U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB
                                   (MARK ONE)

              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                               FOR THE YEAR ENDED
                                DECEMBER 31, 2000

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       FOR THE TRANSITION PERIOD FROMTO

                        COMMISSION FILE NUMBER 000-29865

                                 CATHAYONE INC.
--------------------------------------------------------------------------------
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

              DELAWARE                                  33-0489616
--------------------------------------------------------------------------------
     (STATE OR OTHER JURISDICTION OF                  (I.R.S. EMPLOYER
     INCORPORATION  OR  ORGANIZATION)               IDENTIFICATION  NO.)

                    2100 PINTO LANE, LAS VEGAS, NEVADA 89106
 -------------------------------------------------------------------------------
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                  212/888-1758
                    -----------------------------------------
                           (ISSUER'S TELEPHONE NUMBER)

Check  whether  the issuer (1) filed all reports required to be filed by Section
13  or  15(d) of the Exchange Act during the past 12 months (or for such shorter
period  that the registrant was required to file such reports), and (2) has been
subject  to  such  filing requirements for the past 90  days.  Yes X    No
                                                                  ---      ---

Number  of  shares outstanding of each of the issuer's classes of common equity,
as  of  December  31,  2000:  35,158,319



                          CATHAYONE INC. & SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          December 31, 2000 (UNAUDITED)


NOTE  1  -  BASIS  OF  PRESENTATION

The  accompanying  draft  unaudited  condensed consolidated financial statements
have  been  prepared in accordance with generally accepted accounting principles
for  interim  financial information and pursuant to the rules and regulations of
the Securities and Exchange Commission.  Accordingly, they do not include all of
the  information  and  footnotes  required  by  generally  accepted  accounting
principles  for  complete  financial  statements.

In  the  opinion  of  management,  the  draft  unaudited  condensed consolidated
financial statements contain all adjustments consisting only of normal recurring
accruals considered necessary to present fairly the Company's financial position
at  December  31,  2000,  the  results  of  operations  for  the  year  then.


NOTE  2  -  EARNINGS  (LOSS)  PER  SHARE

The  following  represents  the  calculation  of  earnings  (loss)  per  share:

                           Period  of  March  1,  2000  (Inception)
                           December  31,  2000

BASIC&  FULLY  DILUTED


Net Loss                         $(1,433,368)
Less- preferred stock dividends           --
Net Loss                         $(1,433,368)
                                 ------------

Weighted average number
  Of common shares                32,208,319
                                 ------------

Basic & Fully Diluted*
loss per share                   $     (.045)
                                 ============

* The Company had no common stock equivalents during the period presented



NOTE  3  -  PRINCIPLES  OF  CONSOLIDATION

The  unaudited  consolidated  financial statements for December 31, 2000 and the
year then ended include the accounts of CathayOne Inc. ("CathayOne"), a Delaware
corporation,  and  its  wholly  owned  subsidiary,  Cathay  Bancorp  Limited
("Bancorp"),  a  Hong  Kong corporation.  On June 30, 2000, the Company acquired
all of the issued and outstanding common shares of CMD Capital, Limited ("CMD"),
a  Hong  Kong  corporation.


NOTE  4  -  NATURE  OF  BUSINESS  AND  RECENT  REORGANIZATION

Pursuant  to  the  share  exchange  agreement  dated  June 14, 2000, the Company
acquired  100%  of  the issued and outstanding shares of Bancorp in exchange for
the  issue  of  21,750,000  shares  of  the  Company's common stock. Bancorp was
incorporated  on  March  1, 2000 under the laws of Hong Kong. The transaction is
treated as a reverse merger in accordance with Accounting Principles Board (APB)
opinion No. 16, whereby the shareholders of Bancorp received approximately 83.8%
of  the  then  outstanding  shares  of  the  Company.  The  transaction has been
accounted  for  using  the  purchase  method  of  accounting, with Bancorp being
identified  as the acquirer for accounting purposes. The merger was treated as a
tax-free  reorganization  for  federal  and  state  income  tax  purposes.

On  July  5,  2000,  the  Company incorporated three new Hong Kong subsidiaries:
Cathay  B  Trade,  Limited  ("BTrade"),  Cathay  Entertainment  Limited
("Entertainment"), and Cathay Investment, Limited ("Invest"). Entertainment will
hold  the  Company's interest in the entertainment ventures on behalf of Bancorp
and Investment will hold the Company's interests in CMD. BTrade will be used for
future  projects.



The  Company  has  moved  from  Utah  to Delaware and was renamed CathayOne Inc.
upon  the  effectiveness of its merger into CathayOne Inc., its newly formed and
Wholly  owned  Delaware  subsidiary  on  August 29, 2000. Under the terms of the
merger,  CathayOne  Inc.  is  the surviving company. CathayOne Inc. succeeded to
all  of  the  assets  and  liabilities  of  the Company immediately prior to the
merger,  and  the  Company's  Board  of  Directors  and  its  incumbent officers
immediately  prior  to  the  merger  are  the Board of Directors and officers of
CathayOne  Inc.  immediately  after  the  merger.


NOTE  5  -  ACQUISITION  OF  CMD  CAPITAL  LIMITED

Pursuant  to  an agreement dated June 30, 2000, the Company acquired 100% of the
issued  and  outstanding shares of CMD in exchange for the issuance of 2,800,000
shares  of  the Company's common stock. As at the date of purchase, CMD's assets
included  70%  of  the common stock of PRC Investment Journal Inc. ("PRC") whose
assets included 100% ownership of the PRCInvest.com website (the "PRC Website").
Pursuant  to  an  underlying  joint venture contract, CMD is required to provide
funding  of  $3,000,000  to  PRC  for  continued  development of PRC and the PRC
Website.  Pursuant  to  a  cooperation  agreement  dated  April 22, 2000, CMD is
required  to provide $2,000,000 to be used to develop a Hong Kong version of the
PRC Website. The transaction has been accounted for using the purchase method of
accounting.


NOTE  6  -  COMMITMENTS

On  June  28,  2000,  the  Company entered into a Sino-Foreign Cooperative Joint
Venture  Contract  to  establish  a  joint  venture  named Capital Entertainment
Company  Limited.  The  Company  holds  50%  of  the  Joint Venture's registered
capital.  The  Joint  Venture  will be responsible for constructing and managing
a  series  of  entertainment  websites,  including  "estage" and "TalkShow". For
its  share  of  the  equity, the Company, via its Entertainment subsidiary, will
contribute  $10,000,000  in  several  installments,  which may be in the form of
cash,  technology  and/or  equipment.  Of this amount, $660,000 already has been
invested.  The  specific  date  of  each  installment  will be determined by the
needs  of  the  project,  provided  that  a  total  of $2,000,000 is contributed
within  30  days  after  the issuance of the Joint Venture's business license. A
second  installment  of  $3,000,000  will  be  due  within  90  days  after  the
issuance  of  the  business  license,  and  the  final installment of $5,000,000
will  be  due  by  January  31,  2001.  Entertainment  presently is in technical
default  in  the  timing  of  its payment obligations, but expects to remedy the
situation  in  due  course by way of either a renegotiation of the Joint Venture
agreement,  or  by  withdrawing  from  participation.

Pursuant  to  an  agreement dated June 15, 2000 between SNet Communications (HK)
Limited  ("SNet")  and  Bancorp, the Company has issued 500,000 shares of common
stock  valued  at  $4  per  share  to  SNet  and will pay $700,000 to SNet. Upon
completion  of  the entertainment websites to be owned by the Joint Venture, the
Company  will  issue  250,000 shares of the Company's common stock to SNet. Upon
obtaining  the necessary license to operate talk show programs, the Company will
issue 250,000 shares of the Company's common stock to SNet. To date, the Company
has  issued  the 500,000 shares discussed above to SNet, valued at $4 per share.
In  the  event  that  the  Joint  Venture  is  canceled,  or  the  agreement  is
renegotiated, then the further obligations of the company to SNet will either be
greatly  reduced  or  eliminated.

Pursuant  to  a  joint  venture  contract  dated  April  22, 2000, CMD agreed to
establish  a  joint  venture  for  the  purpose  of  establishing  an investment
information  portal  in  China,  with a version to be created for Hong Kong. For
its  share  of  the  equity,  the  Company  will contribute $3,000,000. CMD will
hold  70%  of  the joint venture's registered capital. The contributions will be
determined  by  the  needs  of  the  project provided that for the China portal,
$100,000  was  paid  within  10  working  days  after execution of the contract,
$700,000  must  be  paid  within  22 days of obtaining a business license, which
includes  the  first  $100,000,  $1,400,000  must  be paid within 140 days after
the  launch  of  the  website  and $900,000 must be paid within 280 working days
after  receipt  of  a  business  license.  Pursuant  to  a cooperation agreement
dated  April  22,  2000, CMD will contribute $2,000,000 to the Hong Kong version
of  the  PRC  Website,  of  which $100,000 must be paid within 10 days after the
agreement  takes  effect  and  of  which $600,000 must be paid within 22 working
days  after  the  agreement  takes  effect  (this  amount  includes  the initial
$100,000).  $600,000  must  be  paid  within 70 working days and $800,000 within
140  working days after the official publication of the Hong Kong version.  This
project  along  with  funding  is  on  hold and well remain on hold until either
funding  is  developed  for  the  project  or  the  project  is  sold.


NOTE  7  -  RELATED  PARTY  TRANSACTIONS

During  the  Year  ended  December  31,  2000,  the  Company  incurred  web
development  costs of $ 137,229 from another public company having a director in
common  with  the Company. The other company also has made advances on behalf of
the Company and, as of December 31, 2000, $ 639,948 included in accounts payable
and  accruals  is  due  to  the  other  company.

During  the  Year  ended  December  31,  2000,  the  Company  incurred fees with
directors  and  officers  in  the amount of $ 170,000. Of this amount $50,000 is
included  in  accounts  payable  and  accruals  at  December  31,  2000.

Please  see  Note  6 above for the detailed terms of the transaction between the
Company  and  SNet.  The  Company  has  issued 500,000 shares of common stock to
SNet,  valued  at  $4  per  share,  and  will  pay  $700,000  to  Snet  upon the
reaching  of  certain  operational thresholds, as described above in Note 6, the
Company  will  issue  an additional 500,000 shares of common stock to SNet. SNet
currently  owns  5,420,000  shares  of  the  Company's  common  stock,  which
constitutes  18.52%  of  the  Company's  issued  and  outstanding  common stock.



ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION

The  following  information  should be read in conjunction with the consolidated
financial  statements  and  the accompanying notes thereto included in Item 1 of
this  Report.


FORWARD  LOOKING  STATEMENTS

When  used  in  this  Report  on  Form  10-KSB  the  words  or  phrases  "will
likely result," "are expected to," "will continue," "is anticipated," or similar
expressions  are  intended  to  identify "forward looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. Such statements
are  subject  to  certain  risks and uncertainties, including but not limited to
changes  in  interest  rates,  the  Company's  dependence  on debt financing and
securitizations  to fund operations, and fluctuations in operating results. Such
factors,  which  are  discussed  in  Management's  Discussion  and  Analysis  of
Financial  Condition  and  results  of  Operations,  could  affect the Company's
financial  performance  and  could cause the Company's actual results for future
periods  to  differ  materially  from any opinion or statements expressed herein
with  respect  to  future  periods.  As  a result, the Company wishes to caution
readers  not  to  place  undue  reliance on any such forward-looking statements,
which  speak  only  as  of  the  date  made.


The  following  financial  review  and  analysis  is  intended  to  assist  in
understanding  and  evaluating the financial condition and results of operations
of  the  Company  and  its  subsidiaries  for  the  year ended December 31, 2000
and  the  period  of  March  1,  2000  (Inception)  to  December  31,  2000.

Company  Overview

CathayOne  Inc.  (the "Company") is a publicly traded Delaware corporation whose
purpose is to develop a foreign entertainment content as well as provide foreign
entertainment  into  China  and  its greater China Region.  While the Company is
located  in  the  United  States,  the  Company  has  positioned  itself to take
advantage  of  the  appetite  for  foreign  entertainment  content  and  foreign
entertainment  in  China.

The  Company's  principal objective is to maximize shareholder value. Management
believes that the best returns for investments in the next decade will be in the
People's  Republic of China, Hong Kong, Macao and Taiwan (collectively, "Greater
China").  The  Greater  China  market  is  increasingly  looking  outward in its
appetite  for  foreign  content  entertainment, as well as in its utilization of
Internet  applications.  The Company believes it can capitalize on the growth in
information  technology, and will initially focus on developing companies in the
following  markets: entertainment, including music, theater and sporting events;
business-to-government-to-business  e-commerce.

It  seeks  well-managed entities with existing revenue flows and either existing
cash flow or the likelihood of achieving positive cash flow over the short term.
The  Company  may  take  an  active  role  in providing guidance and introducing
strategic  relationships  and, in certain circumstances, may take an active role
in  the  management  of  the  companies  in  which  it  invests.

The  Company  will  provide  its  North  American  expertise  in  management,
entertainment  contacts, and financial acumen to its joint venture operations in
China.  As  the Company matures, it will seek to enhance value and liquidity for
its  shareholders.

Though  the  Company still strongly believes in the afore-referenced, the recent
downturn  in both the traditional and non-traditional capital markets has forced
the  Company  to  suspend  various  development  activities and actively seek to
restructure  the  company from cost, administration, and direction perspectives.
Though  the  Company is placing its various ventures and activities on hold, the
company  is  pursuing  through  its  previous  efforts  related to entertainment
ventures,  opportunities to produce entertainment projects which are intended to
provide  a  dramatic  short-term  ROI.  Once  funds  are provided, either by the
capital  markets  or  internal  generation,  the  Company  will  re-address  the
currently  suspended  projects  and  then  re-activate  them  on  an  ROI basis.



Results  of  Operations

General  and administrative expenses for the period of March 1, 2000 to December
31,  2000  were  $1,433,368.


Liquidity  and  Capital  Resources

On  December  31,  2000,  the Company had cash of $ 63,772 and a working capital
deficit  of  $  1,839,166.  Factors  attributable to the increase in the working
capital  deficit  include  an  increase in the Company's accounts payable and an
increase  in  accrued  expenses.  Net  cash provided by operating activities was
$ 997,228 for the period of March 1, 2000 (Inception) to December 31, 2000. Cash
used  in  investing  activities  totaled  $ 934,056 due to the Company's initial
investment in an unrelated foreign entity. Cash provided by financing activities
totaled  $  500,000  for the period of March 1, 2000 (Inception) to December 31,
2000  due to the issuance of common stock. Due to the development of the Company
and  the  proposed  commitments  as outlined in the preceding notes, the Company
will  require  additional  cash funds within the next twelve months. The Company
proposes  to  accomplish this through various debt and equity placements. If the
Company  fails  to  raise  capital, it would materially and adversely affect the
Company.


PART  II.  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

The  Company  is the subject of a certain litigation claiming the Company failed
to pay commissions for the placement of securities.  The company believes it has
honored  its  obligations  and  contracts  in this regard and feels the claim is
spurious,  and  is  confident  of  prevailing  in  the  suit.


ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

On November 27, 2000, the Company issued 200,000 shares of its common stock in a
private  placement.  Proceeds,  net  of  commissions, amounted to $450,000 which
were  used  for  general  corporate  purposes.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

Not  applicable


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

Pursuant  to  a  written consent dated as of June 30, 2000, in lieu of a special
meeting,  a  majority  of the shareholders of the Company authorized a change in
the  Company's  state  of incorporation from Utah to Delaware, the merger of the
Company  into  its wholly owned subsidiary, CathayOne Inc., CathayOne Inc. being
the  surviving  company. The foregoing changes became effective August 29, 2000.


ITEM  5.  OTHER  INFORMATION

On  June  28,  2000,  the  Company entered into a Sino-Foreign Cooperative Joint
Venture  Contract  to  establish  a  joint  venture  named Capital Entertainment
Company  Limited.  The  Company  holds  50%  of  the  Joint Venture's registered
capital.  The  Joint  Venture  will be responsible for constructing and managing
a  series  of  entertainment  websites,  including  "estage" and "TalkShow". For
its  share  of  the  equity, the Company, via its Entertainment subsidiary, will
contribute  $10,000,000  in  several  installments,  which may be in the form of
cash,  technology  and/or  equipment.  Of this amount, $500,000 already has been
invested.  The  specific  date  of  each  installment  will be determined by the
needs  of  the  project,  provided  that  a  total  of $2,000,000 is contributed
within  30  days  after  the issuance of the Joint Venture's business license. A
second  installment  of  $3,000,000  will  be  due  within  90  days  after  the
issuance  of  the  business  license,  and  the  final installment of $5,000,000
will  be  due  by  January  31,  2001.  Entertainment  presently is in technical
default  in  the  timing  of  its payment obligations, but expects to remedy the
situation  in  a  manner  as  previously  referenced  in  Note  6  above.

Pursuant  to  an  agreement  dated  June  15,  2000  between  SNet  and Bancorp,
the  Company  has  issued  500,000  shares  of  common  stock  valued  at $4 per
share  to  SNet  and  will  pay  $700,000  to  SNet.  Upon  completion  of  the
entertainment  websites  to  be  owned  by  the  Joint  Venture,  the  Company
will  issue  250,000  shares  of  the  Company's  common  stock  to  SNet.  Upon
obtaining  the necessary license to operate talk show programs, the Company will
issue 250,000 shares of the Company's common stock to SNet. To date, the Company
has  issued  the  500,000  shares  discussed  above  to  SNet,  valued at $4 per
share.  SNet  currently  owns  5,420,000  shares  of the Company's common stock,
which  constitutes  18.52% of the Company's issued and outstanding common stock.

Pursuant  to a joint venture agreement and cooperation agreement dated April 22,
2000, CMD Capital Limited (CMD), CMD agreed to establish a joint venture for the
purpose  of  establishing  an  investment  information  portal  in China, with a
version  to  be  created for Hong Kong. For its share of the equity, the Company
will  contribute  $3,000,000.  The  Company will hold 70% of the joint venture's
registered  capital.  The  contributions  will be determined by the needs of the
project  provided  that,  for  the  China  portal,  $100,000  was paid within 10
working  days  after  execution of the contract, $700,000 must be paid within 22
days  of  obtaining  a  business  license,  which  includes  the first $100,000,
$1,400,000  must  be  paid  within  140 days after the launch of the website and
$900,000  must  be  paid  within  280  working  days after receipt of a business
license.  Pursuant  to  a  cooperation  agreement dated April 22, 2000, CMD will
contribute  $2,000,000  to  the  Hong  Kong  version  of  the  website, of which
$100,000  must  be  paid within 10 days after the agreement takes effect, and of
which  $600,000  must  be  paid within 22 working days after the agreement takes
effect,  which  includes  the  first  $100,000,  $600,000 within 70 working days
and  $800,000  within  140  working  days  after the official publication of the
Hong  Kong  version.  This project is currently on hold and will remain so until
funds  are  obtained  to  pursue  the  project  or  the  project  is  sold.


ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

a)  Exhibits

3.1      (i)      Articles  of  Incorporation  of  the  Company, as amended, are
                  incorporated herein by reference to the Company's Registration
                  Statement  on  Form  10-SB,  filed  on  March 8, 2000, and the
                  Company's  Quarterly  Reports  on Form 10-QSB for the Quarters
                  ended  June  30,  2000  and  September  30,  2000.

         (ii)     Bylaws of the Company, incorporated herein by reference to the
                  Company's Registration Statement on Form 10-SB, filed on March
                  8,  2000.

10.1  Compensation  Agreement  between Bancorp, a wholly-owned subsidiary of the
      Company,  and  SNet,  dated  June  15,  2000.*

10.2  Joint  Venture  Contract  between  CMD  Capital  Limited  and  China
      Investment  Journal,  dated  April  22,  2000.*

10.3  Sino-Foreign  Cooperative  Joint  Venture  Contract,  dated June 28, 2000,
      among  Entertainment,  SNet  and  Capital  Cultural  Company.*

10.4  Cooperation  Agreement  between  Hong  Kong  China  Market  Development
      Company  Limited  and  China  Investment  Journal,  dated April 22, 2000.*

27    Financial  Data  Schedule

b)  Current  Reports  on  Form  8-K

   1)  Form 8-K/A, dated June 23, 2000, was filed on September 5, 2000, amending
      the  Company's  Form  8-K  filed on July 7, 2000 to include a Consolidated
      Balance  Sheet as of June 30, 2000, a Consolidated Statement of Operations
      for  the  three months ended June 30, 2000 and the period of March 1, 2000
      (Inception)  to  June 30, 2000, a Consolidated Statement of Cash Flows for
      the  period  of March 1, 2000 (Inception) to June 30, 2000 and a Pro Forma
      Statement  of  Operations  for  the  twelve  months  ended  June 30, 2000,
      reflecting  two  acquisitions  of  the  Company.

-  --------------------------------
*Previously  filed.



                                   SIGNATURES

Pursuant  to  the  requirements  of  the Securities Exchange Act, the registrant
caused  this report to be signed on its behalf by the undersigned thereunto duly
authorized.

                                     CATHAYONE  INC.
                                     --------------



                                CATHAYONE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            BALANCE SHEET - UNAUDITED
                                DECEMBER 31, 2000
                                =================

                                     ASSETS
                                     ------

Current Assets
Cash                                               $  63,772
Investments                                        2,928,110
                                                 ------------
    Total Current Assets                           2,991,882
Fixed Assets
  Equipment                                            5,946

    Total Assets                                 $ 2,997,828
                                                 ============

                          LIABILITIES
                          -----------

Current Liabilities
  Accounts Payable & Accrued Expenses              1,902,938

                          STOCKHOLDERS' EQUITY
                          ---------------------

Common Stock ($.001 par value, 100,000,000
 Authorized, 35,158,319 issued and outstanding)       34,858
Additional Paid-in-capital                         2,493,400
Retained Deficit                                  (1,433,368)
                                                 ------------
    Total Stockholders' Equity                     1,094,890
                                                 ------------

    Total Liabilities &
    Stockholders' Equity                         $ 2,997,828
                                                 ============


                                       -1-

                                 CATHAYONE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                       STATEMENT OF OPERATIONS - UNAUDITED
 FOR THE PERIOD OF REORGANIZATION ( MARCH 1, 2000  ) THROUGH DECEMBER 31, 2000*
 ==============================================================================

General & Administrative Expenses:
----------------------------------

          Administrative & Office Expenses  $    16,431
          Bank Charges                              333
          Public Trading Expenses                 4,320
          Commissions                            50,000
          Consulting Fees                       404,803
          Postage                                   782
          Investor Relations                     12,747
          Insurance                              43,081
          Internet                                  600
          Professional Fees                     744,493
          Promotions                                235
          Development Expenses                   83,770
          Rent                                   42,742
          Salaries                               12,202
          Telephone                              12,021
          Travel                                  4,448
          Taxes                                     360
                                            ------------
            Net loss                        $(1,433,368)
                                            ============

            Net loss per common share,
            Basic & fully Diluted           $      (.05)
                                            ============

            Weighted Average Shares          32,208,319
                                            ============

*Also  Cumulative-to-date  since  inception


                                       -2-

                                CATHAYONE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                  STATEMENT OF STOCKHOLDERS' EQUITY - UNAUDITED
  FOR THE PERIOD OF REORGANIZATION (MARCH 1, 2000) THROUGH DECEMBER 31, 2000*
  ===========================================================================

                                  Common    Common    Paid-in-    Retained
                                  Shares     Stock    Capital     Deficit
                                ----------  -------  ----------  ----------
Balances, Mar.1, 2000                  -0-      -0-         -0-         -0-

Common stock issued in
connection with reorganization
And recapitalization            28,458,319   28,458         -0-         -0-

Common stock issued in
connection with CMD
acquisition                        500,000      500   1,993,600         -0-

Common stock issued in           5,700,000    5,700         -0-         -0-
escrow for potential financing

Common stock issued
investor                           200,000      200     499,800         -0-


Net Loss for the period                -0-      -0-         -0-   1,433,368
                                ----------  -------  ----------  ----------

Balances, Dec. 31, 2000         34,858,319  $34,858  $2,493,400  $1,433,368
                                ==========  =======  ==========  ==========


                                       -3-

                                CATHAYONE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                      STATEMENT OF CASH FLOWS - UNAUDITED
  FOR THE PERIOD OF REORGANIZATION ( MARCH 1, 2000 ) THROUGH DECEMBER 31, 2000*
 ==============================================================================

CASH  FLOWS  FROM  OPERATING  ACTIVITIES:
-----------------------------------------

        Net Loss                                    $(1,433,368)
          Adjustments to reconcile net loss to
        net cash provided by operating activities
        Stock issued                                     34,858
         (Increase) decrease
         in operating assets:
          Prepaid Expenses                                 (500)
        Increase (decrease)
        in operating liabilities:
            Accounts payable & accrued expenses       2,396,238
                                                    ------------

          NET CASH USED IN OPERATING
          ACTIVITIES                                $   997,228
                                                    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
-------------------------------------

          Expenditure for fixed assets                   (5,946)
          Investment in foreign operations             (928,110)
                                                    ------------

          NET CASH USED IN INVESTING
          ACTIVITIES                                   (934,056)
                                            ------------

          NET INCREASE IN CASH AND CASH
          EQUIVALENTS                               $    63,772
                                                    ------------

          Cash, beginning of period                 $       -0-
                                                    ------------

          Cash, end of year                         $    63,772
                                                    ============

NON-CASH FINANCING ACTIVITIES:
------------------------------
          Stock issued for investment in foreign
           operations                               $ 2,000,000
                                                    ============