Gilat Satellite Networks Ltd.
|
|||
(Registrant)
|
|||
Dated August 14, 2013
|
By:
|
/s/ Alon Levy | |
Alon Levy | |||
General Counsel |
|
·
|
Non-GAAP operating income increased by 20% to $1.3 million compared to $1.0 million in the first quarter of 2013
|
|
·
|
EBITDA increased to $5.4 million, up 6% compared to $5.1 million in the first quarter of 2013
|
·
|
Gilat’s Spacenet Introduces Enhanced Wi-Fi Solutions Suite;
|
·
|
RESCUE Consortium Demonstrates Technologies for First Responders;
|
·
|
THAICOM and Gilat Satellite Networks Announce Partnership Agreement;
|
·
|
Gilat Awarded $6.75M Contract Extension to Continue the Provision of Internet Connectivity Services to Schools in Colombia;
|
·
|
Gilat’s SkyEdge II HUB and VSATs to Deliver Education to Around 2,500 Schools in Southeast Asia;
|
·
|
Gilat Satellite Networks Wins ‘VSAT Provider of the Year Award’ at SatCom Africa 2013;
|
·
|
Gilat Satellite Networks to Introduce Enhanced Forward and Return Channel Technology in SkyEdge II-c for Increased Performance.
|
Contact:
Phil Carlson / Josh Dver, KCSA
pcarlson@kcsa.com / jdver@kcsa.com
1 (212) 896 1233 / 123
|
David Leichner, Gilat Satellite Networks Ltd.
davidle@gilat.com
(972) 3 925 2321 |
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
65,841 | 66,968 | ||||||
Short-term restricted cash
|
2,316 | 3,794 | ||||||
Restricted cash held by trustees
|
2,827 | 1,664 | ||||||
Trade receivables, net
|
62,929 | 60,991 | ||||||
Inventories
|
29,384 | 24,973 | ||||||
Other current assets
|
21,353 | 29,140 | ||||||
Total current assets
|
184,650 | 187,530 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
1,184 | 1,151 | ||||||
Severance pay fund
|
9,562 | 9,703 | ||||||
Long-term trade receivables, receivables in respect of capital
|
||||||||
leases and other receivables
|
20,268 | 19,781 | ||||||
Total long-term investments and receivables
|
31,014 | 30,635 | ||||||
PROPERTY AND EQUIPMENT, NET
|
92,139 | 94,727 | ||||||
INTANGIBLE ASSETS, NET
|
32,772 | 35,991 | ||||||
GOODWILL
|
65,760 | 65,760 | ||||||
TOTAL ASSETS
|
406,335 | 414,643 |
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||
US dollars in thousands
|
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
3,060 | 3,517 | ||||||
Current maturities of long-term loans
|
7,959 | 7,963 | ||||||
Trade payables
|
26,758 | 23,240 | ||||||
Accrued expenses
|
21,698 | 24,353 | ||||||
Short-term advances from customer, held by trustees
|
524 | 4,448 | ||||||
Other current liabilities
|
41,408 | 40,336 | ||||||
Total current liabilities
|
101,407 | 103,857 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
9,436 | 9,513 | ||||||
Long-term loans, net
|
34,728 | 40,747 | ||||||
Other long-term liabilities
|
24,676 | 18,569 | ||||||
Total long-term liabilities
|
68,840 | 68,829 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,926 | 1,909 | ||||||
Additional paid in capital
|
871,540 | 869,822 | ||||||
Accumulated other comprehensive income
|
1,592 | 2,864 | ||||||
Accumulated deficit
|
(638,970 | ) | (632,638 | ) | ||||
Total equity
|
236,088 | 241,957 | ||||||
TOTAL LIABILITIES AND EQUITY
|
406,335 | 414,643 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Three months ended
|
Three months ended
|
||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
80,206 | - | 80,206 | 85,319 | - | 85,319 | |||||||||||||||||||
Cost of revenues
|
56,084 | (1,295 | ) | 54,789 | 57,890 | (1,649 | ) | 56,241 | |||||||||||||||||
Gross profit
|
24,122 | 1,295 | 25,417 | 27,429 | 1,649 | 29,078 | |||||||||||||||||||
30 | % | 32 | % | 32 | % | 34 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
7,145 | (112 | ) | 7,033 | 8,355 | (75 | ) | 8,280 | |||||||||||||||||
Less - grants
|
532 | - | 532 | 1,227 | - | 1,227 | |||||||||||||||||||
6,613 | (112 | ) | 6,501 | 7,128 | (75 | ) | 7,053 | ||||||||||||||||||
Selling and marketing expenses
|
9,827 | (334 | ) | 9,493 | 9,597 | (314 | ) | 9,283 | |||||||||||||||||
General and administrative expenses
|
8,518 | (347 | ) | 8,171 | 8,322 | (344 | ) | 7,978 | |||||||||||||||||
Operating income (loss)
|
(836 | ) | 2,088 | 1,252 | 2,382 | 2,382 | 4,764 | ||||||||||||||||||
Financial expenses, net
|
(2,515 | ) | - | (2,515 | ) | (1,557 | ) | - | (1,557 | ) | |||||||||||||||
Income (loss) before taxes on income
|
(3,351 | ) | 2,088 | (1,263 | ) | 825 | 2,382 | 3,207 | |||||||||||||||||
Taxes on income (tax benefit)
|
625 | - | 625 | (25 | ) | - | (25 | ) | |||||||||||||||||
Net income (loss)
|
(3,976 | ) | 2,088 | (1,888 | ) | 850 | 2,382 | 3,232 | |||||||||||||||||
Basic net earnings (loss) per share
|
(0.09 | ) | (0.05 | ) | 0.02 | 0.08 | |||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.09 | ) | (0.05 | ) | 0.02 | 0.07 | |||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings (loss) per share
|
|||||||||||||||||||||||||
Basic
|
41,932 | 41,932 | 41,347 | 41,347 | |||||||||||||||||||||
Diluted
|
41,932 | 41,932 | 42,243 | 43,420 | |||||||||||||||||||||
(1) Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R and
|
|||||||||||||||||||||||||
amortization of intangible assets related to acquisition transactions.
|
|||||||||||||||||||||||||
Three months ended
|
Three months ended
|
||||||||||||||||||||||||
30 June 2013
|
30 June 2012
|
||||||||||||||||||||||||
Unaudited
|
Unaudited
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
|||||||||||||||||||||||||
Cost of revenues
|
46 | 76 | |||||||||||||||||||||||
Research and development
|
112 | 75 | |||||||||||||||||||||||
Selling and marketing
|
105 | 84 | |||||||||||||||||||||||
General and administrative
|
347 | 344 | |||||||||||||||||||||||
610 | 579 | ||||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
|||||||||||||||||||||||||
Cost of revenues
|
1,249 | 1,573 | |||||||||||||||||||||||
Selling and marketing
|
229 | 230 | |||||||||||||||||||||||
1,478 | 1,803 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Six months ended
|
Six months ended
|
||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
163,033 | - | 163,033 | 161,926 | - | 161,926 | |||||||||||||||||||
Cost of revenues
|
113,370 | (2,583 | ) | 110,787 | 110,208 | (3,287 | ) | 106,921 | |||||||||||||||||
Gross profit
|
49,663 | 2,583 | 52,246 | 51,718 | 3,287 | 55,005 | |||||||||||||||||||
30 | % | 32 | % | 32 | % | 34 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
14,776 | (211 | ) | 14,565 | 16,575 | (129 | ) | 16,446 | |||||||||||||||||
Less - grants
|
864 | - | 864 | 1,684 | - | 1,684 | |||||||||||||||||||
13,912 | (211 | ) | 13,701 | 14,891 | (129 | ) | 14,762 | ||||||||||||||||||
Selling and marketing expenses
|
21,022 | (654 | ) | 20,368 | 20,751 | (628 | ) | 20,123 | |||||||||||||||||
General and administrative expenses
|
16,561 | (680 | ) | 15,881 | 16,274 | (636 | ) | 15,638 | |||||||||||||||||
Operating income (loss)
|
(1,832 | ) | 4,128 | 2,296 | (198 | ) | 4,680 | 4,482 | |||||||||||||||||
Financial expenses, net
|
(3,449 | ) | - | (3,449 | ) | (2,015 | ) | - | (2,015 | ) | |||||||||||||||
Income (loss) before taxes on income
|
(5,281 | ) | 4,128 | (1,153 | ) | (2,213 | ) | 4,680 | 2,467 | ||||||||||||||||
Taxes on income (tax benefit)
|
1,051 | - | 1,051 | (2 | ) | - | (2 | ) | |||||||||||||||||
Net income (loss)
|
(6,332 | ) | 4,128 | (2,204 | ) | (2,211 | ) | 4,680 | 2,469 | ||||||||||||||||
Basic net earnings (loss) per share
|
(0.15 | ) | (0.05 | ) | (0.05 | ) | 0.06 | ||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.15 | ) | (0.05 | ) | (0.05 | ) | 0.06 | ||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings (loss) per share
|
|||||||||||||||||||||||||
Basic
|
41,849 | 41,849 | 41,288 | 41,288 | |||||||||||||||||||||
Diluted
|
41,849 | 41,849 | 41,288 | 43,129 | |||||||||||||||||||||
(1) Adjustments reflect the effect of non-cash stock options expenses as per SFAS123R and
|
|||||||||||||||||||||||||
amortization of intangible assets related to acquisition transactions.
|
|||||||||||||||||||||||||
Six months ended
|
Six months ended
|
||||||||||||||||||||||||
30 June 2013
|
30 June 2012
|
||||||||||||||||||||||||
Unaudited
|
Unaudited
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
|||||||||||||||||||||||||
Cost of revenues
|
86 | 142 | |||||||||||||||||||||||
Research and development
|
211 | 129 | |||||||||||||||||||||||
Selling and marketing
|
196 | 169 | |||||||||||||||||||||||
General and administrative
|
680 | 636 | |||||||||||||||||||||||
1,173 | 1,076 | ||||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
|||||||||||||||||||||||||
Cost of revenues
|
2,497 | 3,145 | |||||||||||||||||||||||
Selling and marketing
|
458 | 459 | |||||||||||||||||||||||
2,955 | 3,604 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
U.S. dollars in thousands (except per share data)
|
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
163,033 | 161,926 | 80,206 | 85,319 | ||||||||||||
Cost of revenues
|
113,370 | 110,208 | 56,084 | 57,890 | ||||||||||||
Gross profit
|
49,663 | 51,718 | 24,122 | 27,429 | ||||||||||||
Research and development expenses:
|
||||||||||||||||
Expenses incurred
|
14,776 | 16,575 | 7,145 | 8,355 | ||||||||||||
Less - grants
|
864 | 1,684 | 532 | 1,227 | ||||||||||||
13,912 | 14,891 | 6,613 | 7,128 | |||||||||||||
Selling and marketing expenses
|
21,022 | 20,751 | 9,827 | 9,597 | ||||||||||||
General and administrative expenses
|
16,561 | 16,274 | 8,518 | 8,322 | ||||||||||||
Operating income (loss)
|
(1,832 | ) | (198 | ) | (836 | ) | 2,382 | |||||||||
Financial expenses, net
|
(3,449 | ) | (2,015 | ) | (2,515 | ) | (1,557 | ) | ||||||||
Income (loss) before taxes on income
|
(5,281 | ) | (2,213 | ) | (3,351 | ) | 825 | |||||||||
Taxes on income (tax benefit)
|
1,051 | (2 | ) | 625 | (25 | ) | ||||||||||
Net income (loss)
|
(6,332 | ) | (2,211 | ) | (3,976 | ) | 850 | |||||||||
Basic net earnings (loss) per share
|
(0.15 | ) | (0.05 | ) | (0.09 | ) | 0.02 | |||||||||
Diluted net earnings (loss) per share
|
(0.15 | ) | (0.05 | ) | (0.09 | ) | 0.02 | |||||||||
Weighted average number of shares used in
|
||||||||||||||||
computing net earnings (loss) per share
|
||||||||||||||||
Basic
|
41,849 | 41,288 | 41,932 | 41,347 | ||||||||||||
Diluted
|
41,849 | 41,288 | 41,932 | 42,243 |
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
(6,332 | ) | (2,211 | ) | (3,976 | ) | 850 | |||||||||
Adjustments required to reconcile net income (loss)
|
||||||||||||||||
to net cash generated from (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
11,208 | 10,698 | 5,648 | 5,660 | ||||||||||||
Stock-based compensation
|
1,173 | 1,076 | 610 | 579 | ||||||||||||
Accrued severance pay, net
|
64 | 311 | 50 | 410 | ||||||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
392 | (69 | ) | 353 | 178 | |||||||||||
Exchange rate differences on long-term loans
|
(46 | ) | (124 | ) | 86 | (284 | ) | |||||||||
Capital loss from disposal of property and equipment
|
13 | (3 | ) | 1 | 3 | |||||||||||
Deferred income taxes
|
(45 | ) | (330 | ) | (29 | ) | (152 | ) | ||||||||
Decrease (increase) in trade receivables, net
|
(2,225 | ) | (7,114 | ) | (8,224 | ) | 811 | |||||||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
4,114 | (5,428 | ) | 5,321 | (5,698 | ) | ||||||||||
Decrease (increase) in inventories
|
(5,464 | ) | (395 | ) | (1,640 | ) | 2,869 | |||||||||
Increase in trade payables
|
3,537 | 5,409 | 2,740 | 7,595 | ||||||||||||
Decrease in accrued expenses
|
(2,655 | ) | (6,147 | ) | (2,042 | ) | (2,241 | ) | ||||||||
Increase (decrease) in advances from customer, held
|
||||||||||||||||
by trustees, net
|
(3,923 | ) | 5,002 | 306 | (653 | ) | ||||||||||
Increase (decrease) in other accounts payable and other long term liabilities
|
(5,683 | ) | (5,719 | ) | 269 | (6,681 | ) | |||||||||
Net cash generated from (used in) operating activities
|
(5,872 | ) | (5,044 | ) | (527 | ) | 3,246 |
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(2,231 | ) | (2,166 | ) | (1,100 | ) | (1,131 | ) | ||||||||
Investment in restricted cash held by trustees
|
(11,236 | ) | (17,620 | ) | (9,454 | ) | (4,382 | ) | ||||||||
Proceeds from restricted cash held by trustees
|
9,771 | 9,075 | 6,364 | 5,016 | ||||||||||||
Investment in restricted cash (including long-term)
|
(18,000 | ) | (9,114 | ) | (9,297 | ) | (3,365 | ) | ||||||||
Proceeds from restricted cash (including long-term)
|
19,339 | 14,624 | 11,526 | 6,496 | ||||||||||||
Purchase of intangible assets
|
(118 | ) | (72 | ) | (102 | ) | (63 | ) | ||||||||
Net cash generated from (used in) investing activities
|
(2,475 | ) | (5,273 | ) | (2,063 | ) | 2,571 | |||||||||
Cash flows from financing activities:
|
||||||||||||||||
Issuance of restricted stock units and exercise of stock options
|
562 | 12 | 9 | 6 | ||||||||||||
Payment of obligation related to the purchase of intangible assets
|
(500 | ) | - | (500 | ) | - | ||||||||||
Proceeds from financing contract
|
14,472 | - | - | - | ||||||||||||
Short-term bank credit, net
|
(458 | ) | 1,201 | (975 | ) | 1,618 | ||||||||||
Proceeds from long-term loans
|
- | 10,000 | - | 10,000 | ||||||||||||
Repayment according to financing contract
|
(654 | ) | - | (442 | ) | - | ||||||||||
Repayment of long-term loans
|
(5,975 | ) | (4,423 | ) | (988 | ) | (175 | ) | ||||||||
Net cash generated from (used in) financing activities
|
7,447 | 6,790 | (2,896 | ) | 11,449 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(227 | ) | (164 | ) | (190 | ) | (295 | ) | ||||||||
Increase (decrease) in cash and cash equivalents
|
(1,127 | ) | (3,691 | ) | (5,676 | ) | 16,971 | |||||||||
Cash and cash equivalents at the beginning of the period
|
66,968 | 56,231 | 71,517 | 35,569 | ||||||||||||
Cash and cash equivalents at the end of the period
|
65,841 | 52,540 | 65,841 | 52,540 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||
CONDENSED EBITDA
|
||||||||||
US dollars in thousands
|
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Operating income (loss)
|
(1,832 | ) | (198 | ) | (836 | ) | 2,382 | |||||||||
Add:
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
1,173 | 1,076 | 610 | 579 | ||||||||||||
Depreciation and amortization
|
11,208 | 10,698 | 5,648 | 5,660 | ||||||||||||
EBITDA
|
10,549 | 11,576 | 5,422 | 8,621 |