UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 6-K
______________
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2006.
Commission File Number 0-26046
______________
CHINA NATURAL RESOURCES, INC.
(Translation of registrants name into English)
______________
Room 2105, West Tower, Shun Tak Centre,
200 Connaught Road C., Sheung Wan, Hong Kong
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ý Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12b3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No ý.
If Yes is marked, indicated below the file number assigned to the registrant in connection with Rule 12b3-2(b): 82-____________.
Unaudited Results of Operations
In furtherance of Nasdaq Marketplace Rule 4350(b)(4), furnished herewith on behalf of China Natural Resources, Inc. are the following:
(a)
Unaudited Financial Statement:
Condensed Consolidated Statements Of Operations And Comprehensive Income (Loss) (Unaudited) For The Three and Six Months Ended June 30, 2006 and 2005
Condensed Consolidated Balance Sheets as of June 30, 2006 and December 31, 2005
Condensed Consolidated Statements Of Cash Flows (Unaudited) For The Six Months Ended June 30, 2006 and 2005
Notes to Condensed Consolidated Financial Statements (Unaudited)
(b)
Managements Discussion and Analysis of Financial Condition and Results of Operations
Exhibits
Press Release dated November 13, 2006.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunder duly authorized.
Date: November 13, 2006
| CHINA NATURAL RESOURCES, INC. | |
| By: | /s/ LI FEILIE |
|
| Li Feilie |
|
| President and Chief Executive Officer |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2006 AND 2005
(Amounts in thousands, except share and per share data)
|
| Three Months Ended June 30, |
| Six Months Ended June 30, |
| ||||||||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2006 |
| 2005 |
| 2006 |
| ||||||
|
| RMB |
| RMB |
| US$ |
| RMB |
| RMB |
| US$ |
| ||||||
NET SALES |
|
| 32,526 |
|
| 20,947 |
|
| 4,066 |
|
| 51,664 |
|
| 43,150 |
|
| 6,458 |
|
COST OF SALES |
|
| (8,961 | ) |
| (8,873 | ) |
| (1,120 | ) |
| (17,042 | ) |
| (17,309 | ) |
| (2,130 | ) |
GROSS PROFIT |
|
| 23,565 |
|
| 12,074 |
|
| 2,946 |
|
| 34,622 |
|
| 25,841 |
|
| 4,328 |
|
SELLING, GENERAL AND ADMINISTRATIVE |
|
| (3,715 | ) |
| (1,814 | ) |
| (464 | ) |
| (7,106 | ) |
| (5,439 | ) |
| (888 | ) |
INTEREST INCOME |
|
| 135 |
|
| 240 |
|
| 17 |
|
| 235 |
|
| 270 |
|
| 29 |
|
OTHER INCOME/ (EXPENSE), NET |
|
| 1,083 |
|
| 16 |
|
| 135 |
|
| 4,958 |
|
| (24 | ) |
| 620 |
|
INCOME FROM CONTINUING |
|
| 21,068 |
|
| 10,516 |
|
| 2,634 |
|
| 32,709 |
|
| 20,648 |
|
| 4,089 |
|
INCOME TAXES |
|
| (3,338 | ) |
| (1,570 | ) |
| (417 | ) |
| (4,906 | ) |
| (3,430 | ) |
| (613 | ) |
INCOME FROM CONTINUING |
|
| 17,730 |
|
| 8,946 |
|
| 2,217 |
|
| 27,803 |
|
| 17,218 |
|
| 3,476 |
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued advertising and HARC operations, net |
|
| (212 | ) |
| |
|
| (27 | ) |
| (486 | ) |
| |
|
| (61 | ) |
NET INCOME |
|
| 17,518 |
|
| 8,946 |
|
| 2,190 |
|
| 27,317 |
|
| 17,218 |
|
| 3,415 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
| (3 | ) |
| |
|
| |
|
| (11 | ) |
| |
|
| (1 | ) |
COMPREHENSIVE INCOME |
|
| 17,515 |
|
| 8,946 |
|
| 2,190 |
|
| 27,306 |
|
| 17,218 |
|
| 3,414 |
|
INCOME PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
| 1.54 |
|
| 7.17 |
|
| 0.19 |
|
| 2.87 |
|
| 13.80 |
|
| 0.36 |
|
Loss from discontinued operations |
|
| (0.02 | ) |
| |
|
| |
|
| (0.05 | ) |
| |
|
| (0.01 | ) |
|
|
| 1.52 |
|
| 7.17 |
|
| 0.19 |
|
| 2.82 |
|
| 13.80 |
|
| 0.35 |
|
INCOME PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
| 1.27 |
|
| 7.17 |
|
| 0.16 |
|
| 2.27 |
|
| 13.80 |
|
| 0.29 |
|
Loss from discontinued operations |
|
| (0.02 | ) |
| |
|
| |
|
| (0.04 | ) |
| |
|
| (0.01 | ) |
|
|
| 1.25 |
|
| 7.17 |
|
| 0.16 |
|
| 2.23 |
|
| 13.80 |
|
| 0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 11,548,416 |
|
| 1,247,823 |
|
| 11,548,416 |
|
| 9,670,407 |
|
| 1,247,823 |
|
| 9,670,407 |
|
Diluted |
|
| 13,959,662 |
|
| 1,247,823 |
|
| 13,959,662 |
|
| 12,240,535 |
|
| 1,247,823 |
|
| 12,240,535 |
|
See notes to condensed consolidated financial statements.
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2006 AND DECEMBER 31, 2005
(Amounts in thousands, except share and per share data)
|
|
|
|
| June 30, 2006 |
| December 31, 2005 |
| June 30, 2006 |
| |||
|
|
|
|
|
|
|
| ||||||
|
|
|
|
| RMB |
| RMB |
| US$ |
| |||
|
|
| Notes |
| (Unaudited) |
| (Note) |
| (Unaudited) |
| |||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
| 72,453 |
|
| 41,202 |
|
| 9,057 |
|
Trade receivables |
|
|
|
|
| 502 |
|
| 4,622 |
|
| 63 |
|
Bills receivable |
|
|
|
|
| |
|
| 450 |
|
| |
|
Other receivables, deposits and prepayments |
|
|
|
|
| 1,055 |
|
| 422 |
|
| 132 |
|
Amounts due from a related company |
|
| 5 |
|
| |
|
| 20,503 |
|
| |
|
Inventories |
|
| 3 |
|
| 3,584 |
|
| 3,788 |
|
| 448 |
|
Assets held for sale |
|
| 6 |
|
| 25,647 |
|
| |
|
| 3,205 |
|
TOTAL CURRENT ASSETS |
|
|
|
|
| 103,241 |
|
| 70,987 |
|
| 12,905 |
|
PROPERTY AND EQUIPMENT |
|
| 4 |
|
| 36,294 |
|
| 33,656 |
|
| 4,537 |
|
GOODWILL |
|
| 2 |
|
| 21,915 |
|
| |
|
| 2,739 |
|
TOTAL ASSETS |
|
|
|
|
| 161,450 |
|
| 104,643 |
|
| 20,181 |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
| 1,011 |
|
| 934 |
|
| 126 |
|
Other payables |
|
|
|
|
| 20,380 |
|
| 18,881 |
|
| 2,548 |
|
Advances from customers |
|
|
|
|
| 7,040 |
|
| 1,174 |
|
| 880 |
|
Accrued liabilities |
|
|
|
|
| 2,437 |
|
| 1,319 |
|
| 305 |
|
Current portion of capital lease |
|
|
|
|
| 70 |
|
| |
|
| 9 |
|
Amounts due to related parties |
|
| 5 |
|
| 6,476 |
|
| 6,476 |
|
| 809 |
|
Amounts due to a director |
|
| 5 |
|
| 13,482 |
|
| 23,644 |
|
| 1,685 |
|
Dividends payable |
|
|
|
|
| 18,040 |
|
| 5 |
|
| 2,255 |
|
Taxes payable |
|
|
|
|
| 4,224 |
|
| 2,545 |
|
| 528 |
|
Liabilities related to assets held for sale |
|
|
|
|
| 2,528 |
|
| |
|
| 316 |
|
TOTAL CURRENT LIABILITIES |
|
|
|
|
| 75,688 |
|
| 54,978 |
|
| 9,461 |
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares, no par: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 200,000,000 shares |
|
|
|
|
| 19,222 |
|
| |
|
| 2,403 |
|
Additional paid-in capital |
|
|
|
|
| |
|
| |
|
| |
|
Reserves |
|
|
|
|
| 35,359 |
|
| 3,912 |
|
| 4,420 |
|
Retained earnings |
|
|
|
|
| 30,952 |
|
| 45,513 |
|
| 3,869 |
|
Accumulated other comprehensive income |
|
|
|
|
| 229 |
|
| 240 |
|
| 28 |
|
TOTAL SHAREHOLDERS EQUITY |
|
|
|
|
| 85,762 |
|
| 49,665 |
|
| 10,720 |
|
TOTAL LIABILITIES AND SHAREHOLDERS |
|
|
|
|
| 161,450 |
|
| 104,643 |
|
| 20,181 |
|
Note: The balance sheet at December 31, 2005 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
See notes to condensed consolidated financial statements.
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005
(Amounts in thousands)
|
| Six months ended June 30, |
| |||||||
|
| 2006 |
| 2005 |
| 2006 |
| |||
|
| RMB |
| RMB |
| US$ |
| |||
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
| 43,847 |
|
| 23,600 |
|
| 5,481 |
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| (3,566 | ) |
| (1,375 | ) |
| (446 | ) |
Advances to related companies |
|
| |
|
| (20,097 | ) |
| |
|
Repayment to a director |
|
| (10,162 | ) |
| |
|
| (1,270 | ) |
Advances from a director |
|
| |
|
| 11,440 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) investing activities |
|
| (13,728 | ) |
| (10,032 | ) |
| (1,716 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
Cash received in acquisition of subsidiaries |
|
| 1,207 |
|
| |
|
| 151 |
|
Repayment of principal of capital leases |
|
| (75 | ) |
| |
|
| (9 | ) |
Net cash used in financing activities by discontinued operations |
|
| 9 |
|
| |
|
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
| 1,141 |
|
| |
|
| 143 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
| (9 | ) |
| |
|
| (1 | ) |
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH |
|
| 31,251 |
|
| 13,568 |
|
| 3,907 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, at beginning of period |
|
| 41,202 |
|
| 19,647 |
|
| 5,150 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, at end of period |
|
| 72,453 |
|
| 33,215 |
|
| 9,057 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
|
Business acquisition: |
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired |
|
| 50,558 |
|
| |
|
| 6,320 |
|
Liabilities assumed |
|
| (3,308 | ) |
| |
|
| (414 | ) |
|
|
|
|
|
|
|
|
|
|
|
Common shares issued |
|
| 47,250 |
|
| |
|
| 5,906 |
|
See notes to condensed consolidated financial statements.
CHINA NATURAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands of RMB, except share and per share data)
1.
BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month and six-month periods ended June 30, 2006, are not necessarily indicative of the results that may be expected for the year ending December 31, 2006.
The balance sheet at December 31, 2005 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on Form 20-F for the year ended December 31, 2005, and to the Companys Form 6-K filed on June 19, 2006.
For the convenience of the reader, amounts in Renminbi (RMB) have been translated into United States dollars (US$) at the rate of US$1.00 = RMB8.00 quoted by the Peoples Bank of China as at June 30, 2006. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate.
Certain comparative amounts have been reclassified to conform with the current period classifications.
2.
ACQUISITION
On February 3, 2006 (the Acquisition Date), the Company consummated the acquisition of all of the issued and outstanding capital stock of Feishang Mining Holdings Limited (FMH), a British Virgin Islands corporation (the Acquisition). FMH, through its wholly owned subsidiary, Wuhu Feishang Mining Development Co. Ltd., is principally engaged in the mining of zinc, iron and other minerals for distribution in the PRC. The transaction was structured as a reorganization of FMH with and into the Company. As consideration for the Acquisition, the Company issued to the former FMH shareholder 9,980,593 of the Companys common shares, as well as warrants (the Warrants) to purchase an additional 4,500,000 of the Companys common shares. In connection with the Acquisition, the 320,000 series B preferred shares were converted into 320,000 common shares. The Warrants entitle the holder to purchase: 2,000,000 common shares of the Company at an exercise price of US$4.00 per share for a period of two years from the Acquisition Date; 1,500,000 common shares at an exercise price of US$4.50 per share for a period of three years from the Acquisition Date; and 1,000,000 common shares at an exercise price of US$5.00 per share for a period of four years from the Acquisition Date. Other than the exercise price and exercise period, all other terms and conditions of the Warrants are identical.
The acquisition of FMH by the Company was accounted for using the purchase method of accounting and is treated as a reverse acquisition because on a post-merger basis, the former FMH shareholder holds 86.4% of the outstanding common shares of the Company. As a result, FMH is deemed to be the acquirer for accounting purposes.
2.
ACQUISITION (Continued)
Accordingly, the accompanying financial statements represent the operations of FMH through February 2, 2006 and the consolidated operations of FMH and the Company subsequent to February 2, 2006. We have retroactively restated our issued share capital to reflect the acquisition by FMH.
The following table summarizes the initial estimated fair values of the Companys assets and liabilities acquired by FMH at the Acquisition Date. The purchase price was determined by multiplying the number of outstanding shares immediately prior to consummating the acquisition of 1,567,823 by the closing price of our common shares the day prior to the public announcement of the Acquisition Agreement between the Company and FMH. The allocation of the purchase price is preliminary and subject to refinement:
(In thousands) |
|
|
|
|
|
|
|
Purchase price (including direct costs) |
|
|
|
|
| 47,250 |
|
Current assets |
|
| 3,074 |
|
|
|
|
Property and equipment |
|
| 869 |
|
|
|
|
Investments |
|
| 24,700 |
|
|
|
|
Total assets |
|
| 28,643 |
|
|
|
|
Total liabilities assumed |
|
| (3,308 | ) |
|
|
|
Net assets acquired |
|
|
|
|
| 25,335 |
|
Goodwill resulting from the acquisition |
|
|
|
|
| 21,915 |
|
The goodwill resulting from the acquisition is not expected to be deductible for tax purposes.
The following unaudited proforma financial information presents results of operations as if the above acquisitions had occurred at the beginning of the respective three and six-month periods ended June 30, 2006 and 2005:
|
| Three months ended June 30, |
| Six months ended June 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
Net sales |
|
| 32,526 |
|
| 20,947 |
|
| 51,664 |
|
| 43,150 |
|
Income from continuing operations |
|
| 17,730 |
|
| 7,384 |
|
| 24,939 |
|
| 14,159 |
|
Loss from discontinued operations |
|
| (212 | ) |
| (6,476 | ) |
| (530) |
|
| (6,649 | ) |
Net income |
|
| 17,518 |
|
| 908 |
|
| 24,409 |
|
| 7,510 |
|
Basic income per share |
|
| 1.52 |
|
| 0.08 |
|
| 2.52 |
|
| 0.65 |
|
Diluted income per share |
|
| 1.25 |
|
| 0.08 |
|
| 1.99 |
|
| 0.64 |
|
3.
INVENTORIES
At June 30, 2006, inventories consisted of:
|
| June 30, |
| December 31, |
| ||
|
| 2006 |
| 2005 |
| ||
|
| RMB |
| RMB |
| ||
|
|
|
|
|
|
|
|
Raw materials |
|
| 2,142 |
|
| 2,425 |
|
Work in progress |
|
| 392 |
|
| 392 |
|
Finished goods |
|
| 1,050 |
|
| 971 |
|
|
|
| 3,584 |
|
| 3,788 |
|
4.
PROPERTY AND EQUIPMENT
|
| June 30, |
| December 31, |
| ||
|
| 2006 |
| 2005 |
| ||
|
| RMB |
| RMB |
| ||
At cost: |
|
|
|
|
|
|
|
Buildings |
|
| 25,008 |
|
| 24,009 |
|
Machinery and equipment |
|
| 4,522 |
|
| 4,860 |
|
Motor vehicles |
|
| 2,426 |
|
| 1,473 |
|
Mining rights |
|
| 11,982 |
|
| 9,229 |
|
|
|
| 43,938 |
|
| 39,571 |
|
Accumulated depreciation |
|
| (7,644 | ) |
| (5,915 | ) |
|
|
| 36,294 |
|
| 33,656 |
|
As at June 30, 2006, property and equipment included one leased motor vehicle with cost and accumulated depreciation of RMB963 (US$120) and RMB625 (US$78), respectively.
5.
RELATED PARTY BALANCES AND TRANSACTIONS
At June 30, 2006, amounted due to a related company and to a director comprise:
|
| June 30, |
| December 31, |
| ||
|
| 2006 |
| 2005 |
| ||
|
| RMB |
| RMB |
| ||
|
|
|
|
|
|
|
|
Due from a related company: |
|
|
|
|
|
|
|
Anhui Xinke New Materials Co. Ltd. (Xinke) |
|
| |
|
| 20,503 |
|
|
|
|
|
|
|
|
|
Due to a related company: |
|
|
|
|
|
|
|
Wuhu Feishang Non-Metal Material Co. Ltd. (WFNM) |
|
| 6,476 |
|
| 6,476 |
|
|
|
|
|
|
|
|
|
Due to a director: |
|
|
|
|
|
|
|
Mr. Li Feilie |
|
|
|
|
|
|
|
|
|
| 13,482 |
|
| 23,644 |
|
During the period ended June 30, 2006, the amount due from Xinke was fully paid by offsetting the dividends payable to Mr. Li Feilie. The amount due to a director represents advances made by Mr. Li Feilie to the Company and expenses he paid on behalf of the Company. During the period ended June 30, 2006, RMB10,162 was repaid.
6.
SUBSEQUENT EVENTS
On July 31, 2006, the Company disposed of its 100% equity interest in iSense Limited (iSense) to the director and former shareholder of iSense for consideration of RMB2,060 (US$257). On October 3, 2006, the Company consummated the sale of its 100% equity interest in Hainan Cihui Industrial Co. Ltd. (HARC) to an unaffiliated third party for total consideration of RMB30,900 (US$3,862). The assets and liabilities of iSense and HARC have been classified as held for sale as of June 30, 2006 and consisted of fixed assets of RMB452 (US$56), cash of RMB344 (US$43), trade receivables of RMB127 (US$16), other receivables of RMB24 (US$3), investment of RMB24,700 (US$3,087), accounts payable of RMB40 (US$5), other payables of RMB1,010 (US$126), tax payables of RMB19 (US$2), finance lease of RMB40 (US$5) and amounts due to related parties of RMB1,419 (US$178). The results of operations of iSense and HARC have been retroactively restated as discontinued operations. Revenues from discontinued operations were RMB212 (US$27) and RMB306 (US$38) for the three months and six months ended June 30, 2006. Loss before income taxes from discontinued operations were RMB212 (US$27) and RMB486 (US$61) for the three and six months ended June 30, 2006, respectively.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
NET SALES AND GROSS PROFIT
Sales for the six months ended June 30, 2006 increased by 20% compared to June 30, 2005. The increase was mainly due to the 100% increase in the average selling price of zinc, partly offset by the decrease in the sales volume of zinc as actual zinc mined was 41% lower during the current period.
Sales for the second quarter of 2006 increased by 55% compared to the corresponding period in 2005. The increase was mainly due to the increase in the average selling price of zinc of 153%, partly offset by the decrease in the sales volume of zinc of 15% as the actual zinc mined was lower during the current period.
The gross profit margin for the three months and six months ended June 30, 2006 was 72% and 67%, respectively, compared to 58% and 60% for the corresponding period in 2005. The increase was primarily due to the increase in selling price of zinc as a result of increased demand.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses increased by RMB1,667,000 (US$208,000) or 31% to RMB7,106,000 (US$888,000) for the six months ended June 30, 2006 from RMB5,439,000 (US$680,000) for the six months ended June 30, 2005. The increase was primarily attributable to the consolidation of CHNRs expenses following the reverse acquisition.
Selling, general and administrative expenses increased by RMB1,901,000 (US$238,000) or 105% to RMB3,715,000 (US$464,000) for the second quarter of 2006 from RMB1,814,000 (US$227,000) for the second quarter of 2005. The increase was primarily attributable to consolidation of CHNRs expenses following the reverse acquisition.
INTEREST INCOME, NET
Interest income decreased by RMB35,000 (US$4,000) or 13% to RMB235,000 (US$29,000) for the six months ended June 30, 2006 from RMB270,000 (US$34,000) for the six months ended June 30, 2005. The decrease was primarily due to a decrease in interest income earned on loans and advances to related parties in 2005 of RMB190,000 (US$24,000), partly offset by an increase in cash balances in 2006.
Interest income decreased by RMB105,000 (US$13,000) or 44% to RMB135,000 (US$17,000) for the second quarter of 2006 from RMB240,000 (US$30,000) for the second quarter of 2005. The decrease was primarily due to a decrease in interest income earned on loans and advances to related parties in 2005 of RMB133,000 (US$17,000).
OTHER (EXPENSE)/INCOME, NET
Other income, net for the three and six months ended June 30, 2006 primarily consisted of a net gain on trading of marketable securities of RMB1,083,000 (US$135,000) and RMB4,958,000 (US$620,000), respectively.
INCOME TAXES
Management believes that the Company is not subject to US taxes.
Under the current laws of the BVI, dividends and capital gains arising from the Companys investments in the BVI are not subject to income taxes and no withholding tax is imposed on payments of dividends to the Company.
The Companys subsidiaries in the PRC are subject to PRC federal statutory tax rate applicable to foreign investment enterprises in Hainan and Wuhu of 15%.
LIQUIDITY AND CAPITAL RESOURCES
The Companys primary liquidity needs are to fund operating expenses and to expand business operations. The Company has financed its working capital requirements primarily through internally generated cash.
Net cash provided by operating activities for the six months ended June 30, 2006 was approximately RMB43,847,000 (US$5,481,000), as compared to RMB23,600,000 (US$2,950,000) for the corresponding period in 2005. Net cash inflows/outflows from the Companys operating activities are attributable to the Companys net income and changes in operating assets and liabilities. Net cash used in investing activities for the six months ended June 30, 2006 was primarily attributable to purchases of fixed assets and repayments of amounts due to a director.
The following summarizes the Companys financial condition and liquidity at the dates indicated:
|
|
| June 30, |
|
| December 31, |
|
|
|
| RMB |
|
| RMB |
|
|
|
|
|
|
|
|
|
Current ratio |
|
| 1.36x |
|
| 1.29x |
|
Working capital |
|
| 27,553,000 |
|
| 16,009,000 |
|
Ratio of long-term debt to |
|
| 0x |
|
| 0x |
|
The Company has the following contractual obligations and commercial commitments as at June 30, 2006:
|
|
| Total |
|
| < 1 year |
|
| 2-5 years |
|
|
|
| RMB |
|
| RMB |
|
| RMB |
|
Operating lease |
|
| 48,000 |
|
| 48,000 |
|
| |
|
Capital lease |
|
| 110,000 |
|
| 88,000 |
|
| 22,000 |
|
Except as disclosed above, there have been no other significant changes in financial condition and liquidity since the fiscal year ended December 31, 2005. The Company believes that internally generated funds will be sufficient to satisfy its anticipated working capital needs for at least the next twelve months.
OFF BALANCE SHEET ARRANGEMENTS
The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.