|
|
|
277,279 |
|
|
|
- |
|
|
|
277,279 |
|
Other assets
|
|
|
8,997 |
|
|
|
2,884 |
|
|
|
96,449 |
|
|
|
- |
|
|
|
108,330 |
|
Total assets
|
|
$ |
1,901,419 |
|
|
$ |
792,001 |
|
|
$ |
4,638,869 |
|
|
$ |
(2,998,986 |
) |
|
$ |
4,333,303 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance liabilities
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,140,241 |
|
|
$ |
- |
|
|
$ |
2,140,241 |
|
Debt obligations
|
|
|
- |
|
|
|
250,000 |
|
|
|
- |
|
|
|
- |
|
|
|
250,000 |
|
Other liabilities
|
|
|
6,885 |
|
|
|
1,647 |
|
|
|
39,996 |
|
|
|
- |
|
|
|
48,528 |
|
Total liabilities
|
|
$ |
6,885 |
|
|
$ |
251,647 |
|
|
$ |
2,180,237 |
|
|
$ |
- |
|
|
$ |
2,438,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
|
|
$ |
327 |
|
|
$ |
- |
|
|
$ |
8,000 |
|
|
$ |
(8,000 |
) |
|
$ |
327 |
|
Additional paid-in capital
|
|
|
209,897 |
|
|
|
213,736 |
|
|
|
2,021,045 |
|
|
|
(2,234,781 |
) |
|
|
209,897 |
|
Accumulated other comprehensive income
|
|
|
137,690 |
|
|
|
41,386 |
|
|
|
179,071 |
|
|
|
(220,457 |
) |
|
|
137,690 |
|
Retained earnings
|
|
|
1,546,620 |
|
|
|
285,232 |
|
|
|
250,516 |
|
|
|
(535,748 |
) |
|
|
1,546,620 |
|
Total shareholders' equity
|
|
$ |
1,894,534 |
|
|
$ |
540,354 |
|
|
$ |
2,458,632 |
|
|
$ |
(2,998,986 |
) |
|
$ |
1,894,534 |
|
Total liabilities and shareholders' equity
|
|
$ |
1,901,419 |
|
|
$ |
792,001 |
|
|
$ |
4,638,869 |
|
|
$ |
(2,998,986 |
) |
|
$ |
4,333,303 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Operations
For the Three Months Ended September 30, 2013
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
135,360 |
|
|
$ |
- |
|
|
$ |
135,360 |
|
Net investment income (expense)
|
|
|
1 |
|
|
|
(43 |
) |
|
|
17,800 |
|
|
|
- |
|
|
|
17,758 |
|
Net realized gains (losses) on investments
|
|
|
- |
|
|
|
- |
|
|
|
(306 |
) |
|
|
- |
|
|
|
(306 |
) |
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
(65 |
) |
|
|
- |
|
|
|
(65 |
) |
Other income (expense)
|
|
|
1,149 |
|
|
|
- |
|
|
|
277 |
|
|
|
- |
|
|
|
1,426 |
|
Total revenue
|
|
|
1,150 |
|
|
|
(43 |
) |
|
|
153,066 |
|
|
|
- |
|
|
|
154,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
- |
|
|
|
- |
|
|
|
44,142 |
|
|
|
- |
|
|
|
44,142 |
|
Net acquisition expenses
|
|
|
- |
|
|
|
- |
|
|
|
30,675 |
|
|
|
- |
|
|
|
30,675 |
|
Operating expenses
|
|
|
6,626 |
|
|
|
37 |
|
|
|
14,009 |
|
|
|
- |
|
|
|
20,672 |
|
Net foreign currency exchange losses (gains)
|
|
|
- |
|
|
|
- |
|
|
|
487 |
|
|
|
- |
|
|
|
487 |
|
Interest expense
|
|
|
- |
|
|
|
4,782 |
|
|
|
- |
|
|
|
- |
|
|
|
4,782 |
|
Total expenses
|
|
|
6,626 |
|
|
|
4,819 |
|
|
|
89,313 |
|
|
|
- |
|
|
|
100,758 |
|
Income (loss) before income taxes
|
|
|
(5,476 |
) |
|
|
(4,862 |
) |
|
|
63,753 |
|
|
|
- |
|
|
|
53,415 |
|
Income tax expense (benefit)
|
|
|
- |
|
|
|
(1,589 |
) |
|
|
16,719 |
|
|
|
- |
|
|
|
15,130 |
|
Income (loss) before equity in earnings of subsidiaries
|
|
|
(5,476 |
) |
|
|
(3,273 |
) |
|
|
47,034 |
|
|
|
- |
|
|
|
38,285 |
|
Equity in earnings of subsidiaries
|
|
|
43,761 |
|
|
|
29,948 |
|
|
|
26,675 |
|
|
|
(100,384 |
) |
|
|
- |
|
Net income
|
|
$ |
38,285 |
|
|
$ |
26,675 |
|
|
$ |
73,709 |
|
|
$ |
(100,384 |
) |
|
$ |
38,285 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Operations
For the Three Months Ended September 30, 2012
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
138,588 |
|
|
$ |
- |
|
|
$ |
138,588 |
|
Net investment income (expense)
|
|
|
2 |
|
|
|
(3 |
) |
|
|
23,210 |
|
|
|
- |
|
|
|
23,209 |
|
Net realized gains (losses) on investments
|
|
|
- |
|
|
|
- |
|
|
|
22,982 |
|
|
|
- |
|
|
|
22,982 |
|
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
(699 |
) |
|
|
- |
|
|
|
(699 |
) |
Other income (expense)
|
|
|
1,400 |
|
|
|
1 |
|
|
|
(1,497 |
) |
|
|
- |
|
|
|
(96 |
) |
Total revenue
|
|
|
1,402 |
|
|
|
(2 |
) |
|
|
182,584 |
|
|
|
- |
|
|
|
183,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
- |
|
|
|
- |
|
|
|
45,117 |
|
|
|
- |
|
|
|
45,117 |
|
Net acquisition expenses
|
|
|
- |
|
|
|
- |
|
|
|
26,168 |
|
|
|
- |
|
|
|
26,168 |
|
Operating expenses
|
|
|
5,842 |
|
|
|
49 |
|
|
|
14,075 |
|
|
|
- |
|
|
|
19,966 |
|
Net foreign currency exchange losses (gains)
|
|
|
- |
|
|
|
- |
|
|
|
541 |
|
|
|
- |
|
|
|
541 |
|
Interest expense
|
|
|
- |
|
|
|
4,775 |
|
|
|
- |
|
|
|
- |
|
|
|
4,775 |
|
Total expenses
|
|
|
5,842 |
|
|
|
4,824 |
|
|
|
85,901 |
|
|
|
- |
|
|
|
96,567 |
|
Income (loss) before income taxes
|
|
|
(4,440 |
) |
|
|
(4,826 |
) |
|
|
96,683 |
|
|
|
- |
|
|
|
87,417 |
|
Income tax expense (benefit)
|
|
|
- |
|
|
|
(1,625 |
) |
|
|
4,178 |
|
|
|
- |
|
|
|
2,553 |
|
Income (loss) before equity in earnings of subsidiaries
|
|
|
(4,440 |
) |
|
|
(3,201 |
) |
|
|
92,505 |
|
|
|
- |
|
|
|
84,864 |
|
Equity in earnings of subsidiaries
|
|
|
89,304 |
|
|
|
8,175 |
|
|
|
4,974 |
|
|
|
(102,453 |
) |
|
|
- |
|
Net income
|
|
$ |
84,864 |
|
|
$ |
4,974 |
|
|
$ |
97,479 |
|
|
$ |
(102,453 |
) |
|
$ |
84,864 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Operations
For the Nine Months Ended September 30, 2013
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
405,146 |
|
|
$ |
- |
|
|
$ |
405,146 |
|
Net investment income (expense)
|
|
|
23 |
|
|
|
(73 |
) |
|
|
54,160 |
|
|
|
- |
|
|
|
54,110 |
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
24,698 |
|
|
|
- |
|
|
|
24,698 |
|
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
(2,002 |
) |
|
|
- |
|
|
|
(2,002 |
) |
Other income (expense)
|
|
|
5,994 |
|
|
|
4 |
|
|
|
(3,495 |
) |
|
|
- |
|
|
|
2,503 |
|
Total revenue
|
|
|
6,017 |
|
|
|
(69 |
) |
|
|
478,507 |
|
|
|
- |
|
|
|
484,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
- |
|
|
|
- |
|
|
|
120,807 |
|
|
|
- |
|
|
|
120,807 |
|
Net acquisition expenses
|
|
|
- |
|
|
|
- |
|
|
|
91,207 |
|
|
|
- |
|
|
|
91,207 |
|
Operating expenses
|
|
|
18,427 |
|
|
|
110 |
|
|
|
41,158 |
|
|
|
- |
|
|
|
59,695 |
|
Net foreign currency exchange losses (gains)
|
|
|
- |
|
|
|
- |
|
|
|
(592 |
) |
|
|
- |
|
|
|
(592 |
) |
Interest expense
|
|
|
- |
|
|
|
14,341 |
|
|
|
- |
|
|
|
- |
|
|
|
14,341 |
|
Total expenses
|
|
|
18,427 |
|
|
|
14,451 |
|
|
|
252,580 |
|
|
|
- |
|
|
|
285,458 |
|
Income (loss) before income taxes
|
|
|
(12,410 |
) |
|
|
(14,520 |
) |
|
|
225,927 |
|
|
|
- |
|
|
|
198,997 |
|
Income tax expense (benefit)
|
|
|
- |
|
|
|
(4,785 |
) |
|
|
29,127 |
|
|
|
- |
|
|
|
24,342 |
|
Income (loss) before equity in earnings of subsidiaries
|
|
|
(12,410 |
) |
|
|
(9,735 |
) |
|
|
196,800 |
|
|
|
- |
|
|
|
174,655 |
|
Equity in earnings of subsidiaries
|
|
|
187,065 |
|
|
|
64,241 |
|
|
|
54,506 |
|
|
|
(305,812 |
) |
|
|
- |
|
Net income
|
|
$ |
174,655 |
|
|
$ |
54,506 |
|
|
$ |
251,306 |
|
|
$ |
(305,812 |
) |
|
$ |
174,655 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Operations
For the Nine Months Ended September 30, 2012
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
421,875 |
|
|
$ |
- |
|
|
$ |
421,875 |
|
Net investment income (expense)
|
|
|
5 |
|
|
|
(10 |
) |
|
|
77,921 |
|
|
|
- |
|
|
|
77,916 |
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
70,299 |
|
|
|
- |
|
|
|
70,299 |
|
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
(2,882 |
) |
|
|
- |
|
|
|
(2,882 |
) |
Other income (expense)
|
|
|
3,587 |
|
|
|
2 |
|
|
|
(4,355 |
) |
|
|
- |
|
|
|
(766 |
) |
Total revenue
|
|
|
3,592 |
|
|
|
(8 |
) |
|
|
562,858 |
|
|
|
- |
|
|
|
566,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
- |
|
|
|
- |
|
|
|
191,430 |
|
|
|
- |
|
|
|
191,430 |
|
Net acquisition expenses
|
|
|
- |
|
|
|
- |
|
|
|
87,025 |
|
|
|
- |
|
|
|
87,025 |
|
Operating expenses
|
|
|
16,617 |
|
|
|
182 |
|
|
|
39,846 |
|
|
|
- |
|
|
|
56,645 |
|
Net foreign currency exchange losses (gains)
|
|
|
- |
|
|
|
- |
|
|
|
763 |
|
|
|
- |
|
|
|
763 |
|
Interest expense
|
|
|
- |
|
|
|
14,321 |
|
|
|
- |
|
|
|
- |
|
|
|
14,321 |
|
Total expenses
|
|
|
16,617 |
|
|
|
14,503 |
|
|
|
319,064 |
|
|
|
- |
|
|
|
350,184 |
|
Income (loss) before income taxes
|
|
|
(13,025 |
) |
|
|
(14,511 |
) |
|
|
243,794 |
|
|
|
- |
|
|
|
216,258 |
|
Income tax expense (benefit)
|
|
|
- |
|
|
|
(4,890 |
) |
|
|
15,465 |
|
|
|
- |
|
|
|
10,575 |
|
Income (loss) before equity in earnings of subsidiaries
|
|
|
(13,025 |
) |
|
|
(9,621 |
) |
|
|
228,329 |
|
|
|
- |
|
|
|
205,683 |
|
Equity in earnings of subsidiaries
|
|
|
218,708 |
|
|
|
40,116 |
|
|
|
30,495 |
|
|
|
(289,319 |
) |
|
|
- |
|
Net income
|
|
$ |
205,683 |
|
|
$ |
30,495 |
|
|
$ |
258,824 |
|
|
$ |
(289,319 |
) |
|
$ |
205,683 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended September 30, 2013
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Net income
|
|
$ |
38,285 |
|
|
$ |
26,675 |
|
|
$ |
73,709 |
|
|
$ |
(100,384 |
) |
|
$ |
38,285 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
- |
|
|
|
- |
|
|
|
14 |
|
|
|
- |
|
|
|
14 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
- |
|
|
|
- |
|
|
|
(7,622 |
) |
|
|
- |
|
|
|
(7,622 |
) |
Total change in net unrealized gains and losses
|
|
|
- |
|
|
|
- |
|
|
|
(7,608 |
) |
|
|
- |
|
|
|
(7,608 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
Total reclassifications to net income
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before income taxes
|
|
|
- |
|
|
|
- |
|
|
|
(7,543 |
) |
|
|
- |
|
|
|
(7,543 |
) |
Income tax benefit (expense)
|
|
|
- |
|
|
|
(1 |
) |
|
|
567 |
|
|
|
- |
|
|
|
566 |
|
Other comprehensive income (loss)
|
|
|
- |
|
|
|
(1 |
) |
|
|
(6,976 |
) |
|
|
- |
|
|
|
(6,977 |
) |
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries
|
|
|
(6,977 |
) |
|
|
(1,049 |
) |
|
|
(1,050 |
) |
|
|
9,076 |
|
|
|
- |
|
Comprehensive income
|
|
$ |
31,308 |
|
|
$ |
25,625 |
|
|
$ |
65,683 |
|
|
$ |
(91,308 |
) |
|
$ |
31,308 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended September 30, 2012
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Net income
|
|
$ |
84,864 |
|
|
$ |
4,974 |
|
|
$ |
97,479 |
|
|
$ |
(102,453 |
) |
|
$ |
84,864 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
- |
|
|
|
- |
|
|
|
354 |
|
|
|
- |
|
|
|
354 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
- |
|
|
|
(2 |
) |
|
|
24,213 |
|
|
|
- |
|
|
|
24,211 |
|
Total change in net unrealized gains and losses
|
|
|
- |
|
|
|
(2 |
) |
|
|
24,567 |
|
|
|
- |
|
|
|
24,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
(22,710 |
) |
|
|
- |
|
|
|
(22,710 |
) |
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
699 |
|
|
|
- |
|
|
|
699 |
|
Total reclassifications to net income
|
|
|
- |
|
|
|
- |
|
|
|
(22,011 |
) |
|
|
- |
|
|
|
(22,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before income taxes
|
|
|
- |
|
|
|
(2 |
) |
|
|
2,556 |
|
|
|
- |
|
|
|
2,554 |
|
Income tax benefit (expense)
|
|
|
- |
|
|
|
1 |
|
|
|
(730 |
) |
|
|
- |
|
|
|
(729 |
) |
Other comprehensive income (loss)
|
|
|
- |
|
|
|
(1 |
) |
|
|
1,826 |
|
|
|
- |
|
|
|
1,825 |
|
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries
|
|
|
1,825 |
|
|
|
1,356 |
|
|
|
1,355 |
|
|
|
(4,536 |
) |
|
|
- |
|
Comprehensive income
|
|
$ |
86,689 |
|
|
$ |
6,329 |
|
|
$ |
100,660 |
|
|
$ |
(106,989 |
) |
|
$ |
86,689 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Comprehensive Income
For the Nine Months Ended September 30, 2013
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Net income
|
|
$ |
174,655 |
|
|
$ |
54,506 |
|
|
$ |
251,306 |
|
|
$ |
(305,812 |
) |
|
$ |
174,655 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
- |
|
|
|
- |
|
|
|
(600 |
) |
|
|
- |
|
|
|
(600 |
) |
Change in net unrealized gains and losses on all other securities
|
|
|
- |
|
|
|
(2 |
) |
|
|
(65,837 |
) |
|
|
- |
|
|
|
(65,839 |
) |
Total change in net unrealized gains and losses
|
|
|
- |
|
|
|
(2 |
) |
|
|
(66,437 |
) |
|
|
- |
|
|
|
(66,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
(27,243 |
) |
|
|
- |
|
|
|
(27,243 |
) |
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
2,002 |
|
|
|
- |
|
|
|
2,002 |
|
Total reclassifications to net income
|
|
|
- |
|
|
|
- |
|
|
|
(25,241 |
) |
|
|
- |
|
|
|
(25,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before income taxes
|
|
|
- |
|
|
|
(2 |
) |
|
|
(91,678 |
) |
|
|
- |
|
|
|
(91,680 |
) |
Income tax benefit (expense)
|
|
|
- |
|
|
|
1 |
|
|
|
11,379 |
|
|
|
- |
|
|
|
11,380 |
|
Other comprehensive income (loss)
|
|
|
- |
|
|
|
(1 |
) |
|
|
(80,299 |
) |
|
|
- |
|
|
|
(80,300 |
) |
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries
|
|
|
(80,300 |
) |
|
|
(21,133 |
) |
|
|
(21,134 |
) |
|
|
122,567 |
|
|
|
- |
|
Comprehensive income
|
|
$ |
94,355 |
|
|
$ |
33,372 |
|
|
$ |
149,873 |
|
|
$ |
(183,245 |
) |
|
$ |
94,355 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Comprehensive Income
For the Nine Months Ended September 30, 2012
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries(1)
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Net income
|
|
$ |
205,683 |
|
|
$ |
30,495 |
|
|
$ |
258,824 |
|
|
$ |
(289,319 |
) |
|
$ |
205,683 |
|
Other comprehensive income (loss) on available-for-sale securities before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded
|
|
|
- |
|
|
|
- |
|
|
|
263 |
|
|
|
- |
|
|
|
263 |
|
Change in net unrealized gains and losses on all other securities
|
|
|
- |
|
|
|
(3 |
) |
|
|
73,307 |
|
|
|
- |
|
|
|
73,304 |
|
Total change in net unrealized gains and losses
|
|
|
- |
|
|
|
(3 |
) |
|
|
73,570 |
|
|
|
- |
|
|
|
73,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications to net income on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
- |
|
|
|
- |
|
|
|
(70,607 |
) |
|
|
- |
|
|
|
(70,607 |
) |
Net impairment losses on investments
|
|
|
- |
|
|
|
- |
|
|
|
2,882 |
|
|
|
- |
|
|
|
2,882 |
|
Total reclassifications to net income
|
|
|
- |
|
|
|
- |
|
|
|
(67,725 |
) |
|
|
- |
|
|
|
(67,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before income taxes
|
|
|
- |
|
|
|
(3 |
) |
|
|
5,845 |
|
|
|
- |
|
|
|
5,842 |
|
Income tax benefit (expense)
|
|
|
- |
|
|
|
2 |
|
|
|
(2,092 |
) |
|
|
- |
|
|
|
(2,090 |
) |
Other comprehensive income (loss)
|
|
|
- |
|
|
|
(1 |
) |
|
|
3,753 |
|
|
|
- |
|
|
|
3,752 |
|
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries
|
|
|
3,752 |
|
|
|
3,883 |
|
|
|
3,882 |
|
|
|
(11,517 |
) |
|
|
- |
|
Comprehensive income
|
|
$ |
209,435 |
|
|
$ |
34,377 |
|
|
$ |
266,459 |
|
|
$ |
(300,836 |
) |
|
$ |
209,435 |
|
(1)
|
Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments.
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2013
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Net cash provided by (used in) operating activities
|
|
$ |
(8,724 |
) |
|
$ |
(3,970 |
) |
|
$ |
(481 |
) |
|
$ |
(923 |
) |
|
$ |
(14,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sales of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
- |
|
|
|
- |
|
|
|
203,571 |
|
|
|
- |
|
|
|
203,571 |
|
Short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
11,857 |
|
|
|
- |
|
|
|
11,857 |
|
Proceeds from the maturities or paydowns of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
- |
|
|
|
52 |
|
|
|
155,194 |
|
|
|
- |
|
|
|
155,246 |
|
Short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
209,240 |
|
|
|
- |
|
|
|
209,240 |
|
Acquisitions of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
- |
|
|
|
- |
|
|
|
(291,006 |
) |
|
|
- |
|
|
|
(291,006 |
) |
Short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
(121,306 |
) |
|
|
- |
|
|
|
(121,306 |
) |
Dividends from subsidiaries
|
|
|
262,500 |
|
|
|
- |
|
|
|
- |
|
|
|
(262,500 |
) |
|
|
- |
|
Acquisitions of furniture, equipment and other assets
|
|
|
(772 |
) |
|
|
- |
|
|
|
(5,416 |
) |
|
|
- |
|
|
|
(6,188 |
) |
Net cash provided by (used in) investing activities
|
|
|
261,728 |
|
|
|
52 |
|
|
|
162,134 |
|
|
|
(262,500 |
) |
|
|
161,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to common shareholders
|
|
|
(7,181 |
) |
|
|
- |
|
|
|
(262,500 |
) |
|
|
262,500 |
|
|
|
(7,181 |
) |
Repurchase of common shares
|
|
|
(302,765 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(302,765 |
) |
Proceeds from share-based compensation, including income tax benefits
|
|
|
14,462 |
|
|
|
- |
|
|
|
- |
|
|
|
923 |
|
|
|
15,385 |
|
Net cash provided by (used in) financing activities
|
|
|
(295,484 |
) |
|
|
- |
|
|
|
(262,500 |
) |
|
|
263,423 |
|
|
|
(294,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
|
- |
|
|
|
- |
|
|
|
(7,745 |
) |
|
|
- |
|
|
|
(7,745 |
) |
Net increase (decrease) in cash and cash equivalents
|
|
|
(42,480 |
) |
|
|
(3,918 |
) |
|
|
(108,592 |
) |
|
|
- |
|
|
|
(154,990 |
) |
Cash and cash equivalents at beginning of period
|
|
|
70,604 |
|
|
|
152,122 |
|
|
|
1,497,669 |
|
|
|
- |
|
|
|
1,720,395 |
|
Cash and cash equivalents at end of period
|
|
$ |
28,124 |
|
|
$ |
148,204 |
|
|
$ |
1,389,077 |
|
|
$ |
- |
|
|
$ |
1,565,405 |
|
Platinum Underwriters Holdings, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), continued
For the Three and Nine Months Ended September 30, 2013 and 2012
Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2012
|
|
Platinum
Holdings
|
|
|
Platinum
Finance
|
|
|
Non-guarantor Subsidiaries
|
|
|
Consolidating Adjustments
|
|
|
Consolidated
|
|
Net cash provided by (used in) operating activities
|
|
$ |
(7,874 |
) |
|
$ |
(3,507 |
) |
|
$ |
(7,588 |
) |
|
$ |
- |
|
|
$ |
(18,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sales of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
- |
|
|
|
- |
|
|
|
558,848 |
|
|
|
- |
|
|
|
558,848 |
|
Short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
36,581 |
|
|
|
- |
|
|
|
36,581 |
|
Proceeds from the maturities or paydowns of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
- |
|
|
|
63 |
|
|
|
213,440 |
|
|
|
- |
|
|
|
213,503 |
|
Short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
663,011 |
|
|
|
- |
|
|
|
663,011 |
|
Acquisitions of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity available-for-sale securities
|
|
|
- |
|
|
|
- |
|
|
|
(202,729 |
) |
|
|
- |
|
|
|
(202,729 |
) |
Short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
(266,723 |
) |
|
|
- |
|
|
|
(266,723 |
) |
Dividends from subsidiaries
|
|
|
120,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(120,000 |
) |
|
|
- |
|
Net cash provided by (used in) investing activities
|
|
|
120,000 |
|
|
|
63 |
|
|
|
1,002,428 |
|
|
|
(120,000 |
) |
|
|
1,002,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to common shareholders
|
|
|
(8,137 |
) |
|
|
- |
|
|
|
(120,000 |
) |
|
|
120,000 |
|
|
|
(8,137 |
) |
Repurchase of common shares
|
|
|
(109,633 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(109,633 |
) |
Proceeds from share-based compensation, including income tax benefits
|
|
|
2,554 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,554 |
|
Net cash provided by (used in) financing activities
|
|
|
(115,216 |
) |
|
|
- |
|
|
|
(120,000 |
) |
|
|
120,000 |
|
|
|
(115,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
|
- |
|
|
|
- |
|
|
|
1,863 |
|
|
|
- |
|
|
|
1,863 |
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(3,090 |
) |
|
|
(3,444 |
) |
|
|
876,703 |
|
|
|
- |
|
|
|
870,169 |
|
Cash and cash equivalents at beginning of period
|
|
|
47,791 |
|
|
|
108,260 |
|
|
|
636,459 |
|
|
|
- |
|
|
|
792,510 |
|
Cash and cash equivalents at end of period
|
|
$ |
44,701 |
|
|
$ |
104,816 |
|
|
$ |
1,513,162 |
|
|
$ |
- |
|
|
$ |
1,662,679 |
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes thereto included in this Quarterly Report on Form 10-Q for the period ended September 30, 2013 (this “Form 10-Q”) and the consolidated financial statements and related notes thereto and Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” included in our Annual Report on Form 10-K for the year ended December 31, 2012 (our “2012 Form 10-K”). This Form 10-Q contains forward-looking statements that involve risks and uncertainties. Please see Item 1A, “Risk Factors,” in our 2012 Form 10-K and the “Note on Forward-Looking Statements” below. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Overview
Platinum Underwriters Holdings, Ltd. (“Platinum Holdings”) is a holding company domiciled in Bermuda. Through our reinsurance subsidiaries we provide property and marine, casualty and finite risk reinsurance coverages to a diverse clientele of insurers and select reinsurers on a worldwide basis.
Platinum Holdings and its consolidated subsidiaries (collectively, the “Company”) include Platinum Holdings, Platinum Underwriters Bermuda, Ltd. (“Platinum Bermuda”), Platinum Underwriters Reinsurance, Inc. (“Platinum US”), Platinum Regency Holdings ("Platinum Regency"), Platinum Underwriters Finance, Inc. ("Platinum Finance") and Platinum Administrative Services, Inc. The terms "we," "us," and "our" refer to the Company, unless the context otherwise indicates.
As of September 30, 2013, our capital resources of $1.9 billion consisted of $1.7 billion of common shareholders’ equity and $250.0 million of debt obligations. Our net income was $38.3 million and $174.7 million for the three and nine months ended September 30, 2013, respectively. Our net premiums written were $137.9 million and $419.0 million for the three and nine months ended September 30, 2013, respectively.
In the Property and Marine segment, global insured catastrophe activity in 2013 has been below the long term average level and, absent a major insured catastrophe event during the balance of the year, we anticipate continued downward pressure on pricing for catastrophe exposed business. We currently expect that the portfolio of business we write in our Property and Marine segment during 2014 will be similar to our current in-force book of business. We expect that our Property and Marine segment will continue to represent a large proportion of our overall book of business, which could result in significant volatility in our results of operations.
In the Casualty segment, recent rate increases may be moderating and competition for ceded reinsurance business remains strong. While volatile at times, the overall level of treasury yields remain at historical lows and credit spreads are at approximately average levels despite a slow growing economy. Unless these conditions change we expect the total return available from the casualty business will not improve materially. Accordingly, we expect to write a similar sized portfolio during 2014 in our Casualty segment as compared with our current in-force book of business.
Reflecting a continued lack of demand for finite risk covers, we expect to write a relatively small portfolio of business in our Finite Risk segment in 2014.
The impact on our investment portfolio from the recent rise in interest rates was mitigated by our prior efforts to reduce our portfolio duration. If treasury yields increase further or credit spreads expand we anticipate deploying cash into investment-grade securities.
Based on our current reserve position, our net in-force portfolio, our asset portfolio, and our underwriting prospects for the near term, we believe that we are well capitalized with a comfortable margin above the rating agency targets for a company with our ratings. If the business performs as expected, we anticipate our capital cushion will grow over time. Under those conditions we would have the financial flexibility to expand our underwriting, hold riskier assets, or repurchase our common shares. Our decision-making will be guided by the pricing we observe in the various markets.
Critical Accounting Estimates
The preparation of consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that are inherently subjective in nature that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent liabilities. Actual results may differ materially from these estimates. The critical accounting estimates used in the preparation of our consolidated financial statements include premiums written and earned, unpaid losses and LAE, valuation of investments and income taxes. In addition, estimates are used in our risk transfer analysis for assumed and ceded reinsurance transactions. For a detailed discussion of our critical accounting estimates, please refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," included in our 2012 Form 10-K.
Non-GAAP Financial Measures
In presenting the Company’s results in the Results of Operations below, management has included financial measures that are not calculated under standards or rules that comprise U.S. GAAP. Such measures, including underwriting income or loss and related underwriting ratios, are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. Management believes these measures allow for a more complete understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with U.S. GAAP. Underwriting income or loss, including segment underwriting income or loss, is reconciled to the U.S. GAAP measure of income or loss before income taxes in Note 8 to the “Consolidated Financial Statements” in this Form 10-Q in accordance with Regulation G.
Underwriting income or loss measures the performance of the Company’s underwriting function and consists of net premiums earned less net losses and LAE and net underwriting expenses. Net underwriting expenses include net acquisition expenses and operating costs related to underwriting. Underwriting income or loss excludes revenues and expenses related to net investment income, net realized gains or losses on investments, net impairment losses on investments, corporate expenses not allocated to underwriting operations, interest expense, net foreign currency exchange gains or losses and other income and expense.
Underwriting ratios are calculated for net losses and LAE, net acquisition expense and net underwriting expense. The ratios are calculated by dividing the related expense by net premiums earned. The combined ratio is the sum of the net losses and LAE, net acquisition expense and net underwriting expense ratios. The Company believes that underwriting income or loss and ratios highlight the profitability of our reinsurance operations.
We conduct our worldwide reinsurance business through three operating segments: Property and Marine, Casualty and Finite Risk. In managing our three operating segments, we use underwriting income and loss and related underwriting ratios as a measure in evaluating segment performance.
Results of Operations
Three Months Ended September 30, 2013 as Compared with the Three Months Ended September 30, 2012
Net income and diluted earnings per common share for the three months ended September 30, 2013 and 2012 were as follows ($ and amounts in thousands, except diluted earnings per common share):
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
Underwriting income
|
|
$ |
46,727 |
|
|
$ |
53,691 |
|
Net investment income
|
|
|
17,758 |
|
|
|
23,209 |
|
Net realized gains (losses) on investments
|
|
|
(306 |
) |
|
|
22,982 |
|
Net impairment losses on investments
|
|
|
(65 |
) |
|
|
(699 |
) |
Other revenues (expenses)
|
|
|
(10,699 |
) |
|
|
(11,766 |
) |
Income before income taxes
|
|
|
53,415 |
|
|
|
87,417 |
|
Income tax expense
|
|
|
(15,130 |
) |
|
|
(2,553 |
) |
Net income
|
|
$ |
38,285 |
|
|
$ |
84,864 |
|
Weighted average shares outstanding for diluted earnings per common share
|
|
|
29,065 |
|
|
|
33,272 |
|
Diluted earnings per common share
|
|
$ |
1.32 |
|
|
$ |
2.54 |
|
Underwriting Results
Net underwriting income was $46.7 million and $53.7 million for the three months ended September 30, 2013 and 2012, respectively. The change in the net underwriting result was due primarily to a decrease in net favorable development and an increase in net losses from current year major catastrophes partially offset by underwriting income in our North American crop class as compared with underwriting losses in the same period in 2012.
Net favorable or unfavorable development is the development of prior years’ unpaid losses and LAE and the related impact of premiums and commissions. Net favorable or unfavorable loss development, the unpaid losses and LAE component of net favorable or unfavorable development, excludes the related impact of premiums and commissions.
Generally, an event causing more than $1 billion of property losses to the insurance industry or $10 million of property losses to the Company is considered and tracked as a major catastrophe. Net losses from major catastrophes consist of gross losses and LAE, net of any retrocessional recoveries and reinstatement premiums earned.
Net favorable development was $41.2 million and $61.3 million for the three months ended September 30, 2013 and 2012, respectively. Net losses from current year major catastrophes were $11.2 million and $6.4 million for the three months ended September 30, 2013 and 2012, respectively.
The underwriting result related to our North American crop business improved to underwriting income of $1.9 million for the three months ended September 30, 2013, from an underwriting loss of $17.6 million for the three months ended September 30, 2012.
The following discussion and analysis reviews our underwriting results by operating segment.
Property and Marine
The following table sets forth underwriting results, ratios and the period over period change for the Property and Marine segment for the three months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Increase (decrease)
|
|
Gross premiums written
|
|
$ |
67,969 |
|
|
$ |
65,135 |
|
|
$ |
2,834 |
|
Ceded premiums written
|
|
|
8,800 |
|
|
|
259 |
|
|
|
8,541 |
|
Net premiums written
|
|
|
59,169 |
|
|
|
64,876 |
|
|
|
(5,707 |
) |
Net premiums earned
|
|
|
55,127 |
|
|
|
61,900 |
|
|
|
(6,773 |
) |
Net losses and LAE
|
|
|
28,339 |
|
|
|
26,790 |
|
|
|
1,549 |
|
Net acquisition expenses
|
|
|
9,699 |
|
|
|
7,078 |
|
|
|
2,621 |
|
Other underwriting expenses
|
|
|
7,747 |
|
|
|
7,661 |
|
|
|
86 |
|
Property and Marine segment underwriting income
|
|
$ |
9,342 |
|
|
$ |
20,371 |
|
|
$ |
(11,029 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE
|
|
|
51.4 |
% |
|
|
43.3 |
% |
|
8.1 points
|
|
Net acquisition expense
|
|
|
17.6 |
% |
|
|
11.4 |
% |
|
6.2 points
|
|
Other underwriting expense
|
|
|
14.1 |
% |
|
|
12.4 |
% |
|
1.7 points
|
|
Combined
|
|
|
83.1 |
% |
|
|
67.1 |
% |
|
16.0 points
|
|
The Property and Marine segment underwriting result decreased by $11.0 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012 and related to a decrease in net favorable development and an increase in net losses from current year major catastrophes, partially offset by underwriting income in our North American crop class as compared with an underwriting loss in the same period in 2012.
Net favorable development was $2.0 million and $20.9 million for the three months ended September 30, 2013 and 2012, respectively.
Net losses from current year major catastrophes were $11.2 million and $6.4 million for the three months ended September 30, 2013 and 2012, respectively. Net losses from 2013 major catastrophes for the three months ended September 30, 2013 were primarily attributable to German hailstorms. This net loss was partially offset by a decrease in estimates of second quarter 2013 net losses from major catastrophes. The second quarter 2013 losses from major catastrophes related to floods in central and eastern Europe, primarily in Germany, as well as Property Claims Services (“PCS”) Catastrophe 14, tornadoes in the U.S. Midwest, primarily in Oklahoma.
Net losses from 2012 major catastrophes for the three months ended September 30, 2012 were primarily attributable to Hurricane Isaac and a U.S. multi-day straight line wind and thunderstorm event referred to as PCS Catastrophe 83. These net losses were partially offset by a decrease in estimates of first and second quarter 2012 net losses from major catastrophes. The first and second quarter 2012 losses from major catastrophes related to PCS Catastrophes 66 and 67, tornado and hailstorm events in Kentucky and Tennessee that occurred in February and March 2012, as well as PCS Catastrophe 74, severe weather, including a tornado and hailstorm event in Missouri, Illinois, Kentucky, Texas and Indiana, that occurred in April 2012.
Underwriting income related to our 2013 North American crop business was $1.9 million for the three months ended September 30, 2013, and the underwriting loss related to our 2012 North American crop business, as a result of the severe drought conditions in the United States, was $17.6 million for the three months ended September 30, 2012.
Net Premiums Written and Earned
The Property and Marine segment generated 42.9% and 44.4% of our net premiums written for the three months ended September 30, 2013 and 2012, respectively.
Gross premiums written increased by $2.8 million, and by $5.1 million excluding reinstatement premiums written related to major catastrophes, for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012. The increase in gross premiums written, excluding reinstatement premiums, was primarily due to one new contract in the North American property proportional class partially offset by a decrease in the North American crop class for the three months ended September 30, 2013 as compared with the same period in 2012.
Ceded premiums written increased by $8.5 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012. The increase in ceded premiums written was due to an increase in our purchase of retrocessional coverage on catastrophe business.
Net premiums earned decreased by $6.8 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012, primarily as a result of decreases in net premiums written in prior periods. Net premiums written and earned were also impacted by changes in the mix of business and the structure of the underlying reinsurance contracts.
Net Losses and LAE
Net losses and LAE increased by $1.5 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012. The increase in net losses and LAE was due to a decrease in net favorable loss development and an increase in net losses from current year major catastrophes in 2013. These changes were almost entirely offset by an improvement in our underwriting result in our North American crop class.
Current Year Major Catastrophe Losses
Net losses from current year major catastrophes, with related premium adjustments, increased the net loss and LAE ratio by 20.4 points and 12.9 points for the three months ended September 30, 2013 and 2012, respectively.
The following table sets forth the components of pre-tax net losses from 2013 major catastrophes for the three months ended September 30, 2013 ($ in thousands):
Major Catastrophe
|
|
Net Losses and LAE
|
|
|
Reinstatement Premiums Earned
|
|
|
Net Losses from Major Catastrophes
|
|
German hailstorms
|
|
$ |
(15,692 |
) |
|
$ |
33 |
|
|
$ |
(15,659 |
) |
Decrease in Second Quarter 2013 Catastrophe Estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
Floods in central and eastern Europe
|
|
|
2,737 |
|
|
|
(2 |
) |
|
|
2,735 |
|
PCS Catastrophe 14
|
|
|
1,684 |
|
|
|
6 |
|
|
|
1,690 |
|
Total
|
|
$ |
(11,271 |
) |
|
$ |
37 |
|
|
$ |
(11,234 |
) |
The following table sets forth the components of pre-tax net losses from 2012 major catastrophes for the three months ended September 30, 2012 ($ in thousands):
Major Catastrophe
|
|
Net Losses and LAE
|
|
|
Reinstatement Premiums Earned
|
|
|
Net Losses from Major Catastrophes
|
|
PCS Catastrophe 83
|
|
$ |
(6,736 |
) |
|
$ |
1,107 |
|
|
$ |
(5,629 |
) |
Hurricane Isaac
|
|
|
(3,101 |
) |
|
|
324 |
|
|
|
(2,777 |
) |
Decrease in First and Second Quarter 2012 Catastrophe Estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
PCS Catastrophes 66 and 67
|
|
|
1,096 |
|
|
|
398 |
|
|
|
1,494 |
|
PCS Catastrophe 74
|
|
|
81 |
|
|
|
427 |
|
|
|
508 |
|
Total
|
|
$ |
(8,660 |
) |
|
$ |
2,256 |
|
|
$ |
(6,404 |
) |
Any development of losses related to 2012 major catastrophes subsequent to December 31, 2012 is included in prior years’ loss development in the major catastrophes class of business for the three months ended September 30, 2013.
Prior Years’ Loss Development
Net favorable loss development was $1.4 million and $20.8 million for the three months ended September 30, 2013 and 2012, respectively. Net favorable loss development and related premium adjustments decreased the net loss and LAE ratio by 3.4 points and 33.1 points for the three months ended September 30, 2013 and 2012, respectively. Net favorable loss development for the three months ended September 30, 2013 and 2012 was primarily attributable to a level of cumulative losses reported by our ceding companies that was lower than expected and that, in our judgment, resulted in sufficient credibility in the loss experience to change our previously selected loss ratios.
The following table sets forth the net favorable (unfavorable) development by class of business for the three months ended September 30, 2013 ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
Marine, aviation and satellite
|
|
$ |
2,531 |
|
|
$ |
(73 |
) |
|
$ |
(81 |
) |
|
$ |
2,377 |
|
Property proportional
|
|
|
2,109 |
|
|
|
(44 |
) |
|
|
- |
|
|
|
2,065 |
|
Catastrophe excess-of-loss (non-major events)
|
|
|
1,396 |
|
|
|
(13 |
) |
|
|
14 |
|
|
|
1,397 |
|
Major catastrophes
|
|
|
(3,817 |
) |
|
|
(9 |
) |
|
|
45 |
|
|
|
(3,781 |
) |
Other
|
|
|
(802 |
) |
|
|
(23 |
) |
|
|
809 |
|
|
|
(16 |
) |
Total
|
|
$ |
1,417 |
|
|
$ |
(162 |
) |
|
$ |
787 |
|
|
$ |
2,042 |
|
Net favorable development in the marine, aviation and satellite class arose from most prior underwriting years. Net favorable development in the property proportional class arose primarily from international business in the 2012 underwriting year. Net favorable development in the catastrophe excess-of-loss (non-major events) class arose primarily from the 2012 underwriting year. Net unfavorable development in the major catastrophes class arose primarily from a marine loss related to Hurricane Ike partially offset by net favorable development on various other events.
The following table sets forth the net favorable (unfavorable) development by class of business for the three months ended September 30, 2012 ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
Major catastrophes
|
|
$ |
11,281 |
|
|
$ |
(13 |
) |
|
$ |
(648 |
) |
|
$ |
10,620 |
|
Catastrophe excess-of-loss (non-major events)
|
|
|
5,122 |
|
|
|
287 |
|
|
|
105 |
|
|
|
5,514 |
|
Property per risk
|
|
|
1,878 |
|
|
|
18 |
|
|
|
391 |
|
|
|
2,287 |
|
Marine, aviation and satellite
|
|
|
2,334 |
|
|
|
107 |
|
|
|
(224 |
) |
|
|
2,217 |
|
Other
|
|
|
198 |
|
|
|
49 |
|
|
|
- |
|
|
|
247 |
|
Total
|
|
$ |
20,813 |
|
|
$ |
448 |
|
|
$ |
(376 |
) |
|
$ |
20,885 |
|
Net favorable development in the major catastrophes class arose primarily from the Tohoku earthquake. Net favorable development in the catastrophe excess-of-loss (non-major events) class arose primarily from international business in the 2011 underwriting year. Net favorable development in the property per risk class arose primarily from North American business in the 2007 underwriting year. Net favorable development in the marine, aviation and satellite class arose from most prior underwriting years with a change in loss development patterns contributing $0.8 million to the net favorable development.
Calendar Year Losses – Excluding Current Year Major Catastrophes and Prior Years’ Loss Development
Calendar year losses, excluding current year major catastrophes and prior years’ loss development, were $18.5 million and $38.9 million for the three months ended September 30, 2013 and 2012, respectively. The calendar year loss ratios, excluding current year major catastrophes and prior years’ loss development, were 34.0% and 65.0% for the three months ended September 30, 2013 and 2012, respectively. The decrease in calendar year losses and the loss ratios, excluding current year major catastrophes and prior years’ loss development, resulted primarily from underwriting income in our North American crop business in 2013 as compared with an underwriting loss for the same period in 2012. Underwriting income related to our 2013 North American crop business was $1.9 million for the three months ended September 30, 2013, and the underwriting loss related to our 2012 North American crop business, as a result of the severe drought conditions in the United States, was $17.6 million for the three months ended September 30, 2012. The calendar year loss ratios, excluding current year major catastrophes, prior years’ loss development and the underwriting results from our North American crop business, were 38.7% and 40.8% for the three months ended September 30, 2013 and 2012, respectively. Calendar year losses and related loss ratios were also impacted by changes in the mix of business.
Net Acquisition Expenses
Net acquisition expenses and related net acquisition expense ratios were $9.7 million and 17.6%, respectively, for the three months ended September 30, 2013 and $7.1 million and 11.4%, respectively, for the three months ended September 30, 2012. The increase in net acquisition expenses and the net acquisition expense ratio for the three months ended September 30, 2013 as compared with the same period in 2012 was primarily due to one new contract in the property proportional class that has a higher acquisition expense ratio than the remainder of the segment. Net acquisition expenses and related net acquisition expense ratios were also impacted by other changes in the mix of business.
Other Underwriting Expenses
Other underwriting expenses were $7.7 million for both the three months ended September 30, 2013 and 2012, respectively.
Casualty
The following table sets forth underwriting results, ratios and the period over period change for the Casualty segment for the three months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Increase (decrease)
|
|
Net premiums written
|
|
$ |
69,992 |
|
|
$ |
72,358 |
|
|
$ |
(2,366 |
) |
Net premiums earned
|
|
|
72,543 |
|
|
|
70,326 |
|
|
|
2,217 |
|
Net losses and LAE
|
|
|
10,242 |
|
|
|
14,358 |
|
|
|
(4,116 |
) |
Net acquisition expenses
|
|
|
19,067 |
|
|
|
16,710 |
|
|
|
2,357 |
|
Other underwriting expenses
|
|
|
5,727 |
|
|
|
5,662 |
|
|
|
65 |
|
Casualty segment underwriting income
|
|
$ |
37,507 |
|
|
$ |
33,596 |
|
|
$ |
3,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE
|
|
|
14.1 |
% |
|
|
20.4 |
% |
|
(6.3) points
|
|
Net acquisition expense
|
|
|
26.3 |
% |
|
|
23.8 |
% |
|
2.5 points
|
|
Other underwriting expense
|
|
|
7.9 |
% |
|
|
8.1 |
% |
|
(0.2) points
|
|
Combined
|
|
|
48.3 |
% |
|
|
52.3 |
% |
|
(4.0) points
|
|
The Casualty segment underwriting income increased by $3.9 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012. Net favorable development was $39.1 million and $40.3 million for the three months ended September 30, 2013 and 2012, respectively.
Net Premiums Written and Earned
The Casualty operating segment generated 50.8% and 49.6% of our net premiums written for the three months ended September 30, 2013 and 2012, respectively.
Net premiums written decreased by $2.4 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012. The decrease in net premiums written relates primarily to the North American casualty excess-of-loss classes.
Net premiums earned increased by $2.2 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012. Net premiums written and earned were impacted by changes in the mix of business and the structure of the underlying reinsurance contracts.
Net Losses and LAE
Net losses and LAE decreased by $4.1 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012, primarily due to lower calendar year losses excluding prior years’ loss development.
Prior Years’ Loss Development
Net favorable loss development was $40.1 million and $40.0 million for the three months ended September 30, 2013 and 2012, respectively. Net favorable loss development and related premium adjustments decreased the net loss and LAE ratios by 55.6 points and 57.3 points for the three months ended September 30, 2013 and 2012, respectively. Net favorable loss development for the three months ended September 30, 2013 and 2012 was primarily attributable to a level of cumulative losses reported by our ceding companies that was lower than expected and that, in our judgment, resulted in sufficient credibility in the loss experience to change our previously selected loss ratios. In addition, we regularly review and update our initial expected loss ratios and loss development patterns based on our loss experience and these updates resulted in net favorable loss development in several classes of business. The net loss and LAE ratios were also impacted by changes in the mix of business.
The following table sets forth the net favorable (unfavorable) development by class of business for the three months ended September 30, 2013 ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
North American claims made
|
|
$ |
18,070 |
|
|
$ |
(737 |
) |
|
$ |
- |
|
|
$ |
17,333 |
|
North American umbrella
|
|
|
17,030 |
|
|
|
3 |
|
|
|
- |
|
|
|
17,033 |
|
International casualty
|
|
|
2,616 |
|
|
|
(2 |
) |
|
|
159 |
|
|
|
2,773 |
|
North American clash
|
|
|
2,415 |
|
|
|
4 |
|
|
|
11 |
|
|
|
2,430 |
|
North American occurrence
|
|
|
838 |
|
|
|
5 |
|
|
|
125 |
|
|
|
968 |
|
Financial lines
|
|
|
(2,057 |
) |
|
|
(58 |
) |
|
|
18 |
|
|
|
(2,097 |
) |
Other
|
|
|
1,185 |
|
|
|
(510 |
) |
|
|
- |
|
|
|
675 |
|
Total
|
|
$ |
40,097 |
|
|
$ |
(1,295 |
) |
|
$ |
313 |
|
|
$ |
39,115 |
|
Net favorable development in the North American claims made class arose primarily from the 2004 through 2012 underwriting years, partially offset by net unfavorable development from the 2003 and 2008 underwriting years. A change in initial expected loss ratios contributed $4.6 million to the net favorable development. Net favorable development in the North American umbrella class arose primarily from the 2006 through 2011 underwriting years, partially offset by net unfavorable development from the 2005 underwriting year. A change in initial expected loss ratios contributed $8.9 million to the net favorable development. Net favorable development in the international casualty class arose primarily from the 2007, 2010 and 2011 underwriting years. Net favorable development in the North American clash class arose primarily from the 2009 underwriting year. Net favorable development in the North American occurrence class arose primarily from the 2007 through 2012 underwriting years partially offset by unfavorable development from the 2002 and 2010 underwriting years. A change in initial expected loss ratios contributed $0.6 million to the net favorable development. Net unfavorable development in the financial lines class arose primarily from political risk losses from the 2005 and 2008 underwriting years.
The following table sets forth the net favorable (unfavorable) development by class of business for the three months ended September 30, 2012 ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
North American claims made
|
|
$ |
22,278 |
|
|
$ |
(94 |
) |
|
$ |
- |
|
|
$ |
22,184 |
|
North American umbrella
|
|
|
13,233 |
|
|
|
4 |
|
|
|
- |
|
|
|
13,237 |
|
Financial lines
|
|
|
6,393 |
|
|
|
(86 |
) |
|
|
(150 |
) |
|
|
6,157 |
|
North American occurrence
|
|
|
(1,579 |
) |
|
|
(48 |
) |
|
|
22 |
|
|
|
(1,605 |
) |
Other
|
|
|
(370 |
) |
|
|
169 |
|
|
|
545 |
|
|
|
344 |
|
Total
|
|
$ |
39,955 |
|
|
$ |
(55 |
) |
|
$ |
417 |
|
|
$ |
40,317 |
|
Net favorable development in the North American claims made class arose primarily from the 2004 through 2009 underwriting years with a change in loss development patterns contributing $4.6 million to the net favorable development. Net favorable development in the North American umbrella class arose primarily from the 2003 through 2006 underwriting years with a change in loss development patterns contributing $9.6 million to the net favorable development. Net favorable development in the financial lines class arose primarily from the 2006 and 2010 underwriting years. Net unfavorable development in the North American occurrence class arose primarily from a change in loss development patterns which contributed $1.2 million to the net unfavorable development.
Calendar Year Losses – Excluding Prior Years’ Loss Development
Calendar year losses, excluding prior years’ loss development, were $50.3 million and $54.3 million for the three months ended September 30, 2013 and 2012, respectively. The calendar year loss ratios, excluding prior years’ loss development, were 69.7% and 77.7% for the three months ended September 30, 2013 and 2012, respectively. The decrease in calendar year losses and the loss ratios, excluding prior years’ loss development, was primarily due to a lower loss ratio in the financial lines class in 2013 as compared with the same period in 2012. During the quarter, we also lowered our initial expected loss ratio estimates in the current year for several North American casualty classes as a result of better than expected historical loss experience. Calendar year losses and related loss ratios, excluding prior years’ loss development, were also impacted by changes in the mix of business.
Net Acquisition Expenses
Net acquisition expenses and related net acquisition expense ratios were $19.1 million and 26.3%, respectively, for the three months ended September 30, 2013 and $16.7 million and 23.8%, respectively, for the three months ended September 30, 2012. The increase in net acquisition expenses and the net acquisition expense ratio for the three months ended September 30, 2013 as compared with the same period in 2012 was the result of increased ceding commissions related to prior years’ loss development and changes in the mix of business.
Other Underwriting Expenses
Other underwriting expenses were $5.7 million for both the three months ended September 30, 2013 and 2012, respectively.
Finite Risk
The following table sets forth underwriting results, ratios and the period over period change for the Finite Risk segment for the three months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Increase (decrease)
|
|
Net premiums written
|
|
$ |
8,737 |
|
|
$ |
8,745 |
|
|
$ |
(8 |
) |
Net premiums earned
|
|
|
7,690 |
|
|
|
6,362 |
|
|
|
1,328 |
|
Net losses and LAE
|
|
|
5,561 |
|
|
|
3,969 |
|
|
|
|
|
Net acquisition expenses
|
|
|
1,909 |
|
|
|
2,380 |
|
|
|
|
|
Net losses, LAE and acquisition expenses
|
|
|
7,470 |
|
|
|
6,349 |
|
|
|
1,121 |
|
Other underwriting expenses
|
|
|
342 |
|
|
|
289 |
|
|
|
53 |
|
Finite Risk segment underwriting income (loss)
|
|
$ |
(122 |
) |
|
$ |
(276 |
) |
|
$ |
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE
|
|
|
72.3 |
% |
|
|
62.4 |
% |
|
|
|
|
Net acquisition expense
|
|
|
24.8 |
% |
|
|
37.4 |
% |
|
|
|
|
Net loss, LAE and acquisition expense
|
|
|
97.1 |
% |
|
|
99.8 |
% |
|
(2.7) points
|
|
Other underwriting expense
|
|
|
4.4 |
% |
|
|
4.5 |
% |
|
(0.1) points
|
|
Combined
|
|
|
101.5 |
% |
|
|
104.3 |
% |
|
(2.8) points
|
|
During the three months ended September 30, 2013 and 2012, the in-force Finite Risk portfolio consisted of one contract and we expect minor activity in this segment in the foreseeable future due to the relatively low level of demand for finite risk products. Due to the inverse relationship between losses and commissions for this segment, we believe it is important to evaluate the overall combined ratio, rather than its component parts of net loss and LAE ratio and net acquisition expense ratio. Due to the decline in premium volume in recent years, current year ratios may be significantly impacted by relatively small adjustments of prior years’ reserves.
Net Premiums Written and Earned
The Finite Risk segment generated 6.3% and 6.0% of our net premiums written for the three months ended September 30, 2013 and 2012, respectively.
The increase in net premiums earned for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012 was primarily attributable to increases in the subject premium basis on the single contract currently in-force in 2013 as compared with the same period in 2012.
Net Losses, LAE and Acquisition Expenses
Net losses, LAE and acquisition expenses increased by $1.1 million for the three months ended September 30, 2013 as compared with the three months ended September 30, 2012, primarily due to an increase in net premiums earned. Net favorable development was $0.1 million for both the three months ended September 30, 2013 and 2012, respectively.
Non-Underwriting Results
Net Investment Income
Net investment income was $17.8 million and $23.2 million for the three months ended September 30, 2013 and 2012, respectively. Net investment income decreased during the three months ended September 30, 2013, as compared with the same period in 2012 primarily due to a decrease in the average book yield for the portfolio of total investments and cash and cash equivalents from 2.4% in the third quarter of 2012 to 2.0% in the third quarter of 2013. The decrease in the average book yield reflected sales, maturities and paydowns and the prevailing low interest rate environment. We continue to retain a high proportion of cash in our portfolio in order to manage the overall duration and provide ample liquidity.
Contributing to the decrease in net investment income was a reduction of approximately $392.8 million in the average book value of our investments and cash and cash equivalents for the three months ended September 30, 2013 as compared with the same period in 2012, primarily due to share repurchases and negative operating cash flows over the last twelve months.
Net Realized Gains or Losses on Investments
Net realized losses on investments were $0.3 million for the three months ended September 30, 2013 and net realized gains on investments were $23.0 million for the three months ended September 30, 2012. Net realized losses for the three months ended September 30, 2013 reflected the net negative impact from fair value adjustments on trading securities related to non-U.S. government securities.
Sales of investments resulted in net realized gains of $23.0 million for the three months ended September 30, 2012 and included $16.7 million of net realized gains from the sale of municipal bonds, $3.7 million of net realized gains from the sale of corporate bonds and $2.3 million of net realized gains from the sale of commercial mortgage-backed securities (“CMBS”).
Net Impairment Losses on Investments
Net impairment losses reflect other-than-temporary impairments attributable to credit losses on impaired securities that relate exclusively to investments in securitized mortgages not guaranteed by U.S. government agencies.
Net impairment losses on investments were $0.1 million and $0.7 million for the three months ended September 30, 2013 and 2012, respectively. The net impairment losses recorded for the three months ended September 30, 2013 related to non-agency residential mortgage-backed securities (“RMBS”) and sub-prime asset backed securities (“ABS”). The net impairment losses recorded for the three months ended September 30, 2012 related substantially all to non-agency RMBS.
Other Revenues and Expenses
The following table sets forth other revenues and expenses for the three months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
Other income (expense)
|
|
$ |
1,426 |
|
|
$ |
(96 |
) |
Operating expenses not allocated to segments
|
|
|
(6,856 |
) |
|
|
(6,354 |
) |
Net foreign currency exchange (losses) gains
|
|
|
(487 |
) |
|
|
(541 |
) |
Interest expense
|
|
|
(4,782 |
) |
|
|
(4,775 |
) |
Other expenses
|
|
$ |
(10,699 |
) |
|
$ |
(11,766 |
) |
Other income (expense) includes changes in the fair value of our reinsurance deposit assets. Income from our reinsurance deposit assets was $1.2 million for the three months ended September 30, 2013. We had no reinsurance deposit assets during the three months ended September 30, 2012.
Operating expenses not allocated to underwriting segments were $6.9 million and $6.4 million for the three months ended September 30, 2013 and 2012, respectively, and related to costs such as compensation and other corporate expenses associated with operating as a publicly-traded company.
Interest expense was $4.8 million for both the three months ended September 30, 2013 and 2012 and related to our $250.0 million of debt obligations.
Income Taxes
Income tax expense was $15.1 million and $2.6 million for the three months ended September 30, 2013 and 2012, respectively. Our effective tax rate was 28.3% and 2.9% for the three months ended September 30, 2013 and 2012, respectively.
The income tax expense or benefit is primarily driven by the taxable income or loss generated by our U.S.-based subsidiaries. Our effective tax rate is primarily driven by the portion of taxable income or loss generated by our U.S.-based subsidiaries relative to the income or loss generated by our Bermuda-based operations, which are not subject to corporate income tax. Premiums earned by our U.S. and Bermuda-based subsidiaries generally do not bear a proportionate relationship to their respective pre-tax income for a variety of reasons, including the significant impact on pre-tax income of the different mixes of business underwritten by the particular subsidiary, the presence or absence of underwriting income or loss attributable to such business, and the investment results experienced by the particular subsidiary.
Pre-tax income was $11.6 million and $41.8 million in our Bermuda and U.S. companies, respectively, for the three months ended September 30, 2013. Pre-tax income was $79.9 million and $7.5 million in our Bermuda and U.S. companies, respectively, for the three months ended September 30, 2012.
Nine Months Ended September 30, 2013 as Compared with the Nine Months Ended September 30, 2012
Net income and diluted earnings per common share for the nine months ended September 30, 2013 and 2012 were as follows ($ and amounts in thousands, except diluted earnings per common share):
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
Underwriting income
|
|
$ |
152,517 |
|
|
$ |
104,400 |
|
Net investment income
|
|
|
54,110 |
|
|
|
77,916 |
|
Net realized gains on investments
|
|
|
24,698 |
|
|
|
70,299 |
|
Net impairment losses on investments
|
|
|
(2,002 |
) |
|
|
(2,882 |
) |
Other revenues (expenses)
|
|
|
(30,326 |
) |
|
|
(33,475 |
) |
Income before income taxes
|
|
|
198,997 |
|
|
|
216,258 |
|
Income tax expense
|
|
|
(24,342 |
) |
|
|
(10,575 |
) |
Net income
|
|
$ |
174,655 |
|
|
$ |
205,683 |
|
Weighted average shares outstanding for diluted earnings per common share
|
|
|
30,949 |
|
|
|
34,286 |
|
Diluted earnings per common share
|
|
$ |
5.63 |
|
|
$ |
5.98 |
|
Net underwriting income was $152.5 million and $104.4 million for the nine months ended September 30, 2013 and 2012, respectively. The change in the net underwriting result was due primarily to an increase in net favorable development, a decrease in net losses from current year major catastrophes and underwriting income in our North American crop class as compared with underwriting losses in the same period in 2012.
Net favorable development was $139.9 million and $112.3 million for the nine months ended September 30, 2013 and 2012, respectively. Net losses from current year major catastrophes were $29.8 million and $35.8 million for the nine months ended September 30, 2013 and 2012, respectively.
The underwriting result related to our North American crop business improved to underwriting income of $1.7 million for the nine months ended September 30, 2013, from an underwriting loss of $17.6 million for the nine months ended September 30, 2012.
The following discussion and analysis reviews our underwriting results by operating segment.
Property and Marine
The following table sets forth underwriting results, ratios and the period over period change for the Property and Marine segment for the nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Increase (decrease)
|
|
Gross premiums written
|
|
$ |
186,287 |
|
|
$ |
195,110 |
|
|
$ |
(8,823 |
) |
Ceded premiums written
|
|
|
10,341 |
|
|
|
386 |
|
|
|
9,955 |
|
Net premiums written
|
|
|
175,946 |
|
|
|
194,724 |
|
|
|
(18,778 |
) |
Net premiums earned
|
|
|
165,811 |
|
|
|
186,066 |
|
|
|
(20,255 |
) |
Net losses and LAE
|
|
|
35,426 |
|
|
|
85,380 |
|
|
|
(49,954 |
) |
Net acquisition expenses
|
|
|
27,624 |
|
|
|
25,034 |
|
|
|
2,590 |
|
Other underwriting expenses
|
|
|
22,493 |
|
|
|
21,950 |
|
|
|
543 |
|
Property and Marine segment underwriting income
|
|
$ |
80,268 |
|
|
$ |
53,702 |
|
|
$ |
26,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE
|
|
|
21.4 |
% |
|
|
45.9 |
% |
|
(24.5) points
|
|
Net acquisition expense
|
|
|
16.7 |
% |
|
|
13.5 |
% |
|
3.2 points
|
|
Other underwriting expense
|
|
|
13.6 |
% |
|
|
11.8 |
% |
|
1.8 points
|
|
Combined
|
|
|
51.7 |
% |
|
|
71.2 |
% |
|
(19.5) points
|
|
The Property and Marine segment underwriting result improved by $26.6 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012, primarily due to an increase in net favorable development, a decrease in net losses from current year major catastrophes and underwriting income in our North American crop class as compared with an underwriting loss in the same period in 2012.
Net favorable development was $54.4 million and $43.6 million for the nine months ended September 30, 2013 and 2012, respectively.
Net losses from current year major catastrophes were $29.8 million and $35.8 million for the nine months ended September 30, 2013 and 2012, respectively. Net losses from 2013 major catastrophes for the nine months ended September 30, 2013 were attributable to German hailstorms, floods in central and eastern Europe and PCS Catastrophe 14. Net losses from 2012 major catastrophes for the nine months ended September 30, 2012 were attributable to PCS Catastrophes 66 and 67, PCS Catastrophe 74, PCS Catastrophe 83 and Hurricane Isaac.
Underwriting income related to our 2013 North American crop business was $1.7 million for the nine months ended September 30, 2013, and the underwriting loss related to our 2012 North American crop business, as a result of the severe drought conditions in the United States, was $17.6 million for the nine months ended September 30, 2012.
Net Premiums Written and Earned
The Property and Marine segment generated 42.0% and 45.2% of our net premiums written for the nine months ended September 30, 2013 and 2012, respectively.
Gross premiums written decreased by $8.8 million, and by $5.9 million excluding reinstatement premiums written related to major catastrophes, for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012. The decrease in gross premiums written was primarily due to decreases in the crop class partially offset by one new contract in the North American property proportional class for the nine months ended September 30, 2013 as compared with the same period in 2012. Gross premiums written were also impacted by fewer opportunities that met our underwriting standards.
Ceded premiums written increased by $10.0 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012. The increase in ceded premiums written was due to an increase in our purchase of retrocessional coverage on catastrophe business.
Net premiums earned decreased by $20.3 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012, primarily as a result of decreases in net premiums written in current and prior periods. Net premiums written and earned were also impacted by changes in the mix of business and the structure of the underlying reinsurance contracts.
Net Losses and LAE
Net losses and LAE decreased by $50.0 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012. The decrease in net losses and LAE was primarily due to an increase in net favorable loss development, a decrease in net losses from current year major catastrophes and an improvement in our underwriting result in our North American crop class.
Current Year Major Catastrophe Losses
Net losses from current year major catastrophes, with related premium adjustments, increased the net loss and LAE ratio by 18.9 points and 21.0 points for nine months ended September 30, 2013 and 2012, respectively.
The following table sets forth the components of pre-tax net losses from 2013 major catastrophes for the nine months ended September 30, 2013 ($ in thousands):
Major Catastrophe
|
|
Net Losses and LAE
|
|
|
Reinstatement Premiums Earned
|
|
|
Net Losses from Major Catastrophes
|
|
German hailstorms
|
|
$ |
(15,692 |
) |
|
$ |
33 |
|
|
$ |
(15,659 |
) |
Floods in central and eastern Europe
|
|
|
(13,445 |
) |
|
|
1,525 |
|
|
|
(11,920 |
) |
PCS Catastrophe 14
|
|
|
(2,238 |
) |
|
|
17 |
|
|
|
(2,221 |
) |
Total
|
|
$ |
(31,375 |
) |
|
$ |
1,575 |
|
|
$ |
(29,800 |
) |
The following table sets forth the components of pre-tax net losses from 2012 major catastrophes for the nine months ended September 30, 2012 ($ in thousands):
Major Catastrophe
|
|
Net Losses and LAE
|
|
|
Reinstatement Premiums Earned
|
|
|
Net Losses from Major Catastrophes
|
|
PCS Catastrophes 66 and 67
|
|
$ |
(20,706 |
) |
|
$ |
2,569 |
|
|
$ |
(18,137 |
) |
PCS Catastrophe 74
|
|
|
(9,764 |
) |
|
|
526 |
|
|
|
(9,238 |
) |
PCS Catastrophe 83
|
|
|
(6,736 |
) |
|
|
1,107 |
|
|
|
(5,629 |
) |
Hurricane Isaac
|
|
|
(3,101 |
) |
|
|
324 |
|
|
|
(2,777 |
) |
Total
|
|
$ |
(40,307 |
) |
|
$ |
4,526 |
|
|
$ |
(35,781 |
) |
During the course of 2012, we revised our estimates of pre-tax losses for the above 2012 major catastrophe events. At December 31, 2012, our estimates of pre-tax net losses were $17.5 million for PCS Catastrophes 66 and 67, $8.7 million for PCS Catastrophe 74, $6.0 million for PCS Catastrophe 83 and $1.5 million for Hurricane Isaac. Any development of losses related to these major catastrophes subsequent to December 31, 2012 is included in prior years’ loss development in the major catastrophes class of business for the nine months ended September 30, 2013.
Prior Years’ Loss Development
Net favorable loss development was $57.5 million and $39.3 million for the nine months ended September 30, 2013 and 2012, respectively. Net favorable loss development and related premium adjustments decreased the net loss and LAE ratio by 33.6 points and 22.6 points for the nine months ended September 30, 2013 and 2012, respectively. Net favorable loss development for the nine months ended September 30, 2013 and 2012 was primarily attributable to a level of cumulative losses reported by our ceding companies that was lower than expected and that, in our judgment, resulted in sufficient credibility in the loss experience to change our previously selected loss ratios.
The following table sets forth the net favorable (unfavorable) development by class of business for the nine months ended September 30, 2013 ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
Major catastrophes
|
|
$ |
35,782 |
|
|
$ |
(40 |
) |
|
$ |
(4,038 |
) |
|
$ |
31,704 |
|
Property per risk
|
|
|
6,932 |
|
|
|
67 |
|
|
|
805 |
|
|
|
7,804 |
|
Catastrophe excess-of-loss (non-major events)
|
|
|
6,687 |
|
|
|
112 |
|
|
|
(144 |
) |
|
|
6,655 |
|
Marine, aviation and satellite
|
|
|
3,538 |
|
|
|
167 |
|
|
|
115 |
|
|
|
3,820 |
|
Property proportional
|
|
|
2,499 |
|
|
|
(227 |
) |
|
|
- |
|
|
|
2,272 |
|
Crop
|
|
|
2,063 |
|
|
|
44 |
|
|
|
- |
|
|
|
2,107 |
|
Total
|
|
$ |
57,501 |
|
|
$ |
123 |
|
|
$ |
(3,262 |
) |
|
$ |
54,362 |
|
Net favorable development in the major catastrophes class arose primarily from Hurricane Sandy and the Tohoku earthquake, partially offset by net unfavorable development on a marine loss related to Hurricane Ike. Net favorable development in the property per risk class arose primarily from the 2012 underwriting year. Net favorable development in the catastrophe excess-of-loss (non-major events) class arose primarily from the 2010 through 2012 underwriting years. Net favorable development in the marine, aviation and satellite class arose primarily from the 2005 through 2008 and 2012 underwriting years. Net favorable development in the property proportional class arose primarily from the 2010 through 2012 underwriting years, partially offset by net unfavorable development from the 2008 and prior underwriting years. Net favorable development in the crop class arose primarily from the 2012 underwriting year.
The following table sets forth the net favorable (unfavorable) development by class of business for the nine months ended September 30, 2012 ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
Major catastrophes
|
|
$ |
13,572 |
|
|
$ |
(37 |
) |
|
$ |
29 |
|
|
$ |
13,564 |
|
Catastrophe excess-of-loss (non-major events)
|
|
|
10,902 |
|
|
|
279 |
|
|
|
382 |
|
|
|
11,563 |
|
Property per risk
|
|
|
8,227 |
|
|
|
(6 |
) |
|
|
1,726 |
|
|
|
9,947 |
|
Marine, aviation and satellite
|
|
|
3,068 |
|
|
|
4 |
|
|
|
1,972 |
|
|
|
5,044 |
|
Property proportional
|
|
|
2,997 |
|
|
|
(108 |
) |
|
|
- |
|
|
|
2,889 |
|
Other
|
|
|
536 |
|
|
|
9 |
|
|
|
- |
|
|
|
545 |
|
Total
|
|
$ |
39,302 |
|
|
$ |
141 |
|
|
$ |
4,109 |
|
|
$ |
43,552 |
|
Net favorable development in the major catastrophes class arose primarily from the Tohoku earthquake. Net favorable development in the catastrophe excess-of-loss (non-major events) class arose primarily from the 2010 and 2011 underwriting years. Net favorable development in the property per risk class arose from the 2006 through 2010 underwriting years. Net favorable development in the marine, aviation and satellite class arose primarily from the 2006 through 2008 underwriting years with a change in loss development patterns contributing $0.8 million to the net favorable development. Net favorable development in the property proportional class arose primarily from the 2008 through 2010 underwriting years.
Calendar Year Losses – Excluding Current Year Major Catastrophes and Prior Years’ Loss Development
Calendar year losses, excluding current year major catastrophes and prior years’ loss development, were $61.6 million and $84.4 million for the nine months ended September 30, 2013 and 2012, respectively. The calendar year loss ratios, excluding current year major catastrophes and prior years’ loss development, were 36.7% and 47.6% for the nine months ended September 30, 2013 and 2012, respectively. The decrease in calendar year losses and related loss ratios, excluding current year major catastrophes and prior years’ loss development, resulted primarily from underwriting income in our North American crop business in 2013 as compared with an underwriting loss for the same period in 2012. Underwriting income related to our 2013 North American crop business was $1.7 million for the nine months ended September 30, 2013, and the underwriting loss related to our 2012 North American crop business, as a result of the severe drought conditions in the United States, was $17.6 million for the nine months ended September 30, 2012. The calendar year loss ratios, excluding current year major catastrophes, prior years’ loss development and the underwriting result from our North American crop business, were 39.2% and 42.2% for the nine months ended September 30, 2013 and 2012, respectively. Calendar year losses and related loss ratios were also impacted by changes in the mix of business.
Net Acquisition Expenses
Net acquisition expenses and related net acquisition expense ratios were $27.6 million and 16.7%, respectively, for the nine months ended September 30, 2013 and $25.0 million and 13.5%, respectively, for the nine months ended September 30, 2012. The increase in net acquisition expenses and the net acquisition expense ratio for the nine months ended September 30, 2013 as compared with the same period in 2012 was primarily due to one new contract in the property proportional class that has a higher acquisition expense ratio than the remainder of the segment. Net acquisition expenses and related net acquisition expense ratios were also impacted by other changes in the mix of business.
Other Underwriting Expenses
Other underwriting expenses were $22.5 million and $22.0 million for the nine months ended September 30, 2013 and 2012, respectively.
Casualty
The following table sets forth underwriting results, ratios and the period over period change for the Casualty segment for the nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Increase (decrease)
|
|
Net premiums written
|
|
$ |
220,547 |
|
|
$ |
219,436 |
|
|
$ |
1,111 |
|
Net premiums earned
|
|
|
218,967 |
|
|
|
221,838 |
|
|
|
(2,871 |
) |
Net losses and LAE
|
|
|
75,243 |
|
|
|
101,245 |
|
|
|
(26,002 |
) |
Net acquisition expenses
|
|
|
53,384 |
|
|
|
52,572 |
|
|
|
812 |
|
Other underwriting expenses
|
|
|
17,120 |
|
|
|
16,323 |
|
|
|
797 |
|
Casualty segment underwriting income
|
|
$ |
73,220 |
|
|
$ |
51,698 |
|
|
$ |
21,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE
|
|
|
34.4 |
% |
|
|
45.6 |
% |
|
(11.2) points
|
|
Net acquisition expense
|
|
|
24.4 |
% |
|
|
23.7 |
% |
|
0.7 points
|
|
Other underwriting expense
|
|
|
7.8 |
% |
|
|
7.4 |
% |
|
0.4 points
|
|
Combined
|
|
|
66.6 |
% |
|
|
76.7 |
% |
|
(10.1) points
|
|
The Casualty segment underwriting income increased by $21.5 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012, primarily due to an increase in net favorable development. Net favorable development was $85.7 million and $68.6 million for the nine months ended September 30, 2013 and 2012, respectively.
Net Premiums Written and Earned
The Casualty segment generated 52.6% and 50.9% of our net premiums written for the nine months ended September 30, 2013 and 2012, respectively.
Net premiums written increased by $1.1 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012. Net premiums written for the nine months ended September 30, 2013 and 2012 were impacted by increases to prior years’ premium estimates of $29.3 million and $30.0 million, respectively. Excluding the impact of increases to prior years’ premium estimates, net premiums written increased by $1.8 million.
Net premiums earned decreased by $2.9 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012. Net premiums earned for the nine months ended September 30, 2013 and 2012 were impacted by increases to prior years’ premium estimates of $17.6 million and $20.6 million, respectively. Excluding the impact of increases to prior years’ premium estimates, net premiums earned increased by $0.1 million. Net premiums written and earned were impacted by changes in the mix of business and the structure of the underlying reinsurance contracts.
Net Losses and LAE
Net losses and LAE decreased by $26.0 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012, primarily due to an increase in net favorable loss development. In addition, calendar year losses excluding prior years’ loss development were lower.
Prior Years’ Loss Development
Net favorable loss development was $85.7 million and $67.7 million for the nine months ended September 30, 2013 and 2012, respectively. Net favorable loss development and related premium adjustments decreased the net loss and LAE ratios by 39.2 points and 31.2 points for the nine months ended September 30, 2013 and 2012, respectively. Net favorable loss development for the nine months ended September 30, 2013 and 2012 was primarily attributable to a level of cumulative losses reported by our ceding companies that was lower than expected and that, in our judgment, resulted in sufficient credibility in the loss experience to change our previously selected loss ratios. In addition, we regularly review and update our initial expected loss ratios and loss development patterns based on our loss experience and these updates resulted in net favorable loss development in several classes of business. The net loss and LAE ratios were also impacted by changes in the mix of business.
The following table sets forth the net favorable (unfavorable) development by class of business for the nine months ended September 30, 2013 ($ in thousands):
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
North American claims made
|
|
$ |
40,117 |
|
|
$ |
(843 |
) |
|
$ |
61 |
|
|
$ |
39,335 |
|
North American umbrella
|
|
|
33,917 |
|
|
|
466 |
|
|
|
- |
|
|
|
34,383 |
|
International casualty
|
|
|
3,831 |
|
|
|
(9 |
) |
|
|
(105 |
) |
|
|
3,717 |
|
North American clash
|
|
|
3,564 |
|
|
|
16 |
|
|
|
21 |
|
|
|
3,601 |
|
Accident and health
|
|
|
2,879 |
|
|
|
(74 |
) |
|
|
- |
|
|
|
2,805 |
|
North American occurrence
|
|
|
1,182 |
|
|
|
586 |
|
|
|
248 |
|
|
|
2,016 |
|
Other
|
|
|
175 |
|
|
|
(291 |
) |
|
|
(21 |
) |
|
|
(137 |
) |
Total
|
|
$ |
85,665 |
|
|
$ |
(149 |
) |
|
$ |
204 |
|
|
$ |
85,720 |
|
Net favorable development in the North American claims made class arose primarily from the 2004 through 2012 underwriting years, partially offset by net unfavorable development from the 2003 underwriting year. A change in initial expected loss ratios contributed $4.6 million to the net favorable development. Net favorable development in the North American umbrella class arose from all prior underwriting years. A change in initial expected loss ratios contributed $8.9 million to the net favorable development. Net favorable development in the international casualty class arose from most prior underwriting years, partially offset by net unfavorable development from the 2002 and 2008 underwriting years. A change in the loss development pattern in the 2002 underwriting year contributed $1.6 million of the net unfavorable development. Net favorable development in the North American clash class arose primarily from the 2007 through 2009 underwriting years. Net favorable development in the accident and health class arose primarily from the 2009 through 2011 underwriting years. Net favorable development in the North American occurrence class arose primarily from the 2007 through 2012 underwriting years, partially offset by net unfavorable development from the 2006 and prior underwriting years. A change in initial expected loss ratios contributed $0.6 million to the net favorable development.
The following table sets forth the net favorable (unfavorable) development for the nine months ended September 30, 2012 by class of business ($ in thousands):
Class of Business
|
|
Net Losses and LAE
|
|
|
Net Acquisition Expenses
|
|
|
Net Premiums
|
|
|
Net Development
|
|
North American claims made
|
|
$ |
42,864 |
|
|
$ |
(1,478 |
) |
|
$ |
739 |
|
|
$ |
42,125 |
|
North American umbrella
|
|
|
23,845 |
|
|
|
430 |
|
|
|
- |
|
|
|
24,275 |
|
Financial lines
|
|
|
5,676 |
|
|
|
(369 |
) |
|
|
460 |
|
|
|
5,767 |
|
North American occurrence
|
|
|
2,842 |
|
|
|
(192 |
) |
|
|
41 |
|
|
|
2,691 |
|
Accident and health
|
|
|
933 |
|
|
|
552 |
|
|
|
- |
|
|
|
1,485 |
|
International casualty
|
|
|
(8,219 |
) |
|
|
74 |
|
|
|
295 |
|
|
|
(7,850 |
) |
Other
|
|
|
(258 |
) |
|
|
(32 |
) |
|
|
441 |
|
|
|
151 |
|
Total
|
|
$ |
67,683 |
|
|
$ |
(1,015 |
) |
|
$ |
1,976 |
|
|
$ |
68,644 |
|
Net favorable development in the North American claims made class arose primarily from the 2004 through 2009 underwriting years with a change in loss development patterns contributing $4.6 million to the net favorable development. Net favorable development in the North American umbrella class arose primarily from the 2003 through 2007 underwriting years with a change in loss development patterns contributing $9.6 million to the net favorable development. Net favorable development in the financial lines class arose primarily from the 2006 and 2010 underwriting years. Net favorable development in the North American occurrence class arose primarily from the 2002, 2003 and 2007 underwriting years, partially offset by net unfavorable development from the 2004 through 2006 underwriting years. The net unfavorable development included a change in loss development patterns of $0.8 million. Net favorable development in the accident and health class arose primarily from the 2009 and 2010 underwriting years. Net unfavorable development in the international casualty class arose primarily from the 2006, 2008 and 2010 underwriting years. The 2006 underwriting year was impacted by an increase in medical malpractice claims. The 2008 underwriting year was impacted by an increase in claims related to the credit crisis arising from the financial institutions business and liability arising from Australian wildfires. The 2010 underwriting year was impacted by a claim related to a power plant in Thailand.
Calendar Year Losses – Excluding Prior Years’ Loss Development
Calendar year losses, excluding prior years’ loss development, were $160.9 million and $168.9 million for the nine months ended September 30, 2013 and 2012, respectively. The calendar year loss ratios, excluding prior years’ loss development, were 73.6% and 76.8% for the nine months ended September 30, 2013 and 2012, respectively. The decrease in calendar year losses and the loss ratios, excluding prior years’ loss development, was primarily due to lower initial expected loss ratio estimates in the current year for several North American casualty classes as we lowered our estimates as a result of better than expected historical loss experience. Also, there was a lower loss ratio in the financial lines class in 2013 as compared with the same period in 2012. Calendar year losses and related loss ratios, excluding prior years’ loss development, were also impacted by changes in the mix of business.
Net Acquisition Expenses
Net acquisition expenses and related net acquisition expense ratios were $53.4 million and 24.4%, respectively, for the nine months ended September 30, 2013 and $52.6 million and 23.7%, respectively, for the nine months ended September 30, 2012. The increase in net acquisition expenses and the net acquisition expense ratio for the nine months ended September 30, 2013 as compared with the same period in 2012 was the result of changes in the mix of business.
Other Underwriting Expenses
Other underwriting expenses were $17.1 million and $16.3 million for the nine months ended September 30, 2013 and 2012, respectively.
Finite Risk
The following table sets forth underwriting results, ratios and the period over period change for the Finite Risk segment for the nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Increase (decrease)
|
|
Net premiums written
|
|
$ |
22,540 |
|
|
$ |
16,939 |
|
|
$ |
5,601 |
|
Net premiums earned
|
|
|
20,368 |
|
|
|
13,971 |
|
|
|
6,397 |
|
Net losses and LAE
|
|
|
10,138 |
|
|
|
4,805 |
|
|
|
|
|
Net acquisition expenses
|
|
|
10,199 |
|
|
|
9,419 |
|
|
|
|
|
Net losses, LAE and acquisition expenses
|
|
|
20,337 |
|
|
|
14,224 |
|
|
|
6,113 |
|
Other underwriting expenses
|
|
|
1,002 |
|
|
|
747 |
|
|
|
255 |
|
Finite Risk segment underwriting income (loss)
|
|
$ |
(971 |
) |
|
$ |
(1,000 |
) |
|
$ |
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE
|
|
|
49.8 |
% |
|
|
34.4 |
% |
|
|
|
|
Net acquisition expense
|
|
|
50.1 |
% |
|
|
67.4 |
% |
|
|
|
Net loss, LAE and acquisition expense
|
|
|
99.9 |
% |
|
|
101.8 |
% |
|
(1.9) points
|
|
Other underwriting expense
|
|
|
4.9 |
% |
|
|
5.3 |
% |
|
(0.4) points
|
|
Combined
|
|
|
104.8 |
% |
|
|
107.1 |
% |
|
(2.3) points
|
|
During the nine months ended September 30, 2013 and 2012, the in-force Finite Risk portfolio consisted of one contract and we expect minor activity in this segment in the foreseeable future due to the relatively low level of demand for finite risk products. Due to the inverse relationship between losses and commissions for this segment, we believe it is important to evaluate the overall combined ratio, rather than its component parts of net loss and LAE ratio and net acquisition expense ratio. Due to the decline in premium volume in recent years, current year ratios may be significantly impacted by relatively small adjustments of prior years’ reserves.
Net Premiums Written and Earned
The Finite Risk segment generated 5.4% and 3.9% of our net premiums written for the nine months ended September 30, 2013 and 2012, respectively.
The increases in net premiums written and net premiums earned for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012 were primarily attributable to increases in the subject premium basis on the single contract currently in-force in 2013 as compared with the same period in 2012.
Net Losses, LAE and Acquisition Expenses
Net losses, LAE and acquisition expenses increased by $6.1 million for the nine months ended September 30, 2013 as compared with the nine months ended September 30, 2012, primarily due to an increase in net premiums earned. Net unfavorable development was $0.2 million for the nine months ended September 30, 2013 and net favorable development was $0.1 million for the nine months ended September 30, 2012.
Non-Underwriting Results
Net Investment Income
Net investment income was $54.1 million and $77.9 million for the nine months ended September 30, 2013 and 2012, respectively. Net investment income decreased during the nine months ended September 30, 2013, as compared with the same period in 2012 primarily due to a decrease in the average book yield for the portfolio of total investments and cash and cash equivalents from 2.7% in the first nine months of 2012 to 2.0% in the first nine months of 2013. The decrease in the average book yield reflected sales, maturities and paydowns and the prevailing low interest rate environment. We continue to retain a high proportion of cash in our portfolio in order to manage the overall duration and provide ample liquidity.
Contributing to the decrease in net investment income was a reduction of approximately $302.0 million in the average book value of our investments and cash and cash equivalents for the nine months ended September 30, 2013 as compared with the same period in 2012, primarily due to share repurchases and negative operating cash flows over the last twelve months.
Net Realized Gains on Investments
Net realized gains on investments were $24.7 million and $70.3 million for the nine months ended September 30, 2013 and 2012, respectively. Sales of investments resulted in net realized gains of $27.2 million for the nine months ended September 30, 2013, and included $18.3 million of net realized gains from the sale of municipal bonds, $6.1 million of net realized gains from the sale of corporate bonds and $2.5 million of net realized gains from the sale of CMBS. Also included in net realized gains for the nine months ended September 30, 2013 was a net negative impact from fair value adjustments on trading securities of $2.5 million related to non-U.S. government securities.
Sales of investments resulted in net realized gains of $70.9 million for the nine months ended September 30, 2012 and included $58.0 million of net realized gains from the sale of municipal bonds, $8.3 million of net realized gains from the sale of corporate bonds and $3.3 million of net realized gains from the sale of CMBS. The net negative impact from fair value adjustments on trading securities of $0.6 million for the nine months ended September 30, 2012 was related to non-U.S. government securities.
Net Impairment Losses on Investments
Net impairment losses reflect other-than-temporary impairments attributable to credit losses on impaired securities that relate exclusively to investments in securitized mortgages not guaranteed by U.S. government agencies.
Net impairment losses on investments were $2.0 million and $2.9 million for the nine months ended September 30, 2013 and 2012, respectively. The net impairment losses recorded for the nine months ended September 30, 2013 included $1.4 million related to non-agency RMBS and $0.6 million related to sub-prime ABS. The net impairment losses recorded for the nine months ended September 30, 2012 related substantially all to non-agency RMBS.
Other Revenues and Expenses
The following table sets forth other revenues and expenses for the nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
Other income (expense)
|
|
$ |
2,503 |
|
|
$ |
(766 |
) |
Operating expenses not allocated to segments
|
|
|
(19,080 |
) |
|
|
(17,625 |
) |
Net foreign currency exchange (losses) gains
|
|
|
592 |
|
|
|
(763 |
) |
Interest expense
|
|
|
(14,341 |
) |
|
|
(14,321 |
) |
Other expenses
|
|
$ |
(30,326 |
) |
|
$ |
(33,475 |
) |
Other income (expense) includes changes in the fair value of our reinsurance deposit assets. Income from our reinsurance deposit assets was $2.5 million for the nine months ended September 30, 2013. We had no reinsurance deposit assets during the nine months ended September 30, 2012.
Operating expenses not allocated to underwriting segments were $19.1 million and $17.6 million for the nine months ended September 30, 2013 and 2012, respectively, and related to costs such as compensation and other corporate expenses associated with operating as a publicly-traded company. The increase was primarily due to higher performance-based compensation accruals in 2013 as compared with the same period in 2012.
Interest expense was $14.3 million for both the nine months ended September 30, 2013 and 2012, respectively, and related to our $250.0 million of debt obligations.
Income Taxes
Income tax expense was $24.3 million and $10.6 million for the nine months ended September 30, 2013 and 2012, respectively. Our effective tax rate was 12.2% and 4.9% for the nine months ended September 30, 2013 and 2012, respectively.
The income tax expense or benefit is primarily driven by the taxable income or loss generated by our U.S.-based subsidiaries. Our effective tax rate is primarily driven by the portion of taxable income or loss generated by our U.S.-based subsidiaries relative to the income or loss generated by our Bermuda-based operations, which are not subject to corporate income tax. Premiums earned by our U.S. and Bermuda-based subsidiaries generally do not bear a proportionate relationship to their respective pre-tax income for a variety of reasons, including the significant impact on pre-tax income of the different mixes of business underwritten by the particular subsidiary, the presence or absence of underwriting income or loss attributable to such business, and the investment results experienced by the particular subsidiary.
Pre-tax income was $120.2 million and $78.8 million in our Bermuda and U.S. companies, respectively, for the nine months ended September 30, 2013. Pre-tax income was $175.4 million and $41.1 million in our Bermuda and U.S. companies, respectively, for the nine months ended September 30, 2012.
Financial Condition
The following discussion of financial condition, liquidity and capital resources as of September 30, 2013 focuses only on material changes from December 31, 2012. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition,” in our 2012 Form 10-K.
Liquidity
Liquidity Requirements
Platinum Holdings is a holding company, the assets of which consist primarily of shares of its subsidiaries. Platinum Holdings’ liquidity requirements, and those of Platinum Finance, include the payment of operating expenses, debt service obligations and income taxes. Our reinsurance subsidiaries’ principal liquidity requirements are the payment of losses and LAE, commissions, brokerage, operating expenses, income taxes and dividends to Platinum Holdings and Platinum Finance. We consider the impact of dividends and other distributions from our reinsurance subsidiaries on their respective capital levels, which may impact the financial strength ratings assigned to our subsidiaries by A.M. Best Company, Inc. ("A.M. Best") and Standard & Poor's Ratings Services ("S&P").
Collateral Requirements of our Reinsurance Subsidiaries
Platinum Bermuda is not licensed, approved or accredited as a reinsurer in the United States and, therefore, under the terms of its contracts with U.S. ceding companies, it is required to provide collateral to its ceding companies for unpaid losses and LAE and unearned premiums in a form acceptable to state insurance commissioners. Platinum Bermuda and Platinum US also provide reinsurance coverage in many international jurisdictions, several of which require us to provide collateral. Typically, this type of collateral takes the form of letters of credit issued by a bank, the establishment of a trust, or funds held by ceding companies. See “Sources of Liquidity – Credit Facilities” below for additional information on our credit facilities and the collateral required by us under these facilities.
Platinum Bermuda and Platinum US also have reinsurance and other contracts that require them to provide collateral to ceding companies when certain levels of assumed liabilities are attained. Should certain events occur, such as a decline in our financial strength rating by A.M. Best or S&P below specified levels or a decline in statutory equity below specified amounts, the amount of collateral required may increase. Some reinsurance contracts also have special termination provisions that permit early termination should certain events occur. Investments of $58.9 million and cash and cash equivalents of $12.7 million were pledged to collateralize obligations under various reinsurance contracts as of September 30, 2013.
Other Liquidity Requirements
Platinum Holdings fully and unconditionally guarantees the outstanding $250.0 million of debt obligations of Platinum Finance. Platinum Finance pays interest at a rate of 7.5% per annum on June 1 and December 1 of each year.
Platinum Holdings may also require cash to pay for share repurchases. See “Capital Resources - Share and Debt Repurchases” below for additional discussion of share repurchases.
Sources of Liquidity
Platinum Holdings’ and Platinum Finance’s sources of liquidity include cash and cash equivalents, liquid investments, borrowings from our syndicated credit facility, the potential issuance of securities, and dividends and other distributions from subsidiaries. Our reinsurance subsidiaries’ sources of liquidity consist primarily of cash and cash equivalents, inflows of cash from operations, proceeds from the sales, maturities and paydowns of investments and borrowings from our syndicated credit facility.
As of September 30, 2013, we had consolidated cash and cash equivalents of $1.6 billion, including $28.1 million at Platinum Holdings and $148.2 million at Platinum Finance. We expect that Platinum Holdings’ and Platinum Finance’s liquidity needs for the next twelve months will be met by our cash and cash equivalents and available dividend capacity from our subsidiaries. We expect that our reinsurance subsidiaries’ liquidity needs for the next twelve months will be met by our cash and cash equivalents, inflows of cash from operations, investment income and proceeds from the sales, maturities and paydowns of investments.
Cash Flows
The following table summarizes the cash provided by or used in our operating, investing and financing activities and the effect of foreign currency exchange rate changes on cash and cash equivalents for the nine months ended September 30, 2013 and 2012 ($ in thousands):
|
|
Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
Net cash used in operating activities
|
|
$ |
(14,098 |
) |
|
$ |
(18,969 |
) |
Net cash provided by investing activities
|
|
|
161,414 |
|
|
|
1,002,491 |
|
Net cash used in financing activities
|
|
|
(294,561 |
) |
|
|
(115,216 |
) |
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
|
(7,745 |
) |
|
|
1,863 |
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(154,990 |
) |
|
|
870,169 |
|
Cash and cash equivalents at beginning of period
|
|
|
1,720,395 |
|
|
|
792,510 |
|
Cash and cash equivalents at end of period
|
|
$ |
1,565,405 |
|
|
$ |
1,662,679 |
|
Operating Activities
Net cash used in operating activities in both 2013 and 2012 was primarily due to the payment of losses and LAE and a reduction in premium volume as compared with prior years. Our reinsurance subsidiaries generally have liquidity from underwriting activities as premiums are received in advance of the time losses are paid. The period of time from the occurrence of a claim through the settlement of the liability may extend many years into the future. However, due to the nature of our reinsurance operations, cash flows are affected by the amount and timing of actual claim payments that can vary based on many factors, including the severity of individual losses, changes in the legal environment, and general market conditions. As a result of a reduction in premium volume and expected loss payments resulting from major catastrophe activity in the last three years, we anticipate that our operating cash flows will be negative for at least the next twelve months.
Investing Activities
Net cash provided by investing activities in both 2013 and 2012 was primarily due to sales, maturities and paydowns of fixed maturity available-for-sale securities and short-term investments, partially offset by the acquisition of fixed maturity available-for-sale securities and short-term investments. We have increased our cash balance from investing activities to manage the overall duration of our portfolio and to provide ample liquidity.
Financing Activities
Net cash used in financing activities primarily related to repurchases of common shares of $302.8 million and $109.6 million for the nine months ended September 30, 2013 and 2012, respectively.
Investments
As part of our investment strategy, we seek to establish a level of cash and liquid short-term and intermediate-term securities. We believe our expected cash flows from our investment strategy will be adequate to meet our foreseeable liquidity requirements. However, the ultimate amount and timing of claim payments could differ materially from our estimates and create significant variations in cash flows from operations between periods, which may require us to make payments from other sources of liquidity, such as sales of investments, borrowings from our syndicated credit facility or proceeds from capital market transactions. If we need to sell investments to meet liquidity requirements, the sale of such investments may be at a material gain or loss.
Our investment portfolio consists primarily of diversified, high quality, predominantly investment-grade fixed maturity securities. See Note 3 to the “Consolidated Financial Statements” in this Form 10-Q for discussion of the fair value measurements of our financial assets and liabilities. The following table sets forth the fair values, net unrealized gains and losses and credit quality of our investments as of September 30, 2013 ($ in thousands):
|
|
Fair Value
|
|
|
Net Unrealized Gain (Loss)
|
|
|
Credit Quality
|
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
U.S. Government
|
|
$ |
4,809 |
|
|
$ |
230 |
|
|
Aaa
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
State general obligation bonds
|
|
|
871,520 |
|
|
|
38,709 |
|
|
Aa2
|
|
Essential service bonds
|
|
|
185,433 |
|
|
|
7,232 |
|
|
Aa3
|
|
Pre-refunded bonds
|
|
|
65,543 |
|
|
|
3,262 |
|
|
Aa2
|
|
State income tax and sales tax bonds
|
|
|
76,179 |
|
|
|
5,828 |
|
|
Aa1
|
|
Other municipal bonds
|
|
|
76,134 |
|
|
|
2,267 |
|
|
Aa2
|
|
Subtotal
|
|
|
1,274,809 |
|
|
|
57,298 |
|
|
Aa2
|
|
Non-U.S. governments
|
|
|
40,512 |
|
|
|
541 |
|
|
Aa1
|
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
154,096 |
|
|
|
1,641 |
|
|
Baa2
|
|
Utilities
|
|
|
57,669 |
|
|
|
739 |
|
|
Baa1
|
|
Insurance
|
|
|
19,077 |
|
|
|
1,627 |
|
|
Baa2
|
|
Subtotal
|
|
|
230,842 |
|
|
|
4,007 |
|
|
Baa2
|
|
Commercial mortgage-backed securities
|
|
|
88,104 |
|
|
|
4,834 |
|
|
Aa3
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency residential mortgage-backed securities
|
|
|
161,937 |
|
|
|
1,113 |
|
|
Aaa
|
|
Non-agency residential mortgage-backed securities
|
|
|
16,858 |
|
|
|
(980 |
) |
|
Caa2
|
|
Subtotal
|
|
|
178,795 |
|
|
|
133 |
|
|
Aa2
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
13,529 |
|
|
|
(71 |
) |
|
Aaa
|
|
Sub-prime asset-backed securities
|
|
|
3,980 |
|
|
|
1,323 |
|
|
|
C |
|
Subtotal
|
|
|
17,509 |
|
|
|
1,252 |
|
|
|
A2 |
|
Total fixed maturity available-for-sale securities
|
|
|
1,835,380 |
|
|
|
68,295 |
|
|
Aa3
|
|
Fixed maturity trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. governments
|
|
|
102,604 |
|
|
|
n/a |
|
|
Aa1
|
|
Total fixed maturity trading securities
|
|
|
102,604 |
|
|
|
n/a |
|
|
Aa1
|
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
|
|
|
73,635 |
|
|
|
n/a |
|
|
Aaa
|
|
Total short-term investments
|
|
|
73,635 |
|
|
|
n/a |
|
|
Aaa
|
|
Total investments
|
|
$ |
2,011,619 |
|
|
$ |
68,295 |
|
|
Aa3
|
|
Our investable assets, which consist of investments, cash and cash equivalents, accrued investment income and net balances due to and from brokers totaled $3.5 billion and $4.0 billion at September 30, 2013 and December 31, 2012, respectively. Our investable assets had a weighted average rating of Aa2 and Aa1 as of September 30, 2013 and December 31, 2012, respectively, primarily measured by Moody’s Investor Services ("Moody's"). If a particular security did not have a Moody’s rating then a rating generally from S&P was converted to a Moody’s equivalent rating. Investable assets had a duration of 2.5 and 2.6 years as of September 30, 2013 and December 31, 2012, respectively.
Non-U.S. Governments
Our non-U.S. government bond portfolio, which includes our short-term investments classified as trading, consists of securities issued by governments, provinces, agencies and supranationals.
The following table provides additional detail on the fair value and amortized cost of our portfolio of non-U.S. government fixed maturity available-for-sale securities, fixed maturity trading securities and short-term investments converted to U.S. dollars as of September 30, 2013 ($ in thousands):
|
|
Fair Value
|
|
|
|
|
|
Non-U.S. government portfolio
|
|
Basic Monetary Unit
|
|
|
Other Non-U.S. Dollar
|
|
|
U.S. Dollar
|
|
|
Total
|
|
|
Amortized Cost
|
Germany
|
|
$ |
40,245 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
40,245 |
|
|
$ |
37,949 |
|
Netherlands
|
|
|
- |
|
|
|
1,524 |
|
|
|
- |
|
|
|
1,524 |
|
|
|
1,438 |
|
Eurozone governments
|
|
|
40,245 |
|
|
|
1,524 |
|
|
|
- |
|
|
|
41,769 |
|
|
|
39,387 |
|
New Zealand
|
|
|
64,354 |
|
|
|
- |
|
|
|
- |
|
|
|
64,354 |
|
|
|
64,353 |
|
United Kingdom
|
|
|
54,436 |
|
|
|
- |
|
|
|
- |
|
|
|
54,436 |
|
|
|
51,017 |
|
Sweden
|
|
|
- |
|
|
|
1,225 |
|
|
|
30,260 |
|
|
|
31,485 |
|
|
|
31,154 |
|
Australia
|
|
|
12,565 |
|
|
|
- |
|
|
|
- |
|
|
|
12,565 |
|
|
|
12,335 |
|
Japan
|
|
|
- |
|
|
|
- |
|
|
|
5,211 |
|
|
|
5,211 |
|
|
|
5,000 |
|
Norway
|
|
|
- |
|
|
|
- |
|
|
|
5,041 |
|
|
|
5,041 |
|
|
|
4,997 |
|
Supranational
|
|
|
- |
|
|
|
1,890 |
|
|
|
- |
|
|
|
1,890 |
|
|
|
1,753 |
|
Other non-U.S. governments
|
|
|
131,355 |
|
|
|
3,115 |
|
|
|
40,512 |
|
|
|
174,982 |
|
|
|
170,609 |
|
Total non-U.S. governments
|
|
$ |
171,600 |
|
|
$ |
4,639 |
|
|
$ |
40,512 |
|
|
$ |
216,751 |
|
|
$ |
209,996 |
|
In addition to the investments noted above, we held non-U.S. dollar denominated cash and cash equivalents of $132.7 million. These investments and cash and cash equivalents are generally held for the purpose of hedging our net non-U.S. dollar denominated reinsurance liabilities.
Net Unrealized Gain (Loss)
The net unrealized gain position of our municipal bond and corporate bond portfolios was $57.3 million and $4.0 million, respectively, as of September 30, 2013 as compared with a net unrealized gain position of our municipal bond and corporate bond portfolios of $129.7 million and $20.9 million, respectively, as of December 31, 2012. The decreases in the net unrealized gain position in our municipal bond and corporate bond portfolios were the result of increases in treasury yields and a widening of credit spreads as well as realized gains from sales activities. We analyze the creditworthiness of our municipal bond and corporate bond portfolios by reviewing various performance metrics of the issuer, including financial condition, credit ratings and other public information.
The net unrealized gain position of our CMBS portfolio was $4.8 million as of September 30, 2013 as compared with $8.4 million as of December 31, 2012. The decrease in the net unrealized gain position in our CMBS portfolio was primarily the result of realized gains from sales activities. We analyze our CMBS on a periodic basis using default loss models based on the performance of the underlying loans. Performance metrics include delinquencies, defaults, foreclosures, debt-service-coverage ratios and cumulative losses incurred. The expected losses for a mortgage pool are compared with the current level of credit support, which generally represents the point at which our security would experience losses. We evaluate projected cash flows as well as other factors in order to determine if a credit impairment has occurred. Our portfolio consists primarily of senior tranches of CMBS with high credit ratings and strong credit support.
The net unrealized gain position of our RMBS portfolio was $0.1 million, with non-agency RMBS representing net unrealized losses of $1.0 million, as of September 30, 2013 as compared with a net unrealized loss position of $0.7 million, with non-agency RMBS representing net unrealized losses of $2.9 million, as of December 31, 2012. The decrease in the net unrealized loss position in our non-agency RMBS portfolio was primarily the result of the recognition of net impairment losses during the nine months ended September 30, 2013. Approximately 91% of the RMBS in our investment portfolio were issued or are guaranteed by the Government National Mortgage Association, the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, or the Federal Deposit Insurance Corporation and are referred to as U.S. Government agency RMBS. The remaining 9% of our RMBS were issued by non-agency institutions that relate exclusively to investments in securitized mortgages not guaranteed by U.S. government agencies. Securities with underlying sub-prime mortgages as collateral are included in ABS. The net unrealized gain position of our portfolio of sub-prime ABS was $1.3 million as of September 30, 2013 as compared with $0.5 million as of December 31, 2012. We analyze our non-agency RMBS and sub-prime ABS on a periodic basis using default loss models based on the performance of the underlying loans. Performance metrics include, but are not limited to, delinquencies, defaults, foreclosures, prepayment speeds and cumulative losses incurred. The expected losses for a mortgage pool are compared with the current level of credit support, which generally represents the point at which our security would experience losses. We evaluate projected cash flows as well as other factors in order to determine if a credit impairment has occurred.
We believe that the gross unrealized losses in our fixed maturity available-for-sale securities portfolio of $10.5 million represent temporary declines in fair value. We believe that the unrealized losses are not necessarily predictive of ultimate performance and that the provisions we have made for net impairment losses are adequate. However, economic conditions may deteriorate more than expected and may adversely affect the expected cash flows of our securities, which in turn may lead to impairment losses being recorded in future periods. Conversely, economic conditions may improve more than expected and favorably increase the expected cash flows of our impaired securities, which would be earned through net investment income over the remaining life of the security.
Credit Facilities
As of September 30, 2013, we had a $300.0 million credit facility with various financial institutions (the "Syndicated Credit Facility") available for revolving borrowings and letters of credit (“LOC”). In addition, our reinsurance subsidiaries had other LOC facilities available for the issuance of LOC to collateralize their reinsurance obligations. We had no revolving borrowings under the Syndicated Credit Facility during the nine months ended September 30, 2013 and the year ended December 31, 2012.
The following table summarizes the outstanding LOC and the cash and cash equivalents held in trust to collateralize LOC issued as of September 30, 2013 ($ in thousands):
|
|
Letters of Credit
|
|
|
Collateral
|
|
|
|
Committed Capacity
|
|
|
Issued
|
|
|
Cash and Cash Equivalents
|
|
Syndicated Credit Facility:
|
|
|
|
|
|
|
|
|
|
Secured
|
|
$ |
200,000 |
|
|
$ |
80,405 |
|
|
$ |
93,356 |
|
Unsecured
|
|
|
100,000 |
|
|
|
- |
|
|
|
- |
|
Total Syndicated Credit Facility
|
|
|
300,000 |
|
|
|
80,405 |
|
|
|
93,356 |
|
Other LOC Facilities
|
|
|
115,405 |
|
|
|
44,068 |
|
|
|
67,317 |
|
Total
|
|
$ |
415,405 |
|
|
$ |
124,473 |
|
|
$ |
160,673 |
|
As of September 30, 2013, we were in compliance with covenants under our credit facilities.
On July 2, 2013, Platinum Bermuda increased the amount of an uncommitted LOC facility by $50.0 million. Our reinsurance subsidiaries have a total uncommitted LOC capacity of $259.6 million available. The Company also has the ability to increase the syndicated and other LOC facilities by up to $175.0 million, subject to agreement with the lenders.
The $100.0 million LOC facility our reinsurance subsidiaries entered into on June 30, 2011 expires on December 31, 2013. We are in discussions with the financial institution to renew this LOC facility for the same amount with similar terms and conditions as the current LOC facility.
Dividend Restrictions
Platinum Holdings and its subsidiaries are subject to certain legal and regulatory restrictions in their respective jurisdictions of domicile. The legal restrictions generally include the requirement to maintain positive net assets and to be able to pay liabilities as they become due. For more details on our regulations, see Item 1, “Business – Regulation,” in our 2012 Form 10-K. Regulatory restrictions on dividends are described below.
Dividend Restrictions on Platinum Holdings
There are no regulatory restrictions on retained earnings available for the payment of dividends by Platinum Holdings to its shareholders.
Dividend Restrictions on Subsidiaries
The laws and regulations of Bermuda and the United States include certain restrictions on the amount of statutory capital and surplus that are available for the payment of dividends by Platinum Bermuda and Platinum US to their respective parent companies, Platinum Holdings and Platinum Finance, without the prior approval of the relevant regulatory authorities. The following table summarizes the dividend capacity of our reinsurance subsidiaries for 2013 ($ in thousands):
|
|
2013
|
|
|
For the Nine Months Ended September 30, 2013
|
|
|
September 30, 2013
|
|
|
|
Dividend Capacity
|
|
|
Paid
|
|
|
Remaining
|
|
Platinum Bermuda
|
|
$ |
318,343 |
|
|
$ |
262,500 |
|
|
$ |
55,843 |
|
Platinum US
|
|
|
30,779 |
|
|
|
- |
|
|
|
30,779 |
|
Total
|
|
$ |
349,122 |
|
|
$ |
262,500 |
|
|
$ |
86,622 |
|
Subsequent to September 30, 2013, Platinum Bermuda declared and paid a dividend of $55.8 million to Platinum Holdings.
There are no regulatory restrictions on retained earnings available for the payment of dividends by Platinum Finance to Platinum Regency or by Platinum Regency to Platinum Holdings.
Capital Resources
At September 30, 2013, our capital resources of $1.9 billion consisted of $1.7 billion of common shareholders’ equity and $250.0 million of debt obligations. At December 31, 2012, our capital resources of $2.1 billion consisted of $1.9 billion of common shareholders’ equity and $250.0 million of debt obligations. The decrease in capital of $195.6 million during the nine months ended September 30, 2013 was primarily attributable to repurchases of common shares of $302.8 million and the decrease in net unrealized gains, net of tax, of $80.3 million, partially offset by net income of $174.7 million.
Share and Debt Repurchases
Our Board of Directors has authorized the repurchase of our common shares through a share repurchase program. Since the program was established, our Board of Directors has approved increases in the repurchase program from time to time, most recently on July 24, 2013, to result in authority as of such date to repurchase up to a total of $250.0 million of our common shares.
In accordance with the share repurchase program, during the three months ended September 30, 2013 we repurchased 1,353,682 of our common shares in the open market for an aggregate cost of $78.5 million at a weighted average cost including commissions of $58.01 per share. During the nine months ended September 30, 2013 we repurchased 5,351,343 of our common shares in the open market for an aggregate cost of $302.8 million at a weighted average cost including commissions of $56.58 per share. The shares we repurchased were canceled.
As of September 30, 2013, we had $171.5 million remaining under the share repurchase program.
Our Board of Directors has also authorized the repurchase of up to $250.0 million of our outstanding Series B 7.5% Notes due June 1, 2017, issued by Platinum Finance, in open market purchases, privately negotiated transactions or otherwise. We have not repurchased any of our Series B 7.5% Notes.
The timing and amount, if any, of repurchase transactions depend on a variety of factors, including prevailing market conditions, our liquidity requirements, contractual restrictions, corporate and regulatory considerations and other factors.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, as defined for purposes of the U.S. Securities and Exchange Commission (“SEC”) rules, which are not accounted for or disclosed in the consolidated financial statements as of September 30, 2013.
Contractual Obligations
Except as discussed below, there have been no material changes outside the ordinary course of business to our contractual obligations as disclosed under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition - Contractual Obligations,” in our 2012 Form 10-K.
During the quarter ended September 30, 2013, Platinum Holdings and Platinum Bermuda entered into ten-year lease agreements for new office space in Pembroke, Bermuda. Our contractual obligations for these operating leases are $1.1 million annually beginning August 27, 2013, for a total of $10.8 million for the ten-year lease term. See Note 11 in the Consolidated Financial Statements contained elsewhere in this Form 10-Q.
Recently Issued Accounting Standards
See Note 1 to the “Consolidated Financial Statements” contained elsewhere in this Form 10-Q for a discussion of recently issued accounting standards.
Note On Forward-Looking Statements
This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements are based on our current plans or expectations that are inherently subject to significant business, economic and competitive uncertainties and contingencies. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us. In particular, statements using words such as “may,” “should,” “estimate,” “expect,” “anticipate,” “intend,” “believe,” “predict,” “potential,” or words of similar import generally involve forward-looking statements.
The inclusion of forward-looking statements in this Form 10-Q should not be considered as a representation by us or any other person that our current plans or expectations will be achieved. Numerous factors could cause our actual results to differ materially from those in forward-looking statements, including the following:
·
|
the occurrence of severe natural or man-made catastrophic events;
|
·
|
the effectiveness of our loss limitation methods and pricing models;
|
·
|
the adequacy of our ceding companies’ ability to assess the risks they underwrite;
|
·
|
the adequacy of our liability for unpaid losses and loss adjustment expenses;
|
·
|
the effects of emerging claim and coverage issues on our business;
|
·
|
our ability to maintain our A.M. Best and S&P financial strength ratings;
|
·
|
our ability to raise capital on acceptable terms if necessary;
|
·
|
our exposure to credit loss from counterparties in the normal course of business;
|
·
|
our ability to provide reinsurance from Bermuda to insurers domiciled in the United States;
|
·
|
the effect on our business of the cyclicality of the property and casualty reinsurance business;
|
·
|
the effect on our business of the highly competitive nature of the property and casualty reinsurance industry, including the effect of new entrants to the industry;
|
·
|
losses that we could face from terrorism, political unrest and war;
|
·
|
our dependence on the business provided to us by reinsurance brokers and our exposure to credit risk associated with our brokers during the premium and loss settlement process;
|
·
|
the availability of retrocessional reinsurance on acceptable terms;
|
·
|
foreign currency exchange rate fluctuation;
|
·
|
our ability to maintain and enhance effective operating procedures and internal controls over financial reporting;
|
·
|
our need to make many estimates and judgments in the preparation of our financial statements;
|
·
|
the limitations placed on our financial and operational flexibility by the representations, warranties and covenants in our debt and credit facilities;
|
·
|
our ability to retain key executives and attract and retain additional qualified personnel in the future;
|
·
|
the performance of our investment portfolio;
|
·
|
the effects of changes in market interest rates on our investment portfolio;
|
·
|
the concentration of our investment portfolio in any particular industry, asset class or geographic region;
|
·
|
the effects that the imposition of U.S. corporate income tax would have on Platinum Holdings and its non-U.S. subsidiaries;
|
·
|
the risk that U.S. persons who hold our shares will be subject to adverse U.S. federal income tax consequences under certain circumstances;
|
·
|
the risk that U.S. persons who dispose of our shares may be subject to U.S. federal income taxation at the rates applicable to dividends on all or a portion of their gains, if any;
|
·
|
the risk that holders of 10% or more of our shares may be subject to U.S. income taxation under the “controlled foreign corporation” rules;
|
·
|
the effect of changes in U.S. federal income tax law on an investment in our shares;
|
·
|
the possibility that we may become subject to taxes in Bermuda;
|
·
|
the effect on our business of potential changes in the regulatory system under which we operate;
|
·
|
the impact of regulatory regimes and changes to accounting rules on our financial results, irrespective of business operations;
|
·
|
the uncertain impact on our business of the Dodd–Frank Wall Street Reform and Consumer Protection Act of 2010;
|
·
|
the dependence of the cash flows of Platinum Holdings on dividends, interest and other permissible payments from its subsidiaries to meet its obligations;
|
·
|
the risk that our shareholders may have greater difficulty in protecting their interests than would shareholders of a U.S. corporation; and
|
·
|
limitations on the ownership, transfer and voting rights of our common shares.
|
As a consequence, our future financial condition and results may differ from those expressed in any forward-looking statements made by or on behalf of us. The foregoing factors should not be construed as exhaustive. Additionally, forward-looking statements speak only as of the date they are made, and we undertake no obligation to revise or update forward-looking statements to reflect new information or circumstances after the date hereof or to reflect the occurrence of future events. For a detailed discussion of our risk factors, refer to Item 1A, "Risk Factors," in our 2012 Form 10-K.
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
We believe that we are principally exposed to the following types of market risk: interest rate risk, credit risk, liquidity risk and foreign currency exchange rate risk. The following discussion focuses only on material changes to these types of market risks since December 31, 2012. See Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” in our 2012 Form 10-K for a complete discussion of these risks.
Interest Rate Risk
The following table shows the aggregate hypothetical impact on the market value of our fixed maturity securities portfolio as of September 30, 2013, resulting from an immediate parallel shift in interest rates ($ in thousands):
|
|
Interest Rate Shift in Basis Points
|
|
|
|
|
- 100bp |
|
|
|
- 50bp |
|
|
Current
|
|
|
|
+ 50bp |
|
|
|
+ 100bp |
|
Total market value
|
|
$ |
2,029,315 |
|
|
$ |
1,982,858 |
|
|
$ |
1,937,984 |
|
|
$ |
1,894,997 |
|
|
$ |
1,853,916 |
|
Percent change in market value
|
|
|
4.7% |
|
|
|
2.3% |
|
|
|
0.0% |
|
|
|
(2.2% |
) |
|
|
(4.3% |
) |
Resulting net appreciation (depreciation)
|
|
$ |
91,331 |
|
|
$ |
44,874 |
|
|
$ |
- |
|
|
$ |
(42,987 |
) |
|
$ |
(84,068 |
) |
Actual shifts in interest rates may not change by the same magnitude across the maturity spectrum or on an individual security and, as a result, the impact on the fair value of our fixed maturity securities portfolio may be materially different from the resulting net appreciation or depreciation indicated in the table above.
Disclosure Controls and Procedures
Our management, including the Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and timely reported as specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
No changes occurred during the three months ended September 30, 2013 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
The following table summarizes our purchases of our common shares during the three months ended September 30, 2013:
Period
|
|
Total Number of Shares Purchased (3)
|
|
|
Average
Price Paid
per Share (1)(3)
|
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Program
|
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program (2)
|
|
July 1, 2013 - July 31, 2013
|
|
|
256,842 |
|
|
$ |
57.70 |
|
|
|
243,000 |
|
|
$ |
235,971,604 |
|
August 1, 2013 - August 31, 2013
|
|
|
876,802 |
|
|
|
58.10 |
|
|
|
876,802 |
|
|
|
185,027,644 |
|
September 1, 2013 - September 30, 2013
|
|
|
233,880 |
|
|
|
57.98 |
|
|
|
233,880 |
|
|
|
171,468,351 |
|
Total
|
|
|
1,367,524 |
|
|
$ |
58.01 |
|
|
|
1,353,682 |
|
|
$ |
171,468,351 |
|
(1)
|
Including commissions.
|
(2)
|
Our Board of Directors established a program authorizing the repurchase of our common shares. Since the program was established, our Board of Directors has approved increases in the repurchase program from time to time, most recently on July 24, 2013, to result in authority as of such date to repurchase up to a total of $250.0 million of our common shares.
|
(3)
|
The July 1, 2013 to July 31, 2013 amounts include 13,842 shares withheld for taxes upon the vesting of restricted shares at a price of $57.19 per share. The shares were subsequently canceled.
|
Exhibit Number
|
|
Description
|
|
|
|
|
31.1 |
|
Certification of Michael D. Price, Chief Executive Officer of Platinum Holdings, pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
31.2 |
|
Certification of Allan C. Decleir, Chief Financial Officer of Platinum Holdings, pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
32.1 |
|
Certification of Michael D. Price, Chief Executive Officer of Platinum Holdings, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2 |
|
Certification of Allan C. Decleir, Chief Financial Officer of Platinum Holdings, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101 |
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012, (ii) the Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012 (unaudited), (iii) the Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012 (unaudited), (iv) the Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2013 and 2012 (unaudited), (v) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited), and (vi) the Notes to the Consolidated Financial Statements for the three and nine months ended September 30, 2013 and 2012 (unaudited).
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
PLATINUM UNDERWRITERS HOLDINGS, LTD.
|
|
|
|
|
|
Date: October 24, 2013
|
By:
|
/s/ Michael D. Price |
|
|
|
Michael D. Price |
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date: October 24, 2013
|
By:
|
/s/ Allan C. Decleir |
|
|
|
Allan C. Decleir |
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|