Delaware | 41-0255900 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Large accelerated
filer þ
|
Accelerated filer o | |
Non-accelerated
filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
Class
|
Outstanding as of July 31, 2010 | |
Common Stock, $.01 Par Value
|
1,917,160,774 shares |
Part I
Financial Information
|
||||||||
3 | ||||||||
4 | ||||||||
6 | ||||||||
26 | ||||||||
27 | ||||||||
27 | ||||||||
2) Quantitative and Qualitative Disclosures About Market
Risk/Corporate Risk Profile (Item 3)
|
||||||||
9 | ||||||||
9 | ||||||||
19 | ||||||||
19 | ||||||||
19 | ||||||||
20 | ||||||||
21 | ||||||||
21 | ||||||||
22 | ||||||||
28 | ||||||||
58 | ||||||||
58 | ||||||||
58 | ||||||||
59 | ||||||||
60 | ||||||||
EX-3.1 | ||||||||
EX-12 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
|
1 |
Three Months
Ended |
Six Months Ended |
|||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
Percent |
Percent |
|||||||||||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||||||
Condensed Income Statement
|
||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) (a)
|
$2,409 | $2,104 | 14.5 | % | $ | 4,812 | $ | 4,199 | 14.6 | % | ||||||||||||||||||
Noninterest income
|
2,131 | 2,074 | 2.7 | 4,083 | 4,060 | .6 | ||||||||||||||||||||||
Securities gains (losses), net
|
(21 | ) | (19 | ) | (10.5 | ) | (55 | ) | (217 | ) | 74.7 | |||||||||||||||||
Total net revenue
|
4,519 | 4,159 | 8.7 | 8,840 | 8,042 | 9.9 | ||||||||||||||||||||||
Noninterest expense
|
2,377 | 2,129 | 11.6 | 4,513 | 4,000 | 12.8 | ||||||||||||||||||||||
Provision for credit losses
|
1,139 | 1,395 | (18.4 | ) | 2,449 | 2,713 | (9.7 | ) | ||||||||||||||||||||
Income before taxes
|
1,003 | 635 | 58.0 | 1,878 | 1,329 | 41.3 | ||||||||||||||||||||||
Taxable-equivalent adjustment
|
52 | 50 | 4.0 | 103 | 98 | 5.1 | ||||||||||||||||||||||
Applicable income taxes
|
199 | 100 | 99.0 | 360 | 201 | 79.1 | ||||||||||||||||||||||
Net income
|
752 | 485 | 55.1 | 1,415 | 1,030 | 37.4 | ||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
14 | (14 | ) | * | 20 | (30 | ) | * | ||||||||||||||||||||
Net income attributable to U.S. Bancorp
|
$766 | $471 | 62.6 | $ | 1,435 | $ | 1,000 | 43.5 | ||||||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders
|
$862 | $221 | * | $ | 1,510 | $ | 640 | * | ||||||||||||||||||||
Per Common Share
|
||||||||||||||||||||||||||||
Earnings per share
|
$.45 | $.12 | * | % | $ | .79 | $ | .36 | * | % | ||||||||||||||||||
Diluted earnings per share
|
.45 | .12 | * | .79 | .36 | * | ||||||||||||||||||||||
Dividends declared per share
|
.05 | .05 | | .10 | .10 | | ||||||||||||||||||||||
Book value per share
|
13.69 | 11.86 | 15.4 | |||||||||||||||||||||||||
Market value per share
|
22.35 | 17.92 | 24.7 | |||||||||||||||||||||||||
Average common shares outstanding
|
1,912 | 1,833 | 4.3 | 1,911 | 1,794 | 6.5 | ||||||||||||||||||||||
Average diluted common shares outstanding
|
1,921 | 1,840 | 4.4 | 1,920 | 1,801 | 6.6 | ||||||||||||||||||||||
Financial Ratios
|
||||||||||||||||||||||||||||
Return on average assets
|
1.09 | % | .71 | % | 1.03 | % | .76 | % | ||||||||||||||||||||
Return on average common equity
|
13.4 | 4.2 | 12.0 | 6.4 | ||||||||||||||||||||||||
Net interest margin (taxable-equivalent basis) (a)
|
3.90 | 3.60 | 3.90 | 3.59 | ||||||||||||||||||||||||
Efficiency ratio (b)
|
52.4 | 51.0 | 50.7 | 48.4 | ||||||||||||||||||||||||
Average Balances
|
||||||||||||||||||||||||||||
Loans
|
$191,161 | $183,878 | 4.0 | % | $ | 192,015 | $ | 184,786 | 3.9 | % | ||||||||||||||||||
Loans held for sale
|
4,048 | 6,092 | (33.6 | ) | 3,990 | 5,644 | (29.3 | ) | ||||||||||||||||||||
Investment securities
|
47,140 | 42,189 | 11.7 | 46,678 | 42,255 | 10.5 | ||||||||||||||||||||||
Earning assets
|
247,446 | 234,265 | 5.6 | 248,133 | 234,786 | 5.7 | ||||||||||||||||||||||
Assets
|
281,340 | 266,107 | 5.7 | 281,530 | 266,171 | 5.8 | ||||||||||||||||||||||
Noninterest-bearing deposits
|
39,917 | 37,388 | 6.8 | 38,964 | 36,707 | 6.1 | ||||||||||||||||||||||
Deposits
|
183,318 | 163,220 | 12.3 | 182,927 | 161,880 | 13.0 | ||||||||||||||||||||||
Short-term borrowings
|
32,286 | 27,638 | 16.8 | 32,418 | 29,915 | 8.4 | ||||||||||||||||||||||
Long-term debt
|
30,242 | 38,768 | (22.0 | ) | 31,343 | 38,279 | (18.1 | ) | ||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
27,419 | 28,202 | (2.8 | ) | 26,919 | 27,514 | (2.2 | ) | ||||||||||||||||||||
June 30, 2010 |
December 31, 2009 |
|||||||||||||||||||||||||||
Period End Balances
|
||||||||||||||||||||||||||||
Loans
|
$191,584 | $194,755 | (1.6 | )% | ||||||||||||||||||||||||
Allowance for credit losses
|
5,536 | 5,264 | 5.2 | |||||||||||||||||||||||||
Investment securities
|
48,367 | 44,768 | 8.0 | |||||||||||||||||||||||||
Assets
|
283,243 | 281,176 | .7 | |||||||||||||||||||||||||
Deposits
|
183,123 | 183,242 | (.1 | ) | ||||||||||||||||||||||||
Long-term debt
|
29,137 | 32,580 | (10.6 | ) | ||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
28,169 | 25,963 | 8.5 | |||||||||||||||||||||||||
Capital ratios
|
||||||||||||||||||||||||||||
Tier 1 capital
|
10.1 | % | 9.6 | % | ||||||||||||||||||||||||
Total risk-based capital
|
13.4 | 12.9 | ||||||||||||||||||||||||||
Leverage
|
8.8 | 8.5 | ||||||||||||||||||||||||||
Tier 1 common equity to risk-weighted assets (c)
|
7.4 | 6.8 | ||||||||||||||||||||||||||
Tangible common equity to tangible assets (c)
|
6.0 | 5.3 | ||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (c)
|
6.9 | 6.1 | ||||||||||||||||||||||||||
* | Not meaningful. | |
(a) | Presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. | |
(b) | Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding net securities gains (losses). | |
(c) | See Non-Regulatory Capital Ratios beginning on page 26. |
|
U.S. Bancorp |
|
3 |
|
U.S. Bancorp |
Three Months
Ended |
Six Months Ended |
|||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
Percent |
Percent |
|||||||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||||||
Credit and debit card revenue
|
$ | 266 | $ | 259 | 2.7 | % | $ | 524 | $ | 515 | 1.7 | % | ||||||||||||||||
Corporate payment products revenue
|
178 | 168 | 6.0 | 346 | 322 | 7.5 | ||||||||||||||||||||||
Merchant processing services
|
320 | 278 | 15.1 | 612 | 536 | 14.2 | ||||||||||||||||||||||
ATM processing services
|
108 | 104 | 3.8 | 213 | 206 | 3.4 | ||||||||||||||||||||||
Trust and investment management fees
|
267 | 304 | (12.2 | ) | 531 | 598 | (11.2 | ) | ||||||||||||||||||||
Deposit service charges
|
199 | 250 | (20.4 | ) | 406 | 476 | (14.7 | ) | ||||||||||||||||||||
Treasury management fees
|
145 | 142 | 2.1 | 282 | 279 | 1.1 | ||||||||||||||||||||||
Commercial products revenue
|
205 | 144 | 42.4 | 366 | 273 | 34.1 | ||||||||||||||||||||||
Mortgage banking revenue
|
243 | 308 | (21.1 | ) | 443 | 541 | (18.1 | ) | ||||||||||||||||||||
Investment products fees and commissions
|
30 | 27 | 11.1 | 55 | 55 | | ||||||||||||||||||||||
Securities gains (losses), net
|
(21 | ) | (19 | ) | (10.5 | ) | (55 | ) | (217 | ) | 74.7 | |||||||||||||||||
Other
|
170 | 90 | 88.9 | 305 | 259 | 17.8 | ||||||||||||||||||||||
Total noninterest income
|
$ | 2,110 | $ | 2,055 | 2.7 | % | $ | 4,028 | $ | 3,843 | 4.8 | % | ||||||||||||||||
|
5 |
Three Months
Ended |
Six Months Ended |
|||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
Percent |
Percent |
|||||||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||||||
Compensation
|
$ | 946 | $ | 764 | 23.8 | % | $ | 1,807 | $ | 1,550 | 16.6 | % | ||||||||||||||||
Employee benefits
|
172 | 140 | 22.9 | 352 | 295 | 19.3 | ||||||||||||||||||||||
Net occupancy and equipment
|
226 | 208 | 8.7 | 453 | 419 | 8.1 | ||||||||||||||||||||||
Professional services
|
73 | 59 | 23.7 | 131 | 111 | 18.0 | ||||||||||||||||||||||
Marketing and business development
|
86 | 80 | 7.5 | 146 | 136 | 7.4 | ||||||||||||||||||||||
Technology and communications
|
186 | 157 | 18.5 | 371 | 312 | 18.9 | ||||||||||||||||||||||
Postage, printing and supplies
|
75 | 72 | 4.2 | 149 | 146 | 2.1 | ||||||||||||||||||||||
Other intangibles
|
91 | 95 | (4.2 | ) | 188 | 186 | 1.1 | |||||||||||||||||||||
Other
|
522 | 554 | (5.8 | ) | 916 | 845 | 8.4 | |||||||||||||||||||||
Total noninterest expense
|
$ | 2,377 | $ | 2,129 | 11.6 | % | $ | 4,513 | $ | 4,000 | 12.8 | % | ||||||||||||||||
Efficiency ratio (a)
|
52.4 | % | 51.0 | % | 50.7 | % | 48.4 | % | ||||||||||||||||||||
(a) | Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding securities gains (losses), net. |
|
U.S. Bancorp |
|
7 |
Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||||||||||||||
Weighted- |
Weighted- |
||||||||||||||||||||||||||||||||
Average |
Weighted- |
Average |
Weighted- |
||||||||||||||||||||||||||||||
Amortized |
Fair |
Maturity in |
Average |
Amortized |
Fair |
Maturity in |
Average |
||||||||||||||||||||||||||
June 30, 2010 (Dollars in Millions) | Cost | Value | Years | Yield (d) | Cost | Value | Years | Yield (d) | |||||||||||||||||||||||||
U.S. Treasury and Agencies
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 1,420 | $ | 1,428 | .1 | 2.29 | % | $ | | $ | | | | % | |||||||||||||||||||
Maturing after one year through five years
|
427 | 431 | 1.2 | 2.44 | | | | | |||||||||||||||||||||||||
Maturing after five years through ten years
|
35 | 37 | 7.3 | 4.78 | | | | | |||||||||||||||||||||||||
Maturing after ten years
|
651 | 651 | 13.7 | 2.16 | 63 | 63 | 11.5 | 1.78 | |||||||||||||||||||||||||
Total
|
$ | 2,533 | $ | 2,547 | 3.9 | 2.31 | % | $ | 63 | $ | 63 | 11.5 | 1.78 | % | |||||||||||||||||||
Mortgage-Backed Securities (a)
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 2,465 | $ | 2,461 | .7 | 1.86 | % | $ | | $ | | | | % | |||||||||||||||||||
Maturing after one year through five years
|
26,879 | 27,700 | 3.3 | 3.47 | 14 | 9 | 2.6 | 2.02 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
4,855 | 4,687 | 6.1 | 2.94 | 4 | 3 | 6.1 | .84 | |||||||||||||||||||||||||
Maturing after ten years
|
848 | 706 | 11.7 | 2.05 | | | | | |||||||||||||||||||||||||
Total
|
$ | 35,047 | $ | 35,554 | 3.7 | 3.25 | % | $ | 18 | $ | 12 | 3.3 | 1.78 | % | |||||||||||||||||||
Asset-Backed Securities (a)
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | | $ | 3 | .5 | 11.64 | % | $ | 147 | $ | 136 | .6 | .77 | % | |||||||||||||||||||
Maturing after one year through five years
|
367 | 366 | 2.8 | 8.76 | 97 | 95 | 2.9 | .95 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
300 | 312 | 7.3 | 4.06 | 78 | 69 | 7.4 | .99 | |||||||||||||||||||||||||
Maturing after ten years
|
398 | 400 | 10.3 | 2.22 | 18 | 11 | 19.9 | .95 | |||||||||||||||||||||||||
Total
|
$ | 1,065 | $ | 1,081 | 6.9 | 5.00 | % | $ | 340 | $ | 311 | 3.8 | .88 | % | |||||||||||||||||||
Obligations of State and Political Subdivisions (b)
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 128 | $ | 129 | .3 | 1.27 | % | $ | 2 | $ | 1 | .4 | 7.88 | % | |||||||||||||||||||
Maturing after one year through five years
|
779 | 784 | 4.4 | 6.75 | 5 | 6 | 3.7 | 7.97 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
4,412 | 4,409 | 6.4 | 6.77 | 8 | 9 | 6.5 | 6.85 | |||||||||||||||||||||||||
Maturing after ten years
|
1,542 | 1,462 | 21.5 | 6.91 | 15 | 14 | 16.6 | 5.54 | |||||||||||||||||||||||||
Total
|
$ | 6,861 | $ | 6,784 | 9.4 | 6.70 | % | $ | 30 | $ | 30 | 10.9 | 6.43 | % | |||||||||||||||||||
Other Debt Securities
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 6 | $ | 6 | .4 | .89 | % | $ | 2 | $ | 2 | .3 | .84 | % | |||||||||||||||||||
Maturing after one year through five years
|
67 | 54 | 1.9 | 6.36 | 16 | 12 | 3.0 | 1.17 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
31 | 28 | 7.3 | 6.33 | 88 | 71 | 7.6 | 1.41 | |||||||||||||||||||||||||
Maturing after ten years
|
1,402 | 1,129 | 32.1 | 4.36 | 33 | 18 | 10.3 | 1.11 | |||||||||||||||||||||||||
Total
|
$ | 1,506 | $ | 1,217 | 30.1 | 4.48 | % | $ | 139 | $ | 103 | 7.6 | 1.31 | % | |||||||||||||||||||
Other Investments
|
$ | 539 | $ | 594 | 13.3 | 3.50 | % | $ | | $ | | | | % | |||||||||||||||||||
Total investment securities (c)
|
$ | 47,551 | $ | 47,777 | 5.5 | 3.78 | % | $ | 590 | $ | 519 | 5.9 | 1.38 | % | |||||||||||||||||||
(a) | Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments. | |
(b) | Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount. | |
(c) | The weighted-average maturity of the available-for-sale investment securities was 7.1 years at December 31, 2009, with a corresponding weighted-average yield of 4.00 percent. The weighted-average maturity of the held-to-maturity investment securities was 8.4 years at December 31, 2009, with a corresponding weighted-average yield of 5.10 percent. | |
(d) | Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity securities are computed based on historical cost balances. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity. |
June 30, 2010 | December 31, 2009 | ||||||||||||||||
Amortized |
Percent |
Amortized |
Percent |
||||||||||||||
(Dollars in Millions) | Cost | of Total | Cost | of Total | |||||||||||||
U.S. Treasury and agencies
|
$ | 2,596 | 5.4 | % | $ | 3,415 | 7.5 | % | |||||||||
Mortgage-backed securities
|
35,065 | 72.9 | 32,289 | 71.1 | |||||||||||||
Asset-backed securities
|
1,405 | 2.9 | 559 | 1.2 | |||||||||||||
Obligations of state and political subdivisions
|
6,891 | 14.3 | 6,854 | 15.1 | |||||||||||||
Other debt securities and investments
|
2,184 | 4.5 | 2,286 | 5.1 | |||||||||||||
Total investment securities
|
$ | 48,141 | 100.0 | % | $ | 45,403 | 100.0 | % | |||||||||
|
U.S. Bancorp |
|
9 |
Residential
mortgages |
Interest |
Percent |
|||||||||||||||
(Dollars in Millions) | Only | Amortizing | Total | of Total | |||||||||||||
Consumer Finance
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,304 | $ | 3,967 | $ | 5,271 | 49.9 | % | |||||||||
Over 80% through 90%
|
556 | 1,911 | 2,467 | 23.4 | |||||||||||||
Over 90% through 100%
|
519 | 2,154 | 2,673 | 25.3 | |||||||||||||
Over 100%
|
| 149 | 149 | 1.4 | |||||||||||||
Total
|
$ | 2,379 | $ | 8,181 | $ | 10,560 | 100.0 | % | |||||||||
Other Retail
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,986 | $ | 13,335 | $ | 15,321 | 91.8 | % | |||||||||
Over 80% through 90%
|
65 | 590 | 655 | 3.9 | |||||||||||||
Over 90% through 100%
|
85 | 631 | 716 | 4.3 | |||||||||||||
Over 100%
|
| | | | |||||||||||||
Total
|
$ | 2,136 | $ | 14,556 | $ | 16,692 | 100.0 | % | |||||||||
Total Company
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 3,290 | $ | 17,302 | $ | 20,592 | 75.6 | % | |||||||||
Over 80% through 90%
|
621 | 2,501 | 3,122 | 11.5 | |||||||||||||
Over 90% through 100%
|
604 | 2,785 | 3,389 | 12.4 | |||||||||||||
Over 100%
|
| 149 | 149 | .5 | |||||||||||||
Total
|
$ | 4,515 | $ | 22,737 | $ | 27,252 | 100.0 | % | |||||||||
Note: | Loan-to-values determined as of the date of origination and adjusted for cumulative principal payments, and consider mortgage insurance, as applicable. |
Home equity and
second mortgages |
Percent |
||||||||||||||||
(Dollars in Millions) | Lines | Loans | Total | of Total | |||||||||||||
Consumer Finance (a)
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 911 | $ | 206 | $ | 1,117 | 45.5 | % | |||||||||
Over 80% through 90%
|
415 | 163 | 578 | 23.6 | |||||||||||||
Over 90% through 100%
|
348 | 274 | 622 | 25.4 | |||||||||||||
Over 100%
|
56 | 80 | 136 | 5.5 | |||||||||||||
Total
|
$ | 1,730 | $ | 723 | $ | 2,453 | 100.0 | % | |||||||||
Other Retail
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 11,769 | $ | 1,428 | $ | 13,197 | 78.2 | % | |||||||||
Over 80% through 90%
|
1,985 | 499 | 2,484 | 14.7 | |||||||||||||
Over 90% through 100%
|
709 | 408 | 1,117 | 6.6 | |||||||||||||
Over 100%
|
51 | 24 | 75 | .5 | |||||||||||||
Total
|
$ | 14,514 | $ | 2,359 | $ | 16,873 | 100.0 | % | |||||||||
Total Company
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 12,680 | $ | 1,634 | $ | 14,314 | 74.1 | % | |||||||||
Over 80% through 90%
|
2,400 | 662 | 3,062 | 15.8 | |||||||||||||
Over 90% through 100%
|
1,057 | 682 | 1,739 | 9.0 | |||||||||||||
Over 100%
|
107 | 104 | 211 | 1.1 | |||||||||||||
Total
|
$ | 16,244 | $ | 3,082 | $ | 19,326 | 100.0 | % | |||||||||
(a) | Consumer finance category includes credit originated and managed by the consumer finance division, as well as the majority of home equity and second mortgages with a loan-to-value greater than 100 percent that were originated in the branches. |
Note: | Loan-to-values determined on original appraisal value of collateral and the current amortized loan balance, or maximum of current commitment or current balance on lines. |
Interest |
Percent of |
||||||||||||||||
(Dollars in Millions) | Only | Amortizing | Total | Division | |||||||||||||
Sub-Prime
Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 6 | $ | 1,012 | $ | 1,018 | 9.7 | % | |||||||||
Over 80% through 90%
|
3 | 529 | 532 | 5.0 | |||||||||||||
Over 90% through 100%
|
14 | 697 | 711 | 6.7 | |||||||||||||
Over 100%
|
| 60 | 60 | .6 | |||||||||||||
Total
|
$ | 23 | $ | 2,298 | $ | 2,321 | 22.0 | % | |||||||||
Other Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,298 | $ | 2,955 | $ | 4,253 | 40.3 | % | |||||||||
Over 80% through 90%
|
553 | 1,382 | 1,935 | 18.3 | |||||||||||||
Over 90% through 100%
|
505 | 1,457 | 1,962 | 18.6 | |||||||||||||
Over 100%
|
| 89 | 89 | .8 | |||||||||||||
Total
|
$ | 2,356 | $ | 5,883 | $ | 8,239 | 78.0 | % | |||||||||
Total Consumer Finance
|
$ | 2,379 | $ | 8,181 | $ | 10,560 | 100.0 | % | |||||||||
Percent |
|||||||||||||||||
(Dollars in Millions) | Lines | Loans | Total | of Total | |||||||||||||
Sub-Prime
Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 38 | $ | 121 | $ | 159 | 6.5 | % | |||||||||
Over 80% through 90%
|
43 | 98 | 141 | 5.7 | |||||||||||||
Over 90% through 100%
|
6 | 167 | 173 | 7.1 | |||||||||||||
Over 100%
|
36 | 62 | 98 | 4.0 | |||||||||||||
Total
|
$ | 123 | $ | 448 | $ | 571 | 23.3 | % | |||||||||
Other Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 873 | $ | 85 | $ | 958 | 39.1 | % | |||||||||
Over 80% through 90%
|
372 | 65 | 437 | 17.8 | |||||||||||||
Over 90% through 100%
|
342 | 107 | 449 | 18.3 | |||||||||||||
Over 100%
|
20 | 18 | 38 | 1.5 | |||||||||||||
Total
|
$ | 1,607 | $ | 275 | $ | 1,882 | 76.7 | % | |||||||||
Total Consumer Finance
|
$ | 1,730 | $ | 723 | $ | 2,453 | 100.0 | % | |||||||||
|
U.S. Bancorp |
June 30, |
December 31, |
|||||||
90 days or more past due excluding nonperforming loans | 2010 | 2009 | ||||||
Commercial
|
||||||||
Commercial
|
.24 | % | .25 | % | ||||
Lease financing
|
.03 | | ||||||
Total commercial
|
.21 | .22 | ||||||
Commercial Real Estate
|
||||||||
Commercial mortgages
|
.11 | | ||||||
Construction and development
|
.04 | .07 | ||||||
Total commercial real estate
|
.09 | .02 | ||||||
Residential Mortgages
|
1.85 | 2.80 | ||||||
Retail
|
||||||||
Credit card
|
2.38 | 2.59 | ||||||
Retail leasing
|
.05 | .11 | ||||||
Other retail
|
.48 | .57 | ||||||
Total retail
|
.95 | 1.07 | ||||||
Total loans, excluding covered loans
|
.72 | .88 | ||||||
Covered Loans
|
4.91 | 3.59 | ||||||
Total loans
|
1.16 | % | 1.19 | % | ||||
June 30, |
December 31, |
|||||||
90 days or more past due including nonperforming loans | 2010 | 2009 | ||||||
Commercial
|
1.89 | % | 2.25 | % | ||||
Commercial real estate
|
4.84 | 5.22 | ||||||
Residential mortgages (a)
|
4.08 | 4.59 | ||||||
Retail (b)
|
1.32 | 1.39 | ||||||
Total loans, excluding covered loans
|
2.61 | 2.87 | ||||||
Covered loans
|
11.72 | 9.76 | ||||||
Total loans
|
3.56 | % | 3.64 | % | ||||
(a) | Delinquent loan ratios exclude loans purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Including the guaranteed amounts, the ratio of residential mortgages 90 days or more past due including nonperforming loans was 12.67 percent at June 30, 2010, and 12.86 percent at December 31, 2009. | |
(b) | Delinquent loan ratios exclude student loans that are guaranteed by the federal government. Including the guaranteed amounts, the ratio of retail loans 90 days or more past due including nonperforming loans was 1.53 percent at June 30, 2010, and 1.57 percent at December 31, 2009. |
|
11 |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
June 30, |
December 31, |
June 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Residential mortgages
|
|||||||||||||||||
30-89 days
|
$ | 477 | $ | 615 | 1.75 | % | 2.36 | % | |||||||||
90 days or more
|
504 | 729 | 1.85 | 2.80 | |||||||||||||
Nonperforming
|
607 | 467 | 2.23 | 1.79 | |||||||||||||
Total
|
$ | 1,588 | $ | 1,811 | 5.83 | % | 6.95 | % | |||||||||
Retail
|
|||||||||||||||||
Credit card
|
|||||||||||||||||
30-89 days
|
$ | 311 | $ | 400 | 1.86 | % | 2.38 | % | |||||||||
90 days or more
|
399 | 435 | 2.38 | 2.59 | |||||||||||||
Nonperforming
|
175 | 142 | 1.04 | .84 | |||||||||||||
Total
|
$ | 885 | $ | 977 | 5.28 | % | 5.81 | % | |||||||||
Retail leasing
|
|||||||||||||||||
30-89 days
|
$ | 20 | $ | 34 | .46 | % | .74 | % | |||||||||
90 days or more
|
2 | 5 | .05 | .11 | |||||||||||||
Nonperforming
|
| | | | |||||||||||||
Total
|
$ | 22 | $ | 39 | .51 | % | .85 | % | |||||||||
Home equity and second mortgages
|
|||||||||||||||||
30-89 days
|
$ | 172 | $ | 181 | .89 | % | .93 | % | |||||||||
90 days or more
|
131 | 152 | .68 | .78 | |||||||||||||
Nonperforming
|
31 | 32 | .16 | .17 | |||||||||||||
Total
|
$ | 334 | $ | 365 | 1.73 | % | 1.88 | % | |||||||||
Other retail
|
|||||||||||||||||
30-89 days
|
$ | 198 | $ | 256 | .85 | % | 1.10 | % | |||||||||
90 days or more
|
73 | 92 | .32 | .40 | |||||||||||||
Nonperforming
|
31 | 30 | .13 | .13 | |||||||||||||
Total
|
$ | 302 | $ | 378 | 1.30 | % | 1.63 | % | |||||||||
Consumer Finance (a) | Other Retail | ||||||||||||||||
June 30, |
December 31, |
June 30, |
December 31, |
||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||||
Residential mortgages
|
|||||||||||||||||
30-89 days
|
2.63 | % | 3.99 | % | 1.19 | % | 1.30 | % | |||||||||
90 days or more
|
2.48 | 4.00 | 1.45 | 2.02 | |||||||||||||
Nonperforming
|
3.50 | 3.04 | 1.42 | .98 | |||||||||||||
Total
|
8.61 | % | 11.03 | % | 4.06 | % | 4.30 | % | |||||||||
Retail
|
|||||||||||||||||
Credit card
|
|||||||||||||||||
30-89 days
|
| % | | % | 1.86 | % | 2.38 | % | |||||||||
90 days or more
|
| | 2.38 | 2.59 | |||||||||||||
Nonperforming
|
| | 1.04 | .84 | |||||||||||||
Total
|
| % | | % | 5.28 | % | 5.81 | % | |||||||||
Retail leasing
|
|||||||||||||||||
30-89 days
|
| % | | % | .46 | % | .74 | % | |||||||||
90 days or more
|
| | .05 | .11 | |||||||||||||
Nonperforming
|
| | | | |||||||||||||
Total
|
| % | | % | .51 | % | .85 | % | |||||||||
Home equity and second mortgages
|
|||||||||||||||||
30-89 days
|
2.12 | % | 2.54 | % | .71 | % | .70 | % | |||||||||
90 days or more
|
1.55 | 2.02 | .55 | .60 | |||||||||||||
Nonperforming
|
.16 | .20 | .16 | .16 | |||||||||||||
Total
|
3.83 | % | 4.76 | % | 1.42 | % | 1.46 | % | |||||||||
Other retail
|
|||||||||||||||||
30-89 days
|
3.93 | % | 5.17 | % | .77 | % | 1.00 | % | |||||||||
90 days or more
|
.65 | 1.17 | .30 | .37 | |||||||||||||
Nonperforming
|
| .16 | .14 | .13 | |||||||||||||
Total
|
4.58 | % | 6.50 | % | 1.21 | % | 1.50 | % | |||||||||
(a) | Consumer finance category includes credit originated and managed by the consumer finance division, as well as the majority of home equity and second mortgages with a loan-to-value greater than 100 percent that were originated in the branches. |
|
U.S. Bancorp |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
June 30, |
December 31, |
June 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
30-89 days
|
$ | 998 | $ | 1,195 | 4.99 | % | 5.46 | % | |||||||||
90 days or more
|
982 | 784 | 4.91 | 3.59 | |||||||||||||
Nonperforming
|
1,360 | 1,350 | 6.81 | 6.18 | |||||||||||||
Total
|
$ | 3,340 | $ | 3,329 | 16.71 | % | 15.23 | % | |||||||||
|
13 |
As a Percent of Performing TDRs | ||||||||||||||||||||
June 30,
2010 |
Performing |
30-89 Days |
90 Days or more |
Nonperforming |
Total |
|||||||||||||||
(Dollars in Millions) | TDRs | Past Due | Past Due | TDRs | TDRs | |||||||||||||||
Commercial
|
$ | 51 | 8.9 | % | 5.4 | % | $ | 77 | (b) | $ | 128 | |||||||||
Commercial real estate
|
69 | | | 104 | (b) | 173 | ||||||||||||||
Residential mortgages(a)
|
1,672 | 6.2 | 6.3 | 157 | 1,829 | |||||||||||||||
Credit card
|
234 | 12.5 | 10.3 | 175 | (c) | 409 | ||||||||||||||
Other retail
|
86 | 9.6 | 7.0 | 22 | 108 | |||||||||||||||
Total
|
$ | 2,112 | 6.9 | % | 6.6 | % | $ | 535 | $ | 2,647 | ||||||||||
(a) | Excludes loans purchased from GNMA mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, and loans in the trial period under HAMP or the Companys program where a legal modification of the loan is contingent on the customer successfully completing the trial modification period. | |
(b) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and, for commercial, small business credit cards with a modified rate equal to 0%. | |
(c) | Represents consumer credit cards with a modified rate equal to 0%. |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
June 30, |
December 31, |
June 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Commercial
|
$ | 51 | $ | 35 | .11 | % | .07 | % | |||||||||
Commercial real estate
|
69 | 110 | .20 | .32 | |||||||||||||
Residential mortgages (a)
|
1,672 | 1,354 | 6.14 | 5.20 | |||||||||||||
Credit card
|
234 | 221 | 1.40 | 1.31 | |||||||||||||
Other retail
|
86 | 74 | .18 | .16 | |||||||||||||
Total
|
$ | 2,112 | $ | 1,794 | 1.10 | % | .92 | % | |||||||||
(a) | Excludes loans purchased from GNMA mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, and loans in the trial period under HAMP or the Companys program where a legal modification of the loan is contingent on the customer successfully completing the trial modification period. |
|
U.S. Bancorp |
June 30, |
December 31, |
|||||||
(Dollars in Millions) | 2010 | 2009 | ||||||
Commercial
|
||||||||
Commercial
|
$ | 669 | $ | 866 | ||||
Lease financing
|
115 | 125 | ||||||
Total commercial
|
784 | 991 | ||||||
Commercial Real Estate
|
||||||||
Commercial mortgages
|
601 | 581 | ||||||
Construction and development
|
1,013 | 1,192 | ||||||
Total commercial real estate
|
1,614 | 1,773 | ||||||
Residential Mortgages
|
607 | 467 | ||||||
Retail
|
||||||||
Credit card
|
175 | 142 | ||||||
Retail leasing
|
| | ||||||
Other retail
|
62 | 62 | ||||||
Total retail
|
237 | 204 | ||||||
Total nonperforming loans, excluding covered loans
|
3,242 | 3,435 | ||||||
Covered Loans
|
1,360 | 1,350 | ||||||
Total nonperforming loans
|
4,602 | 4,785 | ||||||
Other Real Estate (b)(c)
|
469 | 437 | ||||||
Covered Other Real Estate (c)
|
791 | 653 | ||||||
Other Assets
|
23 | 32 | ||||||
Total nonperforming assets
|
$ | 5,885 | $ | 5,907 | ||||
Total nonperforming assets, excluding covered assets
|
$ | 3,734 | $ | 3,904 | ||||
Excluding covered assets:
|
||||||||
Accruing loans 90 days or more past due
|
$ | 1,239 | $ | 1,525 | ||||
Nonperforming loans to total loans
|
1.89 | % | 1.99 | % | ||||
Nonperforming assets to total loans plus other real estate (b)
|
2.17 | % | 2.25 | % | ||||
Including covered assets:
|
||||||||
Accruing loans 90 days or more past due
|
$ | 2,221 | $ | 2,309 | ||||
Nonperforming loans to total loans
|
2.40 | % | 2.46 | % | ||||
Nonperforming assets to total loans plus other real estate (b)
|
3.05 | % | 3.02 | % | ||||
Commercial and |
Retail and |
|||||||||||
Commercial |
Residential |
|||||||||||
(Dollars in Millions) | Real Estate | Mortgages (e) | Total | |||||||||
Balance December 31, 2009
|
$ | 4,727 | $ | 1,180 | $ | 5,907 | ||||||
Additions to nonperforming assets
|
||||||||||||
New nonaccrual loans and foreclosed properties
|
2,201 | 679 | 2,880 | |||||||||
Advances on loans
|
118 | | 118 | |||||||||
Total additions
|
2,319 | 679 | 2,998 | |||||||||
Reductions in nonperforming assets
|
||||||||||||
Paydowns, payoffs
|
(1,043 | ) | (108 | ) | (1,151 | ) | ||||||
Net sales
|
(259 | ) | (232 | ) | (491 | ) | ||||||
Return to performing status
|
(335 | ) | (14 | ) | (349 | ) | ||||||
Charge-offs (d)
|
(902 | ) | (127 | ) | (1,029 | ) | ||||||
Total reductions
|
(2,539 | ) | (481 | ) | (3,020 | ) | ||||||
Net additions to (reductions in) nonperforming assets
|
(220 | ) | 198 | (22 | ) | |||||||
Balance June 30, 2010
|
$ | 4,507 | $ | 1,378 | $ | 5,885 | ||||||
(a) | Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due. | |
(b) | Excludes $475 million and $359 million at June 30, 2010, and December 31, 2009, respectively, of foreclosed GNMA loans which continue to accrue interest. | |
(c) | Includes equity investments whose only asset is other real estate owned. | |
(d) | Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred. | |
(e) | Residential mortgage information excludes changes related to residential mortgages serviced by others. |
|
15 |
Three Months
Ended |
Six Months Ended |
||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||||
Commercial
|
|||||||||||||||||
Commercial
|
2.23 | % | 1.50 | % | 2.32 | % | 1.21 | % | |||||||||
Lease financing
|
1.41 | 3.29 | 1.78 | 3.29 | |||||||||||||
Total commercial
|
2.12 | 1.72 | 2.25 | 1.46 | |||||||||||||
Commercial Real Estate
|
|||||||||||||||||
Commercial mortgages
|
1.11 | .47 | .92 | .35 | |||||||||||||
Construction and development
|
7.31 | 3.79 | 7.06 | 4.30 | |||||||||||||
Total commercial real estate
|
2.67 | 1.44 | 2.47 | 1.51 | |||||||||||||
Residential Mortgages
|
2.06 | 1.94 | 2.14 | 1.74 | |||||||||||||
Retail
|
|||||||||||||||||
Credit card (a)
|
7.79 | 7.36 | 7.76 | 6.86 | |||||||||||||
Retail leasing
|
.37 | .80 | .41 | .91 | |||||||||||||
Home equity and second mortgages
|
1.64 | 1.72 | 1.76 | 1.60 | |||||||||||||
Other retail
|
1.70 | 1.80 | 1.81 | 1.77 | |||||||||||||
Total retail
|
3.16 | 2.99 | 3.23 | 2.81 | |||||||||||||
Total loans, excluding covered loans
|
2.61 | 2.15 | 2.64 | 1.98 | |||||||||||||
Covered Loans
|
.10 | .07 | .08 | .15 | |||||||||||||
Total loans
|
2.34 | % | 2.03 | % | 2.36 | % | 1.87 | % | |||||||||
(a) | Net charge-offs as a percent of average loans outstanding, excluding portfolio purchases where the acquired loans were recorded at fair value at the purchase date, were 8.53 percent and 8.47 percent for the three months and six months ended June 30, 2010, respectively. |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
June 30, |
December 31, |
June 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Residential
|
|||||||||||||||||
Minnesota
|
$ | 26 | $ | 27 | .47 | % | .49 | % | |||||||||
California
|
17 | 15 | .29 | .27 | |||||||||||||
Arizona
|
13 | 6 | 1.23 | .58 | |||||||||||||
Illinois
|
10 | 8 | .36 | .29 | |||||||||||||
Missouri
|
8 | 7 | .30 | .26 | |||||||||||||
All other states
|
134 | 110 | .47 | .39 | |||||||||||||
Total residential
|
208 | 173 | .45 | .38 | |||||||||||||
Commercial
|
|||||||||||||||||
Nevada
|
48 | 73 | 3.52 | 3.57 | |||||||||||||
Oregon
|
33 | 28 | .98 | .81 | |||||||||||||
California
|
25 | 43 | .18 | .30 | |||||||||||||
Texas
|
21 | 3 | .52 | .07 | |||||||||||||
Virginia
|
19 | 8 | 3.97 | 1.21 | |||||||||||||
All other states
|
115 | 109 | .20 | .15 | |||||||||||||
Total commercial
|
261 | 264 | .32 | .32 | |||||||||||||
Total OREO
|
$ | 469 | $ | 437 | .27 | % | .25 | % | |||||||||
|
U.S. Bancorp |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
Percent of |
Percent of |
||||||||||||||||||||||||||||||||||||||
Average Loans | Average Loans | Average Loans | Average Loans | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||
Consumer Finance (a)
|
|||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
$ | 10,487 | $ | 9,751 | 3.71 | % | 3.87 | % | $ | 10,415 | $ | 9,824 | 3.93 | % | 3.43 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
2,462 | 2,457 | 5.38 | 7.02 | 2,468 | 2,437 | 5.80 | 6.62 | |||||||||||||||||||||||||||||||
Other retail
|
610 | 565 | 1.97 | 5.68 | 606 | 546 | 3.33 | 6.65 | |||||||||||||||||||||||||||||||
Other Retail
|
|||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
$ | 16,334 | $ | 14,213 | 1.01 | % | .62 | % | $ | 16,201 | $ | 14,116 | 1.00 | % | .57 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
16,870 | 16,857 | 1.09 | .95 | 16,899 | 16,826 | 1.17 | .87 | |||||||||||||||||||||||||||||||
Other retail
|
22,747 | 22,188 | 1.69 | 1.70 | 22,744 | 22,323 | 1.77 | 1.65 | |||||||||||||||||||||||||||||||
Total Company
|
|||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
$ | 26,821 | $ | 23,964 | 2.06 | % | 1.94 | % | $ | 26,616 | $ | 23,940 | 2.14 | % | 1.74 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
19,332 | 19,314 | 1.64 | 1.72 | 19,367 | 19,263 | 1.76 | 1.60 | |||||||||||||||||||||||||||||||
Other retail
|
23,357 | 22,753 | 1.70 | 1.80 | 23,350 | 22,869 | 1.81 | 1.77 | |||||||||||||||||||||||||||||||
(a) | Consumer finance category includes credit originated and managed by the consumer finance division, as well as the majority of home equity and second mortgages with a loan-to-value greater than 100 percent that were originated in the branches. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
Percent of |
Percent of |
||||||||||||||||||||||||||||||||||||||
Average Loans | Average Loans | Average Loans | Average Loans | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||
Residential mortgages
|
|||||||||||||||||||||||||||||||||||||||
Sub-prime
borrowers
|
$ | 2,347 | $ | 2,721 | 6.15 | % | 6.34 | % | $ | 2,390 | $ | 2,779 | 6.41 | % | 5.66 | % | |||||||||||||||||||||||
Other borrowers
|
8,140 | 7,030 | 3.01 | 2.91 | 8,025 | 7,045 | 3.19 | 2.55 | |||||||||||||||||||||||||||||||
Total
|
$ | 10,487 | $ | 9,751 | 3.71 | % | 3.87 | % | $ | 10,415 | $ | 9,824 | 3.93 | % | 3.43 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
|||||||||||||||||||||||||||||||||||||||
Sub-prime
borrowers
|
$ | 581 | $ | 687 | 10.36 | % | 12.84 | % | $ | 595 | $ | 700 | 10.85 | % | 11.81 | % | |||||||||||||||||||||||
Other borrowers
|
1,881 | 1,770 | 3.84 | 4.76 | 1,873 | 1,737 | 4.20 | 4.53 | |||||||||||||||||||||||||||||||
Total
|
$ | 2,462 | $ | 2,457 | 5.38 | % | 7.02 | % | $ | 2,468 | $ | 2,437 | 5.80 | % | 6.62 | % | |||||||||||||||||||||||
|
17 |
Three Months
Ended |
Six Months Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance at beginning of period
|
$ | 5,439 | $ | 4,105 | $ | 5,264 | $ | 3,639 | ||||||||
Charge-offs
|
||||||||||||||||
Commercial
|
||||||||||||||||
Commercial
|
232 | 183 | 483 | 300 | ||||||||||||
Lease financing
|
35 | 66 | 80 | 129 | ||||||||||||
Total commercial
|
267 | 249 | 563 | 429 | ||||||||||||
Commercial real estate
|
||||||||||||||||
Commercial mortgages
|
71 | 28 | 118 | 42 | ||||||||||||
Construction and development
|
159 | 94 | 310 | 211 | ||||||||||||
Total commercial real estate
|
230 | 122 | 428 | 253 | ||||||||||||
Residential mortgages
|
141 | 116 | 287 | 209 | ||||||||||||
Retail
|
||||||||||||||||
Credit card
|
333 | 279 | 661 | 504 | ||||||||||||
Retail leasing
|
7 | 13 | 16 | 28 | ||||||||||||
Home equity and second mortgages
|
83 | 85 | 177 | 157 | ||||||||||||
Other retail
|
119 | 126 | 251 | 244 | ||||||||||||
Total retail
|
542 | 503 | 1,105 | 933 | ||||||||||||
Covered loans (a)
|
6 | 2 | 9 | 8 | ||||||||||||
Total charge-offs
|
1,186 | 992 | 2,392 | 1,832 | ||||||||||||
Recoveries
|
||||||||||||||||
Commercial
|
||||||||||||||||
Commercial
|
9 | 6 | 17 | 11 | ||||||||||||
Lease financing
|
13 | 11 | 24 | 19 | ||||||||||||
Total commercial
|
22 | 17 | 41 | 30 | ||||||||||||
Commercial real estate
|
||||||||||||||||
Commercial mortgages
|
| | 1 | 1 | ||||||||||||
Construction and development
|
3 | 1 | 8 | 1 | ||||||||||||
Total commercial real estate
|
3 | 1 | 9 | 2 | ||||||||||||
Residential mortgages
|
3 | | 4 | 2 | ||||||||||||
Retail
|
||||||||||||||||
Credit card
|
16 | 16 | 32 | 29 | ||||||||||||
Retail leasing
|
3 | 3 | 7 | 5 | ||||||||||||
Home equity and second mortgages
|
4 | 2 | 8 | 4 | ||||||||||||
Other retail
|
20 | 24 | 41 | 43 | ||||||||||||
Total retail
|
43 | 45 | 88 | 81 | ||||||||||||
Covered loans (a)
|
1 | | 1 | | ||||||||||||
Total recoveries
|
72 | 63 | 143 | 115 | ||||||||||||
Net Charge-offs
|
||||||||||||||||
Commercial
|
||||||||||||||||
Commercial
|
223 | 177 | 466 | 289 | ||||||||||||
Lease financing
|
22 | 55 | 56 | 110 | ||||||||||||
Total commercial
|
245 | 232 | 522 | 399 | ||||||||||||
Commercial real estate
|
||||||||||||||||
Commercial mortgages
|
71 | 28 | 117 | 41 | ||||||||||||
Construction and development
|
156 | 93 | 302 | 210 | ||||||||||||
Total commercial real estate
|
227 | 121 | 419 | 251 | ||||||||||||
Residential mortgages
|
138 | 116 | 283 | 207 | ||||||||||||
Retail
|
||||||||||||||||
Credit card
|
317 | 263 | 629 | 475 | ||||||||||||
Retail leasing
|
4 | 10 | 9 | 23 | ||||||||||||
Home equity and second mortgages
|
79 | 83 | 169 | 153 | ||||||||||||
Other retail
|
99 | 102 | 210 | 201 | ||||||||||||
Total retail
|
499 | 458 | 1,017 | 852 | ||||||||||||
Covered loans (a)
|
5 | 2 | 8 | 8 | ||||||||||||
Total net charge-offs
|
1,114 | 929 | 2,249 | 1,717 | ||||||||||||
Provision for credit losses
|
1,139 | 1,395 | 2,449 | 2,713 | ||||||||||||
Net change for credit losses to be reimbursed by the FDIC
|
72 | | 72 | | ||||||||||||
Acquisitions and other changes
|
| | | (64 | ) | |||||||||||
Balance at end of period
|
$ | 5,536 | $ | 4,571 | $ | 5,536 | $ | 4,571 | ||||||||
Components
|
||||||||||||||||
Allowance for loan losses, excluding losses to be reimbursed by
the FDIC
|
$ | 5,248 | $ | 4,377 | ||||||||||||
Allowance for credit losses to be reimbursed by the FDIC
|
72 | | ||||||||||||||
Liability for unfunded credit commitments
|
216 | 194 | ||||||||||||||
Total allowance for credit losses
|
$ | 5,536 | $ | 4,571 | ||||||||||||
Allowance for credit losses as a percentage of
|
||||||||||||||||
Period-end loans, excluding covered loans
|
3.18 | % | 2.66 | % | ||||||||||||
Nonperforming loans, excluding covered loans
|
168 | 152 | ||||||||||||||
Nonperforming assets, excluding covered assets
|
146 | 137 | ||||||||||||||
Annualized net charge-offs, excluding covered loans
|
122 | 123 | ||||||||||||||
Period-end loans
|
2.89 | 2.51 | ||||||||||||||
Nonperforming loans
|
120 | 135 | ||||||||||||||
Nonperforming assets
|
94 | 114 | ||||||||||||||
Annualized net charge-offs
|
124 | 123 | ||||||||||||||
(a) | Relates to covered loan charge-offs and recoveries not reimbursable by the FDIC. |
|
U.S. Bancorp |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||
Down 50 bps |
Up 50 bps |
Down 200 bps |
Up 200 bps |
Down 50 bps |
Up 50 bps |
Down 200 bps |
Up 200 bps |
||||||||||||||||||||||||||
Immediate | Immediate | Gradual* | Gradual | Immediate | Immediate | Gradual* | Gradual | ||||||||||||||||||||||||||
Net interest income
|
* | 1.00 | % | * | 1.65 | % | * | .43 | % | * | 1.00 | % | |||||||||||||||||||||
* | Given the current level of interest rates, a downward rate scenario cannot be computed. |
|
19 |
| To convert fixed-rate debt, issued to finance the Company, from fixed-rate payments to floating-rate payments; |
| To convert the cash flows associated with floating-rate debt, issued to finance the Company, from floating-rate payments to fixed-rate payments; and |
| To mitigate changes in value of the Companys mortgage origination pipeline, funded mortgage loans held for sale and MSRs. |
|
U.S. Bancorp |
June 30, |
December 31, |
|||||||
(Dollars in Millions) | 2010 | 2009 | ||||||
Tier 1 capital
|
$ | 24,021 | $ | 22,610 | ||||
As a percent of risk-weighted assets
|
10.1 | % | 9.6 | % | ||||
As a percent of adjusted quarterly average assets (leverage
ratio)
|
8.8 | % | 8.5 | % | ||||
Total risk-based capital
|
$ | 31,890 | $ | 30,458 | ||||
As a percent of risk-weighted assets
|
13.4 | % | 12.9 | % | ||||
|
21 |
Total Number |
Maximum Number |
|||||||||||
of Shares |
of Shares that
May |
|||||||||||
Purchased as |
Average |
Yet Be Purchased |
||||||||||
Part of the |
Price Paid |
Under the |
||||||||||
Time Period | Program | per Share | Program | |||||||||
April
|
26,509 | $ | 27.55 | 19,049,008 | ||||||||
May
|
3,415 | 24.16 | 19,045,593 | |||||||||
June
|
1,855 | 24.21 | 19,043,738 | |||||||||
Total
|
31,779 | $ | 26.99 | 19,043,738 | ||||||||
|
U.S. Bancorp |
|
23 |
Wholesale |
Consumer |
||||||||||||||||||||||||
Banking | Banking | ||||||||||||||||||||||||
Three Months Ended
June 30 |
Percent |
Percent |
|||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
Condensed Income Statement
|
|||||||||||||||||||||||||
Net interest income (taxable-equivalent basis)
|
$ | 503 | $ | 498 | 1.0 | % | $ | 1,028 | $ | 994 | 3.4 | % | |||||||||||||
Noninterest income
|
290 | 245 | 18.4 | 692 | 786 | (12.0 | ) | ||||||||||||||||||
Securities gains (losses), net
|
| | | | | | |||||||||||||||||||
Total net revenue
|
793 | 743 | 6.7 | 1,720 | 1,780 | (3.4 | ) | ||||||||||||||||||
Noninterest expense
|
317 | 277 | 14.4 | 1,002 | 911 | 10.0 | |||||||||||||||||||
Other intangibles
|
4 | 6 | (33.3 | ) | 17 | 24 | (29.2 | ) | |||||||||||||||||
Total noninterest expense
|
321 | 283 | 13.4 | 1,019 | 935 | 9.0 | |||||||||||||||||||
Income before provision and income taxes
|
472 | 460 | 2.6 | 701 | 845 | (17.0 | ) | ||||||||||||||||||
Provision for credit losses
|
343 | 352 | (2.6 | ) | 420 | 513 | (18.1 | ) | |||||||||||||||||
Income before income taxes
|
129 | 108 | 19.4 | 281 | 332 | (15.4 | ) | ||||||||||||||||||
Income taxes and taxable-equivalent adjustment
|
47 | 39 | 20.5 | 102 | 121 | (15.7 | ) | ||||||||||||||||||
Net income
|
82 | 69 | 18.8 | 179 | 211 | (15.2 | ) | ||||||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
| (1 | ) | * | (1 | ) | | * | |||||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 82 | $ | 68 | 20.6 | $ | 178 | $ | 211 | (15.6 | ) | ||||||||||||||
Average Balance Sheet
|
|||||||||||||||||||||||||
Commercial
|
$ | 34,002 | $ | 41,080 | (17.2 | )% | $ | 5,987 | $ | 6,306 | (5.1 | )% | |||||||||||||
Commercial real estate
|
21,561 | 21,499 | .3 | 11,748 | 11,498 | 2.2 | |||||||||||||||||||
Residential mortgages
|
77 | 80 | (3.8 | ) | 26,363 | 23,494 | 12.2 | ||||||||||||||||||
Retail
|
45 | 58 | (22.4 | ) | 44,322 | 44,392 | (.2 | ) | |||||||||||||||||
Total loans, excluding covered loans
|
55,685 | 62,717 | (11.2 | ) | 88,420 | 85,690 | 3.2 | ||||||||||||||||||
Covered loans
|
| | | 7,494 | 9,906 | (24.3 | ) | ||||||||||||||||||
Total loans
|
55,685 | 62,717 | (11.2 | ) | 95,914 | 95,596 | .3 | ||||||||||||||||||
Goodwill
|
1,475 | 1,475 | | 3,254 | 3,108 | 4.7 | |||||||||||||||||||
Other intangible assets
|
71 | 93 | (23.7 | ) | 1,880 | 1,570 | 19.7 | ||||||||||||||||||
Assets
|
61,081 | 67,528 | (9.5 | ) | 108,397 | 109,212 | (.7 | ) | |||||||||||||||||
Noninterest-bearing deposits
|
18,159 | 17,343 | 4.7 | 14,604 | 14,296 | 2.2 | |||||||||||||||||||
Interest checking
|
10,687 | 12,369 | (13.6 | ) | 22,724 | 20,868 | 8.9 | ||||||||||||||||||
Savings products
|
10,036 | 7,076 | 41.8 | 32,073 | 25,672 | 24.9 | |||||||||||||||||||
Time deposits
|
10,890 | 12,630 | (13.8 | ) | 19,233 | 26,576 | (27.6 | ) | |||||||||||||||||
Total deposits
|
49,772 | 49,418 | .7 | 88,634 | 87,412 | 1.4 | |||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
5,455 | 5,003 | 9.0 | 8,230 | 7,349 | 12.0 | |||||||||||||||||||
Wholesale |
Consumer |
||||||||||||||||||||||||
Banking | Banking | ||||||||||||||||||||||||
Six Months Ended
June 30 |
Percent |
Percent |
|||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
Condensed Income Statement
|
|||||||||||||||||||||||||
Net interest income (taxable-equivalent basis)
|
$ | 985 | $ | 1,009 | (2.4 | )% | $ | 2,017 | $ | 1,977 | 2.0 | % | |||||||||||||
Noninterest income
|
564 | 457 | 23.4 | 1,345 | 1,440 | (6.6 | ) | ||||||||||||||||||
Securities gains (losses), net
|
| (3 | ) | * | | | | ||||||||||||||||||
Total net revenue
|
1,549 | 1,463 | 5.9 | 3,362 | 3,417 | (1.6 | ) | ||||||||||||||||||
Noninterest expense
|
597 | 539 | 10.8 | 1,948 | 1,775 | 9.7 | |||||||||||||||||||
Other intangibles
|
8 | 13 | (38.5 | ) | 34 | 47 | (27.7 | ) | |||||||||||||||||
Total noninterest expense
|
605 | 552 | 9.6 | 1,982 | 1,822 | 8.8 | |||||||||||||||||||
Income before provision and income taxes
|
944 | 911 | 3.6 | 1,380 | 1,595 | (13.5 | ) | ||||||||||||||||||
Provision for credit losses
|
813 | 818 | (.6 | ) | 791 | 924 | (14.4 | ) | |||||||||||||||||
Income before income taxes
|
131 | 93 | 40.9 | 589 | 671 | (12.2 | ) | ||||||||||||||||||
Income taxes and taxable-equivalent adjustment
|
48 | 36 | 33.3 | 214 | 244 | (12.3 | ) | ||||||||||||||||||
Net income
|
83 | 57 | 45.6 | 375 | 427 | (12.2 | ) | ||||||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
1 | | * | (1 | ) | | * | ||||||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 84 | $ | 57 | 47.4 | $ | 374 | $ | 427 | (12.4 | ) | ||||||||||||||
Average Balance Sheet
|
|||||||||||||||||||||||||
Commercial
|
$ | 34,604 | $ | 42,021 | (17.7 | )% | $ | 6,006 | $ | 6,380 | (5.9 | )% | |||||||||||||
Commercial real estate
|
21,584 | 21,352 | 1.1 | 11,711 | 11,542 | 1.5 | |||||||||||||||||||
Residential mortgages
|
77 | 84 | (8.3 | ) | 26,156 | 23,461 | 11.5 | ||||||||||||||||||
Retail
|
45 | 65 | (30.8 | ) | 44,440 | 44,519 | (.2 | ) | |||||||||||||||||
Total loans, excluding covered loans
|
56,310 | 63,522 | (11.4 | ) | 88,313 | 85,902 | 2.8 | ||||||||||||||||||
Covered loans
|
| | | 7,702 | 9,970 | (22.7 | ) | ||||||||||||||||||
Total loans
|
56,310 | 63,522 | (11.4 | ) | 96,015 | 95,872 | .1 | ||||||||||||||||||
Goodwill
|
1,474 | 1,475 | (.1 | ) | 3,252 | 3,171 | 2.6 | ||||||||||||||||||
Other intangible assets
|
73 | 96 | (24.0 | ) | 1,896 | 1,527 | 24.2 | ||||||||||||||||||
Assets
|
61,419 | 68,647 | (10.5 | ) | 108,326 | 109,182 | (.8 | ) | |||||||||||||||||
Noninterest-bearing deposits
|
17,568 | 16,773 | 4.7 | 14,340 | 14,098 | 1.7 | |||||||||||||||||||
Interest checking
|
11,247 | 10,449 | 7.6 | 22,438 | 20,387 | 10.1 | |||||||||||||||||||
Savings products
|
10,746 | 7,362 | 46.0 | 31,303 | 24,931 | 25.6 | |||||||||||||||||||
Time deposits
|
10,991 | 14,047 | (21.8 | ) | 19,645 | 26,714 | (26.5 | ) | |||||||||||||||||
Total deposits
|
50,552 | 48,631 | 4.0 | 87,726 | 86,130 | 1.9 | |||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
5,493 | 4,982 | 10.3 | 8,250 | 7,438 | 10.9 | |||||||||||||||||||
|
U.S. Bancorp |
Wealth Management
& |
Payment |
Treasury and |
Consolidated |
|||||||||||||||||||||||||||||||||||||||||||||
Securities Services | Services | Corporate Support | Company | |||||||||||||||||||||||||||||||||||||||||||||
Percent |
Percent |
Percent |
Percent |
|||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||||||||||||||||||||
$ | 82 | $ | 71 | 15.5 | % | $ | 332 | $ | 276 | 20.3 | % | $ | 464 | $ | 265 | 75.1 | % | $ | 2,409 | $ | 2,104 | 14.5 | % | |||||||||||||||||||||||||
283 | 304 | (6.9 | ) | 788 | 723 | 9.0 | 78 | 16 | * | 2,131 | 2,074 | 2.7 | ||||||||||||||||||||||||||||||||||||
| | | | | | (21 | ) | (19 | ) | (10.5 | ) | (21 | ) | (19 | ) | (10.5 | ) | |||||||||||||||||||||||||||||||
365 | 375 | (2.7 | ) | 1,120 | 999 | 12.1 | 521 | 262 | 98.9 | 4,519 | 4,159 | 8.7 | ||||||||||||||||||||||||||||||||||||
255 | 218 | 17.0 | 415 | 352 | 17.9 | 297 | 276 | 7.6 | 2,286 | 2,034 | 12.4 | |||||||||||||||||||||||||||||||||||||
13 | 17 | (23.5 | ) | 49 | 46 | 6.5 | 8 | 2 | * | 91 | 95 | (4.2 | ) | |||||||||||||||||||||||||||||||||||
268 | 235 | 14.0 | 464 | 398 | 16.6 | 305 | 278 | 9.7 | 2,377 | 2,129 | 11.6 | |||||||||||||||||||||||||||||||||||||
97 | 140 | (30.7 | ) | 656 | 601 | 9.2 | 216 | (16 | ) | * | 2,142 | 2,030 | 5.5 | |||||||||||||||||||||||||||||||||||
2 | 6 | (66.7 | ) | 359 | 509 | (29.5 | ) | 15 | 15 | | 1,139 | 1,395 | (18.4 | ) | ||||||||||||||||||||||||||||||||||
95 | 134 | (29.1 | ) | 297 | 92 | * | 201 | (31 | ) | * | 1,003 | 635 | 58.0 | |||||||||||||||||||||||||||||||||||
35 | 49 | (28.6 | ) | 108 | 33 | * | (41 | ) | (92 | ) | 55.4 | 251 | 150 | 67.3 | ||||||||||||||||||||||||||||||||||
60 | 85 | (29.4 | ) | 189 | 59 | * | 242 | 61 | * | 752 | 485 | 55.1 | ||||||||||||||||||||||||||||||||||||
| | | (9 | ) | (5 | ) | (80.0 | ) | 24 | (8 | ) | * | 14 | (14 | ) | * | ||||||||||||||||||||||||||||||||
$ | 60 | $ | 85 | (29.4 | ) | $ | 180 | $ | 54 | * | $ | 266 | $ | 53 | * | $ | 766 | $ | 471 | 62.6 | ||||||||||||||||||||||||||||
$ | 1,091 | $ | 1,199 | (9.0 | )% | $ | 5,162 | $ | 4,500 | 14.7 | % | $ | 98 | $ | 974 | (89.9 | )% | $ | 46,340 | $ | 54,059 | (14.3 | )% | |||||||||||||||||||||||||
580 | 569 | 1.9 | | | | 275 | 161 | 70.8 | 34,164 | 33,727 | 1.3 | |||||||||||||||||||||||||||||||||||||
372 | 387 | (3.9 | ) | | | | 9 | 3 | * | 26,821 | 23,964 | 11.9 | ||||||||||||||||||||||||||||||||||||
1,661 | 1,560 | 6.5 | 17,338 | 15,414 | 12.5 | 16 | 3 | * | 63,382 | 61,427 | 3.2 | |||||||||||||||||||||||||||||||||||||
3,704 | 3,715 | (.3 | ) | 22,500 | 19,914 | 13.0 | 398 | 1,141 | (65.1 | ) | 170,707 | 173,177 | (1.4 | ) | ||||||||||||||||||||||||||||||||||
| | | | | | 12,960 | 795 | * | 20,454 | 10,701 | 91.1 | |||||||||||||||||||||||||||||||||||||
3,704 | 3,715 | (.3 | ) | 22,500 | 19,914 | 13.0 | 13,358 | 1,936 | * | 191,161 | 183,878 | 4.0 | ||||||||||||||||||||||||||||||||||||
1,522 | 1,512 | .7 | 2,335 | 2,348 | (.6 | ) | 413 | | * | 8,999 | 8,443 | 6.6 | ||||||||||||||||||||||||||||||||||||
208 | 265 | (21.5 | ) | 971 | 873 | 11.2 | 132 | 8 | * | 3,262 | 2,809 | 16.1 | ||||||||||||||||||||||||||||||||||||
5,886 | 6,006 | (2.0 | ) | 27,231 | 24,093 | 13.0 | 78,745 | 59,268 | 32.9 | 281,340 | 266,107 | 5.7 | ||||||||||||||||||||||||||||||||||||
5,740 | 4,925 | 16.5 | 611 | 491 | 24.4 | 803 | 333 | * | 39,917 | 37,388 | 6.8 | |||||||||||||||||||||||||||||||||||||
4,817 | 4,071 | 18.3 | 115 | 83 | 38.6 | 1,160 | 2 | * | 39,503 | 37,393 | 5.6 | |||||||||||||||||||||||||||||||||||||
14,546 | 6,623 | * | 23 | 18 | 27.8 | 3,613 | 139 | * | 60,291 | 39,528 | 52.5 | |||||||||||||||||||||||||||||||||||||
5,880 | 6,575 | (10.6 | ) | 1 | 1 | | 7,603 | 3,129 | * | 43,607 | 48,911 | (10.8 | ) | |||||||||||||||||||||||||||||||||||
30,983 | 22,194 | 39.6 | 750 | 593 | 26.5 | 13,179 | 3,603 | * | 183,318 | 163,220 | 12.3 | |||||||||||||||||||||||||||||||||||||
2,121 | 2,067 | 2.6 | 5,286 | 4,717 | 12.1 | 6,327 | 9,066 | (30.2 | ) | 27,419 | 28,202 | (2.8 | ) | |||||||||||||||||||||||||||||||||||
Wealth Management
& |
Payment |
Treasury and |
Consolidated |
|||||||||||||||||||||||||||||||||||||||||||||
Securities Services | Services | Corporate Support | Company | |||||||||||||||||||||||||||||||||||||||||||||
Percent |
Percent |
Percent |
Percent |
|||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||||||||||||||||||||
$ | 150 | $ | 163 | (8.0 | )% | $ | 677 | $ | 546 | 24.0 | % | $ | 983 | $ | 504 | 95.0 | % | $ | 4,812 | $ | 4,199 | 14.6 | % | |||||||||||||||||||||||||
556 | 617 | (9.9 | ) | 1,529 | 1,414 | 8.1 | 89 | 132 | (32.6 | ) | 4,083 | 4,060 | .6 | |||||||||||||||||||||||||||||||||||
| | | | | | (55 | ) | (214 | ) | 74.3 | (55 | ) | (217 | ) | 74.7 | |||||||||||||||||||||||||||||||||
706 | 780 | (9.5 | ) | 2,206 | 1,960 | 12.6 | 1,017 | 422 | * | 8,840 | 8,042 | 9.9 | ||||||||||||||||||||||||||||||||||||
494 | 449 | 10.0 | 795 | 682 | 16.6 | 491 | 369 | 33.1 | 4,325 | 3,814 | 13.4 | |||||||||||||||||||||||||||||||||||||
27 | 33 | (18.2 | ) | 101 | 91 | 11.0 | 18 | 2 | * | 188 | 186 | 1.1 | ||||||||||||||||||||||||||||||||||||
521 | 482 | 8.1 | 896 | 773 | 15.9 | 509 | 371 | 37.2 | 4,513 | 4,000 | 12.8 | |||||||||||||||||||||||||||||||||||||
185 | 298 | (37.9 | ) | 1,310 | 1,187 | 10.4 | 508 | 51 | * | 4,327 | 4,042 | 7.1 | ||||||||||||||||||||||||||||||||||||
6 | 14 | (57.1 | ) | 815 | 942 | (13.5 | ) | 24 | 15 | 60.0 | 2,449 | 2,713 | (9.7 | ) | ||||||||||||||||||||||||||||||||||
179 | 284 | (37.0 | ) | 495 | 245 | * | 484 | 36 | * | 1,878 | 1,329 | 41.3 | ||||||||||||||||||||||||||||||||||||
66 | 102 | (35.3 | ) | 180 | 88 | * | (45 | ) | (171 | ) | 73.7 | 463 | 299 | 54.8 | ||||||||||||||||||||||||||||||||||
113 | 182 | (37.9 | ) | 315 | 157 | * | 529 | 207 | * | 1,415 | 1,030 | 37.4 | ||||||||||||||||||||||||||||||||||||
| | | (16 | ) | (12 | ) | (33.3 | ) | 36 | (18 | ) | * | 20 | (30 | ) | * | ||||||||||||||||||||||||||||||||
$ | 113 | $ | 182 | (37.9 | ) | $ | 299 | $ | 145 | * | $ | 565 | $ | 189 | * | $ | 1,435 | $ | 1,000 | 43.5 | ||||||||||||||||||||||||||||
$ | 1,065 | $ | 1,289 | (17.4 | )% | $ | 5,023 | $ | 4,394 | 14.3 | % | $ | 107 | $ | 1,007 | (89.4 | )% | $ | 46,805 | $ | 55,091 | (15.0 | )% | |||||||||||||||||||||||||
578 | 571 | 1.2 | | | | 280 | 98 | * | 34,153 | 33,563 | 1.8 | |||||||||||||||||||||||||||||||||||||
374 | 392 | (4.6 | ) | | | | 9 | 3 | * | 26,616 | 23,940 | 11.2 | ||||||||||||||||||||||||||||||||||||
1,630 | 1,536 | 6.1 | 17,375 | 15,045 | 15.5 | 12 | 5 | * | 63,502 | 61,170 | 3.8 | |||||||||||||||||||||||||||||||||||||
3,647 | 3,788 | (3.7 | ) | 22,398 | 19,439 | 15.2 | 408 | 1,113 | (63.3 | ) | 171,076 | 173,764 | (1.5 | ) | ||||||||||||||||||||||||||||||||||
| | | | | | 13,237 | 1,052 | * | 20,939 | 11,022 | 90.0 | |||||||||||||||||||||||||||||||||||||
3,647 | 3,788 | (3.7 | ) | 22,398 | 19,439 | 15.2 | 13,645 | 2,165 | * | 192,015 | 184,786 | 3.9 | ||||||||||||||||||||||||||||||||||||
1,518 | 1,512 | .4 | 2,348 | 2,342 | .3 | 413 | | * | 9,005 | 8,500 | 5.9 | |||||||||||||||||||||||||||||||||||||
214 | 273 | (21.6 | ) | 987 | 886 | 11.4 | 140 | 4 | * | 3,310 | 2,786 | 18.8 | ||||||||||||||||||||||||||||||||||||
5,850 | 6,106 | (4.2 | ) | 27,113 | 23,724 | 14.3 | 78,822 | 58,512 | 34.7 | 281,530 | 266,171 | 5.8 | ||||||||||||||||||||||||||||||||||||
5,557 | 4,950 | 12.3 | 610 | 532 | 14.7 | 889 | 354 | * | 38,964 | 36,707 | 6.1 | |||||||||||||||||||||||||||||||||||||
4,825 | 3,812 | 26.6 | 110 | 80 | 37.5 | 1,127 | 2 | * | 39,747 | 34,730 | 14.4 | |||||||||||||||||||||||||||||||||||||
13,990 | 6,466 | * | 22 | 18 | 22.2 | 3,554 | 123 | * | 59,615 | 38,900 | 53.3 | |||||||||||||||||||||||||||||||||||||
5,642 | 6,496 | (13.1 | ) | 1 | | * | 8,322 | 4,286 | 94.2 | 44,601 | 51,543 | (13.5 | ) | |||||||||||||||||||||||||||||||||||
30,014 | 21,724 | 38.2 | 743 | 630 | 17.9 | 13,892 | 4,765 | * | 182,927 | 161,880 | 13.0 | |||||||||||||||||||||||||||||||||||||
2,120 | 2,081 | 1.9 | 5,318 | 4,706 | 13.0 | 5,738 | 8,307 | (30.9 | ) | 26,919 | 27,514 | (2.2 | ) | |||||||||||||||||||||||||||||||||||
|
25 |
|
U.S. Bancorp |
| Tangible common equity to tangible assets, | |
| Tier 1 common equity to risk-weighted assets, and | |
| Tangible common equity to risk-weighted assets. |
June 30, |
December 31, |
|||||||
(Dollars in Millions) | 2010 | 2009 | ||||||
Total equity
|
$ | 28,940 | $ | 26,661 | ||||
Preferred stock
|
(1,930) | (1,500) | ||||||
Noncontrolling interests
|
(771) | (698) | ||||||
Goodwill (net of deferred tax liability)
|
(8,425) | (8,482) | ||||||
Intangible assets, other than mortgage servicing rights
|
(1,525) | (1,657) | ||||||
Tangible common equity (a)
|
16,289 | 14,324 | ||||||
Tier 1 capital, determined in accordance with prescribed
regulatory requirements
|
24,021 | 22,610 | ||||||
Trust preferred securities
|
(3,949) | (4,524) | ||||||
Preferred stock
|
(1,930) | (1,500) | ||||||
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
(694) | (692) | ||||||
Tier 1 common equity (b)
|
17,448 | 15,894 | ||||||
Total assets
|
283,243 | 281,176 | ||||||
Goodwill (net of deferred tax liability)
|
(8,425) | (8,482) | ||||||
Intangible assets, other than mortgage servicing rights
|
(1,525) | (1,657) | ||||||
Tangible assets (c)
|
273,293 | 271,037 | ||||||
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (d)
|
237,145 | 235,233 | ||||||
Ratios
|
||||||||
Tangible common equity to tangible assets (a)/(c)
|
6.0 | % | 5.3 | % | ||||
Tier 1 common equity to risk-weighted assets (b)/(d)
|
7.4 | 6.8 | ||||||
Tangible common equity to risk-weighted assets (a)/(d)
|
6.9 | 6.1 | ||||||
|
27 |
June 30, |
December 31, |
|||||||
(Dollars in Millions) | 2010 | 2009 | ||||||
(Unaudited) | ||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 5,033 | $ | 6,206 | ||||
Investment securities
|
||||||||
Held-to-maturity
(fair value $519 and $48, respectively)
|
590 | 47 | ||||||
Available-for-sale
|
47,777 | 44,721 | ||||||
Loans held for sale (included $4,650 and $4,327 of mortgage
loans carried at fair value, respectively)
|
4,912 | 4,772 | ||||||
Loans
|
||||||||
Commercial
|
46,766 | 48,792 | ||||||
Commercial real estate
|
33,944 | 34,093 | ||||||
Residential mortgages
|
27,252 | 26,056 | ||||||
Retail
|
63,639 | 63,955 | ||||||
Total loans, excluding covered loans
|
171,601 | 172,896 | ||||||
Covered loans
|
19,983 | 21,859 | ||||||
Total loans
|
191,584 | 194,755 | ||||||
Less allowance for loan losses
|
(5,320 | ) | (5,079 | ) | ||||
Net loans
|
186,264 | 189,676 | ||||||
Premises and equipment
|
2,257 | 2,263 | ||||||
Goodwill
|
9,002 | 9,011 | ||||||
Other intangible assets
|
3,068 | 3,406 | ||||||
Other assets
|
24,340 | 21,074 | ||||||
Total assets
|
$ | 283,243 | $ | 281,176 | ||||
Liabilities and Shareholders Equity
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$ | 41,673 | $ | 38,186 | ||||
Interest-bearing
|
113,024 | 115,135 | ||||||
Time deposits greater than $100,000
|
28,426 | 29,921 | ||||||
Total deposits
|
183,123 | 183,242 | ||||||
Short-term borrowings
|
33,797 | 31,312 | ||||||
Long-term debt
|
29,137 | 32,580 | ||||||
Other liabilities
|
8,246 | 7,381 | ||||||
Total liabilities
|
254,303 | 254,515 | ||||||
Shareholders equity
|
||||||||
Preferred stock
|
1,930 | 1,500 | ||||||
Common stock, par value $0.01 a share authorized:
4,000,000,000 shares;
issued: 6/30/10 and 12/31/09 2,125,725,742 shares |
21 | 21 | ||||||
Capital surplus
|
8,292 | 8,319 | ||||||
Retained earnings
|
25,367 | 24,116 | ||||||
Less cost of common stock in treasury: 6/30/10
208,740,074 shares; 12/31/09
212,786,937 shares
|
(6,381 | ) | (6,509 | ) | ||||
Accumulated other comprehensive income (loss)
|
(1,060 | ) | (1,484 | ) | ||||
Total U.S. Bancorp shareholders equity
|
28,169 | 25,963 | ||||||
Noncontrolling interests
|
771 | 698 | ||||||
Total equity
|
28,940 | 26,661 | ||||||
Total liabilities and equity
|
$ | 283,243 | $ | 281,176 | ||||
|
U.S. Bancorp |
Three Months
Ended |
Six Months Ended |
|||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | June 30, | June 30, | ||||||||||||||
(Unaudited) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest Income
|
||||||||||||||||
Loans
|
$ | 2,515 | $ | 2,345 | $ | 5,020 | $ | 4,695 | ||||||||
Loans held for sale
|
47 | 71 | 91 | 134 | ||||||||||||
Investment securities
|
394 | 402 | 804 | 836 | ||||||||||||
Other interest income
|
39 | 22 | 73 | 42 | ||||||||||||
Total interest income
|
2,995 | 2,840 | 5,988 | 5,707 | ||||||||||||
Interest Expense
|
||||||||||||||||
Deposits
|
229 | 314 | 465 | 638 | ||||||||||||
Short-term borrowings
|
137 | 131 | 265 | 274 | ||||||||||||
Long-term debt
|
272 | 341 | 549 | 694 | ||||||||||||
Total interest expense
|
638 | 786 | 1,279 | 1,606 | ||||||||||||
Net interest income
|
2,357 | 2,054 | 4,709 | 4,101 | ||||||||||||
Provision for credit losses
|
1,139 | 1,395 | 2,449 | 2,713 | ||||||||||||
Net interest income after provision for credit losses
|
1,218 | 659 | 2,260 | 1,388 | ||||||||||||
Noninterest Income
|
||||||||||||||||
Credit and debit card revenue
|
266 | 259 | 524 | 515 | ||||||||||||
Corporate payment products revenue
|
178 | 168 | 346 | 322 | ||||||||||||
Merchant processing services
|
320 | 278 | 612 | 536 | ||||||||||||
ATM processing services
|
108 | 104 | 213 | 206 | ||||||||||||
Trust and investment management fees
|
267 | 304 | 531 | 598 | ||||||||||||
Deposit service charges
|
199 | 250 | 406 | 476 | ||||||||||||
Treasury management fees
|
145 | 142 | 282 | 279 | ||||||||||||
Commercial products revenue
|
205 | 144 | 366 | 273 | ||||||||||||
Mortgage banking revenue
|
243 | 308 | 443 | 541 | ||||||||||||
Investment products fees and commissions
|
30 | 27 | 55 | 55 | ||||||||||||
Securities gains (losses), net
|
||||||||||||||||
Realized gains (losses), net
|
| 69 | 12 | 125 | ||||||||||||
Total
other-than-temporary
impairment
|
(30 | ) | (331 | ) | (117 | ) | (712 | ) | ||||||||
Portion of
other-than-temporary
impairment recognized in other comprehensive income
|
9 | 243 | 50 | 370 | ||||||||||||
Total securities gains (losses), net
|
(21 | ) | (19 | ) | (55 | ) | (217 | ) | ||||||||
Other
|
170 | 90 | 305 | 259 | ||||||||||||
Total noninterest income
|
2,110 | 2,055 | 4,028 | 3,843 | ||||||||||||
Noninterest Expense
|
||||||||||||||||
Compensation
|
946 | 764 | 1,807 | 1,550 | ||||||||||||
Employee benefits
|
172 | 140 | 352 | 295 | ||||||||||||
Net occupancy and equipment
|
226 | 208 | 453 | 419 | ||||||||||||
Professional services
|
73 | 59 | 131 | 111 | ||||||||||||
Marketing and business development
|
86 | 80 | 146 | 136 | ||||||||||||
Technology and communications
|
186 | 157 | 371 | 312 | ||||||||||||
Postage, printing and supplies
|
75 | 72 | 149 | 146 | ||||||||||||
Other intangibles
|
91 | 95 | 188 | 186 | ||||||||||||
Other
|
522 | 554 | 916 | 845 | ||||||||||||
Total noninterest expense
|
2,377 | 2,129 | 4,513 | 4,000 | ||||||||||||
Income before income taxes
|
951 | 585 | 1,775 | 1,231 | ||||||||||||
Applicable income taxes
|
199 | 100 | 360 | 201 | ||||||||||||
Net income
|
752 | 485 | 1,415 | 1,030 | ||||||||||||
Net (income) loss attributable to noncontrolling interests
|
14 | (14 | ) | 20 | (30 | ) | ||||||||||
Net income attributable to U.S. Bancorp
|
$ | 766 | $ | 471 | $ | 1,435 | $ | 1,000 | ||||||||
Net income applicable to U.S. Bancorp common shareholders
|
$ | 862 | $ | 221 | $ | 1,510 | $ | 640 | ||||||||
Earnings per common share
|
$ | .45 | $ | .12 | $ | .79 | $ | .36 | ||||||||
Diluted earnings per common share
|
$ | .45 | $ | .12 | $ | .79 | $ | .36 | ||||||||
Dividends declared per common share
|
$ | .05 | $ | .05 | $ | .10 | $ | .10 | ||||||||
Average common shares outstanding
|
1,912 | 1,833 | 1,911 | 1,794 | ||||||||||||
Average diluted common shares outstanding
|
1,921 | 1,840 | 1,920 | 1,801 | ||||||||||||
|
29 |
U.S. Bancorp Shareholders | ||||||||||||||||||||||||||||||||||||||||
Other |
Total |
|||||||||||||||||||||||||||||||||||||||
(Dollars and Shares
in Millions) |
Common Shares |
Preferred |
Common |
Capital |
Retained |
Treasury |
Comprehensive |
Shareholders |
Noncontrolling |
Total |
||||||||||||||||||||||||||||||
(Unaudited) | Outstanding | Stock | Stock | Surplus | Earnings | Stock | Income | Equity | Interests | Equity | ||||||||||||||||||||||||||||||
Balance December 31, 2008
|
1,755 | $ | 7,931 | $ | 20 | $ | 5,830 | $ | 22,541 | $ | (6,659 | ) | $ | (3,363 | ) | $ | 26,300 | $ | 733 | $ | 27,033 | |||||||||||||||||||
Change in accounting principle
|
141 | (141 | ) | | | |||||||||||||||||||||||||||||||||||
Net income
|
1,000 | 1,000 | 30 | 1,030 | ||||||||||||||||||||||||||||||||||||
Changes in unrealized gains and losses on securities
available-for-sale
|
1,520 | 1,520 | 1,520 | |||||||||||||||||||||||||||||||||||||
Other-than-temporary
impairment not recognized in earnings on securities
available-for-sale
|
(370 | ) | (370 | ) | (370 | ) | ||||||||||||||||||||||||||||||||||
Unrealized gain on derivatives
|
394 | 394 | 394 | |||||||||||||||||||||||||||||||||||||
Foreign currency translation
|
40 | 40 | 40 | |||||||||||||||||||||||||||||||||||||
Reclassification for realized losses
|
222 | 222 | 222 | |||||||||||||||||||||||||||||||||||||
Income taxes
|
(686 | ) | (686 | ) | (686 | ) | ||||||||||||||||||||||||||||||||||
Total comprehensive income
|
2,120 | 30 | 2,150 | |||||||||||||||||||||||||||||||||||||
Redemption of preferred stock
|
(6,599 | ) | (6,599 | ) | (6,599 | ) | ||||||||||||||||||||||||||||||||||
Preferred stock dividends and discount accretion
|
168 | (358 | ) | (190 | ) | (190 | ) | |||||||||||||||||||||||||||||||||
Common stock dividends
|
(184 | ) | (184 | ) | (184 | ) | ||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock
|
157 | 1 | 2,562 | 123 | 2,686 | 2,686 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock
|
(4 | ) | (4 | ) | (4 | ) | ||||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests
|
| (18 | ) | (18 | ) | |||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
| (30 | ) | (30 | ) | |||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants
|
42 | 42 | 42 | |||||||||||||||||||||||||||||||||||||
Balance June 30, 2009
|
1,912 | $ | 1,500 | $ | 21 | $ | 8,434 | $ | 23,140 | $ | (6,540 | ) | $ | (2,384 | ) | $ | 24,171 | $ | 715 | $ | 24,886 | |||||||||||||||||||
Balance December 31, 2009
|
1,913 | $ | 1,500 | $ | 21 | $ | 8,319 | $ | 24,116 | $ | (6,509 | ) | $ | (1,484 | ) | $ | 25,963 | $ | 698 | $ | 26,661 | |||||||||||||||||||
Change in accounting principle
|
(73 | ) | (73 | ) | (16 | ) | (89 | ) | ||||||||||||||||||||||||||||||||
Net income
|
1,435 | 1,435 | (20 | ) | 1,415 | |||||||||||||||||||||||||||||||||||
Changes in unrealized gains and losses on securities
available-for-sale
|
855 | 855 | 855 | |||||||||||||||||||||||||||||||||||||
Other-than-temporary
impairment not recognized in earnings on securities
available-for-sale
|
(50 | ) | (50 | ) | (50 | ) | ||||||||||||||||||||||||||||||||||
Unrealized loss on derivatives
|
(206 | ) | (206 | ) | (206 | ) | ||||||||||||||||||||||||||||||||||
Foreign currency translation
|
30 | 30 | 30 | |||||||||||||||||||||||||||||||||||||
Reclassification for realized losses
|
56 | 56 | 56 | |||||||||||||||||||||||||||||||||||||
Income taxes
|
(261 | ) | (261 | ) | (261 | ) | ||||||||||||||||||||||||||||||||||
Total comprehensive income
|
1,859 | (20 | ) | 1,839 | ||||||||||||||||||||||||||||||||||||
Preferred stock dividends and discount accretion
|
(37 | ) | (37 | ) | (37 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends
|
(192 | ) | (192 | ) | (192 | ) | ||||||||||||||||||||||||||||||||||
Issuance of preferred stock
|
430 | 10 | 118 | 558 | 558 | |||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock
|
5 | (97 | ) | 143 | 46 | 46 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock
|
(1 | ) | (15 | ) | (15 | ) | (15 | ) | ||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests
|
| 145 | 145 | |||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
| (36 | ) | (36 | ) | |||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants
|
60 | 60 | 60 | |||||||||||||||||||||||||||||||||||||
Balance June 30, 2010
|
1,917 | $ | 1,930 | $ | 21 | $ | 8,292 | $ | 25,367 | $ | (6,381 | ) | $ | (1,060 | ) | $ | 28,169 | $ | 771 | $ | 28,940 | |||||||||||||||||||
|
U.S. Bancorp |
Six Months Ended |
||||||||
(Dollars in
Millions) |
June 30, | |||||||
(Unaudited) | 2010 | 2009 | ||||||
Operating Activities
|
||||||||
Net cash provided by operating activities
|
$3,960 | $774 | ||||||
Investing Activities
|
||||||||
Proceeds from sales of
available-for-sale
investment securities
|
1,060 | 3,810 | ||||||
Proceeds from maturities of investment securities
|
6,714 | 3,658 | ||||||
Purchases of investment securities
|
(9,968 | ) | (6,727 | ) | ||||
Net decrease in loans outstanding
|
507 | 366 | ||||||
Proceeds from sales of loans
|
1,030 | 1,881 | ||||||
Purchases of loans
|
(1,807 | ) | (1,277 | ) | ||||
Acquisitions, net of cash acquired
|
832 | 222 | ||||||
Other, net
|
(779 | ) | 838 | |||||
Net cash provided by (used in) investing activities
|
(2,411 | ) | 2,771 | |||||
Financing Activities
|
||||||||
Net increase (decrease) in deposits
|
(602 | ) | 4,307 | |||||
Net increase (decrease) in short-term borrowings
|
1,832 | (4,285 | ) | |||||
Proceeds from issuance of long-term debt
|
2,923 | 4,682 | ||||||
Principal payments or redemption of long-term debt
|
(6,684 | ) | (3,741 | ) | ||||
Fees paid on exchange of income trust securities for perpetual
preferred stock
|
(4 | ) | | |||||
Proceeds from issuance of common stock
|
43 | 2,684 | ||||||
Redemption of preferred stock
|
| (6,599 | ) | |||||
Cash dividends paid on preferred stock
|
(38 | ) | (237 | ) | ||||
Cash dividends paid on common stock
|
(192 | ) | (834 | ) | ||||
Net cash used in financing activities
|
(2,722 | ) | (4,023 | ) | ||||
Change in cash and due from banks
|
(1,173 | ) | (478 | ) | ||||
Cash and due from banks at beginning of period
|
6,206 | 6,859 | ||||||
Cash and due from banks at end of period
|
$5,033 | $6,381 | ||||||
|
31 |
|
U.S. Bancorp |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | ||||||||||||||||||||||||||||||||||||||
Amortized |
Unrealized |
Other-than- |
Fair |
Amortized |
Unrealized |
Other-than- |
Fair |
||||||||||||||||||||||||||||||||
(Dollars in Millions) | Cost | Gains | Temporary | Other | Value | Cost | Gains | Temporary | Other | Value | |||||||||||||||||||||||||||||
Held-to-maturity (a)
|
|||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 63 | $ | | $ | | $ | | $ | 63 | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Residential
|
|||||||||||||||||||||||||||||||||||||||
Agency
|
4 | | | | 4 | 4 | | | | 4 | |||||||||||||||||||||||||||||
Non-agency
|
|||||||||||||||||||||||||||||||||||||||
Non-prime
|
4 | | | | 4 | | | | | | |||||||||||||||||||||||||||||
Commercial
|
10 | | | (6 | ) | 4 | | | | | | ||||||||||||||||||||||||||||
Asset-backed securities
|
| | | | | ||||||||||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
208 | 9 | | (29 | ) | 188 | | | | | | ||||||||||||||||||||||||||||
Other
|
132 | | (2) | (7 | ) | 123 | | | | | | ||||||||||||||||||||||||||||
Obligations of state and political subdivisions
|
30 | 2 | | (2 | ) | 30 | 32 | 2 | | (1 | ) | 33 | |||||||||||||||||||||||||||
Other debt securities
|
139 | | | (36 | ) | 103 | 11 | | | | 11 | ||||||||||||||||||||||||||||
Total
held-to-maturity
|
$ | 590 | $ | 11 | $ | (2) | $ | (80 | ) | $ | 519 | $ | 47 | $ | 2 | $ | | $ | (1 | ) | $ | 48 | |||||||||||||||||
Available-for-sale (b)
|
|||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 2,533 | $ | 14 | $ | | $ | | $ | 2,547 | $ | 3,415 | $ | 10 | $ | | $ | (21 | ) | $ | 3,404 | ||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Residential
|
|||||||||||||||||||||||||||||||||||||||
Agency
|
32,461 | 993 | | (19 | ) | 33,435 | 29,288 | 501 | | (47 | ) | 29,742 | |||||||||||||||||||||||||||
Non-agency
|
|||||||||||||||||||||||||||||||||||||||
Prime (c)
|
1,342 | 10 | (104) | (51 | ) | 1,197 | 1,624 | 8 | (110) | (93 | ) | 1,429 | |||||||||||||||||||||||||||
Non-prime
|
1,230 | 7 | (294) | (36 | ) | 907 | 1,359 | 11 | (297) | (105 | ) | 968 | |||||||||||||||||||||||||||
Commercial
|
14 | 1 | | | 15 | 14 | | (1) | | 13 | |||||||||||||||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
147 | 24 | (6) | | 165 | 199 | 11 | (5) | | 205 | |||||||||||||||||||||||||||||
Other
|
918 | 13 | (6) | (9 | ) | 916 | 360 | 12 | (5) | (10 | ) | 357 | |||||||||||||||||||||||||||
Obligations of state and political subdivisions
|
6,861 | 38 | | (115 | ) | 6,784 | 6,822 | 30 | | (159 | ) | 6,693 | |||||||||||||||||||||||||||
Obligations of foreign governments
|
6 | | | | 6 | 6 | | | | 6 | |||||||||||||||||||||||||||||
Corporate debt securities
|
1,154 | | | (227 | ) | 927 | 1,179 | | | (301 | ) | 878 | |||||||||||||||||||||||||||
Perpetual preferred securities
|
482 | 29 | | (80 | ) | 431 | 483 | 30 | | (90 | ) | 423 | |||||||||||||||||||||||||||
Other investments (d)
|
403 | 45 | | (1 | ) | 447 | 607 | 9 | | (13 | ) | 603 | |||||||||||||||||||||||||||
Total
available-for-sale
|
$ | 47,551 | $ | 1,174 | $ | (410) | $ | (538 | ) | $ | 47,777 | $ | 45,356 | $ | 622 | $ | (418) | $ | (839 | ) | $ | 44,721 | |||||||||||||||||
(a) | Held-to-maturity securities are carried at historical cost adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment. | |
(b) | Available-for-sale securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders equity. | |
(c) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. | |
(d) | Includes securities covered under loss shaing agreements with the Federal Deposit Insurance Corporation (FDIC) with a fair value of $266 million and $231 million at June 30, 2010 and December 31, 2009, respectively. |
|
33 |
Three Months
Ended |
Six Months Ended |
||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Taxable
|
$ | 317 | $ | 328 | $ | 650 | $ | 684 | |||||||||
Non-taxable
|
77 | 74 | 154 | 152 | |||||||||||||
Total interest income from investment securities
|
$ | 394 | $ | 402 | $ | 804 | $ | 836 | |||||||||
Three Months
Ended |
Six Months Ended |
||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Realized gains
|
$ | | $ | 70 | $ | 12 | $ | 127 | |||||||||
Realized losses
|
| (1 | ) | | (2 | ) | |||||||||||
Net realized gains (losses)
|
$ | | $ | 69 | $ | 12 | $ | 125 | |||||||||
Income tax (benefit) on realized gains (losses)
|
$ | | $ | 27 | $ | 4 | $ | 48 | |||||||||
Three Months
Ended |
Six Months Ended |
||||||||||||||||
June, 30, | June 30, | ||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Balance at beginning of period
|
$ | 319 | $ | 224 | $ | 292 | $ | 349 | |||||||||
Impact of
other-than-temporary
impairment accounting change
|
| | | (124 | ) | ||||||||||||
Adjusted balance at beginning of period
|
319 | 224 | 292 | 225 | |||||||||||||
Accretion
|
(8 | ) | (1 | ) | (15 | ) | (2 | ) | |||||||||
Other (a)
|
(9 | ) | (49 | ) | 25 | (49 | ) | ||||||||||
Balance at end of period
|
$ | 302 | $ | 174 | $ | 302 | $ | 174 | |||||||||
(a) | Represents changes in projected future cash flows on certain investment securities. |
|
U.S. Bancorp |
2010 | 2009 | ||||||||||||||||||||||||
Losses |
Losses |
||||||||||||||||||||||||
Three Months Ended
June 30, |
Recorded in |
Other Gains |
Recorded in |
Other Gains |
|||||||||||||||||||||
(Dollars in Millions) | Earnings | (Losses) | Total | Earnings | (Losses) | Total | |||||||||||||||||||
Available-for-sale
|
|||||||||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||
Non-agency residential
|
|||||||||||||||||||||||||
Prime (a)
|
$ | (1 | ) | $ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (10 | ) | $ | (11 | ) | |||||||
Non-prime
|
(11 | ) | (11 | ) | (22 | ) | (49 | ) | (96 | ) | (145 | ) | |||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
(4 | ) | | (4 | ) | | (1 | ) | (1 | ) | |||||||||||||||
Other
|
(5 | ) | 3 | (2 | ) | (26 | ) | (136 | ) | (162 | ) | ||||||||||||||
Perpetual preferred securities
|
| | | (12 | ) | | (12 | ) | |||||||||||||||||
Total
available-for-sale
|
$ | (21 | ) | $ | (9 | ) | $ | (30 | ) | $ | (88 | ) | $ | (243 | ) | $ | (331 | ) | |||||||
2010 | 2009 | ||||||||||||||||||||||||
Losses |
Losses |
||||||||||||||||||||||||
Six Months Ended
June 30, |
Recorded in |
Other Gains |
Recorded in |
Other Gains |
|||||||||||||||||||||
(Dollars in Millions) | Earnings | (Losses) | Total | Earnings | (Losses) | Total | |||||||||||||||||||
Held-to-maturity
|
|||||||||||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Other
|
$ | (2 | ) | $ | | $ | (2 | ) | $ | | $ | | $ | | |||||||||||
Total
held-to-maturity
|
$ | (2 | ) | $ | | $ | (2 | ) | $ | | $ | | $ | | |||||||||||
Available-for-sale
|
|||||||||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||
Non-agency residential
|
|||||||||||||||||||||||||
Prime (a)
|
$ | (3 | ) | $ | (10 | ) | $ | (13 | ) | $ | (8 | ) | $ | (129 | ) | $ | (137 | ) | |||||||
Non-prime
|
(46 | ) | (43 | ) | (89 | ) | (77 | ) | (199 | ) | (276 | ) | |||||||||||||
Commercial
|
| | | (1 | ) | (1 | ) | (2 | ) | ||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
(5 | ) | | (5 | ) | (5 | ) | | (5 | ) | |||||||||||||||
Other
|
(10 | ) | 2 | (8 | ) | (41 | ) | (41 | ) | (82 | ) | ||||||||||||||
Perpetual preferred securities
|
| | | (207 | ) | | (207 | ) | |||||||||||||||||
Corporate debt securities
|
| | | (3 | ) | | (3 | ) | |||||||||||||||||
Other debt securities
|
(1 | ) | 1 | | | | | ||||||||||||||||||
Total
available-for-sale
|
$ | (65 | ) | $ | (50 | ) | $ | (115 | ) | $ | (342 | ) | $ | (370 | ) | $ | (712 | ) | |||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
Prime | Non-Prime | ||||||||||||||||||||||||
Minimum | Maximum | Average | Minimum | Maximum | Average | ||||||||||||||||||||
Estimated lifetime prepayment rates
|
4 | % | 15 | % | 13 | % | 1 | % | 13 | % | 6 | % | |||||||||||||
Lifetime probability of default rates
|
3 | 10 | 4 | 2 | 20 | 8 | |||||||||||||||||||
Lifetime loss severity rates
|
38 | 69 | 43 | 37 | 70 | 57 | |||||||||||||||||||
|
35 |
Three Months
Ended |
Six Months Ended |
||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Balance at beginning of period
|
$ | 391 | $ | 358 | $ | 335 | $ | 299 | |||||||||
Credit losses on securities not previously considered
other-than-temporarily
impaired
|
2 | 21 | 15 | 75 | |||||||||||||
Decreases in expected cash flows on securities for which
other-than-temporary
impairment was previously recognized
|
19 | 55 | 52 | 60 | |||||||||||||
Increases in expected cash flows
|
(12 | ) | (27 | ) | (13 | ) | (27 | ) | |||||||||
Realized losses
|
(18 | ) | (7 | ) | (25 | ) | (7 | ) | |||||||||
Other
|
| | 18 | | |||||||||||||
Balance at end of period
|
$ | 382 | $ | 400 | $ | 382 | $ | 400 | |||||||||
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||||
(Dollars in Millions) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||
Held-to-maturity
|
||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||
Non-agency
|
||||||||||||||||||||||||||
Non-prime
|
$ | | $ | | $ | 3 | $ | | $ | 3 | $ | | ||||||||||||||
Commercial
|
| | 4 | (6 | ) | 4 | (6 | ) | ||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
| | 119 | (29 | ) | 119 | (29 | ) | ||||||||||||||||||
Other
|
| | 22 | (9 | ) | 22 | (9 | ) | ||||||||||||||||||
Obligations of state and political subdivisions
|
1 | | 9 | (2 | ) | 10 | (2 | ) | ||||||||||||||||||
Other debt securities
|
| | 94 | (36 | ) | 94 | (36 | ) | ||||||||||||||||||
Total
held-to-maturity
|
$ | 1 | $ | | $ | 251 | $ | (82 | ) | $ | 252 | $ | (82 | ) | ||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 401 | $ | | $ | 51 | $ | | $ | 452 | $ | | ||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||
Agency
|
3,351 | (18 | ) | 100 | (1 | ) | 3,451 | (19 | ) | |||||||||||||||||
Non-agency
|
||||||||||||||||||||||||||
Prime (a)
|
| | 1,129 | (155 | ) | 1,129 | (155 | ) | ||||||||||||||||||
Non-prime
|
71 | (10 | ) | 779 | (320 | ) | 850 | (330 | ) | |||||||||||||||||
Commercial
|
2 | | 2 | | 4 | | ||||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
23 | (3 | ) | 8 | (3 | ) | 31 | (6 | ) | |||||||||||||||||
Other
|
226 | (2 | ) | 27 | (13 | ) | 253 | (15 | ) | |||||||||||||||||
Obligations of state and political subdivisions
|
1,582 | (18 | ) | 2,261 | (97 | ) | 3,843 | (115 | ) | |||||||||||||||||
Obligations of foreign governments
|
6 | | | | 6 | | ||||||||||||||||||||
Corporate debt securities
|
| | 927 | (227 | ) | 927 | (227 | ) | ||||||||||||||||||
Perpetual preferred securities
|
| | 317 | (80 | ) | 317 | (80 | ) | ||||||||||||||||||
Other investments
|
| | 3 | (1 | ) | 3 | (1 | ) | ||||||||||||||||||
Total
available-for-sale
|
$ | 5,662 | $ | (51 | ) | $ | 5,604 | $ | (897 | ) | $ | 11,266 | $ | (948 | ) | |||||||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
|
U.S. Bancorp |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||
Percent |
Percent |
||||||||||||||||||
(Dollars in Millions) | Amount | of Total | Amount | of Total | |||||||||||||||
Commercial
|
|||||||||||||||||||
Commercial
|
$ | 40,621 | 21.2 | % | $ | 42,255 | 21.7 | % | |||||||||||
Lease financing
|
6,145 | 3.2 | 6,537 | 3.4 | |||||||||||||||
Total commercial
|
46,766 | 24.4 | 48,792 | 25.1 | |||||||||||||||
Commercial real estate
|
|||||||||||||||||||
Commercial mortgages
|
25,573 | 13.3 | 25,306 | 13.0 | |||||||||||||||
Construction and development
|
8,371 | 4.4 | 8,787 | 4.5 | |||||||||||||||
Total commercial real estate
|
33,944 | 17.7 | 34,093 | 17.5 | |||||||||||||||
Residential mortgages
|
|||||||||||||||||||
Residential mortgages
|
21,771 | 11.4 | 20,581 | 10.6 | |||||||||||||||
Home equity loans, first liens
|
5,481 | 2.9 | 5,475 | 2.8 | |||||||||||||||
Total residential mortgages
|
27,252 | 14.3 | 26,056 | 13.4 | |||||||||||||||
Retail
|
|||||||||||||||||||
Credit card
|
16,762 | 8.7 | 16,814 | 8.6 | |||||||||||||||
Retail leasing
|
4,303 | 2.3 | 4,568 | 2.3 | |||||||||||||||
Home equity and second mortgages
|
19,326 | 10.1 | 19,439 | 10.0 | |||||||||||||||
Other retail
|
|||||||||||||||||||
Revolving credit
|
3,467 | 1.8 | 3,506 | 1.8 | |||||||||||||||
Installment
|
5,588 | 2.9 | 5,455 | 2.8 | |||||||||||||||
Automobile
|
10,017 | 5.2 | 9,544 | 4.9 | |||||||||||||||
Student
|
4,176 | 2.2 | 4,629 | 2.4 | |||||||||||||||
Total other retail
|
23,248 | 12.1 | 23,134 | 11.9 | |||||||||||||||
Total retail
|
63,639 | 33.2 | 63,955 | 32.8 | |||||||||||||||
Total loans, excluding covered loans
|
171,601 | 89.6 | 172,896 | 88.8 | |||||||||||||||
Covered loans
|
19,983 | 10.4 | 21,859 | 11.2 | |||||||||||||||
Total loans
|
$ | 191,584 | 100.0 | % | $ | 194,755 | 100.0 | % | |||||||||||
|
37 |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||||||
Purchased |
Purchased |
Purchased |
Purchased |
||||||||||||||||||||||||||||||||||
impaired |
nonimpaired |
Other |
impaired |
nonimpaired |
Other |
||||||||||||||||||||||||||||||||
(Dollars in Millions) | loans | loans | assets | Total | loans | loans | assets | Total | |||||||||||||||||||||||||||||
Commercial loans
|
$ | 76 | $ | 410 | $ | | $ | 486 | $ | 86 | $ | 443 | $ | | $ | 529 | |||||||||||||||||||||
Commercial real estate loans
|
2,383 | 6,448 | | 8,831 | 3,035 | 6,724 | | 9,759 | |||||||||||||||||||||||||||||
Residential mortgage loans
|
4,061 | 1,797 | | 5,858 | 4,712 | 1,918 | | 6,630 | |||||||||||||||||||||||||||||
Retail loans
|
| 974 | | 974 | 30 | 978 | 1,008 | ||||||||||||||||||||||||||||||
Losses reimbursable by the FDIC
|
| | 3,834 | 3,834 | | | 3,933 | 3,933 | |||||||||||||||||||||||||||||
Covered loans
|
6,520 | 9,629 | 3,834 | 19,983 | 7,863 | 10,063 | 3,933 | 21,859 | |||||||||||||||||||||||||||||
Foreclosed real estate
|
| | 791 | 791 | | | 653 | 653 | |||||||||||||||||||||||||||||
Total covered assets
|
$ | 6,520 | $ | 9,629 | $ | 4,625 | $ | 20,774 | $ | 7,863 | $ | 10,063 | $ | 4,586 | $ | 22,512 | |||||||||||||||||||||
Three Months
Ended |
Six Months Ended |
||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Balance at beginning of period
|
$ | 2,825 | $ | 2,405 | $ | 2,845 | $ | 2,719 | |||||||||||
Accretion
|
(104 | ) | (87 | ) | (205 | ) | (183 | ) | |||||||||||
Disposals
|
(11 | ) | (36 | ) | (18 | ) | (47 | ) | |||||||||||
Reclassifications (to) from nonaccretable difference
|
68 | (212 | ) | 160 | (233 | ) | |||||||||||||
Other
|
(29 | ) | 4 | (33 | ) | (182 | ) | ||||||||||||
Balance at end of period
|
$ | 2,749 | $ | 2,074 | $ | 2,749 | $ | 2,074 | |||||||||||
|
U.S. Bancorp |
|
39 |
Three Months
Ended |
Six Months Ended |
||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Balance at beginning of period
|
$ | 1,778 | $ | 1,182 | $ | 1,749 | $ | 1,194 | |||||||||||
Rights purchased
|
33 | 42 | 38 | 75 | |||||||||||||||
Rights capitalized
|
117 | 239 | 249 | 432 | |||||||||||||||
Changes in fair value of MSRs:
|
|||||||||||||||||||
Due to change in valuation assumptions (a)
|
(314 | ) | 131 | (350 | ) | (4 | ) | ||||||||||||
Other changes in fair value (b)
|
(71 | ) | (112 | ) | (143 | ) | (215 | ) | |||||||||||
Balance at end of period
|
$ | 1,543 | $ | 1,482 | $ | 1,543 | $ | 1,482 | |||||||||||
(a) | Principally reflects changes in discount rates and prepayment speed assumptions, primarily arising from interest rate changes. | |
(b) | Primarily represents changes due to collection/realization of expected cash flows over time (decay). |
Down Scenario | Up Scenario | ||||||||||||||||||
(Dollars in Millions) | 50 bps | 25 bps | 25 bps | 50 bps | |||||||||||||||
Net fair value
|
$ | 10 | $ | 4 | $ | 8 | $ | 15 | |||||||||||
(Dollars in Millions) | MRBP | Government | Conventional | Total | |||||||||||||||
Servicing portfolio
|
$ | 12,068 | $ | 24,454 | $ | 126,709 | $ | 163,231 | |||||||||||
Fair value
|
$ | 160 | $ | 281 | $ | 1,102 | $ | 1,543 | |||||||||||
Value (bps) (a)
|
133 | 115 | 87 | 95 | |||||||||||||||
Weighted-average servicing fees (bps)
|
40 | 39 | 31 | 33 | |||||||||||||||
Multiple (fair value/weighted-average servicing fees)
|
3.33 | 2.95 | 2.81 | 2.88 | |||||||||||||||
Weighted-average note rate
|
5.88% | 5.54 | % | 5.44% | 5.49 | % | |||||||||||||
Age (in years)
|
4.1 | 2.2 | 2.6 | 2.7 | |||||||||||||||
Expected life (in years)
|
6.4 | 4.2 | 4.2 | 4.4 | |||||||||||||||
Discount rate
|
11.9% | 11.4 | % | 10.6% | 10.8 | % | |||||||||||||
(a) | Value is calculated as fair value divided by the servicing portfolio. |
|
U.S. Bancorp |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||||||
Shares |
Shares |
||||||||||||||||||||||||||||||||||||
Issued and |
Liquidation |
Carrying |
Issued and |
Liquidation |
Carrying |
||||||||||||||||||||||||||||||||
(Dollars in Millions) | Outstanding | Preference | Discount | Amount | Outstanding | Preference | Discount | Amount | |||||||||||||||||||||||||||||
Series A
|
5,746 | $ | 575 | $ | 145 | $ | 430 | | $ | | $ | | $ | | |||||||||||||||||||||||
Series B
|
40,000 | 1,000 | | 1,000 | 40,000 | 1,000 | | 1,000 | |||||||||||||||||||||||||||||
Series D
|
20,000 | 500 | | 500 | 20,000 | 500 | | 500 | |||||||||||||||||||||||||||||
Total preferred stock (a)
|
65,746 | $ | 2,075 | $ | 145 | $ | 1,930 | 60,000 | $ | 1,500 | $ | | $ | 1,500 | |||||||||||||||||||||||
(a) | The par value of all shares issued and outstanding at June 30, 2010 and December 31, 2009, was $1.00 a share. |
Three Months
Ended |
Six Months Ended |
||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 766 | $ | 471 | $ | 1,435 | $ | 1,000 | |||||||||||
Preferred dividends
|
(18 | ) | (90 | ) | (37 | ) | (190 | ) | |||||||||||
Equity portion of gain on ITS exchange transaction, net of tax
|
118 | | 118 | | |||||||||||||||
Accretion of preferred stock discount
|
| (6 | ) | | (14 | ) | |||||||||||||
Deemed dividend on preferred stock redemption
|
| (154 | ) | | (154 | ) | |||||||||||||
Earnings allocated to participating stock awards
|
(4 | ) | | (6 | ) | (2 | ) | ||||||||||||
Net income applicable to U.S. Bancorp common shareholders
|
$ | 862 | $ | 221 | $ | 1,510 | $ | 640 | |||||||||||
Average common shares outstanding
|
1,912 | 1,833 | 1,911 | 1,794 | |||||||||||||||
Net effect of the exercise and assumed purchase of stock awards
and conversion of outstanding convertible notes
|
9 | 7 | 9 | 7 | |||||||||||||||
Average diluted common shares outstanding
|
1,921 | 1,840 | 1,920 | 1,801 | |||||||||||||||
Earnings per common share
|
$ | .45 | $ | .12 | $ | .79 | $ | .36 | |||||||||||
Diluted earnings per common share
|
$ | .45 | $ | .12 | $ | .79 | $ | .36 | |||||||||||
|
41 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
Postretirement |
Postretirement |
||||||||||||||||||||||||||||||||||||
Pension Plans | Welfare Plan | Pension Plans | Welfare Plan | ||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
Service cost
|
$ | 23 | $ | 20 | $ | 2 | $ | 2 | $ | 46 | $ | 40 | $ | 4 | $ | 3 | |||||||||||||||||||||
Interest cost
|
39 | 38 | 3 | 3 | 78 | 76 | 5 | 6 | |||||||||||||||||||||||||||||
Expected return on plan assets
|
(53 | ) | (53 | ) | (1 | ) | (2 | ) | (107 | ) | (107 | ) | (2 | ) | (3 | ) | |||||||||||||||||||||
Prior service (credit) cost and transition (asset) obligation
amortization
|
(3 | ) | (2 | ) | | | (6 | ) | (3 | ) | | | |||||||||||||||||||||||||
Actuarial (gain) loss amortization
|
16 | 12 | (2 | ) | (2 | ) | 32 | 24 | (3 | ) | (4 | ) | |||||||||||||||||||||||||
Net periodic benefit cost
|
$ | 22 | $ | 15 | $ | 2 | $ | 1 | $ | 43 | $ | 30 | $ | 4 | $ | 2 | |||||||||||||||||||||
Three Months
Ended |
Six Months Ended |
||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Federal
|
|||||||||||||||||||
Current
|
$ | 301 | $ | 310 | $ | 455 | $ | 684 | |||||||||||
Deferred
|
(123 | ) | (225 | ) | (143 | ) | (520 | ) | |||||||||||
Federal income tax
|
178 | 85 | 312 | 164 | |||||||||||||||
State
|
|||||||||||||||||||
Current
|
32 | 36 | 61 | 85 | |||||||||||||||
Deferred
|
(11 | ) | (21 | ) | (13 | ) | (48 | ) | |||||||||||
State income tax
|
21 | 15 | 48 | 37 | |||||||||||||||
Total income tax provision
|
$ | 199 | $ | 100 | $ | 360 | $ | 201 | |||||||||||
Three Months
Ended |
Six Months Ended |
||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Tax at statutory rate
|
$ | 333 | $ | 205 | $ | 622 | $ | 431 | |||||||||||
State income tax, at statutory rates, net of federal tax benefit
|
14 | 10 | 31 | 24 | |||||||||||||||
Tax effect of
|
|||||||||||||||||||
Tax credits
|
(110 | ) | (76 | ) | (210 | ) | (151 | ) | |||||||||||
Tax-exempt income
|
(53 | ) | (49 | ) | (105 | ) | (98 | ) | |||||||||||
Noncontrolling interests
|
5 | (4 | ) | 7 | (10 | ) | |||||||||||||
Other items
|
10 | 14 | 15 | 5 | |||||||||||||||
Applicable income taxes
|
$ | 199 | $ | 100 | $ | 360 | $ | 201 | |||||||||||
|
U.S. Bancorp |
|
43 |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||
Asset |
Liability |
Asset |
Liability |
||||||||||||||||
(Dollars in millions) | Derivatives | Derivatives | Derivatives | Derivatives | |||||||||||||||
Total fair value of derivative positions
|
$ | 1,960 | $ | 2,440 | $ | 1,582 | $ | 1,854 | |||||||||||
Netting (a)
|
(244 | ) | (1,375 | ) | (421 | ) | (995 | ) | |||||||||||
Total
|
$ | 1,716 | $ | 1,065 | $ | 1,161 | $ | 859 | |||||||||||
(a) | Represents netting of derivative asset and liability balances, and related collateral, with the same counterparty subject to master netting agreements. Authoritative accounting guidance permits the netting of derivative receivables and payables when a legally enforceable master netting agreement exists between the Company and a derivative counterparty. A master netting agreement is an agreement between two counterparties who have multiple derivative contracts with each other that provide for the net settlement of contracts through a single payment, in a single currency, in the event of default on or termination of any one contract. At June 30, 2010, the amount of cash and money market investments collateral posted by counterparties that was netted against derivative assets was $92 million and the amount of cash collateral posted by the Company that was netted against derivative liabilities was $1.2 billion. At December 31, 2009, the amount of cash collateral posted by counterparties that was netted against derivative assets was $116 million and the amount of cash collateral posted by the Company that was netted against derivative liabilities was $691 million. |
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||
Weighted-Average |
Weighted-Average |
|||||||||||||||||||||||||||
Remaining |
Remaining |
|||||||||||||||||||||||||||
Notional |
Fair |
Maturity |
Notional |
Fair |
Maturity |
|||||||||||||||||||||||
(Dollars in Millions) | Value | Value | In Years | Value | Value | In Years | ||||||||||||||||||||||
June 30, 2010
|
||||||||||||||||||||||||||||
Fair value hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
$ | 2,575 | $ | 128 | 51.30 | $ | | $ | | | ||||||||||||||||||
Foreign exchange cross-currency swaps
|
424 | 61 | 5.12 | 1,224 | 51 | 6.67 | ||||||||||||||||||||||
Cash flow hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Pay fixed/receive floating swaps
|
| | | 4,788 | 748 | 5.53 | ||||||||||||||||||||||
Net investment hedges
|
||||||||||||||||||||||||||||
Foreign exchange forward contracts
|
| | | 462 | | .04 | ||||||||||||||||||||||
Other economic hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Futures and forwards
|
||||||||||||||||||||||||||||
Buy
|
16,810 | 185 | .08 | 27 | | .13 | ||||||||||||||||||||||
Sell
|
765 | | .17 | 9,520 | 173 | .11 | ||||||||||||||||||||||
Options
|
||||||||||||||||||||||||||||
Purchased
|
3,500 | | .11 | | | | ||||||||||||||||||||||
Written
|
3,928 | 56 | .10 | 7 | | .13 | ||||||||||||||||||||||
Foreign exchange forward contracts
|
505 | 8 | .06 | 145 | | .09 | ||||||||||||||||||||||
Equity contracts
|
| | | 58 | 6 | 2.05 | ||||||||||||||||||||||
Credit contracts
|
830 | 5 | 3.27 | 1,353 | 1 | 2.88 | ||||||||||||||||||||||
December 31, 2009
|
||||||||||||||||||||||||||||
Fair value hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
3,235 | 70 | 32.71 | 1,950 | 32 | 20.52 | ||||||||||||||||||||||
Foreign exchange cross-currency swaps
|
1,864 | 272 | 6.81 | | | | ||||||||||||||||||||||
Cash flow hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Pay fixed/receive floating swaps
|
| | | 8,363 | 556 | 3.58 | ||||||||||||||||||||||
Net investment hedges
|
||||||||||||||||||||||||||||
Foreign exchange forward contracts
|
536 | 15 | .08 | | | | ||||||||||||||||||||||
Other economic hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Futures and forwards
|
||||||||||||||||||||||||||||
Buy
|
1,250 | 6 | .07 | 9,862 | 190 | .05 | ||||||||||||||||||||||
Sell
|
7,533 | 91 | .11 | 1,260 | 3 | .06 | ||||||||||||||||||||||
Options
|
||||||||||||||||||||||||||||
Purchased
|
5,250 | | .06 | | | | ||||||||||||||||||||||
Written
|
2,546 | 9 | .08 | 594 | 2 | .09 | ||||||||||||||||||||||
Foreign exchange forward contracts
|
113 | 1 | .08 | 293 | 2 | .08 | ||||||||||||||||||||||
Equity contracts
|
27 | 2 | 1.58 | 29 | 1 | .29 | ||||||||||||||||||||||
Credit contracts
|
863 | 2 | 3.68 | 1,261 | 1 | 3.05 | ||||||||||||||||||||||
|
U.S. Bancorp |
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||
Weighted-Average |
Weighted-Average |
||||||||||||||||||||||||
Remaining |
Remaining |
||||||||||||||||||||||||
Notional |
Fair |
Maturity |
Notional |
Fair |
Maturity |
||||||||||||||||||||
(Dollars in Millions) | Value | Value | In Years | Value | Value | In Years | |||||||||||||||||||
June 30, 2010
|
|||||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
$ | 18,702 | $ | 1,178 | 4.60 | $ | 129 | $ | 2 | 5.93 | |||||||||||||||
Pay fixed/receive floating swaps
|
221 | 2 | 6.00 | 18,570 | 1,136 | 4.64 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
1,959 | 13 | 1.83 | 294 | 36 | .39 | |||||||||||||||||||
Written
|
495 | 36 | .43 | 1,745 | 13 | 2.00 | |||||||||||||||||||
Foreign exchange rate contracts
|
|||||||||||||||||||||||||
Forwards, spots and swaps (a)
|
5,758 | 280 | .47 | 5,670 | 266 | .47 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
234 | 8 | .38 | | | | |||||||||||||||||||
Written
|
| | | 234 | 8 | .38 | |||||||||||||||||||
December 31, 2009
|
|||||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
18,700 | 854 | 4.46 | 1,083 | 19 | 7.00 | |||||||||||||||||||
Pay fixed/receive floating swaps
|
1,299 | 24 | 7.36 | 18,490 | 821 | 4.45 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
1,841 | 20 | 1.68 | 231 | 12 | .85 | |||||||||||||||||||
Written
|
477 | 12 | .56 | 1,596 | 20 | 1.90 | |||||||||||||||||||
Foreign exchange rate contracts
|
|||||||||||||||||||||||||
Forwards, spots and swaps (a)
|
5,607 | 193 | .46 | 5,563 | 184 | .45 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
311 | 11 | .64 | | | | |||||||||||||||||||
Written
|
| | | 311 | 11 | .64 | |||||||||||||||||||
(a) | Reflects the net of long and short positions. |
Three Months Ended June 30, | Six Months Ended June 30 | |||||||||||||||||||||||||||||||||
Gains (Losses) |
Gains (Losses) |
Gains (Losses) |
Gains (Losses) |
|||||||||||||||||||||||||||||||
Recognized in
Other |
Reclassified from
Other Comprehensive |
Recognized in
Other |
Reclassified from
Other Comprehensive |
|||||||||||||||||||||||||||||||
Comprehensive |
Income (Loss) |
Comprehensive |
Income (Loss) |
|||||||||||||||||||||||||||||||
Income (Loss) | into Earnings | Income (Loss) | into Earnings | |||||||||||||||||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||
Asset and Liability Management Positions
|
||||||||||||||||||||||||||||||||||
Cash flow hedges
|
||||||||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||||||||
Pay fixed/receive floating swaps (a)
|
$ | (103 | ) | $ | 172 | $ | (36 | ) | $ | (2 | ) | $ | (127 | ) | $ | 248 | $ | (79 | ) | $ | (5 | ) | ||||||||||||
Net investment hedges
|
||||||||||||||||||||||||||||||||||
Foreign exchange forward contracts
|
48 | (29 | ) | | | 17 | (9 | ) | | | ||||||||||||||||||||||||
(a) | Gains (Losses) reclassified from other comprehensive income (loss) into interest income (expense) on long-term debt. |
|
45 |
Gains (Losses) Recognized in Earnings | |||||||||||||||||||||||
Location of |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
Gains (Losses) |
|||||||||||||||||||||||
(Dollars in Millions) | Recognized in Earnings | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Asset and Liability Management Positions
|
|||||||||||||||||||||||
Fair value hedges (a)
|
|||||||||||||||||||||||
Interest rate contracts
|
Other noninterest income | $ | 12 | $ | (75 | ) | $ | (84 | ) | $ | (105 | ) | |||||||||||
Foreign exchange cross-currency swaps
|
Other noninterest income | (161 | ) | 104 | (231 | ) | 51 | ||||||||||||||||
Other economic hedges
|
|||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||
Futures and forwards
|
Mortgage banking revenue | 249 | 116 | 269 | 273 | ||||||||||||||||||
Purchased and written options
|
Mortgage banking revenue | 121 | 48 | 191 | 157 | ||||||||||||||||||
Foreign exchange forward contracts
|
Commercial products revenue | 20 | (31 | ) | 9 | (20 | ) | ||||||||||||||||
Equity contracts
|
Compensation expense | 2 | 5 | 2 | (14 | ) | |||||||||||||||||
Credit contracts
|
Other noninterest income/expense | | | | 35 | ||||||||||||||||||
Customer-Related Positions
|
|||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||
Receive fixed/pay floating swaps
|
Other noninterest income | 285 | (440 | ) | 354 | (571 | ) | ||||||||||||||||
Pay fixed/receive floating swaps
|
Other noninterest income | (282 | ) | 451 | (349 | ) | 601 | ||||||||||||||||
Purchased and written options
|
Other noninterest income | | (1 | ) | | (1 | ) | ||||||||||||||||
Foreign exchange rate contracts
|
|||||||||||||||||||||||
Forwards, spots and swaps
|
Commercial products revenue | 11 | 13 | 21 | 28 | ||||||||||||||||||
Purchased and written options
|
Commercial products revenue | | 1 | | 1 | ||||||||||||||||||
(a) | Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were $(11) million and $161 million for the three months ended June 30, 2010, respectively, and $73 million and $(104) million for the three months ended June 30, 2009, respectively. Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were $83 million and $230 million for the six months ended June 30, 2010, respectively, and $103 million and $(50) million for the six months ended June 30, 2009, respectively. The ineffective portion was immaterial for the three months and six months ended June 30, 2010 and 2009. |
|
U.S. Bancorp |
|
Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 includes U.S. Treasury and exchange-traded instruments. | |
|
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 includes debt securities that are traded less frequently than exchange-traded instruments and which are valued using third party pricing services; derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data; and MLHFS whose values are determined using quoted prices for similar assets or pricing models with inputs that are observable in the market or can be corroborated by observable market data. | |
|
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes residential MSRs, certain debt securities, including the Companys SIV-related investments and non-agency mortgage-backed securities, and certain derivative contracts. |
|
47 |
Prime (a) | Non-prime | |||||||||||||||||||||||||
Minimum | Maximum | Average | Minimum | Maximum | Average | |||||||||||||||||||||
Estimated lifetime prepayment rates
|
4 | % | 28 | % | 13 | % | 1 | % | 13 | % | 6 | % | ||||||||||||||
Lifetime probability of default rates
|
| 10 | 1 | | 20 | 7 | ||||||||||||||||||||
Lifetime loss severity rates
|
| 100 | 45 | 10 | 79 | 55 | ||||||||||||||||||||
Discount margin
|
3 | 26 | 6 | 2 | 27 | 12 | ||||||||||||||||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
|
U.S. Bancorp |
|
49 |
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Netting | Total | |||||||||||||||||
June 30, 2010
|
||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 9 | $ | 2,538 | $ | | $ | | $ | 2,547 | ||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||
Residential
|
||||||||||||||||||||||
Agency
|
| $ | 33,435 | | | 33,435 | ||||||||||||||||
Non-agency
|
||||||||||||||||||||||
Prime
|
| | 1,197 | | 1,197 | |||||||||||||||||
Non-prime
|
| | 907 | | 907 | |||||||||||||||||
Commercial
|
| | 15 | | 15 | |||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
| 90 | 75 | | 165 | |||||||||||||||||
Other
|
| 588 | 328 | | 916 | |||||||||||||||||
Obligations of state and political subdivisions
|
| 6,784 | | | 6,784 | |||||||||||||||||
Obligations of foreign governments
|
| 6 | | | 6 | |||||||||||||||||
Corporate debt securities
|
| 917 | 10 | | 927 | |||||||||||||||||
Perpetual preferred securities
|
| 431 | | | 431 | |||||||||||||||||
Other investments
|
177 | 4 | 266 | | 447 | |||||||||||||||||
Total
available-for-sale
|
186 | 44,793 | 2,798 | | 47,777 | |||||||||||||||||
Mortgage loans held for sale
|
| 4,650 | | | 4,650 | |||||||||||||||||
Mortgage servicing rights
|
| | 1,543 | | 1,543 | |||||||||||||||||
Derivative assets
|
| 632 | 1,328 | (244 | ) | 1,716 | ||||||||||||||||
Other assets
|
| 432 | | | 432 | |||||||||||||||||
Total
|
$ | 186 | $ | 50,507 | $ | 5,669 | $ | (244 | ) | $ | 56,118 | |||||||||||
Derivative liabilities
|
$ | | $ | 2,406 | $ | 34 | $ | (1,375 | ) | $ | 1,065 | |||||||||||
Other liabilities
|
| 434 | | | 434 | |||||||||||||||||
Total
|
$ | | $ | 2,840 | $ | 34 | $ | (1,375 | ) | $ | 1,499 | |||||||||||
December 31, 2009
|
||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 9 | $ | 3,395 | $ | | $ | | $ | 3,404 | ||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||
Residential
|
||||||||||||||||||||||
Agency
|
| $ | 29,742 | | | 29,742 | ||||||||||||||||
Non-agency
|
||||||||||||||||||||||
Prime
|
| | 1,429 | | 1,429 | |||||||||||||||||
Non-prime
|
| | 968 | | 968 | |||||||||||||||||
Commercial
|
| | 13 | | 13 | |||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
| 107 | 98 | | 205 | |||||||||||||||||
Other
|
| | 357 | | 357 | |||||||||||||||||
Obligations of state and political subdivisions
|
| 6,693 | | | 6,693 | |||||||||||||||||
Obligations of foreign governments
|
| 6 | | | 6 | |||||||||||||||||
Corporate debt securities
|
| 868 | 10 | | 878 | |||||||||||||||||
Perpetual preferred securities
|
| 423 | | | 423 | |||||||||||||||||
Other investments
|
372 | | 231 | | 603 | |||||||||||||||||
Total
available-for-sale
|
381 | 41,234 | 3,106 | | 44,721 | |||||||||||||||||
Mortgage loans held for sale
|
| 4,327 | | | 4,327 | |||||||||||||||||
Mortgage servicing rights
|
| | 1,749 | | 1,749 | |||||||||||||||||
Derivative assets
|
| 713 | 869 | (421 | ) | 1,161 | ||||||||||||||||
Other assets
|
| 247 | | | 247 | |||||||||||||||||
Total
|
$ | 381 | $ | 46,521 | $ | 5,724 | $ | (421 | ) | $ | 52,205 | |||||||||||
Derivative liabilities
|
$ | | $ | 1,800 | $ | 54 | $ | (995 | ) | $ | 859 | |||||||||||
Other liabilities
|
| 256 | | | 256 | |||||||||||||||||
Total
|
$ | | $ | 2,056 | $ | 54 | $ | (995 | ) | $ | 1,115 | |||||||||||
|
U.S. Bancorp |
Net Gains |
Net Change in |
|||||||||||||||||||||||||||
(Losses) |
Purchases, |
Unrealized Gains |
||||||||||||||||||||||||||
Net Gains |
Included in |
Sales, Principal |
(Losses) Relating |
|||||||||||||||||||||||||
Beginning |
(Losses) |
Other |
Payments, |
End |
to Assets |
|||||||||||||||||||||||
Three Months Ended
June 30, |
of Period |
Included in |
Comprehensive |
Issuances and |
Transfers into |
of Period |
Still Held at |
|||||||||||||||||||||
(Dollars in Millions) | Balance | Net Income | Income (Loss) | Settlements | Level 3 | Balance | End of Period | |||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||||||
Prime
|
$ | 1,304 | $ | | $ | 21 | $ | (128 | ) | $ | | $ | 1,197 | $ | 19 | |||||||||||||
Non-prime
|
900 | (6 | ) | 52 | (39 | ) | | 907 | 52 | |||||||||||||||||||
Commercial
|
14 | | 1 | | | 15 | 1 | |||||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
79 | (2 | ) | (2 | ) | | | 75 | (1 | ) | ||||||||||||||||||
Other
|
335 | (3 | ) | 4 | (8 | ) | | 328 | 5 | |||||||||||||||||||
Corporate debt securities
|
10 | | | | | 10 | | |||||||||||||||||||||
Other securities and investments
|
237 | 4 | 34 | (9 | ) | | 266 | 34 | ||||||||||||||||||||
Total
available-for-sale
|
2,879 | (7 | )(a) | 110 | (184 | ) | | 2,798 | 110 | |||||||||||||||||||
Mortgage servicing rights
|
1,778 | (385 | )(b) | | 150 | | 1,543 | (385 | )(b) | |||||||||||||||||||
Net derivative assets and liabilities
|
905 | 472 | (c) | | (83 | ) | | 1,294 | 68 | (d) | ||||||||||||||||||
2009
|
||||||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||||||
Prime
|
$ | 2,560 | $ | 1 | $ | 100 | $ | (230 | ) | $ | | $ | 2,431 | $ | 100 | |||||||||||||
Non-prime
|
1,060 | (49 | ) | 103 | (56 | ) | | 1,058 | 103 | |||||||||||||||||||
Commercial
|
15 | | | | | 15 | | |||||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
82 | | 3 | (1 | ) | | 84 | 3 | ||||||||||||||||||||
Other
|
502 | (25 | ) | (41 | ) | (1 | ) | | 435 | (42 | ) | |||||||||||||||||
Corporate debt securities
|
10 | | | | | 10 | | |||||||||||||||||||||
Total
available-for-sale
|
4,229 | (73 | )(a) | 165 | (288 | ) | | 4,033 | 164 | |||||||||||||||||||
Mortgage servicing rights
|
1,182 | 19 | (b) | | 281 | | 1,482 | 19 | (b) | |||||||||||||||||||
Net derivative assets and liabilities
|
1,556 | (602 | )(b) | | 13 | 1 | 968 | (595 | )(e) | |||||||||||||||||||
(a) | Included in securities gains (losses). | |
(b) | Included in mortgage banking revenue. | |
(c) | Approximately $158 million included in other noninterest income and $314 million included in mortgage banking revenue. | |
(d) | Approximately $260 million included in other noninterest income and $(192) million included in mortgage banking revenue. | |
(e) | Approximately $(478) million included in other noninterest income and $(117) million included in mortgage banking revenue. |
|
51 |
Net Gains |
Net Change in |
|||||||||||||||||||||||||||
(Losses) |
Purchases, |
Unrealized Gains |
||||||||||||||||||||||||||
Net Gains |
Included in |
Sales, Principal |
(Losses) Relating |
|||||||||||||||||||||||||
Beginning |
(Losses) |
Other |
Payments, |
End |
to Assets |
|||||||||||||||||||||||
Six Months Ended
June 30, |
of Period |
Included in |
Comprehensive |
Issuances and |
Transfers into |
of Period |
Still Held at |
|||||||||||||||||||||
(Dollars in Millions) | Balance | Net Income | Income (Loss) | Settlements | Level 3 | Balance | End of Period | |||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||||||
Prime
|
$ | 1,429 | $ | | $ | 50 | $ | (282 | ) | $ | | $ | 1,197 | $ | 44 | |||||||||||||
Non-prime
|
968 | (37 | ) | 68 | (92 | ) | | 907 | 68 | |||||||||||||||||||
Commercial
|
13 | | 2 | | | 15 | 1 | |||||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
98 | | (2 | ) | (21 | ) | | 75 | | |||||||||||||||||||
Other
|
357 | (5 | ) | (2 | ) | (22 | ) | | 328 | (1 | ) | |||||||||||||||||
Corporate debt securities
|
10 | | | | | 10 | | |||||||||||||||||||||
Other securities and investments
|
231 | 2 | 47 | (14 | ) | | 266 | 47 | ||||||||||||||||||||
Total
available-for-sale
|
3,106 | (40 | )(a) | 163 | (431 | ) | | 2,798 | 159 | |||||||||||||||||||
Mortgage servicing rights
|
1,749 | (493 | )(b) | | 287 | | 1,543 | (493 | )(b) | |||||||||||||||||||
Net derivative assets and liabilities
|
815 | 492 | (c) | | (13 | ) | | 1,294 | 42 | (d) | ||||||||||||||||||
2009
|
||||||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||||||
Prime
|
$ | 183 | $ | (5 | ) | $ | 368 | $ | (363 | ) | $ | 2,248 | $ | 2,431 | $ | 360 | ||||||||||||
Non-prime
|
1,022 | (75 | ) | 81 | (103 | ) | 133 | 1,058 | (42 | ) | ||||||||||||||||||
Commercial
|
17 | (1 | ) | (1 | ) | | | 15 | (1 | ) | ||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
86 | (5 | ) | 5 | (6 | ) | 4 | 84 | 4 | |||||||||||||||||||
Other
|
523 | (40 | ) | (37 | ) | (14 | ) | 3 | 435 | (134 | ) | |||||||||||||||||
Corporate debt securities
|
13 | (3 | ) | | | | 10 | | ||||||||||||||||||||
Total
available-for-sale
|
1,844 | (129 | )(a) | 416 | (486 | ) | 2,388 | 4,033 | 187 | |||||||||||||||||||
Mortgage servicing rights
|
1,194 | (219 | )(b) | | 507 | | 1,482 | (219 | )(b) | |||||||||||||||||||
Net derivative assets and liabilities
|
1,698 | (639 | )(e) | | (92 | ) | 1 | 968 | (1,002 | )(f) | ||||||||||||||||||
(a) | Included in securities gains (losses). | |
(b) | Included in mortgage banking revenue. | |
(c) | Approximately $46 million included in other noninterest income and $446 million included in mortgage banking revenue. | |
(d) | Approximately $339 million included in other noninterest income and $(297) million included in mortgage banking revenue. | |
(e) | Approximately $(921) million included in other noninterest income and $282 million included in mortgage banking revenue. | |
(f) | Approximately $(663) million included in other noninterest income and $(339) million included in mortgage banking revenue. |
|
U.S. Bancorp |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
Loans held for sale (a)
|
$ | | $ | | $ | | $ | | $ | | $ | 276 | $ | | $ | 276 | |||||||||||||||||
Loans (b)
|
| 165 | 31 | 196 | | 235 | 5 | 240 | |||||||||||||||||||||||||
Other real estate owned (c)
|
| 164 | | 164 | | 183 | | 183 | |||||||||||||||||||||||||
Other intangible assets
|
| | | | | | 3 | 3 | |||||||||||||||||||||||||
(a) | Represents carrying value of loans held for sale for which adjustments are based on what secondary markets are currently offering for portfolios with similar characteristics. | |
(b) | Represents carrying value of loans for which adjustments are based on the appraised value of the collateral, excluding loans fully charged-off. | |
(c) | Represents the fair value of foreclosed properties that were measured at fair value based on the appraisal value of the collateral subsequent to their initial acquisition. |
Three Months |
Six Months |
||||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||||
(Dollars in Millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Loans held for sale
|
$ | | $ | | $ | | $ | 1 | |||||||||
Loans (a)
|
92 | 59 | 213 | 145 | |||||||||||||
Other real estate owned (b)
|
65 | 42 | 115 | 64 | |||||||||||||
Other intangible assets
|
| 1 | | 1 | |||||||||||||
(a) | Represents write-downs of loans which are based on the appraised value of the collateral, excluding loans fully charged-off. | |
(b) | Represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition. |
June 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||
Excess of |
Excess of |
||||||||||||||||||||||||
Carrying |
Carrying |
||||||||||||||||||||||||
Fair Value |
Aggregate |
Amount Over |
Fair Value |
Aggregate |
Amount Over |
||||||||||||||||||||
Carrying |
Unpaid |
(Under) Unpaid |
Carrying |
Unpaid |
(Under) Unpaid |
||||||||||||||||||||
(Dollars in Millions) | Amount | Principal | Principal | Amount | Principal | Principal | |||||||||||||||||||
Total loans
|
$ | 4,650 | $ | 4,452 | $ | 198 | $ | 4,327 | $ | 4,264 | $ | 63 | |||||||||||||
Loans 90 days or more past due
|
19 | 27 | (8 | ) | 23 | 30 | (7 | ) | |||||||||||||||||
|
53 |
June 30, 2010 | December 31, 2009 | ||||||||||||||||
Carrying |
Fair |
Carrying |
Fair |
||||||||||||||
(Dollars in Millions) | Amount | Value | Amount | Value | |||||||||||||
Financial Assets
|
|||||||||||||||||
Cash and due from banks
|
$ | 5,033 | $ | 5,033 | $ | 6,206 | $ | 6,206 | |||||||||
Investment securities
held-to-maturity
|
590 | 519 | 47 | 48 | |||||||||||||
Mortgages held for sale (a)
|
5 | 5 | 29 | 29 | |||||||||||||
Other loans held for sale
|
257 | 257 | 416 | 416 | |||||||||||||
Loans
|
186,264 | 186,568 | 189,676 | 184,157 | |||||||||||||
Financial Liabilities
|
|||||||||||||||||
Deposits
|
183,123 | 183,666 | 183,242 | 183,504 | |||||||||||||
Short-term borrowings
|
33,797 | 34,204 | 31,312 | 31,674 | |||||||||||||
Long-term debt
|
29,137 | 29,784 | 32,580 | 32,808 | |||||||||||||
(a) | Balance excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected. |
|
U.S. Bancorp |
Maximum |
||||||||
Potential |
||||||||
Carrying |
Future |
|||||||
(Dollars in Millions) | Amount | Payments | ||||||
Standby letters of credit
|
$ | 111 | $ | 18,498 | ||||
Third-party borrowing arrangements
|
| 133 | ||||||
Securities lending indemnifications
|
| 7,139 | ||||||
Asset sales (a)
|
96 | 1,216 | ||||||
Merchant processing
|
68 | 72,058 | ||||||
Other guarantees
|
3 | 5,794 | ||||||
Other contingent liabilities
|
21 | 2,008 | ||||||
(a) | The maximum potential future payments does not include loan sales where the Company provides standard representations and warranties to the buyer against losses related to loan underwriting documentation. For these types of loan sales, the maximum potential future payments are not readily determinable because the Companys obligation under these agreements depends upon the occurrence of future events. |
|
55 |
For the Three Months Ended June 30, | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Yields |
Yields |
% Change |
||||||||||||||||||||||||||||||
(Dollars in
Millions) |
Average |
and |
Average |
and |
Average |
|||||||||||||||||||||||||||
(Unaudited) | Balances | Interest | Rates | Balances | Interest | Rates | Balances | |||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Investment securities
|
$ | 47,140 | $ | 434 | 3.69 | % | $ | 42,189 | $ | 443 | 4.20 | % | 11.7 | % | ||||||||||||||||||
Loans held for sale
|
4,048 | 47 | 4.61 | 6,092 | 71 | 4.65 | (33.6 | ) | ||||||||||||||||||||||||
Loans (b)
|
||||||||||||||||||||||||||||||||
Commercial
|
46,340 | 488 | 4.22 | 54,059 | 523 | 3.89 | (14.3 | ) | ||||||||||||||||||||||||
Commercial real estate
|
34,164 | 377 | 4.43 | 33,727 | 361 | 4.29 | 1.3 | |||||||||||||||||||||||||
Residential mortgages
|
26,821 | 351 | 5.24 | 23,964 | 338 | 5.64 | 11.9 | |||||||||||||||||||||||||
Retail
|
63,382 | 1,061 | 6.71 | 61,427 | 1,011 | 6.60 | 3.2 | |||||||||||||||||||||||||
Total loans, excluding covered loans
|
170,707 | 2,277 | 5.35 | 173,177 | 2,233 | 5.17 | (1.4 | ) | ||||||||||||||||||||||||
Covered loans
|
20,454 | 252 | 4.93 | 10,701 | 124 | 4.66 | 91.1 | |||||||||||||||||||||||||
Total loans
|
191,161 | 2,529 | 5.30 | 183,878 | 2,357 | 5.14 | 4.0 | |||||||||||||||||||||||||
Other earning assets
|
5,097 | 39 | 3.03 | 2,106 | 22 | 4.16 | * | |||||||||||||||||||||||||
Total earning assets
|
247,446 | 3,049 | 4.94 | 234,265 | 2,893 | 4.95 | 5.6 | |||||||||||||||||||||||||
Allowance for loan losses
|
(5,443 | ) | (4,260 | ) | (27.8 | ) | ||||||||||||||||||||||||||
Unrealized gain (loss) on
available-for-sale
securities
|
(19 | ) | (1,857 | ) | 99.0 | |||||||||||||||||||||||||||
Other assets
|
39,356 | 37,959 | 3.7 | |||||||||||||||||||||||||||||
Total assets
|
$ | 281,340 | $ | 266,107 | 5.7 | |||||||||||||||||||||||||||
Liabilities and Shareholders Equity
|
||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
$ | 39,917 | $ | 37,388 | 6.8 | |||||||||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||||||||||
Interest checking
|
39,503 | 18 | .19 | 37,393 | 21 | .23 | 5.6 | |||||||||||||||||||||||||
Money market savings
|
40,256 | 33 | .34 | 27,250 | 34 | .50 | 47.7 | |||||||||||||||||||||||||
Savings accounts
|
20,035 | 30 | .59 | 12,278 | 16 | .52 | 63.2 | |||||||||||||||||||||||||
Time certificates of deposit less than $100,000
|
16,980 | 75 | 1.77 | 17,968 | 123 | 2.73 | (5.5 | ) | ||||||||||||||||||||||||
Time deposits greater than $100,000
|
26,627 | 73 | 1.09 | 30,943 | 120 | 1.56 | (13.9 | ) | ||||||||||||||||||||||||
Total interest-bearing deposits
|
143,401 | 229 | .64 | 125,832 | 314 | 1.00 | 14.0 | |||||||||||||||||||||||||
Short-term borrowings
|
32,286 | 139 | 1.72 | 27,638 | 134 | 1.96 | 16.8 | |||||||||||||||||||||||||
Long-term debt
|
30,242 | 272 | 3.60 | 38,768 | 341 | 3.53 | (22.0 | ) | ||||||||||||||||||||||||
Total interest-bearing liabilities
|
205,929 | 640 | 1.25 | 192,238 | 789 | 1.65 | 7.1 | |||||||||||||||||||||||||
Other liabilities
|
7,328 | 7,565 | (3.1 | ) | ||||||||||||||||||||||||||||
Shareholders equity
|
||||||||||||||||||||||||||||||||
Preferred equity
|
1,599 | 6,951 | (77.0 | ) | ||||||||||||||||||||||||||||
Common equity
|
25,820 | 21,251 | 21.5 | |||||||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
27,419 | 28,202 | (2.8 | ) | ||||||||||||||||||||||||||||
Noncontrolling interests
|
747 | 714 | 4.6 | |||||||||||||||||||||||||||||
Total equity
|
28,166 | 28,916 | (2.6 | ) | ||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 281,340 | $ | 266,107 | 5.7 | % | ||||||||||||||||||||||||||
Net interest income
|
$ | 2,409 | $ | 2,104 | ||||||||||||||||||||||||||||
Gross interest margin
|
3.69 | % | 3.30 | % | ||||||||||||||||||||||||||||
Gross interest margin without taxable-equivalent increments
|
3.61 | 3.21 | ||||||||||||||||||||||||||||||
Percent of Earning Assets
|
||||||||||||||||||||||||||||||||
Interest income
|
4.94 | % | 4.95 | % | ||||||||||||||||||||||||||||
Interest expense
|
1.04 | 1.35 | ||||||||||||||||||||||||||||||
Net interest margin
|
3.90 | % | 3.60 | % | ||||||||||||||||||||||||||||
Net interest margin without taxable-equivalent increments
|
3.82 | % | 3.51 | % | ||||||||||||||||||||||||||||
* | Not meaningful | |
(a) | Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. | |
(b) | Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances. |
|
U.S. Bancorp |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Yields |
Yields |
% Change |
||||||||||||||||||||||||||||||
(Dollars in
Millions) |
Average |
and |
Average |
and |
Average |
|||||||||||||||||||||||||||
(Unaudited) | Balances | Interest | Rates | Balances | Interest | Rates | Balances | |||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Investment securities
|
$ | 46,678 | $ | 885 | 3.79 | % | $ | 42,255 | $ | 920 | 4.35 | % | 10.5 | % | ||||||||||||||||||
Loans held for sale
|
3,990 | 91 | 4.56 | 5,644 | 134 | 4.75 | (29.3 | ) | ||||||||||||||||||||||||
Loans (b)
|
||||||||||||||||||||||||||||||||
Commercial
|
46,805 | 971 | 4.17 | 55,091 | 1,057 | 3.86 | (15.0 | ) | ||||||||||||||||||||||||
Commercial real estate
|
34,153 | 747 | 4.41 | 33,563 | 718 | 4.31 | 1.8 | |||||||||||||||||||||||||
Residential mortgages
|
26,616 | 698 | 5.25 | 23,940 | 684 | 5.73 | 11.2 | |||||||||||||||||||||||||
Retail
|
63,502 | 2,125 | 6.75 | 61,170 | 2,003 | 6.60 | 3.8 | |||||||||||||||||||||||||
Total loans, excluding covered loans
|
171,076 | 4,541 | 5.34 | 173,764 | 4,462 | 5.17 | (1.5 | ) | ||||||||||||||||||||||||
Covered loans
|
20,939 | 505 | 4.85 | 11,022 | 255 | 4.66 | 90.0 | |||||||||||||||||||||||||
Total loans
|
192,015 | 5,046 | 5.29 | 184,786 | 4,717 | 5.14 | 3.9 | |||||||||||||||||||||||||
Other earning assets
|
5,450 | 73 | 2.69 | 2,101 | 42 | 4.00 | * | |||||||||||||||||||||||||
Total earning assets
|
248,133 | 6,095 | 4.94 | 234,786 | 5,813 | 4.98 | 5.7 | |||||||||||||||||||||||||
Allowance for loan losses
|
(5,378 | ) | (4,009 | ) | 34.1 | |||||||||||||||||||||||||||
Unrealized gain (loss) on
available-for-sale
securities
|
(212 | ) | (2,215 | ) | 90.4 | |||||||||||||||||||||||||||
Other assets
|
38,987 | 37,609 | 3.7 | |||||||||||||||||||||||||||||
Total assets
|
$ | 281,530 | $ | 266,171 | 5.8 | |||||||||||||||||||||||||||
Liabilities and Shareholders Equity
|
||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
$ | 38,964 | $ | 36,707 | 6.1 | |||||||||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||||||||||
Interest checking
|
39,747 | 37 | .19 | 34,730 | 36 | .21 | 14.4 | |||||||||||||||||||||||||
Money market savings
|
40,577 | 70 | .35 | 27,586 | 71 | .52 | 47.1 | |||||||||||||||||||||||||
Savings accounts
|
19,038 | 55 | .58 | 11,314 | 30 | .54 | 68.3 | |||||||||||||||||||||||||
Time certificates of deposit less than $100,000
|
17,654 | 155 | 1.77 | 18,050 | 251 | 2.80 | (2.2 | ) | ||||||||||||||||||||||||
Time deposits greater than $100,000
|
26,947 | 148 | 1.11 | 33,493 | 250 | 1.50 | (19.5 | ) | ||||||||||||||||||||||||
Total interest-bearing deposits
|
143,963 | 465 | .65 | 125,173 | 638 | 1.03 | 15.0 | |||||||||||||||||||||||||
Short-term borrowings
|
32,418 | 269 | 1.67 | 29,915 | 282 | 1.90 | 8.4 | |||||||||||||||||||||||||
Long-term debt
|
31,343 | 549 | 3.52 | 38,279 | 694 | 3.65 | (18.1 | ) | ||||||||||||||||||||||||
Total interest-bearing liabilities
|
207,724 | 1,283 | 1.24 | 193,367 | 1,614 | 1.68 | 7.4 | |||||||||||||||||||||||||
Other liabilities
|
7,210 | 7,863 | (8.3 | ) | ||||||||||||||||||||||||||||
Shareholders equity
|
||||||||||||||||||||||||||||||||
Preferred equity
|
1,550 | 7,440 | (79.2 | ) | ||||||||||||||||||||||||||||
Common equity
|
25,369 | 20,074 | 26.4 | |||||||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
26,919 | 27,514 | (2.2 | ) | ||||||||||||||||||||||||||||
Noncontrolling interests
|
713 | 720 | (1.0 | ) | ||||||||||||||||||||||||||||
Total equity
|
27,632 | 28,234 | (2.1 | ) | ||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 281,530 | $ | 266,171 | 5.8 | % | ||||||||||||||||||||||||||
Net interest income
|
$ | 4,812 | $ | 4,199 | ||||||||||||||||||||||||||||
Gross interest margin
|
3.70 | % | 3.30 | % | ||||||||||||||||||||||||||||
Gross interest margin without taxable-equivalent increments
|
3.62 | 3.22 | ||||||||||||||||||||||||||||||
Percent of Earning Assets
|
||||||||||||||||||||||||||||||||
Interest income
|
4.94 | % | 4.98 | % | ||||||||||||||||||||||||||||
Interest expense
|
1.04 | 1.39 | ||||||||||||||||||||||||||||||
Net interest margin
|
3.90 | % | 3.59 | % | ||||||||||||||||||||||||||||
Net interest margin without taxable-equivalent increments
|
3.82 | % | 3.51 | % | ||||||||||||||||||||||||||||
* | Not meaningful | |
(a) | Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. | |
(b) | Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances. |
|
57 |
3 | .1 | Restated Certificate of Incorporation, as amended | |||
12 | Computation of Ratio of Earnings to Fixed Charges | ||||
31 | .1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |||
31 | .2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |||
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 | ||||
101 | Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2010, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Shareholders Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to Consolidated Financial Statements. |
|
U.S. Bancorp |
By: |
/s/ Craig
E. Gifford
|
|
59 |
Three Months
Ended |
Six Months Ended |
|||||||||||||
(Dollars in Millions) | June 30, 2010 | June 30, 2010 | ||||||||||||
Earnings
|
||||||||||||||
1. | Net income attributable to U.S. Bancorp | $ | 766 | $ | 1,435 | |||||||||
2. | Applicable income taxes, including interest expense related to unrecognized tax positions | 199 | 360 | |||||||||||
3. | Net income attributable to U.S Bancorp before income taxes (1 + 2) | $ | 965 | $ | 1,795 | |||||||||
4. | Fixed charges: | |||||||||||||
a. | Interest expense excluding interest on deposits* | $ | 409 | $ | 814 | |||||||||
b. | Portion of rents representative of interest and amortization of debt expense | 26 | 52 | |||||||||||
c. | Fixed charges excluding interest on deposits (4a + 4b) | 435 | 866 | |||||||||||
d. | Interest on deposits | 229 | 465 | |||||||||||
e. | Fixed charges including interest on deposits (4c + 4d) | $ | 664 | $ | 1,331 | |||||||||
5. | Amortization of interest capitalized | $ | | $ | | |||||||||
6. | Earnings excluding interest on deposits (3 + 4c + 5) | 1,400 | 2,661 | |||||||||||
7. | Earnings including interest on deposits (3 + 4e + 5) | 1,629 | 3,126 | |||||||||||
8. | Fixed charges excluding interest on deposits (4c) | 435 | 866 | |||||||||||
9. | Fixed charges including interest on deposits (4e) | 664 | 1,331 | |||||||||||
Ratio of Earnings to Fixed Charges
|
||||||||||||||
10. | Excluding interest on deposits (line 6/line 8) | 3.22 | 3.07 | |||||||||||
11. | Including interest on deposits (line 7/line 9) | 2.45 | 2.35 | |||||||||||
* | Excludes interest expense related to unrecognized tax positions. |
|
U.S. Bancorp |
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
|
61 |
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
|
U.S. Bancorp |
(1) | The Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 (the Form 10-Q) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Richard
K. Davis |
/s/ Andrew
Cecere |
|
Richard K. Davis | Andrew Cecere | |
Chief Executive Officer | Chief Financial Officer |
|
63 |