(Mark
One)
|
|
þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
New
Jersey
(State
of incorporation)
|
22-1114430
(IRS
employer identification no.)
|
PART
I.
|
FINANCIAL
INFORMATION
|
PAGE
|
Item
1.
|
Financial
Statements:
|
|
Condensed
Consolidated Statements of Income
|
1
|
|
Condensed
Consolidated Balance Sheets
|
2
|
|
Condensed
Consolidated Statements of Cash Flows
|
3
|
|
Condensed
Consolidated Statements of Capital Stock and Long-term
Debt
|
4
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management's Discussion and
Analysis of Financial Condition and Results of
Operations
|
13
|
Item
3.
|
Quantitative
and Qualitative Disclosures of Market Risk
|
21
|
Item
4.
|
Controls
and Procedures
|
21
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
23
|
Item
1A.
|
Risk
Factors
|
23
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
Item
3.
|
Defaults
upon Senior Securities
|
23
|
Item
4.
|
Removed
and Reserved
|
23
|
Item
5.
|
Other
Information
|
23
|
Item
6.
|
Exhibits
|
23
|
SIGNATURES
|
24
|
|
MIDDLESEX
WATER COMPANY
|
|||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||
(Unaudited)
|
|||||||||
(In
thousands except per share amounts)
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Operating
Revenues
|
$ | 26,538 | $ | 23,083 | $ | 48,184 | $ | 43,665 | ||||||||
Operating
Expenses:
|
||||||||||||||||
Operations
and Maintenance
|
13,576 | 12,893 | 27,170 | 25,936 | ||||||||||||
Depreciation
|
2,236 | 2,111 | 4,439 | 4,196 | ||||||||||||
Other
Taxes
|
2,832 | 2,532 | 5,391 | 4,984 | ||||||||||||
Total
Operating Expenses
|
18,644 | 17,536 | 37,000 | 35,116 | ||||||||||||
Operating
Income
|
7,894 | 5,547 | 11,184 | 8,549 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Allowance
for Funds Used During Construction
|
348 | 241 | 642 | 482 | ||||||||||||
Other
Income
|
189 | 150 | 360 | 328 | ||||||||||||
Other
Expense
|
(33 | ) | (7 | ) | (53 | ) | (18 | ) | ||||||||
Total
Other Income, net
|
504 | 384 | 949 | 792 | ||||||||||||
Interest
Charges
|
1,882 | 1,766 | 3,306 | 3,158 | ||||||||||||
Income
before Income Taxes
|
6,516 | 4,165 | 8,827 | 6,183 | ||||||||||||
Income
Taxes
|
2,092 | 1,319 | 2,843 | 1,976 | ||||||||||||
Net
Income
|
4,424 | 2,846 | 5,984 | 4,207 | ||||||||||||
Preferred
Stock Dividend Requirements
|
52 | 52 | 104 | 104 | ||||||||||||
Earnings
Applicable to Common Stock
|
$ | 4,372 | $ | 2,794 | $ | 5,880 | $ | 4,103 | ||||||||
|
||||||||||||||||
Earnings
per share of Common Stock:
|
||||||||||||||||
Basic
|
$ | 0.31 | $ | 0.21 | $ | 0.43 | $ | 0.31 | ||||||||
Diluted
|
$ | 0.31 | $ | 0.21 | $ | 0.42 | $ | 0.31 | ||||||||
Average
Number of
|
||||||||||||||||
Common
Shares Outstanding :
|
||||||||||||||||
Basic
|
13,972 | 13,434 | 13,756 | 13,424 | ||||||||||||
Diluted
|
14,235 | 13,697 | 14,019 | 13,687 | ||||||||||||
Cash
Dividends Paid per Common Share
|
$ | 0.1800 | $ | 0.1775 | $ | 0.3600 | $ | 0.3550 | ||||||||
See
Notes to Condensed Consolidated Financial Statements.
|
MIDDLESEX
WATER COMPANY
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Unaudited
)
|
(In
thousands)
|
June
30,
|
December
31,
|
||||||||
ASSETS
|
2010
|
2009
|
|||||||
UTILITY
PLANT:
|
Water
Production
|
$ | 115,896 | $ | 113,124 | ||||
Transmission
and Distribution
|
301,839 | 293,269 | |||||||
General
|
42,461 | 29,631 | |||||||
Construction
Work in Progress
|
9,970 | 17,547 | |||||||
TOTAL
|
470,166 | 453,571 | |||||||
Less
Accumulated Depreciation
|
80,675 | 77,027 | |||||||
UTILITY
PLANT - NET
|
389,491 | 376,544 | |||||||
CURRENT
ASSETS:
|
Cash
and Cash Equivalents
|
4,038 | 4,278 | ||||||
Accounts
Receivable, net
|
11,082 | 10,616 | |||||||
Unbilled
Revenues
|
6,785 | 4,424 | |||||||
Materials
and Supplies (at average cost)
|
1,795 | 1,618 | |||||||
Prepayments
|
1,567 | 1,109 | |||||||
TOTAL
CURRENT ASSETS
|
25,267 | 22,045 | |||||||
DEFERRED
CHARGES
|
Unamortized
Debt Expense
|
2,777 | 2,856 | ||||||
AND
OTHER ASSETS:
|
Preliminary
Survey and Investigation Charges
|
7,074 | 6,999 | ||||||
Regulatory
Assets
|
32,636 | 33,081 | |||||||
Operations
Contracts Fees Receivable
|
3,715 | 3,715 | |||||||
Restricted
Cash
|
4,916 | 5,266 | |||||||
Non-utility
Assets - Net
|
7,016 | 7,134 | |||||||
Other
|
419 | 446 | |||||||
TOTAL
DEFERRED CHARGES AND OTHER ASSETS
|
58,553 | 59,497 | |||||||
TOTAL
ASSETS
|
$ | 473,311 | $ | 458,086 | |||||
CAPITALIZATION
AND LIABILITIES
|
|||||||||
CAPITALIZATION:
|
Common
Stock, No Par Value
|
$ | 138,660 | $ | 109,366 | ||||
Retained
Earnings
|
31,154 | 30,265 | |||||||
TOTAL
COMMON EQUITY
|
169,814 | 139,631 | |||||||
Preferred
Stock
|
3,373 | 3,373 | |||||||
Long-term
Debt
|
132,892 | 124,910 | |||||||
TOTAL
CAPITALIZATION
|
306,079 | 267,914 | |||||||
CURRENT
|
Current
Portion of Long-term Debt
|
4,243 | 3,710 | ||||||
LIABILITIES:
|
Notes
Payable
|
13,500 | 42,850 | ||||||
Accounts
Payable
|
5,224 | 4,348 | |||||||
Accrued
Taxes
|
9,059 | 5,686 | |||||||
Accrued
Interest
|
1,607 | 1,861 | |||||||
Unearned
Revenues and Advanced Service Fees
|
889 | 861 | |||||||
Other
|
1,344 | 1,352 | |||||||
TOTAL
CURRENT LIABILITIES
|
35,866 | 60,668 | |||||||
COMMITMENTS
AND CONTINGENT LIABILITIES (Note 7)
|
|||||||||
DEFERRED
CREDITS
|
Customer
Advances for Construction
|
20,999 | 20,806 | ||||||
AND
OTHER LIABILITIES:
|
Accumulated
Deferred Investment Tax Credits
|
1,264 | 1,303 | ||||||
Accumulated
Deferred Income Taxes
|
28,570 | 27,788 | |||||||
Employee
Benefit Plans
|
25,412 | 25,723 | |||||||
Regulatory
Liability - Cost of Utility Plant Removal
|
7,045 | 6,738 | |||||||
Other
|
211 | 275 | |||||||
TOTAL
DEFERRED CREDITS AND OTHER LIABILITIES
|
83,501 | 82,633 | |||||||
CONTRIBUTIONS
IN AID OF CONSTRUCTION
|
47,865 | 46,871 | |||||||
TOTAL
CAPITALIZATION AND LIABILITIES
|
$ | 473,311 | $ | 458,086 | |||||
See
Notes to Condensed Consolidated Financial Statements.
|
MIDDLESEX
WATER COMPANY
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
(In
thousands)
|
Six
Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
Income
|
$ | 5,984 | $ | 4,207 | ||||
Adjustments
to Reconcile Net Income to
|
||||||||
Net
Cash Provided by Operating Activities:
|
||||||||
Depreciation
and Amortization
|
4,828 | 4,396 | ||||||
Provision
for Deferred Income Taxes and ITC
|
579 | 405 | ||||||
Equity
Portion of AFUDC
|
(396 | ) | (264 | ) | ||||
Cash
Surrender Value of Life Insurance
|
219 | 116 | ||||||
Stock
Compensation Expense
|
193 | 154 | ||||||
Changes
in Assets and Liabilities:
|
||||||||
Accounts
Receivable
|
(466 | ) | 571 | |||||
Unbilled
Revenues
|
(2,361 | ) | (740 | ) | ||||
Materials
& Supplies
|
(177 | ) | (82 | ) | ||||
Prepayments
|
(458 | ) | (237 | ) | ||||
Other
Assets
|
(399 | ) | (638 | ) | ||||
Accounts
Payable
|
875 | (1,258 | ) | |||||
Accrued
Taxes
|
3,373 | 620 | ||||||
Accrued
Interest
|
(254 | ) | (301 | ) | ||||
Employee
Benefit Plans
|
250 | 871 | ||||||
Unearned
Revenue & Advanced Service Fees
|
28 | 3 | ||||||
Other
Liabilities
|
(36 | ) | (462 | ) | ||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
11,782 | 7,361 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Utility
Plant Expenditures, Including AFUDC of $246 in 2010, $218 in
2009
|
(15,981 | ) | (11,943 | ) | ||||
Restricted
Cash
|
349 | 456 | ||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(15,632 | ) | (11,487 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Redemption
of Long-term Debt
|
(1,485 | ) | (15,908 | ) | ||||
Proceeds
from Issuance of Long-term Debt
|
10,000 | 12,014 | ||||||
Net
Short-term Bank (Payments)/Borrowings
|
(29,350 | ) | 13,133 | |||||
Deferred
Debt Issuance Expenses
|
- | (116 | ) | |||||
Common
Stock Issuance Expense
|
(111 | ) | - | |||||
Restricted
Cash
|
- | (22 | ) | |||||
Proceeds
from Issuance of Common Stock
|
29,102 | 762 | ||||||
Payment
of Common Dividends
|
(4,879 | ) | (4,763 | ) | ||||
Payment
of Preferred Dividends
|
(104 | ) | (104 | ) | ||||
Construction
Advances and Contributions-Net
|
437 | (702 | ) | |||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
3,610 | 4,294 | ||||||
NET
CHANGES IN CASH AND CASH EQUIVALENTS
|
(240 | ) | 168 | |||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
4,278 | 3,288 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 4,038 | $ | 3,456 | ||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH ACTIVITY:
|
||||||||
Utility
Plant received as Construction Advances and Contributions
|
$ | 750 | $ | 993 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOWS INFORMATION:
|
||||||||
Cash
Paid During the Year for:
|
||||||||
Interest
|
$ | 3,608 | $ | 3,484 | ||||
Interest
Capitalized
|
$ | (246 | ) | $ | (218 | ) | ||
Income
Taxes
|
$ | 79 | $ | 1,367 | ||||
See
Notes to Condensed Consolidated Financial Statements.
|
MIDDLESEX
WATER COMPANY
|
CONDENSED
CONSOLIDATED STATEMENTS OF CAPITAL STOCK
|
AND
LONG-TERM DEBT
|
(Unaudited)
(In
thousands)
|
|
June
30,
|
December
31,
|
||||||||
2010
|
2009
|
|||||||||
Common
Stock, No Par Value
|
||||||||||
Shares
Authorized -
|
40,000 | |||||||||
Shares
Outstanding -
|
2010 - 15,508 | $ | 138,660 | $ | 109,366 | |||||
2009 - 13,519 | ||||||||||
Retained
Earnings
|
31,154 | 30,265 | ||||||||
TOTAL
COMMON EQUITY
|
$ | 169,814 | $ | 139,631 | ||||||
Cumulative
Preferred Stock, No Par Value:
|
||||||||||
Shares
Authorized -
|
134 | |||||||||
Shares
Outstanding -
|
32 | |||||||||
Convertible:
|
||||||||||
Shares
Outstanding, $7.00 Series - 14
|
$ | 1,457 | $ | 1,457 | ||||||
Shares
Outstanding, $8.00 Series - 7
|
816 | 816 | ||||||||
Nonredeemable:
|
||||||||||
Shares
Outstanding, $7.00 Series - 1
|
100 | 100 | ||||||||
Shares
Outstanding, $4.75 Series - 10
|
1,000 | 1,000 | ||||||||
TOTAL
PREFERRED STOCK
|
$ | 3,373 | $ | 3,373 | ||||||
Long-term
Debt:
|
||||||||||
8.05%,
Amortizing Secured Note, due December 20, 2021
|
$ | 2,520 | $ | 2,581 | ||||||
6.25%,
Amortizing Secured Note, due May 19, 2028
|
7,525 | 7,735 | ||||||||
6.44%,
Amortizing Secured Note, due August 25, 2030
|
5,647 | 5,787 | ||||||||
6.46%,
Amortizing Secured Note, due September 19, 2031
|
5,927 | 6,067 | ||||||||
4.22%,
State Revolving Trust Note, due December 31, 2022
|
603 | 622 | ||||||||
3.30%
to 3.60%, State Revolving Trust Note, due May 1, 2025
|
3,671 | 3,687 | ||||||||
3.49%,
State Revolving Trust Note, due January 25, 2027
|
678 | 678 | ||||||||
4.03%,
State Revolving Trust Note, due December 1, 2026
|
884 | 903 | ||||||||
4.00% to 5.00%, Statte Revolving Trust Bond, due September 1, 2021 | 564 | 625 | ||||||||
0.00%,
State Revolving Fund Bond, due September 1, 2021
|
428 | 436 | ||||||||
3.64%,
State Revolving Trust Note, due July 1, 2028
|
387 | 395 | ||||||||
3.64%,
State Revolving Trust Note, due January 1, 2028
|
130 | 132 | ||||||||
6.59%,
Amortizing Secured Note, due April 20, 2029
|
6,569 | 6,743 | ||||||||
7.05%,
Amortizing Secured Note, due January 20, 2030
|
4,896 | 5,000 | ||||||||
5.69%,
Amortizing Secured Note, due January 20, 2030
|
10,000 | - | ||||||||
First
Mortgage Bonds:
|
||||||||||
5.20%,
Series S, due October 1, 2022
|
12,000 | 12,000 | ||||||||
5.25%,
Series T, due October 1, 2023
|
6,500 | 6,500 | ||||||||
5.25%,
Series V, due February 1, 2029
|
10,000 | 10,000 | ||||||||
5.35%,
Series W, due February 1, 2038
|
23,000 | 23,000 | ||||||||
0.00%,
Series X, due September 1, 2018
|
474 | 483 | ||||||||
4.25%
to 4.63%, Series Y, due September 1, 2018
|
650 | 650 | ||||||||
0.00%,
Series Z, due September 1, 2019
|
1,097 | 1,118 | ||||||||
5.25%
to 5.75%, Series AA, due September 1, 2019
|
1,560 | 1,560 | ||||||||
0.00%,
Series BB, due September 1, 2021
|
1,420 | 1,447 | ||||||||
4.00%
to 5.00%, Series CC, due September 1, 2021
|
1,790 | 1,790 | ||||||||
5.10%,
Series DD, due January 1, 2032
|
6,000 | 6,000 | ||||||||
0.00%,
Series EE, due September 1, 2024
|
5,540 | 5,642 | ||||||||
3.00%
to 5.50%, Series FF, due September 1, 2024
|
6,935 | 6,935 | ||||||||
0.00%,
Series GG, due August 1, 2026
|
1,507 | 1,530 | ||||||||
4.00%
to 5.00%, Series HH, due August 1, 2026
|
1,810 | 1,810 | ||||||||
0.00%,
Series II, due August 1, 2024
|
1,306 | 1,619 | ||||||||
3.40%
to 5.00%, Series JJ, due August 1, 2027
|
1,690 | 1,690 | ||||||||
0.00%,
Series KK, due August 1, 2028
|
1,677 | 1,705 | ||||||||
5.00%
to 5.50%, Series LL, due August 1, 2028
|
1,750 | 1,750 | ||||||||
SUBTOTAL LONG-TERM DEBT | 137,135 | 128,620 | ||||||||
Less: Current Portion of Long-term Debt | (4,243 | ) | (3,710 | ) | ||||||
TOTAL LONG-TERM DEBT | $ | 132,892 | $ | 124,910 |
See
Notes to Condensed Consolidated Financial Statements.
|
(Thousands
of Dollars)
|
||||||||||||||||
June
30, 2010
|
December
31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
First
Mortgage Bonds
|
$ | 86,707 | $ | 85,105 | $ | 87,230 | $ | 84,429 | ||||||||
SRF
Bonds
|
$ | 991 | $ | 1,015 | $ | 1,061 | $ | 1,091 |
(In
Thousands Except per Share Amounts)
|
||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||
Basic:
|
2010
|
Shares
|
2009
|
Shares
|
||||||||||||
Net
Income
|
$ | 4,424 | 13,972 | $ | 2,846 | 13,434 | ||||||||||
Preferred
Dividend
|
(52 | ) | (52 | ) | ||||||||||||
Earnings
Applicable to Common Stock
|
$ | 4,372 | 13,972 | $ | 2,794 | 13,434 | ||||||||||
Basic
EPS
|
$ | 0.31 | $ | 0.21 | ||||||||||||
Diluted:
|
||||||||||||||||
Earnings
Applicable to Common Stock
|
$ | 4,372 | 13,972 | $ | 2,794 | 13,434 | ||||||||||
$7.00
Series Preferred Dividend
|
24 | 167 | 24 | 167 | ||||||||||||
$8.00
Series Preferred Dividend
|
14 | 96 | 14 | 96 | ||||||||||||
Adjusted
Earnings Applicable to Common Stock
|
$ | 4,410 | 14,235 | $ | 2,832 | 13,697 | ||||||||||
Diluted
EPS
|
$ | 0.31 | $ | 0.21 |
(In
Thousands Except per Share Amounts) Six Months Ended June
30, |
||||||||||||||||
Basic:
|
2010
|
Shares
|
2009
|
Shares
|
||||||||||||
Net
Income
|
$ | 5,984 | 13,756 | $ | 4,207 | 13,424 | ||||||||||
Preferred
Dividend
|
(104 | ) | (104 | ) | ||||||||||||
Earnings
Applicable to Common Stock
|
$ | 5,880 | 13,756 | $ | 4,103 | 13,424 | ||||||||||
Basic
EPS
|
$ | 0.43 | $ | 0.31 | ||||||||||||
Diluted:
|
||||||||||||||||
Earnings
Applicable to Common Stock
|
$ | 5,880 | 13,756 | $ | 4,103 | 13,424 | ||||||||||
$7.00
Series Preferred Dividend
|
49 | 167 | 49 | 167 | ||||||||||||
$8.00
Series Preferred Dividend
|
28 | 96 | 28 | 96 | ||||||||||||
Adjusted
Earnings Applicable to Common Stock
|
$ | 5,957 | 14,019 | $ | 4,180 | 13,687 | ||||||||||
Diluted
EPS
|
$ | 0.42 | $ | 0.31 |
(In
Thousands)
|
||||||||||||||||
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
Operations
by Segments:
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Revenues:
|
||||||||||||||||
Regulated
|
$ | 23,920 | $ | 20,489 | $ | 43,022 | $ | 38,465 | ||||||||
Non
– Regulated
|
2,729 | 2,724 | 5,355 | 5,390 | ||||||||||||
Inter-segment
Elimination
|
(111 | ) | (130 | ) | (193 | ) | (190 | ) | ||||||||
Consolidated
Revenues
|
$ | 26,538 | $ | 23,083 | $ | 48,184 | $ | 43,665 | ||||||||
Operating
Income:
|
||||||||||||||||
Regulated
|
$ | 7,390 | $ | 5,042 | $ | 10,222 | $ | 7,641 | ||||||||
Non
– Regulated
|
504 | 505 | 962 | 908 | ||||||||||||
Consolidated
Operating Income
|
$ | 7,894 | $ | 5,547 | $ | 11,184 | $ | 8,549 | ||||||||
Net
Income:
|
||||||||||||||||
Regulated
|
$ | 4,101 | $ | 2,514 | $ | 5,367 | $ | 3,600 | ||||||||
Non
– Regulated
|
323 | 332 | 617 | 607 | ||||||||||||
Consolidated
Net Income
|
$ | 4,424 | $ | 2,846 | $ | 5,984 | $ | 4,207 | ||||||||
(In
Thousands)
|
||||||||||||||||
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Capital
Expenditures:
|
||||||||||||||||
Regulated
|
$ | 10,500 | $ | 5,910 | $ | 15,910 | $ | 11,934 | ||||||||
Non
– Regulated
|
32 | 57 | 71 | 9 | ||||||||||||
Total
Capital Expenditures
|
$ | 10,532 | $ | 5,967 | $ | 15,981 | $ | 11,943 | ||||||||
Assets:
|
As
of
June
30,
2010
|
As
of
December
31,
2009
|
||||||||||||||
|
||||||||||||||||
Regulated
|
$ | 467,529 | $ | 451,734 | ||||||||||||
Non
– Regulated
|
11,070 | 11,022 | ||||||||||||||
Inter-segment
Elimination
|
(5,288 | ) | (4,670 | ) | ||||||||||||
Consolidated
Assets
|
$ | 473,311 | $ | 458,086 |
($
In Thousands)
|
||||||||||||||||
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Average
Daily Amounts Outstanding
|
$ | 31,555 | $ | 39,203 | $ | 36,614 | $ | 37,707 | ||||||||
Weighted
Average Interest Rates
|
1.69 | % | 1.67 | % | 1.61 | % | 1.85 | % |
(In
Thousands)
|
||||||||||||||||
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Treated
|
$ | 712 | $ | 566 | $ | 1,431 | $ | 1,107 | ||||||||
Untreated
|
522 | 513 | 1,135 | 1,111 | ||||||||||||
Total
Costs
|
$ | 1,234 | $ | 1,079 | $ | 2,566 | $ | 2,218 |
(In
Thousands)
|
||||||||||||||||
Pension Plan
|
Other Benefits Plan
|
|||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service
Cost
|
$ | 349 | $ | 343 | $ | 256 | $ | 223 | ||||||||
Interest
Cost
|
557 | 525 | 334 | 272 | ||||||||||||
Expected
Return on Assets
|
(505 | ) | (401 | ) | (190 | ) | (149 | ) | ||||||||
Amortization
of Unrecognized Losses
|
127 | 154 | 133 | 123 | ||||||||||||
Amortization
of Unrecognized Prior Service Cost
|
2 | 2 | - | - | ||||||||||||
Amortization
of Transition Obligation
|
- | - | 34 | 34 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 530 | $ | 623 | $ | 567 | $ | 503 |
Six
Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service
Cost
|
$ | 698 | $ | 686 | $ | 512 | $ | 445 | ||||||||
Interest
Cost
|
1,114 | 1,050 | 669 | 543 | ||||||||||||
Expected
Return on Assets
|
(1,010 | ) | (801 | ) | (379 | ) | (298 | ) | ||||||||
Amortization
of Unrecognized Losses
|
253 | 308 | 266 | 247 | ||||||||||||
Amortization
of Unrecognized Prior Service Cost
|
5 | 5 | - | - | ||||||||||||
Amortization
of Transition Obligation
|
- | - | 68 | 68 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 1,060 | $ | 1,248 | $ | 1,136 | $ | 1,005 |
|
-
|
statements
as to expected financial condition, performance, prospects and earnings of
the Company;
|
|
-
|
statements
regarding strategic plans for
growth;
|
|
-
|
statements
regarding the amount and timing of rate increases and other regulatory
matters, including the recovery of certain costs recorded as regulatory
assets;
|
|
-
|
statements
as to the Company’s expected liquidity needs during the upcoming fiscal
year and beyond and statements as to the sources and availability of funds
to meet its liquidity needs;
|
|
-
|
statements
as to expected rates, consumption volumes, service fees, revenues,
margins, expenses and operating
results;
|
|
-
|
statements
as to the Company’s compliance with environmental laws and regulations and
estimations of the materiality of any related
costs;
|
|
-
|
statements
as to the safety and reliability of the Company’s equipment, facilities
and operations;
|
|
-
|
statements
as to financial projections;
|
|
-
|
statements
as to the ability of the Company to pay
dividends;
|
|
-
|
statements
as to the Company’s plans to renew municipal franchises and consents in
the territories it serves;
|
|
-
|
expectations
as to the amount of cash contributions to fund the Company’s retirement
benefit plans, including statements as to anticipated discount rates and
rates of return on plan assets;
|
|
-
|
statements
as to trends; and
|
|
-
|
statements
regarding the availability and quality of our water
supply.
|
|
-
|
the
effects of general economic
conditions;
|
|
-
|
increases
in competition in the markets served by the
Company;
|
|
-
|
the
ability of the Company to control operating expenses and to achieve
efficiencies in its operations;
|
|
-
|
the
availability of adequate supplies of
water;
|
|
-
|
actions
taken by government regulators, including decisions on rate increase
requests;
|
|
-
|
new
or additional water quality
standards;
|
|
-
|
weather
variations and other natural
phenomena;
|
|
-
|
the
existence of financially attractive acquisition candidates and the risks
involved in pursuing those
acquisitions;
|
|
-
|
acts
of war or terrorism;
|
|
-
|
significant
changes in the housing starts in
Delaware;
|
|
-
|
the
availability and cost of capital
resources;
|
|
-
|
the
ability to translate Preliminary Survey & Investigation charges into
viable projects; and
|
|
-
|
other
factors discussed elsewhere in this quarterly
report.
|
(In
Thousands)
|
||||||||||||||||||||||||
Three Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Regulated
|
Non-
Regulated
|
Total
|
Regulated
|
Non-
Regulated
|
Total
|
|||||||||||||||||||
Revenues
|
$ | 23,809 | $ | 2,729 | $ | 26,538 | $ | 20,489 | $ | 2,594 | $ | 23,083 | ||||||||||||
Operations
and maintenance expenses
|
11,452 | 2,124 | 13,576 | 10,898 | 1,995 | 12,893 | ||||||||||||||||||
Depreciation
expense
|
2,199 | 37 | 2,236 | 2,076 | 35 | 2,111 | ||||||||||||||||||
Other
taxes
|
2,768 | 64 | 2,832 | 2,473 | 59 | 2,532 | ||||||||||||||||||
Operating
income
|
7,390 | 504 | 7,894 | 5,042 | 505 | 5,547 | ||||||||||||||||||
Other
income, net
|
430 | 74 | 504 | 293 | 91 | 384 | ||||||||||||||||||
Interest
expense
|
1,844 | 38 | 1,882 | 1,713 | 53 | 1,766 | ||||||||||||||||||
Income
taxes
|
1,875 | 217 | 2,092 | 1,108 | 211 | 1,319 | ||||||||||||||||||
Net
income
|
$ | 4,101 | $ | 323 | $ | 4,424 | $ | 2,514 | $ | 332 | $ | 2,846 |
|
·
|
Revenues
in our Middlesex System increased $2.3 million, primarily as a result of
the following:
|
|
§
|
Contract
Sales to Municipalities increased by $0.9 million from higher demand and
the March 2010 base rate increase;
|
|
§
|
Sales
to General Metered Service (GMS) customers, which includes residential,
commercial and industrial classes of customers increased by $0.7 million,
primarily from the effects of the March 2010 base water rate increase
($1.0 million) offset by decreased consumption ($0.3
million). Water consumption by our industrial customer class
was below the historical average. We are unable to determine when these
customers’ water demands may return to previous levels, or if the decline
in demand will continue indefinitely;
and
|
|
§
|
Facilities
Charges increased by $0.7 million, primarily from the March 2010 rate
increase.
|
|
·
|
Revenues
from our Tidewater system increased $1.1 million, primarily as a result of
the following:
|
|
§
|
Higher
demand by our GMS customers ($0.9
million);
|
|
§
|
A
contract to temporarily provide water to the Dover Air Force Base ($0.2
million);
|
|
§
|
New
customer growth and connection fees added $0.1 million of revenue;
and
|
§
|
All
other revenue categories decreased $0.1
million.
|
|
·
|
Additional
services provided by White Marsh under our non-regulated contracts
increased revenues by $0.1 million.
|
|
·
|
Increased
materials and supply and outside contractor costs of $0.1 million due to
residual costs related to the higher incidence of winter weather-related
water main breaks in our Middlesex
system;
|
|
·
|
Increased
purchased water costs of $0.2 million in our Middlesex system, primarily
from the aforementioned increased customer
demands;
|
|
·
|
Increased
licensing and service costs of $0.2 million from the implementation of a
Company-wide enterprise resource planning system in 2010;
and
|
|
·
|
All
other operating and maintenance expense categories increased $0.2
million.
|
(In
Thousands)
Six Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Regulated
|
Non-
Regulated
|
Total
|
Regulated
|
Non-
Regulated
|
Total
|
|||||||||||||||||||
Revenues
|
$ | 42,829 | $ | 5,355 | $ | 48,184 | $ | 38,465 | $ | 5,200 | $ | 43,665 | ||||||||||||
Operations
and maintenance expenses
|
22,991 | 4,179 | 27,170 | 21,835 | 4,101 | 25,936 | ||||||||||||||||||
Depreciation
expense
|
4,361 | 78 | 4,439 | 4,125 | 71 | 4,196 | ||||||||||||||||||
Other
taxes
|
5,254 | 137 | 5,391 | 4,864 | 120 | 4,984 | ||||||||||||||||||
Operating
income
|
10,223 | 961 | 11,184 | 7,641 | 908 | 8,549 | ||||||||||||||||||
Other
income, net
|
800 | 149 | 949 | 604 | 188 | 792 | ||||||||||||||||||
Interest
expense
|
3,227 | 79 | 3,306 | 3,049 | 109 | 3,158 | ||||||||||||||||||
Income
taxes
|
2,429 | 414 | 2,843 | 1,596 | 380 | 1,976 | ||||||||||||||||||
Net
income
|
$ | 5,367 | $ | 617 | $ | 5,984 | $ | 3,600 | $ | 607 | $ | 4,207 |
|
·
|
Revenues
in our Middlesex System increased $2.7 million, primarily as a result of
the following:
|
|
§
|
Contract
Sales to Municipalities increased by $1.2 million due to higher demand and
the March 2010 rate increase;
|
|
§
|
Sales
to GMS Customers increased by $0.3 million from the implementation of the
March 2010 base water rate increase ($1.0 million), offset by decreased
consumption ($0.7 million). Water consumption in our commercial
and industrial customer classes were below the historical average. We are
unable to determine when these customers’ water demands may return to
previous levels, or if the decline in demand will continue
indefinitely;
|
|
§
|
Facilities
Charges increased by $1.1 million from the March 2010 rate increase;
|
|
§
|
Revenues
of $0.2 million were recorded from a NJBPU approved purchased water
adjustment clause (PWAC). The PWAC was in effect from July 2009
through March 2010; and
|
§
|
All
other revenue categories decreased $0.1
million.
|
|
·
|
Revenues
in our Tidewater system increased $1.7 million primarily from the
following:
|
|
§
|
Increased
base water rates that went into effect during 2009 ($0.4
million);
|
|
§
|
A
contract to temporarily provide water to the Dover Air Force Base ($0.2
million); and
|
|
§
|
New
customer growth and connection fees added $0.1 million of
revenue.
|
|
·
|
Additional
services provided by White Marsh under our non-regulated contracts
increased revenues by $0.1 million.
|
|
·
|
Increased
materials and supply and outside contractor costs of $0.4 million due to
costs related to the higher incidence of winter weather-related water main
breaks in our Middlesex system;
|
|
·
|
Increased
purchased water costs of $0.4 million in our Middlesex system, primarily
from the aforementioned increased customer
demand;
|
|
·
|
Increased
licensing and service costs of $0.2 million from the implementation of a
Company-wide enterprise resource planning system in 2010;
and
|
|
·
|
All
other operating and maintenance expense categories increased $0.2
million.
|
|
·
|
Internally
generated funds
|
|
·
|
Proceeds
from the sale of common stock through the
DRP
|
|
·
|
Funds
available and held in trust under existing New Jersey SRF loans
(currently, $3.5 million) and Delaware SRF loans (currently, $2.4
million). The SRF programs provide low cost financing for projects that
meet certain water quality and system improvement
benchmarks.
|
|
·
|
Short-term
borrowings, if necessary, through $58.0 million of available lines of
credit with several financial institutions. At June 30, 2010,
the outstanding borrowings under these credit lines had been reduced to
$13.5 million as a result of using the $27.8 million of proceeds from the
June 2010 common stock offering and sale of 1.9 million shares of our
common stock.
|
Item
4.
|
Removed
and Reserved
|
|
|
Item
6.
|
Exhibits |
4.10 | By-laws of the Company, as amended. |
31.1
|
Section
302 Certification by Dennis W. Doll pursuant to Rules 13a-14 and 15d-14 of
the Securities Exchange Act of
1934.
|
31.2
|
Section
302 Certification by A. Bruce O’Connor pursuant to Rules 13a-14 and 15d-14
of the Securities Exchange Act of
1934.
|
32.1
|
Section
906 Certification by Dennis W. Doll pursuant to 18 U.S.C. §1350, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Section
906 Certification by A. Bruce O’Connor pursuant to 18 U.S.C. §1350, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
MIDDLESEX
WATER COMPANY
|
||
By:
|
/s/A. Bruce O’Connor
|
|
A.
Bruce O’Connor
|
||
Vice
President and
|
||
Chief
Financial Officer
|
||
(Principal
Accounting Officer)
|