UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 001-35456
ALLISON TRANSMISSION HOLDINGS, INC.
(Exact Name of Registrant as Specified In Its Charter)
Delaware | 26-0414014 | |
(State of Incorporation) | (I.R.S. Employer Identification Number) | |
One Allison Way Indianapolis, IN |
46222 | |
(Address of Principal Executive Offices) | (Zip Code) |
(317) 242-5000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 14, 2017, there were 148,810,561 shares of Common Stock outstanding.
INDEX
1
Allison Transmission Holdings, Inc.
Condensed Consolidated Balance Sheets
(unaudited, dollars in millions, except per share data)
June 30, 2017 |
December 31, 2016 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 85 | $ | 205 | ||||
Accounts receivable |
274 | 197 | ||||||
Inventories |
147 | 126 | ||||||
Other current assets |
21 | 20 | ||||||
|
|
|
|
|||||
Total Current Assets |
527 | 548 | ||||||
Property, plant and equipment, net |
453 | 464 | ||||||
Intangible assets, net |
1,197 | 1,242 | ||||||
Goodwill |
1,941 | 1,941 | ||||||
Other non-current assets |
24 | 24 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 4,142 | $ | 4,219 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 172 | $ | 128 | ||||
Product warranty liability |
21 | 25 | ||||||
Current portion of long-term debt |
12 | 12 | ||||||
Deferred revenue |
28 | 27 | ||||||
Other current liabilities |
164 | 150 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
397 | 342 | ||||||
Product warranty liability |
34 | 38 | ||||||
Deferred revenue |
68 | 66 | ||||||
Long-term debt |
2,348 | 2,147 | ||||||
Deferred income taxes |
364 | 312 | ||||||
Other non-current liabilities |
235 | 233 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
3,446 | 3,138 | ||||||
Commitments and contingencies (see NOTE N) |
||||||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $0.01 par value, 1,880,000,000 shares authorized, 149,319,380 shares issued and outstanding and 163,795,604 shares issued and outstanding, respectively |
1 | 2 | ||||||
Non-voting common stock, $0.01 par value, 20,000,000 shares authorized, none issued and outstanding |
| | ||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |
| | ||||||
Paid in capital |
1,745 | 1,728 | ||||||
Accumulated deficit |
(993 | ) | (586 | ) | ||||
Accumulated other comprehensive loss, net of tax |
(57 | ) | (63 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
696 | 1,081 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ | 4,142 | $ | 4,219 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Income
(unaudited, dollars in millions, except per share data)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net sales |
$ | 580 | $ | 475 | $ | 1,079 | $ | 937 | ||||||||
Cost of sales |
290 | 248 | 538 | 495 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
290 | 227 | 541 | 442 | ||||||||||||
Selling, general and administrative |
88 | 78 | 167 | 161 | ||||||||||||
Engineering research and development |
25 | 22 | 48 | 43 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
177 | 127 | 326 | 238 | ||||||||||||
Interest expense, net |
(27 | ) | (28 | ) | (52 | ) | (62 | ) | ||||||||
Other expense, net |
(4 | ) | | (1 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
146 | 99 | 273 | 176 | ||||||||||||
Income tax expense |
(51 | ) | (38 | ) | (95 | ) | (67 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 95 | $ | 61 | $ | 178 | $ | 109 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to common stockholders |
$ | 0.63 | $ | 0.36 | $ | 1.16 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to common stockholders |
$ | 0.63 | $ | 0.36 | $ | 1.15 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.15 | $ | 0.15 | $ | 0.30 | $ | 0.30 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income, net of tax |
$ | 98 | $ | 60 | $ | 184 | $ | 111 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, dollars in millions)
Six months ended June 30, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 178 | $ | 109 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Amortization of intangible assets |
45 | 46 | ||||||
Deferred income taxes |
44 | 54 | ||||||
Depreciation of property, plant and equipment |
39 | 42 | ||||||
Unrealized (gain) loss on derivatives |
(6 | ) | 13 | |||||
Stock-based compensation |
6 | 4 | ||||||
Amortization of deferred financing costs |
3 | 4 | ||||||
Other |
3 | 2 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(74 | ) | (4 | ) | ||||
Inventories |
(19 | ) | (7 | ) | ||||
Accounts payable |
43 | 12 | ||||||
Other assets and liabilities |
15 | 13 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
277 | 288 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Additions of long-lived assets |
(20 | ) | (22 | ) | ||||
Investments in technology-related initiatives |
(3 | ) | | |||||
|
|
|
|
|||||
Net cash used for investing activities |
(23 | ) | (22 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Repurchases of common stock |
(539 | ) | (92 | ) | ||||
Borrowings on revolving credit facility |
330 | | ||||||
Repayments on revolving credit facility |
(125 | ) | | |||||
Dividend payments |
(46 | ) | (51 | ) | ||||
Proceeds from exercise of stock options |
11 | 2 | ||||||
Payments on long-term debt |
(6 | ) | (12 | ) | ||||
Taxes paid related to net share settlement of equity awards |
(1 | ) | | |||||
|
|
|
|
|||||
Net cash used for financing activities |
(376 | ) | (153 | ) | ||||
Effect of exchange rate changes on cash |
2 | | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(120 | ) | 113 | |||||
Cash and cash equivalents at beginning of period |
205 | 252 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 85 | $ | 365 | ||||
|
|
|
|
|||||
Supplemental disclosures: |
||||||||
Interest paid |
$ | 55 | $ | 43 | ||||
Income taxes paid |
$ | 34 | $ | 8 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Allison Transmission Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(UNAUDITED)
NOTE A. | OVERVIEW |
Overview
Allison Transmission Holdings, Inc. and its subsidiaries (Allison or the Company) design and manufacture commercial and defense fully-automatic transmissions. The business was founded in 1915 and has been headquartered in Indianapolis, Indiana since inception. Allison was an operating unit of General Motors Corporation from 1929 until 2007, when Allison once again became a stand-alone company. In March 2012, Allison began trading on the New York Stock Exchange under the symbol, ALSN.
The Company has approximately 2,600 employees and 13 different transmission product lines. Although approximately 78% of revenues were generated in North America in 2016, the Company has a global presence by serving customers in Europe, Asia, South America and Africa. The Company serves customers through an independent network of approximately 1,400 independent distributor and dealer locations worldwide.
NOTE B. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation and Principles of Consolidation
The condensed consolidated financial statements have been prepared in accordance with accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the condensed consolidated financial statements do not include all information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. The information herein reflects all normal recurring material adjustments, which are, in the opinion of management, necessary for the fair statement of the results for the periods presented. The condensed consolidated financial statements herein consist of all wholly-owned domestic and foreign subsidiaries with all significant intercompany transactions eliminated.
These condensed consolidated financial statements present the financial position, results of comprehensive income and cash flows of the Company. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Companys Form 10-K for the year ended December 31, 2016 as filed with the Securities and Exchange Commission (SEC) on February 24, 2017. The presentation of certain prior year disclosures has been modified to conform to the current year presentation, as commencing in the first quarter of 2017, the Company elected to report financial data in whole millions of dollars, except as otherwise noted. The interim period financial results for the three and six month periods presented are not necessarily indicative of results to be expected for any other interim period or for the entire year.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Estimates include, but are not limited to, sales allowances, government price adjustments, fair market values and future cash flows associated with goodwill, indefinite-life intangibles, long-lived asset impairment tests, useful lives for depreciation and amortization, warranty liabilities, environmental liabilities, determination of discount and other assumptions for pension and other postretirement benefit expense, income taxes and deferred tax valuation allowances, derivative valuation, and contingencies. The Companys accounting policies involve the application of judgments and assumptions made by management that include inherent risks and uncertainties. Actual results could differ materially from these estimates. Changes in estimates are recorded in results of operations in the period that the events or circumstances giving rise to such changes occur.
5
Recently Adopted Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board (FASB) issued authoritative accounting guidance on evaluation of goodwill for impairment. The guidance modifies the approach to assessing impairment from testing the implied fair value goodwill to testing the fair value of the reporting unit carrying the goodwill, which eliminates Step 2 of the current evaluation guidance. The intent of this amendment is to reduce the cost and complexity of evaluating goodwill. The guidance was early adopted by the Company effective July 1, 2017. The adoption of this guidance did not have an impact on the Companys consolidated financial statements.
In March 2016, the FASB issued authoritative accounting guidance on share-based payment awards to employees. The guidance involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance was adopted by the Company effective January 1, 2017. Management recorded an excess tax benefit of $4 million and $11 million to income tax expense and as a component of operating cash flows for the three months and six months ended June 30, 2017, respectively, and made the accounting policy election to account for forfeitures as they occur.
In July 2015, the FASB issued authoritative accounting guidance to simplify the measurement of inventory. The guidance requires that inventory be measured at the lower of cost and net realizable value. When evidence exists that the net realizable value of inventory is lower than its cost, the difference shall be recognized as a loss in earnings in the period in which it occurs. Inventory measured using last-in, first-out and the retail inventory method are not impacted by the new guidance. The guidance was adopted by the Company effective January 1, 2017. The adoption of this guidance did not have a material impact on the Companys consolidated financial statements.
Recently Issued Accounting Pronouncements
In May 2017, the FASB issued authoritative accounting guidance on accounting for modifications to the terms of employee stock compensation. The guidance clarifies which changes to terms or conditions of share-based payment awards require the entity to apply modification accounting. The guidance will be effective for the Company in fiscal year 2018, but early adoption is permitted. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In March 2017, the FASB issued authoritative accounting guidance on the presentation of net periodic pension costs and net periodic postretirement benefit costs. The guidance clarifies the presentation of component costs within an employers financial statements and restricts component costs eligible for capitalization to the service cost component. The guidance will be effective for the Company in fiscal year 2018, but early adoption is permitted. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In October 2016, the FASB issued authoritative accounting guidance on the income tax consequences of intra-company transfers other than inventory. This guidance addresses the timing of the recognition of current and deferred income taxes. Under this guidance, the recognition of current or deferred income taxes will occur at the time of the transfer of the asset. The Company did not early adopt, therefore the guidance will be effective for the Company in fiscal year 2018. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In August 2016, the FASB issued authoritative accounting guidance on the presentation and classification of certain cash receipts and cash payments on the statement of cash flows. The guidance specifically addresses cash flow issues with the objective of reducing the diversity in practice. The Company did not early adopt, therefore the guidance will be effective for the Company in fiscal year 2018. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In February 2016, the FASB issued authoritative accounting guidance on lease accounting. The guidance requires lessees to present right-of-use assets and lease liabilities on the balance sheet for all leases not considered short-term leases. Short-term leases are leases with a lease term of 12 months or less as long as the leases do not include options to purchase the underlying assets that the lessee is reasonably certain to exercise. The new guidance also introduces new disclosure requirements for leasing arrangements. The guidance will be effective for the Company in fiscal year 2019, and the Company does not plan to early adopt. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
6
In January 2016, the FASB issued authoritative accounting guidance on the classification of equity securities with readily determinable fair values into different categories (e.g. trading or available-for-sale) and the requirement for equity securities to be measured at fair value with changes in fair value recognized in net income. The Company did not early adopt, therefore the guidance will be effective prospectively for the Company in fiscal year 2018. Upon adoption, a cumulative-effect adjustment to retained earnings in the consolidated balance sheets will be reclassified to beginning retained earnings. Management has evaluated the impact of this guidance and expects the unrealized gains and losses for fair value measurement of the Companys available-for-sale securities to be recognized in net income upon adoption.
In May 2014, the FASB issued authoritative accounting guidance on a companys accounting for revenue from contracts with customers, which guidance has subsequently been amended. The guidance applies to all companies that enter into contracts with customers to transfer goods, services or nonfinancial assets. The guidance requires these companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires disclosures regarding the nature, timing, amount and uncertainty of revenue that is recognized. The guidance allows either full or modified retrospective adoption. The Company did not early adopt, therefore the guidance will be effective for the Company for the annual and interim periods beginning in fiscal year 2018. The Company will implement the guidance using the modified retrospective approach. Management has determined that the revenue streams that could be impacted by the guidance relate to non-standard transmission coverages. Certain contracts are also being reviewed individually for potential impact.
NOTE C. | INVENTORIES |
Inventories consisted of the following components (dollars in millions):
June 30, 2017 |
December 31, 2016 |
|||||||
Purchased parts and raw materials |
$ | 66 | $ | 57 | ||||
Work in progress |
7 | 5 | ||||||
Service parts |
46 | 43 | ||||||
Finished goods |
28 | 21 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 147 | $ | 126 | ||||
|
|
|
|
Inventory components shipped to third parties, primarily cores, parts to re-manufacturers, and parts to contract manufacturers, which the Company has an obligation to buy back, are included in purchased parts and raw materials, with an offsetting liability in Other current liabilities. See NOTE J, Other Current Liabilities for more information.
7
NOTE D. | GOODWILL AND OTHER INTANGIBLE ASSETS |
As of June 30, 2017 and December 31, 2016, the carrying amount of the Companys Goodwill was $1,941 million. The following presents a summary of other intangible assets (dollars in millions):
June 30, 2017 | December 31, 2016 | |||||||||||||||||||||||
Intangible assets, gross |
Accumulated amortization |
Intangible assets, net |
Intangible assets, gross |
Accumulated amortization |
Intangible assets, net |
|||||||||||||||||||
Other intangible assets: |
||||||||||||||||||||||||
Trade name |
$ | 790 | $ | | $ | 790 | $ | 790 | $ | | $ | 790 | ||||||||||||
Customer relationships - defense |
62 | (36 | ) | 26 | 62 | (35 | ) | 27 | ||||||||||||||||
Customer relationships - commercial |
832 | (550 | ) | 282 | 832 | (526 | ) | 306 | ||||||||||||||||
Proprietary technology |
476 | (377 | ) | 99 | 476 | (358 | ) | 118 | ||||||||||||||||
Non-compete agreement |
17 | (17 | ) | | 17 | (16 | ) | 1 | ||||||||||||||||
Patented technology - defense |
28 | (28 | ) | | 28 | (28 | ) | | ||||||||||||||||
Tooling rights |
5 | (5 | ) | | 5 | (5 | ) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 2,210 | $ | (1,013 | ) | $ | 1,197 | $ | 2,210 | $ | (968 | ) | $ | 1,242 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2017 and December 31, 2016, the net carrying value of our Goodwill and other intangible assets was $3,138 million and $3,183 million, respectively.
Amortization expense related to other intangible assets for the next five fiscal years and thereafter is expected to be (dollars in millions):
2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | |||||||||||||||||||
Amortization expense |
$ | 87 | $ | 86 | $ | 50 | $ | 45 | $ | 43 | $ | 52 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NOTE E. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
In accordance with the FASBs authoritative accounting guidance on fair value measurements, fair value is the price (exit price) that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company primarily applies the market approach for recurring fair value measurements and utilizes the best available information that maximizes the use of observable inputs and minimizes the use of unobservable inputs. The Company is able to classify fair value balances based on the observability of those inputs. The accounting guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy defined by the relevant guidance are as follows:
Level 1 Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, listed equities and publicly traded bonds.
Level 2 Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes financial instruments that are valued using quoted prices in markets that are not active and those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
8
Level 3 Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in managements best estimate of fair value. At each balance sheet date, the Company performs an analysis of all instruments subject to authoritative accounting guidance and includes, in Level 3, all of those whose fair value is based on significant unobservable inputs. As of June 30, 2017 and December 31, 2016, the Company did not have any Level 3 financial assets or liabilities.
The Companys assets and liabilities that are measured at fair value include cash equivalents, available-for-sale securities, derivative instruments, assets held in a rabbi trust and a deferred compensation obligation. The Companys cash equivalents consist of short-term U.S. government backed securities. The Companys available-for-sale securities consist of ordinary shares of Torotrak plc (Torotrak) associated with a license and exclusivity agreement with Torotrak. Torotraks listed shares are traded on the London Stock Exchange under the ticker symbol TRK. The Companys derivative instruments consist of interest rate swaps. The Companys assets held in the rabbi trust consist principally of publicly available mutual funds and target date retirement funds. The Companys deferred compensation obligation is directly related to the fair value of assets held in the rabbi trust.
The Companys valuation techniques used to calculate the fair value of cash and cash equivalents, available-for-sale securities, assets held in the rabbi trust and the deferred compensation obligation represent a market approach in active markets for identical assets that qualify as Level 1 in the fair value hierarchy. The Companys valuation techniques used to calculate the fair value of derivative instruments represent a market approach with observable inputs that qualify as Level 2 in the fair value hierarchy.
The Company uses valuations from the issuing financial institution for the fair value measurement of interest rate derivatives. The Company corroborates the valuation through the use of third-party valuation services using a standard replacement valuation model. The floating-to-fixed interest rate swaps are based on the London Interbank Offered Rate (LIBOR) which is observable at commonly quoted intervals. The fair values are included in other current and non-current assets and liabilities in the Condensed Consolidated Balance Sheets. The Company has not qualified for hedge accounting treatment for the interest rate swaps and, as a result, fair value adjustments are charged directly to Interest expense, net in the Condensed Consolidated Statements of Comprehensive Income.
The following table summarizes the fair value of the Companys financial assets and (liabilities) as of June 30, 2017 and December 31, 2016 (dollars in millions):
Fair Value Measurements Using | ||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
TOTAL | ||||||||||||||||||||||
June 30, 2017 |
December 31, 2016 |
June 30, 2017 |
December 31, 2016 |
June 30, 2017 |
December 31, 2016 |
|||||||||||||||||||
Cash equivalents |
$ | | $ | 81 | $ | | $ | | $ | | $ | 81 | ||||||||||||
Rabbi trust assets |
8 | 5 | | | 8 | 5 | ||||||||||||||||||
Deferred compensation obligation |
(8 | ) | (5 | ) | | | (8 | ) | (5 | ) | ||||||||||||||
Available-for-sale securities |
1 | 2 | | | 1 | 2 | ||||||||||||||||||
Derivative liabilities, net |
| | (23 | ) | (29 | ) | (23 | ) | (29 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1 | $ | 83 | $ | (23 | ) | $ | (29 | ) | $ | (22 | ) | $ | 54 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
9
NOTE F. | DEBT |
Long-term debt and maturities are as follows (dollars in millions):
June 30, 2017 |
December 31, 2016 |
|||||||
Long-term debt: |
||||||||
Senior Secured Credit Facility Term B-3 Loan, variable, due 2022 |
$ | 1,182 | $ | 1,188 | ||||
Senior Secured Credit Facility Revolving Credit Facility, variable, due 2021 |
205 | | ||||||
Senior Notes, fixed 5.0%, due 2024 |
1,000 | 1,000 | ||||||
|
|
|
|
|||||
Total long-term debt |
$ | 2,387 | $ | 2,188 | ||||
Less: current maturities of long-term debt |
12 | 12 | ||||||
deferred financing costs, net |
27 | 29 | ||||||
|
|
|
|
|||||
Total long-term debt, net |
$ | 2,348 | $ | 2,147 | ||||
|
|
|
|
As of June 30, 2017, the Company had $2,387 million of indebtedness associated with Allison Transmission, Inc.s (ATI), the Companys wholly-owned subsidiary, 5.0% Senior Notes due September 2024 (5.0% Senior Notes), and ATIs Senior Secured Credit Facility (Senior Secured Credit Facility), which consists of the Senior Secured Credit Facility Term B-3 Loan due 2022 (Term B-3 Loan) and the Senior Secured Credit Facility revolving credit facility due 2021 (Revolving Credit Facility).
The fair value of the Companys long-term debt obligations as of June 30, 2017 was $2,411 million. The fair value is based on quoted Level 2 market prices of the Companys debt as of June 30, 2017. It is not expected that the Company would be able to repurchase a significant amount of its debt at these levels. The difference between the fair value and carrying value of the long-term debt is driven primarily by trends in the financial markets.
Senior Secured Credit Facility
In March 2017, ATI entered into an amendment with the term loan lenders under its Senior Secured Credit Facility to lower the applicable margins on the Term B-3 Loan by 0.5%. The amendment also eliminated the minimum LIBOR floor and reduced the minimum floor applicable to the base rate from 1.75% to 1.00% on the Term B-3 Loan. The March 2017 amendment was treated as a modification to the Senior Secured Credit Facility under GAAP, and thus the Company recorded $1 million as new deferred financing fees.
The Senior Secured Credit Facility is collateralized by a lien on substantially all assets of the Company including all of ATIs capital stock and all of the capital stock or other equity interest held by the Company, ATI and each of the Companys existing and future U.S. subsidiary guarantors (subject to certain limitations for equity interests of foreign subsidiaries and other exceptions set forth in the terms of the Senior Secured Credit Facility). Interest on the Term B-3 Loan, as of June 30, 2017, is either (a) 2.00% over the LIBOR or (b) 1.00% over the greater of the prime lending rate as quoted by the administrative agent and the federal funds effective rate published by the Federal Reserve Bank of New York plus 0.5%, provided that neither is below 1.00%. As of June 30, 2017, the Company elected to pay the lowest all-in rate of LIBOR plus the applicable margin, or 3.22%, on the Term B-3 Loan. The Senior Secured Credit Facility requires minimum quarterly principal payments on the Term B-3 Loan as well as prepayments from certain net cash proceeds of non-ordinary course asset sales and casualty and condemnation events and from a percentage of excess cash flow, if applicable. The minimum required quarterly principal payment on the Term B-3 Loan through its maturity date of September 2022 is $3 million. As of June 30, 2017, there had been no payments required for certain net cash proceeds of non-ordinary course asset sales and casualty and condemnation events. The remaining principal balance is due upon maturity.
The Senior Secured Credit Facility also provides a Revolving Credit Facility. As of June 30, 2017, the Company had $227 million available under the Revolving Credit Facility, net of $205 million of revolving loans outstanding and $18 million in letters of credit. Revolving credit borrowings bear interest at a variable base rate plus an applicable margin based on the Companys total leverage ratio. Interest on the Revolving Credit Facility, as of June 30, 2017, is either (a) 1.75% over the LIBOR or (b) 0.75% over the greater of the prime lending rate in effect on such day and the federal funds effective rate published by the Federal Reserve Bank of New York plus 0.5%, provided that neither is below 1.75%. As of June 30, 2017 the Company elected to pay the lowest all-in rate of LIBOR plus the applicable margin, or 2.88%, on the Revolving Credit Facility. In addition, there is an annual commitment fee, based on the Companys total leverage ratio, on the average unused revolving credit borrowings available under the Revolving Credit Facility. Revolving credit borrowings are payable at the option of the Company throughout the term of the Senior Secured Credit Facility with the balance due in September 2021.
10
The Senior Secured Credit Facility requires the Company to maintain a specified maximum total senior secured leverage ratio of 5.50x when revolving loan commitments remain outstanding on the Revolving Credit Facility at the end of a fiscal quarter. As of June 30, 2017, the Company was in compliance with the maximum total senior secured leverage ratio, achieving a 1.79x ratio. Additionally, within the terms of the Senior Secured Credit Facility, a senior secured leverage ratio at or below 4.00x results in the elimination of excess cash flow payments on the Senior Secured Credit Facility for the applicable year. The Senior Secured Credit Facility also provides certain financial incentives based on our total leverage ratio. A total leverage ratio at or below 4.00x results in a 25 basis point reduction to the applicable margin on the Revolving Credit Facility, and a total leverage ratio at or below 3.50x results in a 12.5 basis point reduction to the Revolving Credit Facility commitment fee and an additional 25 basis point reduction to the applicable margin on the Revolving Credit Facility. These reductions would remain in effect as long as the Company achieves a total leverage ratio at or below the related threshold. As of June 30, 2017, the total leverage ratio was 3.16x.
In addition, the Senior Secured Credit Facility, among other things, includes customary restrictions (subject to certain exceptions) on the Companys ability to incur certain indebtedness, grant certain liens, make certain investments, declare or pay certain dividends, or repurchase shares of the Companys common stock. As of June 30, 2017, the Company is in compliance with all covenants under the Senior Secured Credit Facility.
5.0% Senior Notes
The 5.0% Senior Notes are unsecured and are guaranteed by each of ATIs domestic subsidiaries that is a borrower under or guarantees the Senior Secured Credit Facility and are unconditionally guaranteed, jointly and severally, by any of ATIs future domestic subsidiaries that are borrowers under or guarantee the Senior Secured Credit Facility. None of ATIs domestic subsidiaries currently guarantee its obligations under the Senior Secured Credit Facility, and therefore none of ATIs domestic subsidiaries currently guarantee the 5.0% Senior Notes. The indenture governing the 5.0% Senior Notes contains negative covenants restricting or limiting the Companys ability to, among other things: incur or guarantee additional indebtedness, incur liens, pay dividends on, redeem or repurchase the Companys capital stock, make certain investments, permit payment or dividend restrictions on certain of the Companys subsidiaries, sell assets, engage in certain transactions with affiliates, and consolidate or merge or sell all or substantially all of the Companys assets. As of June 30, 2017, the Company is in compliance with all covenants under the indenture governing the 5% Senior Notes.
11
NOTE G. | DERIVATIVES |
The Company is exposed to certain financial risk from volatility in interest rates, foreign exchange rates and commodity prices. The risk is managed through the use of financial derivative instruments including interest rate swaps, foreign currency swaps and commodity swaps, when appropriate. The Companys current derivative instruments are used strictly as an economic hedge and not for speculative purposes. As necessary, the Company adjusts the values of the derivative instruments for counter-party or credit risk.
Interest Rate
The Company is subject to interest rate risk related to the Senior Secured Credit Facility and enters into interest rate swap contracts that are based on the LIBOR to manage a portion of this exposure. The Company has not elected hedge accounting treatment for these derivatives, and as a result, fair value adjustments are charged directly to Interest expense, net in the Condensed Consolidated Statements of Comprehensive Income.
A summary of the Companys interest rate derivatives as of June 30, 2017 and December 31, 2016 follows (dollars in millions):
June 30, 2017 | December 31, 2016 | |||||||||||||||
Notional Amount |
Fair Value | Notional Amount |
Fair Value | |||||||||||||
3.44% Interest Rate Swap L, Aug 2016 Aug 2019* |
$ | 75 | $ | (3 | ) | $ | 75 | $ | (4 | ) | ||||||
3.43% Interest Rate Swap M, Aug 2016 Aug 2019* |
100 | (4 | ) | 100 | (5 | ) | ||||||||||
3.37% Interest Rate Swap N, Aug 2016 Aug 2019* |
75 | (3 | ) | 75 | (3 | ) | ||||||||||
3.19% Interest Rate Swap O, Aug 2016 Aug 2019* |
75 | (3 | ) | 75 | (3 | ) | ||||||||||
3.08% Interest Rate Swap P, Aug 2016 Aug 2019* |
75 | (2 | ) | 75 | (3 | ) | ||||||||||
2.99% Interest Rate Swap Q, Aug 2016 Aug 2019* |
50 | (1 | ) | 50 | (2 | ) | ||||||||||
2.98% Interest Rate Swap R, Aug 2016 Aug 2019* |
50 | (1 | ) | 50 | (2 | ) | ||||||||||
2.73% Interest Rate Swap S, Aug 2016 Aug 2019* |
50 | (1 | ) | 50 | (1 | ) | ||||||||||
2.74% Interest Rate Swap T, Aug 2016 Aug 2019* |
75 | (2 | ) | 75 | (2 | ) | ||||||||||
2.66% Interest Rate Swap U, Aug 2016 Aug 2019* |
50 | (1 | ) | 50 | (1 | ) | ||||||||||
2.60% Interest Rate Swap V, Aug 2016 Aug 2019* |
50 | (1 | ) | 50 | (1 | ) | ||||||||||
2.40% Interest Rate Swap W, Aug 2016 Aug 2019* |
25 | | 25 | (1 | ) | |||||||||||
2.25% Interest Rate Swap X, Aug 2016 Aug 2019* |
50 | (1 | ) | 50 | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
* includes LIBOR floor of 1.00% |
$ | 800 | $ | (23 | ) | $ | 800 | $ | (29 | ) | ||||||
|
|
|
|
|
|
|
|
The following tabular disclosures further describe the Companys interest rate derivative instruments and their impact on the financial condition of the Company (dollars in millions):
June 30, 2017 | December 31, 2016 | |||||||||||||||
Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
|
Other current liabilities |
|
$ | (11 | ) | |
Other current liabilities |
|
$ | (11 | ) | ||||
|
Other non- current liabilities |
(12 | ) | |
Other non- current liabilities |
|
(18 | ) | ||||||||
|
|
|
|
|||||||||||||
Total derivatives not designated as hedging instruments |
$ | (23 | ) | $ | (29 | ) | ||||||||||
|
|
|
|
The following tabular disclosure describes the location and impact on the Companys results of operations related to unrealized gain (loss) on interest rate derivatives (dollars in millions):
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Location of impact on results of operations |
||||||||||||||||
Interest expense, net |
$ | 1 | $ | (4 | ) | $ | 5 | $ | (15 | ) |
12
NOTE H. | PRODUCT WARRANTY LIABILITIES |
Product warranty liability activities consist of the following (dollars in millions):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Beginning balance |
$ | 58 | $ | 76 | $ | 63 | $ | 78 | ||||||||
Payments |
(8 | ) | (10 | ) | (15 | ) | (19 | ) | ||||||||
Increase in liability (warranty issued during period) |
5 | 3 | 9 | 8 | ||||||||||||
Net adjustments to liability |
| 1 | (2 | ) | 3 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 55 | $ | 70 | $ | 55 | $ | 70 | ||||||||
|
|
|
|
|
|
|
|
As of June 30, 2017, the current and non-current product warranty liabilities were $21 million and $34 million, respectively. As of June 30, 2016, the current and non-current product warranty liabilities were $28 million and $42 million, respectively.
NOTE I. | DEFERRED REVENUE |
As of June 30, 2017, the current and non-current deferred revenue were $28 million and $68 million, respectively. As of June 30, 2016, the current and non-current deferred revenue were $24 million and $60 million, respectively.
Deferred revenue activity consists of the following (dollars in millions):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Beginning balance |
$ | 96 | $ | 80 | $ | 94 | $ | 79 | ||||||||
Increases |
6 | 9 | 14 | 16 | ||||||||||||
Revenue earned |
(6 | ) | (5 | ) | (12 | ) | (11 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 96 | $ | 84 | $ | 96 | $ | 84 | ||||||||
|
|
|
|
|
|
|
|
Deferred revenue recorded in current and non-current liabilities related to extended transmission coverage (ETC) as of June 30, 2017 were $27 million and $68 million, respectively. Deferred revenue recorded in current and non-current liabilities related to ETC as of June 30, 2016 were $24 million and $60 million, respectively.
NOTE J. | OTHER CURRENT LIABILITIES |
Other current liabilities consist of the following (dollars in millions):
As of June 30, 2017 |
As of December 31, 2016 |
|||||||
Payroll and related costs |
$ | 54 | $ | 52 | ||||
Sales allowances |
29 | 24 | ||||||
Taxes payable |
19 | 10 | ||||||
Accrued interest payable |
16 | 17 | ||||||
Vendor buyback obligation |
13 | 13 | ||||||
Derivative liabilities |
11 | 11 | ||||||
Defense price reduction reserve |
9 | 9 | ||||||
Other accruals |
13 | 14 | ||||||
|
|
|
|
|||||
Total |
$ | 164 | $ | 150 | ||||
|
|
|
|
13
NOTE K. | EMPLOYEE BENEFIT PLANS |
Components of net periodic benefit cost consist of the following (dollars in millions):
Pension Plans | Post-retirement Benefits | |||||||||||||||
Three months ended June 30, | Three months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net periodic benefit cost: |
||||||||||||||||
Service cost |
$ | 3 | $ | 3 | $ | 1 | $ | 1 | ||||||||
Interest cost |
1 | 1 | 1 | 2 | ||||||||||||
Expected return on assets |
(2 | ) | (1 | ) | | | ||||||||||
Prior service cost |
| | (1 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 2 | $ | 3 | $ | 1 | $ | 2 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pension Plans | Post-retirement Benefits | |||||||||||||||
Six months ended June 30, | Six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net periodic benefit cost: |
||||||||||||||||
Service cost |
$ | 6 | $ | 6 | $ | 1 | $ | 1 | ||||||||
Interest cost |
3 | 3 | 3 | 4 | ||||||||||||
Expected return on assets |
(4 | ) | (3 | ) | | | ||||||||||
Prior service cost |
| | (2 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 5 | $ | 6 | $ | 2 | $ | 3 | ||||||||
|
|
|
|
|
|
|
|
NOTE L. | INCOME TAXES |
For the three and six months ended June 30, 2017, the Company recorded total tax expense of $51 million and $95 million, respectively. The effective tax rate for the three and six months ended June 30, 2017 was 35%. For the three and six months ended June 30, 2016, the Company recorded total tax expense of $38 million and $67 million, respectively. The effective tax rate for the three and six months ended June 30, 2016 was 38%. The decrease in effective tax rate for the three and six months ended June 30, 2017 was principally driven by increased U.S. income tax deductions and discrete activity related to the excess tax benefit from stock-based compensation.
The need to establish a valuation allowance against the deferred tax assets is assessed periodically based on a more-likely-than-not realization threshold, in accordance with authoritative accounting guidance. Appropriate consideration is given to all positive and negative evidence related to that realization. This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carry forward periods, experience with tax attributes expiring unused, and tax planning alternatives. The weight given to these considerations depends upon the degree to which they can be objectively verified.
The Company continues to provide for a valuation allowance on certain of its foreign deferred tax assets. The Company has determined, based on the evaluation of both objective and subjective evidence available, that this valuation allowance is necessary and that it is more likely than not that the deferred tax assets are not fully realizable.
In accordance with the FASBs authoritative guidance on accounting for uncertainty in income taxes, the Company has recorded a liability for unrecognized tax benefits related to a 2010 Research & Development Credit as of June 30, 2017 and December 31, 2016. The accounting guidance prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. All of the Companys returns will remain subject to examination by the various taxing authorities for the duration of the applicable statute of limitations (generally three years from the later of the date of filing or the due date of the return).
14
NOTE M. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
The following tables reconcile changes in Accumulated other comprehensive loss (AOCL) by component (net of tax, dollars in millions):
Three months ended | ||||||||||||||||
Available-for- sale securities |
Defined benefit pension items |
Foreign currency items |
Total | |||||||||||||
AOCL as of March 31, 2016 |
$ | (5 | ) | $ | (21 | ) | $ | (30 | ) | $ | (56 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive loss before reclassifications |
(1 | ) | | | (1 | ) | ||||||||||
Amounts reclassified from AOCL |
| (1 | ) | | (1 | ) | ||||||||||
Income tax |
| 1 | | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive loss |
$ | (1 | ) | $ | | $ | | $ | (1 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of June 30, 2016 |
$ | (6 | ) | $ | (21 | ) | $ | (30 | ) | $ | (57 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of March 31, 2017 |
$ | (7 | ) | $ | (19 | ) | $ | (34 | ) | $ | (60 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income before reclassifications |
| | 4 | 4 | ||||||||||||
Amounts reclassified from AOCL |
| (1 | ) | | (1 | ) | ||||||||||
Income tax |
(1 | ) | 1 | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive (loss) income |
$ | (1 | ) | $ | | $ | 4 | $ | 3 | |||||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of June 30, 2017 |
$ | (8 | ) | $ | (19 | ) | $ | (30 | ) | $ | (57 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Six months ended | ||||||||||||||||
Available-for- sale securities |
Defined benefit pension items |
Foreign currency items |
Total | |||||||||||||
AOCL as of December 31, 2015 |
$ | (6 | ) | $ | (20 | ) | $ | (33 | ) | $ | (59 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income before reclassifications |
| | 3 | 3 | ||||||||||||
Amounts reclassified from AOCL |
| (2 | ) | | (2 | ) | ||||||||||
Income tax |
| 1 | | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive (loss) income |
$ | | $ | (1 | ) | $ | 3 | $ | 2 | |||||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of June 30, 2016 |
$ | (6 | ) | $ | (21 | ) | $ | (30 | ) | $ | (57 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of December 31, 2016 |
$ | (7 | ) | $ | (18 | ) | $ | (38 | ) | $ | (63 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive (loss) income before reclassifications |
(1 | ) | | 8 | 7 | |||||||||||
Amounts reclassified from AOCL |
| (2 | ) | | (2 | ) | ||||||||||
Income tax |
| 1 | | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive (loss) income |
$ | (1 | ) | $ | (1 | ) | $ | 8 | $ | 6 | ||||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of June 30, 2017 |
$ | (8 | ) | $ | (19 | ) | $ | (30 | ) | $ | (57 | ) | ||||
|
|
|
|
|
|
|
|
15
Amounts reclassified from AOCL | ||||||||||
AOCL Components | Three months ended June 30, 2017 |
Three months ended June 30, 2016 |
Affected line item in the Condensed Consolidated | |||||||
Amortization of defined benefit pension items: |
||||||||||
Prior service cost |
$ | 1 | $ | 1 | Cost of sales | |||||
|
|
|
|
|||||||
Total reclassifications, before tax |
$ | 1 | 1 | Income before income taxes | ||||||
Income tax |
(1 | ) | (1 | ) | Income tax expense | |||||
|
|
|
|
|||||||
Total reclassifications |
$ | | $ | | Net of tax | |||||
|
|
|
|
|||||||
Amounts reclassified from AOCL | ||||||||||
AOCL Components | Six months ended June 30, 2017 |
Six months ended June 30, 2016 |
Affected line item in the Condensed Consolidated | |||||||
Amortization of defined benefit pension items: |
||||||||||
Prior service cost |
$ | 2 | $ | 2 | Cost of sales | |||||
|
|
|
|
|||||||
Total reclassifications, before tax |
$ | 2 | 2 | Income before income taxes | ||||||
Income tax |
(1 | ) | (1 | ) | Income tax expense | |||||
|
|
|
|
|||||||
Total reclassifications |
$ | 1 | $ | 1 | Net of tax | |||||
|
|
|
|
Prior service cost and actuarial loss are included in the computation of the Companys net periodic benefit cost. Please see NOTE K Employee Benefit Plans for additional details.
NOTE N. | COMMITMENTS AND CONTINGENCIES |
Environmental Matters
The Company has an agreement with the Environmental Protection Agency to perform remedial activities at the Companys Indianapolis, Indiana manufacturing facilities related to historical soil and groundwater contamination. As of June 30, 2017, the Company had a liability recorded in the amount of $13 million.
Claims, Disputes, and Litigation
The Company is party to various legal actions and administrative proceedings and subject to various claims arising in the ordinary course of business. These proceedings primarily involve commercial claims, product liability claims, personal injury claims and workers compensation claims. The Company believes that the ultimate liability, if any, in excess of amounts already provided for in the condensed consolidated financial statements or covered by insurance on the disposition of these matters will not have a material adverse effect on the financial position, results of operations or cash flows of the Company.
16
NOTE O. | EARNINGS PER SHARE |
The Company presents both basic and diluted earnings per share (EPS) amounts. Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted EPS is calculated by dividing net income by the weighted average number of common shares and common equivalent shares outstanding during the reporting period that are calculated using the treasury stock method for stock-based awards. The treasury stock method assumes that the Company uses the proceeds from the exercise of awards to repurchase common stock at the average market price during the period. The assumed proceeds under the treasury stock method include the purchase price that the grantee will pay in the future, compensation cost for future service that the Company has not yet recognized and any tax benefits generated when the award generates a tax deduction. If there would be a shortfall, such an amount would be a reduction of the proceeds to the extent of the gains. The diluted weighted-average common shares outstanding exclude the anti-dilutive effect of certain stock options since such options had an exercise price in excess of the monthly average market value of our common stock. For the three months and six months ended June 30, 2017, 0.2 million outstanding stock options were not included in the diluted EPS calculation because they were anti-dilutive. For the three months and six months ended June 30, 2016, 0.6 million outstanding stock options were not included in the diluted EPS calculation because they were anti-dilutive.
The following table reconciles the numerators and denominators used to calculate basic EPS and diluted EPS (in millions, except per share data):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income |
$ | 95 | $ | 61 | $ | 178 | $ | 109 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares of common stock outstanding |
151 | 169 | 154 | 170 | ||||||||||||
Dilutive effect stock-based awards |
1 | 1 | 1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares of common stock outstanding |
152 | 170 | 155 | 171 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to common stockholders |
$ | 0.63 | $ | 0.36 | $ | 1.16 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to common stockholders |
$ | 0.63 | $ | 0.36 | $ | 1.15 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
NOTE P. | COMMON STOCK |
The Companys current stock repurchase program was announced on November 14, 2016. The Board of Directors authorized the Company to repurchase up to $1,000 million of its common stock on the open market or through privately negotiated transactions through December 31, 2019. The timing and amount of stock purchases are subject to market conditions and corporate needs. This stock repurchase program may be extended, modified, suspended or discontinued at any time at the Companys discretion. During the three and six months ended June 30, 2017, the Company repurchased approximately $124 million and $539 million, respectively, of its common stock under the repurchase program.
NOTE Q. | CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS |
Repurchase of Common Stock held by ValueAct Capital Master Fund
On February 3, 2017, the Company entered into a stock repurchase agreement with ValueAct Capital Master Fund, L.P., a related party, to repurchase 10,525,204 shares of the Companys common stock for approximately $363 million. The shares were repurchased under the stock repurchase program approved by the Board of Directors in November 2016. The purchase closed on February 8, 2017 and was funded with cash on hand and borrowings under the Revolving Credit Facility. The shares were subsequently retired.
17
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion in conjunction with our condensed consolidated interim financial statements and the related notes contained elsewhere in this Quarterly Report on Form 10-Q.
The statements in this discussion regarding industry trends, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in Cautionary Note Regarding Forward-Looking Statements and Part II, Item 1A Risk Factors below. Our actual results may differ materially from those contained in or implied by any forward-looking statements.
Overview
Allison Transmission Holdings, Inc. and its subsidiaries (Allison, the Company or we) design and manufacture commercial and defense fully-automatic transmissions. The business was founded in 1915 and has been headquartered in Indianapolis, Indiana since inception. Allison was an operating unit of General Motors Corporation from 1929 until 2007, when Allison once again became a stand-alone company. In March 2012, Allison began trading on the New York Stock Exchange under the symbol, ALSN.
We have approximately 2,600 employees and 13 different transmission product lines. Although approximately 78% of revenues were generated in North America in 2016, we have a global presence by serving customers in Europe, Asia, South America and Africa. We serve customers through a network of approximately 1,400 independent distributor and dealer locations worldwide.
Trends Impacting Our Business
Our net sales are driven by commercial vehicle production, which tends to be correlated to macroeconomic conditions. In 2017, we expect stronger demand for North America Off-Highway service parts, North America On-Highway products and Global Off-Highway products. Our full year 2017 net sales outlook also assumes price increases on certain products.
Second Quarter Net Sales by End Market (in millions)
End Market |
Q2 2017 Net Sales |
Q2 2016 Net Sales |
% Variance | |||||||||
North America On-Highway |
$ | 299 | $ | 264 | 13 | % | ||||||
North America Hybrid Propulsion Systems for Transit Bus |
15 | 16 | (6 | %) | ||||||||
North America Off-Highway |
5 | 1 | 400 | % | ||||||||
Defense |
30 | 28 | 7 | % | ||||||||
Outside North America On-Highway |
85 | 74 | 15 | % | ||||||||
Outside North America Off-Highway |
10 | 3 | 233 | % | ||||||||
Service Parts, Support Equipment and Other |
136 | 89 | 53 | % | ||||||||
|
|
|
|
|||||||||
Total Net Sales |
$ | 580 | $ | 475 | 22 | % | ||||||
|
|
|
|
North America On-Highway end market net sales were up 13% for the second quarter 2017 compared to the second quarter 2016, principally driven by higher demand for Rugged Duty Series, Highway Series and Transit/Other Bus models, partially offset by lower demand in Pupil Transport/Shuttle models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were down $1 million for the second quarter 2017 compared to the second quarter 2016, principally driven by the timing of certain transit property orders.
18
North America Off-Highway end market net sales were up $4 million for the second quarter 2017 compared to the second quarter of 2016, principally driven by higher demand from hydraulic fracturing applications.
Defense end market net sales were up $2 million for the second quarter 2017 compared to the second quarter 2016, principally driven by higher demand for Tracked Defense.
Outside North America On-Highway end market net sales were up 15% for the second quarter 2017 compared to the second quarter 2016, principally driven by higher demand in Asia and Europe.
Outside North America Off-Highway end market net sales were up $7 million for the second quarter 2017 compared to the second quarter 2016, principally driven by improved demand in the China energy sector.
Service parts, support equipment and other end market net sales were up 53% for the second quarter 2017 compared to the second quarter 2016, principally driven by higher demand for North America Off-Highway service parts, North America On-Highway service parts and Global Support Equipment.
Key Components of our Results of Operations
Net sales
We generate our net sales primarily from the sale of transmissions, transmission parts, support equipment, defense kits, engineering services, royalties and extended transmission coverage to a wide array of original equipment manufacturers, distributors and the U.S. government. Sales are recorded net of provisions for customer allowances and other rebates. Engineering services are recorded as net sales in accordance with the terms of the contract. The associated costs are recorded in cost of sales. We also have royalty agreements with third parties that provide net sales as a result of joint efforts in developing marketable products.
Cost of sales
Our primary components of cost of sales are purchased parts, the overhead expense related to our manufacturing operations and direct labor associated with the manufacture and assembly of transmissions and parts. For the six months ended June 30, 2017, direct material costs were approximately 69%, overhead costs were approximately 24%, and direct labor costs were approximately 7% of total cost of sales. We are subject to changes in our cost of sales caused by movements in underlying commodity prices. We seek to hedge against this risk by using commodity swap contracts and long-term supply agreements (LTSAs). See Part I, Item 3 Quantitative and Qualitative Disclosures about Market RiskCommodity Price Risk included below.
Selling, general and administrative
The principal components of our selling, general and administrative expenses are salaries and benefits for our office personnel, advertising and promotional expenses, product warranty expense, expenses relating to certain information technology systems and amortization of our intangible assets.
Engineering research and development
We incur costs in connection with research and development programs that are expected to contribute to future earnings. Such costs are expensed as incurred.
19
Non-GAAP Financial Measures
We use Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA) and Adjusted EBITDA margin to measure our operating profitability. We believe that Adjusted EBITDA and Adjusted EBITDA margin provide management, investors and creditors with useful measures of the operational results of our business and increase the period-to-period comparability of our operating profitability and comparability with other companies. Adjusted EBITDA margin is also used in the calculation of managements incentive compensation program. The most directly comparable U.S. generally accepted accounting principles (GAAP) measure to Adjusted EBITDA is Net income. Adjusted EBITDA is calculated as the earnings before interest expense, income tax expense, amortization of intangible assets, depreciation of property, plant and equipment and other adjustments as defined by Allison Transmission, Inc.s (ATI) Term B-3 Loan due 2022 (Term B-3 Loan, and together with the revolving portion of ATIs senior secured credit facility (Revolving Credit Facility), defined as the Senior Secured Credit Facility). Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by net sales.
We use Adjusted free cash flow to evaluate the amount of cash generated by our business that, after the capital investment needed to maintain and grow our business and certain mandatory debt service requirements, can be used for repayment of debt, stockholder distributions and strategic opportunities, including investing in our business and strengthening our balance sheet. We believe that Adjusted free cash flow enhances the understanding of the cash flows of our business for management, investors and creditors. Adjusted free cash flow is also used in the calculation of managements incentive compensation program. The most directly comparable GAAP measure to Adjusted free cash flow is Net cash provided by operating activities.
The following is a reconciliation of Net income to Adjusted EBITDA and Adjusted EBITDA margin, and a reconciliation of Net cash provided by operating activities to Adjusted free cash flow:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(unaudited, dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income (GAAP) |
$ | 95 | $ | 61 | $ | 178 | $ | 109 | ||||||||
plus: |
||||||||||||||||
Income tax expense |
51 | 38 | 95 | 67 | ||||||||||||
Interest expense, net |
27 | 28 | 52 | 62 | ||||||||||||
Amortization of intangible assets |
23 | 23 | 45 | 46 | ||||||||||||
Depreciation of property, plant and equipment |
20 | 21 | 39 | 42 | ||||||||||||
Stock-based compensation expense (a) |
4 | 2 | 6 | 4 | ||||||||||||
Technology-related investment expense (b) |
3 | | 3 | | ||||||||||||
Unrealized loss (gain) on foreign exchange (c) |
1 | 1 | (1 | ) | 2 | |||||||||||
Unrealized loss (gain) on commodity hedge contracts (d) |
1 | (1 | ) | | (2 | ) | ||||||||||
Stockholder activism expenses (e) |
| | | 4 | ||||||||||||
Dual power inverter module units extended coverage (f) |
| | | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA (Non-GAAP) |
$ | 225 | $ | 173 | $ | 417 | $ | 335 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales (GAAP) |
$ | 580 | $ | 475 | $ | 1,079 | $ | 937 | ||||||||
Adjusted EBITDA margin (Non-GAAP) |
38.8 | % | 36.5 | % | 38.6 | % | 35.8 | % | ||||||||
Net cash provided by operating activities (GAAP) |
$ | 166 | $ | 170 | $ | 277 | $ | 288 | ||||||||
(Deductions) or additions to reconcile to Adjusted free cash flow: |
||||||||||||||||
Additions of long-lived assets |
(12 | ) | (16 | ) | (20 | ) | (22 | ) | ||||||||
Stockholder activism expenses (e) |
| 3 | | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted free cash flow (Non-GAAP) |
$ | 154 | $ | 157 | $ | 257 | $ | 270 | ||||||||
|
|
|
|
|
|
|
|
(a) | Represents employee stock compensation expense (recorded in Cost of sales, Selling, general and administrative, and Engineering research and development). |
(b) | Represents a charge (recorded in Other expense, net) for investments in co-development agreements to expand our position in transmission technologies. |
(c) | Represents losses (gains) (recorded in Other expense, net) on intercompany financing transactions related to investments in plant assets for our India facility. |
(d) | Represents unrealized losses (gains) (recorded in Other expense, net) on the mark-to-market of our commodity hedge contracts. |
20
(e) | Represents expenses of $4 million (recorded in Selling, general and administrative) for the six months ended June 30, 2016, and payments of $3 million and $4 million for the three months and six months ended June 30, 2016, respectively, directly associated with stockholder activism activity including the notice, and subsequent withdrawal, of director nomination and governance proposals by Ashe Capital Management, LP. |
(f) | Represents an adjustment (recorded in Selling, general and administrative) associated with the Dual Power Inverter Module (DPIM) extended coverage program liability. The DPIM liability will continue to be reviewed for any changes in estimates as additional claims data and field information become available. |
21
Results of Operations
Comparison of three months ended June 30, 2017 and 2016
The following table sets forth certain financial information for the three months ended June 30, 2017 and 2016. The following table and discussion should be read in conjunction with the information contained in our condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Three months ended June 30, | ||||||||||||||||
(unaudited, dollars in millions) | 2017 | % of net sales |
2016 | % of net sales |
||||||||||||
Net sales |
$ | 580 | 100 | % | $ | 475 | 100 | % | ||||||||
Cost of sales |
290 | 50 | 248 | 52 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
290 | 50 | 227 | 48 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative |
88 | 15 | 78 | 16 | ||||||||||||
Engineering research and development |
25 | 4 | 22 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
113 | 19 | 100 | 21 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
177 | 31 | 127 | 27 | ||||||||||||
Interest expense, net |
(27 | ) | (5 | ) | (28 | ) | (6 | ) | ||||||||
Other expense, net |
(4 | ) | (1 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
146 | 25 | 99 | 21 | ||||||||||||
Income tax expense |
(51 | ) | (9 | ) | (38 | ) | (8 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 95 | 16 | % | $ | 61 | 13 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales
Net sales for the quarter ended June 30, 2017 were $580 million compared to $475 million for the quarter ended June 30, 2016, an increase of 22%. The increase was principally driven by a $47 million, or 53%, increase in net sales in the Service Parts, Support Equipment and Other end market principally driven by higher demand for North America Off-Highway service parts, North America On-Highway service parts and Global Support Equipment, a $35 million, or 13%, increase in net sales in the North America On-Highway end market principally driven by higher demand for Rugged Duty Series, Highway Series and Transit/Other Bus models, partially offset by lower demand in Pupil Transport/Shuttle models, an $11 million, or 15%, increase in net sales in the Outside North America On-Highway end market principally driven by higher demand in Asia and Europe, a $7 million, or 233%, increase in net sales in the Outside North America Off-Highway end market principally driven by improved demand in the China energy sector, a $4 million, or 400%, increase in net sales in the North America Off-Highway end market principally driven by higher demand from hydraulic fracturing applications, and a $2 million, or 7%, increase in net sales in the Defense end market principally driven by higher demand for Tracked Defense, partially offset by a $1 million, or 6%, decrease in net sales in the North America Hybrid Propulsion Systems for Transit Bus end market principally driven by the timing of certain transit property orders.
Cost of sales
Cost of sales for the quarter ended June 30, 2017 was $290 million compared to $248 million for the quarter ended June 30, 2016, an increase of 17%. The increase was principally driven by increased direct material costs commensurate with increased net sales, $4 million of higher incentive compensation expense and increased manufacturing expenses commensurate with increased net sales.
Gross profit
Gross profit for the quarter ended June 30, 2017 was $290 million compared to $227 million for the quarter ended June 30, 2016, an increase of 28%. The increase was principally driven by $61 million related to increased net sales and $10 million of price increases on certain products, partially offset by $4 million of higher incentive compensation expense and $3 million of increased manufacturing expense commensurate with increased net sales. Gross profit as a percent of net sales for the quarter was 2% higher than for the same period in 2016 principally driven by increased sales volume and price increases on certain products, partially offset by higher incentive compensation expense.
Selling, general and administrative
Selling, general and administrative expenses for the quarter ended June 30, 2017 were $88 million compared to $78 million for the quarter ended June 30, 2016, an increase of 13%. The increase was principally driven by $6 million of higher incentive compensation expense, $2 million of increased commercial activities spending and $2 million of higher stock-based compensation expense.
22
Engineering research and development
Engineering expenses for the quarter ended June 30, 2017 were $25 million compared to $22 million for the quarter ended June 30, 2016, an increase of 14%. The increase was principally driven by $1 million of higher incentive compensation expense and increased product initiatives spending.
Interest expense, net
Interest expense, net for the quarter ended June 30, 2017 was $27 million compared to $28 million for the quarter ended June 30, 2016, a decrease of 4%. The decrease was principally driven by $13 million of lower interest expense as a result of debt repayments related to ATIs Term B-3 Loan, $5 million of favorable mark-to-market adjustments for our interest rate derivatives and $1 million of lower amortization of deferred financing fees, partially offset by $12 million of interest expense for ATIs 5.0% Senior Notes due September 2024 (5.0% Senior Notes), $4 million of interest expense for our interest rate derivatives that became effective in August 2016 and $2 million of interest expense related to revolving loans outstanding on our Revolving Credit Facility.
Other expense, net
Other expense, net for the quarter ended June 30, 2017 was $4 million compared to $0 for the quarter ended June 30, 2016. The change in Other expense, net was principally driven by $3 million of technology-related investment expense for investments in co-development agreements to expand our position in transmission technologies and $1 million of 2016 gains on commodity derivative contracts.
Income tax expense
Income tax expense for the quarter ended June 30, 2017 was $51 million resulting in an effective tax rate of 35% versus an effective tax rate of 38% for the quarter ended June 30, 2016. The decrease was principally driven by increased U.S. income tax deductions and discrete activity related to the excess tax benefit from stock-based compensation.
23
Comparison of six months ended June 30, 2017 and 2016
The following table sets forth certain financial information for the six months ended June 30, 2017 and 2016. The following table and discussion should be read in conjunction with the information contained in our condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Six months ended June 30, | ||||||||||||||||
(unaudited, dollars in millions) | 2017 | % of net sales |
2016 | % of net sales |
||||||||||||
Net sales |
$ | 1,079 | 100 | % | $ | 937 | 100 | % | ||||||||
Cost of sales |
538 | 50 | 495 | 53 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
541 | 50 | 442 | 47 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative |
167 | 16 | 161 | 17 | ||||||||||||
Engineering research and development |
48 | 4 | 43 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
215 | 20 | 204 | 22 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
326 | 30 | 238 | 25 | ||||||||||||
Interest expense, net |
(52 | ) | (5 | ) | (62 | ) | (6 | ) | ||||||||
Other expense, net |
(1 | ) | | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
273 | 25 | 176 | 19 | ||||||||||||
Income tax expense |
(95 | ) | (9 | ) | (67 | ) | (7 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 178 | 16 | % | $ | 109 | 12 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales
Net sales for the six months ended June 30, 2017 were $1,079 million compared to $937 million for the six months ended June 30, 2016, an increase of 15%. The increase was principally driven by an $80 million, or 46%, increase in net sales in the Service Parts, Support Equipment and Other end market principally driven by higher demand for North America service parts and Global Support Equipment, a $33 million, or 6%, increase in net sales in the North America On-Highway end market principally driven by higher demand for Rugged Duty Series and Transit/Other Bus models, a $13 million, or 9%, increase in net sales in the Outside North America On-Highway end market principally driven by higher demand in Asia and Europe, a $10 million, or 167%, increase in net sales in the Outside North America Off-Highway end market principally driven by higher demand in the energy and mining sectors, a $4 million, or 8%, increase in net sales in the Defense end market principally driven by Wheeled and Tracked Defense, and a $2 million, or 6%, increase in net sales in the North America Hybrid Propulsion Systems for Transit Bus end market principally driven by the timing of certain transit property orders.
Cost of sales
Cost of sales for the six months ended June 30, 2017 was $538 million compared to $495 million for the six months ended June 30, 2016, an increase of 9%. The increase was principally driven by increased direct material costs commensurate with increased net sales and $7 million of higher incentive compensation expense.
Gross profit
Gross profit for the six months ended June 30, 2017 was $541 million compared to $442 million for the six months ended June 30, 2016, an increase of 22%. The increase was principally driven by $83 million related to increased net sales and $22 million of price increases on certain products, partially offset by $7 million of higher incentive compensation expense. Gross profit as a percent of net sales for the six months ended June 30, 2017 was 3% higher than for the same period in 2016 principally driven by increased sales volume and price increases on certain products, partially offset by higher incentive compensation expense.
Selling, general and administrative
Selling, general and administrative expenses for the six months ended June 30, 2017 were $167 million compared to $161 million for the six months ended June 30, 2016, an increase of 4%. The increase was principally driven by $11 million of higher incentive compensation expense, $2 million of higher stock-based compensation expense and $2 million of increased commercial activities spending, partially offset by $4 million of stockholder activism expenses in 2016 that did not recur in 2017, $4 million of favorable product warranty adjustments and a $1 million unfavorable 2016 DPIM adjustment.
24
Engineering research and development
Engineering expenses for the six months ended June 30, 2017 were $48 million compared to $43 million for the six months ended June 30, 2016, an increase of 12%. The increase was principally driven by $3 million of higher incentive compensation expense and $2 million of increased product initiatives spending.
Interest expense, net
Interest expense, net for the six months ended June 30, 2017 was $52 million compared to $62 million for the six months ended June 30, 2016, a decrease of 16%. The decrease was principally driven by $20 million of favorable mark-to-market adjustments for our interest rate derivatives, $25 million of lower interest expense as a result of debt repayments related to ATIs Term B-3 Loan and $1 million of lower amortization of deferred financing fees, partially offset by $25 million of interest expense for ATIs 5.0% Senior Notes, $8 million of interest expense for our interest rate derivatives that became effective in August 2016 and $3 million of interest expense related to revolving loans outstanding on our Revolving Credit Facility.
Other expense, net
Other expense, net for the six months ended June 30, 2017 was $1 million compared to $0 for the six months ended June 30, 2016. The change in Other expense, net was principally driven by $3 million of technology-related investment expense for investments in co-development agreements to expand our position in transmission technologies, partially offset by $2 million of 2016 losses on intercompany financing.
Income tax expense
Income tax expense for the six months ended June 30, 2017 was $95 million resulting in an effective tax rate of 35% versus an effective tax rate of 38% for the six months ended June 30, 2016. The decrease was principally driven by increased U.S. income tax deductions and discrete activity related to the excess tax benefit from stock-based compensation.
25
Liquidity and Capital Resources
We generate cash primarily from our operating activities to fund our operating, investing and financing activities. Our principal uses of cash are operating expenses, capital expenditures, debt service, stock repurchases, dividends on common stock and working capital needs. We had total available cash and cash equivalents of $85 million and $205 million as of June 30, 2017 and December 31, 2016, respectively. Of the available cash and cash equivalents, approximately $85 million and $124 million were deposited in operating accounts while $0 and approximately $81 million were invested in U.S. government backed securities as of June 30, 2017 and December 31, 2016, respectively.
As of June 30, 2017, the total of cash and cash equivalents held by foreign subsidiaries was $57 million, the majority of which was located in Europe and China. The geographic location of our cash aligns with our business growth strategy. We manage our worldwide cash requirements considering available funds among the subsidiaries through which we conduct our business and the cost effectiveness with which those funds can be accessed. As a result, we do not currently anticipate any local liquidity restrictions to preclude us from funding our targeted expectations or operating needs with local resources.
If we distribute our foreign cash balance to the U.S. or to other foreign subsidiaries, we could be required to accrue and pay U.S. taxes. For example, we would be required to accrue and pay additional U.S. taxes if we repatriate earnings from certain foreign subsidiaries whose earnings we have asserted are permanently reinvested outside of the U.S. Foreign earnings for which we assert permanent reinvestment outside the U.S. consists primarily of earnings of our Europe and China subsidiaries. We currently do not foresee a need to repatriate any earnings from these subsidiaries for which we have asserted permanent reinvestment.
Our liquidity requirements are significant, primarily due to our debt service requirements. As of June 30, 2017, we had $1,387 million of indebtedness associated with ATIs Senior Secured Credit Facility, of which $1,182 million is associated with the Term B-3 Loan and $205 million is associated with the Revolving Credit Facility, and $1,000 million of indebtedness associated with ATIs 5.0% Senior Notes. The minimum required quarterly principal payment on ATIs Term B-3 Loan through its maturity date of September 2022 is $3 million. There are no required quarterly principal payments on ATIs Revolving Credit Facility or 5.0% Senior Notes.
Our ability to make payments on and to refinance our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future. This is subject to general economic, financial, competitive, legislative, regulatory and other factors that may be beyond our control. We made principal payments of $73 million and $131 million on the Senior Secured Credit Facility during the three and six months ended June 30, 2017, respectively. We made principal payments of $6 million and $12 million on the Senior Secured Credit Facility during the three months and six months ended June 30, 2016, respectively.
The Senior Secured Credit Facility provides for a $450 million Revolving Credit Facility, net of an allowance for up to $75 million in outstanding letters of credit commitments. As of June 30, 2017, we had $227 million available under the Revolving Credit Facility, net of $205 million of revolving loans outstanding and $18 million in letters of credit. Additionally, within the terms of the Senior Secured Credit Facility, a senior secured leverage ratio at or below 4.00x results in the elimination of excess cash flow payments on the Senior Secured Credit Facility for the applicable year. As of June 30, 2017, our senior secured leverage ratio was 1.79x. The Senior Secured Credit Facility also provides certain financial incentives based on our total leverage ratio. A total leverage ratio at or below 4.00x results in a 25 basis point reduction to the applicable margin on our Revolving Credit Facility, and a total leverage ratio at or below 3.50x results in a 12.5 basis point reduction to the Revolving Credit Facility commitment fee and an additional 25 basis point reduction to the applicable margin on our Revolving Credit Facility. These reductions would remain in effect as long as we achieve a total leverage ratio at or below the related threshold. As of June 30, 2017, our total leverage ratio was 3.16x.
In addition, the Senior Secured Credit Facility includes, among other things, customary restrictions (subject to certain exceptions) on our ability to incur certain indebtedness, grant certain liens, make certain investments, declare or pay certain dividends, or repurchase shares of our common stock. The indenture governing the 5.0% Senior Notes contains negative covenants restricting or limiting our ability to, among other things, incur or guarantee additional indebtedness, incur liens, pay dividends on, redeem or repurchase our capital stock, make certain investments, permit payment or dividend restrictions on certain of our subsidiaries, sell assets, engage in certain transactions with affiliates, and consolidate or merge or sell all or substantially all of our assets. As of June 30, 2017, we are in compliance with all covenants under the Senior Secured Credit Facility and indenture governing the 5.0% Senior Notes.
Our credit ratings are reviewed by Moodys Investors Service (Moodys) and Fitch Ratings (Fitch). In September 2016, our credit ratings were reviewed by Moodys and Fitch. Moodys held our corporate rating at Ba2 and assigned Ba1 to the Term B-3 Loan and Ba3 to the 5.0% Senior Notes. Fitch held our corporate rating at BB and assigned BB+ to the Term B-3 Loan and BB to the 5.0% Senior Notes.
26
On November 14, 2016, our Board of Directors authorized us to purchase up to $1,000 million of our common stock under a stock repurchase program. During the three and six months ended June 30, 2017, we repurchased approximately $124 million and $539 million, respectively, of our common stock under the repurchase program.
The following table shows our sources and uses of funds for the six months ended June 30, 2017 and 2016 (in millions):
Six months ended June, | ||||||||
Statements of Cash Flows Data | 2017 | 2016 | ||||||
Cash flows provided by operating activities |
$ | 277 | $ | 288 | ||||
Cash flows used for investing activities |
$ | (23 | ) | $ | (22 | ) | ||
Cash flows used for financing activities |
$ | (376 | ) | $ | (153 | ) |
Generally, cash provided by operating activities has been adequate to fund our operations. Due to fluctuations in our cash flows and the growth in our operations, it may be necessary from time to time in the future to borrow under the Senior Secured Credit Facility to meet cash demands. We anticipate cash provided by operating activities, cash and cash equivalents and borrowing capacity under the Senior Secured Credit Facility will be sufficient to meet our cash requirements for the next twelve months.
Cash provided by operating activities
Operating activities for the six months ended June 30, 2017 generated $277 million of cash compared to $288 million for the six months ended June 30, 2016. The decrease was principally driven by higher accounts receivable commensurate with increased net sales, increased cash income taxes, higher inventories, increased cash interest expense and increased incentive compensation payments, partially offset by increased gross profit and higher accounts payable.
Cash used for investing activities
Investing activities for the six months ended June 30, 2017 used $23 million of cash compared to $22 million for the six months ended June 30, 2016. The increase was principally driven by $3 million of investments in technology-related initiatives, partially offset by $2 million of lower additions of long-lived assets. The decrease in capital expenditures was principally driven by intra-year movement in the timing of spending related to investments in productivity and replacement programs.
Cash used for financing activities
Financing activities for the six months ended June 30, 2017 used $376 million of cash compared to $153 million for the six months ended June 30, 2016. The increase was principally driven by $447 million of increased stock repurchases, partially offset by $205 million of net borrowings under our Revolving Credit Facility, $9 million of increased proceeds from the exercise of stock options, $6 million of decreased principal payments on long-term debt and $5 million of decreased dividend payments.
Contingencies
We are a party to various legal actions and administrative proceedings and subject to various claims arising in the ordinary course of business, including those relating to commercial transactions, product liability, personal injury and workers compensation, safety, health, taxes, environmental and other matters. For more information, see NOTE N, Commitments and Contingencies of our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Critical Accounting Policies and Significant Accounting Estimates
A discussion of our critical accounting policies and significant accounting estimates are described in Part II, Item 7 Managements Discussion and Analysis section in our Annual Report on Form 10-K for the year ended December 31, 2016 as filed with the Securities and Exchange Commission on February 24, 2017. The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of some assets and liabilities and, in some instances, the reported amounts of revenues and expenses during the applicable reporting period. Actual results could differ materially from these estimates. Changes in estimates are recorded in results of operations in the period that the events or circumstances giving rise to such changes occur. Within the context of these critical accounting estimates, we are not currently aware of any reasonably likely events or circumstances that would result in different policies or estimates being reported for the six months ended June 30, 2017.
27
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements.
Recently Issued Accounting Pronouncements
Refer to NOTE B, Summary of Significant Accounting Policies in Part I, Item 1, of this Quarterly Report on Form 10-Q.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. The words believe, expect, anticipate, intend, estimate and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Although forward-looking statements reflect managements good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements speak only as of the date the statements are made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to: risks related to our substantial indebtedness; uncertainty in the global regulatory and business environments in which we operate; our participation in markets that are competitive; the highly cyclical industries in which certain of our end users operate; the failure of markets outside North America to increase adoption of fully-automatic transmissions; the concentration of our net sales in our top five customers and the loss of any one of these; future reductions or changes in government subsidies for hybrid vehicles and other external factors impacting demand; U.S. defense spending; general economic and industry conditions; the discovery of defects in our products, resulting in delays in new model launches, recall campaigns and/or increased warranty costs and reduction in future sales or damage to our brand and reputation; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market developments, competitive threats and changing customer needs; risks associated with our international operations; labor strikes, work stoppages or similar labor disputes, which could significantly disrupt our operations or those of our principal customers; and our intention to pay dividends and repurchase shares of our common stock.
Important factors that could cause actual results to differ materially from our expectations are disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 as filed with the Securities and Exchange Commission on February 24, 2017. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements as well as other cautionary statements that are made from time to time in our public communications. You should evaluate all forward-looking statements made in this Quarterly Report on Form 10-Q in the context of these risks and uncertainties.
28
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risk consists of changes in interest rates, foreign currency rate fluctuations and movements in commodity prices.
Interest Rate Risk
We are subject to interest rate market risk in connection with a portion of our long-term debt. Our principal interest rate exposure relates to outstanding amounts under our Senior Secured Credit Facility. Our Senior Secured Credit Facility provides for variable rate borrowings of up to $1,614 million including $432 million under our Revolving Credit Facility, net of $18 million of letters of credit. A one-eighth percent increase or decrease in assumed interest rates for the Senior Secured Credit Facility, if fully drawn, as of June 30, 2017 would have an impact of approximately $1 million on interest expense. As of June 30, 2017, we had $205 million under our Revolving Credit Facility outstanding.
From time to time, we enter into interest rate swap agreements to hedge our variable interest rate debt. Below is a list of our interest rate swaps as of June 30, 2017:
Counterparty | Effective Date | Notional Amount (in millions) |
LIBOR Fixed Rate |
|||||||||
Interest Rate Swap L* |
Barclays | Aug 2016-Aug 2019 | $ | 75 | 3.44 | % | ||||||
Interest Rate Swap M* |
JP Morgan | Aug 2016-Aug 2019 | $ | 100 | 3.43 | % | ||||||
Interest Rate Swap N* |
Bank of America | Aug 2016-Aug 2019 | $ | 75 | 3.37 | % | ||||||
Interest Rate Swap O* |
Deutsche Bank | Aug 2016-Aug 2019 | $ | 75 | 3.19 | % | ||||||
Interest Rate Swap P* |
Barclays | Aug 2016-Aug 2019 | $ | 75 | 3.08 | % | ||||||
Interest Rate Swap Q* |
Barclays | Aug 2016-Aug 2019 | $ | 50 | 2.99 | % | ||||||
Interest Rate Swap R* |
Deutsche Bank | Aug 2016-Aug 2019 | $ | 50 | 2.98 | % | ||||||
Interest Rate Swap S* |
Deutsche Bank | Aug 2016-Aug 2019 | $ | 50 | 2.73 | % | ||||||
Interest Rate Swap T* |
Bank of America | Aug 2016-Aug 2019 | $ | 75 | 2.74 | % | ||||||
Interest Rate Swap U* |
Fifth Third Bank | Aug 2016-Aug 2019 | $ | 50 | 2.66 | % | ||||||
Interest Rate Swap V* |
Fifth Third Bank | Aug 2016-Aug 2019 | $ | 50 | 2.60 | % | ||||||
Interest Rate Swap W* |
Fifth Third Bank | Aug 2016-Aug 2019 | $ | 25 | 2.40 | % | ||||||
Interest Rate Swap X* |
Huntington Bank | Aug 2016-Aug 2019 | $ | 50 | 2.25 | % | ||||||
* includes LIBOR floor of 1.00% |
We are exposed to increased interest expense if a counterparty defaults. Refer to NOTE F, Debt and NOTE G, Derivatives of the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Exchange Rate Risk
While our net sales and costs are denominated primarily in U.S. Dollars, net sales, costs, assets and liabilities are generated in other currencies including Japanese Yen, Euro, Indian Rupee, Brazilian Real, Chinese Yuan Renminbi, Canadian Dollar and Hungarian Forint. The expansion of our business outside North America may further increase the risk that cash flows resulting from these activities may be adversely affected by changes in currency exchange rates.
Assuming current levels of foreign currency transactions, a 10% aggregate increase or decrease in the Japanese Yen, Euro, Indian Rupee and Chinese Yuan Renminbi would correspondingly change our earnings, net of tax, by an estimated $4 million per year. All other exposure to foreign currencies is considered immaterial.
29
Commodity Price Risk
We are subject to changes in our cost of sales caused by movements in underlying commodity prices. Approximately two-thirds of our cost of sales consists of purchased components with significant raw material content. A substantial portion of the purchased parts are made of aluminum and steel. The cost of aluminum parts include an adjustment factor on future purchases for fluctuations in aluminum prices based on accepted industry indices. In addition, a substantial amount of steel-based contracts also include an index-based component. As our costs change, we are able to pass through a portion of the changes in commodity prices to certain of our customers according to our LTSAs. We historically have not entered into long-term purchase contracts related to the purchase of aluminum and steel. We currently hold commodity swaps that are intended to hedge forecasted aluminum purchases. Based on our forecasted demand for 2017 and 2018, as of June 30, 2017, the hedge contracts cover approximately 23% and 0% of our aluminum requirements, respectively. We do not hold financial instruments for trading or speculative purposes.
Assuming current levels of commodity purchases, a 10% increase or decrease in the price of aluminum and steel would correspondingly change our earnings, net of tax, by approximately $2 million and $5 million per year, respectively. This includes the partial offset of our hedging contracts described above.
Many of our LTSAs have incorporated a cost-sharing arrangement related to potential future commodity price fluctuations. Our hedging policy is that we hedge our exposure and do not hedge any portion of the customers exposure. For purposes of the sensitivity analysis above, the impact of these cost sharing arrangements has not been included.
30
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
31
From time to time, we are a party to various legal actions in the normal course of our business, including those related to commercial transactions, product liability, personal injury and workers compensation, safety, health, taxes, environmental and other matters. See NOTE N, Commitments and Contingencies in the notes to the condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
There have been no material changes from our risk factors as previously reported in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 as filed with the Securities and Exchange Commission on February 24, 2017.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth information related to our repurchases of our common stock on a monthly basis in the three months ended June 30, 2017:
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans |
|||||||||||||
April 1 April 30, 2017 |
| $ | | | $ | 523,556,847 | ||||||||||
May 1 May 31, 2017 |
632,892 | $ | 38.30 | 632,892 | $ | 499,310,652 | ||||||||||
June 1 June 30, 2017 |
2,666,587 | $ | 37.60 | 2,666,587 | $ | 399,019,729 | ||||||||||
|
|
|
|
|||||||||||||
Total |
3,299,479 | $ | $37.73 | 3,299,479 | ||||||||||||
|
|
|
|
(1) | These values reflect repurchases made under the stock repurchase program approved by the Board of Directors on November 14, 2016 authorizing $1,000 million of repurchases through December 31, 2019. |
32
(a) Exhibits
Exhibit |
Description | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
32.1 | Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ALLISON TRANSMISSION HOLDINGS, INC. | ||||||||
Date: August 1, 2017 | By: | /s/ Lawrence E. Dewey | ||||||
Name: | Lawrence E. Dewey | |||||||
Title: | Chairman of the Board and Chief Executive Officer (Principal Executive Officer) | |||||||
Date: August 1, 2017 | By: | /s/ David S. Graziosi | ||||||
Name: | David S. Graziosi | |||||||
Title: | President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
34