Delaware
|
33-0885775
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
employer identification
number)
|
Issuer’s
telephone number: (86) 716- 832- 9196
|
Issuer’s
fax number: (86) 716-832-9298
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer (Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
||
Part
I — Financial Information
|
||
Item
1. Financial Statements
|
3
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the Three Months and
Nine Months Ended September 30, 2010 and 2009
|
3
|
|
Condensed
Consolidated Statements of Comprehensive Income (Unaudited) for the Three
Months and Nine Months Ended September 30, 2010 and 2009
|
5
|
|
Condensed
Consolidated Balance Sheets at September 30, 2010 (Unaudited) and December
31, 2009
|
6
|
|
Consolidated
Statements of Stockholders’ Equity for the Nine Months Ended September 30,
2010 (Unaudited) and December 31, 2009
|
7
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the Nine Months
Ended September 30, 2010 and 2009
|
8
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
10
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
34
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
51
|
|
Item
4. Controls and Procedures
|
51
|
|
Part
II — Other Information
|
||
Item
1. Legal Proceedings
|
51
|
|
Item
1A. Risk Factors
|
51
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
57
|
|
Item 3. Defaults Upon
Senior Securities
|
57
|
|
Item
4. Reserved
|
57
|
|
Item
5. Other Information
|
57
|
|
Item
6. Exhibits
|
57
|
|
Signatures
|
59
|
Three Months Ended September
30,
|
||||||||
2010
|
2009
|
|||||||
Net
product sales, including $1,717,483 and $1,384,458 to related parties for
the three months ended September 30, 2010 and 2009
|
$ | 76,102,844 | $ | 64,654,369 | ||||
Cost
of product sold, including $4,885,768 and $3,477,109 purchased from
related parties for the three months ended September 30, 2010 and
2009
|
57,929,284 | 49,168,626 | ||||||
Gross
profit
|
18,173,560 | 15,485,743 | ||||||
Add:
Gain (loss) on other sales
|
(152,481 | ) | 284,234 | |||||
Less:
Operating expenses-
|
||||||||
Selling
expenses
|
2,095,321 | 2,180,864 | ||||||
General
and administrative expenses
|
2,286,784 | 2,739,886 | ||||||
R&D
expenses
|
1,247,881 | 531,383 | ||||||
Depreciation
and amortization
|
219,720 | 663,408 | ||||||
Total
Operating expenses
|
5,849,706 | 6,115,541 | ||||||
Income
from operations
|
12,171,373 | 9,654,436 | ||||||
Add:
Other income, net (note 21)
|
- | - | ||||||
Financial
income (expenses) net (note 22)
|
(271,422 | ) | (401,121 | ) | ||||
Gain
on change in fair value of derivative (note 23)
|
509,705 | 3,129,794 | ||||||
Income before income
taxes
|
12,409,656 | 12,383,109 | ||||||
Less:
Income taxes (note 24)
|
1,866,157 | 1,789,836 | ||||||
Net
income
|
$ | 10,543,499 | $ | 10,593,273 | ||||
Net
income attributable to non-controlling interest
|
2,350,280 | 2,036,762 | ||||||
Net
income attributable to parent company
|
$ | 8,193,219 | $ | 8,556,511 | ||||
Net
income per common share attributable to parent company common
shareholders–
|
||||||||
Basic
(note 25)
|
$ | 0.30 | $ | 0.32 | ||||
Diluted
(note 25)
|
$ | 0.26 | $ | 0.28 | ||||
Weighted
average number of common shares outstanding –
|
||||||||
Basic
|
27,112,689 | 26,983,717 | ||||||
Diluted
|
31,564,305 | 31,412,485 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Net
product sales, including $6,319,594 and $3,257,716 to related parties for
the nine months ended September 30, 2010 and 2009
|
$ | 245,416,671 | $ | 171,836,094 | ||||
Cost
of product sold, including $14,481,952 and $8,463,331 purchased from
related parties for the nine months ended September 30, 2010 and
2009
|
184,897,834 | 129,141,078 | ||||||
Gross
profit
|
60,518,837 | 42,695,016 | ||||||
Add:
Gain on other sales
|
981,128 | 523,860 | ||||||
Less:
Operating expenses-
|
||||||||
Selling
expenses
|
6,866,249 | 4,866,041 | ||||||
General
and administrative expenses
|
7,737,989 | 6,787,918 | ||||||
R&D
expenses
|
4,291,044 | 1,415,531 | ||||||
Depreciation
and amortization
|
829,865 | 1,742,162 | ||||||
Total
Operating expenses
|
19,725,147 | 14,811,652 | ||||||
Income
from operations
|
41,774,818 | 28,407,224 | ||||||
Add:
Other income, net (note 21)
|
266,379 | - | ||||||
Financial
income (expenses) net (note 22)
|
(1,052,782 | ) | (1,318,829 | ) | ||||
Gain
(loss) on change in fair value of derivative (note 23)
|
752,997 | 591,511 | ||||||
Income before income
taxes
|
41,741,412 | 27,679,906 | ||||||
Less:
Income taxes (note 24)
|
6,442,971 | 4,714,124 | ||||||
Net
income
|
$ | 35,298,441 | $ | 22,965,782 | ||||
Net
income attributable to non-controlling interest
|
8,227,985 | 6,074,110 | ||||||
Net
income attributable to parent company
|
$ | 27,070,456 | $ | 16,891,672 | ||||
Net
income per common share attributable to parent company common
shareholders–
|
||||||||
Basic
(note 25)
|
$ | 1.00 | $ | 0.63 | ||||
Diluted
(note 25)
|
$ | 0.88 | $ | 0.58 | ||||
Weighted
average number of common shares outstanding –
|
||||||||
Basic
|
27,078,180 | 26,983,402 | ||||||
Diluted
|
31,539,402 | 31,627,696 |
|
Three Months Ended September 30,
|
|||||||
|
2010
|
2009
|
||||||
Net
income
|
$ | 10,543,499 | $ | 10,593,273 | ||||
Other
comprehensive income:
|
||||||||
Foreign
currency translation gain (loss)
|
2,183,555 | 38,176 | ||||||
Comprehensive
income
|
$ | 12,727,054 | $ | 10,631,449 | ||||
Comprehensive
income attributable to non-controlling interest
|
2,751,145 | 2,047,034 | ||||||
Comprehensive
income attributable to parent company
|
$ | 9,975,909 | $ | 8,584,415 |
|
Nine Months Ended September 30,
|
|||||||
|
2010
|
2009
|
||||||
Net
income
|
$ | 35,298,441 | $ | 22,965,782 | ||||
Other
comprehensive income:
|
||||||||
Foreign
currency translation gain
|
3,111,383 | (164,153 | ) | |||||
Comprehensive
income
|
$ | 38,409,824 | $ | 22,801,629 | ||||
Comprehensive
income attributable to non-controlling interest
|
8,780,511 | 6,093,502 | ||||||
Comprehensive
income attributable to parent company
|
$ | 29,629,313 | $ | 16,708,127 |
September 30,
2010
|
December 31, 2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 49,201,859 | $ | 43,480,176 | ||||
Pledged cash deposits (note
3)
|
21,090,382 | 12,742,187 | ||||||
Accounts
and notes receivable, net, including $2,573,240 and $1,441,939 from
related parties at September 30, 2010 and December 31, 2009 (note
4)
|
181,845,502 | 154,863,292 | ||||||
Advance
payments and other, including $1,409,460 and $0 to related parties at
September 30, 2010 and December 31, 2009
|
3,150,827 | 2,413,556 | ||||||
Inventories
(note 6)
|
40,867,074 | 27,415,697 | ||||||
Current
deferred tax assets (note 9)
|
2,891,740 | 1,381,868 | ||||||
Total
current assets
|
$ | 299,047,384 | $ | 242,296,776 | ||||
Long-term
Assets:
|
||||||||
Property,
plant and equipment, net (note 7)
|
$ | 66,977,567 | $ | 60,489,798 | ||||
Intangible
assets, net (note 8)
|
586,474 | 561,389 | ||||||
Other
receivables, net, including $369,351 and $65,416 from related parties at
September 30, 2010 and December 31, 2009 (note 5)
|
3,278,171 | 1,064,224 | ||||||
Advance
payments for property, plant and equipment, including $7,444,795 and
$2,579,319 to related parties at September 30, 2010 and December 31,
2009
|
17,636,239 | 6,369,043 | ||||||
Long-term
investments
|
80,584 | 79,084 | ||||||
Non-current
deferred tax assets (note 9)
|
1,278,198 | 2,172,643 | ||||||
Total
assets
|
$ | 388,884,617 | $ | 313,032,957 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Bank
loans (note 10)
|
$ | 8,953,754 | $ | 5,125,802 | ||||
Accounts
and notes payable, including $2,126,954 and $1,537,827 to related parties
at September 30, 2010 and December 31, 2009 (note 11)
|
143,298,745 | 107,495,833 | ||||||
Convertible
notes payable (note 12)
|
28,961,253 | 28,640,755 | ||||||
Compound
derivative liabilities (note 13)
|
127,012 | 880,009 | ||||||
Customer
deposits
|
1,908,479 | 1,918,835 | ||||||
Accrued
payroll and related costs
|
3,165,578 | 3,040,705 | ||||||
Accrued
expenses and other payables (note 14)
|
14,647,357 | 17,708,681 | ||||||
Accrued
pension costs (note 15)
|
3,987,756 | 3,778,187 | ||||||
Taxes
payable (note 16)
|
10,686,208 | 11,365,016 | ||||||
Amounts
due to shareholders/directors (note 17)
|
103,215 | - | ||||||
Total
current liabilities
|
$ | 215,839,357 | $ | 179,953,823 | ||||
Long-term
liabilities:
|
||||||||
Other long-term liabilities (note
18)
|
4,377,538 | 233,941 | ||||||
Total
liabilities
|
$ | 220,216,895 | $ | 180,187,764 | ||||
Significant
concentrations (note 26)
|
||||||||
Related
party transactions (note 27 )
|
||||||||
Commitments
and contingencies (note 28 )
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $0.0001 par value - Authorized - 20,000,000 shares Issued and
Outstanding – None
|
$ | - | $ | – | ||||
Common
stock, $0.0001 par value - Authorized - 80,000,000 shares Issued and
Outstanding 27,115,826 and 27,046,244 shares at September 30, 2010 and
December 31, 2009 (note 19)
|
2,711 | 2,704 | ||||||
Additional
paid-in capital (note 19)
|
28,216,671 | 27,515,064 | ||||||
Retained
earnings-
|
||||||||
Appropriated
|
8,767,797 | 8,324,533 | ||||||
Unappropriated
|
85,269,215 | 58,642,023 | ||||||
Accumulated
other comprehensive income
|
13,746,601 | 11,187,744 | ||||||
Total
parent company stockholders' equity
|
136,002,995 | 105,672,068 | ||||||
Non-controlling
interests (note 20)
|
32,664,727 | 27,173,125 | ||||||
Total stockholders'
equity
|
$ | 168,667,722 | $ | 132,845,193 | ||||
Total
liabilities and stockholders' equity
|
$ | 388,884,617 | $ | 313,032,957 |
Accumulated
|
Total parent
|
|||||||||||||||||||||||||||||||
Additional
|
|
Other
|
company
|
Total
|
||||||||||||||||||||||||||||
Common
|
Paid-in
|
Retained Earnings
|
Comprehensive
|
stockholders '
|
Non-controlling
|
shareholders'
|
||||||||||||||||||||||||||
Stock
|
Capital
|
Appropriated
|
Unappropriated
|
Income
(Loss)
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at January 1, 2009
|
$ | 2,698 | $ | 26,648,154 | $ | 7,525,777 | $ | 36,026,516 | $ | 11,127,505 | $ | 81,330,650 | $ | 23,222,566 | $ | 104,553,216 | ||||||||||||||||
Foreign
currency translation gain
|
$ | – | – | – | – | 60,239 | 60,239 | 22,365 | 82,604 | |||||||||||||||||||||||
Shares
issued for stock options exercised
|
$ | 6 | 420,234 | – | – | – | 420,240 | – | 420,240 | |||||||||||||||||||||||
Share-based
compensation
|
$ | - | 446,676 | – | – | – | 446,676 | – | 446,676 | |||||||||||||||||||||||
Appropriation
of retained earnings
|
$ | - | - | 798,756 | (798,756 | ) | – | – | (3,944,619 | ) | (3,944,619 | ) | ||||||||||||||||||||
Net
income for the year ended December 31, 2009
|
$ | – | – | – | 23,414,263 | – | 23,414,263 | 7,872,813 | 31,287,076 | |||||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 2,704 | $ | 27,515,064 | $ | 8,324,533 | $ | 58,642,023 | $ | 11,187,744 | $ | 105,672,068 | $ | 27,173,125 | $ | 132,845,193 | ||||||||||||||||
Foreign
currency translation gain
|
– | – | – | – | 2,558,857 | 2,558,857 | 552,526 | 3,111,383 | ||||||||||||||||||||||||
Shares
issued for stock options exercised
|
7 | 278,893 | – | – | – | 278,900 | – | 278,900 | ||||||||||||||||||||||||
Share-based
compensation
|
- | 422,714 | – | – | – | 422,714 | – | 422,714 | ||||||||||||||||||||||||
Appropriation
of retained earnings
|
– | – | 443,264 | (443,264 | ) | – | – | (3,288,909 | ) | (3,288,909 | ) | |||||||||||||||||||||
Net
income for the period ended September 30, 2010
|
– | – | – | 27,070,456 | – | 27,070,456 | 8,227,985 | 35,298,441 | ||||||||||||||||||||||||
Balance
at September 30, 2010
|
$ | 2,711 | $ | 28,216,671 | $ | 8,767,797 | $ | 85,269,215 | $ | 13,746,601 | $ | 136,002,995 | $ | 32,664,727 | $ | 168,667,722 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 35,298,441 | $ | 22,965,782 | ||||
Adjustments to reconcile net
income from continuing operations to net cash provided by operating
activities:
|
||||||||
Stock-based
compensation
|
422,714 | 321,663 | ||||||
Depreciation
and amortization
|
6,955,969 | 5,940,068 | ||||||
Allowance
for doubtful accounts (Recovered)
|
(1,127,767 | ) | (1,484,680 | ) | ||||
Deferred
income taxes assets
|
(540,385 | ) | (531,244 | ) | ||||
Amortization
for discount of convertible note payable
|
320,498 | 612,635 | ||||||
(Gain)
loss on change in fair value of derivative
|
(752,997 | ) | (591,511 | ) | ||||
Other
operating adjustments
|
324,963 | (226,916 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in:
|
||||||||
Pledged
deposits
|
(8,012,615 | ) | (2,505,479 | ) | ||||
Accounts
and notes receivable
|
(22,430,886 | ) | (33,727,451 | ) | ||||
Advance
payments and other
|
(678,156 | ) | (593,563 | ) | ||||
Inventories
|
(12,728,686 | ) | (2,794,500 | ) | ||||
Accounts
and notes payable
|
33,298,924 | 30,025,373 | ||||||
Customer
deposits
|
(34,138 | ) | 316,133 | |||||
Accrued
payroll and related costs
|
67,681 | 346,723 | ||||||
Accrued
expenses and other payables
|
(174,491 | ) | 2,685,922 | |||||
Accrued
pension costs
|
137,283 | 53,613 | ||||||
Taxes
payable
|
(891,031 | ) | 3,528,700 | |||||
Advances
payable
|
149,229 | (317 | ) | |||||
Net
cash provided by operating activities
|
$ | 29,604,550 | $ | 24,340,951 | ||||
Cash
flows from investing activities:
|
||||||||
(Increase)
decrease in other receivables
|
(2,221,935 | ) | 125,815 | |||||
Cash
received from equipment sales
|
396,489 | 678,132 | ||||||
Cash
paid to acquire property, plant and equipment
|
(24,005,602 | ) | (8,814,876 | ) | ||||
Cash
paid to acquire intangible assets
|
(60,586 | ) | (321,671 | ) | ||||
Net
cash (used in) investing activities
|
$ | (25,891,634 | ) | $ | (8,332,600 | ) | ||
Cash flows from financing
activities:
|
||||||||
Proceeds
from bank loans
|
3,685,215 | 2,197,177 | ||||||
Dividends
paid to the non-controlling interest holders of Joint-venture
companies
|
(2,871,603 | ) | (4,176,583 | ) | ||||
Repayment
of convertible note payable
|
- | (5,000,000 | ) | |||||
Shares
issued for stock options exercised
|
278,900 | 8,790 | ||||||
Increase
(decrease) in amounts due to shareholders/directors
|
97,406 | (287,854 | ) | |||||
Net
cash provided by (used in) financing activities
|
$ | 1,189,918 | $ | (7,258,470 | ) | |||
Cash
and cash equivalents affected by foreign currency
|
$ | 818,849 | $ | 31,219 | ||||
Net
increase in cash and cash equivalents
|
5,721,683 | 8,781,100 | ||||||
Cash
and cash equivalents at beginning of period
|
43,480,176 | 37,113,375 | ||||||
Cash
and cash equivalents at end of period
|
$ | 49,201,859 | $ | 45,894,475 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
paid for interest
|
$
|
1,146,971
|
$
|
1,217,604
|
||||
Cash
paid for income taxes
|
$
|
5,362,363
|
$
|
3,113,660
|
Percentage Interest
|
||||||||
Name of Entity
|
September 30,
2010
|
September 30,
2009
|
||||||
Shashi
Jiulong Power Steering Gears Co., Ltd., “Jiulong”
|
81.00 | % | 81.00 | % | ||||
Jingzhou
Henglong Automotive Parts Co., Ltd., “Henglong”
|
80.00 | % | 80.00 | % | ||||
Shenyang
Jinbei Henglong Automotive Steering System Co., Ltd.,
“Shenyang”
|
70.00 | % | 70.00 | % | ||||
Zhejiang
Henglong & Vie Pump-Manu Co., Ltd., “Zhejiang”
|
51.00 | % | 51.00 | % | ||||
Universal
Sensor Application Inc., “USAI”
|
83.34 | % | 83.34 | % | ||||
Wuhan
Jielong Electric Power Steering Co., Ltd., “Jielong”
|
85.00 | % | 85.00 | % | ||||
Wuhu
HengLong Automotive Steering System Co., Ltd., “Wuhu”
|
77.33 | % | 77.33 | % | ||||
Jingzhou
Hengsheng Automotive System Co., Ltd, “Hengsheng”
|
100.00 | % | 100.00 | % | ||||
Jingzhou
Henglong Automotive Technology (Testing) Center, “Testing
Center”
|
80.00 | % | - | % |
September 30, 2010
|
December 31, 2009
|
|||||||
Accounts
receivable
|
$
|
106,900,633
|
$
|
104,120,926
|
||||
Notes
receivable
|
79,060,458
|
56,062,744
|
||||||
185,961,091
|
160,183,670
|
|||||||
Less:
allowance for doubtful accounts
|
(4,115,589
|
)
|
(5,320,378
|
)
|
||||
Balance at the end of the
period
|
$
|
181,845,502
|
$
|
154,863,292
|
|
September 30, 2010
|
December 31, 2009
|
||||||
Balance at beginning of period
|
$
|
5,320,378
|
$
|
4,910,478
|
||||
Amounts
provided (recovered) during the period
|
(1,182,987
|
)
|
406,228
|
|||||
Foreign
currency translation gain (loss)
|
(21,802
|
)
|
3,672
|
|||||
Balance
at the end of the period
|
$
|
4,115,589
|
$
|
5,320,378
|
September 30, 2010
|
December 31, 2009
|
|||||||
Other
receivables
|
$
|
3,980,336
|
$
|
1,804,334
|
||||
Less:
allowance for doubtful accounts
|
(702,165
|
)
|
(740,110
|
)
|
||||
Balance
at the end of the period
|
$
|
3,278,171
|
$
|
1,064,224
|
September 30, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of the period
|
$
|
740,110
|
$
|
659,837
|
||||
Amounts
provided during the period
|
38,930
|
79,618
|
||||||
Foreign
currency translation gain (loss)
|
(76,875
|
)
|
655
|
|||||
Balance
at the end of the period
|
$
|
702,165
|
$
|
740,110
|
September 30, 2010
|
December 31, 2009
|
|||||||
Raw
materials
|
$
|
15,644,318
|
$
|
10,683,448
|
||||
Work in
process
|
8,069,044
|
6,824,137
|
||||||
Finished
goods
|
19,492,647
|
12,017,195
|
||||||
43,206,009
|
29,524,780
|
|||||||
Less:
provision for loss
|
(2,338,935
|
)
|
(2,109,083
|
)
|
||||
Balance
at the end of the period
|
$
|
40,867,074
|
$
|
27,415,697
|
September 30, 2010
|
December 31, 2009
|
|||||||
Land
use rights and buildings
|
$
|
35,897,061
|
$
|
33,100,702
|
||||
Machinery
and equipment
|
72,494,384
|
62,982,885
|
||||||
Electronic
equipment
|
5,427,275
|
5,054,502
|
||||||
Motor
vehicles
|
2,893,263
|
2,634,696
|
||||||
Construction
in progress
|
2,756,020
|
1,939,256
|
||||||
119,468,003
|
105,712,041
|
|||||||
Less: Accumulated
depreciation
|
(52,490,436
|
)
|
(45,222,243
|
)
|
||||
Balance
at the end of the period
|
$
|
66,977,567
|
$
|
60,489,798
|
September 30, 2010
|
December 31, 2009
|
|||||||
Costs:
|
||||||||
Patent
technology
|
$ | 1,410,288 | $ | 1,384,037 | ||||
Management
software license
|
310,604 | 438,359 | ||||||
1,720,892 | 1,822,396 | |||||||
Less:
Amortization
|
(1,134,418 | ) | (1,261,007 | ) | ||||
Balance
at the end of the period
|
$ | 586,474 | $ | 561,389 |
September 30, 2010
|
December 31, 2009
|
|||||||
Losses carry-forward
(U.S.)
|
$ | 4,267,310 | $ | 3,855,426 | ||||
Losses
carry-forward (PRC)
|
349,587 | 421,629 | ||||||
Product
warranties and other reserves
|
2,729,429 | 2,313,728 | ||||||
Property, plant and
equipment
|
3,002,335 | 2,818,497 | ||||||
Bonus
accrual
|
174,224 | 306,030 | ||||||
Other
|
586,577 | 395,649 | ||||||
11,109,462 | 10,110,959 | |||||||
Valuation
allowance *
|
(6,939,524 | ) | (6,556,448 | ) | ||||
Total
deferred tax assets**
|
$ | 4,169,938 | $ | 3,554,511 |
September 30, 2010
|
December 31, 2009
|
|||||||
Accounts
payable
|
$
|
86,139,428
|
$
|
69,454,231
|
||||
Notes
payable
|
57,159,317
|
38,041,602
|
||||||
Balance
at the end of the period
|
$
|
143,298,745
|
$
|
107,495,833
|
|
September 30, 2010
|
December 31, 2009
|
||||||
Convertible
Notes payable, face value
|
$
|
30,000,000
|
$
|
30,000,000
|
||||
Less:
discount of Convertible Notes payable
|
(1,038,747
|
)
|
(1,359,245
|
)
|
||||
Balance
at the end of the period
|
$
|
28,961,253
|
$
|
28,640,755
|
September 30, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of year
|
$
|
1,359,245
|
$
|
2,077,923
|
||||
Less:
amortization during the period
|
(320,498
|
)
|
(718,678
|
)
|
||||
Balance
at the end of the period
|
$
|
1,038,747
|
$
|
1,359,245
|
0-6
months:
|
125
|
%
|
||
6-12
months:
|
125
|
%
|
||
12-18
months:
|
135
|
%
|
||
18-24
months:
|
135
|
%
|
||
24-30
months:
|
145
|
%
|
||
30-36
months:
|
145
|
%
|
||
36-42
months:
|
155
|
%
|
||
42-48
months:
|
155
|
%
|
December 31,
2008
|
September 30,
2009
|
Comments
|
||||
Default
put :
|
0.00%
|
0.00%
|
||||
Service
default
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Bankruptcy/liquidation
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Material
judgments
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Suspension
of listing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Non-registration
events:
|
0.50%
|
0.50%
|
||||
Filing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Continuous
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Share
non-delivery
|
0.50%
|
0.50%
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Mandatory
redemption put:
|
15.0%
|
1.50%
|
||||
Maintenance
of share price at a certain level**
|
15.0%
|
1.50%
|
This
is not within the Company’s control. This put is only available subsequent
to February 15, 2009 and only if the stock price is <45% of the
conversion price for 20 trading days. On December 31, 2008, the stock
price has maintained a value barely above 45% of the adjusted conversion
price, so the risk of mandatory redemption was high. On September 30,
2009, the stock price was 31.2% above the adjusted conversion price
($7.0822). Moreover the Company received a revocation of such mandatory
redemption notice, so the risk of mandatory redemption was
low.
|
|||
Suspension
of listing and non-registration events*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Annual Redemption
Rights:
|
30.0%
|
7.06%
|
||||
Allows
for redemption rights on specific dates**
|
30.0%
|
7.06%
|
This
is not within the Company’s control. On December 31, 2008, the stock
prices were below the adjusted conversion price, so the risk of annual
redemption was high. On September 30, 2009, the stock price was 31.2%
above the adjusted conversion price ($7.0822), so the risk of annual
redemption was low.
|
|||
Allows for redemption if < 10%
of note is outstanding
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Henglong
Make Whole Amount and Redemption Right
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Change
in Control Put:
|
0.50%
|
0.50%
|
||||
Change in
control**
|
0.50%
|
0.50%
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
December
31, 2009
|
September 30,
2010
|
Comments
|
||||
Default
put:
|
0.00%
|
0.00%
|
||||
Service
default
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Bankruptcy/liquidation
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Material
judgments
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Suspension
of listing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Non-registration
events:
|
0.50%
|
0.50%
|
||||
Filing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Notes 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Continuous
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Notes 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Share
non-delivery
|
0.50%
|
0.50%
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Mandatory redemption
put:
|
1.50%
|
1.50%
|
||||
Maintenance
of share price at a certain level**
|
1.50%
|
1.50%
|
This
is not within the Company’s control. This put is only available subsequent
to February 15, 2009 and only if the stock price is <45% of the
conversion price for 20 trading days. On December 31, 2009 and September
30, 2010, the stock price was 164% and 116% above the adjusted conversion
price ($7.0822). Moreover the Company received a revocation of such
mandatory redemption notice, so the risk of mandatory redemption was
low.
|
|||
Suspension
of listing and non-registration events*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Annual
Redemption Rights:
|
11.7%
|
0.18%
|
||||
Allows
for redemption rights on specific dates**
|
11.7%
|
0.18%
|
This
is not within the Company’s control. On December 31, 2009 and September
30, 2010, the stock price was 164% and 116% above the adjusted conversion
price, so the risk of annual redemption was low.
|
|||
Allows
for redemption if < 10% of note is outstanding
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Henglong
Make Whole Amount and Redemption Right
|
Low
|
Low
|
Please
see the Financial Statements Notes 14 incorporated in the Company’s Form
10-K for the year ended December 31, 2009 filed with
SEC.
|
|||
Change in Control
Put:
|
0.50%
|
0.50%
|
||||
Change
in control**
|
0.50%
|
0.50%
|
Please
see Financial Statements Notes 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC
|
September 30, 2010
|
December 31, 2009
|
|||||||
Accrued
expenses
|
$ | 3,341,798 | $ | 4,160,433 | ||||
Other
payables
|
1,948,800 | 2,694,447 | ||||||
Warranty
reserves*
|
7,110,260 | 9,092,462 | ||||||
Dividend payable to
non-controlling interest shareholders of
Joint-ventures
|
2,246,499 | 1,761,339 | ||||||
Balance at the end of the
period
|
$ | 14,647,357 | $ | 17,708,681 |
September 30, 2010
|
December 31, 2009
|
|||||||
Balance at the beginning of
period
|
$ | 9,092,462 | $ | 6,335,613 | ||||
Additions
during the period
|
7,254,858 | 10,192,749 | ||||||
Settlement
within period, by cash or actual material
|
(5,459,215 | ) | (7,442,984 | ) | ||||
Foreign
currency translation gain (loss)
|
212,085 | 7,084 | ||||||
Balance
at end of period
|
$ | 11,100,190 | $ | 9,092,462 |
September 30, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of the period
|
$ | 3,778,187 | $ | 3,806,519 | ||||
Amounts
provided during the period
|
3,609,234 | 3,738,373 | ||||||
Settlement
during the period
|
(3,471,951 | ) | (3,770,220 | ) | ||||
Foreign
currency translation loss
|
72,286 | 3,515 | ||||||
Balance
at end of period
|
$ | 3,987,756 | $ | 3,778,187 |
September 30, 2010
|
December 31, 2009
|
|||||||
Value-added
tax payable
|
$ | 6,947,053 | $ | 9,290,149 | ||||
Income
tax payable
|
3,512,893 | 1,733,942 | ||||||
Other
tax payable
|
226,262 | 340,925 | ||||||
Balance
at end of the period
|
$ | 10,686,208 | $ | 11,365,016 |
September 30, 2010
|
December 31, 2009
|
|||||||
Balance at the beginning of
period
|
$ | - | $ | 337,370 | ||||
Increase
(decrease) during the period
|
97,406 | (337,915 | ) | |||||
Foreign
currency translation loss
|
5,809 | 545 | ||||||
Balance
at end of period
|
$ | 103,215 | $ | - |
September 30, 2010
|
December 31, 2009
|
|||||||
Advances
payable*
|
$ | 387,608 | $ | 233,941 | ||||
Warranty
reserves
|
3,989,930 | - | ||||||
Balance
at end of the period
|
$ | 4,377,538 | $ | 233,941 |
|
Share Capital
|
|||||||||||
Shares
|
Par Value
|
Additional paid-in capital
|
||||||||||
Balance at January 1,
2009
|
26,983,244 | $ | 2,698 | $ | 26,648,154 | |||||||
Shares issued for stock options
exercised
|
63,000 | 6 | 420,234 | |||||||||
Share-based
compensation*
|
- | - | 446,676 | |||||||||
Balance
at December 31, 2009
|
27,046,244 | $ | 2,704 | $ | 27,515,064 | |||||||
Shares issued for stock options
exercised
|
69,582 | 7 | 278,893 | |||||||||
Share-based
compensation*
|
- | - | 422,714 | |||||||||
Balance at September 30, 2010
(unaudited)
|
27,115,826 | $ | 2,711 | $ | 28,216,671 |
September 30, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of the period
|
$ | 27,173,125 | $ | 23,222,566 | ||||
Add:
Additions during the period –
|
||||||||
Income
attributable to non-controlling interests
|
8,227,985 | 7,872,813 | ||||||
Less:
Decreases during the period
|
||||||||
Dividends
declared to the non-controlling interest holders of Joint-venture
companies
|
(3,288,910 | ) | (3,944,619 | ) | ||||
Foreign currency
translation loss
|
552,527 | 22,365 | ||||||
Balance at end of
period
|
$ | 32,664,727 | $ | 27,173,125 |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Interest
expenses, net
|
$ | 331,910 | $ | 272,321 | ||||
Foreign
exchange (gain) loss, net
|
(157,538 | ) | (20,539 | ) | ||||
(Income)
loss of note discount, net
|
(52,185 | ) | 18,025 | |||||
Amortization
for discount of convertible note payable
|
107,229 | 105,650 | ||||||
Bank
charges
|
42,006 | 25,664 | ||||||
Total
|
$ | 271,422 | $ | 401,121 |
|
Nine Months Ended September 30,
|
|||||||
|
2010
|
2009
|
||||||
Interest
expenses, net
|
$ | 785,063 | $ | 789,739 | ||||
Foreign
exchange (gain) loss, net
|
(90,146 | ) | (263,455 | ) | ||||
(Income)
loss of note discount, net
|
(65,261 | ) | 112,680 | |||||
Amortization
for discount of convertible note payable
|
320,498 | 612,635 | ||||||
Bank
charges
|
102,628 | 67,230 | ||||||
Total
|
$ | 1,052,782 | $ | 1,318,829 |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Income
from adjustment of fair value of compound derivative
liabilities
|
509,705 | 3,129,794 | ||||||
Total
|
$ | 509,705 | $ | 3,129,794 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Income
from adjustment of fair value of liabilities in connection with
warrants
|
$ | - | $ | 1,977 | ||||
Income
from adjustment of fair value of compound derivative
liabilities
|
752,997 | 589,534 | ||||||
Total
|
$ | 752,997 | $ | 591,511 |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Numerator:
|
||||||||
Net
income attributable to parent company
|
$ | 8,193,219 | $ | 8,556,511 | ||||
Add:
interest expenses of convertible notes payable, net of tax
|
195,000 | 262,500 | ||||||
Add:
Amortization for discount of convertible notes payable, net of
tax
|
69,441 | 105,650 | ||||||
$ | 8,457,660 | $ | 8,924,661 | |||||
Denominator:
|
||||||||
Weighted
average shares outstanding
|
27,112,689 | 26,983,717 | ||||||
Effect
of dilutive securities
|
4,451,616 | 4,428,768 | ||||||
31,564,305 | 31,412,485 | |||||||
Net
income per common share attributable to Parent company common shareholders
– basic
|
$ | 0.30 | $ | 0.32 | ||||
Net
income per common share attributable to Parent company common shareholders
– diluted*
|
$ | 0.26 | $ | 0.28 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Numerator:
|
||||||||
Net
income attributable to Parent company
|
$ | 27,070,456 | $ | 16,891,672 | ||||
Add:
interest expenses of convertible notes payable, net of tax
|
572,813 | 809,375 | ||||||
Add:
Amortization for discount of convertible notes payable, net of
tax
|
208,066 | 612,635 | ||||||
$ | 27,851,335 | $ | 18,313,682 | |||||
Denominator:
|
||||||||
Weighted
average shares outstanding
|
27,078,180 | 26,983,402 | ||||||
Effect
of dilutive securities
|
4,461,222 | 4,644,294 | ||||||
31,539,402 | 31,627,696 | |||||||
Net
income per common share attributable to Parent company common shareholders
– basic
|
$ | 1.00 | $ | 0.63 | ||||
Net
income per common share attributable to Parent company common shareholders
– diluted*
|
$ | 0.88 | $ | 0.58 |
|
Three Months Ended September 30,
|
|||||||
2010
|
2009
|
|||||||
Merchandise
Sold to Related Parties
|
$ | 1,717,483 | $ | 1,384,458 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Merchandise
Sold to Related Parties
|
$ | 6,319,594 | $ | 3,257,716 |
Three Months Ended September 30 ,
|
||||||||
2010
|
2009
|
|||||||
Materials
Purchased from Related Parties
|
$ | 4,885,768 | $ | 3,477,109 | ||||
Technology
Purchased from Related Parties
|
119,383 | 102,504 | ||||||
Equipment
Purchased from Related Parties
|
406,894 | 841,924 | ||||||
Total
|
$ | 5,412,045 | $ | 4,421,537 |
Nine Months Ended September 30 ,
|
||||||||
2010
|
2009
|
|||||||
Materials
Purchased from Related Parties
|
$ | 14,481,952 | $ | 8,463,331 | ||||
Technology
Purchased from Related Parties
|
295,861 | 175,690 | ||||||
Equipment
Purchased from Related Parties
|
1,741,842 | 2,345,650 | ||||||
Total
|
$ | 16,519,655 | $ | 10,984,671 |
September 30, 2010
|
December 31, 2009
|
|||||||
Accounts
receivable
|
$ | 2,573,240 | $ | 1,441,939 | ||||
Other
receivables
|
369,351 | 65,416 | ||||||
Total
|
$ | 2,942,591 | $ | 1,507,355 |
|
September 30, 2010
|
December 31, 2009
|
||||||
Advanced
Equipment Payment to Related Parties
|
$ | 7,444,795 | $ | 2,579,319 | ||||
Advanced
Expenses and Others to Related Parties
|
1,409,460 | - | ||||||
Total
|
$ | 8,854,255 | $ | 2,579,319 |
|
September 30, 2010
|
December 31, 2009
|
||||||
Accounts
payable
|
$ | 2,126,954 | $ | 1,537,827 |
Payment Obligations by Period
|
||||||||||||||||||||||||
2010 (a)
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||
Obligations
for service agreements
|
$ | 110,000 | $ | 110,000 | $ | - | $ | - | $ | - | $ | 220,000 | ||||||||||||
Obligations
for purchasing agreements
|
11,730,965 | 5,374,543 | $ | 88,354 | $ | - | - | 17,193,862 | ||||||||||||||||
Total
|
$ | 11,840,965 | $ | 5,484,543 | $ | 88,354 | $ | - | $ | - | $ | 17,413,862 |
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other sector
|
Other *
|
Total
|
|||||||||||||||||||||||||
For
the Three Months Ended September 30, 2010 (unaudited):
|
||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||
Net
product sales – external
|
$ | 32,438,683 | $ | 19,627,536 | $ | 8,243,405 | $ | 5,209,763 | $ | 8,709,931 | $ | 1,873,526 | $ | - | $ | 76,102,844 | ||||||||||||||||
Net
product sales – internal
|
3,867,397 | 644,897 | 874,497 | 298,653 | - | 10,535,962 | (16,221,406 | ) | - | |||||||||||||||||||||||
Gain
on other sales
|
(33,676 | ) | (144,213 | ) | 52,562 | 17,233 | $ | 47,662 | $ | (92,753 | ) | $ | 704 | $ | (152,481 | ) | ||||||||||||||||
Total
revenue
|
$ | 36,272,404 | $ | 20,128,220 | $ | 9,170,464 | $ | 5,525,649 | $ | 8,757,593 | $ | 12,316,735 | $ | (16,220,702 | ) | $ | 75,950,363 | |||||||||||||||
Net
income
|
$ | 5,551,699 | $ | 1,322,547 | $ | 1,383,920 | $ | 1,044,941 | 679,989 | 424,793 | 135,610 | 10,543,499 | ||||||||||||||||||||
Net
income attributable to non-controlling interests
|
1,110,602 | 251,337 | 415,226 | 512,082 | 154,167 | 123,291 | (216,425 | ) | 2,350,280 | |||||||||||||||||||||||
Net
income attributable to Parent company
|
$ | 4,441,097 | $ | 1,071,210 | $ | 968,694 | $ | 532,859 | $ | 525,822 | $ | 301,502 | $ | 352,035 | $ | 8,193,219 |
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other sector
|
Other *
|
Total
|
|||||||||||||||||||||||||
For
the Three Months Ended September 30, 2009 (unaudited):
|
||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||
Net
product sales – external
|
$ | 29,368,493 | $ | 14,640,383 | $ | 8,190,846 | $ | 6,162,061 | $ | 6,233,803 | $ | 58,783 | $ | (12,494,686 | $ | 64,654,369 | ||||||||||||||||
Net
product sales – internal
|
7,036,610 | 527,244 | 531,012 | 67,390 | - | 4,332,430 | 691 | - | ||||||||||||||||||||||||
Gain
on other sales
|
87,138 | 124,277 | 68,037 | 10,728 | $ | 15,803 | $ | (22,440 | ) | $ | (12,493,995 | ) | $ | 284,234 | ||||||||||||||||||
Total
revenue
|
$ | 36,492,241 | $ | 15,291,904 | $ | 8,789,895 | $ | 6,240,179 | $ | 6,249,606 | $ | 4,368,773 | $ | 64,819 | $ | 64,938,603 | ||||||||||||||||
Net
income
|
$ | 6,943,133 | $ | 1,395,959 | $ | 701,259 | $ | 926,179 | 32,785 | 529,139 | (262,751 | ) | 10,593,273 | |||||||||||||||||||
Net
income attributable to non-controlling interests
|
1,388,627 | 265,232 | 210,378 | 453,828 | 7,432 | (25,984 | ) | 327,570 | 2,036,762 | |||||||||||||||||||||||
Net
income attributable to Parent company
|
$ | 5,554,506 | $ | 1,130,727 | $ | 490,881 | $ | 472,351 | $ | 25,353 | $ | 555,123 | $ | (12,494,686 | ) | $ | 8,556,511 |
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other sector
|
Other *
|
Total
|
|||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2010 (unaudited):
|
||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||
Net
product sales – external
|
$ | 112,860,428 | $ | 64,452,631 | $ | 23,733,187 | $ | 16,368,355 | $ | 22,628,769 | $ | 5,373,301 | $ | - | $ | 245,416,671 | ||||||||||||||||
Net
product sales – internal
|
25,834,595 | 1,951,660 | 4,643,477 | 1,870,369 | - | 23,418,794 | (57,718,895 | ) | - | |||||||||||||||||||||||
Gain
on other sales
|
845,015 | 132,988 | 91,789 | 50,184 | $ | 133,827 | $ | -270,358 | $ | (2,317 | ) | $ | 981,128 | |||||||||||||||||||
Total
revenue
|
$ | 139,540,038 | $ | 66,537,279 | $ | 28,468,453 | $ | 18,288,908 | $ | 22,762,596 | $ | 28,521,737 | $ | -57,721,212 | $ | 246,397,799 | ||||||||||||||||
Net
income
|
$ | 21,766,839 | $ | 4,628,930 | $ | 3,169,070 | $ | 3,261,626 | 1,014,753 | 1,803,417 | (346,194 | ) | 35,298,441 | |||||||||||||||||||
Net
income attributable to non-controlling interests
|
4,353,628 | 879,552 | 950,771 | 1,598,258 | 230,058 | 146,951 | 68,767 | 8,227,985 | ||||||||||||||||||||||||
Net
income attributable to Parent company
|
$ | 17,413,211 | $ | 3,749,378 | $ | 2,218,299 | $ | 1,663,368 | $ | 784,695 | $ | 1,656,466 | $ | (414,961 | ) | $ | 27,070,456 |
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other sector
|
Other *
|
Total
|
|||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2009 (unaudited):
|
||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||
Net
product sales – external
|
$ | 77,090,690 | $ | 39,038,184 | $ | 20,351,125 | $ | 17,575,828 | $ | 17,390,572 | $ | 389,695 | $ | - | $ | 171,836,094 | ||||||||||||||||
Net
product sales – internal
|
23,837,439 | 1,586,792 | 3,036,244 | 379,303 | - | 4,356,464 | (33,196,242 | ) | - | |||||||||||||||||||||||
Gain
on other sales
|
201,908 | 148,056 | 137,588 | 11,732 | $ | 48,213 | $ | (21,317 | ) | $ | (2,320 | ) | $ | 523,860 | ||||||||||||||||||
Total
revenue
|
$ | 101,130,037 | $ | 40,773,032 | $ | 23,524,957 | $ | 17,966,863 | $ | 17,438,785 | $ | 4,724,842 | $ | ( 33,198,562 | $ | 172,359,954 | ||||||||||||||||
Net
income
|
$ | 18,922,252 | $ | 3,330,588 | $ | 2,371,728 | $ | 2,614,019 | (5,378 | ) | (241,723 | ) | (4,025,704 | ) | 22,965,782 | |||||||||||||||||
Net
income attributable to non-controlling interests
|
3,784,450 | 632,812 | 711,518 | 1,280,869 | (1,219 | ) | ( 63,297 | ) | (271,023 | ) | 6,074,110 | |||||||||||||||||||||
Net
income attributable to Parent company
|
$ | 15,137,802 | $ | 2,697,776 | $ | 1,660,210 | $ | 1,333,150 | $ | (4,159 | ) | $ | (178,426 | ) | $ | (3,754,681 | ) | $ | 16,891,672 |
Percentage Interest
|
||||||||
Name of Entity
|
September 30,
2010
|
September 30,
2009
|
||||||
Shashi
Jiulong Power Steering Gears Co., Ltd., “Jiulong”
|
81.00 | % | 81.00 | % | ||||
Jingzhou
Henglong Automotive Parts Co., Ltd., “Henglong”
|
80.00 | % | 80.00 | % | ||||
Shenyang
Jinbei Henglong Automotive Steering System Co., Ltd.,
“Shenyang”
|
70.00 | % | 70.00 | % | ||||
Zhejiang
Henglong & Vie Pump-Manu Co., Ltd., “Zhejiang”
|
51.00 | % | 51.00 | % | ||||
Universal
Sensor Application Inc., “USAI”
|
83.34 | % | 83.34 | % | ||||
Wuhan
Jielong Electric Power Steering Co., Ltd., “Jielong”
|
85.00 | % | 85.00 | % | ||||
Wuhu
HengLong Automotive Steering System Co., Ltd., “Wuhu”
|
77.33 | % | 77.33 | % | ||||
Jingzhou
Hengsheng Automotive System Co., Ltd, “Hengsheng”
|
100.00 | % | 100.00 | % | ||||
Jingzhou
Henglong Automotive Technology (Testing) Center, “Testing
Center”
|
80.00 | % | - | % |
Balance Sheet
Caption
|
Critical Estimate
Item
|
Nature of Estimates
Required
|
Assumptions/Approaches
Used
|
Key Factors
|
||||
Accrued
liabilities and other long-term
Liabilities
|
Warranty
Obligations
|
Estimating
warranty requires the Company to forecast the resolution of existing
claims and expected future claims on products sold. VMs are increasingly
seeking to hold suppliers responsible for product warranties, which may
impact the Company’s exposure to these costs.
|
The
Company bases its estimate on historical trends of units sold and payment
amounts, combined with its current understanding of the status of existing
claims and discussions with its customers.
|
•
VM (Vehicle Manufacturer) sourcing
•
VM policy decisions regarding warranty claims
VMs
|
||||
Property,
plant and equipment, intangible assets and other long-term
assets
|
Valuation
of long- lived assets and investments
|
The
Company is required from time-to-time to review the recoverability of
certain of its assets based on projections of anticipated future cash
flows, including future profitability assessments of various product
lines.
|
The
Company estimates cash flows using internal budgets based on recent sales
data, independent automotive production volume estimates and customer
commitments.
|
•
Future Production estimates
•
Customer preferences and decisions
|
||||
Accounts
and notes receivables
|
Provision
for doubtful accounts and notes receivable
|
Estimating
the provision for doubtful accounts and notes receivable require the
Company to analyze and monitor each customer’s credit standing and
financial condition regularly. The Company grants credit to its customers,
generally on an open account basis. It will have material adverse effect
on the Company’s cost disclosure if such assessment were
improper.
|
The
Company grants credit to its customers for three to four months based on
each customer’s current credit standing and financial data. The Company
assesses an allowance on an individual customer basis, under normal
circumstances; the Company does not record any provision for doubtful
accounts for those accounts receivable amounts which were in credit terms.
For those receivables out of credit terms, certain proportional provision,
namely 25% to 100%, will be recorded based on respective overdue
terms.
|
•
Customers’ credit standing and financial condition
|
||||
Deferred
income taxes
|
Recoverability
of deferred tax assets
|
The
Company is required to estimate whether recoverability of the Company’s
deferred tax assets is more likely than not based on forecasts of taxable
earnings in the related tax jurisdiction.
|
The
Company uses historical and projected future operating results, based upon
approved business plans, including a review of the eligible carry-forward
period, tax planning opportunities and other relevant
considerations.
|
•
Tax law changes
•
Variances in future projected profitability, including by taxing
entity
|
||||
Convertible
notes payable, discount of convertible note payable, warrant liabilities,
compound derivative liabilities
|
Warrant
liabilities and compound derivative liabilities
|
The
Company is required to estimate the fair value of warrant liabilities and
compound derivative liabilities at conception and completion of each
reporting period
|
The
Company uses Black-Scholes option pricing model to determine fair value of
warrant; uses forward cash-flow valuation techniques to determine fair
value of compound derivative liabilities
|
•
Expected term
•
Expected volatility
•
Risk-free rate or market interest rate similar with such
instrument
•Dividend
distribution
•Common
stock trading price and exercise price
•Credit
risk
•
Probability of certain default event occurred
•
Derivative liabilities redeemed on a price of exercise plus
premium
|
•
|
Sales
of $76,102,844 and $245,416,671 in 2010 compared to $64,654,369 and
$171,836,094 for the same periods of
2009.
|
•
|
Gross
margin of $18,173,560, or 24%, and $60,518,837, or 25%, of sales, up from
$15,485,743, or 24%, and $42,695,016, or 25%, for the same periods of
2009.
|
•
|
Selling
expenses of $2,095,321 and $6,866,249 in 2010 compared to $2,180,864 and
$4,866,041 for the same periods of
2009.
|
•
|
General
and administrative expenses of $2,286,784 and $7,737,989 compared to
$2,739,886 and $6,787,918 for the same periods in 2009,
respectively.
|
•
|
Net
income attributable to Parent company of $8,193,219, or $0.30 and $0.26
per share on a basic and diluted basis, respectively, and $27,070,456, or
$1.00 and $0.88 per share, compared to $8,556,511, or $0.32 and $0.28 per
share on a basic and diluted basis, respectively, and $16,891,672, or
$0.63 and $0.58 per share, for the same periods in
2009.
|
•
|
Cash
of approximately $49,201,859 as of September 30, 2010, $5,721,683 higher
than as of December 31, 2009.
|
•
|
Cash
provided by operating activities of $29,604,550 compared to $24,340,951
for the same nine-month period in
2009.
|
•
|
Capital
expenditures of $24,066,188, higher than the same nine-month period in
2009 by $14,929,641.
|
Net Sales
|
Cost of sales
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||||||||||
Henglong*
|
$ | 36,306,679 | $ | 36,405,102 | $ | (98,423 | ) | -0.3 | % | $ | 27,981,448 | $ | 26,027,481 | $ | 1,953,967 | 7.5 | % | |||||||||||||||
Jiulong**
|
20,272,433 | 15,167,625 | 5,104,808 | 33.7 | % | 17,339,396 | 12,374,475 | 4,964,921 | 40.1 | % | ||||||||||||||||||||||
Shenyang
|
9,117,903 | 8,721,858 | 396,045 | 4.5 | % | 7,091,850 | 7,372,924 | (281,074 | ) | -3.8 | % | |||||||||||||||||||||
Zhejiang
|
5,508,417 | 6,229,451 | (721,034 | ) | -11.6 | % | 3,823,739 | 4,740,061 | (916,322 | ) | -19.3 | % | ||||||||||||||||||||
Wuhu
|
8,709,930 | 6,233,804 | 2,476,126 | 39.7 | % | 7,706,526 | 5,903,930 | 1,802,596 | 30.5 | % | ||||||||||||||||||||||
Other
Sectors
|
12,408,888 | 4,391,213 | 8,017,675 | 182.6 | % | 10,784,539 | 3,143,166 | 7,641,373 | 243.1 | % | ||||||||||||||||||||||
Other
***
|
(16,221,406 | ) | (12,494,684 | ) | (3,726,722 | ) | 29.8 | % | (16,798,214 | ) | (10,393,411 | ) | (6,404,803 | ) | 61.6 | % | ||||||||||||||||
Total
|
$ | 76,102,844 | $ | 64,654,369 | $ | 11,448,475 | 17.7 | % | $ | 57,929,284 | $ | 49,168,626 | $ | 8,760,658 | 17.8 | % |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Before
reclassification:
|
||||||||
Net
sales
|
$ | 76,102,844 | $ | 64,654,369 | ||||
Cost
of goods sold before reclassification
|
56,791,941 | 47,015,047 | ||||||
Gross
profit before reclassification
|
$ | 19,310,903 | $ | 17,639,322 | ||||
Gross
margin before reclassification
|
25.4 | % | 27.3 | % | ||||
After
reclassification:
|
||||||||
Net
sales
|
$ | 76,102,844 | $ | 64,654,369 | ||||
Cost
of goods sold add Warranty expenses
|
57,929,284 | 49,168,626 | ||||||
Gross
profit after reclassification
|
$ | 18,173,560 | $ | 15,485,743 | ||||
Gross
margin after reclassification
|
23.9 | % | 24.0 | % | ||||
Selling
expenses before reclassification
|
$ | 3,232,664 | $ | 4,334,443 | ||||
Minus:
Warranty expenses
|
1,137,343 | 2,153,579 | ||||||
Selling
expenses after reclassification
|
$ | 2,095,321 | $ | 2,180,864 |
Net
Sales
|
Cost
of sales
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||||||||||
Henglong*
|
$
|
138,695,623
|
$
|
100,928,129
|
$
|
37,767,494
|
37.4
|
%
|
$
|
105,072,685
|
$
|
72,337,699
|
$
|
32,734,986
|
45.3
|
%
|
||||||||||||||||
Jiulong**
|
66,404,291
|
40,624,976
|
25,779,315
|
63.5
|
%
|
57,012,846
|
34,369,946
|
22,642,900
|
65.9
|
%
|
||||||||||||||||||||||
Shenyang
|
28,376,664
|
23,387,369
|
4,989,295
|
21.3
|
%
|
23,829,846
|
19,477,714
|
4,352,132
|
22.3
|
%
|
||||||||||||||||||||||
Zhejiang
|
18,238,724
|
17,955,131
|
283,593
|
1.6
|
%
|
13,033,040
|
13,644,264
|
(611,224
|
)
|
-4.5
|
%
|
|||||||||||||||||||||
Wuhu
|
22,628,769
|
17,390,572
|
5,238,197
|
30.1
|
%
|
20,876,023
|
16,735,859
|
4,140,164
|
24.7
|
%
|
||||||||||||||||||||||
Other
Sectors
|
28,791,495
|
4,746,159
|
24,045,336
|
506.6
|
%
|
24,150,705
|
3,605,837
|
20,544,868
|
569.8
|
%
|
||||||||||||||||||||||
Other
***
|
(57,718,895
|
)
|
(33,196,242
|
)
|
(24,522,653
|
)
|
73.9
|
%
|
(59,077,311
|
)
|
(31,030,241
|
)
|
(28,047,070
|
)
|
90.4
|
%
|
||||||||||||||||
Total
|
$
|
245,416,671
|
$
|
171,836,094
|
$
|
73,580,577
|
42.8
|
%
|
$
|
184,897,834
|
$
|
129,141,078
|
$
|
55,756,756
|
43.2
|
%
|
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Before
reclassification:
|
||||||||
Net
sales
|
$
|
245,416,671
|
$
|
171,836,094
|
||||
Cost
of goods sold before reclassification
|
177,994,558
|
123,497,209
|
||||||
Gross
profit before reclassification
|
$
|
67,422,113
|
$
|
48,338,885
|
||||
Gross
margin before reclassification
|
27.5
|
%
|
28.1
|
%
|
||||
After
reclassification :
|
||||||||
Net
sales
|
$
|
245,416,671
|
$
|
171,836,094
|
||||
Cost
of goods sold add Warranty expenses
|
184,897,834
|
129,141,078
|
||||||
Gross
profit after reclassification
|
$
|
60,518,837
|
$
|
42,695,016
|
||||
Gross
margin after reclassification
|
24.7
|
%
|
24.8
|
%
|
||||
Selling
expenses before reclassification
|
$
|
13,769,525
|
$
|
10,509,910
|
||||
Minus:
Warranty expenses
|
6,903,276
|
5,643,869
|
||||||
Selling
expenses after reclassification
|
$
|
6,866,249
|
$
|
4,866,041
|
Bank
|
Due Date
|
Amount available
|
Amount Borrowed
|
|||||||||
Comprehensive credit
facilities
|
Bank of
China
|
Oct
-10
|
$
|
7,610,691
|
$
|
2,238,438
|
||||||
Comprehensive credit
facilities
|
China Construction
Bank
|
Oct-10
|
8,953,754
|
5,713,734
|
||||||||
Comprehensive credit
facilities
|
Shanghai Pudong Development
Bank
|
Oct-10
|
11,192,043
|
11,192,043
|
||||||||
Comprehensive credit
facilities
|
Jingzhou Commercial
Bank
|
Oct-10
|
14,922,923
|
11,633,612
|
||||||||
Comprehensive credit
facilities
|
Industrial and Commercial Bank of
China
|
Nov-10
|
11,938,338
|
3,093,522
|
||||||||
Comprehensive credit
facilities
|
Bank of Communications Co.,
Ltd
|
Nov-10
|
3,402,426
|
910,298
|
||||||||
Comprehensive credit
facilities
|
China Merchants
Bank
|
Nov
-10
|
362,627
|
362,627
|
||||||||
Comprehensive credit
facilities
|
China CITIC
Bank
|
Jul
-11
|
19,847,488
|
19742281
|
||||||||
Comprehensive credit
facilities
|
China Hua Xia
Bank
|
Oct-10
|
7,461,462
|
5,969,169
|
||||||||
Comprehensive credit
facilities
|
China
Everbright Bank
|
Mar-11
|
5,257,346
|
5,257,346
|
||||||||
Total
|
$
|
90,949,098
|
$
|
66,113,071
|
Payment Due Dates
|
||||||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5
Years
|
||||||||||||||||
Short-term bank
loan
|
$
|
8,953,754
|
$
|
8,953,754
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Notes
payable
|
57,159,317
|
57,159,317
|
-
|
-
|
-
|
|||||||||||||||
Convertible notes
payable
|
30,000,000
|
30,000,000
|
-
|
-
|
-
|
|||||||||||||||
Other contractual purchase
commitments, including information technology
|
17,413,862
|
11,840,965
|
5,484,543
|
88,354
|
-
|
|||||||||||||||
Total
|
$
|
113,526,933
|
$
|
107,954,036
|
$
|
5,484,543
|
$
|
88,354
|
$
|
-
|
Bank
|
Purpose
|
Borrowing
Date
|
Borrowing
Term
(Year)
|
Annual
Percentage
Rate
|
Date of
Interest
Payment
|
Date of
Payment
|
Amount
Payable on
Due Date
|
|||||||||||||
Bank
of China
|
Working
Capital
|
Nov
10, 09
|
1
|
5.31
|
%
|
Pay
monthly
|
Nov
10, 10
|
$
|
2,238,438
|
|||||||||||
China
CITIC Bank
|
Working
Capital
|
May
26, 10
|
1
|
5.31
|
%
|
Pay
monthly
|
May
26, 11
|
2,238,438
|
||||||||||||
Industrial
and Commercial Bank of China
|
Working
Capital
|
May
14, 10
|
0.5
|
4.86
|
%
|
Pay
monthly
|
Nov
14, 10
|
1,492,293
|
||||||||||||
China
Construction Bank
|
Working Capital
|
Jun
17, 10
|
1
|
5.31
|
%
|
Pay
monthly
|
Jun
17, 11
|
2,984,585
|
||||||||||||
Total
|
$
|
8,953,754
|
Purpose
|
Term (Month)
|
Due Date
|
Amount Payable on
Due Date
|
|||||
Working
Capital
|
3-6
|
Oct
- 10
|
$
|
8,812,285
|
||||
Working
Capital
|
3-6
|
Nov
- 10
|
11,068,630
|
|||||
Working
Capital
|
3-6
|
Dec
- 10
|
9,985,420
|
|||||
Working
Capital
|
3-6
|
Jan
- 11
|
9,779,738
|
|||||
Working
Capita
|
3-6
|
Feb
- 11
|
8,897,793
|
|||||
Working
Capital
|
3-6
|
Mar-
11
|
8,615,451
|
|||||
Total
|
$
|
57,159,317
|
(a)
|
Operating
activities
|
(b)
|
Investing
activities
|
(c)
|
Financing
activities
|
Payment
Obligations by Period
|
||||||||||||||||||||||||
2010
(a)
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||
Obligations for service
agreements
|
$
|
110,000
|
$
|
110,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
220,000
|
||||||||||||
Obligations for purchasing
agreements
|
11,730,965
|
5,374,543
|
$
|
88,354
|
$
|
-
|
-
|
17,193,862
|
||||||||||||||||
Total
|
$
|
11,840,965
|
$
|
5,484,543
|
$
|
88,354
|
$
|
-
|
$
|
-
|
$
|
17,413,862
|
(a)
|
Remaining
3 months in 2010.
|
ITEM
3
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4
|
CONTROLS
AND PROCEDURES
|
( a
)
|
EVALUATION
OF DISCLOSURE CONTROLS AND
PROCEDURES
|
( b
)
|
CHANGES
IN INTERNAL CONTROLS
|
ITEM
1
|
LEGAL
PROCEEDINGS
|
ITEM
1A
|
RISK
FACTORS
|
|
•
|
Quality;
|
|
•
|
Price/cost
competitiveness;
|
|
•
|
System
and product performance;
|
|
•
|
Reliability
and timeliness of delivery;
|
|
•
|
New
product and technology development
capability;
|
|
•
|
Excellence
and flexibility in operations;
|
|
•
|
Degree
of global and local presence;
|
|
•
|
Effectiveness
of customer service; and
|
|
•
|
Overall
management capability.
|
Exhibit
Number
|
Description
|
|
3.1(i)
|
Certificate
of Incorporation (incorporated by reference from the filing on Form 10KSB
File No. 000-33123.)
|
|
3.1(ii)
|
Bylaws
(incorporated by reference from the Form 10KSB for the year ended December
31, 2002.)
|
|
10.1
|
Joint-venture
Agreement, dated March 31, 2006, as amended on May 2, 2006, between Great
Genesis Holdings Limited and Wuhu Chery Technology Co., Ltd. (incorporated
by reference to the exhibit 10.8 to the Company’s Form 10Q Quarterly
Report on May 10, 2006 )
|
|
10.2
|
Securities
Purchase Agreement dated February 1, 2008 among us, Lehman Brothers
Commercial Corporation Asia Limited, and YA Global Investments, L.P.
(incorporated by reference to the Company’s Form 10-K for the year ended
December 31, 2007.)
|
|
10.3
|
Securities
Purchase Agreement dated February 15, 2008 between us and the investors.
(incorporated by reference to the Company’s Form 10-K for the year ended
December 31, 2007.)
|
|
10.4
|
Escrow
Agreement dated February 15, 2008 among us, U.S. Bank National
Association, Lehman Brothers Commercial Corporation Asia Limited, and YA
Global Investments, L.P. (incorporated by reference to the Company’s Form
10-K for the year ended December 31, 2007.)
|
|
10.5
|
Registration
Rights Agreement dated February 15, 2008 among us, Lehman Brothers
Commercial Corporation Asia Limited, and YA Global Investments, L.P.
(incorporated by reference to the Company’s Form 10-K for the year ended
December 31, 2007.)
|
|
10.6
|
Senior
Convertible Note dated February 15, 2008 in the original principal amount
of $8,571,429 issued by us in favor of TFINN & CO. as nominee for
Lehman Brothers Commercial Corporation Asia Limited. (incorporated by
reference to the Company’s Form 10-K for the year ended December 31,
2007.)
|
|
10.7
|
Senior
Convertible Note dated February 15, 2008 in the original principal amount
of $6,428,571 issued by us in favor of TFINN & CO. as nominee for
Lehman Brothers Commercial Corporation Asia Limited. (incorporated by
reference to the Company’s Form 10-K for the year ended December 31,
2007.)
|
|
10.8
|
Senior
Convertible Note dated February 15, 2008 in the original principal amount
of $15,000,000 issued by us in favor of TFINN & CO. as nominee for
Lehman Brothers Commercial Corporation Asia Limited. (incorporated by
reference to the Company’s Form 10-K for the year ended December 31,
2007.)
|
10.9
|
Closing
Warrant to purchase 564,799 shares of common stock at $8.8527 per share,
dated February 15, 2008, issued by us in favor of TFINN & CO. as
nominee for Lehman Brothers Commercial Corporation Asia Limited.
(incorporated by reference to the Company’s Form 10-K for the year ended
December 31, 2007.)
|
|
10.10
|
Escrow
Warrant to purchase 564,799 shares of common stock at $8.8527 per share,
dated February 15, 2008, issued by us in favor of TFINN & CO. as
nominee for Lehman Brothers Commercial Corporation Asia Limited.
(incorporated by reference to the Company’s Form 10-K for the year ended
December 31, 2007.)
|
|
31.1
|
Rule
13a-14(a) Certification*
|
|
31.2
|
Rule
13a-14(a) Certification*
|
|
32.1
|
Section
1350 Certification*
|
|
32.2
|
Section
1350 Certification*
|
CHINA
AUTOMOTIVE SYSTEMS, INC.
|
||
(Registrant)
|
||
Date:
November 9, 2010
|
By:
|
/s/
Qizhou Wu
|
Qizhou
Wu
|
||
President
and Chief Executive Officer
|
||
Date: November
9, 2010
|
By:
|
/s/
Jie Li
|
Jie
Li
|
||
Chief
Financial
Officer
|