Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 000-20540
ON ASSIGNMENT, INC.
(Exact name of registrant as specified in its charter)
|
| | | | | |
Delaware | 95-4023433 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
| |
26745 Malibu Hills Road, Calabasas, CA | 91301 |
(Address of principal executive offices) | (Zip Code) |
| |
(818) 878-7900
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. xYes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). xYes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
| Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x No
At May 4, 2017, the total number of outstanding shares of the Company’s Common Stock ($0.01 par value) was 52,816,895.
ON ASSIGNMENT, INC. AND SUBSIDIARIES
INDEX
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
PART I - FINANCIAL INFORMATION
Item 1 — Condensed Consolidated Financial Statements (Unaudited)
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share amounts)
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 24,005 |
| | $ | 27,044 |
|
Accounts receivable, net of allowance of $8,280 and $8,093, respectively | 394,394 |
| | 386,858 |
|
Prepaid expenses and income taxes | 6,817 |
| | 6,331 |
|
Workers' compensation receivable | 13,720 |
| | 14,001 |
|
Other current assets | 3,048 |
| | 3,290 |
|
Total current assets | 441,984 |
| | 437,524 |
|
Property and equipment, net | 59,568 |
| | 56,942 |
|
Goodwill | 873,872 |
| | 873,513 |
|
Identifiable intangible assets, net | 369,339 |
| | 377,730 |
|
Other non-current assets | 7,324 |
| | 6,958 |
|
Total assets | $ | 1,752,087 |
| | $ | 1,752,667 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 7,342 |
| | $ | 6,266 |
|
Accrued payroll and contract professional pay | 111,659 |
| | 111,596 |
|
Workers’ compensation loss reserves | 15,655 |
| | 15,784 |
|
Income taxes payable | 12,801 |
| | 1,260 |
|
Other current liabilities | 20,202 |
| | 27,593 |
|
Total current liabilities | 167,659 |
| | 162,499 |
|
Long-term debt | 617,068 |
| | 640,355 |
|
Deferred income tax liabilities | 74,267 |
| | 74,282 |
|
Other long-term liabilities | 6,783 |
| | 6,592 |
|
Total liabilities | 865,777 |
| | 883,728 |
|
Commitments and contingencies (Note 5) |
|
| |
|
|
Stockholders’ equity: | | | |
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued | — |
| | — |
|
Common stock, $0.01 par value, 75,000,000 shares authorized, 52,794,871 and 52,716,388 issued and outstanding at March 31, 2017 and December 31, 2016, respectively | 528 |
| | 527 |
|
Paid-in capital | 564,834 |
| | 562,862 |
|
Retained earnings | 330,269 |
| | 315,573 |
|
Accumulated other comprehensive loss | (9,321 | ) | | (10,023 | ) |
Total stockholders’ equity | 886,310 |
| | 868,939 |
|
Total liabilities and stockholders’ equity | $ | 1,752,087 |
| | $ | 1,752,667 |
|
See notes to condensed consolidated financial statements.
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
(In thousands, except per share amounts)
|
| | | | | | | |
| Three Months Ended |
March 31, |
| 2017 | | 2016 |
Revenues | $ | 626,528 |
| | $ | 582,040 |
|
Costs of services | 428,384 |
| | 394,258 |
|
Gross profit | 198,144 |
| | 187,782 |
|
Selling, general and administrative expenses | 146,072 |
| | 139,881 |
|
Amortization of intangible assets | 8,464 |
| | 10,144 |
|
Operating income | 43,608 |
| | 37,757 |
|
Interest expense | (8,501 | ) | | (9,025 | ) |
Income before income taxes | 35,107 |
| | 28,732 |
|
Provision for income taxes | 12,725 |
| | 11,384 |
|
Income from continuing operations | 22,382 |
| | 17,348 |
|
Income from discontinued operations, net of income taxes | 9 |
| | 53 |
|
Net income | $ | 22,391 |
| | $ | 17,401 |
|
| | | |
Basic earnings per common share: | | | |
Continuing operations | $ | 0.43 |
| | $ | 0.33 |
|
Discontinued operations | — |
| | — |
|
Net income | $ | 0.43 |
| | $ | 0.33 |
|
| | | |
Diluted earnings per common share: | | | |
Continuing operations | $ | 0.42 |
| | $ | 0.32 |
|
Discontinued operations | — |
| | — |
|
Net income | $ | 0.42 |
| | $ | 0.32 |
|
| | | |
Number of shares and share equivalents used to calculate earnings per share: | | | |
Basic | 52,658 |
| | 53,147 |
|
Diluted | 53,249 |
| | 53,644 |
|
| | | |
Reconciliation of net income to comprehensive income: | | | |
Net income | $ | 22,391 |
| | $ | 17,401 |
|
Foreign currency translation adjustment | 702 |
| | 1,343 |
|
Comprehensive income | $ | 23,093 |
| | $ | 18,744 |
|
See notes to condensed consolidated financial statements.
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands) |
| | | | | | | |
| Three Months Ended |
March 31, |
| 2017 |
| 2016 |
Cash Flows from Operating Activities: | | | |
Net income | $ | 22,391 |
| | $ | 17,401 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 14,475 |
| | 15,427 |
|
Stock-based compensation | 5,570 |
| | 6,924 |
|
Provision for doubtful accounts and billing adjustments | 2,807 |
| | 2,602 |
|
Workers’ compensation provision | 645 |
| | 549 |
|
Other | 2,990 |
| | 1,706 |
|
Changes in operating assets and liabilities: | | | |
Accounts receivable | (10,154 | ) | | (25,362 | ) |
Prepaid expenses and income taxes | (457 | ) | | 3,847 |
|
Accounts payable | 712 |
| | (2,290 | ) |
Accrued payroll and contract professional pay | 144 |
| | 22,640 |
|
Income taxes payable | 11,226 |
| | 3,067 |
|
Workers’ compensation loss reserves | (493 | ) | | (699 | ) |
Other | (6,056 | ) | | (7,584 | ) |
Net cash provided by operating activities | 43,800 |
| | 38,228 |
|
Cash Flows from Investing Activities: | | | |
Cash paid for property and equipment | (6,792 | ) | | (7,282 | ) |
Cash received from sale of discontinued operations, net | — |
| | 6,000 |
|
Other | 17 |
| | 176 |
|
Net cash used in investing activities | (6,775 | ) | | (1,106 | ) |
Cash Flows from Financing Activities: | | | |
Principal payments of long-term debt | (26,000 | ) | | (33,000 | ) |
Proceeds from long-term debt | 2,000 |
| | — |
|
Proceeds from option exercises and employee stock purchase plan | 4,106 |
| | 4,023 |
|
Payment of employment taxes related to release of restricted stock awards | (5,782 | ) | | (3,590 | ) |
Repurchase of common stock | (12,136 | ) | | — |
|
Debt issuance or amendment costs | (2,403 | ) | | — |
|
Net cash used in financing activities | (40,215 | ) | | (32,567 | ) |
Effect of exchange rate changes on cash and cash equivalents | 151 |
| | (55) |
|
Net Increase (Decrease) in Cash and Cash Equivalents | (3,039 | ) | | 4,500 |
|
Cash and Cash Equivalents at Beginning of Year | 27,044 |
| | 23,869 |
|
Cash and Cash Equivalents at End of Period | $ | 24,005 |
| | $ | 28,369 |
|
|
| | | | | | | |
Supplemental Disclosure of Cash Flow Information | | | |
Cash paid for: | | | |
Income taxes | $ | 936 |
| | $ | 3,926 |
|
Interest | $ | 7,492 |
| | $ | 7,261 |
|
Supplemental Disclosure of Non-Cash Transactions | | | |
Unpaid portion of additions to property and equipment | $ | 2,332 |
| | $ | 287 |
|
See notes to condensed consolidated financial statements.
ON ASSIGNMENT, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Financial Statement Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the Securities and Exchange Commission (the "SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The December 31, 2016 condensed consolidated balance sheet was derived from audited financial statements. The financial statements include adjustments consisting of normal recurring items, which, in the opinion of management, are necessary for a fair presentation of the financial position of On Assignment, Inc. and its subsidiaries (the "Company") and its results of operations for the interim dates and periods set forth herein. The results for any of the interim periods are not necessarily indicative of the results to be expected for the full year or any other period. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
2. Accounting Standards Update
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"), which outlines a comprehensive new revenue recognition model designed to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company is required to adopt the new standard on or before January 1, 2018. The Company has a project plan guiding its assessment and implementation of this new standard, which it expects to complete in the fourth quarter of 2017.
Effective January 1, 2017, the Company adopted ASU No. 2016-09, Compensation - Stock Compensation (Topic 718). Under this standard, excess tax benefits and deficiencies are recognized as income tax benefit or expense in the consolidated statement of operations and comprehensive income, rather than in the consolidated balance sheet within additional paid-in capital. This change in accounting for excess tax benefits and deficiencies is applied prospectively. The Company elected to present retrospectively its gross excess tax benefits as cash flows from operating activities in the condensed consolidated statements of cash flows. The adoption of ASU 2016-09 did not have an impact on the opening balance of retained earnings. The Company elected to continue to estimate expected forfeitures to determine the amount of stock-based compensation expense to be recognized. In the three months ended March 31, 2017, the Company recognized net excess tax benefits of $1.1 million, which reduced the provision for income taxes and increased income from continuing operations and net income ($0.02 per diluted share). For the three months ended March 31, 2016, the Company reclassified $0.9 million gross excess tax benefits related to stock-based compensation out of cash flows from financing activities and into cash flows from operating activities.
3. Goodwill and Identifiable Intangible Assets
The changes in the carrying amount of goodwill for three months ended March 31, 2017 and the year ended December 31, 2016 were as follows (in thousands):
|
| | | | | | | | | | | |
| Apex Segment | | Oxford Segment | | Total |
Balance as of December 31, 2015 | $ | 644,617 |
| | $ | 230,289 |
| | $ | 874,906 |
|
Translation adjustment | — |
| | (1,393 | ) | | (1,393 | ) |
Balance as of December 31, 2016 | 644,617 |
| | 228,896 |
| | 873,513 |
|
Translation adjustment | — |
| | 359 |
| | 359 |
|
Balance as of March 31, 2017 | $ | 644,617 |
| | $ | 229,255 |
| | $ | 873,872 |
|
Acquired intangible assets consisted of the following (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | As of March 31, 2017 | | As of December 31, 2016 |
| Estimated Useful Life | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Subject to amortization: | | | | | | | | | | | | | |
Customer relationships | 2 - 10 years | | $ | 196,318 |
| | $ | 103,708 |
| | $ | 92,610 |
| | $ | 196,204 |
| | $ | 98,804 |
| | $ | 97,400 |
|
Contractor relationships | 2 - 5 years | | 69,739 |
| | 52,971 |
| | 16,768 |
| | 69,721 |
| | 50,528 |
| | 19,193 |
|
Non-compete agreements | 2 - 7 years | | 10,866 |
| | 5,308 |
| | 5,558 |
| | 10,861 |
| | 4,922 |
| | 5,939 |
|
In-use software | 6 years | | 18,900 |
| | 10,454 |
| | 8,446 |
| | 18,900 |
| | 9,666 |
| | 9,234 |
|
Favorable contracts | 5 years | | 900 |
| | 508 |
| | 392 |
| | 900 |
| | 453 |
| | 447 |
|
| | | 296,723 |
| | 172,949 |
| | 123,774 |
| | 296,586 |
| | 164,373 |
| | 132,213 |
|
Not subject to amortization: | | | | | | | | | | | | | |
Trademarks | | | 245,565 |
| | — |
| | 245,565 |
| | 245,517 |
| | — |
| | 245,517 |
|
Total | | | $ | 542,288 |
| | $ | 172,949 |
| | $ | 369,339 |
| | $ | 542,103 |
| | $ | 164,373 |
| | $ | 377,730 |
|
Estimated future amortization expense is as follows (in thousands):
|
| | | |
Remainder of 2017 | $ | 24,392 |
|
2018 | 28,844 |
|
2019 | 21,965 |
|
2020 | 14,463 |
|
2021 | 11,760 |
|
Thereafter | 22,350 |
|
| $ | 123,774 |
|
4. Long-Term Debt
Long-term debt consisted of the following (in thousands):
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Revolving credit facility | $ | — |
| | $ | — |
|
Term B loan facility | 632,000 |
| | 656,000 |
|
| 632,000 |
| | 656,000 |
|
Unamortized deferred loan costs | (14,932 | ) | | (15,645 | ) |
| $ | 617,068 |
| | $ | 640,355 |
|
In 2015, the Company entered into a $975.0 million credit facility consisting of (i) an $825.0 million seven-year term B loan facility and (ii) a $150.0 million revolving credit facility.
The facility was amended on August 5, 2016, resulting in a 25 basis points reduction in the interest rate for the term B loan facility and the Company incurred $0.9 million in third-party fees which were included in interest expense in 2016.
The facility was amended on February 21, 2017, resulting in a 50 basis points reduction in the interest rate for the term B loan facility and an increase in the borrowing capacity of the revolving credit facility from $150.0 million to $200.0 million with the maturity date for the revolving credit facility extended from June 5, 2020 to February 21, 2022. The maturity date for the term B loan remained at June 5, 2022. The Company incurred $2.6 million in third-party fees, of which $2.0 million were included in interest expense in the three months ended March 31, 2017 and the remainder was capitalized and will be amortized over the term of the revolving credit facility.
Borrowings under the term B loan bear interest at LIBOR plus 2.25 percent and borrowings under the revolving credit facility bear interest at LIBOR (or the bank’s base rate) plus 0.75 to 2.5 percent depending on leverage levels. A commitment fee of 0.25 to 0.40 percent is payable on the undrawn portion of the revolving credit facility. At March 31, 2017, the interest rate on the term B loan was 3.2 percent and there were no borrowings under the revolving credit facility.
Under terms of the credit facility, the Company is required to make minimum quarterly payments of $2.1 million and mandatory prepayments from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events, subject to specified exceptions. Due to principal payments made through March 31, 2017, no additional minimum quarterly payments are required.
The Company's obligations under the credit facility are guaranteed by substantially all of its direct and indirect domestic subsidiaries and are secured by a lien on substantially all of the Company's tangible and intangible property and by a pledge of all of the equity interests in its direct and indirect domestic subsidiaries.
The credit facility includes various restrictive covenants including the maximum ratio of consolidated funded debt to consolidated EBITDA (4.00 to 1.00 as of March 31, 2017, decreasing incrementally to 3.25 to 1.00 on March 31, 2019). The credit facility also contains certain customary limitations including, among other terms and conditions, the Company's ability to incur additional indebtedness, engage in mergers and acquisitions and declare dividends. At March 31, 2017, the Company had a ratio of consolidated funded debt to consolidated EBITDA of 2.21 to 1.00.
At March 31, 2017 the Company was in compliance with all of its debt covenants and had $196.0 million of borrowing available under the revolving credit facility, after excluding the unused stand-by letters of credit of $4.0 million at March 31, 2017.
5. Commitments and Contingencies
The Company has entered into various non-cancelable operating leases, primarily related to its facilities and certain office equipment used in the ordinary course of business. The Company leases two properties owned by related parties. Rent expense for these two properties was $0.3 million for the three months ended March 31, 2017 and 2016.
The Company carries large retention policies for its workers’ compensation liability exposures. The workers' compensation loss reserves are based upon an actuarial study conducted by a third-party specialist. Changes in estimates, differences in estimates and actual payments for claims, are recognized in the period that the estimates changed or the payments were made. The workers' compensation loss reserves were approximately $1.9 million and $1.8 million at March 31, 2017 and December 31, 2016, respectively, net of anticipated insurance and indemnification recoveries of $13.7 million and $14.0 million, at March 31, 2017 and December 31, 2016, respectively.
Certain employees participate in the Company’s Change in Control Severance Plan, as amended and restated on December 9, 2015, or have separate agreements that provide for certain benefits in the event of termination at the Company's convenience or following a change in control, as defined by the plan or agreement. Generally, these benefits are based on the employee’s position with the Company and include severance, continuation of health insurance and a pro rata bonus.
Legal Proceedings
The Company is involved in various legal proceedings, claims and litigation arising in the ordinary course of business. Based on the facts currently available, the Company does not believe that the disposition of matters that are pending or asserted will have a material effect on its condensed consolidated financial statements.
6. Fair Value Measurements
The recorded values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on their short-term nature. Long-term debt recorded in the Company’s condensed consolidated balance sheet at March 31, 2017 was $617.1 million (net of $14.9 million of unamortized deferred loan costs, see "Note 4. Long-Term Debt"). The fair value of the long-term debt at that same date was $637.1 million as determined using Level 1 inputs (quoted prices in active markets for identical liabilities) from the fair value hierarchy.
Related to its acquisitions, in prior periods the Company had obligations to pay contingent consideration in cash if certain performance targets were met. Contingent consideration obligations were paid during 2016, thus in the current quarter there is no activity related to these items. The following table summarizes the changes in the balance of the contingent consideration for the three months ended March 31, 2016 (in thousands):
|
| | | |
Balance as of December 31, 2015 | $ | (20,981 | ) |
Fair value adjustment | (613 | ) |
Balance as of March 31, 2016 | $ | (21,594 | ) |
There were no liabilities for contingent consideration obligations as of March 31, 2017 and December 31, 2016.
Certain assets and liabilities, such as goodwill, are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). For the three months ended March 31, 2017 and 2016, no fair value adjustments were required for non-financial assets or liabilities.
7. Stockholders' Equity
The number of shares issued upon vesting of restricted stock units, exercise of stock options and stock purchases under the Employee Stock Purchase Plan was 307,314 for the three months ended March 31, 2017, respectively.
On June 10, 2016, the Board of Directors approved a stock repurchase program, whereby the Company may repurchase up to $150.0 million of its common stock over the following two years. During the three months ended March 31, 2017, the Company repurchased 228,831 shares of its common stock at a cost of $10.1 million. All shares repurchased under this program were retired, which resulted in a reduction of $2.4 million in paid-in capital and a reduction of $7.7 million in retained earnings.
8. Earnings Per Share
The following is a reconciliation of the shares used to compute basic and diluted earnings per share (in thousands):
|
| | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2017 | | 2016 |
Weighted average number of common shares outstanding used to compute basic earnings per share | | 52,658 |
| | 53,147 |
|
Dilutive effect of stock-based awards | | 591 |
| | 497 |
|
Number of shares used to compute diluted earnings per share | | 53,249 |
| | 53,644 |
|
During the three months ended March 31, 2017, there were no significant share equivalents that were anti-dilutive when applying the treasury stock method. During the three months ended March 31, 2016, there were 473,000 share equivalents that were excluded from the computation of diluted earnings because they were anti-dilutive when applying the treasury stock method.
9. Income Taxes
For interim reporting periods, the Company’s provision for income taxes is calculated using its annualized estimated effective tax rate for the year. This rate is based on our estimated full-year income and the related income tax expense for each jurisdiction in which we operate. Changes in the geographical mix, permanent differences or estimated level of annual pre-tax income can impact the Company’s actual effective rate. This rate is adjusted for the effects of discrete items occurring in the quarter. During the three months ended March 31, 2017, there were net excess tax benefits of $1.1 million related to stock-based compensation, which are treated as discrete items (see "Note 2. Accounting Standards Update").
10. Segment Reporting
On Assignment provides services through two operating segments, the Apex Segment and the Oxford Segment, with each addressing different sectors of the professional staffing market with distinct business models attuned to those sectors. The Apex Segment provides a broad spectrum of technical, scientific, digital and creative professionals for contract, contract-to-hire and permanent placement positions to Fortune 1000 and mid-market clients across the United States and Canada. Businesses in this segment include Apex Systems, Apex Life Sciences and Creative Circle. The Oxford Segment provides specialized staffing, permanent placement and consulting services in select skill and geographic markets. Businesses in this segment include Oxford Global Resources, CyberCoders and Life Sciences Europe.
The Company’s management evaluates the performance of each segment primarily based on revenues, gross profit and operating income. The information in the following tables is derived directly from the segments’ internal financial reporting used for corporate management purposes. The Company's management does not evaluate, manage or measure performance of segments using asset information and such information is not readily available. Accordingly, assets by reportable segment are not disclosed.
The following tables present revenues, gross profit, operating income and amortization by reportable segment (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2017 |
| Apex | | Oxford | | Corporate(1) | | Total |
Revenues | $ | 482,515 |
| | $ | 144,013 |
| | $ | — |
| | $ | 626,528 |
|
Gross profit | 139,919 |
| | 58,225 |
| | — |
| | 198,144 |
|
Operating income | 46,893 |
| | 8,663 |
| | (11,948 | ) | | 43,608 |
|
Amortization | 7,527 |
| | 937 |
| | — |
| | 8,464 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2016 |
| Apex | | Oxford | | Corporate(1) | | Total |
Revenues | $ | 433,155 |
| | $ | 148,885 |
| | $ | — |
| | $ | 582,040 |
|
Gross profit | 126,144 |
| | 61,638 |
| | — |
| | 187,782 |
|
Operating income | 39,986 |
| | 12,760 |
| | (14,989 | ) | | 37,757 |
|
Amortization | 8,590 |
| | 1,554 |
| | — |
| | 10,144 |
|
| |
(1) | Corporate expenses primarily consist of consolidated stock-based compensation expense, compensation for corporate employees, acquisition, integration and strategic planning expenses, public company expenses and depreciation expense for corporate assets. |
The following table presents revenues by type (in thousands):
|
| | | | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | % |
| 2016 | | % |
Revenues: | | | | | | | |
Assignment | $ | 594,515 |
| | 94.9 | % | | $ | 549,552 |
| | 94.4 | % |
Permanent placement | 32,013 |
| | 5.1 | % | | 32,488 |
| | 5.6 | % |
| $ | 626,528 |
| | 100.0 | % | | $ | 582,040 |
| | 100.0 | % |
The Company operates internationally, with operations mainly in the United States, Europe and Canada. The following table presents revenues by geographic location (in thousands):
|
| | | | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | % | | 2016 | | % |
Revenues: | | | | | | | |
Domestic | $ | 596,301 |
| | 95.2 | % | | $ | 554,438 |
| | 95.3 | % |
Foreign | 30,227 |
| | 4.8 | % | | 27,602 |
| | 4.7 | % |
| $ | 626,528 |
| | 100.0 | % | | $ | 582,040 |
| | 100.0 | % |
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information in this discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements are based upon current expectations, as well as management's beliefs and assumptions and involve a high degree of risk and uncertainty. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Statements that include the words “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions that convey uncertainty of future events or outcomes are forward-looking statements. Forward-looking statements include statements regarding our anticipated financial and operating performance for future periods. Our actual results could differ materially from those discussed or suggested in the forward-looking statements herein. Factors that could cause or contribute to such differences include, but are not limited to, the following: (1) actual demand for our services; (2) our ability to attract, train and retain qualified staffing consultants; (3) our ability to remain competitive in obtaining and retaining clients; (4) the availability of qualified contract professionals; (5) management of our growth; (6) continued performance and improvement of our enterprise-wide information systems; (7) our ability to manage our litigation matters; (8) the successful integration of our acquired subsidiaries; (9) the successful implementation of our five-year strategic plan; and the factors described in Item 1A of our Annual Report on Form 10-K (“2016 10-K”) under the section titled “Risk Factors.” Other factors also may contribute to the differences between our forward-looking statements and our actual results. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. All forward-looking statements in this document are based on information available to us as of the date we file this Quarterly Report on Form 10-Q and we assume no obligation to update any forward-looking statement or the reasons why our actual results may differ.
OVERVIEW
On Assignment provides services through two operating segments, the Apex Segment and the Oxford Segment, with each addressing different sectors of the professional staffing market with distinct business models attuned to those sectors. The Apex Segment provides a broad spectrum of technical, scientific, digital and creative professionals for contract, contract-to-hire and permanent placement positions to Fortune 1000 and mid-market clients across the United States and Canada. Our businesses in this segment include Apex Systems, Apex Life Sciences and Creative Circle. The Oxford Segment provides specialized staffing, permanent placement and consulting services in select skill and geographic markets. Our businesses in this segment include Oxford Global Resources, CyberCoders and Life Sciences Europe.
Results of Operations
CHANGES IN RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2017
COMPARED WITH THE THREE MONTHS ENDED MARCH 31, 2016
(Dollars in millions)
|
| | | | | | | | | | | | |
| | Three Months Ended March 31, | | Year-Over-Year Growth Rates | |
| | 2017 | | 2016 | | |
| | | | | | | |
Revenues by segment: | | | | | | | |
Apex: | | | | | | | |
Assignment | | $ | 471.3 |
| | $ | 422.1 |
| | 11.6 | % | |
Permanent placement | | 11.2 |
| | 11.0 |
| | 1.9 | % | |
| | 482.5 |
| | 433.1 |
| | 11.4 | % | |
Oxford: | | | | | | | |
Assignment | | 123.2 |
| | 127.4 |
| | (3.3 | )% | |
Permanent placement | | 20.8 |
| | 21.5 |
| | (3.2 | )% | |
| | 144.0 |
| | 148.9 |
| | (3.3 | )% | |
Consolidated: | | | | | | | |
Assignment | | 594.5 |
| | 549.5 |
| | 8.2 | % | |
Permanent placement | | 32.0 |
| | 32.5 |
| | (1.5 | )% | |
| | $ | 626.5 |
| | $ | 582.0 |
| | 7.6 | % | |
Percentage of total revenues: | | | | | | | |
Apex | | 77.0 | % | | 74.4 | % | | | |
Oxford | | 23.0 | % | | 25.6 | % | | | |
| | 100.0 | % | | 100.0 | % | | | |
| | | | | | | |
Assignment | | 94.9 | % | | 94.4 | % | | | |
Permanent placement | | 5.1 | % | | 5.6 | % | | | |
| | 100.0 | % | | 100.0 | % | | | |
| | | | | | | |
Domestic | | 95.2 | % | | 95.3 | % | | | |
Foreign | | 4.8 | % | | 4.7 | % | | | |
| | 100.0 | % | | 100.0 | % | | | |
Revenues increased $44.5 million, or 7.6 percent year-over-year. Assignment revenues were $594.5 million, up 8.2 percent year-over-year. Permanent placement revenues, comprised of direct hire and conversion fees, were $32.0 million, down 1.5 percent year-over-year. Permanent placement revenues accounted for 5.1 percent of total revenues compared with 5.6 percent for the first quarter of last year.
The Apex Segment accounted for 77.0 percent of consolidated revenues in the first quarter of 2017, up from 74.4 percent in the same period of last year. Its revenues were $482.5 million, up 11.4 percent year-over-year. Both Apex Systems and Creative Circle, which combined accounted for 92.3 percent of the Segment’s revenues, reported double-digit revenue growth, while our Apex Life Sciences division was down slightly year-over-year. This growth at Apex Systems and Creative Circle reflects the continuation of high customer demand that we experienced over the past several quarters.
The Oxford Segment accounted for 23.0 percent of consolidated revenues in the first quarter of 2017, compared with 25.6 percent in the same period of last year. Its revenues were $144.0 million, down 3.3 percent year-over-year primarily due to the completion of two large projects in the current quarter and lower permanent placement revenues.
Gross Profit and Gross Margins
|
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Year-Over-Year Growth Rates | | |
| | 2017 | | 2016 | | | | |
Gross profit: | | | | | | | | | |
Apex | | $ | 139.9 |
| | $ | 126.2 |
| | | 10.9 | % | | |
Oxford | | 58.2 |
| | 61.6 |
| | | (5.5 | )% | | |
Consolidated | | $ | 198.1 |
| | $ | 187.8 |
| | | 5.5 | % | | |
Gross margin: | | | | | | | | | |
Apex | | 29.0 | % | | 29.1 | % | | | | | |
Oxford | | 40.4 | % | | 41.4 | % | | | | | |
Consolidated | | 31.6 | % | | 32.3 | % | | | | | |
Gross profit is comprised of revenues less costs of services, which consist primarily of compensation for our contract professionals and assignment-related expenses. Gross profit for the current quarter was $198.1 million, up 5.5 percent year-over-year. Gross margin was 31.6 percent, a compression of 70 basis points year-over-year primarily due to (i) a lower mix of permanent placement revenues (5.1 percent of revenues in the current quarter, down from 5.6 percent in the first quarter of 2016), (ii) a change in business mix related to the higher growth at the Apex Segment, which has lower gross margins than the Oxford Segment and (iii) compression in assignment gross margins for the Oxford Segment primarily related to the completion of two large, high-margin projects.
The Apex Segment accounted for 70.6 percent of consolidated gross profit in the current quarter. Its gross profit was $139.9 million, up 10.9 percent year-over-year. Gross margin for the segment was 29.0 percent, a compression of 10 basis points year-over-year related to the slightly lower mix of permanent placement revenues.
The Oxford Segment accounted for 29.4 percent of consolidated gross profit in the current quarter. Its gross profit was $58.2 million, down 5.5 percent year-over-year. Gross margin for the segment was 40.4 percent, a compression of 100 basis points year-over-year reflecting lower assignment margins primarily related to the completion of two large, high-margin projects.
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses consist primarily of compensation expense for our field operations and corporate staff, rent, information systems, marketing, telecommunications, public company expenses and other general and administrative expenses. SG&A expenses for the quarter were $146.1 million (23.3 percent of revenues), compared with $139.9 million (24.0 percent of revenues) in the same period of last year. Excluding depreciation and equity-based compensation, SG&A expenses were $134.5 million (21.5 percent of revenues), compared with $127.7 million (21.9 percent of revenues) in the same period of last year. This increase was primarily compensation expense related to increase in headcount, annual compensation adjustments and incentive compensation commensurate with the year-over-year growth in the business. Depreciation and equity-based compensation was $11.6 million, down from $12.2 million in the same period of last year, which reflected a $1.4 million decrease in equity-based compensation as the stock awards issued in connection with the acquisition of Apex Systems fully vested in May of 2016.
SG&A expenses in the first quarter of 2017 included $0.9 million in acquisition, integration and strategic planning expenses. These expenses included approximately $0.5 million related to a strategic study performed by an outside consulting firm to evaluate our current IT staff augmentation and project based service offerings. SG&A expenses in the same period of last year included $2.3 million in acquisition, integration and strategic planning expenses which primarily related to the integration of certain operating units onto Oxford's front and back office systems.
Amortization of Intangible Assets
Amortization of intangible assets for the quarter was $8.5 million, compared with $10.1 million in the same period of last year. The decrease is due to the accelerated amortization method for certain acquired intangibles, which have higher amortization rates at the beginning of their useful life.
Interest Expense
Interest expense for the quarter was $8.5 million and was comprised of (i) $5.6 million of interest on the credit facility, (ii) $2.0 million of costs related to the amendment to our credit facility in February and (iii) $0.9 million of amortization of deferred loan costs. Interest expense for the same period of last year was $9.0 million and was comprised of (i) interest on the credit facility of $7.2 million, (ii) amortization of deferred loan costs of $0.9 million and (iii) accretion of discount of $0.9 million on the contingent consideration liability related to acquisitions. The decrease in interest expense reflected a lower debt balance and a lower interest rate as a result of the August 5, 2016 and February 21, 2017 amendments to our credit facility.
Provision for Income Taxes
The provision for income taxes was $12.7 million for the quarter, compared with $11.4 million in the same period of last year. The effective tax rate for the quarter was 36.2 percent, a decrease from 38.2 percent for the full year 2016. This lower effective tax rate was primarily due to the
discrete tax benefit of $1.1 million related to stock-based compensation. This $1.1 million was the effect of a change in accounting treatment effective January 1, 2017, upon the adoption of Accounting Standards Update 2016-09 ("ASU 2016-09"). This change in accounting treatment requires us to recognize net excess tax benefits and deficiencies related to stock based-compensation in the provision for income taxes, whereas in prior periods these items were treated as adjustments to stockholders' equity (see "Note 2. Accounting Standards Update" and "Note 9. Income Taxes"). The effective tax rate for the full year 2016 benefited from higher research and development tax credits due to a higher level of qualifying expenditures.
Net Income
Net income was $22.4 million for the quarter, up from $17.4 million in the same period of last year.
Liquidity and Capital Resources
Our working capital (current assets less current liabilities) at March 31, 2017 was $274.3 million and our cash and cash equivalents were $24.0 million, of which $14.0 million was held in foreign countries and not available to fund domestic operations unless repatriated. We do not intend to repatriate cash held in foreign countries. Our cash flows from operating activities and borrowings under our credit facilities have been our primary source of liquidity and have been sufficient to fund our working capital and capital expenditure needs. Our working capital requirements are primarily driven by the overall growth in our business and debt service requirements. We believe that our expected cash flows and availability under our revolving credit facility will be sufficient to meet our obligations, working capital requirements and capital expenditures for the next 12 months.
Net cash provided by operating activities was $43.8 million for the three months ended March 31, 2017, compared with $38.2 million in the same period of last year. The increase primarily related to higher net income, adjusted for non-cash items (e.g., depreciation, amortization, stock-based compensation), which was $48.9 million in the current quarter, up from $44.6 million in the same period of last year. This improvement related to the growth in the business. Net cash provided by operating activities for the current quarter and the same period of last year was reduced by $5.1 million and $6.4 million, respectively, related to the change in operating assets and liabilities. Upon the adoption of ASU 2016-09 (see "Note 2. Accounting Standards Update"), excess tax benefits related to stock-based compensation are included in cash flows from operating activities and this presentation is applied retrospectively for all periods presented. As a result, for three months ended March 31, 2016, the Company reclassified $0.9 million gross excess tax benefits related to stock-based compensation out of cash flows from financing activities and into cash flows from operating activities.
Net cash used in investing activities was $6.8 million for the three months ended March 31, 2017, compared with $1.1 million for the same period of last year. Net cash used in investing activities in the current quarter was comprised of $6.8 million used to purchase property and equipment. Net cash used in investing activities in the same period of last year was primarily comprised of $7.3 million used to purchase property and equipment and the receipt of $6.0 million related to the release of cash held in escrow from the sale of the Physician Segment.
Net cash used in financing activities was $40.2 million in the three months ended March 31, 2017, compared with $32.6 million in the same period of last year. Net cash used in financing activities in the current quarter consisted primarily of $26.0 million in principal payments of long-term debt and $12.1 million used for repurchases of our common stock (inclusive of $2.0 million cash settlement of stock repurchases from 2016). Net cash used in financing activities in the same period of last year consisted primarily of $33.0 million in principal payments of long-term debt.
In 2015, the Company entered into a $975.0 million credit facility consisting of (i) an $825.0 million seven-year term B loan facility and (ii) a $150.0 million revolving credit facility. The facility was amended on August 5, 2016, resulting in a 25 basis points reduction in the interest rate for the term B loan facility. Related to the August 5, 2016 amendment, the Company incurred $0.9 million in third-party fees which were included in interest expense in 2016. On February 21, 2017, the facility was amended, resulting in a 50 basis points reduction in the interest rate for the term B loan facility and an increase in the borrowing capacity of the revolving credit facility from $150.0 million to $200.0 million, with the maturity date for the revolving credit facility extended from June 5, 2020 to February 21, 2022. The maturity date for the term B loan remained at June 5, 2022. Related to the February 21, 2017 amendment, the Company incurred $2.6 million in third-party fees, of which $2.0 million were included in interest expense in the three months ended March 31, 2017 and the remaining $0.6 million were capitalized and will be amortized over the term of the revolving credit facility.
Under terms of the credit facility, we are required to make minimum quarterly payments of $2.1 million and mandatory prepayments from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events, subject to specified exceptions. Due to principal payments made through March 31, 2017, no additional minimum quarterly payments are required. The outstanding balance on the facility at March 31, 2017 was $632.0 million (see "Note 4. Long-Term Debt"). The maximum ratio of consolidated funded debt to consolidated EBITDA steps down at regular intervals from 4.00 to 1.00 as of March 31, 2017, to 3.25 to 1.00 as of March 31, 2019 and thereafter. As of March 31, 2017, the leverage ratio was 2.21 to 1.00. Additionally, the credit facility, which is secured by substantially all of our assets, provides for certain limitations on our ability to, among other things, incur additional debt, offer loans and declare dividends. As of March 31, 2017, we had $196.0 million of borrowings available under our revolving credit facility.
On June 10, 2016, the Board of Directors approved a stock repurchase program whereby the Company may repurchase up to $150.0 million of its common stock over the following two years. During the three months ended March 31, 2017 we purchased 228,831 shares for $10.1 million ($44.31 average price per share). The remaining authorized amount under this program is $96.8 million.
Recent Accounting Pronouncements
See “Note 2 - Accounting Standards Update” in the notes to the condensed consolidated financial statements in Part I, Item 1.
Critical Accounting Policies
There have been no significant changes to our critical accounting policies and estimates during the three months ended March 31, 2017 compared with those disclosed in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2016 10-K.
Commitments
We have not entered into any significant commitments or contractual obligations and have not made any material changes to significant commitments or contractual obligations that have not been previously disclosed in our 2016 10-K.
Item 3 - Quantitative and Qualitative Disclosures about Market Risks
With respect to our quantitative and qualitative disclosures about market risks, there have been no material changes to the information included in our 2016 10-K.
We are exposed to certain market risks arising from transactions in the normal course of business, principally risks associated with foreign currency fluctuations and interest rates.
Foreign Currency Fluctuations. Our exposure to fluctuations in foreign currency exchange rates relates primarily to our foreign subsidiaries. Exchange rates impact the U.S. dollar value of our reported earnings, investments in our foreign subsidiaries and intercompany transactions with our foreign subsidiaries. Fluctuations in currency exchange rates impact the U.S. dollar amount of our stockholders’ equity. The assets and liabilities of our non-U.S. subsidiaries are translated into U.S. dollars at the exchange rates in effect at period end. The resulting translation adjustments are recorded in stockholders’ equity as a component of accumulated other comprehensive income (loss). Based on the relative size and nature of our foreign operations, we do not believe that a 10 percent change in the value of foreign currencies relative to the U.S. dollar would have a material impact on our financial statements.
Interest Rate Risk. Our exposure to interest rate risk is associated with our debt instruments. See "Note 4. Long-Term Debt" in the condensed consolidated financial statements for a further description of our debt instruments. A hypothetical 100 basis point change in interest rates on variable rate debt would have resulted in interest expense fluctuating approximately $6.3 million based on $632.0 million of debt outstanding for any 12-month period. We have not entered into any market risk sensitive instruments for hedging or trading purposes.
Item 4 - Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial and Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on this evaluation, our Chief Executive Officer and Principal Financial and Accounting Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report. The term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within required time periods. We have established disclosure controls and procedures to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting that occurred during the three months ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
We are involved in various legal proceedings, claims and litigation arising in the ordinary course of business. However, based on the facts currently available, we do not believe that the disposition of matters that are pending or asserted will have a material effect on our financial position, results of operations or cash flows.
Item 1A – Risk Factors
Information regarding risk factors affecting our business is discussed in our 2016 10-K.
Item 2 - Unregistered Sales of Securities and Use of Proceeds
On June 10, 2016, the Board of Directors approved a stock repurchase program, under which the Company may repurchase up to $150.0 million of its common stock over the following two years. On Assignment purchases of securities during the quarter ended March 31, 2017 are shown in the table below.
|
| | | | | | | | | | | | |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares That May Yet be Purchased Under the Plans or Programs |
January | 228,831 |
| | $ | 44.31 |
| 228,831 |
| | $ | 96,768,000 |
|
February | — |
| | — |
| — |
| | — |
|
March | — |
| | — |
| — |
| | — |
|
Total | 228,831 |
| | $ | 44.31 |
| 228,831 |
| | $ | 96,768,000 |
|
Item 6 - Exhibits
INDEX TO EXHIBITS |
| | | | |
Number | | Footnote | | Description |
3.1 | | (1) | | Amended and Restated Certificate of Incorporation of On Assignment, Inc., effective June 23, 2014 |
3.2 | | (2) | | Second Amended and Restated Bylaws of On Assignment, Inc., effective September 21, 2016 |
4.1 | | (3) | | Specimen Common Stock Certificate |
31.1 | | * | | Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) |
31.2 | | * | | Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) |
32.1 | | * | | Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350 |
32.2 | | * | | Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 |
101.INS | | * | | XBRL Instance Document |
101.SCH | | * | | XBRL Taxonomy Extension Schema Document |
101.CAL | | * | | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | | * | | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | | * | | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | | * | | XBRL Taxonomy Extension Presentation Linkbase Document |
| | | | |
* | Filed herewith. |
(1) | Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on June 25, 2014. |
(2) | Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on September 27, 2016. |
(3) | Incorporated by reference from an exhibit to our Registration Statement on Form S-1 (File No. 33-50646) declared effective by the SEC on September 21, 1992. |
SIGNATURE
Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| ON ASSIGNMENT, INC. |
| | |
Date: May 9, 2017 | By: | /s/ Edward L. Pierce |
| | Edward L. Pierce |
| | Executive Vice President and Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |