As filed with the Securities and Exchange Commission on April 15, 2016
|
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
OR
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015
|
OR
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
OR
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of Each Class
|
|
Name of each exchange
on which registered
|
American Depositary Shares Each Representing 40 Overseas Listed Shares
|
|
New York Stock Exchange
|
Overseas Listed Shares with Par Value of RMB1.00 Per Share
|
|
New York Stock Exchange*
|
|
Domestic A Shares with Par Value of RMB1.00 Per Share
|
|
10,500,000,000
|
|
Overseas Listed Shares with Par Value of RMB1.00 Per Share
|
|
4,700,383,440
|
Large accelerated filer þ
|
|
Accelerated filer ¨
|
|
Non-accelerated filer ¨
|
U.S. GAAP ¨
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board þ
|
|
Other ¨
|
PART I
|
|
1
|
||||||
|
|
ITEM 1
|
|
Identity of Directors, Senior Management and Advisers
|
|
1
|
||
|
|
ITEM 2
|
|
Offer Statistics and Expected Timetable
|
|
1
|
||
|
|
ITEM 3
|
|
Key Information
|
|
1
|
||
|
|
|
|
A.
|
|
Selected financial data
|
|
1
|
|
|
|
|
B.
|
|
Capitalization and indebtedness
|
|
3
|
|
|
|
|
C.
|
|
Reasons for the offer and use of proceeds
|
|
3
|
|
|
|
|
D.
|
|
Risk factors
|
|
3
|
|
|
ITEM 4
|
|
Information on the Company
|
|
12
|
||
|
|
|
|
A.
|
|
History and development of the Company
|
|
12
|
|
|
|
|
B.
|
|
Business overview
|
|
15
|
|
|
|
|
C.
|
|
Organizational structure
|
|
28
|
|
|
|
|
D.
|
|
Property, plants and equipment
|
|
29
|
|
|
ITEM 4A
|
|
Unresolved Staff Comments
|
|
65
|
||
|
|
ITEM 5
|
|
Operating and Financial Reviews and Prospects
|
|
65
|
||
|
|
|
|
A.
|
|
General
|
|
65
|
|
|
|
|
B.
|
|
Operating results
|
|
67
|
|
|
|
|
C.
|
|
Financial position
|
|
83
|
|
|
|
|
D.
|
|
Liquidity and cash resources
|
|
84
|
|
|
|
|
E.
|
|
Trend information
|
|
88
|
|
|
|
|
F.
|
|
Employee benefits
|
|
89
|
|
|
|
|
G.
|
|
Guarantees for loans and restricted assets
|
|
90
|
|
|
|
|
H.
|
|
Off-balance sheet arrangements
|
|
90
|
|
|
|
|
I.
|
|
Performance of significant investments and their prospects
|
|
90
|
|
|
|
|
J.
|
|
Tabular disclosure of contractual obligations and commercial commitments
|
|
91
|
|
|
|
|
K.
|
|
Impairment sensitivity analysis
|
|
92
|
|
|
|
|
L.
|
|
Prospects for 2016
|
|
93
|
|
|
ITEM 6
|
|
Directors, Senior Management and Employees
|
|
93
|
||
|
|
|
|
A.
|
|
Directors, members of the supervisory committee and senior management
|
|
93
|
|
|
|
|
B.
|
|
Compensation for Directors, Supervisors and Executive Officers
|
|
97
|
|
|
|
|
C.
|
|
Board practice
|
|
98
|
|
|
|
|
D.
|
|
Employees
|
|
99
|
|
|
|
|
E.
|
|
Share ownership
|
|
99
|
|
|
ITEM 7
|
|
Major Shareholders and Related Party Transactions
|
|
99
|
||
|
|
|
|
A.
|
|
Major shareholders
|
|
100
|
|
|
|
|
B.
|
|
Related party transactions
|
|
102
|
|
|
|
|
C.
|
|
Interests of experts and counsel
|
|
110
|
|
|
ITEM 8
|
|
Financial Information
|
|
110
|
||
|
|
|
|
A.
|
|
Consolidated statements and other financial information
|
|
110
|
|
|
|
|
B.
|
|
Significant changes
|
|
110
|
|
|
ITEM 9
|
|
The Offer and Listing
|
|
111
|
||
|
|
|
|
A.
|
|
Offer and listing details and markets
|
|
111
|
|
|
ITEM 10
|
|
Additional Information
|
|
112
|
||
|
|
|
|
A.
|
|
Share capital
|
|
112
|
|
|
|
|
B.
|
|
Memorandum and articles of association
|
|
112
|
|
|
|
|
C.
|
|
Material contracts
|
|
119
|
|
|
|
|
D.
|
|
Exchange controls
|
|
119
|
|
|
|
|
E.
|
|
Taxation
|
|
120
|
|
|
|
|
F.
|
|
Dividends and paying agents
|
|
126
|
|
|
|
|
G.
|
|
Statement by experts
|
|
126
|
|
|
|
|
H.
|
|
Documents on display
|
|
126
|
|
|
|
|
I.
|
|
Subsidiary information
|
|
126
|
|
|
ITEM 11
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
126
|
||
|
|
ITEM 12
|
|
Description of Securities Other than Equity Securities
|
|
133
|
|
|
|
|
A.
|
|
Debt Securities
|
|
133
|
|
|
|
|
B.
|
|
Warrants and Rights
|
|
133
|
|
|
|
|
C.
|
|
Other Securities
|
|
133
|
|
|
|
|
D.
|
|
American Depositary Shares
|
|
133
|
PART II
|
|
134
|
|
|
ITEM 13
|
|
Defaults, Dividend Arrearages and Delinquencies
|
|
134
|
|
|
ITEM 14
|
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
134
|
|
|
ITEM 15
|
|
Controls and Procedures
|
|
134
|
|
|
ITEM 16
|
|
Reserved
|
|
136
|
|
|
ITEM 16A
|
|
Audit Committee Financial Expert
|
|
136
|
|
|
ITEM 16B
|
|
Code of Ethics
|
|
136
|
|
|
ITEM 16C
|
|
Principal Accountant Fees and Services
|
|
136
|
|
|
ITEM 16D
|
|
Exemptions from the Listing Standards for Audit Committees
|
|
137
|
|
|
ITEM 16E
|
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
137
|
|
|
ITEM 16F
|
|
Change in Registrant’s Certifying Accountant
|
|
137
|
|
|
ITEM 16G
|
|
Corporate Governance
|
|
137
|
|
|
ITEM 16H
|
|
Mine Safety Disclosure
|
|
141
|
|
|
ITEM 17
|
|
Financial Statements
|
|
141
|
|
|
ITEM 18
|
|
Financial Statements
|
|
141
|
|
|
ITEM 19
|
|
Exhibits
|
|
141
|
actual generation
|
The total amount of electricity generated by a power plant over a given period of time.
|
auxiliary power
|
Electricity consumed by a power plant in the course of generation.
|
availability factor
|
For any period, the ratio (expressed as a percentage) of a power plant’s available hours to the total number of hours in such period.
|
available hours
|
For a power plant for any period, the total number of hours in such period less the total number of hours attributable to scheduled maintenance and planned overhauls as well as to forced outages, adjusted for partial capacity outage hours.
|
capacity factor
|
The ratio (expressed as a percentage) of the gross amount of electricity generated by a power plant in a given period to the product of (i) the number of hours in the given period multiplied by (ii) the power plant’s installed capacity.
|
demand
|
For an integrated power system, the amount of power demanded by consumers of energy at any point in time.
|
dispatch
|
The schedule of production for all the generating units on a power system, generally varying from moment to moment to match production with power requirements. As a verb, to dispatch a plant means to direct the plant to operate.
|
GW
|
Gigawatt. One million kilowatts.
|
GWh
|
Gigawatt-hour. One million kilowatt-hours. GWh is typically used as a measure for the annual energy production of large power plants.
|
installed capacity
|
The manufacturers’ rated power output of a generating unit or a power plant, usually denominated in MW.
|
kV
|
Kilovolt. One thousand volts.
|
kW
|
Kilowatt. One thousand watts.
|
kWh
|
Kilowatt-hour. The standard unit of energy used in the electric power industry. One kilowatt-hour is the amount of energy that would be produced by a generator producing one thousand watts for one hour.
|
MVA
|
Million volt-amperes. A unit of measure used to express the capacity of electrical transmission equipment such as transformers.
|
MW
|
Megawatt. One million watts. The installed capacity of power plants is generally expressed in MW.
|
MWh
|
Megawatt-hour. One thousand kilowatt-hours.
|
peak load
|
The maximum demand on a power plant or power system during a specific period of time.
|
planned generation
|
An annually determined target gross generation level for each of our operating power plants used as the basis for determining planned output.
|
total output
|
The actual amount of electricity sold by a power plant in a particular year, which equals total generation less auxiliary power.
|
transmission losses
|
Electric energy that is lost in transmission lines and therefore is unavailable for use.
|
ITEM 1
|
Identity of Directors, Senior Management and Advisers
|
ITEM 2
|
Offer Statistics and Expected Timetable
|
ITEM 3
|
Key Information
|
A.
|
Selected financial data
|
|
|
Year Ended December 31,
|
|
||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
2015
|
||||||
RMB in thousands except per share data
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
(RMB)
|
||||||
Consolidated Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenue
|
|
|
133,420,769
|
|
|
|
133,966,659
|
|
|
|
133,832,875
|
|
|
125,406,855
|
|
128,904,873
|
|||
Tax and levies on operations
|
|
|
(484,019
|
)
|
|
|
(672,040
|
)
|
|
|
(1,043,855
|
)
|
|
(932,485
|
)
|
(1,157,760
|
) | ||
Operating expenses
|
|
|
(124,189,148
|
)
|
|
|
(116,337,679
|
)
|
|
|
(108,677,981
|
)
|
|
(99,199,728
|
)
|
(98,604,187
|
) | ||
Profit from operations
|
|
|
8,747,602
|
|
|
|
16,956,940
|
|
|
|
24,111,039
|
|
|
25,274,642
|
|
29,142,926
|
|||
Interest income
|
|
|
166,183
|
|
|
|
175,402
|
|
|
|
170,723
|
|
|
159,550
|
|
160,723
|
|||
Financial expenses, net
|
|
|
(7,659,712
|
)
|
|
|
(9,063,875
|
)
|
|
|
(7,693,363
|
)
|
|
(7,823,606
|
)
|
(7,970,070)
|
|||
Other investment income
|
|
|
93,460
|
|
|
|
187,131
|
|
|
|
224,908
|
|
|
80,580
|
|
115,238
|
|||
(Loss)/Gain on fair value changes of financial assets/ liabilities
|
|
|
(727
|
)
|
|
|
(1,171
|
)
|
|
|
(5,701
|
)
|
|
42,538
|
|
(16,742
|
) | ||
Share of profits less losses of associates and joint ventures
|
|
|
703,561
|
|
|
|
622,358
|
|
|
|
615,083
|
|
|
1,315,876
|
|
1,525,975
|
|||
Profit before income tax expense
|
|
|
2,050,367
|
|
|
|
8,876,785
|
|
|
|
17,422,689
|
|
|
19,049,580
|
|
22,958,050
|
|||
Income tax expense
|
|
|
(868,927
|
)
|
|
|
(2,510,370
|
)
|
|
|
(4,522,671
|
)
|
|
(5,487,208
|
)
|
(5,698,943
|
) | ||
Net profit
|
|
|
1,181,440
|
|
|
|
6,366,415
|
|
|
|
12,900,018
|
|
|
13,562,372
|
|
17,259,107
|
|||
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity holders of the Company
|
|
|
1,180,512
|
|
|
|
5,512,454
|
|
|
|
10,426,024
|
|
|
10,757,317
|
|
13,651,933
|
|||
Non-controlling interests
|
|
|
928
|
|
|
|
853,961
|
|
|
|
2,473,994
|
|
|
2,805,055
|
|
3,607,174
|
|||
Basic earnings per share
|
|
|
0.08
|
|
|
|
0.39
|
|
|
|
0.74
|
|
|
0.76
|
|
0.94
|
|||
Diluted earnings per share
|
|
|
0.08
|
|
|
|
0.39
|
|
|
|
0.74
|
|
|
0.76
|
|
0.94
|
|
|
As of December 31,
|
|||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
2015
|
|
|||||
RMB in thousands
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
(RMB)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated Financial Position Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current assets
|
|
|
36,417,338
|
|
|
|
36,086,261
|
|
|
|
34,186,911
|
|
|
37,865,284
|
|
|
|
33,565,403
|
|
Property, plant and equipment
|
|
|
177,968,001
|
|
|
|
177,013,627
|
|
|
|
181,415,181
|
|
|
188,379,057
|
|
|
|
219,673,070
|
|
Available-for-sale financial assets
|
|
|
2,301,167
|
|
|
|
3,052,822
|
|
|
|
3,111,164
|
|
|
4,333,377
|
|
|
|
5,077,863
|
|
Investments in associates and joint ventures
|
|
|
13,588,012
|
|
|
|
14,596,771
|
|
|
|
16,678,694
|
|
|
17,626,910
|
|
|
|
19,745,192
|
|
Land use rights and other non-current assets
|
|
|
8,820,722
|
|
|
|
9,316,455
|
|
|
|
9,593,252
|
|
|
10,636,352
|
|
|
|
14,384,078
|
|
Power generation license
|
|
|
3,904,056
|
|
|
|
4,084,506
|
|
|
|
3,837,169
|
|
|
3,720,959
|
|
|
|
3,679,175
|
|
Deferred income tax assets
|
|
|
526,399
|
|
|
|
532,387
|
|
|
|
652,358
|
|
|
884,274
|
|
|
|
1,064,391
|
|
Goodwill
|
|
|
13,890,179
|
|
|
|
14,417,543
|
|
|
|
12,758,031
|
|
|
11,725,555
|
|
|
|
11,677,182
|
|
Total assets
|
|
|
257,415,874
|
|
|
|
259,100,372
|
|
|
|
262,232,760
|
|
|
275,171,768
|
|
|
|
308,866,354
|
|
Current liabilities
|
|
|
(96,597,620
|
)
|
|
|
(93,594,320
|
)
|
|
|
(98,978,845
|
)
|
|
(104,846,121
|
)
|
|
|
(123,836,633)
|
|
Non-current liabilities
|
|
|
(101,260,501
|
)
|
|
|
(99,545,710
|
)
|
|
|
(88,060,941
|
)
|
|
(85,542,941
|
)
|
|
|
(83,336,032)
|
|
Total liabilities
|
|
|
(197,858,121
|
)
|
|
|
(193,140,030
|
)
|
|
|
(187,039,786
|
)
|
|
(190,389,062
|
)
|
|
|
(207,172,665)
|
|
Total equity
|
|
|
59,557,753
|
|
|
|
65,960,342
|
|
|
|
75,192,974
|
|
|
84,782,706
|
|
|
|
101,693,689
|
|
|
|
Year Ended December 31,
|
|
||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
2015
|
|
|||||
RMB in thousands except per share data
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
(RMB)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchase of property, plant and equipment
|
|
|
(16,673,632
|
)
|
|
|
(15,474,614
|
)
|
|
|
(17,691,382
|
)
|
|
(19,858,216
|
)
|
|
|
(24,191,285)
|
|
Net cash provided by operating activities
|
|
|
20,949,155
|
|
|
|
26,928,082
|
|
|
|
40,239,429
|
|
|
33,320,067
|
|
|
|
42,362,708
|
|
Net cash used in investing activities
|
|
|
(21,664,831
|
)
|
|
|
(15,309,604
|
)
|
|
|
(19,054,250
|
)
|
|
(19,470,813
|
)
|
|
|
(33,015,012)
|
|
Net cash provided by / (used in) financing activities
|
|
|
69,648
|
|
|
|
(9,816,900
|
)
|
|
|
(22,240,088
|
)
|
|
(10,894,180)
|
)
|
|
|
(14,140,659)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Company Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend declared per share
|
|
|
0.05
|
|
|
|
0.21
|
|
|
|
0.38
|
|
|
0.38
|
|
|
|
0.47
|
|
Number of ordinary shares (‘000)
|
|
|
14,055,383
|
|
|
|
14,055,383
|
|
|
|
14,055,383
|
|
|
14,420,383
|
|
|
|
15,200,383
|
|
B.
|
Capitalization and indebtedness
|
C.
|
Reasons for the offer and use of proceeds
|
D.
|
Risk factors
|
ITEM 4
|
Information on the Company
|
A.
|
History and development of the Company
|
B.
|
Business overview
|
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
||||||
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Approved
Tariff
|
|
||||||
Liaoning Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dalian Power Plant
|
|
|
382.84
|
|
|
|
409.18
|
|
|
|
407.89
|
|
|
|
394.50
|
|
|
|
375.55
|
368.50
|
|
|||
Dandong Power Plant
|
|
|
383.08
|
|
|
|
405.73
|
|
|
|
401.09
|
|
|
|
393.06
|
|
|
|
371.45
|
368.50
|
|
|||
Yingkou Power Plant
|
|
|
394.82
|
|
|
|
409.35
|
|
|
|
406.85
|
|
|
|
399.33
|
|
|
|
378.32
|
368.50
|
|
|||
Yingkou Co-generation
|
|
|
391.92
|
|
|
|
397.59
|
|
|
|
396.96
|
|
|
|
399.21
|
|
|
|
365.04
|
368.50
|
|
|||
Wafangdian Wind Power
|
|
|
610.00
|
|
|
|
610.82
|
|
|
|
632.85
|
|
|
|
609.68
|
|
|
|
598.12
|
620.00
|
|
|||
Changtu Wind Power
|
|
|
—
|
|
|
|
610.00
|
|
|
|
605.30
|
|
|
|
602.82
|
|
|
|
590.93
|
610.00
|
|
|||
Suzihe Hydropower
|
|
|
—
|
|
|
|
364.25
|
|
|
|
330.00
|
|
|
|
330.00
|
|
|
|
329.96
|
330.00
|
|
|||
Inner Mongolia Autonomous Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Huade Wind Power
|
|
|
528.45
|
|
|
|
520.00
|
|
|
|
520.00
|
|
|
|
520.00
|
|
|
|
520.00
|
520.00
|
|
|||
Hebei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shang’an Power Plant
|
|
|
408.20
|
|
|
|
434.63
|
|
|
|
431.15
|
|
|
|
429.39
|
|
|
|
401.79
|
357.57
|
|
|||
Kangbao Wind Powert
|
|
|
—
|
|
|
|
536.72
|
|
|
|
534.47
|
|
|
|
538.84
|
|
|
|
538.14
|
540.00
|
|
|||
Gansu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pingliang Power Plant
|
|
|
306.36
|
|
|
|
336.12
|
|
|
|
332.16
|
|
|
|
322.72
|
|
|
|
259.51
|
297.80
|
|
|||
Jiuquan Wind Power
|
|
|
—
|
|
|
|
520.60
|
|
|
|
520.60
|
|
|
|
520.60
|
|
|
|
473.12
|
520.60
|
|
|||
Jiuquan II Wind Power
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
540.00
|
|
|
|
497.75
|
540.00
|
|
|||
Yumen Wind Power
|
—
|
—
|
—
|
520.60
|
472.01
|
520.60
|
||||||||||||||||||
Yigang Wind Power |
—
|
—
|
—
|
—
|
—
|
580.00 | ||||||||||||||||||
Beijing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beijing Co-generation
|
|
|
481.35
|
|
|
|
494.00
|
|
|
|
529.47
|
|
|
|
514.72
|
|
|
|
480.70
|
462.60
|
|
|||
Beijing Co-generation CCGT
|
|
|
—
|
|
|
|
—
|
|
|
|
468.79
|
|
|
|
882.33
|
|
|
|
959.91
|
650.00
|
|
|||
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Yangliuqing Co-generation
|
|
|
414.23
|
|
|
|
438.03
|
|
|
|
483.73
|
|
|
|
434.28
|
|
|
|
416.54
|
383.80
|
|
|||
Lingang Co-generation CCGT
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
817.57
|
730.00
|
|
|||
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Yushe Power Plant
|
|
|
363.66
|
|
|
|
396.56
|
|
|
|
393.37
|
|
|
|
391.22
|
|
|
|
334.87
|
331.50
|
|
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
||||||
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Approved
Tariff
|
Zuoquan Power Plant
|
|
|
—
|
|
|
|
383.25
|
|
|
|
389.83
|
|
|
|
382.01
|
|
|
|
333.25
|
320.50
|
|
|||
Dongshan CCGT
|
—
|
—
|
—
|
—
|
703.80
|
607.50
|
||||||||||||||||||
Shandong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dezhou Power Plant
|
|
|
443.20
|
|
|
|
468.90
|
|
|
|
464.89
|
|
|
|
463.36
|
|
|
|
445.44
|
398.70
|
|
|||
Jining Power Plant
|
|
|
422.91
|
|
|
|
459.63
|
|
|
|
455.46
|
|
|
|
446.73
|
|
|
|
429.20
|
377.30
|
|
|||
Xindian Power Plant
|
|
|
426.77
|
|
|
|
453.75
|
|
|
|
453.35
|
|
|
|
448.55
|
|
|
|
432.30
|
379.60
|
|
|||
Weihai Power Plant
|
|
|
435.32
|
|
|
|
461.89
|
|
|
|
474.38
|
|
|
|
461.18
|
|
|
|
440.45
|
393.51
|
|
|||
Rizhao Power Plant Phase II
|
|
|
420.06
|
|
|
|
446.90
|
|
|
|
446.38
|
|
|
|
441.59
|
|
|
|
422.33
|
372.90
|
|
|||
Zhanhua Co-generation
|
|
|
419.76
|
|
|
|
450.55
|
|
|
|
446.56
|
|
|
|
434.71
|
|
|
|
424.66
|
372.90
|
|
Henan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Qinbei Power Plant
|
|
|
412.75
|
|
|
|
441.43
|
|
|
|
437.01
|
|
|
|
435.42
|
|
|
|
401.65
|
355.10
|
|
|||
Luoyang Cogeneration Power Plant
|
—
|
—
|
—
|
—
|
384.33
|
365.10
|
||||||||||||||||||
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nantong Power Plant
|
|
|
425.97
|
|
|
|
441.25
|
|
|
|
435.69
|
|
|
|
436.00
|
|
|
|
430.98
|
378.00
|
|
|||
Nanjing Power Plant
|
|
|
442.54
|
|
|
|
442.17
|
|
|
|
436.35
|
|
|
|
463.50
|
|
|
|
453.08
|
378.00
|
|
|||
Taicang Power Plant Phase I
|
|
|
424.09
|
|
|
|
430.43
|
|
|
|
432.81
|
|
|
|
419.19
|
|
|
|
387.68
|
378.00
|
|
|||
Taicang Power Plant Phase II
|
|
|
429.44
|
|
|
|
443.88
|
|
|
|
427.58
|
|
|
|
395.38
|
|
|
|
387.68
|
378.00
|
|
|||
Huaiyin Power Plant
|
|
|
438.72
|
|
|
|
458.25
|
|
|
|
449.87
|
|
|
|
438.98
|
|
|
|
450.81
|
378.00
|
|
|||
Jinling Power Plant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CCGT
|
|
|
587.53
|
|
|
|
581.35
|
|
|
|
585.53
|
|
|
|
606.21
|
|
|
|
712.13
|
575.00
|
|
|||
Coal-fired
|
|
|
417.99
|
|
|
|
427.34
|
|
|
|
428.38
|
|
|
|
408.24
|
|
|
|
385.24
|
388.00
|
|
|||
CCGT Co-generation
|
|
|
—
|
|
|
|
—
|
|
|
|
635.42
|
|
|
|
690.00
|
|
|
|
760.99
|
584.00
|
|
|||
Qidong Wind Power
|
|
|
519.09
|
|
|
|
542.65
|
|
|
|
541.34
|
|
|
|
555.92
|
|
|
|
556.76
|
549.67
|
|
|||
Rudong Wind Power
|
|
|
—
|
|
|
|
—
|
|
|
|
610.00
|
|
|
|
610.00
|
|
|
|
610.00
|
610.00
|
|
|||
*Suzhou Thermal Power
|
—
|
—
|
—
|
508.66
|
489.38
|
457.00
|
||||||||||||||||||
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shidongkou I
|
|
|
441.11
|
|
|
|
457.18
|
|
|
|
453.27
|
|
|
|
438.21
|
|
|
|
435.48
|
394.10
|
|
|||
Shidongkou II
|
|
|
422.25
|
|
|
|
442.13
|
|
|
|
442.00
|
|
|
|
437.54
|
|
|
|
410.35
|
395.80
|
|
|||
Shanghai CCGT(2)
|
|
|
665.00
|
|
|
|
674.00
|
|
|
|
820.92
|
|
|
|
866.20
|
|
|
|
937.13
|
705.60
|
|
|||
Shidongkou Power
|
|
|
457.20
|
|
|
|
463.85
|
|
|
|
462.02
|
|
|
|
449.92
|
|
|
|
427.42
|
404.80
|
|
|||
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Luohuang Power Plant
|
|
|
410.86
|
|
|
|
448.95
|
|
|
|
448.57
|
|
|
|
440.90
|
|
|
|
427.84
|
379.60
|
|
|||
Liangjiang CCGT
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
872.20
|
629.00
|
|
|||
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Yuhuan Power Plant
|
|
|
462.49
|
|
|
|
491.37
|
|
|
|
484.79
|
|
|
|
468.71
|
|
|
|
452.99
|
412.30
|
|
|||
Tongxiang CCGT(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,298.37
|
|
|
|
1,278.17
|
600.00
|
|
|||
Changxing Power Plant
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
431.03
|
|
|
|
487.93
|
432.30
|
|
|||
Si’an Photovaltaic
|
—
|
—
|
—
|
—
|
1,125.67
|
1,100.00
|
||||||||||||||||||
Hunan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Yueyang Power Plant
|
|
|
465.74
|
|
|
|
506.87
|
|
|
|
505.13
|
|
|
|
495.31
|
|
|
|
480.55
|
447.10
|
|
|||
Xiangqi Hydropower
|
|
|
—
|
|
|
|
390.00
|
|
|
|
390.00
|
|
|
|
410.00
|
|
|
|
410.00
|
410.00
|
|
|||
Subaoding Wind Power
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
494.00
|
|
|
|
611.72
|
610.00
|
|
|||
Guidong Wind Power
|
—
|
—
|
—
|
—
|
610.00
|
610.00
|
||||||||||||||||||
Hubei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Enshi Maweigou Hydropower
|
|
|
437.03
|
|
|
|
360.00
|
|
|
|
356.96
|
|
|
|
366.59
|
|
|
|
379.26
|
370.00
|
|
|||
*Jingmen Thermal Power
|
—
|
—
|
—
|
432.20
|
444.09
|
398.10
|
||||||||||||||||||
*Yingcheng Thermal Power
|
—
|
—
|
—
|
—
|
477.26
|
398.10
|
||||||||||||||||||
*Wuhan Power Plant
|
—
|
—
|
—
|
461.99
|
435.47
|
400.76
|
||||||||||||||||||
*Dalongtan Hydropower
|
—
|
—
|
—
|
366.89
|
374.80
|
370.00
|
||||||||||||||||||
Jieshan Wind Power
|
—
|
—
|
—
|
—
|
610.00
|
610.00
|
||||||||||||||||||
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Jinggangshan Power Plant
|
|
|
447.05
|
|
|
|
483.90
|
|
|
|
482.95
|
|
|
|
468.92
|
|
|
|
443.73
|
401.18
|
|
|||
Jianggongling Wind Power
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
610.00
|
|
|
|
610.00
|
610.00
|
|
|||
*Ruijin Power
|
—
|
—
|
—
|
466.57
|
441.24
|
399.30
|
||||||||||||||||||
*Anyuan Power
|
—
|
—
|
—
|
—
|
424.63
|
399.30
|
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
||||||
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Average
Tariff
|
|
|
Approved
Tariff
|
Anhui Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
*Chaohu Power Plant
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
412.93
|
|
|
|
409.79
|
369.30
|
|
|||
*Hualiangting Hydropower
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
346.85
|
|
|
|
392.89
|
406.90
|
|
|||
Fujian Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuzhou Power Plant
|
|
|
425.38
|
|
|
|
445.64
|
|
|
|
442.81
|
|
|
|
441.83
|
|
|
|
392.29
|
381.42
|
|
|||
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shantou Power Plant
|
|
|
522.91
|
|
|
|
542.97
|
|
|
|
541.39
|
|
|
|
529.99
|
|
|
|
498.01
|
472.76
|
|
|||
Haimen
|
|
|
498.77
|
|
|
|
529.06
|
|
|
|
514.30
|
|
|
|
503.18
|
|
|
|
483.38
|
450.50
|
|
|||
Haimen Power
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
479.55
|
|
|
|
485.46
|
450.50
|
|
|||
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diandong Energy
|
|
|
345.43
|
|
|
|
359.58
|
|
|
|
371.30
|
|
|
|
401.59
|
|
|
|
435.58
|
335.80
|
|
|||
Diandong Yuwang
|
|
|
345.31
|
|
|
|
361.70
|
|
|
|
377.41
|
|
|
|
395.96
|
|
|
|
545.42
|
335.80
|
|
|||
Fuyuan Wind Power
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
610.00
|
|
|
|
600.61
|
610.00
|
|
|||
Guizhou Province | ||||||||||||||||||||||||
Panxian Wind Power |
—
|
—
|
—
|
—
|
—
|
610.00
|
||||||||||||||||||
Hainan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
*Haikou Power Plant
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
474.14
|
|
|
|
457.71
|
419.80
|
|
|||
*Dongfang Power Plant
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
482.69
|
|
|
|
460.53
|
419.80
|
|
|||
*Nanshan CCGT
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
439.84
|
|
|
|
629.32
|
665.80
|
|
|||
*Gezhen Hydropower
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
392.63
|
|
|
|
399.78
|
400.00
|
|
|||
*Wenchang Wind Power
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
619.72
|
|
|
|
571.95
|
610.00
|
|
(1)
|
The power plants marked * are Newly Acquired Entities of the Company in January 2015, and the comparative figures thereof are solely for reference purposes.
|
(2)
|
The tariff of Shanghai Combined Cycle and Tongxiang Combined Cycle consist of on-grid settlement price and capacity subsidy income.
|
|
(i)
|
regular checks and routine maintenance are carried out throughout the period during which generating unit is in operation;
|
|
(ii)
|
a small-scale servicing is performed every year, which takes approximately 20 days;
|
|
(iii)
|
a medium-scale check-up is carried out between the two overhauls, the length of which depends on the actual condition of the generating unit at the time of the check-up and the inspections and improvements to be carried out; and
|
|
(iv)
|
a full-scale overhaul is conducted at the end of each operating cycle, which takes approximately 60 days.
|
C.
|
Organizational structure
|
*
|
Huaneng Group indirectly holds 100% equity interests in Pro-Power Investment Limited through its wholly owned subsidiary, China Hua Neng Hong Kong Company Limited, and Pro-Power Investment Limited in turn holds 25% equity interests in HIPDC. As a result, Huaneng Group indirectly holds additional 25% equity interests in HIPDC.
|
**
|
Of the 13.83% equity interest, 10.23% was directly held by Huaneng Group, 3.11% was held by Huaneng Group through its wholly owned subsidiary, China Hua Neng Hong Kong Company Limited, and the remaining approximately 0.49% was held by Huaneng Group through its subsidiary, China Huaneng Finance Corporation Limited.
|
D.
|
Property, plants and equipment
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Liaoning Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Dalian Power Plant
|
|
Phase I
|
|
Unit I: Sep. 1988
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit II: Dec. 1988
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Jan. 1999
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit IV: Jan. 1999
|
|
|
|
|
|
|
|
|
Dandong Power Plant
|
|
|
|
Unit I: Jan. 1999
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit II: Jan. 1999
|
|
|
|
|
|
|
|
|
Yingkou Power Plant
|
|
Phase I
|
|
Unit I: Jan. 1996
|
|
2 x 320
|
|
100%
|
|
640
|
|
Coal
|
|
|
|
|
Unit II: Dec. 1996
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Aug. 2007
|
|
2 x 600
|
|
100%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit IV: Oct. 2007
|
|
|
|
|
|
|
|
|
Yingkou Co-generation
|
|
|
|
Unit I: Dec. 2009
|
|
2 x 330
|
|
100%
|
|
660
|
|
Coal
|
|
|
|
|
Unit II: Dec. 2009
|
|
|
|
|
|
|
|
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Wafangdian Wind Power
|
|
|
|
24 turbines: Jun. 2011
|
|
48
|
|
100%
|
|
48
|
|
Wind
|
Changtu Wind Power
|
|
|
|
33 turbines: Nov. 2012
|
|
97.5
|
|
100%
|
|
97.5
|
|
Wind
|
|
|
|
24 turbines: Oct. 2014
|
|
||||||||
Suzihe Hydropower
|
|
|
|
2012
|
|
3 x 12.5
|
|
100%
|
|
37.5
|
|
Hydro
|
Inner Mongolia
|
|
|
|
|
|
|
|
|
|
|
|
|
Autonomous Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Huade Wind Power
|
|
Phase I
|
|
33 turbines: Dec. 2009
|
|
49.5
|
|
100%
|
|
49.5
|
|
Wind
|
|
|
Phase II
|
|
33 turbines: Jun. 2011
|
|
49.5
|
|
100%
|
|
49.5
|
|
Wind
|
Hebei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Shang’ an Power Plant
|
|
Phase I
|
|
Unit I: Aug. 1990
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit II: Dec. 1990
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Oct. 1997
|
|
2 x 330
|
|
100%
|
|
660
|
|
Coal
|
|
|
|
|
Unit IV: Oct. 1997
|
|
|
|
|
|
|
|
|
|
|
Phase III
|
|
Unit V: Jul. 2008
|
|
2 x 600
|
|
100%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit VI: Aug. 2008
|
|
|
|
|
|
|
|
|
Kangbao Wind Power
|
|
Phase I
|
|
33 turbines: Jan. 2011
|
|
49.5
|
|
100%
|
|
49.5
|
|
Wind
|
Gansu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingliang Power Plant
|
|
|
|
Unit I: Sep. 2000
|
|
3 x 325
|
|
65%
|
|
633.75
|
|
Coal
|
|
|
|
|
Unit II: Jun. 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Jun. 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit IV: Nov. 2003
|
|
1 x 330
|
65%
|
214.5
|
Coal
|
|||
|
|
|
|
Unit V: Feb. 2010
|
|
2 x 600
|
65%
|
780
|
Coal
|
|||
|
|
|
|
Unit VI: March 2010
|
|
|||||||
Jiuquan Wind Power
|
|
|
|
259 turbines: Dec. 2011
|
|
401
|
100%
|
401
|
Wind
|
|||
Jiuquan II Wind Power
|
|
|
100 turbines: Dec. 2014
|
|
200
|
100%
|
200
|
Wind
|
||||
100 turbines: Jun.2015
|
|
200
|
100%
|
200
|
Wind
|
|||||||
Yumen Wind Power
|
24 turbines: Jun. 2015
|
|
48
|
100%
|
48
|
Wind
|
||||||
67 turbines: Jun. 2015
|
|
100.5
|
100%
|
100.5
|
Wind
|
|||||||
Yigang Wind Power
|
|
96 turbines: Dec. 2015
|
192
|
100%
|
192
|
Wind
|
||||||
Beijing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Beijing Co-generation
|
|
|
|
Unit I: Jan. 1998
|
|
2 x 165
|
|
41%
|
|
135.3
|
|
Coal
|
|
|
|
|
Unit II: Jan. 1998
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Dec. 1998
|
|
2 x 220
|
|
41%
|
|
180.4
|
|
Coal
|
|
|
|
|
Unit IV: Jun. 1999
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit V: Apr. 2004
|
|
1 x 75
|
|
41%
|
|
30.75
|
|
Coal
|
Beijing Co-generation
|
|
|
|
Unit I: Dec. 2011
|
|
2 x 306.9
|
|
41%
|
|
251.66
|
|
Gas
|
CCGT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit II: Dec. 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Dec. 2011
|
|
1 x 309.6
|
|
41%
|
|
126.94
|
|
Gas
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
|
||
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Yangliuqing Co-generation
|
|
|
|
Unit I: Dec. 1998
|
|
4 x 300
|
|
55%
|
|
660
|
|
Coal
|
|
|
|
|
Unit II: Sep. 1999
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Dec. 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit IV: May 2007
|
|
|
|
|
|
|
|
|
Lingang Co-generation CCGT
|
|
|
|
Unit I: Dec. 2014
|
|
1 x 313
1 x 150
|
|
100
|
|
463
|
|
Gas
|
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yushe Power Plant
|
|
Phase I
|
|
Unit I: Jun. 1994
|
|
2 x 100
|
|
60%
|
|
120
|
|
Coal
|
|
|
|
|
Unit III: Dec. 1994
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit IV: Oct. 2004
|
|
2 x 300
|
|
60%
|
|
360
|
|
Coal
|
|
|
|
|
Unit II: Nov. 2004
|
|
|
|
|
|
|
|
|
Zuoquan Power Plant
|
|
|
|
Unit I: Dec. 2011
|
|
2 x 673
|
|
80%
|
|
1,076.8
|
|
Coal
|
|
|
|
|
Unit II: Jan. 2012
|
|
|
|
|
|
|
|
|
Dongshan CCGT
|
Unit I: Oct. 2015
|
2 x297.7
|
100%
|
595.4
|
Gas
|
|||||||
Unit II: Oct. 2015
|
||||||||||||
Unit III: Oct. 2015
|
263.6
|
100%
|
263.6
|
Gas
|
||||||||
Shandong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Dezhou Power Plant
|
|
Phase I
|
|
Units I: 1992
|
|
1 x 330
|
|
100%
|
|
330
|
|
Coal
|
|
|
|
|
Unit II: 1992
|
|
1 x 320
|
|
100%
|
|
320
|
|
Coal
|
|
|
Phase II
|
|
Units III: Jun. 1994
|
|
1 x 330
|
|
100%
|
|
330
|
|
Coal
|
|
|
|
|
Unit IV: May 1995
|
|
1 x 320
|
|
100%
|
|
320
|
|
Coal
|
|
|
Phase III
|
|
Units V: Jun. 2002
|
|
2 x 700
|
|
100%
|
|
1,400
|
|
Coal
|
|
|
|
|
Unit VI: Oct. 2002
|
|
|
|
|
|
|
|
|
Jining Power Plant
|
|
Coal-fired
|
|
Unit V: Jul. 2003
|
|
2 x 135
|
|
100%
|
|
270
|
|
Coal
|
|
|
|
|
Unit VI: Aug. 2003
|
|
|
|
|
|
|
|
|
|
|
Co-generation
|
|
Unit I: Nov. 2009
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit II: Dec. 2009
|
|
|
|
|
|
|
|
|
Xindian Power Plant
|
|
Phase III
|
|
Unit V: Sep 2006
|
|
2 x 300
|
|
95%
|
|
570
|
|
Coal
|
|
|
|
|
Unit VI: Nov. 2006
|
|
|
|
|
|
|
|
|
Weihai Power Plant
|
|
Phase II
|
|
Units III: Mar. 1998
|
|
2 x 320
|
|
60%
|
|
384
|
|
Coal
|
|
|
|
|
Unit IV: Nov. 1998
|
|
|
|
|
|
|
|
|
|
|
Phase III
|
|
Unit V: Dec. 2012
|
|
2 x 680
|
|
60%
|
|
816
|
|
Coal
|
|
|
|
|
Unit VI: Dec. 2012
|
|
|
|
|
|
|
|
|
Rizhao Power Plant
|
|
Phase II
|
|
2008
|
|
2 x 680
|
|
100%
|
|
1,360
|
|
Coal
|
|
|
|
|
|
|
|
|
|
|
|
||
Zhanhua Co-generation
|
|
|
|
Jul. 2005
|
|
2 x 165
|
|
100%
|
|
330
|
|
Coal
|
|
|
|
|
|
|
|
|
|
|
|||
Henan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Qinbei Power Plant
|
|
Phase I
|
|
Unit I: Nov. 2004
|
|
2 x 600
|
|
60%
|
|
720
|
|
Coal
|
|
|
|
|
Unit II: Dec. 2004
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Nov. 2007
|
|
2 x 600
|
|
60%
|
|
720
|
|
Coal
|
|
|
|
|
Unit IV: Nov. 2007
|
|
|
|
|
|
|
|
|
|
|
Phase III
|
|
Unit V: Mar. 2012
|
|
2 x 1000
|
|
60%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit VI: Feb. 2013
|
|
|
|
|
|
|
|
|
Luoyang Co-generation Power Plant
|
Unit I: May. 2015
|
2 x 350
|
80%
|
560
|
Coal
|
|||||||
Unit II: Jun. 2015
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
|
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Nantong Power Plant
|
|
Phase I
|
|
Unit I: Sep. 1989
|
|
2 x 352
|
|
100%
|
|
704
|
|
Coal
|
|
|
|
|
Unit II: Mar. 1990
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Jul. 1999
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit IV: Oct. 1999
|
|
|
|
|
|
|
|
|
Nanjing Power Plant
|
|
|
|
Unit I: Mar. 1994
|
|
2 x 320
|
|
100%
|
|
640
|
|
Coal
|
|
|
|
|
Unit II: Oct. 1994
|
|
|
|
|
|
|
|
|
Taicang Power Plant
|
|
Phase I
|
|
Unit I: Dec. 1999
|
|
2 x 320
|
|
75%
|
|
480
|
|
Coal
|
|
|
|
|
Unit II: Apr. 2000
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Jan. 2006
|
|
2 x 630
|
|
75%
|
|
945
|
|
Coal
|
|
|
|
|
Unit IV: Feb. 2006
|
|
|
|
|
|
|
|
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
|
||
Huaiyin Power Plant
|
|
Phase II
|
|
Unit III: Jan. 2005
|
|
2 x 330
|
|
63.64%
|
|
420
|
|
Coal
|
|
|
|
|
Unit IV: Mar. 2005
|
|
|
|
|
|
|
|
|
|
|
Phase III
|
|
Unit V: May 2006
|
|
2 x 330
|
|
63.64%
|
|
420
|
|
Coal
|
|
|
|
|
Unit VI: Sep. 2006
|
|
|
|
|
|
|
|
|
Jinling Power Plant
|
|
CCGT
|
|
Unit I: Dec. 2006
|
|
2 x 390
|
|
60%
|
|
468
|
|
Gas
|
|
|
|
|
Unit II: Mar. 2007
|
|
|
|
|
|
|
|
|
|
|
CCGT
Cogeneration
|
|
Unit I: April. 2013 Unit II: May. 2013
|
|
2 x 126.7
2 x 64.6
|
|
51%
|
|
195.1
|
|
Gas
|
Jinling Coal-fired
|
|
|
|
Unit III: Dec. 2009
|
|
2 x 1,030
|
|
60%
|
|
1,236
|
|
Coal
|
|
|
|
|
Unit IV: Aug. 2012
|
|
|
|
|
|
|
|
|
Qidong Wind Power
|
|
Phase I
|
|
61 turbines: Mar. 2009
|
|
91.5
|
|
65%
|
|
59.5
|
|
Wind
|
|
|
Phase II
|
|
25 turbines: Jan. 2011
|
|
50
|
|
65%
|
|
32.5
|
|
Wind
|
|
|
|
|
22 turbines: Jun. 2012
|
|
44
|
|
65%
|
|
28.6
|
|
Wind
|
Rudong Wind Power
|
|
|
|
24 turbines: Nov. 2013
|
|
48
|
|
90%
|
|
24.48
|
|
Wind
|
Suzhou Co-generation
|
|
|
|
Unit I: Aug. 2006
|
|
2 x 60
|
|
53.45%
|
|
64.14
|
|
Coal
|
|
|
|
|
Unit II: Oct. 2006
|
|
|
|
|
|
|
|
|
Tongshan Wind Power | Mar. 2016 | 48 | 100% | 48 | Wind | |||||||
Mar. 2016 | 1.5 | 100% | 1.5 | Wind | ||||||||
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Shidongkou I
|
|
|
|
Unit I: Feb. 1988
|
|
4 x 325
|
|
100%
|
|
1,300
|
|
Coal
|
|
|
|
|
Unit II: Dec. 1988
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Sep. 1989
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit IV: May 1990
|
|
|
|
|
|
|
|
|
Shidongkou II
|
|
|
|
Unit I: Jun. 1992
|
|
2 x 600
|
|
100%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit II: Dec. 1992
|
|
|
|
|
|
|
|
|
Shidongkou Power
|
|
|
|
Unit I: Oct. 2011
|
|
2 x 660
|
|
50%
|
|
660
|
|
Coal
|
|
|
|
|
Unit II: Oct. 2011
|
|
|
|
|
|
|
|
|
Shanghai CCGT
|
|
|
|
Unit I: May 2006
|
|
3 x 390
|
|
70%
|
|
819
|
|
Gas
|
|
|
|
|
Unit II: Jun. 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Jul. 2006
|
|
|
|
|
|
|
|
|
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Luohuang Power Plant
|
|
Phase I
|
|
Unit I: Sep. 1991
|
|
2 x 360
|
|
60%
|
|
432
|
|
Coal
|
|
|
|
|
Unit II: Feb. 1992
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Dec. 1998
|
|
2 x 360
|
|
60%
|
|
432
|
|
Coal
|
|
|
|
|
Unit IV: Dec. 1998
|
|
|
|
|
|
|
|
|
|
|
Phase III
|
|
Unit V: Dec. 2006
|
|
2 x 600
|
|
60%
|
|
720
|
|
Coal
|
|
|
|
|
Unit VI: Jan. 2007
|
|
|
|
|
|
|
|
|
Liangjiang CCGT
|
|
|
|
Unit I: Oct. 2014
|
|
2 x 467
|
|
100%
|
|
934
|
|
Gas
|
|
|
|
|
Unit II: Dec. 2014
|
|
|
|
|
|
|
|
|
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Changxing Power Plant
|
|
|
|
Unit I: Dec. 2014
|
|
2 x 660
|
|
100%
|
|
1320
|
|
Coal
|
|
|
|
|
Unit II: Dec. 2014
|
|
|
|
|
|
|
|
|
Yuhuan Power Plant
|
|
Phase I
|
|
Unit I: Nov. 2006
|
|
2 x 1,000
|
|
100%
|
|
2,000
|
|
Coal
|
|
|
|
|
Unit II: Dec. 2006
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Nov. 2007
|
|
2 x 1,000
|
|
100%
|
|
2,000
|
|
Coal
|
|
|
|
|
Unit IV: Nov. 2007
|
|
|
|
|
|
|
|
|
Tongxiang CCGT
|
|
|
|
Unit I: Sep. 2014
|
|
1 x 258.4
|
|
95%
|
|
245.48
|
|
Gas
|
|
|
|
|
Unit II: Sep. 2014
|
|
1 x 200
|
|
95%
|
|
190
|
|
Gas
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
Si’an Photovoltaic
|
|
|
|
Dec. 2014
|
|
5
|
|
100%
|
|
5
|
|
Solar
|
Mar. 2015
|
5
|
|
100%
|
|
5
|
|
Solar
|
|||||
Hunan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yueyang Power Plant
|
|
Phase I
|
|
Unit I: Sep. 1991
|
|
2 x 362.5
|
55%
|
398.75
|
Coal
|
|||
|
|
|
|
Unit II: Dec. 1991
|
|
|||||||
|
|
Phase II
|
|
Unit III: Mar. 2006
|
|
2 x 300
|
55%
|
330
|
Coal
|
|||
|
|
|
|
Unite IV: May 2006
|
|
|||||||
|
|
Phase III
|
|
Unit V: Jan. 2011
|
|
2 x 600
|
55%
|
660
|
Coal
|
|||
|
|
|
|
Unit VI: Aug. 2012
|
|
|||||||
Xiangqi Hydropower
|
|
|
|
Unit I: Dec. 2011
|
|
4 x 20
|
100%
|
80
|
Hydro
|
|||
|
|
|
|
Unit II: May 2012
|
|
|||||||
|
|
|
|
Unit III: Jul. 2012
|
|
|||||||
|
|
|
|
Unit IV: Aug. 2012
|
|
|||||||
Subaoding Wind Power
|
|
|
|
40 turbines: Dec. 2014
|
|
75
|
100%
|
75
|
Wind
|
|||
35 turbines: May. 2015
|
|
75
|
100%
|
75
|
Wind
|
|||||||
Guidong Wind Power
|
42 turbines: Aug. 2015
|
48
|
100%
|
48
|
Wind
|
|||||||
18 turbines: Sep. 2015
|
36
|
100%
|
36
|
Wind
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
|
Hubei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Enshi Maweigou Hydropower
|
|
|
|
Dec. 2011
|
|
3 x 5
|
100%
|
15
|
Hydro
|
|||
Dec. 2015
|
2 x 20
|
100%
|
40
|
Hydro
|
||||||||
Dalongtan Hydropower
|
|
|
|
Unit I: May 2006
|
|
3 x12
|
97%
|
34.92
|
Hydro
|
|||
|
|
|
|
Unit II: Aug. 2005
|
|
1 x 1.6
|
97%
|
1.55
|
Hydro
|
|||
|
|
|
|
Unit III: Mar. 2006
|
|
|||||||
Wuhan Power Plant
|
|
Phase I
|
|
Unit I: Jun. 1993
|
|
2 x 300
|
75%
|
450
|
Coal
|
|||
|
|
|
|
Unit II: Jan. 1994
|
|
|||||||
|
|
Phase II
|
|
Unit III: May 1997
|
|
2 x 330
|
75%
|
495
|
Coal
|
|||
|
|
|
|
Unite IV: Dec. 1997
|
|
|||||||
|
|
Phase III
|
|
Unit V: Oct. 2006
|
|
2 x 600
|
75%
|
900
|
Coal
|
|||
|
|
|
|
Unit VI: Dec. 2006
|
|
|
|
|
|
|
|
|
Jingmen Co-generation
|
|
|
|
Unit I: Nov. 2014
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit II: Oct. 2014
|
|
|
|
|
|
|
|
|
Yingcheng Co-generation
|
|
|
|
Unit II: Jan. 2015
|
|
1 x 350
|
|
100%
|
|
350
|
|
Coal
|
Jieshan Wind Power
|
24 turbines: Jun. 2015
|
48
|
100%
|
48
|
Wind
|
|||||||
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Jinggangshan Power Plant
|
|
Phase I
|
|
Unit I: Dec. 2000
|
|
2 x 300
|
|
100%
|
|
600
|
|
Coal
|
|
|
|
|
Unit II: Aug. 2001
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Nov. 2009
|
|
2 x 660
|
|
100%
|
|
1,320
|
|
Coal
|
|
|
|
|
Unit IV: Dec. 2009
|
|
|
|
|
|
|
|
|
Jianggongling Wind Power
|
|
|
|
24 turbines: Dec. 2014
|
|
48
|
|
100%
|
|
48
|
|
Wind
|
Ruijin Power Plant
|
|
|
|
Unit I: May 2008
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit II: Aug. 2008
|
|
|||||||
Anyuan Power Plant
|
Unit I: Jun. 2015
|
2 x 660
|
100%
|
1,320
|
Coal
|
|||||||
Unit II: Aug. 2015
|
||||||||||||
Anhui Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Chaohu Power Plant
|
|
|
|
Unit I: May 2008
|
|
2 x 600
|
|
60%
|
|
720
|
|
Coal
|
|
|
|
|
Unit II: Aug. 2008
|
|
|
|
|
|
|
|
|
Hualiangting Hydropower
|
|
Phase I
|
|
Unit I: Oct. 1981
|
|
2 x 10
|
|
100%
|
|
20
|
|
Hydro
|
|
|
|
|
Unit II: Nov. 1981
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Nov. 1987
|
|
2 x 10
|
|
100%
|
|
20
|
|
Hydro
|
|
|
|
|
Unit IV: Nov. 1987
|
|
|
|
|
|
|
|
|
Fujian Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuzhou Power Plant
|
|
Phase I
|
|
Unit I: Sep. 1988
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit II: Dec. 1988
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Oct. 1999
|
|
2 x 350
|
|
100%
|
|
700
|
|
Coal
|
|
|
|
|
Unit IV: Oct. 1999
|
|
|
|
|
|
|
|
|
|
|
Phase III
|
|
Unit V: Jul. 2010
|
|
2 x 660
|
|
100%
|
|
660
|
|
Coal
|
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Shantou Power Plant
|
|
Phase I
|
|
Unit VI: Oct. 2011 Unit I: Jan. 1997
|
|
2 x 300
|
|
100%
|
|
600
|
|
Coal
|
|
|
|
|
Unit II: Jan. 1997
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Oct. 2005
|
|
1 x 600
|
|
100%
|
|
600
|
|
Coal
|
Haimen
|
|
|
|
Unit I: Jul. 2009
|
|
2 x 1,036
|
|
100%
|
|
2,072
|
|
Coal
|
|
|
|
|
Unit II: Oct. 2009
|
|
|
|
|
|
|
|
|
Haimen Power
|
|
|
|
Unit I: Mar. 2013
|
|
2 x 1,036
|
|
80%
|
|
1,657.6
|
|
Coal
|
|
|
|
|
Unit II: Mar. 2013
|
|
|
|
|
|
|
|
|
Plant or Expansion
|
|
Actual
In-service Date
|
|
Current
Installed
Capacity
|
|
Ownership
|
|
Attributable
Capacity
|
|
Type
of Fuel
|
||
(Names as defined below)
|
|
|
|
(MW)
|
|
%
|
|
MW
|
|
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Diandong Energy
|
|
Phase I
|
|
Unit I: Feb. 2006
|
|
2 x 600
|
|
100%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit II: Jul. 2006
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: Nov. 2006
|
|
2 x 600
|
|
100%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit IV: May 2007
|
|
|
|
|
|
|
|
|
Yuwang Energy
|
|
Phase I
|
|
Unit I: Jul. 2009
|
|
2 x 600
|
|
100%
|
|
1,200
|
|
Coal
|
|
|
|
|
Unit II: Feb. 2010
|
|
|
|
|
|
|
|
|
Fuyuan Wind Power
|
|
|
|
20 turbines: Dec. 2014
|
|
40
|
|
100%
|
|
40
|
|
Wind
|
24 turbines: Dec. 2014
|
|
48
|
|
100%
|
|
48
|
|
Wind
|
||||
Hainan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Haikou Power Plant
|
|
|
|
Unit IV: May 2000
|
|
2 x 138
|
|
91.8%
|
|
253.368
|
|
Coal
|
|
|
|
|
Unit V: May 1999
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit VIII: Apr. 2006
|
|
2 x 330
|
|
91.8%
|
|
605.88
|
|
Coal
|
|
|
|
|
Unit IX: May 2007
|
|
|
|
|
|
|
|
|
Dongfang Power Plant
|
|
Phase I
|
|
Unit I: Jun. 2009
|
|
2 x 350
|
|
91.8%
|
|
642.6
|
|
Coal
|
|
|
|
|
Unit II: Dec. 2009
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
Unit III: May 2012
|
|
2 x 350
|
|
91.8%
|
|
642.6
|
|
Coal
|
|
|
|
|
Unit IV: Dec. 2012
|
|
|
|
|
|
|
|
|
Nanshan Co-generation
|
|
|
|
Unit I: Apr. 1995
|
|
2 x 50
|
|
91.8%
|
|
91.8
|
|
Gas
|
|
|
|
|
Unit II: Apr. 1995
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Oct. 2003
|
|
2 x 16
|
|
91.8%
|
|
29.370
|
|
Gas
|
|
|
|
|
Unit IV: Oct. 2003
|
|
|
|
|
|
|
|
|
Gezhen Hydropower
|
|
|
|
Unit I: Nov. 2009
|
|
2 x 40
|
|
91.8%
|
|
73.40
|
|
Hydro
|
|
|
|
|
Unit II: Nov. 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit III: Dec. 2009
|
|
2 x 1
|
|
91.8%
|
|
1.836
|
|
Hydro
|
|
|
|
|
Unit IV: Dec. 2009
|
|
|
|
|
|
|
|
|
Wenchang Wind Power
|
|
|
|
34 turbines: Jan. 2009
|
|
51.5
|
|
91.8%
|
|
47.277
|
|
Wind
|
Guizhou
|
||||||||||||
Panxian Wind Power
|
12 turbines: Dec. 2015
|
|
24
|
|
100%
|
|
24
|
|
Wind
|
|||
Singapore
|
|
|
|
Unit I: Mar. 1999
|
|
1 x 600
|
|
100%
|
|
600
|
|
Oil
|
Tuas Power
|
|
|
|
Unit III: Nov. 2001
|
|
4 x 367.5
|
|
100%
|
|
1,470
|
|
Gas
|
|
|
|
|
Unit IV: Jan. 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit V: Feb. 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit VI: Sep. 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit VII: Dec. 2013
|
|
405.9
|
|
100%
|
|
405.9
|
|
Gas
|
TMUC
|
|
Phase I
|
|
Feb. 2013
|
|
1 x 101
|
|
100%
|
|
101
|
|
Coal & biomass
|
|
|
Phase IIA
|
|
Jun. 2014
|
|
1 x 32.5
|
|
100%
|
|
32.5
|
|
Coal & biomass
|
Coal-fired Power Plant
|
|
Availability factor (%)
|
|
|
Capacity factor (%)
|
|
||||||||||||||||||
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
||||||
Liaoning Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dalian
|
|
|
97.03
|
|
|
|
97.76
|
92.95
|
|
|
|
50.71
|
|
|
|
54.13
|
49.04
|
|
||||||
Dandong
|
|
|
96.77
|
|
|
|
95.89
|
100
|
|
|
|
50.79
|
|
|
|
52.14
|
49.74
|
|
||||||
Yingkou
|
|
|
92.05
|
|
|
|
94.16
|
93.34
|
|
|
|
45.42
|
|
|
|
49.64
|
48.86
|
|
Coal-fired Power Plant
|
|
Availability factor (%)
|
|
|
Capacity factor (%)
|
|
||||||||||||||||||
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
Yingkou Co-generation
|
|
|
98.08
|
|
|
|
100
|
100
|
|
|
|
60.2
|
|
|
|
52.63
|
53.35
|
|
||||||
Hebei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shang’an
|
|
|
97.91
|
|
|
|
98.15
|
95.50
|
|
|
|
66.84
|
|
|
|
63.52
|
66.74
|
|
||||||
Gansu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pingliang
|
|
|
91.48
|
|
|
|
94.63
|
88.83
|
|
|
|
46.79
|
|
|
|
51.85
|
27.76
|
|
||||||
Beijing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beijing
|
|
|
95.13
|
|
|
|
94.48
|
85.60
|
|
|
|
59.53
|
|
|
|
54.79
|
53.01
|
|
||||||
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yangliuqing
|
|
|
94.8
|
|
|
|
93.9
|
95.02
|
|
|
|
67.88
|
|
|
|
62.95
|
54.02
|
|
||||||
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Yushe
|
|
|
94.98
|
|
|
|
92.53
|
93.18
|
|
|
|
60.64
|
|
|
|
61.22
|
53.32
|
|
||||||
Zuoquan
|
|
|
91.69
|
|
|
|
92.93
|
90.93
|
|
|
|
56.67
|
|
|
|
50.88
|
47.71
|
|
||||||
Shandong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dezhou
|
|
|
95.51
|
|
|
|
97.01
|
97.01
|
|
|
|
65.87
|
|
|
|
64.46
|
60.83
|
|
||||||
Jining
|
|
|
95.74
|
|
|
|
92.03
|
92.03
|
|
|
|
59.43
|
|
|
|
55.56
|
57.58
|
|
||||||
Weihai
|
|
|
94.63
|
|
|
|
95.87
|
97.04
|
|
|
|
64.84
|
|
|
|
65.83
|
64.03
|
|
||||||
Xindian
|
|
|
90.94
|
|
|
|
87.15
|
89.12
|
|
|
|
61.92
|
|
|
|
62.83
|
60.08
|
|
||||||
Rizhao II
|
|
|
92.58
|
|
|
|
91.27
|
92.22
|
|
|
|
65.26
|
|
|
|
64.23
|
66.91
|
|
||||||
Zhanhua Co-generation
|
|
|
95.01
|
|
|
|
95.63
|
94.33
|
|
|
|
54.62
|
|
|
|
57.92
|
51.98
|
|
||||||
Henan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Qinbei
|
|
|
95.12
|
|
|
|
92.85
|
97.18
|
|
|
|
60.47
|
|
|
|
50.92
|
46.22
|
|
||||||
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nantong
|
|
|
92.49
|
|
|
|
90.6
|
91.41
|
|
|
|
68.14
|
|
|
|
55.67
|
50.15
|
|
||||||
Nanjing
|
|
|
93.82
|
|
|
|
94.45
|
93.54
|
|
|
|
71.21
|
|
|
|
62.52
|
47.59
|
|
||||||
Taicang
|
|
|
98.09
|
|
|
|
99.99
|
94.39
|
|
|
|
74.41
|
|
|
|
65.2
|
60.57
|
|
||||||
Huaiyin
|
|
|
90.79
|
|
|
|
91.4
|
91.40
|
|
|
|
67.22
|
|
|
|
58.26
|
50.28
|
|
||||||
Jinling Coal-fired
|
|
|
89.49
|
|
|
|
88.66
|
89.82
|
|
|
|
72.72
|
|
|
|
64.1
|
64.99
|
|
||||||
Suzhou Co-generation
|
95.27
|
94.27
|
98.42
|
77.01
|
76.71
|
75.10
|
||||||||||||||||||
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shidongkou I
|
|
|
95.81
|
|
|
|
98.53
|
95.43
|
|
|
|
71.14
|
|
|
|
52.96
|
44.44
|
|
||||||
Shidongkou II
|
|
|
93.42
|
|
|
|
90.15
|
92.57
|
|
|
|
64.83
|
|
|
|
50.71
|
51.15
|
|
||||||
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Luohuang
|
|
|
93.57
|
|
|
|
94.84
|
94.44
|
|
|
|
63.21
|
|
|
|
48.21
|
42.23
|
|
||||||
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Changxing
|
94.8
|
93.9
|
97.69
|
-
|
29.82
|
47.03
|
||||||||||||||||||
Yuhuan
|
|
|
92.76
|
|
|
|
95.45
|
95.53
|
|
|
|
72.07
|
|
|
|
63.22
|
55.43
|
|
||||||
Hubei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wuhan Power
|
|
|
99.53
|
92.17
|
95.36
|
57.24
|
53.06
|
46.53
|
|
|||||||||||||||
Jingmen Thermal Power
|
|
|
-
|
100
|
98.09
|
-
|
34.28
|
26.80
|
|
|||||||||||||||
Yingcheng Thermal Power
|
|
|
-
|
-
|
100
|
-
|
-
|
33.52
|
|
|||||||||||||||
Hunan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Yueyang
|
|
|
99.99
|
|
|
|
99.97
|
98.94
|
|
|
|
45.02
|
|
|
|
39.27
|
35.04
|
|
||||||
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Jinggangshan
|
|
|
92.59
|
|
|
|
95.03
|
92.92
|
|
|
|
57.69
|
|
|
|
50.5
|
53.47
|
|
||||||
Anhui Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Chaohu Power
|
|
|
92.59
|
|
|
|
95.03
|
95.50
|
|
|
|
57.69
|
|
|
|
50.5
|
55.62
|
|
||||||
Fujian Province
|
|
|
|
|
|
|
||||||||||||||||||
Fuzhou
|
|
|
93.83
|
|
|
|
94.53
|
91.62
|
|
|
|
63.52
|
|
|
|
58.66
|
45.72
|
|
||||||
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shantou
|
|
|
97.85
|
|
|
|
96.55
|
98.42
|
|
|
|
59.55
|
|
|
|
50.75
|
43.29
|
|
||||||
Haimen
|
|
|
96.1
|
|
|
|
96.99
|
96.53
|
|
|
|
55.76
|
|
|
|
53.09
|
45.98
|
|
||||||
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diandong
|
|
|
94.25
|
|
|
|
94.92
|
98.68
|
|
|
|
35.8
|
|
|
|
28.32
|
19.00
|
|
||||||
Yuwang
|
|
|
93.92
|
|
|
|
95.36
|
96.79
|
|
|
|
43.31
|
|
|
|
34.88
|
15.07
|
|
||||||
Hainan Province
|
|
|
|
|||||||||||||||||||||
Haikou
|
|
|
93.92
|
|
|
|
95.36
|
96.02
|
|
|
|
43.31
|
|
|
|
34.88
|
87.47
|
|
Coal-fired Power Plant
|
|
Availability factor (%)
|
|
|
Capacity factor (%)
|
|
||||||||||||||||||
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
Dongfang
|
|
94.25
|
|
|
94.92
|
92.73
|
|
|
35.8
|
|
|
28.32
|
74.05
|
|
(1)
|
The details of our operating power plants, construction projects and related projects as of March 31, 2016 are described below.
|
ITEM 4A
|
Unresolved Staff Comments
|
ITEM 5
|
Operating and Financial Reviews and Prospects
|
A.
|
General
|
|
|
2015
|
Dam
|
|
8 – 50 years
|
Port facilities
|
|
20 – 40 years
|
Buildings
|
|
8 – 30 years
|
Electric utility plant in service
|
|
5 – 30 years
|
Transportation facilities
|
|
8 – 27 years
|
Others
|
|
5 – 14 years
|
|
·
|
Amendments to IAS 19, Employee benefits – Defined benefit plans: Employee contributions
|
|
·
|
Annual Improvements to IFRSs 2010-2012 Cycle
|
|
·
|
Annual Improvements to IFRSs 2011-2013 Cycle
|
B.
|
Operating results
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||
|
|
2015
|
|
|
2014
|
|
|
Increased/ (Decreased)
|
|
|||
|
|
RMB’000
|
|
|
RMB’000
|
|
|
|
%
|
|
||
Operating revenue
|
|
128,904,873
|
|
|
125,406,855
|
|
|
|
2.79
|
|
||
Tax and levies on operations
|
|
(1,157,760)
|
|
|
(932,485
|
)
|
|
|
24.16
|
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
(59,242,367)
|
|
|
(64,762,908
|
)
|
|
|
(8.52)
|
|
||
Maintenance
|
|
(4,556,361)
|
|
|
(3,729,912
|
)
|
|
|
22.16
|
|
||
Depreciation
|
|
(14,411,632)
|
|
|
(11,646,683
|
)
|
|
|
23.74
|
|
||
Labor
|
|
(7,751,551)
|
|
|
(6,259,588
|
)
|
|
|
23.83
|
|
||
Service fees on transmission and transformer facilities of HIPDC
|
|
(140,771)
|
|
|
(140,771
|
)
|
|
|
0.00
|
|
||
Purchase of electricity
|
|
(3,581,517)
|
|
|
(5,055,076
|
)
|
|
|
(29.15)
|
|
||
Others
|
|
(8,919,988)
|
|
|
(7,604,790
|
)
|
|
|
17.29
|
|
||
Total operating expenses
|
|
(98,604,187)
|
|
|
(99,199,728
|
)
|
|
|
(0.60)
|
|
||
|
|
|
|
|
|
|
|
|
||||
Profit from operations
|
|
29,142,926
|
|
|
25,274,642
|
|
|
|
15.31
|
|
||
|
|
|
|
|
|
|
|
|
||||
Interest income
|
|
160,723
|
|
|
159,550
|
|
|
|
0.74
|
|
||
Financial expenses, net
|
|
|
|
|
|
|
|
|
||||
Interest expense
|
|
(7,945,734)
|
|
|
(7,814,114
|
)
|
|
|
1.68
|
|
||
Exchange gain and bank charges , net
|
|
(24,336)
|
|
|
(9,492
|
)
|
|
|
156.38
|
|
||
Total financial expenses, net
|
|
(7,970,070)
|
|
|
(7,823,606
|
)
|
|
|
1.87
|
|
||
Share of profits less losses of associates and joint ventures
|
|
1,525,975
|
|
|
1,315,876
|
|
|
|
15.97
|
|
||
(Loss) / gain on fair value changes of financial assets / liabilities
|
|
(16,742)
|
|
|
42,538
|
|
|
|
(139.36)
|
|
||
Other investment income
|
|
115,238
|
|
|
80,580
|
|
|
|
43.01
|
|
||
Profit before income tax expense
|
|
22,958,050
|
|
|
19,049,580
|
|
|
|
20.52
|
|
||
Income tax expense
|
|
(5,698,943)
|
|
|
(5,487,208
|
)
|
|
|
3.86
|
|
||
Net Profit
|
|
17,259,107
|
|
|
13,562,372
|
|
|
|
27.26
|
|
||
Attributable to:
|
|
|
|
|
|
|
|
|
||||
-Equity holders of the Company
|
|
13,651,933
|
|
|
10,757,317
|
|
|
|
26.91
|
|
||
-Non-controlling interests
|
|
3,607,174
|
|
|
2,805,055
|
|
|
|
28.60
|
|
Domestic Power Plant
|
|
Power generation
in 2015
|
|
|
Power generation
in 2014
|
|
|
Change
|
||||
Liaoning Province
|
|
|
|
|
|
|
|
|
||||
Dalian
|
|
|
5.921
|
|
|
|
6.423
|
|
|
|
(7.82)
|
%
|
Dandong
|
|
|
3.050
|
|
|
|
3.197
|
|
|
|
(4.60)
|
%
|
Yingkou
|
|
|
7.875
|
|
|
|
7.980
|
|
|
|
(1.32)
|
%
|
Yingkou Co-generation
|
|
|
3.085
|
|
|
|
3.043
|
|
|
|
1.38
|
%
|
Wafangdian Wind Power
|
|
|
0.094
|
|
|
|
0.099
|
|
|
|
(5.05)
|
%
|
Suzihe Hydropower
|
|
|
0.051
|
|
|
|
0.040
|
|
|
|
27.50
|
%
|
Changtu Wind Power
|
|
|
0.196
|
|
|
|
0.127
|
|
|
|
54.33
|
%
|
Inner Mongolia Autonomous Region
|
|
|
|
|
|
|
|
|
|
|||
Huade Wind Power
|
|
|
0.193
|
|
|
|
0.217
|
|
|
|
(11.06)
|
%
|
Hebei Province
|
|
|
|
|
|
|
|
|
|
|||
Shang’an
|
|
|
12.519
|
|
|
|
12.836
|
|
|
|
(2.47)
|
%
|
Kangbao Wind Power
|
|
|
0.097
|
|
|
|
0.085
|
|
|
|
14.12
|
%
|
Gansu Province
|
|
|
|
|
|
|
|
|
|
|||
Pingliang
|
|
|
6.020
|
|
|
|
9.129
|
|
|
|
(34.06)
|
%
|
Jiuquan Wind Power
|
|
|
0.438
|
|
|
|
0.838
|
|
|
|
(47.73)
|
%
|
Jiuquan II Wind Power
|
|
|
0.444
|
|
|
|
0.039
|
|
|
|
1038.46
|
%
|
Yumen Wind Power
|
|
|
0.150
|
|
|
|
-
|
-
|
||||
Yigang Wind Power
|
|
|
0.001
|
|
|
|
-
|
-
|
||||
Beijing Municpality
|
|
|
|
|
|
|
|
|
|
|||
Beijing Co-generation
|
|
|
3.924
|
|
|
|
4.456
|
|
|
|
(11.94)
|
%
|
Beijing Co-generation CCGT
|
|
|
4.159
|
|
|
|
4.051
|
|
|
|
2.67
|
%
|
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|||
Yangliuqing Co-genertion
|
|
|
5.427
|
|
|
|
6.572
|
|
|
|
(17.42)
|
%
|
Lingang CCGT Co-generation
|
|
|
1.966
|
|
|
|
0.126
|
|
|
|
1460.32
|
%
|
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|||
Yushe
|
|
|
2.750
|
|
|
|
2.608
|
|
|
|
5.44
|
%
|
Zuoquan
|
|
|
5.625
|
|
|
|
5.999
|
|
|
|
(6.23)
|
%
|
Dongshan CCGT
|
|
|
1.139
|
|
|
|
-
|
|
|
|
-
|
|
Shandong Province
|
|
|
|
|
|
|
|
|
|
|||
Dezhou
|
|
|
14.388
|
|
|
|
15.348
|
|
|
|
(6.25)
|
%
|
Jining
|
|
|
4.893
|
|
|
|
5.096
|
|
|
|
(3.98)
|
%
|
Xindian
|
|
|
3.158
|
|
|
|
3.303
|
|
|
|
(4.39)
|
%
|
Weihai
|
|
|
10.894
|
|
|
|
11.771
|
|
|
|
(7.45)
|
%
|
Rizhao Phase II
|
|
|
7.499
|
|
|
|
8.236
|
|
|
|
(8.95)
|
%
|
Zhanhua Co-generation
|
|
|
1.503
|
|
|
|
1.674
|
|
|
|
(10.22)
|
%
|
Henan Province
|
|
|
|
|
|
|
|
|
|
|||
Qinbei
|
|
|
18.710
|
|
|
|
20.366
|
|
|
|
(8.13)
|
%
|
Luoyang Co-generation
|
|
|
1.485
|
|
|
|
-
|
-
|
||||
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Nantong
|
|
|
6.167
|
|
|
|
6.752
|
|
|
|
(8.66)
|
%
|
Nanjing
|
|
|
2.736
|
|
|
|
3.154
|
|
|
|
(13.25)
|
%
|
Taicang
|
|
|
10.081
|
|
|
|
11.174
|
|
|
|
(9.78)
|
%
|
Huaiyin
|
|
|
5.813
|
|
|
|
6.486
|
|
|
|
(10.38)
|
%
|
Jinling CCGT
|
|
|
2.581
|
|
|
|
1.895
|
|
|
|
36.20
|
%
|
Jinling Coal-fired
|
|
|
11.728
|
|
|
|
11.567
|
|
|
|
1.39
|
%
|
Jinling Co-generation
|
|
|
1.711
|
|
|
|
1.358
|
|
|
|
25.99
|
%
|
Rudong Wind Power
|
|
|
0.095
|
|
|
|
0.113
|
|
|
|
(15.93)
|
%
|
Qidong Wind Power
|
|
|
0.340
|
|
|
|
0.379
|
|
|
|
(10.29)
|
%
|
Suzhou Thermal Power
|
|
|
0.789
|
|
|
|
0.806
|
|
|
|
(2.1)
|
%
|
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|||
Shidongkou I
|
|
|
5.060
|
|
|
|
5.665
|
|
|
|
(10.68)
|
%
|
Shidongkou II
|
|
|
5.252
|
|
|
|
5.190
|
|
|
|
1.19
|
%
|
Shidongkou Power
|
|
|
6.039
|
|
|
|
6.018
|
|
|
|
0.35
|
%
|
Shanghai CCGT
|
|
|
1.775
|
|
|
|
2.097
|
|
|
|
(15.36)
|
%
|
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|||
Luohuang
|
|
|
9.767
|
|
|
|
10.862
|
|
|
|
(10.08)
|
%
|
Liangjiang CCGT
|
|
|
0.938
|
|
|
|
0.246
|
|
|
|
281.30
|
%
|
Domestic Power Plant
|
|
Power generation
in 2015
|
|
|
Power generation
in 2014
|
|
|
Change
|
||||
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|||
Yuhuan
|
|
|
18.957
|
|
|
|
21.771
|
|
|
|
(12.93)
|
%
|
Changxing
|
|
|
5.438
|
|
|
|
0.488
|
|
|
|
1014.34
|
%
|
Tongxiang CCGT
|
|
|
0.270
|
|
|
|
0.171
|
|
|
|
57.89
|
%
|
Si’an Photovoltaic
|
|
|
0.008
|
|
|
|
-
|
|
|
|
-
|
|
Hunan Province
|
|
|
|
|
|
|
|
|
|
|||
Yueyang
|
|
|
7.859
|
|
|
|
8.553
|
|
|
|
(8.11)
|
%
|
Xiangqi Hydropower
|
|
|
0.363
|
|
|
|
0.310
|
|
|
|
17.10
|
%
|
Subaoding Wind Power
|
|
|
0.318
|
|
|
|
0.020
|
|
|
|
1490.00
|
%
|
Guidong Wind Power | 0.069 | - | - | |||||||||
Hubei Province
|
|
|
|
|
|
|
|
|
|
|||
Enshi Maweigou Hydropower
|
|
|
0.063
|
|
|
|
0.042
|
|
|
|
50.00
|
%
|
Jingmen Thermal Power
|
1.930
|
0.530
|
264.1
|
%
|
||||||||
Yingcheng Thermal Power
|
1.062
|
-
|
-
|
|||||||||
Wuhan Power Plant
|
10.027
|
9.760
|
2.7
|
%
|
||||||||
Dalongtan Hydropower
|
0.086
|
0.102
|
(15.8)
|
%
|
||||||||
Jieshan Wind Power
|
0.054
|
-
|
-
|
|||||||||
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|||
Jinggangshan
|
|
|
8.993
|
|
|
|
9.244
|
|
|
|
(2.72)
|
%
|
Jianggongling Wind Power
|
|
|
0.090
|
|
|
|
0.001
|
|
|
|
8900.00
|
%
|
Ruijin Power
|
3.289
|
3.329
|
(1.2)
|
%
|
||||||||
Anyuan Power
|
3.015
|
-
|
-
|
|||||||||
Anhui Province
|
||||||||||||
Chaohu Power Plant
|
5.847
|
6.807
|
(14.1)
|
%
|
||||||||
Hualiangting Hydropower
|
0.129
|
0.097
|
32.9
|
%
|
||||||||
Fujian Province
|
|
|
|
|
|
|
|
|
|
|||
Fuzhou
|
|
|
10.892
|
|
|
|
13.925
|
|
|
|
(21.78)
|
%
|
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|||
Shantou
|
|
|
4.550
|
|
|
|
5.200
|
|
|
|
(12.50)
|
%
|
Haimen
|
|
|
7.631
|
|
|
|
12.270
|
|
|
|
(37.81)
|
%
|
Haimen Power
|
|
|
8.770
|
|
|
|
6.152
|
|
|
|
42.56
|
%
|
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|||
Diandong Energy
|
|
|
3.994
|
|
|
|
5.953
|
|
|
|
(32.91)
|
%
|
Yuwang Energy
|
|
|
1.585
|
|
|
|
3.651
|
|
|
|
(56.59)
|
%
|
Fuyuan Wind Power
|
|
|
0.147
|
|
|
|
0.022
|
|
|
|
568.18
|
%
|
Guizhou Province
|
|
|
|
|
|
|
|
|
|
|||
Panxian Wind Power
|
|
|
0.0003
|
|
|
|
-
|
|
|
|
-
|
|
Hainan Province
|
||||||||||||
Haikou Power Plant
|
7.047
|
6.424
|
9.7
|
%
|
||||||||
Dongfang Power Plant
|
9.081
|
10.079
|
(9.9)
|
%
|
||||||||
Nanshan Power Plant
|
0.248
|
0.273
|
(9.0)
|
%
|
||||||||
Gezhen Hydropower
|
0.093
|
0.202
|
(53.9)
|
%
|
||||||||
Wenchang Wind Power
|
0.099
|
0.083
|
19.4
|
%
|
||||||||
Total
|
|
|
320.529
|
|
|
|
294.388
|
|
|
|
8.9
|
%
|
Note:
|
The total amount of power generation in 2014 does not include amount of power generation from Newly Acquired Entities.
|
|
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||
Power Plant
|
|
2015
|
|
|
2014
|
|
|
Change
|
||||
Liaoning Province
|
|
|
|
|
|
|
|
|
|
|||
Dalian
|
|
|
375.55
|
|
|
|
394.50
|
|
|
|
(4.80)
|
%
|
Dandong
|
|
|
371.45
|
|
|
|
393.06
|
|
|
|
(5.50)
|
%
|
Yingkou
|
|
|
378.32
|
|
|
|
399.33
|
|
|
|
(5.26)
|
%
|
Yingkou Co-generation
|
|
|
365.04
|
|
|
|
399.21
|
|
|
|
(8.56)
|
%
|
Wafangdian Wind Power
|
|
|
598.12
|
|
|
|
609.68
|
|
|
|
(1.90)
|
%
|
Suzihe Hydropower
|
|
|
329.96
|
|
|
|
330.00
|
|
|
|
(0.01)
|
%
|
Changtu Wind Power
|
|
|
590.93
|
|
|
|
602.82
|
|
|
|
(1.97)
|
%
|
Inner Mongolia Autonomous Region
|
|
|
|
|
|
|
|
|
|
|||
Huade Wind Power
|
|
|
520.00
|
|
|
|
520.00
|
|
|
|
—
|
|
Hebei Province
|
|
|
|
|
|
|
|
|
|
|||
Shang’an
|
|
|
401.79
|
|
|
|
429.39
|
|
|
|
(6.43)
|
%
|
Kangbao Wind Power
|
|
|
538.14
|
|
|
|
538.84
|
|
|
|
(0.13)
|
%
|
Gansu Province
|
|
|
|
|
|
|
|
|
|
|||
Pingliang
|
|
|
259.51
|
|
|
|
322.72
|
|
|
|
(19.59)
|
%
|
|
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||
Power Plant
|
|
2015
|
|
|
2014
|
|
|
Change
|
Jiuquan Wind Power
|
|
|
473.12
|
|
|
|
520.60
|
|
|
|
(9.12)
|
%
|
Jiuquan II Wind Power
|
|
|
497.75
|
|
|
|
540.00
|
|
|
|
(7.82)
|
%
|
Yumen Wind Power
|
|
|
472.01
|
|
|
|
520.60
|
|
|
|
(9.33)
|
%
|
Beijing Municipality
|
|
|
|
|
|
|
|
|
|
|||
Beijing Co-generation (Coal-fired)
|
|
|
480.70
|
|
|
|
514.71
|
|
|
|
(6.61)
|
%
|
Beijing Co-generation (Combined Cycle)
|
|
|
959.91
|
|
|
|
882.33
|
|
|
|
8.79
|
%
|
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Yangliuqing Co-generation
|
|
|
416.54
|
|
|
|
434.28
|
|
|
|
(4.08)
|
%
|
Lingang Co-generation CCGT
|
|
|
817.57
|
|
|
|
—
|
|
|
|
—
|
|
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|||
Yushe
|
|
|
334.87
|
|
|
|
391.22
|
|
|
|
(14.40)
|
%
|
Zuoquan
|
|
|
333.25
|
|
|
|
382.01
|
|
|
|
(12.76)
|
%
|
Dongshan CCGT
|
|
|
703.80
|
|
|
|
—
|
|
|
|
—
|
|
Shandong Province
|
|
|
|
|
|
|
|
|
|
|
||
Dezhou
|
|
|
445.44
|
|
|
|
463.36
|
|
|
|
(3.87)
|
%
|
Jining
|
|
|
429.20
|
|
|
|
446.73
|
|
|
|
(3.92)
|
%
|
Xindian
|
|
|
432.30
|
|
|
|
448.55
|
|
|
|
(3.65)
|
%
|
Weihai
|
|
|
440.45
|
|
|
|
461.18
|
|
|
|
(4.49)
|
%
|
Rizhao Phase II
|
|
|
422.33
|
|
|
|
441.59
|
|
|
|
(4.36)
|
%
|
Zhanhua Co-generation
|
|
|
424.66
|
|
|
|
434.71
|
|
|
|
(2.31)
|
%
|
Henan Province
|
|
|
|
|
|
|
|
|
|
|||
Qinbei
|
|
|
401.65
|
|
|
|
435.42
|
|
|
|
(7.76)
|
%
|
Luoyang Co-generation
|
|
|
384.33
|
—
|
—
|
|||||||
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|||
Nantong
|
|
|
430.98
|
|
|
|
436.00
|
|
|
|
(1.15)
|
%
|
Nanjing
|
|
|
453.08
|
|
|
|
436.50
|
|
|
|
3.80
|
%
|
Taicang I
|
|
|
387.68
|
|
|
|
419.19
|
|
|
|
(7.52)
|
%
|
Taicang II
|
|
|
387.68
|
|
|
|
395.38
|
|
|
|
(1.95)
|
%
|
Huaiyin
|
|
|
450.81
|
|
|
|
443.04
|
|
|
|
1.75
|
%
|
Jinling Coal-fired
|
|
|
385.24
|
|
|
|
408.24
|
|
|
|
(5.63)
|
%
|
Jinling Combined-Circle
|
|
|
712.13
|
|
|
|
606.21
|
|
|
|
17.47
|
%
|
Jinling Combined-Cycle Cogeneration
|
|
|
760.99
|
|
|
|
690.00
|
|
|
|
10.29
|
%
|
Suzhou Thermal Power
|
|
|
489.38
|
|
|
|
508.66
|
|
|
|
(3.79)
|
%
|
Qidong Wind Power
|
|
|
556.76
|
|
|
|
555.92
|
|
|
|
0.15
|
%
|
Rudong Wind Power
|
|
|
610.00
|
|
|
|
610.00
|
|
|
|
0.00
|
%
|
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|||
Shidongkou I
|
|
|
435.48
|
|
|
|
438.21
|
|
|
|
(0.62)
|
%
|
Shidongkou II
|
|
|
410.35
|
|
|
|
437.54
|
|
|
|
(6.21)
|
%
|
Shanghai CCGT
|
|
|
937.13
|
|
|
|
866.20
|
|
|
|
8.19
|
%
|
Shidongkou Power
|
|
|
427.42
|
|
|
|
449.92
|
|
|
|
(5.00)
|
%
|
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|||
Luohuang
|
|
|
427.84
|
|
|
|
440.21
|
|
|
|
(2.81)
|
%
|
Liangjiang CCGT
|
|
|
872.20 |
|
|
|
—
|
|
|
|
—
|
|
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|||
Yuhuan
|
|
|
452.99
|
|
|
|
468.71
|
|
|
|
(3.35)
|
%
|
Changxing
|
|
|
487.93
|
|
|
|
431.03
|
|
|
|
13.20
|
%
|
Tongxiang Combined-cycle
|
|
|
1,278.17
|
|
|
|
1,298.37
|
|
|
|
(1.56)
|
%
|
Si’an PV
|
|
|
1,125.67
|
—
|
—
|
|||||||
Hunan Province
|
|
|
|
|
|
|
|
|
|
|||
Yueyang
|
|
|
480.55
|
|
|
|
495.31
|
|
|
|
(2.98)
|
%
|
Xiangqi Hydropower
|
|
|
410.00
|
|
|
|
410.00
|
|
|
|
0.00
|
%
|
Subaoding Wind Power
|
|
|
611.72
|
|
|
|
494.00
|
|
|
|
23.83
|
%
|
Guidong Wind Power
|
|
|
610.00
|
—
|
—
|
|||||||
Hubei Province
|
|
|
|
|
|
|
|
|
|
|||
Enshi Maweigou Hydropower
|
|
|
379.26
|
|
|
|
366.59
|
|
|
|
3.46
|
%
|
Jingmen Thermal Power
|
|
|
444.09
|
|
|
|
432.20
|
|
|
|
2.75
|
%
|
Yingcheng Thermal Power
|
|
|
477.26
|
|
|
|
—
|
|
|
|
—
|
|
Wuhan Power
|
|
|
435.47
|
|
|
|
461.99
|
|
|
|
(5.74)
|
%
|
Dalongtan Hydropower
|
|
|
374.80
|
|
|
|
366.89
|
|
|
|
2.16
|
%
|
Jieshan Wind Power
|
|
|
610.00
|
|
|
|
—
|
|
|
|
—
|
|
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|||
Jinggangshan
|
|
|
443.73
|
|
|
|
468.92
|
|
|
|
(5.37)
|
%
|
Jianggongling Wind Power
|
|
|
610.00
|
|
|
|
610.00
|
|
|
|
—
|
|
Ruijin Power
|
|
|
441.24
|
466.57
|
(5.43)
|
%
|
||||||
AnyuanPower
|
|
|
424.63
|
—
|
—
|
|||||||
Anhui Province
|
|
|
|
|
|
|
|
|
|
|||
Chaohu Power Plant
|
|
|
409.79
|
|
|
|
412.93
|
|
|
|
(0.76)
|
%
|
|
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||
Power Plant
|
|
2015
|
|
|
2014
|
|
|
Change
|
Hualiangting
|
|
|
392.89
|
|
|
|
346.85
|
|
|
|
13.27
|
%
|
Fujian Province
|
|
|
|
|
|
|
|
|
|
|||
Fuzhou
|
|
|
392.29
|
|
|
|
441.83
|
|
|
|
(11.21)
|
%
|
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|||
Shantou Coal-fired
|
|
|
498.01
|
|
|
|
529.99
|
|
|
|
(6.03)
|
%
|
Haimen
|
|
|
483.38
|
|
|
|
503.18
|
|
|
|
(3.93)
|
%
|
Haimen Power
|
|
|
485.46
|
|
|
|
479.55
|
|
|
|
1.23
|
%
|
Guizhou Province
|
|
|
|
|
|
|
|
|
|
|||
Panxian Wind Power
|
|
|
—
|
—
|
—
|
|||||||
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|||
Diandong Energy
|
|
|
435.58
|
|
|
|
401.59
|
|
|
|
8.46
|
%
|
Yuwang Energy
|
|
|
545.42
|
|
|
|
395.96
|
|
|
|
37.75
|
%
|
Fuyuan Wind Power
|
|
|
600.61
|
|
|
|
610.00
|
|
|
|
(1.54)
|
%
|
Hainan Province
|
|
|
|
|
|
|
|
|
|
|
||
Haikou
|
|
|
457.71
|
|
|
|
474.14
|
|
|
|
(3.47)
|
%
|
Dongfang
|
|
|
460.53
|
|
|
|
482.69
|
|
|
|
(4.59)
|
%
|
Nanshan Combined Cycle
|
|
|
629.32
|
|
|
|
439.84
|
|
|
|
(43.08)
|
%
|
Gezhen Hydropower
|
|
|
399.78
|
|
|
|
392.63
|
|
|
|
1.82
|
%
|
Wenchang Wind Power
|
|
|
571.95
|
|
|
|
619.72
|
|
|
|
(7.71)
|
%
|
Domestic total
|
|
|
443.26
|
|
|
|
454.95
|
|
|
|
(2.57)
|
%
|
Singapore
|
|
|
|
|
|
|
|
|
|
|||
SinoSing Power
|
|
|
625.88
|
|
|
|
920.74
|
|
|
|
(32.02)
|
%
|
Note 1:
|
The tariff of Shanghai Combined Cycle and Tongxiang Combined Cycle consists of on-grid settlement price and capacity subsidy income.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
Increased/ (Decreased)
|
|
|||
|
|
RMB’000
|
|
|
RMB’000
|
|
|
|
%
|
|
||
Operating revenue
|
|
|
125,406,855
|
|
|
|
133,832,875
|
|
|
|
(6.30)
|
|
Tax and levies on operations
|
|
|
(932,485
|
)
|
|
|
(1,043,855
|
)
|
|
|
(10.67)
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel
|
|
|
(64,762,908
|
)
|
|
|
(73,807,817
|
)
|
|
|
(12.25)
|
|
Maintenance
|
|
|
(3,729,912
|
)
|
|
|
(3,856,975
|
)
|
|
|
(3.29)
|
|
Depreciation
|
|
|
(11,646,683
|
)
|
|
|
(11,293,522
|
)
|
|
|
3.13
|
|
Labor
|
|
|
(6,259,588
|
)
|
|
|
(5,762,884
|
)
|
|
|
8.62
|
|
Service fees on transmission and transformer facilities of HIPDC
|
|
|
(140,771
|
)
|
|
|
(140,771
|
)
|
|
|
0.00
|
|
Purchase of electricity
|
|
|
(5,055,076
|
)
|
|
|
(4,955,603
|
)
|
|
|
2.01
|
|
Others
|
|
|
(7,604,790
|
)
|
|
|
(8,860,409
|
)
|
|
|
(14.17)
|
|
Total operating expenses
|
|
|
(99,199,728
|
)
|
|
|
(108,677,981
|
)
|
|
|
(8.72)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations
|
|
|
25,274,642
|
|
|
|
24,111,039
|
|
|
|
4.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
159,550
|
|
|
|
170,723
|
|
|
|
(6.54)
|
|
Financial expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(7,814,114
|
)
|
|
|
(7,787,472
|
)
|
|
|
0.34
|
|
Exchange (loss) / gain and bank charges , net
|
|
|
(9,492
|
)
|
|
|
94,109
|
|
|
|
(110.69)
|
|
Total financial expenses, net
|
|
|
(7,823,606
|
)
|
|
|
(7,693,363
|
)
|
|
|
1.69
|
|
Share of profits less losses of associates and joint ventures
|
|
|
1,315,876
|
|
|
|
615,083
|
|
|
|
113.93
|
|
Gain / (loss) on fair value changes of financial assets / liabilities
|
|
|
42,538
|
|
|
|
(5,701
|
)
|
|
|
846.15
|
|
Other investment income
|
|
|
80,580
|
|
|
|
224,908
|
|
|
|
(64.17)
|
|
Profit before income tax expense
|
|
|
19,049,580
|
|
|
|
17,422,689
|
|
|
|
9.34
|
|
Income tax expense
|
|
|
(5,487,208
|
)
|
|
|
(4,522,671
|
)
|
|
|
21.33
|
|
Net Profit
|
|
|
13,562,372
|
|
|
|
12,900,018
|
|
|
|
5.13
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
-Equity holders of the Company
|
|
|
10,757,317
|
|
|
|
10,426,024
|
|
|
|
3.18
|
|
-Non-controlling interests
|
|
|
2,805,055
|
|
|
|
2,473,994
|
|
|
|
13.38
|
|
|
|
|
13,562,372
|
|
|
|
12,900,018
|
|
|
|
5.13
|
|
Domestic Power Plant
|
|
Power generation
in 2014
|
|
|
Power generation
in 2013
|
|
|
Change
|
||||
Liaoning Province
|
|
|
|
|
|
|
|
|
|
|||
Dalian
|
|
|
6.423
|
|
|
|
6.132
|
|
|
|
4.74
|
%
|
Dandong
|
|
|
3.197
|
|
|
|
3.115
|
|
|
|
2.64
|
%
|
Yingkou
|
|
|
7.980
|
|
|
|
7.321
|
|
|
|
9.00
|
%
|
Yingkou Co-generation
|
|
|
3.043
|
|
|
|
3.329
|
|
|
|
(8.58
|
)%
|
Wafangdian Wind Power
|
|
|
0.099
|
|
|
|
0.111
|
|
|
|
(11.21
|
)%
|
Suzihe Hydropower
|
|
|
0.040
|
|
|
|
0.027
|
|
|
|
48.51
|
%
|
Changtu Wind Power
|
|
|
0.127
|
|
|
|
0.093
|
|
|
|
37.04
|
%
|
Inner Mongolia Autonomous Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Huade Wind Power
|
|
|
0.217
|
|
|
|
0.226
|
|
|
|
(4.14
|
)%
|
Hebei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Shang’an
|
|
|
12.836
|
|
|
|
13.633
|
|
|
|
(5.85
|
)%
|
Kangbao Wind Power
|
|
|
0.085
|
|
|
|
0.080
|
|
|
|
6.39
|
%
|
Gansu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingliang
|
|
|
9.129
|
|
|
|
10.144
|
|
|
|
(10.00
|
)%
|
Jiuquan Wind Power
|
|
|
0.838
|
|
|
|
0.887
|
|
|
|
(5.49
|
)%
|
Jiuquan II Wind Power
|
|
|
0.039
|
|
|
|
–
|
|
|
|
–
|
|
Beijing Municpality
|
|
|
|
|
|
|
|
|
|
|
|
|
Beijing Co-generation
|
|
|
4.456
|
|
|
|
4.686
|
|
|
|
(4.92
|
)%
|
Beijing Co-generation CCGT
|
|
|
4.051
|
|
|
|
3.980
|
|
|
|
1.79
|
%
|
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Yangliuqing Co-genertion
|
|
|
6.572
|
|
|
|
6.851
|
|
|
|
(4.07
|
)%
|
Lingang CCGT Co-generation
|
|
|
0.126
|
|
|
|
–
|
|
|
|
–
|
|
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yushe
|
|
|
2.608
|
|
|
|
2.951
|
|
|
|
(11.62
|
)%
|
Zuoquan
|
|
|
5.999
|
|
|
|
6.682
|
|
|
|
(10.22
|
)%
|
Shandong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Dezhou
|
|
|
15.348
|
|
|
|
15.405
|
|
|
|
(0.37
|
)%
|
Jining
|
|
|
5.096
|
|
|
|
5.050
|
|
|
|
0.91
|
%
|
Xindian
|
|
|
3.303
|
|
|
|
3.254
|
|
|
|
1.49
|
%
|
Weihai
|
|
|
11.771
|
|
|
|
11.361
|
|
|
|
3.61
|
%
|
Rizhao Phase II
|
|
|
8.236
|
|
|
|
7.775
|
|
|
|
5.93
|
%
|
Zhanhua Co-generation
|
|
|
1.674
|
|
|
|
1.761
|
|
|
|
(4.93
|
)%
|
Henan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Qinbei
|
|
|
20.366
|
|
|
|
21.927
|
|
|
|
(7.12
|
)%
|
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Nantong
|
|
|
6.752
|
|
|
|
7.951
|
|
|
|
(15.08
|
)%
|
Nanjing
|
|
|
3.154
|
|
|
|
3.678
|
|
|
|
(14.24
|
)%
|
Taicang
|
|
|
11.174
|
|
|
|
11.445
|
|
|
|
(2.37
|
)%
|
Huaiyin
|
|
|
6.486
|
|
|
|
7.244
|
|
|
|
(10.47
|
)%
|
Jinling CCGT
|
|
|
1.895
|
|
|
|
2.400
|
|
|
|
(21.03
|
)%
|
Jinling Coal-fired
|
|
|
11.567
|
|
|
|
12.811
|
|
|
|
(9.71
|
)%
|
Jinling Co-generation
|
|
|
1.358
|
|
|
|
1.115
|
|
|
|
21.81
|
%
|
Rudong Wind Power
|
|
|
0.113
|
|
|
|
0.012
|
|
|
|
839.76
|
%
|
Qidong Wind Power
|
|
|
0.379
|
|
|
|
0.350
|
|
|
|
8.33
|
%
|
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Shidongkou I
|
|
|
5.665
|
|
|
|
7.875
|
|
|
|
(28.06
|
)%
|
Shidongkou II
|
|
|
5.190
|
|
|
|
6.708
|
|
|
|
(22.63
|
)%
|
Shidongkou Power
|
|
|
6.018
|
|
|
|
7.603
|
|
|
|
(20.85
|
)%
|
Shanghai CCGT
|
|
|
2.097
|
|
|
|
1.974
|
|
|
|
6.23
|
%
|
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Luohuang
|
|
|
10.862
|
|
|
|
14.278
|
|
|
|
(23.93
|
)%
|
Liangjiang CCGT
|
|
|
0.246
|
|
|
|
–
|
|
|
|
–
|
|
Domestic Power Plant
|
|
Power generation
in 2014
|
|
|
Power generation
in 2013
|
|
|
Change
|
||||
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|||
Yuhuan
|
|
|
21.771
|
|
|
|
24.819
|
|
|
|
(12.28
|
)%
|
Changxing
|
|
|
0.488
|
|
|
|
–
|
|
|
|
–
|
|
Tongxiang CCGT
|
|
|
0.171
|
|
|
|
–
|
|
|
|
–
|
|
Si’an Photovoltaic
|
|
|
0.000
|
|
|
|
–
|
|
|
|
–
|
|
Hunan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yueyang
|
|
|
8.553
|
|
|
|
9.958
|
|
|
|
(14.10
|
)%
|
Xiangqi Hydropower
|
|
|
0.310
|
|
|
|
0.267
|
|
|
|
16.16
|
%
|
Subaoding Wind Power
|
|
|
0.020
|
|
|
|
–
|
|
|
|
–
|
|
Hubei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Enshi Maweigou Hydropower
|
|
|
0.042
|
|
|
|
0.045
|
|
|
|
(7.41
|
)%
|
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Jinggangshan
|
|
|
9.244
|
|
|
|
9.702
|
|
|
|
(4.72
|
)%
|
Jianggongling Wind Power
|
|
|
0.001
|
|
|
|
–
|
|
|
|
–
|
|
Fujian Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuzhou
|
|
|
13.925
|
|
|
|
14.666
|
|
|
|
(5.05
|
)%
|
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Shantou
|
|
|
5.200
|
|
|
|
5.614
|
|
|
|
(7.37
|
)%
|
Haimen
|
|
|
12.270
|
|
|
|
18.105
|
|
|
|
(32.20
|
)%
|
Haimen Power
|
|
|
6.152
|
|
|
|
–
|
|
|
|
–
|
|
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Diandong Energy
|
|
|
5.953
|
|
|
|
7.527
|
|
|
|
(20.92
|
)%
|
Yuwang Energy
|
|
|
3.651
|
|
|
|
4.553
|
|
|
|
(19.82
|
)%
|
Fuyuan Wind Power
|
|
|
0.022
|
|
|
|
–
|
|
|
|
–
|
|
Total
|
|
|
294.388
|
|
|
|
317.481
|
|
|
|
(7.27
|
)%
|
|
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||
Power Plant
|
|
2014
|
|
|
2013
|
|
|
Change
|
||||
Liaoning Province
|
|
|
|
|
|
|
|
|
|
|||
Dalian
|
|
|
394.50
|
|
|
|
407.89
|
|
|
|
(3.28)
|
%
|
Dandong
|
|
|
393.06
|
|
|
|
401.09
|
|
|
|
(2.00)
|
%
|
Yingkou
|
|
|
399.33
|
|
|
|
406.85
|
|
|
|
(1.85)
|
%
|
Yingkou Co-generation
|
|
|
399.21
|
|
|
|
396.96
|
|
|
|
0.57
|
%
|
Wafangdian Wind Power
|
|
|
609.68
|
|
|
|
632.85
|
|
|
|
(3.66)
|
%
|
Suzihe Hydropower
|
|
|
330.00
|
|
|
|
330.00
|
|
|
|
0.00
|
%
|
Changtu Wind Power
|
|
|
602.82
|
|
|
|
605.30
|
|
|
|
(0.41)
|
%
|
Inner Mongolia Autonomous Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Huade Wind Power
|
|
|
520.00
|
|
|
|
520.00
|
|
|
|
0.00
|
%
|
Hebei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Shang’an
|
|
|
429.39
|
|
|
|
431.15
|
|
|
|
(0.41)
|
%
|
Kangbao Wind Power
|
|
|
538.84
|
|
|
|
534.47
|
|
|
|
0.82
|
%
|
Gansu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingliang
|
|
|
322.72
|
|
|
|
332.16
|
|
|
|
(2.84)
|
%
|
Jiuquan Wind Power
|
|
|
520.60
|
|
|
|
520.60
|
|
|
|
0.00
|
%
|
Jiuquan II Wind Power
|
|
|
540.00
|
|
|
|
—
|
|
|
|
—
|
|
Beijing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Beijing Co-generation
|
|
|
699.19
|
|
|
|
500.06
|
|
|
|
39.82
|
%
|
Tianjin Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Yangliuqing Co-generation
|
|
|
434.28
|
|
|
|
438.73
|
|
|
|
(1.01)
|
%
|
Shanxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yushe
|
|
|
391.22
|
|
|
|
393.37
|
|
|
|
0.55
|
%
|
Zuoquan
|
|
|
382.01
|
|
|
|
389.83
|
|
|
|
(2.01)
|
%
|
Shandong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Dezhou
|
|
|
463.36
|
|
|
|
464.89
|
|
|
|
(0.33)
|
%
|
Jining
|
|
|
446.73
|
|
|
|
455.46
|
|
|
|
(1.92)
|
%
|
Xindian
|
|
|
448.55
|
|
|
|
453.35
|
|
|
|
(1.06)
|
%
|
Weihai
|
|
|
461.18
|
|
|
|
474.38
|
|
|
|
(2.78)
|
%
|
Rizhao Phase II
|
|
|
441.59
|
|
|
|
446.38
|
|
|
|
(1.07)
|
%
|
Zhanhua Co-generation
|
|
|
434.71
|
|
|
|
446.56
|
|
|
|
(2.65)
|
%
|
Henan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Qinbei
|
|
|
435.42
|
|
|
|
437.01
|
|
|
|
(0.36)
|
%
|
Jiangsu Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Nantong
|
|
|
436.00
|
|
|
|
435.69
|
|
|
|
0.07
|
%
|
Nanjing
|
|
|
436.50
|
|
|
|
436.35
|
|
|
|
0.03
|
%
|
Taicang I
|
|
|
419.19
|
|
|
|
432.81
|
|
|
|
(3.15)
|
%
|
Taicang II
|
|
|
395.38
|
|
|
|
427.58
|
|
|
|
(7.53)
|
%
|
Huaiyin
|
|
|
443.04
|
|
|
|
449.87
|
|
|
|
(1.52)
|
%
|
Jinling Coal-fired
|
|
|
408.24
|
|
|
|
428.38
|
|
|
|
4.70
|
%
|
Jinling Combined-Circle
|
|
|
606.21
|
|
|
|
585.53
|
|
|
|
3.53
|
%
|
Jinling Combined-Cycle Cogeneration
|
|
|
690.00
|
|
|
|
635.42
|
|
|
|
8.59
|
%
|
Qidong Wind Power
|
|
|
555.92
|
|
|
|
541.34
|
|
|
|
2.69
|
%
|
Rudong Wind Power
|
|
|
610.00
|
|
|
|
610.00
|
|
|
|
0.00
|
%
|
|
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||
Power Plant
|
|
2014
|
|
|
2013
|
|
|
Change
|
Shanghai Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Shidongkou I
|
|
|
438.21
|
|
|
|
453.27
|
|
|
|
3.32
|
%
|
Shidongkou II
|
|
|
437.54
|
|
|
|
442.00
|
|
|
|
(1.01)
|
%
|
Shanghai CCGT
|
|
|
866.20
|
|
|
|
820.92
|
|
|
|
5.52
|
%
|
Shidongkou Power
|
|
|
449.92
|
|
|
|
462.02
|
|
|
|
(2.62)
|
%
|
Chongqing Municipality
|
|
|
|
|
|
|
|
|
|
|
|
|
Luohuang
|
|
|
440.21
|
|
|
|
448.57
|
|
|
|
(1.86)
|
%
|
Zhejiang Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yuhuan
|
|
|
468.71
|
|
|
|
484.79
|
|
|
|
(3.32)
|
%
|
Changxing
|
|
|
431.03
|
|
|
|
—
|
|
|
|
—
|
|
Tongxiang Combined-cycle
|
|
|
1,298.37
|
|
|
|
—
|
|
|
|
—
|
|
Hunan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Yueyang
|
|
|
495.31
|
|
|
|
505.13
|
|
|
|
(1.94)
|
%
|
Xiangqi Hydropower
|
|
|
410.00
|
|
|
|
390.00
|
|
|
|
5.13
|
%
|
Subaoding Wind Power
|
|
|
494.00
|
|
|
|
—
|
|
|
|
—
|
|
Hubei Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Enshi Maweigou Hydropower
|
|
|
366.59
|
|
|
|
356.96
|
|
|
|
2.70
|
%
|
Jiangxi Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Jinggangshan
|
|
|
468.92
|
|
|
|
482.95
|
|
|
|
(2.91)
|
%
|
Jianggongling Wind Power
|
|
|
610.00
|
|
|
|
—
|
|
|
|
—
|
|
Fujian Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuzhou
|
|
|
441.83
|
|
|
|
442.81
|
|
|
|
(0.22)
|
%
|
Guangdong Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Shantou Coal-fired
|
|
|
529.99
|
|
|
|
541.39
|
|
|
|
(2.11)
|
%
|
Haimen
|
|
|
503.18
|
|
|
|
514.30
|
|
|
|
(2.16)
|
%
|
Haimen Power
|
|
|
479.55
|
|
|
|
—
|
|
|
|
—
|
|
Yunnan Province
|
|
|
|
|
|
|
|
|
|
|
|
|
Diandong Energy
|
|
|
401.59
|
|
|
|
371.30
|
|
|
|
8.16
|
%
|
Yuwang Energy
|
|
|
395.96
|
|
|
|
377.41
|
|
|
|
4.91
|
%
|
Fuyuan Wind Power
|
|
|
610.00
|
|
|
|
—
|
|
|
|
—
|
|
Domestic total
|
|
|
454.95
|
|
|
|
454.38
|
|
|
|
0.13
|
%
|
Singapore
|
|
|
|
|
|
|
|
|
|
|
|
|
SinoSing Power
|
|
|
920.74
|
|
|
|
994.54
|
|
|
|
(7.42)
|
%
|
Note 1:
|
The tariff of Shanghai Combined Cycle and Tongxiang Combined Cycle consists of on-grid settlement price and capacity subsidy income.
|
C.
|
Financial position
|
|
|
2015
|
|
|
2014
|
|
||
Current ratio
|
|
|
0.27
|
|
|
|
0.36
|
|
Quick ratio
|
|
|
0.23
|
|
|
|
0.30
|
|
Ratio of liability to shareholders’ equity
|
|
|
2.46
|
|
|
|
2.71
|
|
Multiples of interest earned
|
|
|
3.55
|
|
|
|
3.21
|
|
|
|
|
|
|
|
|
|
|
Formula of the financial ratios:
|
|
|
|
|
|
|
|
|
Current ratio = balance of current assets as of the year end / balance of current liabilities as of the year end
|
|
|
|
|
|
|
|
|
Quick ratio = (balance of current assets as of the year end – net inventories as of the year end) / balance of current liabilities as of the year end
|
|
|
|
|
|
|
|
|
Ratio of liabilities to shareholders' equity = balance of liabilities as of the year end / balance of shareholders' equity (excluding non-controlling interests) as of the year end
|
|
|
|
|
|
|
|
|
Multiples of interest earned = (profit before tax + interest expense) / interest expenditure (inclusive of capitalized interest)
|
|
|
|
|
|
|
|
|
D.
|
Liquidity and cash resources
|
|
|
For the Year Ended December 31,
|
|
|||||||||
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
|
RMB’000
|
|
|
RMB’000
|
|
|
RMB’000
|
|
|||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|||
Profit before income tax expense
|
|
|
22,958,050
|
19,049,580
|
|
|
|
17,422,689
|
|
|||
Non-cash items adjustments
|
|
|
24,484,383
|
20,391,789
|
|
|
|
20,575,691
|
|
|||
Changes in working capital
|
|
|
1,013,467
|
(226,180
|
)
|
|
|
6,777,910
|
|
|||
Interest received
|
|
|
102,813
|
97,374
|
|
|
|
100,278
|
|
|||
Income tax expense paid
|
|
|
(6,196,005
|
) |
(5,992,496
|
)
|
|
|
(4,637,139
|
)
|
||
Net cash provided by operating activities
|
|
|
42,362,708
|
33,320,067
|
|
|
|
40,239,429
|
|
|
|
For the Year Ended December 31,
|
|
|||||||||
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
|
RMB’000
|
|
|
RMB’000
|
|
|
RMB’000
|
|
|||
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
|
|||
Payment for the purchase of property, plant and equipment
|
|
|
(24,191,285
|
) |
(19,858,216
|
)
|
|
|
(17,691,382
|
)
|
||
Proceeds from disposals of property, plant and equipment
|
|
|
109,013
|
70,712
|
|
|
|
166,459
|
|
|||
Prepayments of land use rights
|
|
|
(136,045
|
) |
(500,100
|
)
|
|
|
(5,947
|
)
|
||
Payment for the purchase of other non-current assets
|
|
|
(6,981
|
) |
(21,576
|
)
|
|
|
(32,601
|
)
|
||
Cash dividend received
|
|
|
937,189
|
565,334
|
|
|
|
408,166
|
|
|||
Payment for investment in associates and joint ventures
|
|
|
(889,780
|
) |
(266,877
|
)
|
|
|
(2,017,853
|
)
|
||
Cash paid for acquiring available-for-sale financial assets
|
|
|
-
|
-
|
|
|
|
(200,000
|
)
|
Cash consideration paid for acquisitions of subsidiaries, net of cash acquired
|
|
|
(8,887,882)
|
(17,991
|
)
|
|
|
36,599
|
|
|||
Cash received from disposal of trading securities
|
|
|
-
|
-
|
|
|
|
102,784
|
|
|||
Cash received from disposal of a subsidiary
|
|
|
-
|
503,809
|
|
|
|
6,199
|
|
|||
Others
|
|
|
50,759
|
54,092
|
|
|
|
173,326
|
|
|||
Net cash used in investing activities
|
|
|
(33,015,012)
|
(19,470,813
|
)
|
|
|
(19,054,250
|
)
|
|
|
For the Year Ended December 31,
|
|
|||||||||
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
RMB’000
|
|
|
RMB’000
|
|
|
RMB’000
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|||
Issuance of short-term bonds
|
|
|
18,980,000
|
17,971,000
|
|
|
|
24,950,000
|
|
|||
Repayments of short-term bonds
|
|
|
(18,000,000)
|
(15,000,000
|
)
|
|
|
(45,000,000
|
)
|
|||
Proceeds from short-term loans
|
|
|
67,298,044
|
61,503,204
|
|
|
|
41,314,000
|
|
|||
Repayments of short-term loans
|
|
|
(62,600,955)
|
(55,896,200
|
)
|
|
|
(30,869,290
|
)
|
|||
Proceeds from long-term loans
|
|
|
9,943,689
|
9,647,090
|
|
|
|
5,091,175
|
|
|||
Repayments of long-term loans
|
|
|
(12,799,719)
|
(17,522,953
|
)
|
|
|
(12,889,078
|
)
|
|||
Issuance of long-term bonds
|
|
|
-
|
3,988,000
|
|
|
|
6,485,000
|
|
|||
Repayment of long-term bonds
|
|
|
(5,000,000)
|
(5,700,000
|
)
|
|
|
-
|
|
|||
Interest paid
|
|
|
(8,677,316)
|
(8,097,216
|
)
|
|
|
(8,290,433
|
)
|
|||
Net proceeds from the issuance of new H shares
|
|
|
4,684,314
|
2,453,986
|
|
|
|
-
|
|
|||
Net capital injection from non-controlling interests of the subsidiaries
|
|
|
623,107
|
606,719
|
|
|
|
868,225
|
|
|||
Government grants
|
|
|
322,011
|
188,406
|
|
|
|
274,472
|
|
|||
Dividends paid to shareholders of the Company
|
|
|
(5,535,655)
|
(5,341,046
|
)
|
|
|
(2,951,631
|
)
|
|||
Dividends paid to non-controlling interests of the subsidiaries
|
|
|
(2,954,194)
|
(1,474,329
|
)
|
|
|
(539,876
|
)
|
|||
Proceeds from sales leaseback classified as finance lease
|
|
|
100,000
|
1,500,000
|
|
|
|
-
|
|
|||
Repayment of state-owned fund received from China Huaneng Group in prior years
|
|
|
-
|
-
|
|
|
|
(640,485
|
)
|
|||
Cash received from disposal of non-controlling interests of a subsidiary
|
|
|
-
|
384,702
|
|
|
|
-
|
|
|||
Others
|
|
|
(523,985)
|
(105,543
|
)
|
|
|
(42,167
|
)
|
|||
Net cash used in financing activities
|
|
|
(14,140,659)
|
(10,894,180
|
)
|
|
|
(22,240,088
|
)
|
|
|
For the Year Ended December 31,
|
|
|||||||||
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
|
RMB’000
|
|
|
RMB’000
|
|
|
RMB’000
|
|
|||
Effect of exchange rate
|
|
|
32,846
|
(58,379
|
)
|
|
|
(108,806
|
)
|
|||
Net increase / (decrease) in cash and cash equivalents
|
|
|
(4,760,117
|
) |
2,896,695
|
|
|
|
(1,163,715
|
)
|
||
Cash and cash equivalents, beginning of the year
|
|
|
12,238,367
|
9,341,672
|
|
|
|
10,505,387
|
|
|||
Cash and cash equivalents as of the end of the year
|
|
|
7,478,250
|
12,238,367
|
|
|
|
9,341,672
|
|
Capital Expenditure Project
|
|
Capital expenditure Plan for 2016
(RMB100 million)
|
|
Cash resources arrangements
|
|
Financing costs and note on use
|
|
|
|
|
|
|
|
Thermal power projects
|
|
69.7
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Hydropower projects
|
|
0.9
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Wind power projects
|
|
68.2
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Coal mining projects
|
|
8.9
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Photovoltaic power projects
|
|
12.2
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Others
|
|
11.1
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Technology renovation
|
|
78.7
|
|
Including internal cash resources and bank loans
|
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Maturity Profile
(RMB billion)
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal amount planned for repayment
|
|
|
92.735
|
|
|
|
15.390
|
|
|
|
13.203
|
|
|
|
13.221
|
6.407
|
|
|||
Interest amount planned for repayment
|
|
|
6.385
|
|
|
|
3.419
|
|
|
|
2.767
|
|
|
|
2.133
|
1.531
|
|
|||
Total
|
|
|
99.120
|
|
|
|
18.809
|
|
|
|
15.970
|
|
|
|
15.354
|
7.938
|
|
Note:
|
The amount of the principal to be repaid in 2016 is relatively large because of the maturity of short-term loans and short-term bonds.
|
E.
|
Trend information
|
F.
|
Employee benefits
|
G.
|
Guarantees for loans and restricted assets
|
|
(1)
|
As of December 31, 2015, short-term loans of RMB307 million represented the notes receivable that were discounted with recourse. As these notes receivable had not yet matured, the proceeds received were recorded as short-term loans.
|
|
(2)
|
As of December 31, 2015, a long-term loan of approximately RMB18 million of a subsidiary of the Company was secured by territorial water use right with net book value of RMB78.38 million.
|
|
(3)
|
As of December 31, 2015, a long-term loan of RMB67 million of a subsidiary of the Company was secured by certain property, plant and equipment with net book value of RMB150 million.
|
|
(4)
|
As of December 31, 2015, the long-term loans of approximately RMB9.558 billion were secured by future electricity revenue of the Company and its subsidiaries.
|
|
(5)
|
As of December 31, 2015, the restricted bank deposits of the Company and its subsidiaries were RMB60 million.
|
|
(6)
|
As of 31 December 2015, notes payable of RMB13.70 million were secured by bank acceptance notes receivable of the Company and its subsidiaries with net book value amounted to RMB13.70 million.
|
H.
|
Off-balance sheet arrangements
|
I.
|
Performance of significant investments and their prospects
|
J.
|
Tabular disclosure of contractual obligations and commercial commitments
|
Contractual Cash Obligations
(RMB in millions)
|
|
2016
|
|
|
|
2017-2018
|
|
|
|
2019-2020
|
|
|
Thereafter
|
|
|
Total
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Long-term loans from Huangeng Group and its subsidiaries(1)
|
|
|
2,437
|
|
|
|
130
|
|
|
|
4
|
|
|
|
125
|
|
|
|
2,696
|
|
Long-term bank loans and other loans(1)
|
|
|
9,914
|
|
|
|
21,163
|
|
|
|
15,624
|
|
|
|
28,982
|
|
|
|
75,683
|
|
Long-term bonds(2)
|
|
|
11,500
|
|
|
|
7,300
|
|
|
|
4,000
|
|
|
|
-
|
|
|
|
22,800
|
|
Interest payments
|
|
|
3,355
|
|
|
|
5,119
|
|
|
|
3,449
|
|
|
|
4,317
|
|
|
|
16,240
|
|
Operating Lease – Head Offce(3)
|
|
|
117
|
|
|
|
29
|
|
|
|
-
|
|
|
|
-
|
|
|
|
146
|
|
Operating Lease – Huabei Branch(3)
|
|
|
6
|
|
|
|
13
|
|
|
|
-
|
|
|
|
-
|
|
|
|
19
|
|
Operating Lease – Nanjing Power Plant(3)
|
|
|
2
|
|
|
|
4
|
|
|
|
4
|
|
|
|
63
|
|
|
|
73
|
|
Operating Lease – Liaoning Branch(3)
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
Operating Lease – Hebei Branch(3)
|
|
|
1
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
Operating Lease – Liaoning Wind Power Branch(3)
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
Operating Lease – Dezhou Power Plant(3)
|
|
|
34
|
|
|
|
68
|
|
|
|
68
|
|
|
|
112
|
|
|
|
282
|
|
Operating Lease – Xingang Heating Co., Ltd.(3) | 24 | - | - | - | 24 | |||||||||||||||
Operating Lease – Hualu Sea Transportation Ltd.(3) | 16 | - | - | - | 16 | |||||||||||||||
Operating Lease – Tuas Power Generation Pte Ltd.(3)
|
|
|
26
|
|
|
|
50
|
|
|
|
50
|
|
|
|
887
|
|
|
|
1,013
|
|
|
|
|
27,434
|
|
|
|
33,877
|
|
|
|
23,199
|
|
|
|
34,486
|
|
|
|
118,996
|
|
Other commercial commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(RMB in millions)
|
|
|
2016
|
|
|
|
2017-2018
|
|
|
|
2019-2020
|
|
|
Thereafter
|
|
|
Total
|
|
||
Long – term gas purchase contract(4)
|
|
|
7,649
|
|
|
|
15,380
|
|
|
|
15,390
|
|
|
|
61,543
|
|
|
|
99,962
|
|
Other commitments(3)
|
|
|
20,388
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,388
|
|
|
|
|
28,037
|
|
|
|
15,380
|
|
|
|
15,390
|
|
|
|
61,543
|
|
|
|
120,350
|
|
(1)
|
See Note 23 to the Financial Statements, “Long-term Loans”.
|
(2)
|
See Note 24 to the Financial Statements, “Long-term Bonds”.
|
(3)
|
See Note 38 to the Financial Statements, “Commitments”.
|
(4)
|
The numbers shown in the table above were calculated based on the minimum purchases stipulated in the long-term gas contracts disclosed in Note 38 to the Financial Statements.
|
K.
|
Impairment sensitivity analysis
|
L.
|
Prospects for 2016
|
ITEM 6
|
Directors, Senior Management and Employees
|
A.
|
Directors, members of the supervisory committee and senior management
|
Name
|
|
Age
|
|
Position with us
|
Cao Peixi
|
|
60
|
|
Chairman of the Board of Directors
|
Guo Junming
|
|
50
|
|
Vice Chairman of the Board of Directors
|
Liu Guoyue
|
|
52
|
|
Executive Director, President
|
Li Shiqi
|
|
59
|
|
Director
|
Huang Jian
|
|
53
|
|
Director
|
Fan Xiaxia
|
|
53
|
|
Executive Director, Vice President
|
Mi Dabin
|
|
47
|
|
Director
|
Guo Hongbo
|
|
47
|
|
Director
|
Zhu Yousheng
|
|
50
|
|
Director
|
Li Song
|
|
58
|
|
Director
|
Li Zhensheng
|
|
71
|
|
Independent Director
|
Zhang Shouwen
|
|
49
|
|
Independent Director
|
Yue Heng
|
41
|
Independent Director
|
||
Geng Jianxin
|
|
61
|
|
Independent Director
|
Xia Qing
|
|
58
|
|
Independent Director
|
Name
|
|
Age
|
|
Position with us
|
Ye Xiangdong
|
|
48
|
|
Chairman of the Board of Supervisors
|
Mu Xuan
|
|
40
|
|
Vice Chairman of the Board of Supervisors
|
Zhang Mengjiao
|
|
51
|
|
Supervisor
|
Gu Jianguo
|
|
49
|
|
Supervisor
|
Wang Zhaobin
|
|
60
|
|
Supervisor
|
Zhang Ling
|
|
55
|
|
Supervisor
|
B.
|
Compensation for Directors, Supervisors and Executive Officers
|
Name
|
|
Position with the Company
|
|
Pre-tax Remuneration Paid by the Company in 2015(2)
|
|
|
|
|
(RMB in thousand)
|
Directors
|
|
|
|
|
Mr. Cao Peixi
|
|
Chairman of the Board of Directors
|
|
-
|
Mr. Guo Junming
|
|
Vice Chairman of the Board of Directors
|
|
-
|
Mr. Liu Guoyue
|
|
Executive Director and President
|
|
929
|
Mr. Li Shiqi
|
|
Director
|
|
-
|
Mr. Huang Jian
|
|
Director
|
|
-
|
Mr. Fan Xiaxia
|
|
Executive Director and Vice President
|
|
981
|
Mr. Mi Dabin
|
|
Director
|
|
65
|
Mr. Guo Hongbo
|
|
Director
|
|
12
|
Mr Xu Zujian(3) | Director | 24 | ||
Mr. Zhu Yousheng
|
|
Director
|
|
24
|
Ms. Li Song
|
|
Director
|
|
65
|
Mr. Li Zhensheng
|
|
Independent Director
|
|
74
|
Mr. Qi Yudong(3) |
Independent Director
|
6 | ||
Mr. Zhang Shouwen
|
|
Independent Director
|
|
74
|
Mr. Yue Heng
|
|
Independent Director
|
|
100
|
Ms. Zhang Lizi(3) |
Independent Director
|
30 | ||
Mr. Geng Jianxin
|
|
Independent Director
|
|
37
|
Mr. Xia Qing
|
|
Independent Director
|
|
37
|
Sub-total:
|
|
|
|
2,458
|
|
|
|
|
|
Supervisors
|
|
|
|
|
Mr. Ye Xiangdong
|
|
Chairman of the Board of Supervisors
|
|
-
|
Mr. Mu Xuan
|
|
Vice Chairman of the Board of Supervisors
|
|
65
|
Ms. Zhang Mengjiao
|
|
Supervisor
|
|
-
|
Mr. Gu Jianguo
|
|
Supervisor
|
|
49
|
Mr. Wang Zhaobin
|
|
Supervisor
|
|
786
|
Ms. Zhang Ling
|
|
Supervisor
|
|
450
|
|
|
|
|
|
Sub-total
|
|
|
|
1,350
|
|
|
|
|
|
Other Executive officers
|
|
|
|
|
Mr. Gu Biquan
|
|
Vice President and General Counsel
|
|
845
|
Ms. Zhou Hui
|
|
Vice President
|
|
845
|
Mr. Zhao Ping
|
|
Vice President
|
|
845
|
Mr. Du Daming
|
|
Vice President and Secretary to the Board of Directors
|
|
845
|
Mr. Wu Senrong
|
|
Head of Discipline Inspection Group
|
|
845
|
Mr. Song Zhiyi
|
|
Vice President
|
|
835
|
Mr. Li Jianmin
|
|
Vice President
|
|
845
|
Mr. Liu Ranxing(1)
|
|
Vice President
|
|
628
|
Mr. Huang Lixin
|
|
Chief Accountant
|
|
-
|
Name
|
|
Position with the Company
|
|
Pre-tax Remuneration Paid by the Company in 2015(2)
|
|
|
|
|
(RMB in thousand)
|
Mr. He Yong
|
Chief Engineer
|
845
|
||
|
|
|
|
|
Sub-total:
|
|
|
|
7,378
|
Total
|
|
|
|
11,186
|
(1)
|
Mr. Liu Ranxing was appointed on March 24, 2015.
|
(2)
|
The remuneration paid by the Company in 2015 includes fees, basic salaries, performance salaries and pension. Please see Note 37 to the Item 18 Financial Statements, “Directors’, supervisors’ and senior management’s emoluments”.
|
(3)
|
Resigned on June 25, 2015.
|
C.
|
Board practice
|
D.
|
Employees
|
E.
|
Share ownership
|
ITEM 7
|
Major Shareholders and Related Party Transactions
|
A.
|
Major shareholders
|
Shareholder
|
|
Number of shares
|
|
|
Approximate percentage in the total issued domestic share capital %
|
|
|
Approximate percentage in the total issued share capital %
|
|
|||
Huaneng International Power Development Corporation
|
|
|
5,066,662,118
|
|
|
|
48.25
|
|
|
|
33.33
|
|
China Huaneng Group(1)
|
|
|
1,629,264,402
|
|
|
|
15.52
|
|
|
|
10.72
|
|
Hebei Provincial Construction Investment Company
|
|
|
603,000,000
|
|
|
|
5.74
|
|
|
|
3.97
|
|
China Hua Neng Hong Kong Company Limited
|
|
|
472,000,000
|
|
|
|
-
|
(2)
|
|
|
3.11
|
|
(1)
|
Of the 1,629,264,402 shares, 74,139,853 domestic shares through its controlling subsidiary, Huaneng Finance Corporation Limited.
|
(2)
|
472,000,000 shares are H shares and represent 10.04% of the total issued H shares of the Company and 3.11% of the total issued share capital of the Company.
|
B.
|
Related party transactions
|
Guarantor
|
|
Guarantee
|
|
Interest Rate
|
|
Largest Amount Outstanding
in 2015
|
|
Amount Outstanding As of December 31, 2015
|
|
||
|
|
|
|
(%)
|
|
(RMB)
|
|
(RMB)
|
|
||
Huaneng Group
|
|
The Company
|
|
6.36
|
|
|
16,315,897.41
|
|
|
0.00
|
|
(Ultimate Parent of the Company)
|
|
The Company
|
|
LIBOR + 0.075
|
|
|
19,358,422.02
|
|
|
0.00
|
|
|
|
Yangliuqing Power Company(1)
|
|
2.15
|
|
|
254,845,628.27
|
|
|
213,993,985.80
|
|
Hainan Power | 4.17 | 625,000,000.00 | 500,000,000.00 | ||||||||
HIPDC
|
|
The Company
|
|
5.00
|
|
|
2,000,000,000.00
|
|
|
2,000,000,000.00
|
|
Ruijin Power | 4.86 | 264,000,000.00 | 228,000,000.00 | ||||||||
The Company
|
|
Tuas Power Company(1)
|
|
SIBOR+1.65
|
|
|
11,216,464,042.81
|
|
|
10,784,837,243.69
|
|
|
|
Tuas Power Company(1)
|
|
SIBOR+1.65
|
|
|
1,644,866,718.16
|
|
|
1,581,569,715.30
|
|
(1)
|
These entities are subsidiaries of the Company.
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding
in 2015
|
Outstanding Balance as of December 31, 2015
|
|||||||
%
|
(RMB)
|
(RMB)
|
|||||||||
Huaneng Finance
|
The Company
|
5.04
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
The Company
|
4.82
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
Weihai Power
|
4.82
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Weihai Power
|
3.92
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Xindian Power
|
4.37
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Xindian Power
|
4.85
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Tongxiang CGGT
|
4.13
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Huaiyin II Power
|
3.92
|
150,000,000
|
150,000,000
|
|||||||
Huaneng Finance
|
Huaiyin II Power
|
5.04
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Suzhou Power
|
5.04
|
160,000,000
|
-
|
|||||||
Huaneng Finance
|
Suzhou Power
|
3.92
|
40,000,000
|
40,000,000
|
|||||||
Huaneng Finance
|
Qinbei Power
|
4.59
|
200,000,000
|
200,000,000
|
|||||||
Huaneng Finance
|
Qinbei Power
|
4.59
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
Yushe Power
|
4.13
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Yushe Power
|
4.14
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Yushe Power
|
4.13
|
130,000,000
|
-
|
|||||||
Huaneng Finance
|
Yushe Power
|
4.35
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Luohuang Power
|
4.82
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
Luohuang Power
|
3.92
|
200,000,000
|
200,000,000
|
|||||||
Huaneng Finance
|
Luohuang Power
|
3.92
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Luohuang Power
|
3.92
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Pingliang Power
|
3.92
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Pingliang Power
|
5.60
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Pingliang Power
|
4.37
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Yangliuqing Power
|
3.92
|
200,000,000
|
200,000,000
|
|||||||
Huaneng Finance
|
Yangliuqing Power
|
4.59
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
Yangliuqing Power
|
3.92
|
500,000
|
500,000
|
|||||||
Huaneng Finance
|
Hualiangting Power
|
4.85
|
10,000,000
|
-
|
|||||||
Huaneng Finance
|
Hualiangting Power
|
4.13
|
5,000,000
|
5,000,000
|
|||||||
Huaneng Finance
|
Wuhan Power
|
4.59
|
200,000,000
|
200,000,000
|
|||||||
Huaneng Finance
|
Suzhou CCGT
|
5.08
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Suzhou CCGT
|
5.08
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Suzhou CCGT
|
4.85
|
30,000,000
|
-
|
|||||||
Huaneng Finance
|
Suzhou CCGT
|
4.13
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Suzhou CCGT
|
4.13
|
100,000,000
|
100,000,000
|
|||||||
Huaneng Finance
|
Suzhou CCGT
|
4.13
|
30,000,000
|
30,000,000
|
|||||||
Huaneng Finance
|
Anyuan Power
|
5.08
|
50,000,000
|
-
|
|||||||
Huaneng Finance
|
Anyuan Power
|
5.08
|
50,000,000
|
-
|
|||||||
Huaneng Finance
|
Hainan Power
|
5.08
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
Hainan Power
|
5.08
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Hainan Power
|
4.37
|
100,000,000
|
-
|
|||||||
Huaneng Finance
|
Hainan Power
|
4.37
|
50,000,000
|
-
|
|||||||
Huaneng Finance
|
Jingmen Power
|
5.32
|
200,000,000
|
200,000,000
|
|||||||
Huaneng Finance
|
Yingcheng Thermal Power
|
4.82
|
150,000,000
|
150,000,000
|
|||||||
Huaneng Finance
|
The Company
|
4.50
|
267,000,000
|
-
|
|||||||
Huaneng Finance
|
Yangliuqing Power
|
5.40
|
150,000,000
|
-
|
|||||||
Huaneng Finance
|
Wuhan Power
|
6.32
|
200,000,000
|
-
|
|||||||
Huaneng Finance
|
Dalongtan Hydropower
|
5.84
|
30,000,000
|
30,000,000
|
|||||||
Huaneng Finance
|
Qingdao Co-generation
|
4.75
|
60,000,000
|
60,000,000
|
|||||||
Huaneng Finance
|
Qingdao Co-generation
|
4.66
|
75,000,000
|
75,000,000
|
|||||||
Huaneng Finance
|
Hainan Power
|
4.41
|
206,000,000
|
166,000,000
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding
in 2015
|
Outstanding Balance as of December 31, 2015
|
|||||||
%
|
(RMB)
|
(RMB)
|
Huaneng Group
|
The Company
|
4.28
|
640,484,600
|
640,484,600
|
|||||||
Huaneng Group
|
Wuhan Power
|
5.54
|
24,530,000
|
24,530,000
|
|||||||
Huaneng Clean Energy
|
The Company
|
4.14
|
150,000,000
|
-
|
|||||||
Hua Neng HK
|
Beijing Co-Generation
|
5.40
|
100,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
5.60
|
100,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
4.14
|
50,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
4.14
|
200,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
4.14
|
50,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
3.92
|
180,000,000
|
180,000,000
|
|||||||
Beijing Co-Generation
|
The Company
|
3.92
|
130,000,000
|
130,000,000
|
|||||||
Beijing Co-Generation
|
The Company
|
4.14
|
500,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
4.14
|
450,000,000
|
-
|
|||||||
Beijing Co-Generation
|
The Company
|
4.14
|
70,000,000
|
-
|
|||||||
Jinling Power
|
Jinling CCGT
|
6.00
|
100,000,000
|
-
|
|||||||
Huaneng International Power Fuel | The Company | 5.10 | 200,000,000 | - | |||||||
Huaneng International Power Fuel | The Company | 3.92 | 100,000,000 | 100,000,000 | |||||||
Huaneng International Power Fuel | The Company | 3.92 | 200,000,000 | 200,000,000 | |||||||
HIPDC
|
Chaohu Power
|
5.30
|
800,000,000
|
800,000,000
|
|||||||
HIPDC
|
Chaohu Power
|
5.54
|
300,000,000
|
-
|
|||||||
HIPDC
|
Chaohu Power
|
4.28
|
210,000
|
210,000
|
|||||||
HIPDC
|
Anyuan Power
|
5.30
|
100,000,000
|
100,000,000
|
|||||||
HIPDC
|
Ruijin Power
|
5.54
|
400,000,000
|
-
|
|||||||
HIPDC
|
Ruijin Power
|
5.30
|
300,000,000
|
300,000,000
|
|||||||
HIPDC
|
Jingmen Power
|
5.30
|
300,000,000
|
300,000,000
|
|||||||
HIPDC
|
Yingcheng Thermal Power
|
5.30
|
200,000,000
|
200,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
40,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
4.60
|
10,000,000
|
-
|
|||||||
The Company
|
Qingdao Co-generation
|
4.60
|
50,000,000
|
-
|
|||||||
The Company
|
Xindian Power
|
4.60
|
1,285,000,000
|
1,285,000,000
|
|||||||
The Company
|
Subaoding Wind Power
|
4.60
|
50,000,000
|
50,000,000
|
|||||||
The Company
|
Nanjing CCGT
|
6.00
|
400,000,000
|
-
|
|||||||
The Company
|
Luoyuan Power
|
4.35
|
250,000,000
|
250,000,000
|
|||||||
The Company
|
Changtu Wind Power
|
4.35
|
153,000,000
|
35,000,000
|
|||||||
The Company
|
Linggang Co-generation CCGT
|
4.37
|
400,000,000
|
400,000,000
|
|||||||
The Company
|
Huanyin II Power
|
5.35
|
1,200,000,000
|
-
|
|||||||
The Company
|
Guidong Wind Power
|
5.49
|
10,000,000
|
-
|
|||||||
The Company
|
Jiangxi Clean Energy
|
5.49
|
10,000,000
|
-
|
|||||||
The Company
|
Suzihe Hydropower
|
4.35
|
400,890,000
|
400,890,000
|
|||||||
The Company
|
Mianchi Co-generation
|
5.06
|
80,000,000
|
-
|
|||||||
The Company
|
Zuoquan Power
|
4.60
|
300,000,000
|
-
|
|||||||
The Company
|
Shantou Haimen Power
|
4.60
|
240,000,000
|
-
|
|||||||
The Company
|
Suzhou CCGT
|
4.69
|
67,264,000
|
-
|
|||||||
The Company
|
Yushe Power
|
4.35
|
265,000,000
|
-
|
|||||||
The Company
|
Guilin Power
|
4.35
|
20,000,000
|
20,000,000
|
|||||||
The Company
|
Hualu Sea Transportation
|
5.10
|
35,000,000
|
-
|
|||||||
The Company
|
Luoyang Co-generation
|
6.49
|
20,000,000
|
-
|
|||||||
The Company
|
Taicang Power
|
6.16
|
200,000,000
|
-
|
|||||||
The Company
|
Liangjiang CCGT
|
5.60
|
30,000,000
|
-
|
|||||||
The Company
|
Zhanhua Co-generation
|
6.00
|
750,000,000
|
-
|
|||||||
The Company
|
Guanyun Co-generation
|
4.35
|
64,000,000
|
64,000,000
|
|||||||
The Company
|
Huade Wind Power
|
6.03
|
34,000,000
|
-
|
|||||||
The Company
|
Dongshan CCGT
|
5.61
|
50,000,000
|
-
|
|||||||
The Company
|
Changxing Power
|
5.10
|
18,000,000
|
-
|
|||||||
The Company
|
Qinbei Power
|
4.60
|
1,600,000,000
|
-
|
|||||||
The Company
|
Yingkou Co-generation
|
4.35
|
500,000,000
|
310,000,000
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding
in 2015
|
Outstanding Balance as of December 31, 2015
|
|||||||
%
|
(RMB)
|
(RMB)
|
The Company
|
Fujian Harbour
|
4.35
|
1,551,800,000
|
1,551,800,000
|
|||||||
The Company
|
Tongxiang CCGT
|
4.74
|
80,000,000
|
-
|
|||||||
The Company
|
Luhe Wind Power
|
6.03
|
20,000,000
|
-
|
|||||||
The Company
|
Panxian Wind Power
|
4.95
|
10,000,000
|
-
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.35
|
20,000,000
|
-
|
|||||||
The Company
|
Anyuan Power
|
4.35
|
50,000,000
|
50,000,000
|
|||||||
The Company
|
Pingliang Power
|
5.60
|
970,000,000
|
-
|
|||||||
The Company
|
Huaining Wind Power
|
6.60
|
10,000,000
|
-
|
|||||||
The Company
|
Rudong Wind Power
|
4.35
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Jiuquan II Wind Power
|
5.60
|
100,000,000
|
-
|
|||||||
The Company
|
Wafangdian Wind Power
|
5.60
|
142,500,000
|
-
|
|||||||
The Company
|
Qidong Wind Power
|
4.35
|
360,000,000
|
360,000,000
|
|||||||
The Company
|
Jieshan Wind Power
|
4.35
|
20,000,000
|
20,000,000
|
|||||||
The Company
|
Taihang Power
|
4.35
|
50,000,000
|
50,000,000
|
|||||||
The Company
|
Haimen Port
|
4.35
|
410,000,000
|
410,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.35
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
90,000,000
|
-
|
|||||||
The Company
|
Yushe Power
|
4.35
|
340,000,000
|
-
|
|||||||
The Company
|
Jiangxi Clean Energy
|
6.03
|
5,000,000
|
-
|
|||||||
The Company
|
Shantou Haimen Power
|
4.60
|
160,000,000
|
-
|
|||||||
The Company
|
Zuoquan Power
|
4.60
|
600,000,000
|
-
|
|||||||
The Company
|
Mianchi Co-generation
|
5.06
|
100,000,000
|
-
|
|||||||
The Company
|
Guidong Wind Power
|
4.60
|
40,000,000
|
-
|
|||||||
The Company
|
Rudong Wind Power
|
4.35
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Pingliang Power
|
5.60
|
1,250,000,000
|
-
|
|||||||
The Company
|
Anyuan Power
|
4.35
|
90,000,000
|
90,000,000
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.61
|
30,000,000
|
-
|
|||||||
The Company
|
Panxian Wind Power
|
4.95
|
10,000,000
|
-
|
|||||||
The Company
|
Dongshan CCGT
|
5.61
|
30,000,000
|
-
|
|||||||
The Company
|
Huade Wind Power
|
4.60
|
200,000,000
|
-
|
|||||||
The Company
|
Liangjiang CCGT
|
5.32
|
200,000,000
|
-
|
|||||||
The Company
|
Taicang Power
|
5.60
|
100,000,000
|
-
|
|||||||
The Company
|
Luoyang Co-generation
|
6.46
|
80,000,000
|
-
|
|||||||
The Company
|
Hualu Sea Transportation
|
5.06
|
130,000,000
|
130,000,000
|
|||||||
The Company
|
Zhanhua Co-generation
|
6.00
|
200,000,000
|
-
|
|||||||
The Company
|
Tongxiang CCGT
|
4.80
|
230,000,000
|
-
|
|||||||
The Company
|
Yingkou Xianrendao Co-generation
|
6.16
|
40,000,000
|
-
|
|||||||
The Company
|
Huanyin II Power
|
4.35
|
450,000,000
|
450,000,000
|
|||||||
The Company
|
Suzhou CCGT
|
4.35
|
220,000,000
|
220,000,000
|
|||||||
The Company
|
Xiangqi Hydropower
|
5.76
|
10,000,000
|
-
|
|||||||
The Company
|
Xindian Power
|
4.60
|
150,000,000
|
-
|
|||||||
The Company
|
Qingdao Co-generation
|
4.60
|
20,000,000
|
-
|
|||||||
The Company
|
Luoyuan Power
|
4.35
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Qidong Wind Power
|
4.35
|
40,000,000
|
40,000,000
|
|||||||
The Company
|
Wafangdian Wind Power
|
4.35
|
112,500,000
|
112,500,000
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
73,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
4.35
|
11,000,000
|
11,000,000
|
|||||||
The Company
|
Jiangxi Clean Energy
|
5.76
|
10,000,000
|
-
|
|||||||
The Company
|
Shantou Haimen Power
|
4.60
|
110,000,000
|
-
|
|||||||
The Company
|
Yushe Power
|
4.35
|
160,000,000
|
-
|
|||||||
The Company
|
Guidong Wind Power
|
4.60
|
60,000,000
|
-
|
|||||||
The Company
|
Mianchi Co-generation
|
5.06
|
20,000,000
|
-
|
|||||||
The Company
|
Zuoquan Power
|
4.60
|
500,000,000
|
-
|
|||||||
The Company
|
Pingliang Power
|
5.60
|
100,000,000
|
-
|
|||||||
The Company
|
Panxian Wind Power
|
4.95
|
20,000,000
|
-
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.34
|
70,000,000
|
-
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding
in 2015
|
Outstanding Balance as of December 31, 2015
|
|||||||
%
|
(RMB)
|
(RMB)
|
The Company
|
Qinbei Power
|
4.28
|
1,400,000,000
|
1,400,000,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.60
|
11,000,000
|
-
|
|||||||
The Company
|
Liangjiang CCGT
|
5.35
|
200,000,000
|
-
|
|||||||
The Company
|
Yushe Power
|
4.13
|
500,000,000
|
500,000,000
|
|||||||
The Company
|
Luoyuan Power
|
4.13
|
417,000,000
|
417,000,000
|
|||||||
The Company
|
Haimen Port
|
5.49
|
160,000,000
|
-
|
|||||||
The Company
|
Jiangxi Clean Energy
|
4.60
|
20,000,000
|
20,000,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.35
|
34,000,000
|
-
|
|||||||
The Company
|
Huade Wind Power
|
4.35
|
68,000,000
|
30,000,000
|
|||||||
The Company
|
Liangjiang CCGT
|
5.08
|
100,000,000
|
-
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.06
|
30,000,000
|
-
|
|||||||
The Company
|
Panxian Wind Power
|
4.60
|
54,000,000
|
54,000,000
|
|||||||
The Company
|
Zuoquan Power
|
4.60
|
1,000,000,000
|
-
|
|||||||
The Company
|
Mianchi Co-generation
|
5.06
|
50,000,000
|
-
|
|||||||
The Company
|
Yushe Power
|
4.35
|
140,000,000
|
140,000,000
|
|||||||
The Company
|
Shantou Haimen Power
|
4.60
|
730,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
5.76
|
100,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
210,000,000
|
210,000,000
|
|||||||
The Company
|
Yushe Power
|
4.13
|
365,000,000
|
365,000,000
|
|||||||
The Company
|
Zhanhua Co-generation
|
4.37
|
300,000,000
|
-
|
|||||||
The Company
|
Tongxiang CCGT
|
4.80
|
80,000,000
|
80,000,000
|
|||||||
The Company
|
Yingkou Xianrendao Co-generation
|
6.16
|
16,250,000
|
-
|
|||||||
The Company
|
Qingdao Co-generation
|
4.60
|
50,000,000
|
50,000,000
|
|||||||
The Company
|
Xindian Power
|
4.60
|
570,000,000
|
455,000,000
|
|||||||
The Company
|
Suzhou CCGT
|
4.35
|
30,000,000
|
30,000,000
|
|||||||
The Company
|
Xiangqi Hydropower
|
5.89
|
100,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
150,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
5.06
|
40,000,000
|
-
|
|||||||
The Company
|
Mianchi Co-generation
|
5.06
|
50,000,000
|
-
|
|||||||
The Company
|
Panxian Wind Power
|
4.35
|
10,000,000
|
10,000,000
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.06
|
32,000,000
|
-
|
|||||||
The Company
|
Huade Wind Power
|
4.35
|
140,000,000
|
140,000,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.35
|
120,000,000
|
-
|
|||||||
The Company
|
Liangjiang CCGT
|
4.35
|
231,000,000
|
231,000,000
|
|||||||
The Company
|
Xiangqi Hydropower
|
5.89
|
10,000,000
|
-
|
|||||||
The Company
|
Haimen Port
|
5.10
|
120,000,000
|
-
|
|||||||
The Company
|
Xiangqi Hydropower
|
4.60
|
200,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
4.60
|
60,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
5.49
|
100,000,000
|
-
|
|||||||
The Company
|
Zuoquan Power
|
4.35
|
1,900,000,000
|
1,900,000,000
|
|||||||
The Company
|
Yushe Power
|
4.79
|
140,000,000
|
140,000,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.35
|
80,000,000
|
80,000,000
|
|||||||
The Company
|
Tongxiang CCGT
|
4.35
|
400,000,000
|
400,000,000
|
|||||||
The Company
|
Xiangqi Hydropower
|
4.60
|
20,000,000
|
-
|
|||||||
The Company
|
Liangjiang CCGT
|
4.35
|
230,000,000
|
230,000,000
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.35
|
40,000,000
|
-
|
|||||||
The Company
|
Dongshan CCGT
|
4.35
|
165,000,000
|
165,000,000
|
|||||||
The Company
|
Diandong Energy
|
5.06
|
20,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
4.60
|
60,000,000
|
-
|
|||||||
The Company
|
Yushe Power
|
4.35
|
100,000,000
|
50,000,000
|
|||||||
The Company
|
Haimen Port
|
5.10
|
280,000,000
|
-
|
|||||||
The Company
|
Xiangqi Hydropower
|
4.35
|
20,000,000
|
20,000,000
|
|||||||
The Company
|
Liangjiang CCGT
|
4.35
|
130,000,000
|
130,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.60
|
60,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
5.06
|
150,000,000
|
-
|
|||||||
The Company
|
Yushe Power
|
6.03
|
140,000,000
|
-
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding
in 2015
|
Outstanding Balance as of December 31, 2015
|
|||||||
%
|
(RMB)
|
(RMB)
|
The Company
|
Shantou Haimen Power
|
4.35
|
70,000,000
|
70,000,000
|
|||||||
The Company
|
Xiangqi Hydropower
|
4.35
|
20,000,000
|
20,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
100,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
5.06
|
250,000,000
|
-
|
|||||||
The Company
|
Shantou Haimen Power
|
4.35
|
330,000,000
|
330,000,000
|
|||||||
The Company
|
Yushe Power
|
5.76
|
200,000,000
|
-
|
|||||||
The Company
|
Haimen Port
|
5.61
|
24,000,000
|
-
|
|||||||
The Company
|
Shantou Haimen Power
|
4.35
|
300,000,000
|
300,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.60
|
480,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
200,000,000
|
-
|
|||||||
The Company
|
Xiangqi Hydropower
|
4.35
|
200,000,000
|
200,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
200,000,000
|
-
|
|||||||
The Company
|
Yuwang Energy
|
4.60
|
87,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
148,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
1,100,000,000
|
-
|
|||||||
The Company
|
Diandong Energy
|
4.60
|
200,000,000
|
-
|
|||||||
The Company
|
Enshi Maweigou Hydropower
|
4.75
|
10,000,000
|
10,000,000
|
|||||||
The Company
|
Luohuang Power
|
4.28
|
34,500,000
|
34,500,000
|
|||||||
The Company
|
Yueyang Power
|
4.28
|
14,780,000
|
14,780,000
|
|||||||
The Company
|
Dalian Power
|
4.51
|
21,000,000
|
21,000,000
|
|||||||
The Company
|
Yangliuqing Power
|
4.28
|
4,390,000
|
4,390,000
|
|||||||
The Company
|
Shidoukou Power Company
|
4.50
|
5,160,000
|
-
|
|||||||
The Company
|
Changtu Wind Power
|
4.51
|
118,000,000
|
118,000,000
|
|||||||
The Company
|
Dalongtan Hydropower
|
4.75
|
5,000,000
|
5,000,000
|
|||||||
The Company
|
Enshi Maweigou Hydropower
|
4.99
|
12,000,000
|
12,000,000
|
|||||||
The Company
|
Huaqing Energy
|
4.51
|
32,000,000
|
32,000,000
|
|||||||
The Company
|
Yingkou Xianrendao Co-generation
|
4.51
|
40,000,000
|
40,000,000
|
|||||||
The Company
|
Haimen Port
|
4.51
|
160,000,000
|
160,000,000
|
|||||||
The Company
|
Qinbei Power
|
4.28
|
4,200,000
|
4,200,000
|
|||||||
The Company
|
Yingkou Xianrendao Co-generation
|
5.20
|
700,000,000
|
700,000,000
|
|||||||
The Company
|
Linggang Co-generation CCGT
|
4.51
|
530,000,000
|
530,000,000
|
|||||||
The Company
|
Huade Wind Power
|
4.75
|
170,000,000
|
170,000,000
|
|||||||
The Company
|
Pingliang Power
|
4.75
|
2,320,000,000
|
2,320,000,000
|
|||||||
The Company
|
Yushe Power
|
4.51
|
140,000,000
|
140,000,000
|
|||||||
The Company
|
Hualu Sea Transportation
|
4.75
|
35,000,000
|
35,000,000
|
|||||||
The Company
|
Enshi Maweigou Hydropower
|
4.75
|
115,250,000
|
115,250,000
|
|||||||
The Company
|
Huanyin II Power
|
4.51
|
450,000,000
|
450,000,000
|
|||||||
The Company
|
Shantou Haimen Power
|
5.46
|
1,000,000,000
|
850,000,000
|
|||||||
The Company
|
Yushe Power
|
4.51
|
200,000,000
|
200,000,000
|
|||||||
The Company
|
Panxian Wind Power
|
4.75
|
5,000,000
|
5,000,000
|
|||||||
The Company
|
Shantou Haimen Power
|
5.46
|
120,000,000
|
120,000,000
|
|||||||
The Company
|
Qingdao Co-generation
|
4.66
|
12,000,000
|
12,000,000
|
|||||||
The Company
|
Zhanhua Co-generation
|
4.75
|
1,250,000,000
|
1,250,000,000
|
|||||||
The Company
|
Enshi Maweigou Hydropower
|
4.75
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Shantou Haimen Power
|
5.46
|
600,000,000
|
600,000,000
|
|||||||
The Company
|
Fuyuan Wind Power
|
5.23
|
10,000,000
|
-
|
|||||||
The Company
|
Dongshan CCGT
|
4.51
|
50,000,000
|
50,000,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.51
|
150,000,000
|
150,000,000
|
|||||||
The Company
|
Xiangqi Hydropower
|
4.75
|
120,000,000
|
120,000,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.51
|
234,396,000
|
234,396,000
|
|||||||
The Company
|
Dongshan CCGT
|
4.51
|
65,604,000
|
65,604,000
|
|||||||
The Company
|
Yuwang Energy
|
4.51
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.75
|
227,000,000
|
227,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.75
|
1,047,000,000
|
1,047,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.75
|
100,500,000
|
100,500,000
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding
in 2015
|
Outstanding Balance as of December 31, 2015
|
|||||||
%
|
(RMB)
|
(RMB)
|
The Company
|
Diandong Energy
|
3.95
|
1,000,000,000
|
1,000,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.75
|
210,000,000
|
210,000,000
|
|||||||
The Company
|
Yuwang Energy
|
4.75
|
88,000,000
|
88,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.75
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.75
|
300,000,000
|
300,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.75
|
2,271,000,000
|
2,271,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.75
|
100,000,000
|
100,000,000
|
|||||||
The Company
|
Diandong Energy
|
4.75
|
100,000,000
|
100,000,000
|
|||||||
Wuhan Power
|
Dalongtan Hydropower
|
4.37
|
4,000,000
|
4,000,000
|
|||||||
Qinbei Power
|
The Company
|
5.60
|
150,000,000
|
-
|
|||||||
Huaiyin Power
|
Huanyin II Power
|
4.35
|
300,000,000
|
300,000,000
|
|||||||
Huaiyin Power
|
Huanyin II Power
|
5.35
|
100,000,000
|
45,000,000
|
|||||||
Yueyang Power
|
The Company
|
5.08
|
490,000,000
|
-
|
|||||||
Yueyang Power
|
Xiangqi Hydropower
|
6.00
|
10,000,000
|
-
|
|||||||
Yumen Wind Power
|
The Company
|
5.60
|
80,000,000
|
-
|
|||||||
Yumen Wind Power
|
The Company
|
3.92
|
70,000,000
|
70,000,000
|
|||||||
Jiuquan Wind Power
|
The Company
|
5.60
|
190,000,000
|
-
|
|||||||
Jiuquan Wind Power
|
The Company
|
3.92
|
100,000,000
|
100,000,000
|
|||||||
Jiuquan Wind Power
|
The Company
|
3.92
|
190,000,000
|
190,000,000
|
|||||||
Yangliuqing Power
|
The Company
|
5.35
|
20,000,000
|
-
|
|||||||
Yangliuqing Power
|
The Company
|
4.14
|
40,000,000
|
-
|
|||||||
Yangliuqing Power
|
The Company
|
4.14
|
30,000,000
|
-
|
|||||||
Yangliuqing Power
|
The Company
|
4.14
|
130,000,000
|
-
|
|||||||
Xi’an Thermal
|
Diandong Energy
|
4.37
|
100,000,000
|
-
|
|||||||
Xi’an Thermal
|
Diandong Energy
|
4.37
|
100,000,000
|
-
|
C.
|
Interests of experts and counsel
|
ITEM 8
|
Financial Information
|
A.
|
Consolidated statements and other financial information
|
B.
|
Significant changes
|
ITEM 9
|
The Offer and Listing
|
A.
|
Offer and listing details and markets
|
|
|
|
|
Closing Price per ADS
|
|
|||||
|
|
|
|
High
|
|
|
Low
|
|
||
|
|
|
|
(US$)
|
|
|
(US$)
|
|
||
2011
|
|
|
|
|
23.87
|
|
|
|
15.67
|
|
2012
|
|
|
|
|
37.15
|
|
|
|
21.02
|
|
2013
|
|
|
|
|
49.37
|
|
|
|
33.83
|
|
2014
|
|
|
|
|
56.44
|
|
|
|
31.51
|
|
2015
|
61.13
|
32.76
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
First Quarter
|
|
|
39.06
|
|
|
|
31.51
|
|
|
|
Second Quarter
|
|
|
45.24
|
|
|
|
39.17
|
|
|
|
Third Quarter
|
|
|
49.21
|
|
|
|
43.66
|
|
|
|
Fourth Quarter
|
|
|
56.44
|
|
|
|
42.65
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
First Quarter
|
|
|
59.94
|
44.20
|
|
|||
|
|
Second Quarter
|
|
|
61.13
|
48.79
|
|
|||
|
|
Third Quarter
|
|
|
52.48
|
41.50
|
|
|||
|
|
Fourth Quarter
|
|
|
49.77
|
32.76
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
First Quarter
|
|
|
36.81
|
29.44
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
October
|
|
|
49.77
|
42.82
|
|
|||
|
|
November
|
|
|
43.45
|
35.56
|
|
|||
|
|
December
|
|
|
36.66
|
32.76
|
|
|||
|
|
|
|
|
|
|||||
2016
|
|
January
|
|
|
34.92
|
30.84
|
|
|||
|
|
February
|
|
|
33.21
|
29.44
|
|
|||
|
|
March
|
|
|
36.81
|
31.96
|
|
|
|
|
|
Closing Price per H Share
|
|
|||||
|
|
|
|
High
|
|
|
Low
|
|
||
|
|
|
|
(HK$)
|
|
|
(HK$)
|
|
||
2011
|
|
|
|
|
4.65
|
|
|
|
3.02
|
|
2012
|
|
|
|
|
7.19
|
|
|
|
4.13
|
|
2013
|
|
|
|
|
9.64
|
|
|
|
6.21
|
|
2014
|
|
|
|
|
10.92
|
|
|
|
6.21
|
|
2015
|
|
|
|
|
11.76
|
6.40
|
|
|
|
|
|
Closing Price per H Share
|
|
|||||
|
|
|
|
High
|
|
|
Low
|
|
||
|
|
|
|
(HK$)
|
|
|
(HK$)
|
2014
|
|
First Quarter
|
|
|
7.61
|
|
|
|
6.21
|
|
|
|
Second Quarter
|
|
|
8.75
|
|
|
|
7.57
|
|
|
|
Third Quarter
|
|
|
9.52
|
|
|
|
8.48
|
|
|
|
Fourth Quarter
|
|
|
10.92
|
|
|
|
8.30
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
First Quarter
|
|
|
11.30
|
8.54
|
|
|||
|
|
Second Quarter
|
|
|
11.76
|
9.37
|
|
|||
|
|
Third Quarter
|
|
|
9.89
|
9.22
|
|
|||
|
|
Fourth Quarter
|
|
|
9.59
|
6.40
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
First Quarter
|
|
|
7.12
|
5.72
|
|
|||
|
|
|
|
|
|
|||||
2015
|
|
October
|
|
|
9.59
|
8.43
|
|
|||
|
|
November
|
|
|
8.41
|
6.76
|
|
|||
|
|
December
|
|
|
7.1
|
6.40
|
|
|||
|
|
|
|
|
|
|||||
2016
|
|
January
|
|
|
6.89
|
5.91
|
|
|||
|
|
February
|
|
|
6.49
|
5.72
|
|
|||
|
|
March
|
|
|
7.12
|
6.10
|
|
ITEM 10
|
Additional Information
|
A.
|
Share capital
|
B.
|
Memorandum and articles of association
|
|
·
|
recovery of losses, if any;
|
|
·
|
allocations to the statutory surplus reserve fund; and
|
|
·
|
allocations to a discretionary surplus reserve fund.
|
|
·
|
where our unrecovered losses reach one-third of the total amount of our share capital;
|
|
·
|
where shareholder(s) holding 10% or more of our issued shares so request(s);
|
|
·
|
whenever our board deems necessary or our supervisory committee so requests; or
|
|
·
|
other circumstances as provided in the Articles of Association.
|
|
·
|
an increase or reduction of our registered share capital or the issuance of shares, including stock distributions, of any class, warrants and other similar securities;
|
|
·
|
issuance of debentures;
|
|
·
|
our division, merger, dissolution, liquidation and change of the legal form;
|
|
·
|
amendments to our Articles of Association;
|
|
·
|
acquisition or disposal of material assets or providing a guarantee in the amount exceeding 30% of our most recent audited total assets within one year;
|
|
·
|
adjustments to our profit distribution policy; and
|
|
·
|
any other matters our shareholders have resolved by way of an ordinary resolution at a general meeting to be of a nature which may have a material impact on us and should be adopted by special resolution.
|
|
(1)
|
to relieve a director or supervisor from his or her duty to act honestly in our best interests;
|
|
(2)
|
to approve the expropriation by a director or supervisor (for his or her own benefit or for the benefit of another person) of our assets in any way, including, without limitation, opportunities which may benefit us; or
|
|
(3)
|
to approve the expropriation by a director or supervisor (for his or her own benefit or for the benefit of another person) of the individual rights of other shareholders, including, without limitation, rights to distributions and voting rights (save according to a restructuring of our Company which has been submitted for approval by the shareholders in a general meeting in accordance with our Articles of Association).
|
|
·
|
is necessary to enable them and the public to appraise the position of us and our subsidiaries;
|
|
·
|
is necessary to avoid the establishment of a false market in its securities; and
|
|
·
|
might be reasonably expected to materially affect market activity in and the price of its securities.
|
|
·
|
between a holder of H Shares and us;
|
|
·
|
between a holder of H Shares and any of our directors, supervisors, general managers or other senior officers; or
|
|
·
|
between a holder of H Shares and a holder of domestic ordinary shares, arising from any provision of our Articles of Association, any right or obligation conferred or imposed by the Company Law or any other relevant law or administrative regulation which concerns our affairs
|
|
·
|
a fee (for each instrument of transfer) of HK dollar 2.50, or any higher fee as agreed by the Hong Kong Stock Exchange, has been paid to us;
|
|
·
|
the instrument of transfer only involves H Shares;
|
|
·
|
the stamp duty chargeable on the instrument of transfer has been paid;
|
|
·
|
the relevant share certificate and upon the reasonable request of the board of directors, any evidence in relation to the right of the transferor to transfer the shares have been submitted;
|
|
·
|
if it is intended to transfer the shares to joint owners, then the maximum number of joint owners must not exceed four;
|
|
·
|
we do not have any lien on the relevant shares.
|
C.
|
Material contracts
|
D.
|
Exchange controls
|
|
|
Noon Buying Rate
|
|
|||||||||||||||
Period
|
|
End
|
|
|
Average(1)
|
|
|
High
|
|
|
Low
|
|
||||||
|
|
|
|
|
|
|
(RMB per US$1.00)
|
|
|
|
|
|||||||
2011
|
|
|
|
|
6.2939
|
|
|
|
6.4475
|
|
|
|
6.2939
|
|
|
|
6.6364
|
|
2012
|
|
|
|
|
6.2301
|
|
|
|
6.2990
|
|
|
|
6.2221
|
|
|
|
6.3879
|
|
2013
|
|
|
|
|
6.0537
|
|
|
|
6.1412
|
|
|
|
6.0537
|
|
|
|
6.2438
|
|
2014
|
|
|
|
|
6.2046
|
|
|
|
6.1704
|
|
|
|
6.0402
|
|
|
|
6.2591
|
|
2015
|
|
|
|
|
6.4778
|
6.2869
|
6.4896
|
6.1870
|
|
|||||||||
|
|
October
|
|
|
6.3180
|
6.3505
|
6.3591
|
6.3180
|
|
|||||||||
|
|
November
|
|
|
6.3883
|
6.3640
|
6.3945
|
6.3180
|
|
|||||||||
|
|
December
|
|
|
6.4778
|
6.4491
|
6.4896
|
6.3883
|
|
|||||||||
2016
|
|
January
|
|
|
6.5752
|
6.5726
|
6.5932
|
6.5219
|
|
|||||||||
|
|
February
|
|
|
6.5525
|
6.5501
|
6.5795
|
6.5154
|
|
|||||||||
|
|
March
|
|
6.4480
|
6.5027
|
6.5500
|
6.4480
|
|
||||||||||
|
|
April (through April 8, 2016)
|
|
6.4628
|
6.4720
|
6.4780
|
6.4599
|
|
(1)
|
Annual averages are calculated by using the average of the exchange rates on the last day of each month during the relevant year. Monthly averages are calculated by using the average of the daily rates during the relevant month.
|
E.
|
Taxation
|
|
·
|
an individual who is a citizen or resident of the United States;
|
|
·
|
a corporation (or other entity treated as a corporation for United States federal income tax purposes) created in or organized under the laws of the United States or any State thereof or the District of Columbia;
|
|
·
|
an estate the income of which is includible in gross income for United States federal income tax purposes regardless of its source; or
|
|
·
|
a trust (a) the administration of which is subject to the primary supervision of a United States court and which has one or more United States persons who have the authority to control all substantial decisions of the trust or (b) a trust that has otherwise elected to be treated as a United States person under the Code.
|
F.
|
Dividends and paying agents
|
G.
|
Statement by experts
|
H.
|
Documents on display
|
I.
|
Subsidiary information
|
ITEM 11
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
As of December 31, 2015
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
On-balance sheet financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bank balances and cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
In U.S. Dollar
|
|
|
560
|
-
|
-
|
-
|
-
|
-
|
560
|
560
|
|
|||||||||||||||||||||
In Japanese Yen
|
|
|
0.205
|
-
|
-
|
-
|
-
|
-
|
0.205
|
0.205
|
|
|||||||||||||||||||||
In Hong Kong Dollar
|
|
|
0.128
|
-
|
-
|
-
|
-
|
-
|
0.128
|
0.128
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Debts
|
|
|
|
|||||||||||||||||||||||||||||
Fixed rate bank loans
|
|
|
|
|||||||||||||||||||||||||||||
(Japanese Yen)
|
|
|
6
|
6
|
6
|
6
|
6
|
122
|
152
|
81
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
1.380
|
1.380
|
1.380
|
1.380
|
1.380
|
1.380
|
—
|
—
|
|
|
|
As of December 31, 2015
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
Thereafter
|
|
|
|
|
|
|
Fixed rate bank loans(Euro)
|
|
|
66
|
66
|
60
|
42
|
32
|
78
|
344
|
288
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
2.085
|
2.085
|
2.079
|
2.048
|
2.014
|
2.013
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Variable rate bank and other loans
|
|
|
|
|||||||||||||||||||||||||||||
(U.S. Dollar)
|
|
|
389
|
389
|
389
|
389
|
389
|
1,125
|
3,070
|
3,070
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
1.380
|
1.380
|
1.380
|
1.380
|
1.380
|
1.380
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas purchase commitments (U.S. Dollar)
|
|
|
3,579
|
3,621
|
3,621
|
3,621
|
3,631
|
14,502
|
32,575
|
32,575
|
|
|
|
As of December 31, 2015
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
Forward exchange contracts
(Receive US $ / Pay S$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract amount
|
|
|
2,105
|
528
|
140
|
27
|
-
|
-
|
2,800
|
139
|
|
|||||||||||||||||||||
Average Contractual Exchange Rate
|
|
|
1.36
|
1.34
|
1.37
|
1.39
|
-
|
-
|
—
|
—
|
|
|
|
As of December 31, 2014
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
Fair Value
|
|
||||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet financial instruments
|
|
|||||||||||||||||||||||||||||||
Bank balances and cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
In U.S.Dollar
|
|
|
753
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
-
|
753
|
753
|
|
|||||||||
In Japanese Yen
|
|
|
0.004
|
-
|
-
|
-
|
-
|
-
|
0.004
|
0.004
|
|
|||||||||||||||||||||
In Hong Kong Dollar
|
|
|
2,445
|
-
|
-
|
-
|
-
|
-
|
2,445
|
2,445
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Debts
|
|
|
|
|||||||||||||||||||||||||||||
Fixed rate bank loans
|
|
|
|
|||||||||||||||||||||||||||||
(U.S. Dollar)
|
|
|
16
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
6.360
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Fixed rate bank loans(Euro)
|
|
|
70
|
70
|
70
|
63
|
44
|
115
|
432
|
373
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
2.065
|
2.065
|
2.065
|
2.071
|
2.102
|
2.137
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Variable rate bank and other loans
|
|
|
|
|||||||||||||||||||||||||||||
(U.S. Dollar)
|
|
|
408
|
389
|
389
|
389
|
389
|
1,334
|
3,298
|
3,298
|
|
Average interest rate
|
|
|
1.696
|
1.740
|
1.740
|
1.740
|
1.740
|
1.740
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Gas purchase commitments (U.S. Dollar)
|
|
|
6,247
|
6,247
|
6,336
|
6,336
|
6,336
|
33,529
|
65,031
|
65,031
|
|
|
|
Expected Maturity Date
|
|
Total
|
|
Fair Value
|
||||||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
|
|
|
|
|
||||||||||||||
Forward exchange contracts
(Receive US$/Pay S$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract amount
|
|
|
2,481
|
688
|
182
|
-
|
-
|
-
|
3,351
|
117
|
|
|||||||||||||||||||||
Average Contractual Exchange Rate
|
|
|
1.28
|
1.26
|
1.26
|
-
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The interest rates for variable rate bank and other loans are calculated based on the individual year beginning indices.
|
|
|
As of December 31, 2015
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
Debts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate shareholder’s, bank and other loans
|
|
|
5,359
|
3,703
|
4,361
|
5,457
|
3,121
|
8,595
|
30,596
|
30,528
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
4.884
|
4.908
|
4.937
|
4.968
|
4.966
|
4.966
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Variable rate bank and other loans
|
|
|
56,876
|
8,390
|
4,840
|
3,830
|
3,554
|
20,177
|
97,667
|
97,668
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
3.897
|
3.742
|
3.634
|
3.537
|
3.435
|
3.435
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Short-term bonds
|
|
|
19,348
|
-
|
-
|
-
|
-
|
-
|
19,348
|
19,348
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
4.387
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Long-term bonds
|
|
|
11,481
|
3,287
|
3,981
|
3,993
|
-
|
-
|
22,742
|
23,155
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
5.621
|
5.395
|
5.370
|
5.370
|
-
|
-
|
—
|
—
|
|
|
|
As of December 31, 2015
|
|
|||||||||||||||||||||||||||||
|
|
Notional Amount Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
Debts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Derivatives (US$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable to Fixed
|
|
|
208
|
208
|
208
|
934
|
-
|
-
|
1,558
|
(80
|
)
|
|||||||||||||||||||||
Average receive rate
|
|
|
1.89%
|
2.71%
|
3.14%
|
3.29%
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
Average pay rate
|
|
|
4.40%
|
4.40%
|
4.40%
|
4.40%
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Interest Rate Derivatives (S$)
|
|
|
|
|||||||||||||||||||||||||||||
Variable to Fixed
|
|
|
188
|
1,331
|
1,082
|
170
|
3,650
|
-
|
6,421
|
(38
|
)
|
|||||||||||||||||||||
Average receive rate
|
|
|
1.62%
|
1.84%
|
2.02%
|
2.22%
|
2.35%
|
-
|
—
|
—
|
|
|||||||||||||||||||||
Average pay rate
|
|
|
2.452%
|
2.468%
|
2.508%
|
2.531%
|
2.531%
|
-
|
—
|
—
|
|
|
|
As of December 31, 2014
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
Debts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate shareholder’s, bank and other loans
|
|
|
16,386
|
3,932
|
3,991
|
4,554
|
5,602
|
12,936
|
47,401
|
47,261
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
6,646
|
7,183
|
8,140
|
7,022
|
5,469
|
5,469
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Variable rate bank and other loans
|
|
|
34,536
|
5,065
|
5,302
|
1,114
|
1,268
|
13,875
|
61,160
|
61,160
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
3.542
|
3.216
|
2.594
|
2.556
|
2.498
|
2.498
|
—
|
—
|
||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Short-term bonds
|
|
|
18,245
|
-
|
-
|
-
|
-
|
-
|
18,245
|
18,245
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
4.784
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Long-term bonds
|
|
|
5,021
|
11,479
|
3,279
|
3,974
|
3,993
|
-
|
27,746
|
28,032
|
|
|||||||||||||||||||||
Average interest rate
|
|
|
5.494
|
5.621
|
5.395
|
5.370
|
5.370
|
-
|
—
|
—
|
|
|
|
As of December 31, 2014
|
|
|||||||||||||||||||||||||||||
|
|
Notional Amount Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
Debts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Derivatives (US$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable to Fixed
|
|
|
196
|
196
|
196
|
196
|
881
|
-
|
1,665
|
(99
|
)
|
|||||||||||||||||||||
Average receive rate
|
|
|
1.48%
|
2.43%
|
3.23%
|
3.56%
|
3.73%
|
-
|
—
|
—
|
|
|||||||||||||||||||||
Average pay rate
|
|
|
4.40%
|
4.40%
|
4.40%
|
4.40%
|
4.40%
|
-
|
—
|
—
|
|
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Interest Rate Derivatives (S$)
|
|
|
|
|||||||||||||||||||||||||||||
Variable to Fixed
|
|
|
190
|
190
|
1,347
|
1,094
|
172
|
3,692
|
6,685
|
(224)
|
|
|||||||||||||||||||||
Average receive rate
|
|
|
0.51%
|
0.76%
|
1.10%
|
1.45%
|
1.73%
|
1.90%
|
—
|
—
|
|
|||||||||||||||||||||
Average pay rate
|
|
|
2.452%
|
2.452%
|
2.468%
|
2.508%
|
2.531%
|
2.531%
|
—
|
—
|
|
(1)
|
The interest rates for variable rate bank and other loans are calculated based on the individual year beginning indices.
|
|
|
As of December 31, 2015
|
|
||||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
||||||||||||||||||||||||
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|||||||||
Fuel swap contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Contract Volumes (MT)
|
|
930,660
|
204,205
|
54,855
|
10,210
|
-
|
-
|
1,199,930
|
-
|
|
|||||||||||||||||||||||
Weighted Average Price (US$/MT)
|
|
338.59
|
408.86
|
389.49
|
389.54
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||||
Contract Amount (RMB million)
|
|
2,044
|
541
|
139
|
26
|
-
|
-
|
2,750
|
(1,141)
|
|
|||||||||||||||||||||||
|
|
-
|
|
||||||||||||||||||||||||||||||
Contract Volumes (BBL)
|
|
361,100
|
-
|
-
|
-
|
-
|
-
|
361,100
|
-
|
|
|||||||||||||||||||||||
Weighted Average Price (US$/BBL)
|
|
48.54
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||||
Contract Amount (RMB million)
|
|
114
|
-
|
-
|
-
|
-
|
-
|
114
|
-
|
|
|
|
As of December 31, 2014
|
|
|||||||||||||||||||||||||||||
|
|
Expected Maturity Date
|
|
|
Total
|
|
|
Fair Value
|
|
|||||||||||||||||||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
|
|
|
|
|
|
||||||||
Fuel swap contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Contract Volumes (MT)
|
|
|
631,530
|
207,775
|
54,965
|
-
|
-
|
-
|
894,270
|
-
|
|
|||||||||||||||||||||
Weighted Average Price (US$/MT)
|
|
|
531.01
|
545.44
|
551.09
|
-
|
-
|
-
|
—
|
—
|
|
|||||||||||||||||||||
Contract Amount (RMB million)
|
|
|
2,056
|
695
|
186
|
-
|
-
|
-
|
2,937
|
(991)
|
|
|||||||||||||||||||||
Contract Volumes (BBL)
|
927,900
|
-
|
-
|
-
|
-
|
-
|
927,900
|
-
|
||||||||||||||||||||||||
Weighted Average Price (US$BBL)
|
90.47
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
||||||||||||||||||||||||
Contract Amount (RMB million)
|
515
|
-
|
-
|
-
|
-
|
-
|
515
|
17
|
ITEM 12
|
Description of Securities Other than Equity Securities
|
A.
|
Debt Securities
|
B.
|
Warrants and Rights
|
C.
|
Other Securities
|
D.
|
American Depositary Shares
|
Services
|
|
Fees
|
Issuance of ADSs
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) issued
|
Cancellation of ADSs
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) canceled
|
Distribution of cash dividends or other cash distributions
|
|
$2.00 (or less) per 100 ADSs (or portion of 100 ADSs) held
|
Distribution of ADSs pursuant to stock dividends, free stock distributions or exercises of rights
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) held
|
Distribution of securities other than ADSs or rights to purchase additional ADSs
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) held
|
|
·
|
taxes and other governmental charges;
|
|
·
|
such registration fees as may from time to time be in effect for the registration of transfers of H Shares generally on the H Share register of the Company or Foreign Registrar and applicable to transfers of H Shares to the name of the Depositary or its nominee or the Custodian or its nominee on the making of deposits or withdrawals;
|
|
·
|
such cable, telex and facsimile transmission expenses as are expressly provided in the Deposit Agreement;
|
|
·
|
such expenses as are incurred by the Depositary in the conversion of foreign currency; and
|
|
·
|
any other charge payable by the Depositary, any of the Depositary’s agents, including the Custodian, or the agents of the Depositary’s agents in connection with the servicing of H Shares or other Deposited Securities.
|
ITEM 13
|
Defaults, Dividend Arrearages and Delinquencies
|
ITEM 14
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
ITEM 15
|
Controls and Procedures
|
ITEM 16
|
Reserved
|
ITEM 16A
|
Audit Committee Financial Expert
|
ITEM 16B
|
Code of Ethics
|
ITEM 16C
|
Principal Accountant Fees and Services
|
(RMB million)
|
|
For the Year Ended
December 31,
|
|
|||||
|
|
2015
|
|
|
2014
|
|
||
|
|
|
|
|
|
|
||
Audit fees
|
|
|
29.2
|
|
|
|
26.2
|
|
Audit-related fees
|
|
|
-
|
|
|
|
1.5
|
|
Tax fees
|
|
|
0.4
|
|
|
|
0.4
|
|
All other fees
|
|
|
0.7
|
|
|
|
2.0
|
|
Total
|
|
|
30.3
|
|
|
|
30.1
|
|
ITEM 16D
|
Exemptions from the Listing Standards for Audit Committees
|
ITEM 16E
|
Purchases of Equity Security by the Issuer and Affiliated Purchasers
|
ITEM 16F
|
Change in Registrant's Certifying Accountant
|
ITEM 16G
|
Corporate Governance
|
NYSE corporate governance rules
|
|
Corporate governance rules applicable to the domestically listed companies in China and the Company’s governance practices
|
Director Independence
|
|
|
|
|
|
A listed company must have a majority of independent directors on its board of directors.
No director qualifies as “independent” unless the board of directors affirmatively determines that the director has no material relationship with the listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the company). In addition, a director must meet certain standards to be deemed independent. For example, a director is not independent if the director is, or has been within the last three years, an employee of the listed company, or an immediate family member is, or has been within the last three years, an executive officer of the listed company, or if the director has received, or has an immediate family member who has received, during any twelve-month period within the last three years, more than US$120,000 in direct compensation from the listed company, other than director and committee fees and pension or other forms of deferred compensation for prior service (provided such compensation is not contingent in any way on continued service).
|
|
It is required in China that any listed company must establish an independent director system and set forth specific requirements for the qualification of independent directors. For example, an independent director shall not hold any other position in the listed Company other than being a director and shall not be influenced by the main shareholders or the controlling persons of the listed company, or by any other entities or persons with whom the listed company has a significant relationship. The Company has complied with the relevant Chinese corporate governance rules and has implemented internal rules governing the independence and responsibilities of independent directors. The Company determines the independence of independent directors every year.
|
|
|
|
To empower non-management directors to serve as a more effective check on management, the non-management directors of each listed company must meet at regularly scheduled executive sessions without management.
|
|
No similar requirements.
|
Nominating/Corporate Governance Committee
|
|
|
|
|
|
Listed companies must have a nominating/corporate governance committee composed entirely of independent directors.
|
|
The board of directors of a listed company may, through the resolution of the shareholders’ meeting, establish a nominating committee composed entirely of directors, of which the independent directors shall be the majority and the convener. The Company has established a nominating committee.
|
|
|
|
The nominating/corporate governance committee must have a written charter that addresses the committee’s purposes and responsibilities which, at minimum, must be to: search for eligible people for the board of directors, select and nominate directors for the next session of the shareholders’ annual meeting, study and propose corporate governance guidelines, supervise the evaluation of the board of directors and management, and evaluate the performance of the committee every year.
|
|
Relevant responsibilities of the nominating/corporate governance committee are similar to those stipulated by the NYSE rules, but the main responsibilities do not include the research and recommendation of corporate governance guidelines, the supervision of the evaluation of the board of directors and management, or the annual evaluation of the committee.
|
Compensation Committee
|
|
|
|
|
|
Listed companies must have a compensation committee composed entirely of independent directors.
|
|
The board of directors of a listed company can, through the resolution of shareholders’ meeting, have a compensation and evaluation committee composed entirely of directors, of whom the independent directors are the majority and act as the convener.
|
|
|
|
The compensation committee must have a written charter that addresses, at least, the following purposes and responsibilities:
|
|
The responsibilities are similar to those stipulated by the NYSE rules, but the committee is not required to produce a report on the executive compensation or make an annual performance evaluation of the committee. The board of directors of the Company has established a compensation and evaluation committee composed mainly of independent directors who act as the convener, and the committee has a written charter.
|
|
|
|
(1) review and approve the corporate goals associated with CEO’s compensation, evaluate the performance of the CEO in fulfilling these goals, and, either as a committee or together with the other independent directors (as directed by the board) based on such evaluation, determine and approve the CEO’s compensation level;
|
|
|
|
|
|
(2) make recommendations to the board with respect to non-CEO executive officer compensation, and incentive-compensation and equity-based plans that are subject to board approval;
|
|
|
|
|
|
(3) produce a committee report on executive compensation as required by the SEC to be included in the annual proxy statement or annual report filed with the SEC.
|
|
|
|
|
|
The charter must also include the requirement for an annual performance evaluation of the compensation committee.
The compensation committee may, in its sole discretion, retain or consult a compensation consultant, independent legal counsel or other advisor. The compensation committee shall be directly responsible for the appointment, compensation and oversight of the work of such advisor. A listed company must provide for appropriate funding for payment of reasonable compensation to such advisor. The compensation committee may select such advisor to the compensation committee only after taking into consideration all factors relevant to that person’s independence from management.
|
|
|
Audit Committee
|
|
|
|
|
|
Listed companies must have an audit committee that satisfies the requirements of Rule 10A-3 of Exchange Act. It must have a minimum of three members, and all audit committee members must satisfy the requirements for independence set forth in Section 303A.02 of NYSE Corporate Governance Rules as well as the requirements of Rule 10A-3(b)(1) of the Exchange Act.
|
|
The board of directors of a listed company can, through the resolution of the shareholders’ meeting, establish an audit committee composed entirely of directors, of which the independent directors are the majority and act as the convener, and, at minimum, one independent director is an accounting professional.
|
|
|
|
The audit committee must have a written charter that specifies the purpose of the audit committee is, at minimum, to assist the board oversight of the integrity of financial statements, the Company’s compliance with legal and regulatory requirements, qualifications and independence of independent auditors and the performance of the listed company’s internal audit function and independent auditors.
|
|
The responsibilities of the audit committee are similar to those stipulated by the NYSE rules, but according to the domestic practices, the Company is not required to make an annual performance evaluation of the audit committee, and the audit committee is not required to prepare an audit report to be included in the Company’s annual proxy statement. The Board of Directors of the Company has established an audit committee that satisfies relevant domestic requirements and the audit committee has a written charter.
|
The written charter must also require the audit committee to prepare an audit committee report as required by the SEC to be included in the listed company’s annual proxy statement as well as an annual performance evaluation of the audit committee.
|
|
|
|
|
|
The written charter must also specify the duties and responsibilities of the audit committee, which, at a minimum, must include those set out in Rules 10A-3(b)(2), (3), (4) and (5) of the Exchange Act, as well as other duties and responsibilities, such as to obtain and review a report by the independent auditor at least annually, meet to review and discuss the listed company’s annual audited financial statements and quarterly financial statements with management and independent auditor.
|
|
|
|
|
|
Each listed company must have an internal audit department.
|
|
China has a similar regulatory provision, and the Company has an internal audit department.
|
|
|
|
Shareholder approval of equity compensation plan
|
|
|
|
|
|
Shareholders must be given the opportunity to vote on all equity-compensation plans and material revisions thereto, except for, among others, plans that are made available to shareholders generally, such as typical dividend reinvestment plan, certain awards and plans in the context of mergers and acquisitions.
|
|
The relevant regulations of China require the board of directors to propose plans on the amount and types of director compensation for the shareholders’ meeting to approve. The compensation plan of executive officers is subject to approval by the board and announced at the shareholders’ meeting and disclosed to the public upon the approval of the board of directors.
|
|
|
|
Corporate governance guidelines
|
|
|
|
|
|
Listed companies must adopt and disclose corporate governance guidelines, involving director qualification standards, director responsibilities, director compensation, director continuing education, annual performance evaluation of the board of directors, etc.
|
|
CSRC has issued the Corporate Governance Rules, with which the Company has complied.
|
Code of ethics for directors, officers and employees
|
|
|
|
|
|
Listed companies must adopt and disclose a code of business conduct and ethics for directors, officers and employees, and promptly disclose any waivers of the code for directors or executive officers. Each code of business conduct and ethics must require that any waiver of the code for executive officers or directors may be made only by the board or a board committee.
|
|
China does not have such requirement for a code for ethics. But, the directors and officers must perform their legal responsibilities in accordance with the Company Law of PRC, relative requirements of CSRC and Mandatory Provisions to the Charter of Companies Listed Overseas.
|
|
|
|
Each listed company’s CEO must certify to the NYSE each year that he or she is not aware of any violation by the listed company of NYSE corporate governance listing standards and he or she must promptly notify the NYSE in writing of any non-compliance with any applicable provisions of Section 303A.
|
|
No similar requirements.
|
ITEM 16H
|
Mine Safety Disclosure
|
ITEM 17
|
Financial Statements
|
ITEM 18
|
Financial Statements
|
ITEM 19
|
Exhibits
|
1.1
|
|
Articles of Association amended and adopted by the Shareholders’ meeting in June 2015.
|
8
|
|
A list of subsidiaries.
|
12.1
|
|
Certifications of Principal Executive Officer pursuant to Rule 13a-14(a) promulgated under the U.S. Securities Exchange Act of 1934.
|
12.2
|
|
Certifications of Principal Financial Officer pursuant to Rule 13a-14(a) promulgated under the U.S. Securities Exchange Act of 1934.
|
13.1
|
|
Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
For the year ended 31 December
|
||||||||||||||||
Note
|
2015
|
2014
|
2013
|
|||||||||||||
RMB
|
RMB
|
RMB
|
||||||||||||||
Operating revenue
|
5 | 128,904,873 | 125,406,855 | 133,832,875 | ||||||||||||
Tax and levies on operations
|
(1,157,760 | ) | (932,485 | ) | (1,043,855 | ) | ||||||||||
Operating expenses
|
||||||||||||||||
Fuel
|
6 | (59,242,367 | ) | (64,762,908 | ) | (73,807,817 | ) | |||||||||
Maintenance
|
(4,556,361 | ) | (3,729,912 | ) | (3,856,975 | ) | ||||||||||
Depreciation
|
(14,411,632 | ) | (11,646,683 | ) | (11,293,522 | ) | ||||||||||
Labor
|
(7,751,551 | ) | (6,259,588 | ) | (5,762,884 | ) | ||||||||||
Service fees on transmission and transformer facilities of HIPDC
|
(140,771 | ) | (140,771 | ) | (140,771 | ) | ||||||||||
Purchase of electricity
|
(3,581,517 | ) | (5,055,076 | ) | (4,955,603 | ) | ||||||||||
Others
|
6 | (8,919,988 | ) | (7,604,790 | ) | (8,860,409 | ) | |||||||||
Total operating expenses
|
(98,604,187 | ) | (99,199,728 | ) | (108,677,981 | ) | ||||||||||
Profit from operations
|
29,142,926 | 25,274,642 | 24,111,039 | |||||||||||||
Interest income
|
160,723 | 159,550 | 170,723 | |||||||||||||
Financial expenses, net
|
||||||||||||||||
Interest expense
|
6 | (7,945,734 | ) | (7,814,114 | ) | (7,787,472 | ) | |||||||||
Exchange gain and bank charges, net
|
(24,336 | ) | (9,492 | ) | 94,109 | |||||||||||
Total financial expenses, net
|
(7,970,070 | ) | (7,823,606 | ) | (7,693,363 | ) | ||||||||||
Share of profits less losses of associates and joint ventures
|
8 | 1,525,975 | 1,315,876 | 615,083 | ||||||||||||
(Loss) /gain on fair value changes of financial assets/liabilities
|
(16,742 | ) | 42,538 | (5,701 | ) | |||||||||||
Other investment income
|
115,238 | 80,580 | 224,908 | |||||||||||||
Profit before income tax expense
|
6 | 22,958,050 | 19,049,580 | 17,422,689 | ||||||||||||
Income tax expense
|
32 | (5,698,943 | ) | (5,487,208 | ) | (4,522,671 | ) | |||||||||
Net profit
|
17,259,107 | 13,562,372 | 12,900,018 |
For the year ended 31 December
|
|||||||||||||
Note
|
2015
|
2014
|
2013
|
||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||
Other comprehensive income/(loss), net of tax
|
|||||||||||||
Items that may be reclassified subsequently to profit or loss:
|
|||||||||||||
Fair value changes of available-for-sale financial asset
|
558,261 | 840,289 | (106,244 | ) | |||||||||
Shares of other comprehensive income/ (loss) of investees accounted for under the equity method
|
678,793 | 87,579 | (35,481 | ) | |||||||||
Effective portion of cash flow hedges
|
51,922 | (789,915 | ) | 417,891 | |||||||||
Translation differences of the financial statements of foreign operations
|
(133,116 | ) | (377,889 | ) | (782,063 | ) | |||||||
Other comprehensive income/(loss), net of tax
|
1,155,860 | (239,936 | ) | (505,897 | ) | ||||||||
Total comprehensive income
|
18,414,967 | 13,322,436 | 12,394,121 | ||||||||||
Net profit attributable to:
|
|||||||||||||
- Equity holders of the Company
|
13,651,933 | 10,757,317 | 10,426,024 | ||||||||||
- Non-controlling interests
|
3,607,174 | 2,805,055 | 2,473,994 | ||||||||||
17,259,107 | 13,562,372 | 12,900,018 | |||||||||||
Total comprehensive income attributable to:
|
|||||||||||||
- Equity holders of the Company
|
14,807,889 | 10,517,694 | 9,920,884 | ||||||||||
- Non-controlling interests
|
3,607,078 | 2,804,742 | 2,473,237 | ||||||||||
18,414,967 | 13,322,436 | 12,394,121 | |||||||||||
Earnings per share attributable to the equity holders of the Company (expressed in RMB per share)
|
|||||||||||||
- Basic and diluted
|
33
|
0.94 | 0.76 | 0.74 |
As at 31 December
|
||||||||||||
Note
|
2015
|
2014
|
||||||||||
RMB
|
RMB
|
|||||||||||
ASSETS
|
||||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
7 | 219,673,070 | 188,379,057 | |||||||||
Investments in associates and joint ventures
|
8 | 19,745,192 | 17,626,910 | |||||||||
Available-for-sale financial assets
|
10 | 5,077,863 | 4,333,377 | |||||||||
Land use rights
|
11 | 8,313,766 | 4,953,844 | |||||||||
Power generation license
|
12 | 3,679,175 | 3,720,959 | |||||||||
Mining rights
|
13 | 1,646,271 | 1,922,655 | |||||||||
Deferred income tax assets
|
30 | 1,064,391 | 884,274 | |||||||||
Derivative financial assets
|
14 | 45,044 | 40,598 | |||||||||
Goodwill
|
15 | 11,677,182 | 11,725,555 | |||||||||
Other non-current assets
|
16 | 4,378,997 | 3,719,255 | |||||||||
Total non-current assets
|
275,300,951 | 237,306,484 | ||||||||||
Current assets
|
||||||||||||
Inventories
|
17 | 5,422,732 | 6,702,274 | |||||||||
Other receivables and assets
|
18 | 4,087,989 | 3,411,720 | |||||||||
Accounts receivable
|
19 | 16,377,401 | 14,881,963 | |||||||||
Derivative financial assets
|
14 | 139,468 | 261,135 | |||||||||
Bank balances and cash
|
34 | 7,537,813 | 12,608,192 | |||||||||
Total current assets
|
33,565,403 | 37,865,284 | ||||||||||
Total assets
|
308,866,354 | 275,171,768 |
As at 31 December
|
||||||||||||
Note
|
2015
|
2014
|
||||||||||
RMB
|
RMB
|
|||||||||||
EQUITY AND LIABILITIES
|
||||||||||||
Capital and reserves attributable to equity holders of the Company
|
||||||||||||
Share capital
|
20 | 15,200,383 | 14,420,383 | |||||||||
Capital surplus
|
24,815,489 | 19,622,199 | ||||||||||
Surplus reserves
|
21 | 8,140,030 | 7,196,349 | |||||||||
Currency translation differences
|
(1,327,839 | ) | (1,194,819 | ) | ||||||||
Retained earnings
|
37,313,885 | 30,085,379 | ||||||||||
84,141,948 | 70,129,491 | |||||||||||
Non-controlling interests
|
17,551,741 | 14,653,215 | ||||||||||
Total equity
|
101,693,689 | 84,782,706 | ||||||||||
Non-current liabilities
|
||||||||||||
Long-term loans
|
23 | 66,028,023 | 57,638,458 | |||||||||
Long-term bonds
|
24 | 11,261,322 | 22,725,535 | |||||||||
Deferred income tax liabilities
|
30 | 2,494,143 | 1,810,755 | |||||||||
Derivative financial liabilities
|
14 | 430,089 | 649,513 | |||||||||
Other non-current liabilities
|
25 | 3,122,455 | 2,718,680 | |||||||||
Total non-current liabilities
|
83,336,032 | 85,542,941 | ||||||||||
Current liabilities
|
||||||||||||
Accounts payable and other liabilities
|
26 | 26,185,764 | 27,035,864 | |||||||||
Taxes payable
|
27 | 2,071,471 | 1,858,024 | |||||||||
Dividends payable
|
788,895 | 431,681 | ||||||||||
Salary and welfare payables
|
313,284 | 171,262 | ||||||||||
Derivative financial liabilities
|
14 | 874,852 | 832,727 | |||||||||
Short-term bonds
|
28 | 19,347,706 | 18,244,806 | |||||||||
Short-term loans
|
29 | 49,883,489 | 43,529,004 | |||||||||
Current portion of long-term loans
|
23 | 12,351,205 | 7,392,433 | |||||||||
Current portion of long-term bonds
|
24 | 11,480,661 | 5,020,760 | |||||||||
Current portion of other non-current liabilities
|
25 | 539,306 | 329,560 | |||||||||
Total current liabilities
|
123,836,633 | 104,846,121 | ||||||||||
Total liabilities
|
207,172,665 | 190,389,062 | ||||||||||
Total equity and liabilities
|
308,866,354 | 275,171,768 |
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2013
|
14,055,383 | 16,881,764 | (719,085 | ) | 492,976 | 1,063,422 | 17,719,077 | 7,085,454 | (35,937 | ) | 17,306,157 | 56,130,134 | 9,830,208 | 65,960,342 | ||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2013
|
- | - | - | - | - | - | - | - | 10,426,024 | 10,426,024 | 2,473,994 | 12,900,018 | ||||||||||||||||||||||||||||||||||||
Other comprehensive (loss)/income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset - gross
|
- | - | - | (141,658 | ) | - | (141,658 | ) | - | - | - | (141,658 | ) | - | (141,658 | ) | ||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset - tax
|
- | - | - | 35,414 | - | 35,414 | - | - | - | 35,414 | - | 35,414 | ||||||||||||||||||||||||||||||||||||
Shares of other comprehensive loss of investees accounted for under the equity method - gross
|
- | - | - | (47,236 | ) | - | (47,236 | ) | - | - | - | (47,236 | ) | - | (47,236 | ) | ||||||||||||||||||||||||||||||||
Shares of other comprehensive loss of investees accounted for under the equity method - tax
|
- | - | - | 11,755 | - | 11,755 | - | - | - | 11,755 | - | 11,755 | ||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges - gross
|
- | - | 303,472 | - | - | 303,472 | - | - | - | 303,472 | - | 303,472 | ||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges - tax
|
- | - | (54,371 | ) | - | - | (54,371 | ) | - | - | - | (54,371 | ) | - | (54,371 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories - gross
|
- | - | 7,116 | - | - | 7,116 | - | - | - | 7,116 | - | 7,116 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories - tax
|
- | - | (1,210 | ) | - | - | (1,210 | ) | - | - | - | (1,210 | ) | - | (1,210 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net - gross
|
- | - | (1,759 | ) | - | - | (1,759 | ) | - | - | - | (1,759 | ) | - | (1,759 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net - tax
|
- | - | 299 | - | - | 299 | - | - | - | 299 | - | 299 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense - gross
|
- | - | 203,673 | - | - | 203,673 | - | - | - | 203,673 | - | 203,673 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense - tax
|
- | - | (39,329 | ) | - | - | (39,329 | ) | - | - | - | (39,329 | ) | - | (39,329 | ) | ||||||||||||||||||||||||||||||||
Currency translation differences
|
- | - | - | - | - | - | - | (781,306 | ) | - | (781,306 | ) | (757 | ) | (782,063 | ) | ||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year ended 31 December 2013
|
- | - | 417,891 | (141,725 | ) | - | 276,166 | - | (781,306 | ) | 10,426,024 | 9,920,884 | 2,473,237 | 12,394,121 | ||||||||||||||||||||||||||||||||||
Dividends relating to 2012
|
- | - | - | - | - | - | - | - | (2,951,631 | ) | (2,951,631 | ) | (635,307 | ) | (3,586,938 | ) | ||||||||||||||||||||||||||||||||
Capital injections from non-controlling
|
- | 40,005 | - | - | - | 40,005 | - | - | - | 40,005 | 828,220 | 868,225 | ||||||||||||||||||||||||||||||||||||
interests of subsidiaries
|
||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of subsidiaries
|
- | - | - | - | - | - | - | - | - | - | 254,750 | 254,750 | ||||||||||||||||||||||||||||||||||||
Acquisitions of non-controlling interests
|
- | - | - | - | - | - | - | - | (556 | ) | (556 | ) | (8,799 | ) | (9,355 | ) | ||||||||||||||||||||||||||||||||
Others*
|
- | (688,180 | ) | - | - | - | (688,180 | ) | - | - | 9 | (688,171 | ) | - | (688,171 | ) | ||||||||||||||||||||||||||||||||
Balance as at 31 December 2013
|
14,055,383 | 16,233,589 | (301,194 | ) | 351,251 | 1,063,422 | 17,347,068 | 7,085,454 | (817,243 | ) | 24,780,003 | 62,450,665 | 12,742,309 | 75,192,974 |
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2014
|
14,055,383 | 16,233,589 | (301,194 | ) | 351,251 | 1,063,422 | 17,347,068 | 7,085,454 | (817,243 | ) | 24,780,003 | 62,450,665 | 12,742,309 | 75,192,974 | ||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2014
|
- | - | - | - | - | - | - | - | 10,757,317 | 10,757,317 | 2,805,055 | 13,562,372 | ||||||||||||||||||||||||||||||||||||
Other comprehensive income/ (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset - gross
|
- | - | - | 1,120,385 | - | 1,120,385 | - | - | - | 1,120,385 | - | 1,120,385 | ||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset - tax
|
- | - | - | (280,096 | ) | - | (280,096 | ) | - | - | - | (280,096 | ) | - | (280,096 | ) | ||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees accounted for under the equity method - gross
|
- | - | - | 116,972 | - | 116,972 | - | - | - | 116,972 | - | 116,972 | ||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees accounted for under the equity method - tax
|
- | - | - | (29,393 | ) | - | (29,393 | ) | - | - | - | (29,393 | ) | - | (29,393 | ) | ||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges - gross
|
- | - | (1,479,632 | ) | - | - | (1,479,632 | ) | - | - | - | (1,479,632 | ) | - | (1,479,632 | ) | ||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges - tax
|
- | - | 254,590 | - | - | 254,590 | - | - | - | 254,590 | - | 254,590 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories - gross
|
- | - | 371,725 | - | - | 371,725 | - | - | - | 371,725 | - | 371,725 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories - tax
|
- | - | (63,193 | ) | - | - | (63,193 | ) | - | - | - | (63,193 | ) | - | (63,193 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net - gross
|
- | - | (51,772 | ) | - | - | (51,772 | ) | - | - | - | (51,772 | ) | - | (51,772 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net - tax
|
- | - | 8,801 | - | - | 8,801 | - | - | - | 8,801 | - | 8,801 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense - gross
|
- | - | 209,652 | - | - | 209,652 | - | - | - | 209,652 | - | 209,652 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense - tax
|
- | - | (40,086 | ) | - | - | (40,086 | ) | - | - | - | (40,086 | ) | - | (40,086 | ) | ||||||||||||||||||||||||||||||||
Currency translation differences
|
- | - | - | - | - | - | - | (377,576 | ) | - | (377,576 | ) | (313 | ) | (377,889 | ) | ||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income for the year ended 31 December 2014
|
- | - | (789,915 | ) | 927,868 | - | 137,953 | - | (377,576 | ) | 10,757,317 | 10,517,694 | 2,804,742 | 13,322,436 | ||||||||||||||||||||||||||||||||||
Dividends relating to 2013
|
- | - | - | - | - | - | - | - | (5,341,046 | ) | (5,341,046 | ) | (1,739,740 | ) | (7,080,786 | ) | ||||||||||||||||||||||||||||||||
Issuance of new H shares, net of issuance expenses
|
365,000 | 2,088,986 | - | - | - | 2,088,986 | - | - | - | 2,453,986 | - | 2,453,986 | ||||||||||||||||||||||||||||||||||||
Capital injections from non-controlling interests of subsidiaries
|
- | - | - | - | - | - | - | - | - | - | 606,719 | 606,719 | ||||||||||||||||||||||||||||||||||||
Appropriation of surplus reserve
|
- | - | - | - | - | - | 110,895 | - | (110,895 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
Acquisitions of a subsidiary
|
- | - | - | - | - | - | - | - | - | - | 2,631 | 2,631 | ||||||||||||||||||||||||||||||||||||
Disposal of a subsidiary
|
- | - | - | - | - | - | - | - | - | - | (99,958 | ) | (99,958 | ) | ||||||||||||||||||||||||||||||||||
Disposal of non-controlling interests of a subsidiary
|
- | - | - | - | 48,192 | 48,192 | - | - | - | 48,192 | 336,512 | 384,704 | ||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2014
|
14,420,383 | 18,322,575 | (1,091,109 | ) | 1,279,119 | 1,111,614 | 19,622,199 | 7,196,349 | (1,194,819 | ) | 30,085,379 | 70,129,491 | 14,653,215 | 84,782,706 |
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2015
|
14,420,383 | 18,322,575 | (1,091,109 | ) | 1,279,119 | 1,111,614 | 19,622,199 | 7,196,349 | (1,194,819 | ) | 30,085,379 | 70,129,491 | 14,653,215 | 84,782,706 | ||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2015
|
- | - | - | - | - | - | - | - | 13,651,933 | 13,651,933 | 3,607,174 | 17,259,107 | ||||||||||||||||||||||||||||||||||||
Other comprehensive income/ (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset - gross
|
- | - | - | 744,348 | - | 744,348 | - | - | - | 744,348 | - | 744,348 | ||||||||||||||||||||||||||||||||||||
Fair value changes from available-for-sale financial asset - tax
|
- | - | - | (186,087 | ) | - | (186,087 | ) | - | - | - | (186,087 | ) | - | (186,087 | ) | ||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees accounted for under the equity method - gross
|
- | - | - | 904,007 | - | 904,007 | - | - | - | 904,007 | - | 904,007 | ||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees accounted for under the equity method - tax
|
- | - | - | (225,214 | ) | - | (225,214 | ) | - | - | - | (225,214 | ) | - | (225,214 | ) | ||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges - gross
|
- | - | (962,683 | ) | - | - | (962,683 | ) | - | - | - | (962,683 | ) | - | (962,683 | ) | ||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges - tax
|
- | - | 166,135 | - | - | 166,135 | - | - | - | 166,135 | - | 166,135 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories - gross
|
- | - | 1,003,778 | - | - | 1,003,778 | - | - | - | 1,003,778 | - | 1,003,778 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories - tax
|
- | - | (170,642 | ) | - | - | (170,642 | ) | - | - | - | (170,642 | ) | - | (170,642 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net - gross
|
- | - | (137,859 | ) | - | - | (137,859 | ) | - | - | - | (137,859 | ) | - | (137,859 | ) | ||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net - tax
|
- | - | 23,436 | - | - | 23,436 | - | - | - | 23,436 | - | 23,436 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense - gross
|
- | - | 161,124 | - | - | 161,124 | - | - | - | 161,124 | - | 161,124 | ||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense - tax
|
- | - | (31,367 | ) | - | - | (31,367 | ) | - | - | - | (31,367 | ) | - | (31,367 | ) | ||||||||||||||||||||||||||||||||
Currency translation differences
|
- | - | - | - | - | - | - | (133,020 | ) | - | (133,020 | ) | (96 | ) | (133,116 | ) | ||||||||||||||||||||||||||||||||
Total comprehensive income /(loss) for the year ended 31 December 2015
|
- | - | 51,922 | 1,237,054 | - | 1,288,976 | - | (133,020 | ) | 13,651,933 | 14,807,889 | 3,607,078 | 18,414,967 | |||||||||||||||||||||||||||||||||||
Dividends relating to 2014 (Note 22)
|
- | - | - | - | - | - | - | - | (5,479,746 | ) | (5,479,746 | ) | (3,285,330 | ) | (8,765,076 | ) | ||||||||||||||||||||||||||||||||
Issuance of new H shares, net of issuance expenses (Note 20)
|
780,000 | 3,904,314 | - | - | - | 3,904,314 | - | - | - | 4,684,314 | - | 4,684,314 | ||||||||||||||||||||||||||||||||||||
Capital injections from non-controlling interests of subsidiaries
|
- | - | - | - | - | - | - | - | - | - | 623,107 | 623,107 | ||||||||||||||||||||||||||||||||||||
Transfer to surplus reserve (Note 21)
|
- | - | - | - | - | - | 943,681 | - | (943,681 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
Business combinations (Note 39)
|
- | - | - | - | - | - | - | - | - | - | 1,934,865 | 1,934,865 | ||||||||||||||||||||||||||||||||||||
Others
|
- | - | - | - | - | - | - | - | - | - | 18,806 | 18,806 | ||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2015
|
15,200,383 | 22,226,889 | (1,039,187 | ) | 2,516,173 | 1,111,614 | 24,815,489 | 8,140,030 | (1,327,839 | ) | 37,313,885 | 84,141,948 | 17,551,741 | 101,693,689 |
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
RMB
|
RMB
|
RMB
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Profit before income tax expense
|
22,958,050 | 19,049,580 | 17,422,689 | |||||||||
Adjustments to reconcile profit before income tax expense to net cash provided by operating activities:
|
||||||||||||
Depreciation
|
14,411,632 | 11,646,683 | 11,293,522 | |||||||||
Provision for impairment loss on property, plant and equipment
|
1,047,641 | 1,358,522 | 472,921 | |||||||||
Provision for impairment loss on investment in an associate
|
178,131 | 120,050 | - | |||||||||
Provision for impairment loss on goodwill
|
1,105,649 | 641,061 | 980,513 | |||||||||
Provision for impairment loss on mining right
|
760,296 | - | - | |||||||||
Provision for impairment loss on land use right
|
- | - | 6,804 | |||||||||
Amortization of land use rights
|
213,206 | 133,069 | 139,609 | |||||||||
Amortization of other non-current assets
|
92,775 | 99,528 | 112,384 | |||||||||
Amortization of employee housing subsidies
|
940 | 940 | 940 | |||||||||
(Reversal)/recognition of provision for doubtful accounts
|
(3,392 | ) | 4,577 | (2,610 | ) | |||||||
Recognition/(reversal) of provision for inventory obsolescence
|
1,828 | (2,647 | ) | (824 | ) | |||||||
Loss /(gain) on fair value changes of financial assets/liabilities
|
16,742 | (42,538 | ) | 5,701 | ||||||||
Other investment income
|
(115,238 | ) | (80,580 | ) | (224,908 | ) | ||||||
Net loss on disposals of property, plant and equipment
|
438,321 | 427,034 | 897,222 | |||||||||
Unrealized exchange loss/ (gain), net
|
166,148 | (34,769 | ) | (107,249 | ) | |||||||
Share of profits less losses of associates and joint ventures
|
(1,525,975 | ) | (1,315,876 | ) | (615,083 | ) | ||||||
Interest income
|
(160,723 | ) | (159,550 | ) | (170,723 | ) | ||||||
Interest expense
|
7,945,734 | 7,814,114 | 7,787,472 | |||||||||
Others
|
(89,332 | ) | (217,829 | ) | 106,484 | |||||||
Changes in working capital:
|
||||||||||||
Inventories
|
2,106,821 | (195,853 | ) | 517,837 | ||||||||
Other receivables and assets
|
72,925 | (64,288 | ) | 992,322 | ||||||||
Accounts receivable
|
(175,429 | ) | 466,878 | (846,214 | ) | |||||||
Restricted cash
|
499,899 | (243,624 | ) | (7,091 | ) | |||||||
Accounts payable and other liabilities
|
(2,932,761 | ) | (1,417,668 | ) | 4,598,219 | |||||||
Taxes payable
|
1,366,209 | 1,245,941 | 1,442,845 | |||||||||
Salary and welfare payables
|
75,803 | (17,566 | ) | (26,492 | ) | |||||||
Interest received
|
102,813 | 97,374 | 100,278 | |||||||||
Income tax expense paid
|
(6,196,005 | ) | (5,992,496 | ) | (4,637,139 | ) | ||||||
Net cash provided by operating activities
|
42,362,708 | 33,320,067 | 40,239,429 |
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
RMB
|
RMB
|
RMB
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Payment for the purchase of property, plant and equipment
|
(24,191,285 | ) | (19,858,216 | ) | (17,691,382 | ) | ||||||
Proceeds from disposal of property, plant and equipment
|
109,013 | 70,712 | 166,459 | |||||||||
Prepayments of land use rights
|
(136,045 | ) | (500,100 | ) | (5,947 | ) | ||||||
Payment for the purchase of other non-current assets
|
(6,981 | ) | (21,576 | ) | (32,601 | ) | ||||||
Cash dividends received
|
937,189 | 565,334 | 408,166 | |||||||||
Payment for investment in associates and joint ventures
|
(889,780 | ) | (266,877 | ) | (2,017,853 | ) | ||||||
Cash paid for acquiring available-for-sale financial assets
|
- | - | (200,000 | ) | ||||||||
Cash consideration paid for acquisitions of subsidiaries, net of cash acquired (Note 39)
|
(8,887,882 | ) | (17,991 | ) | 36,599 | |||||||
Cash received from disposal of trading securities
|
- | - | 102,784 | |||||||||
Cash received from disposal of subsidiaries
|
- | 503,809 | 6,199 | |||||||||
Others
|
50,759 | 54,092 | 173,326 | |||||||||
Net cash used in investing activities
|
(33,015,012 | ) | (19,470,813 | ) | (19,054,250 | ) |
For the year ended 31 December
|
|||||||||||||
Note
|
2015
|
2014
|
2013
|
||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||||||||
Issuance of short-term bonds
|
18,980,000 | 17,971,000 | 24,950,000 | ||||||||||
Repayments of short-term bonds
|
(18,000,000 | ) | (15,000,000 | ) | (45,000,000 | ) | |||||||
Proceeds from short-term loans
|
67,298,044 | 61,503,204 | 41,314,000 | ||||||||||
Repayments of short-term loans
|
(62,600,955 | ) | (55,896,200 | ) | (30,869,290 | ) | |||||||
Proceeds from long-term loans
|
9,943,689 | 9,647,090 | 5,091,175 | ||||||||||
Repayments of long-term loans
|
(12,799,719 | ) | (17,522,953 | ) | (12,889,078 | ) | |||||||
Issuance of long-term bonds
|
- | 3,988,000 | 6,485,000 | ||||||||||
Repayments of long-term bonds
|
(5,000,000 | ) | (5,700,000 | ) | - | ||||||||
Interest paid
|
(8,677,316 | ) | (8,097,216 | ) | (8,290,433 | ) | |||||||
Net proceeds from the issuance of new H shares
|
4,684,314 | 2,453,986 | - | ||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
623,107 | 606,719 | 868,225 | ||||||||||
Government grants
|
322,011 | 188,406 | 274,472 | ||||||||||
Dividends paid to shareholders of the Company
|
(5,535,655 | ) | (5,341,046 | ) | (2,951,631 | ) | |||||||
Dividends paid to non-controlling interests of subsidiaries
|
(2,954,194 | ) | (1,474,329 | ) | (539,876 | ) | |||||||
Proceeds from sales leaseback classified as finance lease
|
100,000 | 1,500,000 | - | ||||||||||
Repayment of state-owned fund received from China Huaneng Group in prior years
|
- | - | (640,485 | ) | |||||||||
Cash received from disposal of non-controlling interests of a subsidiary
|
- | 384,702 | - | ||||||||||
Others
|
(523,985 | ) | (105,543 | ) | (42,167 | ) | |||||||
Net cash used in financing activities
|
(14,140,659 | ) | (10,894,180 | ) | (22,240,088 | ) | |||||||
Effect of exchange rate fluctuations on cash held
|
32,846 | (58,379 | ) | (108,806 | ) | ||||||||
NET (DECREASE)/ INCREASE IN CASH AND CASH EQUIVALENTS
|
(4,760,117 | ) | 2,896,695 | (1,163,715 | ) | ||||||||
Cash and cash equivalents as at beginning of the year
|
12,238,367 | 9,341,672 | 10,505,387 | ||||||||||
CASH AND CASH EQUIVALENTS AS AT END OF THE YEAR
|
34
|
7,478,250 | 12,238,367 | 9,341,672 |
1
|
Company organization and principal activities
|
2
|
Principal accounting policies
|
|
(a)
|
Basis of preparation
|
2
|
Principal accounting policies (Continued)
|
|
(a)
|
Basis of preparation (Continued)
|
|
•
|
Amendments to IAS 19, Employee benefits - Defined benefit plans: Employee contributions
|
|
•
|
Annual Improvements to IFRSs 2010-2012 Cycle
|
|
•
|
Annual Improvements to IFRSs 2011-2013 Cycle
|
|
(b)
|
Consolidation
|
2
|
Principal accounting policies (Continued)
|
|
(b)
|
Consolidation (Continued)
|
|
(i)
|
Business combinations
|
|
(ii)
|
Changes in ownership interests in subsidiaries without change of control
|
|
(iii)
|
Associates and joint ventures
|
2
|
Principal accounting policies (Continued)
|
|
(b)
|
Consolidation (Continued)
|
|
(iii)
|
Associates and joint ventures (Continued)
|
2
|
Principal accounting policies (Continued)
|
|
(b)
|
Consolidation (Continued)
|
|
(iii)
|
Associates and joint ventures (Continued)
|
|
(c)
|
Separate financial statements of the Company
|
|
(d)
|
Segment reporting
|
|
(e)
|
Foreign currency translation
|
|
(i)
|
Functional and presentation currency
|
2
|
Principal accounting policies (Continued)
|
|
(e)
|
Foreign currency translation (Continued)
|
|
(ii)
|
Transactions and balances
|
|
(iii)
|
Foreign subsidiaries
|
2
|
Principal accounting policies (Continued)
|
|
(f)
|
Property, plant and equipment
|
Estimated useful lives
|
||
Dam
|
8 – 50 years
|
|
Port facilities
|
20 – 40 years
|
|
Buildings
|
8 – 30 years
|
|
Electric utility plant in service
|
5 – 30 years
|
|
Transportation facilities
|
8 – 27 years
|
|
Others
|
5 – 14 years
|
2
|
Principal accounting policies (Continued)
|
|
(g)
|
Power generation license
|
|
(h)
|
Mining rights
|
|
(i)
|
Goodwill
|
|
(j)
|
Impairment of non-financial assets
|
2
|
Principal accounting policies (Continued)
|
|
(j)
|
Impairment of non-financial assets (Continued)
|
|
(k)
|
Financial assets
|
|
(i)
|
Financial assets at fair value through profit or loss
|
|
(ii)
|
Loans and receivables
|
2
|
Principal accounting policies (Continued)
|
|
(k)
|
Financial assets (Continued)
|
|
(iii)
|
Available-for-sale financial assets
|
|
(iv)
|
Recognition and measurement
|
2
|
Principal accounting policies (Continued)
|
|
(k)
|
Financial assets (Continued)
|
|
(v)
|
Impairment of financial assets
|
|
(vi)
|
Derivative financial instruments and hedging activities
|
2
|
Principal accounting policies (Continued)
|
|
(k)
|
Financial assets (Continued)
|
|
(vi)
|
Derivative financial instruments and hedging activities (Continued)
|
2
|
Principal accounting policies (Continued)
|
|
(l)
|
Loans and receivables
|
|
(m)
|
Inventories
|
2
|
Principal accounting policies (Continued)
|
|
(n)
|
Related parties
|
|
(o)
|
Cash and cash equivalents
|
|
(p)
|
Borrowings
|
|
(q)
|
Borrowing costs
|
|
(r)
|
Payables
|
2
|
Principal accounting policies (Continued)
|
|
(s)
|
Taxation
|
|
(i)
|
Value-added tax (“VAT”)
|
|
(ii)
|
Goods and service tax (“GST”)
|
|
(iii)
|
Current and deferred income tax
|
2
|
Principal accounting policies (Continued)
|
|
(s)
|
Taxation (Continued)
|
|
(iii)
|
Current and deferred income tax (Continued)
|
|
(1)
|
The Company and its subsidiaries have the legal enforceable right to offset current income tax assets and current income tax liabilities;
|
|
(2)
|
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
|
(t)
|
Employee benefits
|
2
|
Principal accounting policies (Continued)
|
|
(u)
|
Government grants
|
|
(v)
|
Revenue and income recognition
|
|
(i)
|
Electricity sales revenue
|
|
(ii)
|
Coal sales revenue
|
|
(iii)
|
Service revenue
|
|
(iv)
|
Dividend income
|
2
|
Principal accounting policies (Continued)
|
|
(v)
|
Revenue and income recognition (Continued)
|
|
(v)
|
Interest income
|
|
(w)
|
Leases
|
|
(i)
|
Operating leases (lessee)
|
|
(ii)
|
Finance lease
|
2
|
Principal accounting policies (Continued)
|
|
(x)
|
Purchase of electricity
|
|
(y)
|
Financial guarantee contracts
|
|
(z)
|
Dividend distribution
|
|
(aa)
|
Contingencies
|
|
(ab)
|
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries
|
2
|
Principal accounting policies (Continued)
|
|
(ab)
|
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries (Continued)
|
|
·
|
IFRS 14, ‘Regulatory deferral accounts’, which will be effective for accounting periods beginning on or after 1 January 2016.
|
|
·
|
Amendments to IFRS 11, ‘Accounting for acquisitions of interests in joint operations’, which will be effective for accounting periods beginning on or after 1 January 2016.
|
|
·
|
Amendments to IAS 16 and IAS 38, ‘Clarification of acceptable methods of depreciation and amortization’, which will be effective for accounting periods beginning on or after 1 January 2016.
|
|
·
|
Amendments to IAS 27, ‘Equity method in separate financial statements’, which will be effective for accounting periods beginning on or after 1 January 2016.
|
|
·
|
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’, which will be effective for accounting periods beginning on or after 1 January 2016.
|
|
·
|
Annual improvements to IFRSs 2012-2014 Cycle, which will be effective for accounting periods beginning on or after 1 January 2016.
|
|
·
|
Amendments to IAS 1 and IAS 7, ‘Disclosure initiative’, which will be effective for accounting periods beginning on or after 1 January 2016 and 1 January 2017 respectively.
|
|
·
|
Amendments to IAS 12, ‘Recognition of deferred tax assets for unrealised losses’, which will be effective for accounting periods beginning on or after 1 January 2017.
|
|
·
|
IFRS 15, ‘Revenue from contracts with customers’, which will be effective for accounting periods beginning on or after 1 January 2018.
|
|
·
|
IFRS 9, ‘Financial instrument’, which will be effective for accounting periods beginning on or after 1 January 2018.
|
|
·
|
IFRS 16, ‘Leases’, which will be effective for accounting periods beginning on or after 1 January 2019.
|
3
|
Financial and capital risks management
|
|
(a)
|
Financial risk management
|
3
|
Financial and capital risks management (Continued)
|
|
(a)
|
Financial risk management (Continued)
|
|
(i)
|
Market risk
|
|
(1)
|
Foreign exchange risk
|
|
(2)
|
Price risk
|
3
|
Financial and capital risks management (Continued)
|
|
(a)
|
Financial risk management (Continued)
|
|
(i)
|
Market risk (Continued)
|
|
(3)
|
Cash flow interest rate risk
|
|
(ii)
|
Credit risk
|
3
|
Financial and capital risks management (Continued)
|
|
(a)
|
Financial risk management (Continued)
|
|
(ii)
|
Credit risk (Continued)
|
|
(iii)
|
Liquidity risk
|
|
(b)
|
Fair value estimation
|
|
(i)
|
Fair value measurements
|
|
·
|
Level 1- Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
·
|
Level 2- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
|
|
·
|
Level 3- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
3
|
Financial and capital risks management (Continued)
|
|
(b)
|
Fair value estimation (Continued)
|
|
(i)
|
Fair value measurements (Continued)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
- | 40,843 | - | 40,843 | ||||||||||||
Derivatives used for hedging (Note 14)
|
- | 143,669 | - | 143,669 | ||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities (Note 10)
|
3,492,510 | - | - | 3,492,510 | ||||||||||||
Total assets
|
3,492,510 | 184,512 | - | 3,677,022 | ||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
- | 23,391 | - | 23,391 | ||||||||||||
Derivatives used for hedging (Note 14)
|
- | 1,281,550 | - | 1,281,550 | ||||||||||||
Total liabilities
|
- | 1,304,941 | - | 1,304,941 |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
- | 184,756 | - | 184,756 | ||||||||||||
Derivatives used for hedging (Note 14)
|
- | 116,977 | - | 116,977 | ||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities (Note 10)
|
2,748,162 | - | - | 2,748,162 | ||||||||||||
Total assets
|
2,748,162 | 301,733 | - | 3,049,895 | ||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
- | 149,989 | - | 149,989 | ||||||||||||
Derivatives used for hedging (Note 14)
|
- | 1,332,251 | - | 1,332,251 | ||||||||||||
Total liabilities
|
- | 1,482,240 | - | 1,482,240 |
3
|
Financial and capital risks management (Continued)
|
|
(b)
|
Fair value estimation (Continued)
|
|
(i)
|
Fair value measurements (Continued)
|
|
·
|
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
|
·
|
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
|
(ii)
|
Fair value disclosures
|
|
The carrying value less provision for doubtful accounts of accounts receivable, other receivables and assets, accounts payable and other liabilities, short-term bonds and short-term loans approximated their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Company and its subsidiaries for similar financial instruments.
|
3
|
Financial and capital risks management (Continued)
|
|
(b)
|
Fair value estimation (Continued)
|
|
(ii)
|
Fair value disclosures (Continued)
|
|
(c)
|
Capital risk management
|
4
|
Critical accounting estimates and judgments
|
|
(a)
|
Accounting estimates on impairment of goodwill and power generation license
|
4
|
Critical accounting estimates and judgments (Continued)
|
|
(a)
|
Accounting estimates on impairment of goodwill and power generation license (Continued)
|
|
(b)
|
Useful life of power generation license
|
|
(c)
|
Useful lives of property, plant and equipment
|
|
(d)
|
Estimated impairment of property, plant and equipment and mining rights
|
4
|
Critical accounting estimates and judgments (Continued)
|
|
(d)
|
Estimated impairment of property, plant and equipment and mining rights (Continued)
|
|
(e)
|
Approval of construction of new power plants
|
|
(f)
|
Deferred tax assets
|
5
|
Revenue and segment information
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Sales of power and heat
|
127,849,408 | 124,561,854 | 132,478,643 | |||||||||
Port service
|
211,685 | 204,763 | 352,988 | |||||||||
Transportation service
|
104,721 | 135,256 | 133,147 | |||||||||
Others
|
739,059 | 504,982 | 868,097 | |||||||||
Total
|
128,904,873 | 125,406,855 | 133,832,875 |
5
|
Revenue and segment information (Continued)
|
(Under PRC GAAP)
|
||||||||||||||||
PRC power
|
Singapore
|
All other
|
||||||||||||||
segment
|
segment
|
segments
|
Total
|
|||||||||||||
For the year ended 31 December 2015
|
||||||||||||||||
Total revenue
|
118,418,506 | 10,143,793 | 588,266 | 129,150,565 | ||||||||||||
Inter-segment revenue
|
- | - | (245,692 | ) | (245,692 | ) | ||||||||||
Revenue from external customers
|
118,418,506 | 10,143,793 | 342,574 | 128,904,873 | ||||||||||||
Segment results
|
24,073,432 | (313,253 | ) | (281,457 | ) | 23,478,722 | ||||||||||
Interest income
|
93,324 | 66,898 | 501 | 160,723 | ||||||||||||
Interest expense
|
(7,181,116 | ) | (452,034 | ) | (163,325 | ) | (7,796,475 | ) | ||||||||
Impairment (loss)/reversal
|
(2,913,766 | ) | 1,744 | (178,131 | ) | (3,090,153 | ) | |||||||||
Depreciation and amortization
|
(13,244,965 | ) | (772,003 | ) | (245,936 | ) | (14,262,904 | ) | ||||||||
Net (loss)/gain on disposal of non-current assets
|
(427,286 | ) | 22,450 | (1 | ) | (404,837 | ) | |||||||||
Share of profits less losses of associates and joint ventures
|
1,421,072 | - | 24,915 | 1,445,987 | ||||||||||||
Income tax expense
|
(6,104,619 | ) | 254,772 | 14,397 | (5,835,450 | ) | ||||||||||
For the year ended 31 December 2014 (Restated*)
|
||||||||||||||||
Total revenue
|
125,271,587 | 14,370,406 | 537,452 | 140,179,445 | ||||||||||||
Inter-segment revenue
|
- | - | (152,755 | ) | (152,755 | ) | ||||||||||
Revenue from external customers
|
125,271,587 | 14,370,406 | 384,697 | 140,026,690 | ||||||||||||
Segment results
|
22,113,100 | 138,143 | (850,805 | ) | 21,400,438 | |||||||||||
Interest income
|
97,012 | 72,128 | 813 | 169,953 | ||||||||||||
Interest expense
|
(7,803,090 | ) | (426,019 | ) | (172,189 | ) | (8,401,298 | ) | ||||||||
Impairment (loss)/reversal
|
(1,488,619 | ) | 3,228 | (696,812 | ) | (2,182,203 | ) | |||||||||
Depreciation and amortization
|
(12,131,006 | ) | (821,574 | ) | (180,484 | ) | (13,133,064 | ) | ||||||||
Net loss on disposal of non-current assets
|
(469,819 | ) | (5 | ) | (8 | ) | (469,832 | ) | ||||||||
Share of profits less losses of associates and joint ventures
|
1,143,326 | - | 49,208 | 1,192,534 | ||||||||||||
Income tax expense
|
(6,204,709 | ) | (8,767 | ) | 1,590 | (6,211,886 | ) | |||||||||
For the year ended 31 December 2013 (Restated*)
|
||||||||||||||||
Total revenue
|
134,332,938 | 14,239,562 | 660,029 | 149,232,529 | ||||||||||||
Inter-segment revenue
|
- | - | (151,122 | ) | (151,122 | ) | ||||||||||
Revenue from external customers
|
134,332,938 | 14,239,562 | 508,907 | 149,081,407 | ||||||||||||
Segment results
|
19,983,931 | 157,079 | (108,246 | ) | 20,032,764 | |||||||||||
Interest income
|
107,500 | 70,445 | 1,541 | 179,486 | ||||||||||||
Interest expense
|
(7,895,903 | ) | (448,876 | ) | (138,139 | ) | (8,482,918 | ) | ||||||||
Impairment loss
|
(689,157 | ) | (431,985 | ) | (453,431 | ) | (1,574,573 | ) | ||||||||
Depreciation and amortization
|
(11,858,529 | ) | (686,619 | ) | (158,583 | ) | (12,703,731 | ) | ||||||||
Net (loss)/gain on disposal of non-current assets
|
(942,960 | ) | (987 | ) | 10,560 | (933,387 | ) | |||||||||
Share of profits less losses of associates and joint ventures
|
587,062 | - | (127,387 | ) | 459,675 | |||||||||||
Income tax expense
|
(4,907,082 | ) | (43,774 | ) | (14,591 | ) | (4,965,447 | ) |
5
|
Revenue and segment information (Continued)
|
(Under PRC GAAP)
|
||||||||||||||||
PRC power
|
Singapore
|
All other
|
||||||||||||||
segment
|
segment
|
segments
|
Total
|
|||||||||||||
31 December 2015
|
||||||||||||||||
Segment assets
|
253,376,399 | 27,487,701 | 10,703,373 | 291,567,473 | ||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
22,421,000 | 160,282 | 642,949 | 23,224,231 | ||||||||||||
Investments in associates
|
13,026,027 | - | 2,806,231 | 15,832,258 | ||||||||||||
Investments in joint ventures
|
1,569,614 | - | 785,004 | 2,354,618 | ||||||||||||
Segment liabilities
|
(176,406,566 | ) | (14,876,229 | ) | (5,097,402 | ) | (196,380,197 | ) | ||||||||
31 December 2014 (Restated*)
|
||||||||||||||||
Segment assets
|
254,113,135 | 28,899,723 | 10,622,010 | 293,634,868 | ||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
30,325,524 | 444,658 | 872,615 | 31,642,797 | ||||||||||||
Investments in associates
|
11,638,863 | - | 2,400,808 | 14,039,671 | ||||||||||||
Investments in joint ventures
|
1,121,082 | - | 1,009,180 | 2,130,262 | ||||||||||||
Segment liabilities
|
(181,003,200 | ) | (15,865,147 | ) | (5,511,400 | ) | (202,379,747 | ) |
For the year ended 31 December
|
||||||||||||
2015
|
2014
(Restated*)
|
2013
(Restated*)
|
||||||||||
Revenue from external customers (PRC GAAP)
|
128,904,873 | 140,026,690 | 149,081,407 | |||||||||
Reconciling item:
|
||||||||||||
Impact of restatement under PRC GAAP in relation to business combination under common control* (Note 39)
|
- | (14,619,835 | ) | (15,248,532 | ) | |||||||
Operating revenue per IFRS consolidated statement of comprehensive income
|
128,904,873 | 125,406,855 | 133,832,875 |
For the year ended 31 December
|
||||||||||||
2015
|
2014
(Restated*)
|
2013
(Restated*)
|
||||||||||
Segment results (PRC GAAP)
|
23,478,722 | 21,400,438 | 20,032,764 | |||||||||
Reconciling items:
|
||||||||||||
Loss related to the headquarter
|
(327,262 | ) | (87,313 | ) | (381,830 | ) | ||||||
Investment income from China Huaneng Finance Co., Ltd. (“Huaneng Finance”)
|
135,971 | 156,061 | 166,734 | |||||||||
Dividend income of available-for-sale financial assets
|
97,696 | 102,229 | 185,403 | |||||||||
Impact of restatement under PRC GAAP in relation to business combination under common control* (Note 39)
|
- | (2,696,622 | ) | (2,353,770 | ) | |||||||
Impact of other IFRS adjustments**
|
(427,077 | ) | 174,787 | (226,612 | ) | |||||||
Profit before income tax expense per IFRS consolidated statement of comprehensive income
|
22,958,050 | 19,049,580 | 17,422,689 |
5
|
Revenue and segment information (Continued)
|
(Under PRC GAAP)
|
||||||||
Reportable segments’ assets are reconciled to total assets as follows:
|
||||||||
As at 31 December
|
||||||||
2015
|
2014
(Restated*)
|
|||||||
Total segment assets (PRC GAAP)
|
291,567,473 | 293,634,868 | ||||||
Reconciling items:
|
||||||||
Investment in Huaneng Finance
|
1,329,753 | 1,347,956 | ||||||
Deferred income tax assets
|
1,305,548 | 1,115,232 | ||||||
Prepaid income tax
|
2,393 | 19,899 | ||||||
Available-for-sale financial assets
|
5,127,863 | 4,383,515 | ||||||
Corporate assets
|
396,693 | 379,385 | ||||||
Impact of restatement under PRC GAAP in relation to business combination under common control* (Note 39)
|
- | (28,715,907 | ) | |||||
Impact of other IFRS adjustments**
|
9,136,631 | 3,006,820 | ||||||
Total assets per IFRS consolidated statement of financial position
|
308,866,354 | 275,171,768 | ||||||
Reportable segments’ liabilities are reconciled to total liabilities as follows:
|
As at 31 December
|
||||||||
2015 |
2014
(Restated*)
|
|||||||
Total segment liabilities (PRC GAAP)
|
(196,380,197 | ) | (202,379,747 | ) | ||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(1,054,246 | ) | (881,687 | ) | ||||
Deferred income tax liabilities
|
(1,417,972 | ) | (1,595,025 | ) | ||||
Corporate liabilities
|
(4,937,450 | ) | (5,562,871 | ) | ||||
Impact of restatement under PRC GAAP in relation to business combination under common control* (Note 39)
|
- | 21,674,285 | ||||||
Impact of other IFRS adjustments**
|
(3,382,800 | ) | (1,644,017 | ) | ||||
Total liabilities per IFRS consolidated statement of financial position
|
(207,172,665 | ) | (190,389,062 | ) |
Reportable segment total
|
Headquarters
|
Investment income from Huaneng Finance
|
Impact of restatement under PRC GAAP in relation to business combination under common control*
|
Impact of other IFRS adjustments**
|
Total
|
|||||||||||||||||||
For the year ended 31 December 2015
|
||||||||||||||||||||||||
Interest expense
|
(7,796,475 | ) | (149,259 | ) | - | - | - | (7,945,734 | ) | |||||||||||||||
Depreciation and amortization
|
(14,262,904 | ) | (60,236 | ) | - | - | (394,473 | ) | (14,717,613 | ) | ||||||||||||||
Impairment loss
|
(3,090,153 | ) | - | - | - | - | (3,090,153 | ) | ||||||||||||||||
Share of profits less losses of associates and joint ventures
|
1,445,987 | - | 135,971 | - | (55,983 | ) | 1,525,975 | |||||||||||||||||
Net loss on disposal of non-current assets
|
(404,837 | ) | (6 | ) | - | - | (33,478 | ) | (438,321 | ) | ||||||||||||||
Income tax expense
|
(5,835,450 | ) | - | - | - | 136,507 | (5,698,943 | ) |
5
|
Revenue and segment information (Continued)
|
Reportable segment total
|
Headquarters
|
Investment income from Huaneng Finance
|
Impact of restatement under PRC GAAP in relation to business combination under common control*
|
Impact of other IFRS adjustments**
|
Total
|
|||||||||||||||||||
For the year ended 31 December 2014 (Restated*)
|
||||||||||||||||||||||||
Interest expense
|
(8,401,298 | ) | (180,305 | ) | - | 767,489 | - | (7,814,114 | ) | |||||||||||||||
Depreciation and amortization
|
(13,133,064 | ) | (54,896 | ) | - | 1,253,101 | 55,579 | (11,879,280 | ) | |||||||||||||||
Impairment (loss)/ reversal
|
(2,182,203 | ) | - | - | 60,640 | - | (2,121,563 | ) | ||||||||||||||||
Share of profits less losses of associates and joint ventures
|
1,192,534 | - | 156,061 | (5,553 | ) | (27,166 | ) | 1,315,876 | ||||||||||||||||
Net (loss)/gain on disposal of non-current assets
|
(469,832 | ) | 5 | - | 42,793 | - | (427,034 | ) | ||||||||||||||||
Income tax expense
|
(6,211,886 | ) | - | - | 701,307 | 23,371 | (5,487,208 | ) | ||||||||||||||||
For the year ended 31 December 2013 (Restated*)
|
||||||||||||||||||||||||
Interest expense
|
(8,482,918 | ) | (231,945 | ) | - | 927,391 | - | (7,787,472 | ) | |||||||||||||||
Depreciation and amortization
|
(12,703,731 | ) | (23,540 | ) | - | 1,225,130 | (43,374 | ) | (11,545,515 | ) | ||||||||||||||
Impairment loss
|
(1,574,573 | ) | - | - | 118,324 | (555 | ) | (1,456,804 | ) | |||||||||||||||
Share of profits less losses of associates and joint ventures
|
459,675 | - | 166,734 | (272 | ) | (11,054 | ) | 615,083 | ||||||||||||||||
Net (loss)/gain on disposal of non-current assets
|
(933,387 | ) | 108 | - | 43,557 | - | (889,722 | ) | ||||||||||||||||
Income tax expense
|
(4,965,447 | ) | - | - | 420,494 | 22,282 | (4,522,671 | ) |
*
|
The Company completed the acquisition of equity interests of ten companies from Huaneng Group and HIPDC, see Note 39 for details. As the acquisition is a business combination under common control, the transaction is accounted for under merger accounting method under PRC GAAP. The assets and liabilities acquired in business combinations are measured at the carrying amounts of the acquirees in the consolidated financial statements of the ultimate controlling party on the acquisition date. The operating results for all periods presented are retrospectively restated as if the current structure and operations resulting from the acquisition had been in existence from the date when the acquirees first became under the control of the same ultimate controlling party. Therefore the relevant comparative figures in the segment information were restated under PRC GAAP while the acquisition is accounted for using acquisition method under IFRS. |
** |
Other GAAP adjustments above primarily represented the classification adjustments and other adjustments. Other than the classification adjustments, the differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
|
(i)
|
External revenue generated from the following countries:
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
PRC
|
118,761,080 | 111,036,449 | 119,593,313 | |||||||||
Singapore
|
10,143,793 | 14,370,406 | 14,239,562 | |||||||||
Total
|
128,904,873 | 125,406,855 | 133,832,875 |
|
(ii)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
PRC
|
245,620,977 | 207,709,257 | ||||||
Singapore
|
22,874,396 | 23,808,140 | ||||||
Total
|
268,495,373 | 231,517,397 |
5
|
Revenue and segment information (Continued)
|
For the year ended 31 December
|
||||||||||||||||||||||||
2015
|
2014
|
2013
|
||||||||||||||||||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||||||||||||||||
State Grid Shandong Electric Power Corporation
|
14,855,655 | 12 | % | 16,621,611 | 13 | % | 16,545,732 | 12 | % | |||||||||||||||
Jiangsu Electric Power Company
|
14,835,745 | 12 | % | 15,573,769 | 12 | % | 16,950,098 | 13 | % |
6
|
Profit before income tax expense
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Total interest expense on borrowing
|
8,716,074 | 8,371,506 | 8,285,936 | |||||||||
Less: amounts capitalized in property, plant and equipment
|
770,340 | 557,392 | 498,464 | |||||||||
Interest expenses charged in consolidated statement of comprehensive income
|
7,945,734 | 7,814,114 | 7,787,472 | |||||||||
Auditors’ remuneration
|
41,640 | 33,840 | 32,340 | |||||||||
Operating leases charge
|
526,929 | 422,749 | 331,559 | |||||||||
Fuel
|
59,242,367 | 64,762,908 | 73,807,817 | |||||||||
Depreciation of property, plant and equipment
|
14,411,632 | 11,646,683 | 11,293,522 | |||||||||
Amortization of other non-current assets
|
92,775 | 99,528 | 112,384 | |||||||||
Impairment loss of property, plant and equipment (Note 7)
|
1,047,641 | 1,358,522 | 472,921 | |||||||||
Impairment loss of investment in an associate (Note 8)
|
178,131 | 120,050 | - | |||||||||
Impairment loss of mining rights (Note 13)
|
760,296 | - | - | |||||||||
Impairment loss of goodwill (Note 15)
|
1,105,649 | 641,061 | 980,513 | |||||||||
(Reversal)/recognition of provision for doubtful accounts
|
(3,392 | ) | 4,577 | (2,610 | ) | |||||||
Recognition/(reversal) of provision for inventory obsolescence
|
1,828 | (2,647 | ) | (824 | ) | |||||||
Net loss on disposals of property, plant and equipment
|
438,321 | 427,034 | 897,222 | |||||||||
Government grants
|
(696,735 | ) | (787,988 | ) | (253,729 | ) |
7
|
Property, plant and equipment
|
Dam
|
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2014
|
||||||||||||||||||||||||||||||||
Cost
|
668,650 | 3,479,480 | 5,644,172 | 260,624,078 | 768,203 | 4,610,653 | 21,584,252 | 297,379,488 | ||||||||||||||||||||||||
Accumulated depreciation
|
(30,416 | ) | (433,993 | ) | (1,883,488 | ) | (105,512,124 | ) | (254,447 | ) | (2,647,293 | ) | - | (110,761,761 | ) | |||||||||||||||||
Accumulated impairment loss
|
- | - | (44,216 | ) | (5,059,682 | ) | - | (70,208 | ) | (28,440 | ) | (5,202,546 | ) | |||||||||||||||||||
Net book value
|
638,234 | 3,045,487 | 3,716,468 | 150,052,272 | 513,756 | 1,893,152 | 21,555,812 | 181,415,181 | ||||||||||||||||||||||||
Year ended 31 December 2014
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
638,234 | 3,045,487 | 3,716,468 | 150,052,272 | 513,756 | 1,893,152 | 21,555,812 | 181,415,181 | ||||||||||||||||||||||||
Reclassification
|
- | - | 227,917 | (344,746 | ) | 31,812 | 85,017 | - | - | |||||||||||||||||||||||
Business combination (Note 39)
|
- | - | - | - | - | 156 | 10,594 | 10,750 | ||||||||||||||||||||||||
Additions
|
- | - | 68 | 331,026 | 85,465 | 134,743 | 20,150,978 | 20,702,280 | ||||||||||||||||||||||||
Transfer from CIP
|
167,544 | 1,648,442 | 806,588 | 18,474,896 | 2,082 | 659,735 | (21,759,287 | ) | - | |||||||||||||||||||||||
Disposals
|
- | - | (89 | ) | (457,662 | ) | - | (832 | ) | - | (458,583 | ) | ||||||||||||||||||||
Net effect of sales leaseback finance lease
|
- | - | - | 30,829 | - | - | - | 30,829 | ||||||||||||||||||||||||
Depreciation charge
|
(17,630 | ) | (115,444 | ) | (182,472 | ) | (10,946,184 | ) | (44,624 | ) | (364,520 | ) | - | (11,670,874 | ) | |||||||||||||||||
Impairment charge
|
(80,910 | ) | (568,637 | ) | (18,338 | ) | (336,328 | ) | - | (3,442 | ) | (350,867 | ) | (1,358,522 | ) | |||||||||||||||||
Currency translation differences
|
- | - | - | (305,025 | ) | - | (551 | ) | 13,572 | (292,004 | ) | |||||||||||||||||||||
End of the year
|
707,238 | 4,009,848 | 4,550,142 | 156,499,078 | 588,491 | 2,403,458 | 19,620,802 | 188,379,057 | ||||||||||||||||||||||||
As at 31 December 2014
|
||||||||||||||||||||||||||||||||
Cost
|
836,194 | 5,127,923 | 6,711,769 | 276,801,979 | 893,417 | 5,480,587 | 20,000,109 | 315,851,978 | ||||||||||||||||||||||||
Accumulated depreciation
|
(48,046 | ) | (549,438 | ) | (2,099,073 | ) | (115,023,072 | ) | (304,926 | ) | (3,003,834 | ) | - | (121,028,389 | ) | |||||||||||||||||
Accumulated impairment loss
|
(80,910 | ) | (568,637 | ) | (62,554 | ) | (5,279,829 | ) | - | (73,295 | ) | (379,307 | ) | (6,444,532 | ) | |||||||||||||||||
Net book value
|
707,238 | 4,009,848 | 4,550,142 | 156,499,078 | 588,491 | 2,403,458 | 19,620,802 | 188,379,057 | ||||||||||||||||||||||||
Year ended 31 December 2015
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
707,238 | 4,009,848 | 4,550,142 | 156,499,078 | 588,491 | 2,403,458 | 19,620,802 | 188,379,057 | ||||||||||||||||||||||||
Reclassification
|
- | - | 94,127 | (23,353 | ) | 70,432 | (141,206 | ) | - | - | ||||||||||||||||||||||
Business combination (Note 39)
|
330,578 | - | 502,852 | 19,822,767 | 13 | 285,819 | 5,519,969 | 26,461,998 | ||||||||||||||||||||||||
Additions
|
- | - | 17 | 133,482 | - | 141,991 | 21,574,660 | 21,850,150 | ||||||||||||||||||||||||
Transfer from CIP
|
573,234 | 47,480 | 832,961 | 21,654,923 | - | 125,889 | (23,234,487 | ) | - | |||||||||||||||||||||||
Disposals/Write-off
|
- | - | (859 | ) | (802,652 | ) | 508 | 7,575 | - | (795,428 | ) | |||||||||||||||||||||
Transfer from a subsidiary to a joint venture*
|
- | (522,289 | ) | (16,097 | ) | - | - | (81,462 | ) | - | (619,848 | ) | ||||||||||||||||||||
Depreciation charge
|
(24,498 | ) | (111,245 | ) | (234,073 | ) | (13,618,136 | ) | (50,380 | ) | (403,120 | ) | - | (14,441,452 | ) | |||||||||||||||||
Impairment charge
|
(152,714 | ) | - | (302 | ) | (526,191 | ) | - | (557 | ) | (367,877 | ) | (1,047,641 | ) | ||||||||||||||||||
Currency translation differences
|
- | - | - | (133,733 | ) | - | 22,847 | (2,880 | ) | (113,766 | ) | |||||||||||||||||||||
End of the year
|
1,433,838 | 3,423,794 | 5,728,768 | 183,006,185 | 609,064 | 2,361,234 | 23,110,187 | 219,673,070 | ||||||||||||||||||||||||
As at 31 December 2015
|
||||||||||||||||||||||||||||||||
Cost
|
1,856,144 | 3,860,009 | 8,306,471 | 327,827,738 | 980,290 | 5,809,400 | 23,851,697 | 372,491,749 | ||||||||||||||||||||||||
Accumulated depreciation
|
(153,325 | ) | (436,215 | ) | (2,508,772 | ) | (138,852,591 | ) | (371,226 | ) | (3,366,838 | ) | - | (145,688,967 | ) | |||||||||||||||||
Accumulated impairment loss
|
(268,981 | ) | - | (68,931 | ) | (5,968,962 | ) | - | (81,328 | ) | (741,510 | ) | (7,129,712 | ) | ||||||||||||||||||
Net book value
|
1,433,838 | 3,423,794 | 5,728,768 | 183,006,185 | 609,064 | 2,361,234 | 23,110,187 | 219,673,070 |
|
*
|
Huaneng Yingkou Port Limited Liability Company (“Yingkou Port”) was previously a subsidiary of the Company. Pursuant to the terms of the shareholder agreement signed in June, 2008, between the Company and the other 50% shareholder, the Company was given the rights and ability to solely direct the relevant activities, including all financial and operating decisions, whilst the Company holds 50% equity interest in Yingkou Port.
|
7
|
Property, plant and equipment (Continued)
|
8
|
Investments in associates and joint ventures
|
2015
|
2014
|
|||||||
Beginning of the year
|
17,626,910 | 16,678,694 | ||||||
Additional capital injections in associates
|
300,280 | 266,877 | ||||||
Acquisition of associates
|
589,500 | - | ||||||
Business combination (Note 39)
|
136,244 | - | ||||||
Share of net profit less loss
|
1,525,975 | 1,315,876 | ||||||
Share of other comprehensive income
|
678,793 | 87,579 | ||||||
Dividends
|
(934,379 | ) | (602,066 | ) | ||||
Impairment charge
|
(178,131 | ) | (120,050 | ) | ||||
End of the year
|
19,745,192 | 17,626,910 |
Percentage of equity interest held
|
||||||||||
Name
|
Country of incorporation
|
Registered capital
|
Business nature and scope of operation
|
Direct
|
Indirect1
|
|||||
Associates:
|
||||||||||
SECL*
|
PRC
|
RMB2,642,994,398
|
Energy and investment in related industries
|
25.02%
|
-
|
|||||
Hebei Hanfeng Power Generation Limited Liability Company (“Hanfeng Power”)
|
PRC
|
RMB1,975,000,000
|
Power generation
|
40%
|
-
|
|||||
Huaneng Finance
|
PRC
|
RMB5,000,000,000
|
Provision for financial service including fund deposit services, lending, finance lease arrangements, notes discounting and entrusted loans and investment arrangement within Huaneng Group
|
20%
|
-
|
|||||
Huaneng Sichuan Hydropower Co., Ltd. (“Sichuan Hydropower”)
|
PRC
|
RMB1,469,800,000
|
Development, investment, construction, operation and management of hydropower
|
49%
|
-
|
|||||
China Huaneng Group Fuel Co., Ltd.(“Huaneng Group Fuel Company”) **
|
PRC
|
RMB3,000,000,000
|
Wholesale of coal, import and export of coal
|
50%
|
-
|
|||||
Hainan Nuclear Power Limited Liability Company (“Hainan Nuclear”)
|
PRC
|
RMB2,059,334,000
|
Construction and operation of nuclear power plants; production and sales of electricity and related products
|
30%
|
-
|
|||||
Joint ventures:
|
||||||||||
Shanghai Time Shipping Co., Ltd. (“Shanghai Time Shipping”)
|
PRC
|
RMB1,200,000,000
|
International and domestic sea transportation
|
50%
|
-
|
|||||
Jiangsu Nantong Power Generation Co., Ltd. (“Jiangsu Nantong Power”)
|
PRC
|
RMB1,596,000,000
|
Operation and Management of power generation plants and transportation related projects
|
-
|
35%
|
|
1
|
The indirect percentage of equity interest held represents the effective ownership interest of the Company and its subsidiaries.
|
|
*
|
As at 31 December 2015, the fair value of the Company’s shares in SECL was RMB9,729 million (2014: RMB7,379 million).
|
8
|
Investments in associates and joint ventures (Continued)
|
|
**
|
In accordance with the articles of the association of the investee, the Company could only exercise significant influence on the investee and therefore accounts for the investment under the equity method.
|
Sichuan Hydropower
|
SECL
|
Huaneng Finance
|
Hanfeng Power
|
Huaneng Group Fuel Company
|
Hainan Nuclear
|
|||||||||||||||||||||||||||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||||||||||||||||||||||||||
Gross amounts of the associates’
|
||||||||||||||||||||||||||||||||||||||||||||||||
Current assets
|
1,207,407 | 1,004,545 | 16,556,930 | 10,877,590 | 15,612,635 | 17,210,954 | 663,263 | 442,559 | 5,236,751 | 5,315,592 | 1,744,274 | 521,536 | ||||||||||||||||||||||||||||||||||||
Non-current assets
|
14,734,831 | 14,680,349 | 39,075,400 | 27,206,670 | 16,012,855 | 12,411,987 | 3,016,665 | 3,136,295 | 4,468,686 | 4,652,860 | 21,281,843 | 18,775,758 | ||||||||||||||||||||||||||||||||||||
Current liabilities
|
(2,894,554 | ) | (2,752,050 | ) | (15,009,530 | ) | (13,805,720 | ) | (24,881,159 | ) | (22,761,053 | ) | (1,158,424 | ) | (1,358,923 | ) | (2,594,360 | ) | (2,988,992 | ) | (907,693 | ) | (353,059 | ) | ||||||||||||||||||||||||
Non-current liabilities
|
(8,349,972 | ) | (8,228,061 | ) | (16,130,880 | ) | (4,152,700 | ) | (95,567 | ) | (122,110 | ) | (35,968 | ) | (10,911 | ) | (3,679,055 | ) | (3,627,542 | ) | (17,609,808 | ) | (15,119,935 | ) | ||||||||||||||||||||||||
Equity
|
4,697,712 | 4,704,783 | 24,491,920 | 20,125,840 | 6,648,764 | 6,739,778 | 2,485,536 | 2,209,020 | 3,432,022 | 3,351,918 | 4,508,616 | 3,824,300 | ||||||||||||||||||||||||||||||||||||
-Equity attributable to shareholders
|
3,573,323 | 3,617,367 | 21,679,710 | 17,563,160 | 6,648,764 | 6,739,778 | 2,485,536 | 2,209,020 | 3,287,867 | 3,215,675 | 4,508,616 | 3,824,300 | ||||||||||||||||||||||||||||||||||||
-Non-controlling interests
|
1,124,389 | 1,087,416 | 2,812,210 | 2,562,680 | - | - | - | - | 144,155 | 136,243 | - | - | ||||||||||||||||||||||||||||||||||||
Revenue
|
2,379,072 | 2,544,980 | 11,361,320 | 12,691,060 | 1,182,782 | 1,314,173 | 2,272,013 | 2,508,099 | 14,985,952 | 17,386,709 | 31,588 | - | ||||||||||||||||||||||||||||||||||||
Profit from continuing operations attributable to shareholders
|
308,603 | 367,955 | 1,865,095 | 1,985,921 | 679,857 | 780,304 | 431,337 | 267,851 | 65,887 | 154,577 | 11,696 | - | ||||||||||||||||||||||||||||||||||||
Other comprehensive (loss)/income attributable to shareholders
|
- | (588 | ) | 2,765,600 | 49,170 | (80,871 | ) | 379,393 | - | - | 6,306 | (622 | ) | - | - | |||||||||||||||||||||||||||||||||
Total comprehensive income attributable to shareholders
|
308,603 | 367,367 | 4,630,695 | 2,035,091 | 598,986 | 1,159,697 | 431,337 | 267,851 | 72,193 | 153,955 | 11,696 | - | ||||||||||||||||||||||||||||||||||||
Dividend received from the associate
|
189,499 | 172,894 | 132,232 | 165,290 | 138,000 | 154,000 | 115,954 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Reconciled to the interests in the associates
|
||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts of net assets of the associate
|
3,573,323 | 3,617,367 | 21,679,710 | 17,563,160 | 6,648,764 | 6,739,778 | 2,485,536 | 2,209,020 | 3,287,867 | 3,215,675 | 4,508,616 | 3,824,300 | ||||||||||||||||||||||||||||||||||||
The Company’s effective interest
|
49% | 49% | 25.02% | 25.02% | 20% | 20% | 40% | 40% | 50% | 50% | 30% | 30% | ||||||||||||||||||||||||||||||||||||
The Company’s share of net assets of the associate
|
1,750,928 | 1,772,510 | 5,423,179 | 4,393,424 | 1,329,753 | 1,347,956 | 994,214 | 883,608 | 1,643,934 | 1,607,838 | 1,352,585 | 1,147,290 | ||||||||||||||||||||||||||||||||||||
Impact of adjustments
|
207,586 | 224,288 | 1,161,810 | 1,165,428 | - | - | 293,082 | 347,108 | 16,521 | 16,521 | 14,076 | 14,076 | ||||||||||||||||||||||||||||||||||||
Carrying amount in the consolidated financial statements
|
1,958,514 | 1,996,798 | 6,584,989 | 5,558,852 | 1,329,753 | 1,347,956 | 1,287,296 | 1,230,716 | 1,660,455 | 1,624,359 | 1,366,661 | 1,161,366 |
8
|
Investments in associates and joint ventures (Continued)
|
Shanghai Time
Shipping
|
Jiangsu Nantong Power
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Gross amounts of joint ventures’
|
||||||||||||||||
Current assets
|
889,689 | 764,956 | 629,933 | 639,132 | ||||||||||||
Non-current assets
|
5,675,480 | 6,010,052 | 6,587,197 | 6,706,755 | ||||||||||||
Current liabilities
|
(3,506,971 | ) | (2,853,997 | ) | (1,583,902 | ) | (1,688,700 | ) | ||||||||
Non-current liabilities
|
(1,524,838 | ) | (1,939,297 | ) | (2,494,000 | ) | (3,415,025 | ) | ||||||||
Equity
|
1,533,360 | 1,981,714 | 3,139,228 | 2,242,162 | ||||||||||||
Included in the above assets and liabilities:
|
||||||||||||||||
Cash and cash equivalents
|
197,894 | 236,737 | 144,001 | 72,549 | ||||||||||||
Current financial liabilities (excluding trade and other payables and provisions)
|
(3,027,511 | ) | (2,545,093 | ) | (954,448 | ) | (1,044,610 | ) | ||||||||
Non-current financial liabilities (excluding trade and other payables and provisions)
|
(1,524,837 | ) | (1,939,297 | ) | (2,494,000 | ) | (3,415,025 | ) | ||||||||
Revenue
|
3,071,262 | 4,270,631 | 3,583,167 | 3,429,254 | ||||||||||||
Profit from continuing operations
|
1,646 | 62,335 | 897,066 | 646,163 | ||||||||||||
Total comprehensive income
|
1,646 | 62,335 | 897,066 | 646,163 | ||||||||||||
Dividend received from the joint venture
|
225,000 | - | - | - | ||||||||||||
Included in the above profit:
|
||||||||||||||||
Depreciation and amortization
|
339,204 | 338,690 | 390,262 | 342,520 | ||||||||||||
Interest income
|
812 | 1,844 | 3,436 | 3,325 | ||||||||||||
Interest expense
|
172,382 | 210,461 | 199,769 | 260,486 | ||||||||||||
Income tax expense
|
561 | 7,797 | 261,023 | 262,335 | ||||||||||||
Reconciled to the interest in the joint venture:
|
||||||||||||||||
Gross amounts of net assets
|
1,533,360 | 1,981,714 | 3,139,228 | 2,242,162 | ||||||||||||
The Company’s effective interest
|
50% | 50% | 50% | 50% | ||||||||||||
The Company’s share of net assets
|
766,680 | 990,857 | 1,569,614 | 1,121,081 | ||||||||||||
Impact of adjustments
|
18,324 | 18,324 | - | - | ||||||||||||
Carrying amount in the consolidated financial statements
|
785,004 | 1,009,181 | 1,569,614 | 1,121,081 |
2015
|
2014
|
|||||||
Aggregate carrying amount of individually immaterial associates and joint venture in the consolidated financial statements
|
3,202,906 | 2,576,601 | ||||||
Aggregate amounts of the Company and its subsidiaries’ share of those associates and joint venture profit / (loss) from continuing operations
|
113,891 | (55,939 | ) | |||||
Total comprehensive income / (loss)
|
113,891 | (55,939 | ) |
9
|
Investments in subsidiaries
|
|
(i)
|
Subsidiaries acquired through establishment or investment
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng International Power Fuel Limited Liability Company
|
PRC
|
held directly
|
RMB
200,000,000
|
Wholesale of coal
|
100%
|
100%
|
||||||
Huaneng Shanghai Shidongkou Power Generation Limited Liability Company (“Shidongkou Power Company”)(i)
|
PRC
|
held directly
|
RMB
990,000,000
|
Power generation
|
50%
|
50%
|
||||||
Huaneng Nantong Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB
798,000,000
|
Power generation
|
70%
|
70%
|
||||||
Huaneng Yingkou Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB
844,030,000
|
Production and sales of electricity and heat sale of coal ash and lime
|
100%
|
100%
|
||||||
Huaneng Hunan Xiangqi Hydropower Co., Ltd.
|
PRC
|
held directly
|
RMB
328,000,000
|
Construction, operation and management of hydropower and related projects
|
100%
|
100%
|
||||||
Huaneng Zuoquan Coal-fired Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB
960,000,000
|
Construction, operation and management of power plants and related projects
|
80%
|
80%
|
||||||
Huaneng Kangbao Wind Power Utilization Limited Liability Company
|
PRC
|
held directly
|
RMB
370,000,000
|
Construction, operation and management of wind power and related projects; solar power generation
|
100%
|
100%
|
||||||
Huaneng Jiuquan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
1,360,170,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
||||||
Huaneng Jiuquan II Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
||||||
Huaneng Wafangdian Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
50,000,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
||||||
|
||||||||||||
Huaneng Changtu Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
50,000,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
||||||
Huaneng Rudong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
90,380,000
|
Construction and management of wind power generation projects
|
90%
|
90%
|
||||||
Huaneng Guangdong Haimen Port Limited Liability Company
|
PRC
|
held directly
|
RMB
197,400,000
|
Loading warehousing and conveying services, providing facilities services
|
100%
|
100%
|
||||||
Huaneng Taicang Port Limited Liability Company
|
PRC
|
held directly
|
RMB
510,800,000
|
Port development and construction, coal mixture, machinery leasing and repair
|
85%
|
85%
|
||||||
Huaneng Taicang Power Co., Ltd.
|
PRC
|
held directly
|
RMB
804,146,700
|
Power generation
|
75%
|
75%
|
9
|
Investments in subsidiaries (Continued)
|
|
(i)
|
Subsidiaries acquired through establishment or investment (Continued)
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng Huaiyin II Power Limited Company
|
PRC
|
held directly
|
RMB
930,870,000
|
Power generation
|
63.64%
|
63.64%
|
||||||
Huaneng Xindian Power Co., Ltd.
|
PRC
|
held directly
|
RMB
465,600,000
|
Power generation
|
95%
|
95%
|
||||||
Huaneng Shanghai Combined Cycle Power Limited Liability Company
|
PRC
|
held directly
|
RMB
699,700,000
|
Power generation
|
70%
|
70%
|
||||||
Huaneng Yumen Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
719,170,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
||||||
Huaneng Qingdao Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB
214,879,000
|
Construction, operation and management of cogeneration power plants and related projects, production and sales of electricity and heat
|
100%
|
100%
|
||||||
Huaneng Tongxiang Combined Cycle Cogeneration Co., Ltd.
|
PRC
|
held directly
|
RMB
300,000,000
|
Investment in related industries
|
95%
|
95%
|
||||||
Huaneng Eastern Yunnan Energy Mine Construction Co. Ltd.
|
PRC
|
held indirectly
|
RMB
10,000,000
|
Constructing and operating of mine and related construction projects
|
100%
|
100%
|
||||||
Huaneng Nanjing Combined Cycle Cogeneration Co., Ltd.
|
PRC
|
held directly
|
RMB
582,000,000
|
Power generation
|
60%
|
60%
|
||||||
Huaneng Shantou Haimen Power Limited Liability Company
|
PRC
|
held directly
|
RMB
1,508,000,000
|
Construction, operation and management of power plants and related projects
|
80%
|
80%
|
||||||
Huaneng Chongqing Liangjiang Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB
360,000,000
|
Construction, operation and management of natural gas power plants and related projects
|
100%
|
100%
|
||||||
Chongqing Huaqing Energy Co., Ltd.
|
PRC
|
held indirectly
|
RMB
44,420,000
|
Thermal energy, cold energy installation of instrumentation, promotion service for energy saving technology
|
60%
|
60%
|
||||||
Huaneng Fuyuan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
54,000,000
|
Wind Power Project investment and management
|
100%
|
100%
|
||||||
Huaneng Panxian Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction and management of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Jiangxi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB
5,000,000
|
Development, management and construction of clean energy project
|
100%
|
100%
|
||||||
Huaneng Suzhou Combined Cycle Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB
160,000,000
|
Construction and management of natural gas power plant and related projects
|
100%
|
100%
|
||||||
Huaneng Hunan Subaoding Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
6,000,000
|
Construction and operation of wind power plants and related projects
|
100%
|
100%
|
9
|
Investments in subsidiaries (Continued)
|
|
(i)
|
Subsidiaries acquired through establishment or investment (Continued)
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng Suixian Jieshan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
2,000,000
|
Construction and operation of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Taiyuan Dongshan Combined Cycle Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction and operation of power plants; thermal heating services
|
100%
|
100%
|
||||||
Jiangsu Huayi Energy Co., Ltd.
|
PRC
|
held directly
|
RMB
5,000,000
|
Development of new energy distribution of coal and coal products
|
100%
|
100%
|
||||||
Huaneng Xuzhou Tongshan Wind Power Co., Ltd.
|
PRC
|
held directly
|
RMB
169,000,000
|
Wind power generation
|
70%
|
70%
|
||||||
Huaneng Nanjing Co-generation Co., Ltd
|
PRC
|
held directly
|
RMB
300,000,000
|
Construction and operation of power plants; thermal heating services
|
70%
|
70%
|
||||||
Huaneng Hunan Guidong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
2,000,000
|
Construction and operation of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Nanjing Luhe Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
5,000,000
|
Research and development of wind power technology, construction and operation of wind power plants
|
100%
|
100%
|
||||||
Huaneng Luoyuan Power Limited Liability Company
|
PRC
|
held directly
|
RMB
1,000,000,000
|
Construction and operation of power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Lingang (Tianjin) Gas Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB
180,000,000
|
Power generation, installation and maintenance of power equipment
|
100%
|
100%
|
||||||
Huaneng Anhui Huaining Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
6,000,000
|
Construction and operation of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Mianchi Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB
570,000,000
|
Construction and operation of coal-fired plants and related projects
|
60%
|
60%
|
||||||
Huaneng Yingkou Xianrendao Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB
277,690,000
|
Construction and operation of cogeneration power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Nanjing Xingang Heating Co., Ltd.
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction and operation of heat supply network and related projects
|
65%
|
65%
|
||||||
Huaneng Changxing Photovoltaic Power Limited Liability Company
|
PRC
|
held directly
|
RMB
16,000,000
|
Construction and operation of distributed photovoltaic power generation and related projects
|
100%
|
100%
|
9
|
Investments in subsidiaries (Continued)
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng Rudong Baxianjiao Offshore Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
610,000,000
|
Infrastructure construction of wind power plants
|
70%
|
70%
|
||||||
Huaneng Shanxi City of Science & Technology Project Management Co., Ltd.
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction and operation of supporting power project
|
100%
|
100%
|
||||||
Huaneng Guilin Gas distributed energy Co., Ltd.
|
PRC
|
held directly
|
RMB
267,450,000
|
Construction and operation of power plants and related projects
|
80%
|
80%
|
||||||
Huaneng (Dalian) Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB
12,500,000
|
Construction and operation of cogeneration power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Zhongxiang Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction and operation of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Guanyun Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB
15,000,000
|
Construction and operation of cogeneration power plants and related projects
|
100%
|
100%
|
||||||
Huaneng International Power Hongkong Limited Company
|
Hong Kong
|
held directly
|
100,000
Shares
|
Construction and operation of power supply, coal project and related investment and financing businesses
|
100%
|
100%
|
||||||
TPG
|
Singapore
|
held indirectly
|
S$
1,183,000,001
|
Power generation and related by products, derivatives; developing power supply resources, operating electricity and power sales
|
100%
|
100%
|
||||||
TP Utilities Pte Ltd.
|
Singapore
|
held indirectly
|
S$
255,500,001
|
Provision of utility services
|
100%
|
100%
|
||||||
Huaneng Shanxi Taihang Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
1,086,440,000
|
Pre service related to power generation
|
60%
|
60%
|
||||||
Huaneng Mianchi Clean Energy Limited Liability Company*
|
PRC
|
held directly
|
RMB
10,000,000
|
Power generation, new energy development and utilization
|
100%
|
100%
|
||||||
Huaneng Zhuolu Clean Energy Limited Liability Company*
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction, operation and management of power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Tongwei Wind Power Limited Liability Company*
|
PRC
|
held directly
|
RMB
248,000,000
|
Construction, operation and management of power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Yizheng Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
200,000,000
|
Wind power station design, construction, management and maintenance
|
100%
|
100%
|
9
|
Investments in subsidiaries (Continued)
|
|
(i)
|
Subsidiaries acquired through establishment or investment (Continued)
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng Yancheng Dafeng New Energy Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
5,000,000
|
Construction, operation and management of wind power, photovoltaic power plant
|
100%
|
100%
|
||||||
Huaneng Shanyin Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
1,573,000,000
|
Construction, operation and management of power plants and related projects
|
51%
|
51%
|
||||||
Huaneng Jiangsu Energy Sales Limited Liability Company*
|
PRC
|
held directly
|
RMB
200,000,000
|
Electric energy, heat energy distribution network, and water supply services; heating pipe network construction and operation
|
100%
|
100%
|
||||||
Huaneng Liaoning Energy Sales Limited Liability Company*
|
PRC
|
held directly
|
RMB
200,000,000
|
Electric energy, thermal energy and circulating hot water sales
|
100%
|
100%
|
||||||
Huaneng Guangdong Energy Sales Limited Liability Company*
|
PRC
|
held directly
|
RMB
200,000,000
|
Power supply, energy transmission and substation project contracting
|
100%
|
100%
|
||||||
Huaneng Suizhou Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
50,000,000
|
Construction, operation and management of power plants production and sales of electricity and heat
|
100%
|
100%
|
||||||
Huaneng Changle Photovoltaic Power Limited Liability Company*
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction, operation and management of photovoltaic power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Longyan Wind Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Yunnan Malong Wind Power Generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Dandong Photovoltaic Power Limited Liability Company*
|
PRC
|
held directly
|
RMB
15,000,000
|
Construction, operation and management of photovoltaic power plants and related projects
|
100%
|
100%
|
||||||
Huaneng Dongguan Combined Cycle Co-generation Limited Liability Company*
|
PRC
|
held directly
|
RMB
10,000,000
|
Construction, operation and management of photovoltaic power plants and related projects production of electricity heat production and sales
|
100%
|
100%
|
||||||
Huaneng Yangxi Photovoltaic Power Limited Liability Company*
|
PRC
|
held directly
|
RMB
62,500,000
|
Photovoltaic electric power production and sales
|
80%
|
80%
|
*
|
These companies were newly established in 2015.
|
9
|
Investments in subsidiaries (Continued)
|
|
(ii)
|
Subsidiaries acquired from business combinations under common control
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng (Suzhou Industrial Park) Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
632,840,000
|
Power generation
|
75%
|
75%
|
||||||
Huaneng Qinbei Power Co., Ltd.
|
PRC
|
held directly
|
RMB
1,540,000,000
|
Power generation
|
60%
|
60%
|
||||||
Huaneng Yushe Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
615,760,000
|
Power generation
|
60%
|
60%
|
||||||
Huaneng Hunan Yueyang Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB
1,935,000,000
|
Power generation
|
55%
|
55%
|
||||||
Huaneng Chongqing Luohuang Power Generation Limited Liability Company (“Luohuang Power”)
|
PRC
|
held directly
|
RMB
1,658,310,000
|
Power generation
|
60%
|
60%
|
||||||
Huaneng Pingliang Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
924,050,000
|
Power generation
|
65%
|
65%
|
||||||
Huaneng Nanjing Jinling Power Co., Ltd. (“Jinling Power”)
|
PRC
|
held directly
|
RMB
1,513,136,000
|
Power generation
|
60%
|
60%
|
||||||
Huaneng Qidong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
391,738,500
|
Development of wind power project, production and sales of electricity
|
65%
|
65%
|
||||||
Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company (“Yangliuqing Cogeneration”)
|
PRC
|
held directly
|
RMB
1,537,130,909
|
Power generation, heat supply, facilities installation, maintenance and related services
|
55%
|
55%
|
||||||
Huaneng Beijing Co-generation Limited Liability Company (“Beijing Cogeneration”) (ii)
|
PRC
|
held directly
|
RMB
2,665,000,000
|
Construction and operation of power plants and related construction projects
|
41%
|
66%
|
||||||
Huaneng Wuhan Power Generation Co., Ltd. (“Wuhan Power”)
|
PRC
|
held directly
|
RMB
1,445,754,800
|
Power generation comprehensive utilization of fly ash
|
75%
|
75%
|
||||||
Huaneng Anyuan Power Generation Co., Ltd. (“Anyuan Power”)
|
PRC
|
held directly
|
RMB
125,000,000
|
Construction and operation of power plants and related construction projects
|
100%
|
100%
|
||||||
Huaneng Hualiangting Hydropower Co., Ltd. (“Hualiangting Hydropower”)
|
PRC
|
held directly
|
RMB
50,000,000
|
Generation and transfer of power supply, water supply (irrigation)
|
100%
|
100%
|
||||||
Huaneng Chaohu Power Generation Co., Ltd. (“Chaohu Power”) (iii)
|
PRC
|
held directly
|
RMB
800,000,000
|
Construction and operation of power plants and related construction projects
|
60%
|
70%
|
||||||
Huaneng Jingmen Thermal Power Co., Ltd. (“Jingmen Thermal Power”)
|
PRC
|
held directly
|
RMB
780,000,000
|
General business projects: thermal power, power development, power services
|
100%
|
100%
|
9
|
Investments in subsidiaries (Continued)
|
|
(ii)
|
Subsidiaries acquired from business combinations under common control (Continued)
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Enshi Qingjiang Dalongtan Hydropwer Development Co., Ltd. (“Dalongtan Hydropower”)
|
PRC
|
held directly
|
RMB
76,000,000
|
Hydropower development, production and management of electric power urban water supply
|
97%
|
97%
|
||||||
Huaneng Suzhou Thermal Power Co., Ltd. (“Suzhou Thermal Power”) (iv)
|
PRC
|
held directly
|
RMB
240,000,000
|
Power generation, steam production; mechanical and electrical equipment, pipeline installation, maintenance services; hot water, fly ash sales
|
53.45%
|
100%
|
||||||
Huaneng Hainan Power Inc. (“Hainan Power”)
|
PRC
|
held directly
|
RMB
1,326,419,587
|
Construction power plants, new energy development, power plant engineering and equipment maintenance services
|
91.80%
|
91.80%
|
||||||
Huaneng Ruijin Power Generation Co., Ltd. (“Ruijin Power Generation”)
|
PRC
|
held directly
|
RMB
536,923,299
|
Construction and operation of power plants and related construction projects
|
100%
|
100%
|
||||||
Huaneng Yingcheng Thermal Power Co., Ltd. (“Yingcheng Thermal Power”)
|
PRC
|
held directly
|
RMB
650,000,000
|
Construction and operation of power plants and related construction projects
|
100%
|
100%
|
||||||
Huaneng Wenchang Wind Power Generation Co., Ltd.
|
PRC
|
held indirectly
|
RMB
1,000,000
|
Development of wind power project, operation and management of wind power and related projects, production and sales of electricity
|
91.80%
|
100%
|
|
(iii)
|
Subsidiaries acquired from business combinations not under common control
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng Weihai Power Limited Liability Company (“Weihai Power”)
|
PRC
|
held directly
|
RMB
1,822,176,621
|
Power generation
|
60%
|
60%
|
||||||
Huaneng Huaiyin Power Limited Company
|
PRC
|
held directly
|
RMB
265,000,000
|
Power generation
|
100%
|
100%
|
||||||
Huade County Daditaihong Wind Power Utilization Limited Liability Company
|
PRC
|
held directly
|
RMB
196,400,000
|
Wind power development and utilization
|
100%
|
100%
|
||||||
Huaneng Zhanhua Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB
190,000,000
|
Production and sales of electricity and steam
|
100%
|
100%
|
||||||
Shandong Hualu Sea Transportation Limited Company
|
PRC
|
held directly
|
RMB
100,000,000
|
Cargo transportation along domestic coastal areas
|
53%
|
53%
|
||||||
Huaneng Qingdao Port Limited Company
|
PRC
|
held directly
|
RMB
219,845,000
|
Loading and conveying warehousing (excluding dangerous goods), conveying, supply of water carriage materials
|
51%
|
51%
|
9
|
Investments in subsidiaries (Continued)
|
|
(iii)
|
Subsidiaries acquired from business combinations not under common control (Continued)
|
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Percentage of equity interest held
|
|||||||
Interest
|
Voting
|
|||||||||||
Huaneng (Fujian) Harbour Limited Company
|
PRC
|
held directly
|
RMB
652,200,000
|
Port management, cargo loading, water transport material supply
|
51%
|
51%
|
||||||
Fujian Yingda Property Development Limited Company
|
PRC
|
held indirectly
|
RMB
50,000,000
|
Real estate development leasing, real estate agency services, warehousing, loading and conveying
|
51%
|
100%
|
||||||
Fujian Xinhuanyuan Industrial Limited Company
|
PRC
|
held indirectly
|
RMB
93,200,000
|
Mineral water production and sale
|
51%
|
100%
|
||||||
Huaneng Yunnan Diandong Energy Limited Liability Company (“Diandong Energy”)
|
PRC
|
held directly
|
RMB
3,543,140,000
|
Power generation and coal exploitation
|
100%
|
100%
|
||||||
Yunnan Diandong Yuwang Energy Limited Company (“Diandong Yuwang”)
|
PRC
|
held directly
|
RMB
1,626,740,000
|
Power generation and coal exploitation
|
100%
|
100%
|
||||||
Huaneng Suzihe Hydropower Development Limited Company
|
PRC
|
held directly
|
RMB
50,000,000
|
Hydropower, aquaculture, agriculture irrigation
|
100%
|
100%
|
||||||
Enshi City Mawei Valley Hydropower Development Co., Ltd.
|
PRC
|
held directly
|
RMB
101,080,000
|
Hydro-resource development, hydropower, aquaculture
|
100%
|
100%
|
||||||
Kaifeng Xinli Power Generation Co., Ltd.
|
PRC
|
held indirectly
|
RMB
146,920,000
|
Power generation
|
60%
|
100%
|
||||||
Huaneng Luoyang Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB
600,000,000
|
Production and sales of electricity and heat to the electricity and heat networks sales of ancillary products of electricity and heat generation
|
80%
|
80%
|
||||||
Huaneng Jinling Combined Cycle Cogeneration Co., Ltd. (“Jinling CCGT”) (v)
|
PRC
|
held directly
|
RMB
356,350,000
|
Power generation
|
51%
|
72%
|
||||||
Huaneng Zhumadian Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB
30,000,000
|
Wind power generation
|
90%
|
90%
|
||||||
SinoSing Power
|
Singapore
|
held directly
|
US$
1,476,420,585
|
Investment holding
|
100%
|
100%
|
||||||
Tuas Power
|
Singapore
|
held indirectly
|
S$
1,433,550,000
|
Electricity and gas supply and investment holding
|
100%
|
100%
|
||||||
Tuas Power Supply Pte Ltd.
|
Singapore
|
held indirectly
|
S$
500,000
|
Power sales
|
100%
|
100%
|
||||||
TP Asset Management Pte Ltd.
|
Singapore
|
held indirectly
|
S$2
|
Render of environment engineering services
|
100%
|
100%
|
||||||
TPGS Green Energy Pte Ltd.
|
Singapore
|
held indirectly
|
S$
1,000,000
|
Provision of utility services
|
75%
|
75%
|
||||||
New Earth Pte Ltd.
|
Singapore
|
held indirectly
|
S$
10,111,841
|
Consultancy in waste recycling
|
100%
|
100%
|
||||||
New Earth Singapore Pte Ltd.
|
Singapore
|
held indirectly
|
S$
17,816,050
|
Industrial waste management and recycling
|
100%
|
100%
|
9
|
Investments in subsidiaries (Continued)
|
|
(i)
|
According to its article of association, the other shareholder who holds the remaining equity interests of Shidongkou Power Company entrusts the Company to exercise all its voting rights in relation to the operation and financial policies of Shidongkou Power Company. Accordingly, the Company has control over Shidongkou Power Company.
|
|
(ii)
|
Pursuant to an agreement entered into between the Company and another shareholder, the Company is entrusted to vote the 25% voting rights held by the other shareholder as long as the Company remains as the largest shareholder of Beijing Cogeneration. Thus, the Company has majority voting rights required by the article of association to control the operation and financial policies of Beijing Cogeneration. Accordingly, the Company has control over Beijing Cogeneration.
|
|
(iii)
|
According to the voting in concert agreement entered into between the Company and one shareholder with 10% equity interests in Chaohu Power, the shareholder agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Chaohu Power.
|
|
(iv)
|
According to the voting in concert agreement entered into between the Company and the other two shareholders in Suzhou Thermal Power, the shareholders agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Suzhou Thermal Power.
|
|
(v)
|
According to the voting in concert agreement entered into between the Company and one shareholder with 21% equity interests in Jinling CCGT, the shareholder agreed to vote the same in respect of significant financial and operating decisions made by the Company under the circumstances that its legitimate entitlements are guaranteed. As a result, the Company has control over Jinling CCGT.
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Listed security (Fair value measurement)
|
||||||||
257.56 million shares (representing 1.56% shareholding) of Yangtze Power
|
3,492,510 | 2,748,162 | ||||||
Unlisted securities (Cost measurement)
|
||||||||
10% of Shanxi Xishan Jinxing Energy Co., Ltd.
|
531,274 | 531,274 | ||||||
9.09% of Ganlong Double-track Railway Co., Ltd.
|
1,000,000 | 1,000,000 | ||||||
Others
|
54,079 | 53,941 | ||||||
Subtotal
|
1,585,353 | 1,585,215 | ||||||
Total
|
5,077,863 | 4,333,377 |
11
|
Land use rights
|
2015
|
2014
|
|||||||
Beginning of the year
|
||||||||
Cost
|
6,482,189 | 5,900,546 | ||||||
Accumulated amortization
|
(1,309,076 | ) | (1,183,356 | ) | ||||
Accumulated impairment losses
|
(219,269 | ) | (225,905 | ) | ||||
Net book value
|
4,953,844 | 4,491,285 | ||||||
Movement:
|
||||||||
Business combination (Note 39)
|
2,996,440 | - | ||||||
Addition
|
600,693 | 613,225 | ||||||
Amortization charge for the year
|
(227,078 | ) | (139,088 | ) | ||||
Disposals and transfer out
|
(6,036 | ) | (1,735 | ) | ||||
Currency translation differences
|
(4,097 | ) | (9,843 | ) | ||||
End of the year
|
8,313,766 | 4,953,844 | ||||||
Cost
|
10,059,872 | 6,482,189 | ||||||
Accumulated amortization
|
(1,530,972 | ) | (1,309,076 | ) | ||||
Accumulated impairment losses
|
(215,134 | ) | (219,269 | ) | ||||
Net book value
|
8,313,766 | 4,953,844 |
12
|
Power generation license
|
2015
|
2014
|
|||||||
Beginning of the year
|
3,720,959 | 3,837,169 | ||||||
Movement:
|
||||||||
Currency translation differences
|
(41,784 | ) | (116,210 | ) | ||||
End of the year
|
3,679,175 | 3,720,959 |
13
|
Mining rights
|
2015
|
2014
|
|||||||
Beginning of the year
|
||||||||
Cost
|
1,922,655 | 1,922,655 | ||||||
Movement:
|
||||||||
Addition
|
483,912 | - | ||||||
Impairment charge for the year
|
(760,296 | ) | - | |||||
End of the year
|
1,646,271 | 1,922,655 | ||||||
Cost
|
2,406,567 | 1,922,655 | ||||||
Accumulated impairment losses
|
(760,296 | ) | - | |||||
Net book value
|
1,646,271 | 1,922,655 |
14
|
Derivative financial instruments
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Derivative financial assets
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
1 | 265 | ||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
140,977 | 116,712 | ||||||
-Hedging instruments for cash flow hedge (interest rate swap contracts)
|
2,691 | - | ||||||
-Financial instruments at fair value through profit or loss (fuel swap contracts)
|
39,894 | 184,756 | ||||||
-Financial instruments at fair value through profit or loss (exchange forward contracts)
|
949 | - | ||||||
Total
|
184,512 | 301,733 | ||||||
Less: non-current portion
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
- | 133 | ||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
42,353 | 40,465 | ||||||
-Hedging instruments for cash flow hedge (interest rate swap contracts)
|
2,691 | - | ||||||
Total non-current portion
|
45,044 | 40,598 | ||||||
Current portion
|
139,468 | 261,135 |
14
|
Derivative financial instruments (Continued)
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Derivative financial liabilities
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
1,157,677 | 1,009,369 | ||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
2,297 | 11 | ||||||
-Hedging instruments for cash flow hedge (interest rate swap contract)
|
121,576 | 322,871 | ||||||
-Financial instruments at fair value through profit or loss (fuel swap contracts)
|
23,047 | 149,989 | ||||||
-Financial instruments at fair value through profit or loss (exchange forward contracts)
|
344 | - | ||||||
Total
|
1,304,941 | 1,482,240 | ||||||
Less: non-current portion
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
307,573 | 326,634 | ||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
940 | 8 | ||||||
-Hedging instruments for cash flow hedge (interest rate swap contract)
|
121,576 | 322,871 | ||||||
Total non-current portion
|
430,089 | 649,513 | ||||||
Current portion
|
874,852 | 832,727 |
14
|
Derivative financial instruments (Continued)
|
Cash flows
|
||||||||||||||||||||
Carrying amounts
|
Contractual cash flows
|
Within 1 year
|
Between 1 and 5 years
|
After 5 years
|
||||||||||||||||
As at 31 December 2015
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
1 | 1 | 1 | - | - | |||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
2,223,114 | 1,604,161 | 618,953 | - | ||||||||||||||||
- outflows
|
(2,093,389 | ) | (1,510,919 | ) | (582,470 | ) | - | |||||||||||||
140,977 | 129,725 | 93,242 | 36,483 | - | ||||||||||||||||
Net-settled interest rate swaps used for hedging - net cash inflows/(outflows)
|
2,691 | (16,121 | ) | (7,241 | ) | (8,880 | ) | - | ||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
39,894 | 39,894 | 39,894 | - | - | |||||||||||||||
Foreign exchange contracts that do not qualify as hedges (net settlement)
|
949 | 691 | 691 | - | - | |||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
1,157,677 | (1,157,677 | ) | (850,104 | ) | (307,573 | ) | - | ||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
539,730 | 429,306 | 110,424 | - | ||||||||||||||||
- outflows
|
(544,985 | ) | (432,193 | ) | (112,792 | ) | - | |||||||||||||
2,297 | (5,255 | ) | (2,887 | ) | (2,368 | ) | - | |||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
- net cash inflows/(outflows)
|
121,576 | (190,867 | ) | (84,753 | ) | (106,114 | ) | - | ||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
23,047 | (23,047 | ) | (23,047 | ) | - | - | |||||||||||||
Foreign exchange contracts that do not qualify as hedges (net settlement)
|
344 | (413 | ) | (413 | ) | - | - | |||||||||||||
As at 31 December 2014
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
265 | 265 | 133 | 132 | - | |||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
2,827,425 | 1,969,596 | 857,829 | - | ||||||||||||||||
- outflows
|
(2,714,818 | ) | (1,895,789 | ) | (819,029 | ) | - | |||||||||||||
116,712 | 112,607 | 73,807 | 38,800 | - | ||||||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
184,756 | 184,756 | 184,756 | - | - |
14
|
Derivative financial instruments (Continued)
|
Cash flows
|
||||||||||||||||||||
Carrying amounts
|
Contractual cash flows
|
Within 1 year
|
Between 1 and 5 years
|
After 5 years
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
1,009,369 | (1,009,369 | ) | (682,735 | ) | (326,634 | ) | - | ||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
552,840 | 538,402 | 14,438 | - | ||||||||||||||||
- outflows
|
(553,505 | ) | (539,020 | ) | (14,485 | ) | - | |||||||||||||
11 | (665 | ) | (618 | ) | (47 | ) | - | |||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
- net cash inflows/(outflows)
|
322,871 | (508,178 | ) | (175,843 | ) | (320,678 | ) | (11,657 | ) | |||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
149,989 | (149,989 | ) | (149,989 | ) | - | - |
15
|
Goodwill
|
2015
|
2014
|
|||||||
Beginning of the year
|
||||||||
Cost
|
13,865,890 | 14,273,513 | ||||||
Accumulated impairment losses
|
(2,140,335 | ) | (1,515,482 | ) | ||||
Net book value
|
11,725,555 | 12,758,031 | ||||||
Movement:
|
||||||||
Business combination (Note 39)
|
1,169,966 | - | ||||||
Impairment charge for the year
|
(1,105,649 | ) | (641,061 | ) | ||||
Disposals
|
- | (78,002 | ) | |||||
Currency translation differences
|
(112,690 | ) | (313,413 | ) | ||||
End of the year
|
11,677,182 | 11,725,555 | ||||||
Cost
|
14,919,930 | 13,865,890 | ||||||
Accumulated impairment losses
|
(3,242,748 | ) | (2,140,335 | ) | ||||
Net book value
|
11,677,182 | 11,725,555 |
15
|
Goodwill (Continued)
|
2015
|
2014
|
|||||||
PRC Power segment:
|
||||||||
Hainan Power
|
506,336 | - | ||||||
Wuhan Power
|
518,484 | - | ||||||
Yueyang Power Company
|
100,907 | 100,907 | ||||||
Beijing Cogeneration
|
95,088 | 95,088 | ||||||
Yangliuqing Cogeneration
|
151,459 | 151,459 | ||||||
Diandong Energy
|
- | 1,105,649 | ||||||
Singapore segment:
|
||||||||
Tuas Power
|
9,922,584 | 10,035,274 |
PRC Power segment
|
8.31% ~ 9.02%
|
|
Singapore segment
|
7.62%
|
15
|
Goodwill (Continued)
|
16
|
Other non-current assets
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Intangible assets*
|
451,176 | 452,109 | ||||||
Deferred employee housing subsidies
|
3,907 | 4,847 | ||||||
Prepayments for switchhouse and metering station
|
9,257 | 10,142 | ||||||
Prepaid connection fees
|
111,513 | 118,941 | ||||||
Prepaid territorial water use right**
|
763,905 | 775,493 | ||||||
Finance lease receivables
|
552,401 | 525,353 | ||||||
VAT recoverable
|
1,618,894 | 981,980 | ||||||
Others
|
867,944 | 850,390 | ||||||
Total
|
4,378,997 | 3,719,255 |
|
*
|
The intangible assets primarily consist of software, patented technologies and etc. In 2015, there is no impairment provided for the intangible assets (2014: RMB nil).
|
|
**
|
The prepaid territorial water use right is amortized over the contractual period of 50 years. As at 31 December 2015, territorial water use right with net book value amounting to RMB78.38 million (2014: RMB80.36 million) was secured to a bank as collateral against a long-term loan of RMB18 million (2014: RMB37 million) (Note 23).
|
17
|
Inventories
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Fuel (coal and oil) for power generation
|
3,997,910 | 5,228,867 | ||||||
Material and supplies
|
1,587,211 | 1,636,865 | ||||||
5,585,121 | 6,865,732 | |||||||
Less: provision for inventory obsolescence
|
162,389 | 163,458 | ||||||
Total
|
5,422,732 | 6,702,274 |
2015
|
2014
|
2013
|
||||||||||
Beginning of the year
|
(163,458 | ) | (170,296 | ) | (182,352 | ) | ||||||
Provision
|
(2,867 | ) | (878 | ) | (2,336 | ) | ||||||
Reversal
|
1,039 | 3,525 | 3,160 | |||||||||
Write-offs
|
- | 632 | 3,551 | |||||||||
Currency translation differences
|
2,897 | 3,559 | 7,681 | |||||||||
End of the year
|
(162,389 | ) | (163,458 | ) | (170,296 | ) |
18
|
Other receivables and assets
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Prepayments for inventories
|
143,446 | 279,128 | ||||||
Prepayments for pre-construction cost
|
735,975 | 577,644 | ||||||
Prepaid income tax
|
2,393 | 20,499 | ||||||
Prepayments for capacity quota
|
303,399 | 303,399 | ||||||
Others
|
102,854 | 144,040 | ||||||
Total prepayments
|
1,288,067 | 1,324,710 | ||||||
Staff advances
|
15,692 | 17,648 | ||||||
Dividends receivable
|
305,000 | 188,958 | ||||||
Financial lease receivables
|
19,419 | 14,767 | ||||||
Interest receivables
|
175 | 350 | ||||||
Others
|
728,781 | 622,310 | ||||||
Subtotal other receivables
|
1,069,067 | 844,033 | ||||||
Less: provision for doubtful accounts
|
27,957 | 29,644 | ||||||
Total other receivables, net
|
1,041,110 | 814,389 | ||||||
VAT recoverable
|
1,678,812 | 1,272,621 | ||||||
Designated loan to a joint venture
|
80,000 | - | ||||||
Gross total
|
4,115,946 | 3,441,364 | ||||||
Net total
|
4,087,989 | 3,411,720 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
RMB
|
1,005,399 | 781,426 | ||||||
S$ (RMB equivalent)
|
60,596 | 43,652 | ||||||
US$ (RMB equivalent)
|
3,072 | 18,955 | ||||||
Total
|
1,069,067 | 844,033 |
18
|
Other receivables and assets (Continued)
|
2015
|
2014
|
2013
|
||||||||||
Beginning of the year
|
(29,644 | ) | (30,673 | ) | (28,641 | ) | ||||||
Reclassification to assets held for sale
|
- | - | 51 | |||||||||
Provision
|
(9 | ) | - | (2,096 | ) | |||||||
Reversal
|
1,696 | 1,029 | 13 | |||||||||
End of the year
|
(27,957 | ) | (29,644 | ) | (30,673 | ) |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Within 1 year
|
98,649 | 32,330 | ||||||
Between 1 to 2 years
|
1,259 | 593 | ||||||
Between 2 to 3 years
|
780 | 236 | ||||||
Over 3 years
|
66,968 | 68,056 | ||||||
Total
|
167,656 | 101,215 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Within 1 year
|
1,566 | 542 | ||||||
Between 1 to 2 years
|
93 | - | ||||||
Between 2 to 3 years
|
3 | - | ||||||
Over 3 years
|
33,792 | 34,540 | ||||||
Total
|
35,454 | 35,082 |
19
|
Accounts receivable
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Accounts receivable
|
14,401,665 | 14,087,378 | ||||||
Notes receivable
|
1,977,790 | 806,394 | ||||||
16,379,455 | 14,893,772 | |||||||
Less: provision for doubtful accounts
|
2,054 | 11,809 | ||||||
Total
|
16,377,401 | 14,881,963 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
RMB
|
15,639,091 | 13,875,489 | ||||||
S$ (RMB equivalent)
|
735,300 | 1,014,881 | ||||||
US$ (RMB equivalent)
|
5,064 | 3,402 | ||||||
Total
|
16,379,455 | 14,893,772 |
2015
|
2014
|
2013
|
||||||||||
Beginning of the year
|
(11,809 | ) | (6,123 | ) | (11,419 | ) | ||||||
Provision
|
(60 | ) | (8,413 | ) | (24 | ) | ||||||
Reversal
|
1,833 | 2,807 | 4,717 | |||||||||
Write-off
|
- | - | 50 | |||||||||
Transfer from a subsidiary to a joint venture
|
8,126 | - | - | |||||||||
Reclassification to assets held for sale
|
- | - | 298 | |||||||||
Currency translation differences
|
(144 | ) | (80 | ) | 255 | |||||||
End of the year
|
(2,054 | ) | (11,809 | ) | (6,123 | ) |
19
|
Accounts receivable (Continued)
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Within 1 year
|
16,129,748 | 14,693,174 | ||||||
Between 1 to 2 years
|
225,253 | 123,700 | ||||||
Between 2 to 3 years
|
1,915 | 48,021 | ||||||
Over 3 years
|
22,539 | 28,877 | ||||||
Total
|
16,379,455 | 14,893,772 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Less than 1 year
|
- | 274 | ||||||
Between 2 to 3 years
|
- | 8,126 | ||||||
Over 3 years
|
2,054 | 3,409 | ||||||
Total
|
2,054 | 11,809 |
20
|
Share capital
|
2015
|
2014
|
|||||||||||||||
Number of Shares
|
Share capital
|
Number of Shares
|
Share capital
|
|||||||||||||
RMB ’000
|
RMB ’000
|
|||||||||||||||
As at 1 January
|
||||||||||||||||
A shares
|
10,500,000,000 | 10,500,000 | 10,500,000,000 | 10,500,000 | ||||||||||||
Overseas listed foreign shares
|
3,920,383,440 | 3,920,383 | 3,555,383,440 | 3,555,383 | ||||||||||||
Subtotal
|
14,420,383,440 | 14,420,383 | 14,055,383,440 | 14,055,383 | ||||||||||||
Issuance of new H shares
|
780,000,000 | 780,000 | 365,000,000 | 365,000 | ||||||||||||
As at 31 December
|
||||||||||||||||
A shares
|
10,500,000,000 | 10,500,000 | 10,500,000,000 | 10,500,000 | ||||||||||||
Overseas listed foreign shares
|
4,700,383,440 | 4,700,383 | 3,920,383,440 | 3,920,383 | ||||||||||||
Total
|
15,200,383,440 | 15,200,383 | 14,420,383,440 | 14,420,383 |
21
|
Surplus reserves
|
As at
1 January 2015
|
Transfer to surplus reserve
|
As at
31 December 2015
|
||||||||||
Surplus reserves
|
7,196,349 | 943,681 | 8,140,030 |
21
|
Surplus reserves (Continued)
|
22
|
Dividends
|
23
|
Long-term loans
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Loans from Huaneng Group and its subsidiaries (a)
|
2,696,225 | 1,057,485 | ||||||
Bank loans and other loans (b)
|
75,683,003 | 63,973,406 | ||||||
78,379,228 | 65,030,891 | |||||||
Less: Current portion of long-term loans
|
12,351,205 | 7,392,433 | ||||||
Total
|
66,028,023 | 57,638,458 |
|
(a)
|
Loans from Huaneng Group and its subsidiaries
|
As at 31 December 2015
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000 | ||||||||||||||||||||
Loans from Huaneng Group
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
665,015 | 665,015 | 665,015 | - | 4.28%-5.54 | % | ||||||||||||||
Loans from HIPDC
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Fixed rate
|
400,000 | 400,000 | 400,000 | - | 5.30 | % | ||||||||||||||
- Variable rate
|
1,300,210 | 1,300,210 | 1,300,210 | - |
4.28%~5.30
|
% | ||||||||||||||
Loans from Huaneng Finance
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
331,000 | 331,000 | 72,000 | 259,000 |
4.41%~5.84
|
% | ||||||||||||||
Total
|
2,696,225 | 2,437,225 | 259,000 |
23
|
Long-term loans (Continued)
|
|
(a)
|
Loans from Huaneng Group and its subsidiaries (Continued)
|
As at 31 December 2014
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000 | ||||||||||||||||||||
Loans from Huaneng Group
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
640,485 | 640,485 | - | 640,485 | 5.40 | % | ||||||||||||||
Loans from Huaneng Finance
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Fixed rate
|
417,000 | 417,000 | 417,000 | - | 5.54 | % | ||||||||||||||
Total
|
1,057,485 | 417,000 | 640,485 |
|
(b)
|
Bank loans and other loans
|
As at 31 December 2015
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000 | ||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Fixed rate
|
9,389,630 | 9,389,630 | 1,103,320 | 8,286,310 | 4.41%-6.15 | % | ||||||||||||||
- Variable rate
|
253,000 | 253,000 | 25,300 | 227,700 | 4.90 | % | ||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Fixed rate
|
18,727,985 | 18,727,985 | 2,201,076 | 16,526,909 | 2.90%-6.55 | % | ||||||||||||||
- Variable rate
|
31,374,161 | 31,374,161 | 5,774,825 | 25,599,336 | 3.95%-6.55 | % | ||||||||||||||
US$
|
||||||||||||||||||||
- Variable rate
|
472,800 | 3,070,174 | 388,925 | 2,681,249 | 1.38 | % | ||||||||||||||
S$
|
||||||||||||||||||||
- Variable rate
|
2,696,925 | 12,372,141 | 348,296 | 12,023,845 |
1.98%~4.25
|
% | ||||||||||||||
€
|
||||||||||||||||||||
- Fixed rate
|
48,530 | 344,331 | 66,294 | 278,037 | 2.00%-2.15 | % | ||||||||||||||
JPY
|
||||||||||||||||||||
-Fixed rate
|
2,812,263 | 151,581 | 5,944 | 145,637 | 0.75 | % | ||||||||||||||
Total
|
75,683,003 | 9,913,980 | 65,769,023 |
As at 31 December 2014
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000 | ||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Fixed rate
|
10,504,895 | 10,504,895 | 1,059,994 | 9,444,901 | 5.54%-6.55 | % | ||||||||||||||
- Variable rate
|
100,000 | 100,000 | - | 100,000 | 6.15 | % | ||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Fixed rate
|
26,194,209 | 26,194,209 | 4,985,946 | 21,208,263 | 4.20%-6.55 | % | ||||||||||||||
- Variable rate
|
10,556,570 | 10,556,570 | 82,980 | 10,473,590 | 5.35%-6.55 | % | ||||||||||||||
US$
|
||||||||||||||||||||
- Fixed rate
|
2,666 | 16,316 | 16,316 | - | 6.36 | % | ||||||||||||||
- Variable rate
|
539,004 | 3,298,164 | 408,284 | 2,889,880 | 0.81%-1.74 | % | ||||||||||||||
S$
|
||||||||||||||||||||
- Variable rate
|
2,774,327 | 12,871,770 | 352,252 | 12,519,518 | 1.98%-4.25 | % | ||||||||||||||
€
|
||||||||||||||||||||
- Fixed rate
|
57,874 | 431,482 | 69,661 | 361,821 | 2.00%-2.15 | % | ||||||||||||||
Total
|
63,973,406 | 6,975,433 | 56,997,973 |
23
|
Long-term loans (Continued)
|
|
(b)
|
Bank loans and other loans (Continued)
|
Loans from Huaneng Group and its subsidiaries
|
Bank loans and other loans
|
|||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
1 year or less
|
2,437,225 | 417,000 | 9,913,980 | 6,975,433 | ||||||||||||
More than 1 year but no more than 2 years
|
62,000 | 640,485 | 12,028,176 | 8,356,701 | ||||||||||||
More than 2 years but no more than 3 years
|
68,000 | - | 9,134,791 | 9,292,458 | ||||||||||||
More than 3 years but no more than 4 years
|
2,000 | - | 9,219,121 | 5,667,453 | ||||||||||||
More than 4 years but no more than 5 years
|
2,000 | - | 6,404,924 | 6,870,199 | ||||||||||||
More than 5 years
|
125,000 | - | 28,982,011 | 26,811,162 | ||||||||||||
2,696,225 | 1,057,485 | 75,683,003 | 63,973,406 | |||||||||||||
Less: amount due within 1 year included under current liabilities
|
2,437,225 | 417,000 | 9,913,980 | 6,975,433 | ||||||||||||
Total
|
259,000 | 640,485 | 65,769,023 | 56,997,973 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
1 year or less
|
3,354,579 | 2,971,899 | ||||||
More than 1 year but not more than 2 years
|
2,784,037 | 2,628,832 | ||||||
More than 2 years but not more than 5 years
|
5,784,420 | 5,479,149 | ||||||
More than 5 years
|
4,325,853 | 4,441,296 | ||||||
Total
|
16,248,889 | 15,521,176 |
24
|
Long-term bonds
|
24
|
Long-term bonds (Continued)
|
25
|
Other non-current liabilities
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Finance lease payables(a)
|
1,422,572 | 1,584,020 | ||||||
Government Grant
|
||||||||
-Environmental subsidies(b)
|
1,093,483 | 909,615 | ||||||
-Other government grant
|
164,394 | 113,010 | ||||||
Others
|
981,312 | 441,595 | ||||||
Subtotal
|
3,661,761 | 3,048,240 | ||||||
current portion of finance lease payables
|
(519,306 | ) | (329,560 | ) | ||||
current portion of other non-current liabilities
|
(20,000 | ) | - | |||||
Subtotal
|
(539,306 | ) | (329,560 | ) | ||||
Total
|
3,122,455 | 2,718,680 |
|
(a)
|
The Company and its subsidiaries had obligation under finance leases as follows:
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Within 1 year
|
574,415 | 414,143 | ||||||
After 1 year but within 2 years
|
596,160 | 541,831 | ||||||
After 2 years but within 3 years
|
240,793 | 535,492 | ||||||
After 3 years
|
136,386 | 284,234 | ||||||
1,547,754 | 1,775,700 | |||||||
Less: total future interest expense
|
125,182 | 191,680 | ||||||
Present value of finance lease obligations
|
1,422,572 | 1,584,020 |
|
(b)
|
This primarily represented subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
|
(c)
|
In 2015, the asset-related government grants which were credited to the statement of comprehensive income amounted to RMB98.88 million (2014: RMB66.15 million).
|
26
|
Accounts payable and other liabilities
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Accounts and notes payable
|
9,403,088 | 11,685,285 | ||||||
Amounts received in advance
|
472,886 | 649,431 | ||||||
Payables to contractors for construction
|
11,425,575 | 10,172,216 | ||||||
Retention payables to contractors
|
1,200,724 | 996,861 | ||||||
Consideration payables for acquisitions
|
- | 23,683 | ||||||
Accrued interests
|
874,333 | 1,056,249 | ||||||
Accrued pollutants discharge fees
|
94,691 | 75,648 | ||||||
Accrued water-resources fees
|
18,847 | 35,329 | ||||||
Accrued service fee of intermediaries
|
51,340 | 62,261 | ||||||
Security deposits
|
104,949 | 100,356 | ||||||
Provisions
|
15,001 | 28,647 | ||||||
Others
|
2,524,330 | 2,149,898 | ||||||
Total
|
26,185,764 | 27,035,864 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
RMB
|
24,773,457 | 25,106,220 | ||||||
S$ (RMB equivalent)
|
517,192 | 635,640 | ||||||
US$ (RMB equivalent)
|
392,953 | 626,242 | ||||||
JPY (RMB equivalent)
|
29,264 | 15,599 | ||||||
EUR (RMB equivalent)
|
12 | 2,677 | ||||||
GBP (RMB equivalent)
|
- | 55 | ||||||
Total
|
25,712,878 | 26,386,433 |
26
|
Accounts payable and other liabilities (Continued)
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Within 1 year
|
9,280,736 | 11,559,092 | ||||||
Between 1 to 2 years
|
78,682 | 88,408 | ||||||
Over 2 years
|
43,670 | 37,785 | ||||||
Total
|
9,403,088 | 11,685,285 |
27
|
Taxes payable
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
VAT payable
|
663,243 | 766,329 | ||||||
Income tax payable
|
1,054,246 | 751,349 | ||||||
Others
|
353,982 | 340,346 | ||||||
Total
|
2,071,471 | 1,858,024 |
28
|
Short-term bonds
|
28
|
Short-term bonds (Continued)
|
29
|
Short-term loans
|
As at 31 December 2015
|
As at 31 December 2014
|
|||||||||||||||||||||||
Original currency
|
RMB equivalent
|
Annual interest rate
|
Original currency
|
RMB equivalent
|
Annual interest rate
|
|||||||||||||||||||
’000 | ’000 | |||||||||||||||||||||||
Secured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
- Fixed rate
|
- | - | - | 190,000 | 190,000 | 6.00 | % | |||||||||||||||||
- Fixed rate-discounted notes receivable
|
307,149 | 307,149 | 3.19%-4.30 | % | 114,901 | 114,901 | 4.50%-4.80 | % | ||||||||||||||||
- Variable rate
|
- | - | - | 3,000,000 | 3,000,000 | 5.04 | % | |||||||||||||||||
Subtotal
|
307,149 | 3,304,901 | ||||||||||||||||||||||
Unsecured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
- Fixed rate
|
1,275,000 | 1,275,000 | 3.92%-5.60 | % | 9,532,000 | 9,532,000 | 4.00%-6.00 | % | ||||||||||||||||
- Variable rate
|
48,301,340 | 48,301,340 | 3.83%-5.32 | % | 30,692,103 | 30,692,103 | 5.00%-6.00 | % | ||||||||||||||||
Subtotal
|
49,576,340 | 40,224,103 | ||||||||||||||||||||||
Total
|
49,883,489 | 43,529,004 |
30
|
Deferred income tax assets and liabilities
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Deferred income tax assets
|
1,064,391 | 884,274 | ||||||
Deferred income tax liabilities
|
(2,494,143 | ) | (1,810,755 | ) | ||||
Total
|
(1,429,752 | ) | (926,481 | ) |
2015
|
2014
|
2013
|
||||||||||
Beginning of the year
|
(926,481 | ) | (1,380,059 | ) | (1,479,342 | ) | ||||||
Business combination (Note 39)
|
(1,007,147 | ) | - | - | ||||||||
Credited to profit or loss (Note 32)
|
687,206 | 541,582 | 57,230 | |||||||||
Charged to other comprehensive income
|
(198,525 | ) | (119,984 | ) | (59,197 | ) | ||||||
Currency translation differences
|
15,195 | 31,980 | 79,187 | |||||||||
Reclassification to liabilities held for sale
|
- | - | 22,063 | |||||||||
End of the year
|
(1,429,752 | ) | (926,481 | ) | (1,380,059 | ) |
30
|
Deferred income tax assets and liabilities (Continued)
|
Hedging reserve
|
Amortization of land use rights
|
Provision for impairment loss
|
Depreciation
|
Accrued expenses
|
VAT refunds on purchases of domestically manufactured equipment
|
Unused tax losses
|
Others
|
Total
|
||||||||||||||||||||||||||||
As at 1 January 2014
|
62,874 | 14,711 | 261,673 | 97,007 | 33,604 | 281,346 | 159,890 | 403,956 | 1,315,061 | |||||||||||||||||||||||||||
(Charged)/credited to profit or loss
|
- | (368 | ) | (55,094 | ) | 541,903 | 42,107 | (25,260 | ) | (77,448 | ) | 51,200 | 477,040 | |||||||||||||||||||||||
Credited to other comprehensive income
|
160,112 | - | - | - | - | - | - | - | 160,112 | |||||||||||||||||||||||||||
Currency translation differences
|
(8,458 | ) | - | (147 | ) | (80 | ) | - | - | (123 | ) | (77 | ) | (8,885 | ) | |||||||||||||||||||||
As at 31 December 2014
|
214,528 | 14,343 | 206,432 | 638,830 | 75,711 | 256,086 | 82,319 | 455,079 | 1,943,328 | |||||||||||||||||||||||||||
Business combination (Note 39)
|
- | 452 | 98,498 | 918 | - | - | - | 25,507 | 125,375 | |||||||||||||||||||||||||||
(Charged)/credited to profit or loss
|
- | (378 | ) | 94,537 | (67,315 | ) | (34,773 | ) | (25,644 | ) | 153,954 | 213,629 | 334,010 | |||||||||||||||||||||||
Charged to other comprehensive loss
|
(12,438 | ) | - | - | - | - | - | - | - | (12,438 | ) | |||||||||||||||||||||||||
Currency translation differences
|
(2,214 | ) | - | (49 | ) | (54 | ) | - | - | (289 | ) | 2,188 | (418 | ) | ||||||||||||||||||||||
As at 31 December 2015
|
199,876 | 14,417 | 399,418 | 572,379 | 40,938 | 230,442 | 235,984 | 696,403 | 2,389,857 |
30
|
Deferred income tax assets and liabilities (Continued)
|
Fair value gains
|
Amortization of land use rights
|
Depreciation
|
Power generation license
|
Mining rights
|
Territorial water use right
|
Others
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2014
|
(179,059 | ) | (411,263 | ) | (988,792 | ) | (652,319 | ) | (270,667 | ) | (78,834 | ) | (114,186 | ) | (2,695,120 | ) | ||||||||||||||||
(Charged)/credited to profit or loss
|
- | (6,918 | ) | 76,723 | - | - | 2,864 | (8,127 | ) | 64,542 | ||||||||||||||||||||||
Charged to other comprehensive loss
|
(280,096 | ) | - | - | - | - | - | - | (280,096 | ) | ||||||||||||||||||||||
Currency translation differences
|
- | 17,658 | 2,960 | 19,756 | - | - | 491 | 40,865 | ||||||||||||||||||||||||
As at 31 December 2014
|
(459,155 | ) | (400,523 | ) | (909,109 | ) | (632,563 | ) | (270,667 | ) | (75,970 | ) | (121,822 | ) | (2,869,809 | ) | ||||||||||||||||
Business combination (Note 39)
|
- | (528,361 | ) | (603,508 | ) | - | - | - | (653 | ) | (1,132,522 | ) | ||||||||||||||||||||
Credited to profit or loss
|
- | 24,257 | 212,855 | - | 113,452 | 1,769 | 863 | 353,196 | ||||||||||||||||||||||||
Charged to other comprehensive loss
|
(186,087 | ) | - | - | - | - | - | - | (186,087 | ) | ||||||||||||||||||||||
Currency translation differences
|
- | 454 | 8,056 | 7,103 | - | - | - | 15,613 | ||||||||||||||||||||||||
As at 31 December 2015
|
(645,242 | ) | (904,173 | ) | (1,291,706 | ) | (625,460 | ) | (157,215 | ) | (74,201 | ) | (121,612 | ) | (3,819,609 | ) |
30
|
Deferred income tax assets and liabilities (Continued)
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Deductible temporary differences
|
2,940,730 | 2,408,796 | ||||||
Tax losses
|
6,990,624 | 7,056,577 | ||||||
Total
|
9,931,354 | 9,465,373 |
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Year of expiry
|
||||||||
2015
|
- | 901,015 | ||||||
2016
|
1,504,577 | 1,589,376 | ||||||
2017
|
1,900,325 | 1,932,014 | ||||||
2018
|
1,181,030 | 1,256,982 | ||||||
2019
|
1,284,264 | 1,377,190 | ||||||
2020
|
1,120,428 | - | ||||||
Total
|
6,990,624 | 7,056,577 |
31
|
Additional financial information to the statements of financial position
|
32
|
Income tax expense
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Current income tax expense
|
6,386,149 | 6,028,790 | 4,579,901 | |||||||||
Deferred income tax (Note 30)
|
(687,206 | ) | (541,582 | ) | (57,230 | ) | ||||||
Total
|
5,698,943 | 5,487,208 | 4,522,671 |
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Notional tax on profit before incometax expense, calculated at the applicable income tax rates in the countries concerned
|
25.11 | % | 24.94 | % | 24.33 | % | ||||||
Effect of tax losses not recognized
|
(0.12 | %) | 0.96 | % | 0.48 | % | ||||||
Effect of deductible temporary differences not recognized
|
(0.16 | %) | 1.67 | % | 0.53 | % | ||||||
Effect of non-taxable income
|
(1.77 | %) | (1.86 | %) | (1.15 | %) | ||||||
Effect of non-deductible expenses
|
1.37 | % | 1.59 | % | 1.80 | % | ||||||
Others
|
0.39 | % | 1.50 | % | (0.03 | %) | ||||||
Effective tax rate
|
24.82 | % | 28.80 | % | 25.96 | % |
33
|
Earnings per share
|
33
|
Earnings per share (Continued)
|
2015
|
2014
|
2013
|
||||||||||
Consolidated net profit attributable to equity holders of the Company
|
13,651,933 | 10,757,317 | 10,426,024 | |||||||||
Weighted average number of the Company’s outstanding ordinary shares (’000)*
|
14,485,383 | 14,085,800 | 14,055,383 | |||||||||
Basic and diluted earnings per share (RMB)
|
0.94 | 0.76 | 0.74 |
2015
|
2014
|
2013
|
||||||||||
’000 | ’000 | ’000 | ||||||||||
Issued ordinary shares at 1 January
|
14,420,383 | 14,055,383 | 14,055,383 | |||||||||
Effect of share issue (Note 20)
|
65,000 | 30,417 | - | |||||||||
Weighted average number of ordinary shares at 31 December
|
14,485,383 | 14,085,800 | 14,055,383 |
34
|
Notes to consolidated statement of cash flows
|
As at 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Total bank balances and cash
|
7,537,813 | 12,608,192 | 9,433,385 | |||||||||
Add: Cash and cash equivalents reclassified to assets held for sale
|
- | - | 34,488 | |||||||||
Less: Restricted cash
|
59,563 | 369,825 | 126,201 | |||||||||
Cash and cash equivalents as at year end
|
7,478,250 | 12,238,367 | 9,341,672 |
As at 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
RMB
|
5,847,363 | 8,346,060 | 7,780,145 | |||||||||
S$ (RMB equivalent)
|
1,130,356 | 1,064,479 | 1,109,913 | |||||||||
US$ (RMB equivalent)
|
559,761 | 753,061 | 543,312 | |||||||||
JPY (RMB equivalent)
|
205 | 4 | 15 | |||||||||
HK$ (RMB equivalent)
|
128 | 2,444,588 | - | |||||||||
Total
|
7,537,813 | 12,608,192 | 9,433,385 |
35
|
Related party balances and transactions
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Group
|
Ultimate parent company
|
|
HIPDC
|
Parent company
|
|
Huaneng Energy & Communications Holdings Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Property Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
|
Huaneng Hulunbeier Energy Development Company Ltd.
|
A subsidiary of Huaneng Group
|
|
Gansu Huating Coal and Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Alltrust Insurance Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
North United Power Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Clean Energy
|
A subsidiary of Huaneng Group
|
|
Huaneng Renewables Corporation Limited
|
A subsidiary of Huaneng Group
|
|
Huaneng Shandong Power Limited and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Carbon Assets Management Company Limited
|
A subsidiary of Huaneng Group
|
|
Huaneng Huajialing Wind Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Hong Kong
|
A subsidiary of Huaneng Group
|
|
Huaneng Lancangjiang Hydropower Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Henan Zhongyuan Gas Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Rizhao Power Company
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Huaneng Tiancheng Financial Leasing Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Shidaowan Nuclear Power Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Xiapu Nuclear Power Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Huaneng Finance
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Hainan Nuclear Power Co., Ltd.
|
An associate of the Company
|
|
Huaneng (Tianjing) Coal Gasification Power Generation Co., Ltd. (“Coal Gasification Co.”)
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Lime Company
|
An associate of a subsidiary
|
|
Shanghai Time Shipping
|
A joint venture of the Company
|
|
Jiangsu Nantong Power
|
A joint venture of the Company
|
Names of related parties
|
Nature of relationship
|
|
Yinkou Port
|
A joint venture of the Company
|
|
Subsidiaries of Jiangsu Province Guoxin Asset Management Group Limited Company (“Jiangsu Guoxin”)**
|
Other related party
|
|
Other government-related enterprises***
|
Related parties of the Company
|
|
*
|
Transactions with subsidiaries of Huaneng Group which also are associates of the Company and its subsidiaries are presented as transactions with subsidiaries of Huaneng Group for note 35(a), 35(b) and 35(c).
|
|
**
|
Before 10 March 2015, the former director of the Company, Mr. Xu Zujian also serves as the Vice President of Jiangsu Guoxin. On 10 March 2015, Mr. Xu Zujian resigned from the position of the non-executive director. Meanwhile, Jiangsu Guoxin holds 30%, 30%, 26.36%, 30% and 21% equity interest of Huaneng Nanjing Combined Cycle Co-generation Co., Ltd., Huaneng Nantong Power Generation Limited Liability Company, Huaneng Huaiyin II Power Limited Company, Jinling Power and Jinling CCGT, respectively.
|
|
***
|
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, “Related Party Disclosures”, government-related enterprises, other than entities under Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Company and its subsidiaries (“other government-related enterprises”).
|
35
|
Related party balances and transactions (Continued)
|
|
(a)
|
Related party balances
|
|
(i)
|
Cash deposits in a related party
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Deposits in Huaneng Finance - Savings deposit
|
4,599,922 | 5,048,722 |
|
(ii)
|
As described in Note 23 and 29, certain loans of the Company and its subsidiaries were borrowed from Huaneng Group, HIPDC, Huaneng Finance, Xi’an Thermal, Huaneng Hong Kong and Huaneng Clean Energy.
|
|
(iii)
|
Except for those disclosed in Note 35(a)(ii), the balances with Huaneng Group, HIPDC, subsidiaries, associates, joint ventures and other related parties are unsecured, non-interest bearing and receivable/repayable within one year. As at and for the years ended 31 December 2015 and 2014, no provision is made on receivable balances from these parties.
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Due from Huaneng Group
|
1,700 | - | ||||||
Due from HIPDC
|
- | 99 | ||||||
Due from joint ventures
|
421,884 | 50,000 | ||||||
Due from subsidiaries of Huaneng Group
|
61,876 | 287,326 | ||||||
Due from other related parties
|
26,745 | - | ||||||
Total
|
512,205 | 337,425 |
|
(iv)
|
Accounts payable and other liabilities comprised the following balances due to related parties:
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Due to Huaneng Group
|
25,819 | 1,313 | ||||||
Due to HIPDC
|
89,589 | 14,417 | ||||||
Due to associates
|
9,652 | 12,718 | ||||||
Due to a joint venture
|
308,308 | 288,983 | ||||||
Due to subsidiaries of Huaneng Group
|
2,451,528 | 4,007,701 | ||||||
Due to other related parties
|
- | 126,102 | ||||||
Total
|
2,884,896 | 4,451,234 |
35
|
Related party balances and transactions (Continued)
|
|
(a)
|
Related party balances (Continued)
|
|
(v)
|
As at 31 December 2015, included in long-term loans (including current portion) and short-term loans are loans payable to other government-related enterprises amounting to RMB126 billion (2014: RMB106 billion).
|
|
(b)
|
Related party transactions
|
|
(i)
|
Procurement of goods and receiving services
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Huaneng Group
|
||||||||||||
Technical services and engineering contracting services
|
50 | - | 10 | |||||||||
Purchase of capacity quota
|
- | - | 478,620 | |||||||||
Subsidiaries of Huaneng Group
|
||||||||||||
16,575,700 | 17,938,921 | 15,456,283 | ||||||||||
Purchase of equipment
|
230,638 | 347,946 | 366,990 | |||||||||
Purchase of materials
|
71,749 | 52,252 | 59,441 | |||||||||
Technical services and engineering contracting services
|
537,180 | 464,193 | 348,002 | |||||||||
Purchase of power generation quota
|
287,779 | 309,791 | 318,419 | |||||||||
Entrusting other parties for power generation
|
- | 38,855 | - | |||||||||
Premiums for property insurance
|
231,996 | 171,555 | 159,727 | |||||||||
Purchase of electricity
|
7,073 | 8,087 | 8,369 | |||||||||
Joint ventures of the Company
|
||||||||||||
Purchase of coal and transportation services
|
1,816,954 | 2,705,865 | 2,654,082 | |||||||||
Entrusting other parties for power generation
|
- | 27,985 | - | |||||||||
An associate of the Company
|
||||||||||||
Purchase of lime
|
44,591 | 69,911 | 113,697 |
35
|
Related party balances and transactions (Continued)
|
|
(b)
|
Related party transactions (Continued)
|
|
(i)
|
Procurement of goods and receiving services (Continued)
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Other Related Party
|
||||||||||||
Entrusting other parties for power generation
|
- | 967 | 7,977 | |||||||||
Purchase of power generation quota
|
- | - | 39,591 |
|
(ii)
|
Sales of goods and providing services
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Subsidiary of Huaneng Group
|
||||||||||||
Sales of power generation quota
|
135,085 | - | 7,704 | |||||||||
Sales of capacity quota
|
38,000 | 21,850 | - | |||||||||
Transportation service provided
|
14,522 | 19,743 | 37,094 | |||||||||
Provision of entrusted power generation
|
- | 241,868 | 295,020 | |||||||||
Sale of cable
|
- | 435 | - | |||||||||
Sales of electricity
|
1,304 | 1,042 | 2,779 | |||||||||
Handling service provided
|
36,028 | 28,589 | 33,316 | |||||||||
Labor service provided
|
77 | 10,464 | - | |||||||||
Sales of materials
|
1,476 | - | - | |||||||||
Sales of coal
|
- | - | 129,881 | |||||||||
Joint ventures of the Company
|
||||||||||||
Labor service provided
|
97,408 | - | - | |||||||||
Sales of capacity quota
|
7,650 | - | - | |||||||||
Sale of steam
|
15,353 | 24,551 | - | |||||||||
Maintain service provided
|
35,924 | - | - | |||||||||
Other Related Party
|
||||||||||||
Provision of entrusted power generation
|
33,129 | 29,232 | 75,736 |
|
(iii)
|
Other related party transactions
|
For the year ended 31 December
|
||||||||
2015
|
2014
|
2013
|
||||||
(1)
|
Rental charge on leasehold
|
|||||||
HIPDC
|
161,941
|
148,603
|
142,428
|
|||||
Subsidiaries of Huaneng Group
|
130,591
|
125,807
|
111,630
|
|||||
|
||||||||
(2)
|
Rental income from leasehold
|
|||||||
A joint venture of the Company
|
10,759
|
3,440
|
-
|
|||||
A Subsidiary of Huaneng Group
|
9,115
|
9,342
|
982
|
35
|
Related party balances and transactions (Continued)
|
|
(b)
|
Related party transactions (Continued)
|
|
(iii)
|
Other related party transactions (Continued)
|
For the year ended 31 December
|
||||||||
2015
|
2014
|
2013
|
||||||
(3)
|
Drawdown of loans
|
|||||||
A subsidiary of Huaneng Group
|
2,660,500
|
2,340,000
|
1,540,000
|
|||||
Huaneng Group
|
-
|
- | 640,485 | |||||
(4)
|
Interest expense on loans
|
|||||||
Huaneng group
|
32,573
|
35,847
|
51,923
|
|||||
HIPDC
|
114,687
|
-
|
-
|
|||||
Subsidiaries of Huaneng Group
|
158,695
|
127,449
|
100,525
|
|||||
(5)
|
Interest income on loans
|
|||||||
A joint venture of the Company
|
4,572
|
-
|
-
|
|||||
(6)
|
Capital injection from a subsidiary of Huaneng Group
|
|||||||
A subsidiary of Huaneng Group
|
286,312
|
-
|
-
|
|||||
(7)
|
Capital injection to subsidiaries of Huaneng Group
|
|||||||
A subsidiary of Huaneng Group
|
683,550
|
-
|
-
|
|||||
A associate of the Company
|
206,230
|
266,877
|
-
|
|||||
(8)
|
Pre-construction cost paid by
|
|||||||
A subsidiary of Huaneng Group
|
12,254
|
-
|
-
|
|||||
(9)
|
Finance lease payments received from
|
|||||||
A subsidiary of Huaneng Group
|
100,000
|
-
|
-
|
|||||
(10)
|
Entrusted management fee
|
|||||||
Huaneng Group
|
24,950
|
-
|
-
|
|||||
(11)
|
Trusteeship management income
|
|||||||
Huaneng Group
|
1,700
|
-
|
-
|
|
(c)
|
Guarantees
|
As at 31 December
|
||||||
2015
|
2014
|
|||||
(i)
|
Long-term loans guaranteed by
|
|||||
- Huaneng Group
|
713,994
|
290,520
|
||||
- HIPDC
|
2,228,000
|
2,000,000
|
||||
(ii)
|
Long-term bonds guaranteed by
|
|||||
- HIPDC
|
4,000,000
|
4,000,000
|
||||
- Government-related banks
|
3,300,000
|
3,300,000
|
35
|
Related party balances and transactions (Continued)
|
|
(c)
|
Guarantees (Continued)
|
|
(d)
|
Pre-tax benefits and social insurance of key management personnel
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Salaries
|
9,064 | 8,546 | 9,126 | |||||||||
Pension
|
1,470 | 1,350 | 1,324 | |||||||||
Total
|
10,534 | 9,896 | 10,450 |
|
(e)
|
Related party commitments
|
|
(i)
|
Capital commitments
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Subsidiaries of Huaneng Group
|
405,208 | 297,489 | ||||||
A joint venture of the Company
|
- | 7,220 | ||||||
Total
|
405,208 | 304,709 |
|
(ii)
|
Fuel purchase and transportation commitments
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Subsidiaries of Huaneng Group
|
1,343,875 | 2,732,549 | ||||||
An associate of the Company
|
200,440 | 223,534 | ||||||
Total
|
1,544,315 | 2,956,083 |
35
|
Related party balances and transactions (Continued)
|
|
(e)
|
Related party commitments (Continued)
|
|
(iii)
|
Operating lease commitments
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Subsidiaries of Huaneng Group
|
145,950 | 262,390 | ||||||
HIPDC
|
73,202 | 81,035 | ||||||
Total
|
219,152 | 343,425 |
36
|
Labor cost
|
36
|
Labor cost (Continued)
|
37
|
Directors’, supervisors’ and senior management’s emoluments
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors
|
Fees
|
Basic salaries
|
Performane salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
- | - | - | - | - | |||||||||||||||
Mr. Guo Junming
|
- | - | - | - | - | |||||||||||||||
Mr. Liu Guoyue
|
- | 143 | 663 | 123 | 929 | |||||||||||||||
Mr. Li Shiqi
|
- | - | - | - | - | |||||||||||||||
Mr. Huang Jian
|
- | - | - | - | - | |||||||||||||||
Mr. Fan Xiaxia
|
- | 356 | 494 | 131 | 981 | |||||||||||||||
Mr. Mi Dabin
|
65 | - | - | - | 65 | |||||||||||||||
Mr. Guo Hongbo
|
12 | - | - | - | 12 | |||||||||||||||
Mr. Zhu Yousheng2
|
24 | - | - | - | 24 | |||||||||||||||
Mr. Xu Zujian1
|
24 | - | - | - | 24 | |||||||||||||||
Ms. Li Song
|
65 | - | - | - | 65 | |||||||||||||||
Mr. Li Zhensheng
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Qi Yudong1
|
6 | - | - | - | 6 | |||||||||||||||
Mr. Zhang Shouwen
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Yue Heng
|
100 | - | - | - | 100 | |||||||||||||||
Ms. Zhang Lizi1
|
30 | - | - | - | 30 | |||||||||||||||
Mr. Geng Jianxin2
|
37 | - | - | - | 37 | |||||||||||||||
Mr. Xia Qing2
|
37 | - | - | - | 37 | |||||||||||||||
Sub-total
|
548 | 499 | 1,157 | 254 | 2,458 | |||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
- | - | - | - | - | |||||||||||||||
Mr. Mu Xuan
|
65 | - | - | - | 65 | |||||||||||||||
Ms. Zhang Mengjiao
|
- | - | - | - | - | |||||||||||||||
Mr. Gu Jianguo
|
49 | - | - | - | 49 | |||||||||||||||
Mr. Wang Zhaobin
|
- | 298 | 385 | 103 | 786 | |||||||||||||||
Ms. Zhang Ling
|
- | 133 | 263 | 53 | 449 | |||||||||||||||
Sub-total
|
114 | 431 | 648 | 156 | 1,349 | |||||||||||||||
Total
|
662 | 930 | 1,805 | 410 | 3,807 |
37
|
Directors’, supervisors’ and senior management’s emoluments (Continued)
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors (Continued)
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
- | - | - | - | - | |||||||||||||||
Mr. Guo Junming
|
- | - | - | - | - | |||||||||||||||
Mr. Liu Guoyue
|
- | 278 | 258 | 117 | 653 | |||||||||||||||
Mr. Li Shiqi
|
- | - | - | - | - | |||||||||||||||
Mr. Huang Jian
|
- | - | - | - | - | |||||||||||||||
Mr. Fan Xiaxia
|
- | 358 | 494 | 122 | 974 | |||||||||||||||
Mr. Mi Dabin
|
- | - | - | - | - | |||||||||||||||
Mr. Guo Hongbo
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Xu Zujian
|
48 | - | - | - | 48 | |||||||||||||||
Ms. Li Song
|
- | - | - | - | - | |||||||||||||||
Mr. Li Zhensheng
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Qi Yudong
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Zhang Shouwen
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Yue Heng
|
- | - | - | - | - | |||||||||||||||
Ms. Zhang Lizi
|
- | - | - | - | - | |||||||||||||||
Mr. Huang Long
|
- | - | - | - | - | |||||||||||||||
Mr. Shan Qunying
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Xie Rongxing
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Shao Shiwei
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Wu Liansheng
|
74 | - | - | - | 74 | |||||||||||||||
Sub-total
|
562 | 636 | 752 | 239 | 2,189 | |||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
- | - | - | - | - | |||||||||||||||
Mr. Mu Xuan
|
- | - | - | - | - | |||||||||||||||
Mr. Hao Tingwei
|
- | - | - | - | - | |||||||||||||||
Ms. Zhang Mengjiao
|
- | - | - | - | - | |||||||||||||||
Mr. Gu Jianguo
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Wang Zhaobin
|
- | 305 | 420 | 111 | 836 | |||||||||||||||
Ms. Zhang Ling
|
- | 129 | 505 | 102 | 736 | |||||||||||||||
Sub-total
|
48 | 434 | 925 | 213 | 1,620 | |||||||||||||||
Total
|
610 | 1,070 | 1,677 | 452 | 3,809 |
37
|
Directors’, supervisors’ and senior management’s emoluments (Continued)
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors (Continued)
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
- | - | - | - | - | |||||||||||||||
Mr. Huang Long
|
- | - | - | - | - | |||||||||||||||
Mr. Li Shiqi
|
- | - | - | - | - | |||||||||||||||
Mr. Huang Jian
|
- | - | - | - | - | |||||||||||||||
Mr. Liu Guoyue
|
- | 318 | 353 | 113 | 784 | |||||||||||||||
Mr. Fan Xiaxia
|
- | 351 | 484 | 113 | 948 | |||||||||||||||
Mr. Shan Qunying
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Guo Hongbo
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Xu Zujian
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Xie Rongxing
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Shao Shiwei
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Wu Liansheng
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Li Zhensheng
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Qi Yudong
|
74 | - | - | - | 74 | |||||||||||||||
Mr. Zhang Shouwen
|
74 | - | - | - | 74 | |||||||||||||||
Sub-total
|
562 | 669 | 837 | 226 | 2,294 | |||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Guo Junming
|
- | - | - | - | - | |||||||||||||||
Mr. Hao Tingwei
|
48 | - | - | - | 48 | |||||||||||||||
Ms. Zhang Mengjiao
|
- | - | - | - | - | |||||||||||||||
Mr. Gu Jianguo
|
48 | - | - | - | 48 | |||||||||||||||
Mr. Wang Zhaobin
|
- | 299 | 412 | 99 | 810 | |||||||||||||||
Ms. Zhang Ling
|
- | 113 | 438 | 95 | 646 | |||||||||||||||
Sub-total
|
96 | 412 | 850 | 194 | 1,552 | |||||||||||||||
Total
|
658 | 1,081 | 1,687 | 420 | 3,846 |
|
1
|
Resigned on 25 June 2015.
|
|
2
|
Appointed on 25 June 2015.
|
37
|
Directors’, supervisors’ and senior management’s emoluments (Continued)
|
|
(b)
|
Five highest paid individuals
|
For the year ended 31 December
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Basic salaries
|
910 | 1,220 | 1,197 | |||||||||
Performance salaries
|
1,260 | 1,680 | 1,647 | |||||||||
Pension
|
365 | 454 | 418 | |||||||||
2,535 | 3,354 | 3,262 |
38
|
Commitments
|
|
(a)
|
Capital commitments
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Contracted but not provided
|
20,388,412 | 20,333,112 |
|
(b)
|
Operating lease commitments
|
As at 31 December
|
||||||||
2015
|
2014
|
|||||||
Land and buildings
|
||||||||
- not later than 1 year
|
193,772 | 149,344 | ||||||
- later than 1 year and not later than 2 years
|
65,652 | 147,495 | ||||||
- later than 2 years and not later than 5 years
|
85,793 | 116,968 | ||||||
- later than 5 years
|
949,978 | 1,040,418 | ||||||
Total
|
1,295,195 | 1,454,225 |
38
|
Commitments (Continued)
|
|
(b)
|
Operating lease commitments (Continued)
|
|
(c)
|
Fuel purchase commitments
|
As at 31 December 2015
|
||||||
Periods
|
Purchase quantities
|
Estimated unit costs (RMB)
|
||||
A government-related enterprise
|
2016-2039
|
2.8 million
m3/day*
|
2.13/ m3
|
|||
A government-related enterprise
|
2016-2023
|
541 million
m3/year*
|
1.91/ m3
|
|||
2016-2023
|
450 million
m3/year*
|
1.91/ m3
|
||||
Other suppliers
|
2016
|
244.5BBtu**/day
|
approximately
|
|||
40,000/BBtu
|
||||||
2017-2022
|
248BBtu/day
|
approximately
|
||||
40,000/BBtu
|
||||||
2023
|
247.5BBtu/day
|
approximately
|
||||
40,000/BBtu
|
||||||
2024-2028
|
49.9BBtu/day
|
approximately
|
||||
55,000/BBtu
|
||||||
As at 31 December 2014
|
||||||
Periods
|
Purchase quantities
|
Estimated unit costs (RMB)
|
||||
A government-related enterprise
|
2015
|
2.8 million
ton/year
|
not defined
|
|||
A government-related enterprise
|
2015-2039
|
2.8 million
m3/day*
|
2.92/ m3
|
|||
A government-related enterprise
|
2015–2023
|
541 million
m3/year*
|
2.33/ m3
|
|||
2015–2023
|
450 million
m3/year*
|
2.92/ m3
|
||||
Other suppliers
|
2015-2016
|
244.5BBtu/day
|
approximately
|
|||
70,000/BBtu
|
||||||
2017-2022
|
248BBtu/day
|
approximately
|
||||
70,000/BBtu
|
||||||
2023
|
247.5BBtu/day
|
approximately
|
||||
70,000/BBtu
|
||||||
2024-2028
|
49.9BBtu/day
|
approximately
|
||||
90,000/BBtu
|
38
|
Commitments (Continued)
|
|
(c)
|
Fuel purchase commitments (Continued)
|
|
*
|
The quantities represent maximum volume, others represent minimum or forecasted volume if not specified.
|
|
**
|
BBtu: Billion British Thermal Unit
|
39
|
Business combinations
|
|
2015 Business combinations
|
|
On 13 October 2014, the Company entered into equity transfer agreements with Huaneng Group and HIPDC respectively to acquire:
|
|
·
|
91.80% equity interests of Hainan Power from Huaneng Group
|
|
·
|
75% equity interests of Wuhan Power from Huaneng Group
|
|
·
|
53.45% equity interests of Suzhou Thermal Power from Huaneng Group
|
|
·
|
97% equity interests of Dalongtan Hydropower from Huaneng Group
|
|
·
|
100% equity interests of Hualiangting Hydropower from Huaneng Group
|
|
·
|
60% equity interests of Chaohu Power from HIPDC
|
|
·
|
100% equity interests of Ruijin Power, Anyuan Power, Jingmen Thermal Power and Yingcheng Thermal Power from HIPDC
|
Acquisition Date
|
||
Fair value of total identifiable net assets
|
10,412,147
|
|
Non-controlling interests
|
(1,934,865)
|
|
Goodwill
|
1,169,966
|
|
Cash consideration
|
9,647,248
|
|
Less: Bank balances and cash of acquirees
|
972,686
|
|
Less: Restricted cash
|
(189,637)
|
|
Cash and cash equivalents of acquirees
|
783,049
|
|
Add: Cash paid for payables in relation to business combination of prior period
|
23,683
|
|
Cash consideration paid for acquisition of subsidiaries, net of cash acquired
|
8,887,882
|
39
|
Business combinations (Continued)
|
Hainan Power
|
Wuhan Power
|
Suzhou Thermal Power
|
Dalongtan Hydropower
|
Hualiangting Hydropower
|
||||||||||||||||||||||||||||||||||||
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
|||||||||||||||||||||||||||||||
Bank balances and cash
|
269,420 | 269,420 | 241,796 | 241,796 | 25,718 | 25,718 | 3,709 | 3,709 | 11,470 | 11,470 | ||||||||||||||||||||||||||||||
Property, plant and equipment
|
8,198,754 | 7,347,394 | 4,723,925 | 3,929,268 | 626,551 | 552,971 | 303,255 | 303,255 | 4,224 | 4,224 | ||||||||||||||||||||||||||||||
Land use rights
|
1,328,452 | 412,525 | 1,312,397 | 186,236 | 81,075 | 20,104 | 12,420 | 12,420 | 32,707 | 32,707 | ||||||||||||||||||||||||||||||
Deferred income tax assets
|
- | 109,888 | - | 3,727 | - | 2,746 | - | - | - | - | ||||||||||||||||||||||||||||||
Investment in an associate
|
136,244 | 136,244 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Available-for-sale financial assets
|
- | - | - | - | 33 | 33 | - | - | 105 | 105 | ||||||||||||||||||||||||||||||
Other non-current assets
|
26,823 | 25,180 | - | - | 373 | 373 | - | - | 207 | 207 | ||||||||||||||||||||||||||||||
Inventories
|
167,476 | 167,476 | 234,750 | 234,750 | 25,508 | 25,508 | 92 | 92 | 359 | 359 | ||||||||||||||||||||||||||||||
Receivables and other current assets
|
677,902 | 677,902 | 459,640 | 459,640 | 37,336 | 37,336 | 3,451 | 3,451 | 3,090 | 3,090 | ||||||||||||||||||||||||||||||
Payables and other current liabilities
|
(586,322 | ) | (586,322 | ) | (480,956 | ) | (480,956 | ) | (95,216 | ) | (95,216 | ) | (9,959 | ) | (9,959 | ) | (32,021 | ) | (32,021 | ) | ||||||||||||||||||||
Salary and welfare payables
|
(74,801 | ) | (74,801 | ) | (20,336 | ) | (20,336 | ) | (4,270 | ) | (4,270 | ) | - | - | (2,387 | ) | (2,387 | ) | ||||||||||||||||||||||
Borrowings
|
(5,380,813 | ) | (5,380,813 | ) | (2,844,530 | ) | (2,844,530 | ) | (230,000 | ) | (230,000 | ) | (199,187 | ) | (199,187 | ) | (10,000 | ) | (10,000 | ) | ||||||||||||||||||||
Deferred income tax liabilities
|
(332,344 | ) | - | (476,477 | ) | - | (30,892 | ) | - | - | - | - | - | |||||||||||||||||||||||||||
Other non-current liabilities
|
(2,700 | ) | (2,700 | ) | (40,037 | ) | (40,037 | ) | (7,176 | ) | (7,176 | ) | (760 | ) | (760 | ) | - | - | ||||||||||||||||||||||
Total identifiable net assets
|
4,428,091 | 3,101,393 | 3,110,172 | 1,669,558 | 429,040 | 328,127 | 113,021 | 113,021 | 7,754 | 7,754 | ||||||||||||||||||||||||||||||
Chaohu Power
|
Ruijin Power
|
Anyuan Power
|
Jingmen Thermal Power
|
Yingcheng Thermal Power
|
||||||||||||||||||||||||||||||||||||
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
|||||||||||||||||||||||||||||||
Bank balances and cash
|
30,210 | 30,210 | 53,381 | 53,381 | 188,402 | 188,402 | 61,508 | 61,508 | 87,072 | 87,072 | ||||||||||||||||||||||||||||||
Property, plant and equipment
|
3,170,347 | 2,598,201 | 2,028,220 | 1,942,631 | 3,330,391 | 3,323,710 | 2,467,152 | 2,465,509 | 1,609,179 | 1,609,642 | ||||||||||||||||||||||||||||||
Land use rights
|
4,603 | 3,344 | 52,269 | 53,909 | 89,264 | 89,264 | 6,615 | 6,784 | 76,638 | 71,950 | ||||||||||||||||||||||||||||||
Other non-current assets
|
230 | 230 | 294 | 294 | 83,030 | 83,030 | 88 | 88 | - | - | ||||||||||||||||||||||||||||||
Inventories
|
131,697 | 131,697 | 115,013 | 115,013 | 1,984 | 1,984 | 30,529 | 30,529 | - | - | ||||||||||||||||||||||||||||||
Receivables and other current assets
|
252,004 | 252,004 | 184,600 | 184,600 | 29,401 | 29,401 | 102,822 | 102,822 | 1,105 | 1,105 | ||||||||||||||||||||||||||||||
Payables and other current liabilities
|
(275,897 | ) | (275,897 | ) | (161,977 | ) | (161,977 | ) | (700,972 | ) | (700,972 | ) | (379,138 | ) | (379,138 | ) | (346,586 | ) | (346,586 | ) | ||||||||||||||||||||
Salary and welfare payables
|
(916 | ) | (916 | ) | (1,596 | ) | (1,596 | ) | (56,984 | ) | (56,984 | ) | (868 | ) | (868 | ) | - | - | ||||||||||||||||||||||
Borrowings
|
(1,690,220 | ) | (1,690,220 | ) | (1,868,750 | ) | (1,868,750 | ) | (3,082,500 | ) | (3,082,500 | ) | (1,886,834 | ) | (1,886,834 | ) | (1,162,000 | ) | (1,162,000 | ) | ||||||||||||||||||||
Deferred income tax liabilities
|
(143,351 | ) | - | (20,987 | ) | - | (1,670 | ) | - | (369 | ) | - | (1,057 | ) | - | |||||||||||||||||||||||||
Other non-current liabilities
|
(932 | ) | (932 | ) | (110 | ) | (110 | ) | (25,288 | ) | (25,288 | ) | - | - | (54,977 | ) | (54,977 | ) | ||||||||||||||||||||||
Total identifiable net assets/ (liabilities)
|
1,477,775 | 1,047,721 | 380,357 | 317,395 | (144,942 | ) | (149,953 | ) | 401,505 | 400,400 | 209,374 | 206,206 |
39
|
Business combinations (Continued)
|
Zhumadian Wind Power
|
||
Bank balances and cash
|
9
|
|
Other receivables
|
15,583
|
|
Inventories
|
20
|
|
Property, plant and equipment
|
10,750
|
|
Payables and other liabilities
|
(48)
|
|
Total identifiable net assets
|
26,314
|
|
Non-controlling interests
|
(2,631)
|
|
Goodwill
|
-
|
|
Consideration
|
23,683
|
|
(a)
|
Acquisition of Luoyang Cogeneration
|
Luoyang Cogeneration
|
||
Bank balances and cash
|
131,485
|
|
Other receivables
|
2,316
|
|
Property, plant and equipment
|
30,885
|
|
Land use rights
|
145,075
|
|
Payables and other liabilities
|
(9,761)
|
|
Total identifiable net assets
|
300,000
|
|
Non-controlling interests
|
(120,000)
|
|
Goodwill
|
-
|
|
Consideration
|
180,000
|
39
|
Business combinations (Continued)
|
|
(b)
|
Acquisition of control in Jinling CCGT
|
From the acquisition date
|
||
Items
|
to 31 December 2013
|
|
Revenue
|
697,176
|
|
Net loss
|
(16,243)
|
|
Net cash outflow from operating activities
|
(37,163)
|
Jinling CCGT
|
||
Bank balances and cash
|
78,249
|
|
Accounts receivable
|
9,621
|
|
Property, plant and equipment
|
733,602
|
|
Accounts payable
|
(56,472)
|
|
Long-term loans
|
(490,000)
|
|
Total identifiable net assets
|
275,000
|
|
Non-controlling interests
|
(134,750)
|
|
Net assets acquired
|
140,250
|
|
Fair value of the investment in associate before the acquisition date
|
140,250
|
40
|
Non-controlling interests
|
Qinbei Power Company
|
Beijing Cogeneration
|
Luohuang Power Company
|
Weihai Power Company
|
Jinling Power Company
|
Yueyang Power Company
|
Shidongkou Power Company
|
Yangliuqing Cogeneration
|
Other individually immaterial subsidiaries
|
Total
|
|||||||||||||||||||||||||||||||
NCI percentage
|
40 | % | 59 | % | 40 | % | 40 | % | 40 | % | 45 | % | 50 | % | 45 | % | ||||||||||||||||||||||||
31 December 2015
|
||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
11,739,361 | 5,193,038 | 4,154,105 | 4,934,579 | 5,746,576 | 5,297,441 | 3,924,128 | 2,699,074 | ||||||||||||||||||||||||||||||||
Current assets
|
1,511,345 | 1,203,956 | 943,954 | 464,234 | 733,084 | 752,111 | 461,184 | 455,209 | ||||||||||||||||||||||||||||||||
Non-current liabilities
|
(3,313,836 | ) | (137,657 | ) | (300,428 | ) | (117,412 | ) | (2,310,221 | ) | (1,314,199 | ) | (1,379,640 | ) | (243,675 | ) | ||||||||||||||||||||||||
Current liabilities
|
(5,310,585 | ) | (1,090,231 | ) | (1,674,490 | ) | (1,984,600 | ) | (1,584,917 | ) | (2,173,454 | ) | (1,096,885 | ) | (800,584 | ) | ||||||||||||||||||||||||
Net assets
|
4,626,285 | 5,169,106 | 3,123,141 | 3,296,801 | 2,584,522 | 2,561,899 | 1,908,787 | 2,110,024 | ||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
1,864,430 | 3,036,024 | 1,228,238 | 1,318,720 | 1,033,831 | 1,150,830 | 954,394 | 948,615 | 6,016,659 | 17,551,741 | ||||||||||||||||||||||||||||||
Revenue
|
6,078,743 | 5,675,930 | 3,313,706 | 3,941,344 | 3,785,240 | 3,045,746 | 2,115,996 | 1,999,749 | ||||||||||||||||||||||||||||||||
Net profit
|
1,196,791 | 1,308,936 | 486,578 | 1,019,397 | 857,881 | 452,894 | 459,330 | 319,976 | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
1,196,791 | 1,308,936 | 486,578 | 1,019,397 | 857,881 | 452,894 | 459,330 | 319,976 | ||||||||||||||||||||||||||||||||
Profit allocated to NCI
|
478,716 | 772,272 | 194,631 | 407,759 | 343,153 | 203,802 | 229,665 | 143,989 | 833,187 | 3,607,174 | ||||||||||||||||||||||||||||||
Other comprehensive income allocated to NCI
|
- | - | - | - | - | - | - | - | (96 | ) | (96 | ) | ||||||||||||||||||||||||||||
Cash flow from operating activities
|
2,541,580 | 1,488,085 | 932,367 | 1,513,744 | 1,338,323 | 1,016,136 | 834,278 | 571,512 | ||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(33,499 | ) | (574,149 | ) | (151,647 | ) | (235,657 | ) | (103,779 | ) | 538,740 | (26,301 | ) | (14,100 | ) | |||||||||||||||||||||||||
Cash flow from financing activities
|
(2,328,362 | ) | (880,545 | ) | (758,054 | ) | (1,278,814 | ) | (1,287,469 | ) | (1,571,651 | ) | (853,459 | ) | (580,094 | ) | ||||||||||||||||||||||||
Net increase /(decrease) in cash and cash equivalents
|
179,719 | 36,511 | 22,666 | (727 | ) | (52,925 | ) | (16,775 | ) | (45,482 | ) | (22,599 | ) | |||||||||||||||||||||||||||
Dividends paid to NCI
|
697,436 | 362,958 | 220,000 | 83,320 | 373,143 | 135,000 | 270,000 | 183,055 | ||||||||||||||||||||||||||||||||
31 December 2014
|
||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
12,468,950 | 4,861,762 | 4,491,788 | 5,016,286 | 6,053,110 | 5,481,010 | 4,184,272 | 2,753,641 | ||||||||||||||||||||||||||||||||
Current assets
|
1,671,490 | 1,348,041 | 967,057 | 643,829 | 681,848 | 1,675,476 | 479,770 | 635,546 | ||||||||||||||||||||||||||||||||
Non-current liabilities
|
(4,033,498 | ) | (505,544 | ) | (337,330 | ) | (291,886 | ) | (3,336,497 | ) | (1,512,909 | ) | (1,708,800 | ) | (290,710 | ) | ||||||||||||||||||||||||
Current liabilities
|
(4,832,978 | ) | (1,161,981 | ) | (2,184,952 | ) | (2,198,983 | ) | (1,054,216 | ) | (3,234,572 | ) | (1,154,784 | ) | (901,641 | ) | ||||||||||||||||||||||||
Net assets
|
5,273,964 | 4,542,278 | 2,936,563 | 3,169,246 | 2,344,245 | 2,409,005 | 1,800,458 | 2,196,836 | ||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
2,088,919 | 2,570,827 | 1,153,607 | 1,267,699 | 937,720 | 1,082,027 | 900,229 | 987,681 | 3,664,506 | 14,653,215 | ||||||||||||||||||||||||||||||
Revenue
|
7,202,737 | 5,522,496 | 3,790,158 | 4,462,576 | 4,603,881 | 3,414,762 | 2,212,549 | 2,469,628 | ||||||||||||||||||||||||||||||||
Net profit
|
1,148,208 | 1,267,225 | 307,786 | 990,936 | 575,309 | 381,660 | 415,819 | 455,002 | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
1,148,208 | 1,267,225 | 307,786 | 990,936 | 575,309 | 381,660 | 415,819 | 455,002 | ||||||||||||||||||||||||||||||||
Profit allocated to NCI
|
459,283 | 747,663 | 123,114 | 396,374 | 230,124 | 171,747 | 207,909 | 204,751 | 264,090 | 2,805,055 | ||||||||||||||||||||||||||||||
Other comprehensive income allocated to NCI
|
- | - | - | - | - | - | - | - | (313 | ) | (313 | ) | ||||||||||||||||||||||||||||
Cash flow from operating activities
|
2,086,088 | 1,544,626 | 838,484 | 1,522,446 | 1,278,901 | 939,572 | 740,734 | 667,560 | ||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(1,150,754 | ) | (680,480 | ) | (224,873 | ) | (254,105 | ) | (248,702 | ) | (845,313 | ) | (157,852 | ) | (170,819 | ) | ||||||||||||||||||||||||
Cash flow from financing activities
|
(931,763 | ) | (920,279 | ) | (602,121 | ) | (1,271,787 | ) | (1,108,039 | ) | (111,758 | ) | (508,833 | ) | (498,704 | ) | ||||||||||||||||||||||||
Net increase /(decrease) in cash and cash equivalents
|
3,571 | (56,133 | ) | 11,490 | (3,446 | ) | (77,840 | ) | (17,499 | ) | 74,049 | (1,963 | ) | |||||||||||||||||||||||||||
Dividends paid to NCI
|
- | 155,911 | 100,000 | 200,011 | 210,169 | 141,683 | 200,000 | 99,972 |
40
|
Non-controlling interests (Continued)
|
Qinbei Power Company
|
Beijing Cogeneration
|
Luohuang Power Company
|
Weihai Power Company
|
Jinling Power Company
|
Yueyang Power Company
|
Shidongkou Power Company
|
Yangliuqing Cogeneration
|
Other individually immaterial subsidiaries
|
Total
|
|||||||||||||||||||||||||||||||
NCI percentage
|
40 | % | 59 | % | 40 | % | 40 | % | 40 | % | 45 | % | 50 | % | 45 | % | ||||||||||||||||||||||||
31 December 2013
|
||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
12,846,706 | 4,993,083 | 4,697,318 | 5,210,683 | 7,614,270 | 5,730,660 | 4,353,809 | 2,805,530 | ||||||||||||||||||||||||||||||||
Current assets
|
1,739,894 | 945,067 | 980,195 | 693,725 | 1,031,919 | 1,071,740 | 443,995 | 606,043 | ||||||||||||||||||||||||||||||||
Non-current liabilities
|
(3,431,060 | ) | (654,821 | ) | (706,101 | ) | (42,560 | ) | (3,786,577 | ) | (1,931,979 | ) | (2,275,801 | ) | (697,662 | ) | ||||||||||||||||||||||||
Current liabilities
|
(7,065,834 | ) | (2,214,356 | ) | (1,842,635 | ) | (2,975,210 | ) | (2,249,999 | ) | (2,543,955 | ) | (737,365 | ) | (749,917 | ) | ||||||||||||||||||||||||
Net assets
|
4,089,706 | 3,068,973 | 3,128,777 | 2,886,638 | 2,609,613 | 2,326,466 | 1,784,638 | 1,963,994 | ||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
1,635,882 | 1,810,694 | 1,251,511 | 1,154,655 | 1,043,845 | 1,046,910 | 892,319 | 883,797 | 3,022,696 | 12,742,309 | ||||||||||||||||||||||||||||||
Revenue
|
7,740,172 | 4,109,609 | 5,083,562 | 4,403,700 | 5,815,540 | 4,051,236 | 2,869,727 | 2,577,167 | ||||||||||||||||||||||||||||||||
Net profit
|
989,508 | 260,224 | 629,482 | 831,852 | 1,017,767 | 379,155 | 533,979 | 252,446 | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
989,508 | 260,224 | 629,482 | 831,852 | 1,017,767 | 379,155 | 533,979 | 252,446 | ||||||||||||||||||||||||||||||||
Profit allocated to NCI
|
395,803 | 153,532 | 251,793 | 332,741 | 407,107 | 170,620 | 266,990 | 113,601 | 381,807 | 2,473,994 | ||||||||||||||||||||||||||||||
Other comprehensive loss allocated to NCI
|
- | - | - | - | - | - | - | - | (757 | ) | (757 | ) | ||||||||||||||||||||||||||||
Cash flow from operating activities
|
2,379,982 | 943,889 | 1,330,704 | 1,473,143 | 1,741,649 | 926,746 | 685,572 | 627,390 | ||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(792,933 | ) | (352,980 | ) | (260,088 | ) | (313,930 | ) | (304,778 | ) | (320,987 | ) | (127,757 | ) | (116,495 | ) | ||||||||||||||||||||||||
Cash flow from financing activities
|
(1,960,638 | ) | (564,632 | ) | (1,079,801 | ) | (1,256,761 | ) | (1,480,323 | ) | (648,793 | ) | (643,589 | ) | (504,954 | ) | ||||||||||||||||||||||||
Net (decrease)/increase in cash and cash equivalents
|
(373,589 | ) | 26,277 | (9,185 | ) | (97,548 | ) | (43,452 | ) | (43,044 | ) | (85,774 | ) | 5,957 | ||||||||||||||||||||||||||
Dividends paid to NCI
|
- | 132,865 | 69,595 | 33,358 | 158,649 | - | 75,000 | - |
41
|
Pending Arbitration
|
42
|
Subsequent events
|
|
(a)
|
After the end of the reporting period, the directors proposed a final dividend. Further details are disclosed in Note 22.
|
|
(b)
|
The Company issued super short-term bonds with a face value of RMB2 billion bearing annual interest rate of 2.59% in March 2016, such bonds are denominated in RMB and mature in 270 days.
|