Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-25045
CENTRAL FEDERAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
34-1877137 |
|
|
|
(State or other jurisdiction of
|
|
(IRS Employer |
incorporation or organization)
|
|
Identification No.) |
2923 Smith Road, Fairlawn, Ohio 44333
(Address of principal executive offices) (Zip Code)
(330) 666-7979
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of October 31, 2010, there were 4,127,798 shares of the registrants Common Stock outstanding.
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2010
INDEX
CENTRAL FEDERAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
34,015 |
|
|
$ |
2,973 |
|
Securities available for sale |
|
|
29,501 |
|
|
|
21,241 |
|
Loans held for sale |
|
|
1,875 |
|
|
|
1,775 |
|
Loans, net of allowance of $10,057 and $7,090 |
|
|
202,709 |
|
|
|
231,105 |
|
Federal Home Loan Bank stock |
|
|
1,942 |
|
|
|
1,942 |
|
Loan servicing rights |
|
|
63 |
|
|
|
88 |
|
Foreclosed assets, net |
|
|
2,348 |
|
|
|
|
|
Premises and equipment, net |
|
|
6,661 |
|
|
|
7,003 |
|
Other intangible assets |
|
|
139 |
|
|
|
169 |
|
Bank owned life insurance |
|
|
4,111 |
|
|
|
4,017 |
|
Accrued interest receivable and other assets |
|
|
3,588 |
|
|
|
3,429 |
|
|
|
|
|
|
|
|
|
|
$ |
286,952 |
|
|
$ |
273,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
20,337 |
|
|
$ |
17,098 |
|
Interest bearing |
|
|
217,390 |
|
|
|
193,990 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
237,727 |
|
|
|
211,088 |
|
Short-term Federal Home Loan Bank advances |
|
|
|
|
|
|
2,065 |
|
Long-term Federal Home Loan Bank advances |
|
|
23,942 |
|
|
|
29,942 |
|
Advances by borrowers for taxes and insurance |
|
|
93 |
|
|
|
161 |
|
Accrued interest payable and other liabilities |
|
|
3,484 |
|
|
|
2,104 |
|
Subordinated debentures |
|
|
5,155 |
|
|
|
5,155 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
270,401 |
|
|
|
250,515 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock, Series A, $.01 par value; $7,225 aggregate
liquidation value, 1,000,000 shares authorized;
7,225 shares issued |
|
|
7,057 |
|
|
|
7,021 |
|
Common stock, $.01 par value; shares authorized;
12,000,000, shares issued; 4,680,331 in 2010 and
4,658,120 in 2009 |
|
|
47 |
|
|
|
47 |
|
Common stock warrant |
|
|
217 |
|
|
|
217 |
|
Additional paid-in capital |
|
|
27,481 |
|
|
|
27,517 |
|
Retained earnings (accumulated deficit) |
|
|
(15,220 |
) |
|
|
(9,034 |
) |
Accumulated other comprehensive income |
|
|
214 |
|
|
|
704 |
|
Treasury stock, at cost; 558,533 shares |
|
|
(3,245 |
) |
|
|
(3,245 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
16,551 |
|
|
|
23,227 |
|
|
|
|
|
|
|
|
|
|
$ |
286,952 |
|
|
$ |
273,742 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
CENTRAL FEDERAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
2,863 |
|
|
$ |
3,239 |
|
|
$ |
9,083 |
|
|
$ |
9,962 |
|
Securities |
|
|
154 |
|
|
|
278 |
|
|
|
522 |
|
|
|
863 |
|
Federal Home Loan Bank stock dividends |
|
|
22 |
|
|
|
26 |
|
|
|
65 |
|
|
|
73 |
|
Federal funds sold and other |
|
|
18 |
|
|
|
9 |
|
|
|
41 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,057 |
|
|
|
3,552 |
|
|
|
9,711 |
|
|
|
10,926 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
785 |
|
|
|
1,125 |
|
|
|
2,594 |
|
|
|
3,706 |
|
Short-term Federal Home Loan Bank advances and other debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Long-term Federal Home Loan Bank advances and other debt |
|
|
172 |
|
|
|
249 |
|
|
|
526 |
|
|
|
799 |
|
Subordinated debentures |
|
|
44 |
|
|
|
46 |
|
|
|
125 |
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,001 |
|
|
|
1,420 |
|
|
|
3,245 |
|
|
|
4,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
2,056 |
|
|
|
2,132 |
|
|
|
6,466 |
|
|
|
6,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
617 |
|
|
|
4,776 |
|
|
|
7,303 |
|
|
|
6,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
1,439 |
|
|
|
(2,644 |
) |
|
|
(837 |
) |
|
|
(418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
81 |
|
|
|
97 |
|
|
|
225 |
|
|
|
258 |
|
Net gains on sales of loans |
|
|
244 |
|
|
|
170 |
|
|
|
575 |
|
|
|
501 |
|
Loan servicing fees, net |
|
|
5 |
|
|
|
8 |
|
|
|
15 |
|
|
|
26 |
|
Net gain on sales of securities |
|
|
228 |
|
|
|
|
|
|
|
468 |
|
|
|
|
|
Earnings on bank owned life insurance |
|
|
28 |
|
|
|
33 |
|
|
|
94 |
|
|
|
97 |
|
Other |
|
|
1 |
|
|
|
5 |
|
|
|
13 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587 |
|
|
|
313 |
|
|
|
1,390 |
|
|
|
900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
1,113 |
|
|
|
1,133 |
|
|
|
3,226 |
|
|
|
3,276 |
|
Occupancy and equipment |
|
|
47 |
|
|
|
128 |
|
|
|
160 |
|
|
|
412 |
|
Data processing |
|
|
150 |
|
|
|
148 |
|
|
|
469 |
|
|
|
455 |
|
Franchise taxes |
|
|
75 |
|
|
|
86 |
|
|
|
253 |
|
|
|
264 |
|
Professional fees |
|
|
305 |
|
|
|
152 |
|
|
|
783 |
|
|
|
594 |
|
Director fees |
|
|
45 |
|
|
|
29 |
|
|
|
97 |
|
|
|
80 |
|
Postage, printing and supplies |
|
|
24 |
|
|
|
21 |
|
|
|
126 |
|
|
|
133 |
|
Advertising and promotion |
|
|
30 |
|
|
|
12 |
|
|
|
85 |
|
|
|
26 |
|
Telephone |
|
|
28 |
|
|
|
26 |
|
|
|
79 |
|
|
|
78 |
|
Loan expenses |
|
|
12 |
|
|
|
15 |
|
|
|
55 |
|
|
|
47 |
|
Foreclosed assets, net |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
Depreciation |
|
|
126 |
|
|
|
114 |
|
|
|
390 |
|
|
|
350 |
|
FDIC Premiums |
|
|
170 |
|
|
|
111 |
|
|
|
420 |
|
|
|
447 |
|
Amortization of intangibles |
|
|
10 |
|
|
|
|
|
|
|
30 |
|
|
|
|
|
Other |
|
|
85 |
|
|
|
85 |
|
|
|
251 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,220 |
|
|
|
2,059 |
|
|
|
6,425 |
|
|
|
6,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(194 |
) |
|
|
(4,390 |
) |
|
|
(5,872 |
) |
|
|
(5,939 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
38 |
|
|
|
2,298 |
|
|
|
8 |
|
|
|
1,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(232 |
) |
|
|
(6,688 |
) |
|
|
(5,880 |
) |
|
|
(7,696 |
) |
Preferred stock dividends and accretion of
unearned discount on preferred stock |
|
|
(103 |
) |
|
|
(102 |
) |
|
|
(307 |
) |
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders |
|
$ |
(335 |
) |
|
$ |
(6,790 |
) |
|
$ |
(6,187 |
) |
|
$ |
(8,001 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.08 |
) |
|
$ |
(1.66 |
) |
|
$ |
(1.51 |
) |
|
$ |
(1.95 |
) |
Diluted |
|
$ |
(0.08 |
) |
|
$ |
(1.66 |
) |
|
$ |
(1.51 |
) |
|
$ |
(1.95 |
) |
See accompanying notes to consolidated financial statements.
4
CENTRAL FEDERAL CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Paid-In |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Treasury |
|
|
Stockholders |
|
|
|
Stock |
|
|
Stock |
|
|
Warrant |
|
|
Capital |
|
|
Deficit) |
|
|
Income |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
$ |
7,021 |
|
|
$ |
47 |
|
|
$ |
217 |
|
|
$ |
27,517 |
|
|
$ |
(9,034 |
) |
|
$ |
704 |
|
|
$ |
(3,245 |
) |
|
$ |
23,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,880 |
) |
|
|
|
|
|
|
|
|
|
|
(5,880 |
) |
Change in unrealized gain (loss) on securities available for sale,
net of reclassification and tax effects |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(490 |
) |
|
|
|
|
|
|
(490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,370 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of discount on preferred stock |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Release of (385) stock based incentive plan shares, net of forfeitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Tax effect from vesting of stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
Stock option expense, net of forfeitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
7,057 |
|
|
$ |
47 |
|
|
$ |
217 |
|
|
$ |
27,481 |
|
|
$ |
(15,220 |
) |
|
$ |
214 |
|
|
$ |
(3,245 |
) |
|
$ |
16,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
CENTRAL FEDERAL CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Paid-In |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Treasury |
|
|
Stockholders |
|
|
|
Stock |
|
|
Stock |
|
|
Warrants |
|
|
Capital |
|
|
Deficit) |
|
|
Income |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
$ |
6,989 |
|
|
$ |
47 |
|
|
$ |
217 |
|
|
$ |
27,455 |
|
|
$ |
1,262 |
|
|
$ |
350 |
|
|
$ |
(3,245 |
) |
|
$ |
33,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,696 |
) |
|
|
|
|
|
|
|
|
|
|
(7,696 |
) |
Change in unrealized gain (loss) on securities available for sale,
net of reclassification and tax effects |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock offering costs |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
Accretion of discount on preferred stock |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Release of 8,509 stock based incentive plan shares, net of forfeitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
44 |
|
Tax benefits from dividends on unvested stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Tax effect from vesting of stock based incentive plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
Stock option expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
7,010 |
|
|
$ |
47 |
|
|
$ |
217 |
|
|
$ |
27,502 |
|
|
$ |
(6,738 |
) |
|
$ |
609 |
|
|
$ |
(3,245 |
) |
|
$ |
25,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
CENTRAL FEDERAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
$ |
2,533 |
|
|
$ |
(955 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
Sales |
|
|
13,633 |
|
|
|
|
|
Maturities, prepayments and calls |
|
|
4,291 |
|
|
|
4,872 |
|
Purchases |
|
|
(26,484 |
) |
|
|
(3,698 |
) |
Loan originations and payments, net |
|
|
8,853 |
|
|
|
(2,518 |
) |
Loans purchased |
|
|
|
|
|
|
(2,231 |
) |
Proceeds from sale of portfolio loans |
|
|
10,074 |
|
|
|
|
|
Proceeds from redemption of FHLB stock |
|
|
|
|
|
|
167 |
|
Additions to premises and equipment |
|
|
(49 |
) |
|
|
(30 |
) |
Proceeds from the sale of premises and equipment |
|
|
|
|
|
|
1 |
|
Proceeds from the sale of foreclosed assets |
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
10,318 |
|
|
|
(3,409 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
26,595 |
|
|
|
8,220 |
|
Net change in short-term borrowings from the FHLB and other debt |
|
|
(2,065 |
) |
|
|
(5,850 |
) |
Proceeds from long-term FHLB advances and other debt |
|
|
|
|
|
|
17,942 |
|
Repayments on long-term FHLB advances and other debt |
|
|
(6,000 |
) |
|
|
(10,200 |
) |
Net change in advances by borrowers for taxes and insurance |
|
|
(68 |
) |
|
|
(56 |
) |
Cash dividends paid on common stock |
|
|
|
|
|
|
(205 |
) |
Cash dividends paid on preferred stock |
|
|
(271 |
) |
|
|
(251 |
) |
Costs associated with issuance of preferred stock |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
18,191 |
|
|
|
9,587 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
31,042 |
|
|
|
5,223 |
|
|
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
|
2,973 |
|
|
|
4,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
34,015 |
|
|
$ |
9,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
3,167 |
|
|
$ |
4,691 |
|
|
|
|
|
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
|
|
|
|
Transfers from loans to repossessed assets |
|
$ |
2,348 |
|
|
$ |
174 |
|
Loans issued to finance the sale of repossessed assets |
|
|
|
|
|
|
162 |
|
Loans transferred from held for sale to portfolio |
|
|
91 |
|
|
|
1,852 |
|
See accompanying notes to consolidated financial statements.
7
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation:
The consolidated financial statements include Central Federal Corporation and its wholly owned
subsidiaries, CFBank, Ghent Road, Inc., and Smith Ghent LLC, together referred to as the Company.
The accompanying unaudited interim consolidated financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission (the SEC) and in compliance
with U.S. generally accepted accounting principles. Because this report is based on an interim
period, certain information and footnote disclosures normally included in financial statements
prepared in accordance with U.S. generally accepted accounting principles have been condensed or
omitted.
In the opinion of the management of the Company, the accompanying unaudited interim consolidated
financial statements include all adjustments necessary for a fair presentation of the Companys
financial condition and the results of operations for the periods presented. These adjustments are
of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The financial
performance reported for the Company for the three and nine months ended September 30, 2010 is not
necessarily indicative of the results that may be expected for the full year. This information
should be read in conjunction with the Companys latest Annual Report to Stockholders and Form
10-K. Reference is made to the accounting policies of the Company described in Note 1 of the Notes
to Consolidated Financial Statements contained in the Companys 2009 Annual Report that was filed
as Exhibit 13.1 to the Companys Form 10-K for the year ended December 31, 2009. The Company has
consistently followed those policies in preparing this Form 10-Q.
Reclassifications: Some items in the prior period financial statements were reclassified
to conform to the current presentation. Reclassifications did not impact prior period net loss or
stockholders equity.
Earnings (Loss) Per Common Share: Basic earnings (loss) per common share is net income
(loss) available to common stockholders divided by the weighted average number of common shares
outstanding during the period. Diluted earnings per common share includes the dilutive effect of
additional potential common shares issuable under stock options and stock warrants.
The factors used in the loss per common share computation follow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(232 |
) |
|
$ |
(6,688 |
) |
|
$ |
(5,880 |
) |
|
$ |
(7,696 |
) |
Less: Preferred dividends and accretion of discount on preferred stock |
|
|
(103 |
) |
|
|
(102 |
) |
|
|
(307 |
) |
|
|
(305 |
) |
Net loss allocated to unvested share-based payment awards |
|
|
2 |
|
|
|
15 |
|
|
|
17 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss allocated to common stockholders |
|
$ |
(333 |
) |
|
$ |
(6,775 |
) |
|
|
(6,170 |
) |
|
$ |
(7,977 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,092,908 |
|
|
|
4,090,299 |
|
|
|
4,094,698 |
|
|
|
4,087,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share |
|
$ |
(0.08 |
) |
|
$ |
(1.66 |
) |
|
$ |
(1.51 |
) |
|
$ |
(1.95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss allocated to common stockholders |
|
$ |
(333 |
) |
|
$ |
(6,775 |
) |
|
$ |
(6,170 |
) |
|
$ |
(7,977 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for basic loss per common share |
|
|
4,092,908 |
|
|
|
4,090,299 |
|
|
|
4,094,698 |
|
|
|
4,087,556 |
|
Add: Dilutive effects of assumed exercises of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Dilutive effects of assumed exercises of stock warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares and dilutive potential common shares |
|
|
4,092,908 |
|
|
|
4,090,299 |
|
|
|
4,094,698 |
|
|
|
4,087,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share |
|
$ |
(0.08 |
) |
|
$ |
(1.66 |
) |
|
$ |
(1.51 |
) |
|
$ |
(1.95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
8
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The following potential average common shares were anti-dilutive and not considered in computing
diluted loss per common share because the Company reported a net loss for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Stock options |
|
|
231,702 |
|
|
|
314,011 |
|
|
|
255,133 |
|
|
|
347,505 |
|
Stock warrants |
|
|
336,568 |
|
|
|
336,568 |
|
|
|
336,568 |
|
|
|
336,568 |
|
Adoption of New Accounting Standards:
In June 2009, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 166, Accounting for Transfers of Financial Assets, an Amendment of
FASB Statement No. 140 (Accounting Standards Codification (ASC) 810). The new accounting
requirement amends previous guidance relating to the transfers of financial assets and eliminates
the concept of a qualifying special-purpose entity. ASC 810 must be applied as of the beginning of
each reporting entitys first annual reporting period that begins after November 15, 2009, for
interim periods within that first annual reporting period and for interim and annual reporting
periods thereafter. ASC 810 must be applied to transfers occurring on or after the effective date.
Additionally, on and after the effective date, the concept of a qualifying special-purpose entity
is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose
entities should be evaluated for consolidation by reporting entities on and after the effective
date in accordance with the applicable consolidation guidance. Additionally, the disclosure
provisions of ASC 810 were also amended and apply to transfers that occurred both before and after
the effective date of ASC 810. The adoption of ASC 810 did not have a material effect on the
Companys consolidated financial statements.
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (ASC 810),
which amended guidance for consolidation of variable interest entities by replacing the
quantitative-based risks and rewards calculation for determining which enterprise, if any, has a
controlling financial interest in a variable interest entity with an approach focused on
identifying which enterprise has the power to direct the activities of a variable interest entity
that most significantly impact the entitys economic performance and has (1) the obligation to
absorb losses of the entity or (2) the right to receive benefits from the entity. SFAS No. 167 also
requires additional disclosures about an enterprises involvement in variable interest entities.
SFAS No. 167 will be effective as of the beginning of each reporting entitys first annual
reporting period that begins after November 15, 2009, for interim periods within that first annual
reporting period, and for interim and annual reporting periods thereafter. Early adoption is
prohibited. The adoption of SFAS No. 167 did not have an impact on the Companys consolidated
financial statements.
In January 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-06 to Fair Value
Measurements and Disclosures (ASC 820), Improving Disclosures About Fair Value Measurements. This
ASU added new disclosures about transfers in and out of Level 1 and 2 fair value measurements,
clarified existing fair value disclosure requirements about the appropriate level of
disaggregation, and clarified that a description of valuation techniques and inputs used to measure
fair value was required for recurring and nonrecurring Level 2 and 3 fair value measurements. The
new disclosures and clarifications of existing disclosures for ASC 820 were effective for interim
and annual reporting periods beginning after December 15, 2009. Adoption of these disclosure
provisions of the ASU had no impact on the Companys consolidated financial statements. This ASU
also requires disclosures for Level 3 activity about purchases, sales, issuances, and settlements
be presented on a gross basis rather than as a net number, as currently permitted. These
disclosures are effective for fiscal years beginning after December 15, 2010, and for interim
periods within those fiscal years. The adoption of these disclosure provisions of the ASU did not
have an impact on the Companys consolidated financial statements.
9
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Effect of newly issued but not yet effective Accounting Standards
In July 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-20 to Receivables (ASC
310) Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit
Losses. This ASU adds new disclosures designed to enhance the transparency of an entitys allowance
for loan and lease losses (ALLL), and the credit quality of its financing receivables, and to
increase the understanding of an entitys credit risk exposure and adequacy of the ALLL. The
required disclosures will include the nature of the credit risk inherent in the loan portfolio, how
the risk is analyzed and assessed to determine the ALLL, and the changes and reasons for those
changes in the ALLL. These disclosures are effective for interim and annual reporting periods
ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting
period are effective for interim and annual reporting periods beginning on or after December 15,
2010. The adoption of these disclosure provisions of the ASU is not expected to have a material
impact on the Companys consolidated financial statements.
10
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 2 SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale
securities portfolio at September 30, 2010 and December 31, 2009 and the corresponding amounts of
unrealized gains and losses recognized in accumulated other comprehensive income (loss) as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued by U.S. government-sponsored entities and agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities residential |
|
$ |
2,032 |
|
|
$ |
222 |
|
|
$ |
|
|
|
$ |
2,254 |
|
Collateralized mortgage obligations |
|
|
26,954 |
|
|
|
321 |
|
|
|
28 |
|
|
|
27,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
28,986 |
|
|
$ |
543 |
|
|
$ |
28 |
|
|
$ |
29,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued by U.S. government-sponsored entities and agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities residential |
|
$ |
5,171 |
|
|
$ |
390 |
|
|
$ |
|
|
|
$ |
5,561 |
|
Collateralized mortgage obligations |
|
|
13,551 |
|
|
|
479 |
|
|
|
|
|
|
|
14,030 |
|
Collateralized mortgage obligations issued by private issuers |
|
|
1,635 |
|
|
|
15 |
|
|
|
|
|
|
|
1,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,357 |
|
|
$ |
884 |
|
|
$ |
|
|
|
$ |
21,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The proceeds from sales and calls of securities and the associated gains in the three and nine
months ended September 30, 2010 and 2009 are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Proceeds |
|
$ |
4,602 |
|
|
$ |
|
|
|
$ |
13,633 |
|
|
$ |
|
|
Gross gains |
|
|
228 |
|
|
|
|
|
|
|
468 |
|
|
|
|
|
Gross losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 2 SECURITIES (continued)
At September 30, 2010 and December 31, 2009, there were no debt securities contractually due at a
single maturity date. The amortized cost and fair value of mortgage-backed securities and
collateralized mortgage obligations which do not have a single maturity date, totaled $28,986 and
$29,501 at September 30, 2010, and $20,357 and $21,241 at December 31, 2009.
Fair value of securities pledged was as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Pledged as collateral for: |
|
|
|
|
|
|
|
|
FHLB advances |
|
$ |
11,519 |
|
|
$ |
11,045 |
|
Public deposits |
|
|
5,969 |
|
|
|
4,038 |
|
Customer repurchase agreements |
|
|
2,781 |
|
|
|
3,088 |
|
Interest-rate swaps |
|
|
1,586 |
|
|
|
1,010 |
|
|
|
|
|
|
|
|
Total |
|
$ |
21,855 |
|
|
$ |
19,181 |
|
|
|
|
|
|
|
|
At September 30, 2010 and December 31, 2009, there were no holdings of securities of any one
issuer, other than U.S. government-sponsored entities and agencies, in an amount greater than 10%
of stockholders equity.
The following table summarizes securities with unrealized losses at September 30, 2010 aggregated
by major security type and length of time in a continuous unrealized loss position. There were no
securities with unrealized losses at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
Description of Securities |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued by U.S. government-sponsored
agencies and entities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations |
|
$ |
4,522 |
|
|
$ |
28 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,522 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
4,522 |
|
|
$ |
28 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,522 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In determining other than temporary impairments for debt securities, management considers many
factors, including (1) the length of time and the extent to which the fair value has been less than
cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market
decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to
sell the debt security or more likely than not will be required to sell the debt security before
its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves
a high degree of subjectivity and judgment and is based on the information available to management
at a point in time.
Unrealized losses have not been recognized into income because the unrealized losses, which are
related to five Ginnie Mae (GNMA) collateralized mortgage obligations, carry the full faith and
credit guarantee of the U.S. government, management does not intend to sell and it is not more
likely than not that management would be required to sell the securities prior to their anticipated
recovery, and the decline in fair value is largely due to changes in interest rates. The fair
value is expected to recover as the bonds approach maturity.
12
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 3 LOANS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
42,814 |
|
|
$ |
42,769 |
|
Real estate: |
|
|
|
|
|
|
|
|
Single-family residential |
|
|
26,062 |
|
|
|
29,461 |
|
Multi-family residential |
|
|
35,344 |
|
|
|
37,679 |
|
Commercial |
|
|
84,048 |
|
|
|
96,443 |
|
Construction |
|
|
5,824 |
|
|
|
5,791 |
|
Consumer |
|
|
18,674 |
|
|
|
26,052 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
212,766 |
|
|
|
238,195 |
|
Less: Allowance for loan losses (ALLL) |
|
|
(10,057 |
) |
|
|
(7,090 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
202,709 |
|
|
$ |
231,105 |
|
|
|
|
|
|
|
|
Construction loans include $1,941 and $1,053 in single-family residential loans, and $3,883 and
$4,738 in commercial real estate loans, respectively, at September 30, 2010 and December 31, 2009.
Activity in the ALLL was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
10,074 |
|
|
$ |
3,996 |
|
|
$ |
7,090 |
|
|
$ |
3,119 |
|
Provision for loan losses |
|
|
617 |
|
|
|
4,776 |
|
|
|
7,303 |
|
|
|
6,683 |
|
Reclassification of
allowance for losses on
loan-related commitments
(1) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
Loans charged-off |
|
|
(702 |
) |
|
|
(4,144 |
) |
|
|
(4,515 |
) |
|
|
(5,180 |
) |
Recoveries |
|
|
68 |
|
|
|
42 |
|
|
|
179 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
10,057 |
|
|
$ |
4,619 |
|
|
$ |
10,057 |
|
|
$ |
4,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reclassified to accrued interest payable and other liabilities in the consolidated balance
sheet. |
13
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 3 LOANS (continued)
Individually impaired loans were as follows.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Period-end loans with no allocated allowance for loan losses |
|
$ |
2,842 |
|
|
$ |
6,964 |
|
Period-end loans with allocated allowance for loan losses |
|
|
8,429 |
|
|
|
6,734 |
|
|
|
|
|
|
|
|
Total |
|
$ |
11,271 |
|
|
$ |
13,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of the allowance for loan losses allocated to individually impaired loans |
|
$ |
2,980 |
|
|
$ |
2,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average of individually impaired loans
during the period |
|
$ |
11,342 |
|
|
$ |
7,785 |
|
|
$ |
11,822 |
|
|
$ |
5,195 |
|
Interest income recognized during impairment |
|
|
10 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
Cash-basis interest income recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans, foreclosed assets and loans past due over 90 days still on accrual were as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Loans past due over 90 days still on accrual |
|
$ |
|
|
|
$ |
14 |
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,041 |
|
|
$ |
217 |
|
Single-family residential real estate |
|
|
392 |
|
|
|
426 |
|
Multi-family residential real estate |
|
|
4,123 |
|
|
|
4,406 |
|
Commercial real estate |
|
|
4,906 |
|
|
|
6,864 |
|
Home equity lines of credit |
|
|
193 |
|
|
|
1,307 |
|
Other consumer |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
$ |
10,676 |
|
|
$ |
13,220 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
2,348 |
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
13,024 |
|
|
$ |
13,234 |
|
|
|
|
|
|
|
|
Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance
single-family mortgage and consumer loans that are collectively evaluated for impairment and
individually classified impaired loans. Foreclosed assets include a single commercial real estate
property.
14
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 3 LOANS (continued)
Nonaccrual loans include loans that were modified and identified as troubled debt restructurings,
where concessions had been granted to borrowers experiencing financial difficulties. These
concessions could include a reduction in the interest rate, payment extensions, principal
forgiveness, and other actions intended to maximize collection. Nonaccruing troubled debt
restructurings were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
177 |
|
|
$ |
217 |
|
Single-family residential real estate |
|
|
216 |
|
|
|
261 |
|
Multi-family residential real estate |
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
854 |
|
Home equity lines of credit |
|
|
|
|
|
|
496 |
|
|
|
|
|
|
|
|
Total |
|
$ |
393 |
|
|
$ |
1,828 |
|
|
|
|
|
|
|
|
The Company allocated $10 and $511 of specific reserves to loans whose terms have been modified in
troubled debt restructurings as of September 30, 2010 and December 31, 2009.
Nonaccrual loans at September 30, 2010 and December 31, 2009, do not include $845 and $1,310,
respectively, in troubled debt restructurings where customers have established a sustained period
of repayment performance, generally six months, loans are current according to their modified terms
and repayment of the remaining contractual payments is expected. These loans are included in
impaired loan totals.
15
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a
liability (exit price) in the principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the measurement date. There are three levels
of inputs that may be used to measure fair values:
Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date.
Level 2 Significant other observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities, quoted prices in markets that are not active, or other inputs
that are observable or can be corroborated by observable market data.
Level 3 Significant unobservable inputs that reflect a companys own assumptions about the
assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of
each type of asset and liability:
Securities available for sale: The fair value of securities available for sale is
determined using pricing models that vary based on asset class and include available trade, bid,
and other market information or matrix pricing, which is a mathematical technique widely used in
the industry to value debt securities without relying exclusively on quoted prices for the specific
securities but rather by relying on the securities relationship to other benchmark quoted
securities (Level 2).
Derivatives: The fair value of derivatives is based on valuation models using observable
market data as of the measurement date (Level 2).
Loan servicing rights: Fair value is based on a valuation model that calculates the
present value of estimated future net servicing income (Level 2).
Impaired loans: The fair value of impaired loans with specific allocations of the
allowance for loan losses is generally based on recent real estate appraisals. These appraisals may
utilize a single valuation approach or a combination of approaches including comparable sales and
the income approach. Adjustments are routinely made in the appraisal process by the appraisers to
adjust for differences between the comparable sales and income data available. Such adjustments are
usually significant and typically result in a Level 3 classification of the inputs for determining
fair value.
Foreclosed assets: Nonrecurring adjustments to properties classified as foreclosed assets
are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are
generally based on third party appraisals of the property, resulting in a Level 3 classification.
In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss
is recognized.
16
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE (continued)
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
Fair Value |
|
|
|
Measurements at |
|
|
|
September 30, 2010 |
|
|
|
Using Significant Other |
|
|
|
Observable Inputs |
|
|
|
(Level 2) |
|
Assets: |
|
|
|
|
Securities available for sale: |
|
|
|
|
Issued by U.S. government-sponsored entities and agencies: |
|
|
|
|
Mortgage-backed securities residential |
|
$ |
2,254 |
|
Collateralized mortgage obligations |
|
|
27,247 |
|
|
|
|
|
Total securities available for sale |
|
$ |
29,501 |
|
|
|
|
|
|
|
|
|
|
Yield maintenance provisions (embedded derivatives) |
|
$ |
1,079 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Interest-rate swaps |
|
$ |
1,079 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
Measurements at |
|
|
|
December 31, 2009 |
|
|
|
Using Significant Other |
|
|
|
Observable Inputs |
|
|
|
(Level 2) |
|
Assets: |
|
|
|
|
Securities available for sale: |
|
|
|
|
Issued by U.S. government-sponsored entities and agencies: |
|
|
|
|
Mortgage-backed securities residential |
|
$ |
5,561 |
|
Collateralized mortgage obligations |
|
|
14,030 |
|
Collateralized mortgage obligations issued by private issuers |
|
|
1,650 |
|
|
|
|
|
Total securities available for sale |
|
$ |
21,241 |
|
|
|
|
|
|
|
|
|
|
Yield maintenance provisions (embedded derivatives) |
|
$ |
480 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Interest-rate swaps |
|
$ |
480 |
|
|
|
|
|
17
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE (continued)
Assets Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2010 Using |
|
|
|
Significant Other |
|
|
Significant |
|
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
Loan servicing rights |
|
$ |
28 |
|
|
$ |
|
|
Impaired loans |
|
|
|
|
|
|
5,499 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using |
|
|
|
Significant Other |
|
|
Significant |
|
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
Loan servicing rights |
|
$ |
16 |
|
|
$ |
|
|
Impaired loans |
|
|
|
|
|
|
6,757 |
|
Impaired loan servicing rights, which are carried at fair value, were carried at $28, which was
made up of the amortized cost of $34, net of a valuation allowance of $6 at September 30, 2010. At
December 31, 2009, impaired loan servicing rights were carried at $16, which was made up of the
amortized cost of $20, net of a valuation allowance of $4. There was a $1 charge against earnings
with respect to servicing rights for the three months ended September 30, 2010, and a $3 charge
against earnings for the nine months ended September 30, 2010. There was a $1 increase in earnings
with respect to servicing rights for the three and nine months ended September 30, 2009.
Impaired loans carried at the fair value of the collateral for collateral dependent loans, had an
unpaid principal balance of $8,469, with a valuation allowance of $2,969, resulting in a $171
increase in the valuation allowance for the quarter ended September 30, 2010, and an increase in
the valuation allowance of $936 for the nine months ended September 30, 2010. Impaired loans
carried at the fair value of collateral had an unpaid principal balance of $8,790 with a valuation
allowance of $2,033 at December 31, 2009. For the quarter ended September 30, 2009 there was no
additional provision for loan losses recorded for impairment charges, and for the nine months ended
September 30, 2009 an additional provision of $819 was recorded for impairment charges.
During the three and nine months ended September 30, 2010, the Company did not have any significant
transfers of assets or liabilities between those measured using Level 1 or 2 inputs. The Company
recognizes transfers of assets and liabilities between Level 1 and 2 inputs based on the
information relating to those assets and liabilities at the end of the reporting period.
18
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 4 FAIR VALUE (continued)
The carrying amounts and estimated fair values of financial instruments at September 30, 2010 and
December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
34,015 |
|
|
$ |
34,015 |
|
|
$ |
2,973 |
|
|
$ |
2,973 |
|
Securities available for sale |
|
|
29,501 |
|
|
|
29,501 |
|
|
|
21,241 |
|
|
|
21,241 |
|
Loans held for sale |
|
|
1,875 |
|
|
|
1,919 |
|
|
|
1,775 |
|
|
|
1,804 |
|
Loans, net |
|
|
202,709 |
|
|
|
204,912 |
|
|
|
231,105 |
|
|
|
232,595 |
|
FHLB stock |
|
|
1,942 |
|
|
|
n/a |
|
|
|
1,942 |
|
|
|
n/a |
|
Accrued interest receivable |
|
|
865 |
|
|
|
865 |
|
|
|
984 |
|
|
|
984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield maintenance provisions (embedded derivatives) |
|
|
1,079 |
|
|
|
1,079 |
|
|
|
480 |
|
|
|
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
(237,727 |
) |
|
$ |
(239,972 |
) |
|
$ |
(211,088 |
) |
|
$ |
(212,306 |
) |
FHLB advances |
|
|
(23,942 |
) |
|
|
(24,876 |
) |
|
|
(32,007 |
) |
|
|
(32,443 |
) |
Subordinated debentures |
|
|
(5,155 |
) |
|
|
(2,591 |
) |
|
|
(5,155 |
) |
|
|
(1,955 |
) |
Accrued interest payable |
|
|
(237 |
) |
|
|
(237 |
) |
|
|
(160 |
) |
|
|
(160 |
) |
Interest-rate swaps |
|
|
(1,079 |
) |
|
|
(1,079 |
) |
|
|
(480 |
) |
|
|
(480 |
) |
The methods and assumptions used to estimate fair value are described as follows.
Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings,
accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans
or deposits that reprice frequently and fully. The methods for determining the fair values for
securities were described previously. Fair value of loans held for sale is based on binding quotes
from third party investors. For fixed rate loans or deposits and for variable rate loans with
infrequent repricing or repricing limits, fair value is based on discounted cash flows using
current market rates applied to the estimated life and credit risk. Fair value of Federal Home
Loan Bank (FHLB) advances are based on current rates for similar financing. Fair value of
subordinated debentures is based on discounted cash flows using current market rates for similar
debt. It was not practicable to determine the fair value of FHLB stock due to restrictions placed
on its transferability. The method for determining the fair values for derivatives (interest-rate
swaps and yield maintenance provisions) was described previously. The fair value of off-balance
sheet items is not considered material.
19
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 5 FHLB ADVANCES
Advances from the FHLB were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
Rate |
|
|
2010 |
|
|
2009 |
|
Fixed-rate advances: |
|
|
|
|
|
|
|
|
|
|
|
|
Maturing January 2010 |
|
|
3.19 |
% |
|
$ |
|
|
|
$ |
5,000 |
|
Maturing March 2010 |
|
|
4.96 |
% |
|
|
|
|
|
|
1,000 |
|
Maturing March 2011 |
|
|
1.90 |
% |
|
|
2,200 |
|
|
|
2,200 |
|
Maturing April 2011 |
|
|
2.88 |
% |
|
|
3,000 |
|
|
|
3,000 |
|
Maturing July 2011 |
|
|
3.85 |
% |
|
|
3,000 |
|
|
|
3,000 |
|
Maturing April 2012 |
|
|
2.30 |
% |
|
|
5,000 |
|
|
|
5,000 |
|
Maturing June 2012 |
|
|
2.05 |
% |
|
|
742 |
|
|
|
742 |
|
Maturing January 2014 |
|
|
3.12 |
% |
|
|
5,000 |
|
|
|
5,000 |
|
Maturing May 2014 |
|
|
3.06 |
% |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
23,942 |
|
|
$ |
29,942 |
|
|
|
|
|
|
|
|
|
|
|
|
Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances.
The advances were collateralized as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
First mortgage loans under a blanket lien arrangement |
|
$ |
21,761 |
|
|
$ |
25,053 |
|
Second mortgages |
|
|
332 |
|
|
|
938 |
|
Multi-family mortgage loans |
|
|
10,706 |
|
|
|
12,703 |
|
Home equity lines of credit |
|
|
11,923 |
|
|
|
13,331 |
|
Commercial real estate loans |
|
|
2,246 |
|
|
|
62,313 |
|
Securities |
|
|
11,519 |
|
|
|
11,045 |
|
|
|
|
|
|
|
|
Total |
|
$ |
58,487 |
|
|
$ |
125,383 |
|
|
|
|
|
|
|
|
Commercial real estate loans pledged as collateral to the FHLB decreased from December 31, 2009
because, during the current year, these loans were disallowed by FHLB as a result of the credit
performance of the portfolio. Commercial real estate loans were instead pledged as collateral with
the Federal Reserve Bank (FRB) and increased CFBanks borrowing capacity with the FRB. See NOTE 6
OTHER BORROWINGS for additional information. Based on the collateral pledged to FHLB and
CFBanks holdings of FHLB stock, CFBank was eligible to borrow up to a total of $27,410 from the
FHLB at September 30, 2010.
Payment information
Payments over the next five years are as follows:
|
|
|
|
|
September 30, 2011 |
|
$ |
8,200 |
|
September 30, 2012 |
|
|
5,742 |
|
September 30, 2013 |
|
|
|
|
September 30, 2014 |
|
|
10,000 |
|
|
|
|
|
Total |
|
$ |
23,942 |
|
|
|
|
|
20
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 6 OTHER BORROWINGS
There were no outstanding borrowings with the FRB at September 30, 2010 or December 31, 2009.
Assets pledged as collateral with the FRB were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Commercial loans |
|
$ |
13,191 |
|
|
$ |
18,407 |
|
Commercial real estate loans |
|
|
29,748 |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
$ |
42,939 |
|
|
$ |
18,661 |
|
|
|
|
|
|
|
|
Based on this collateral, CFBank is eligible to borrow up to $27,558 from the FRB at September 30,
2010. Commercial real estate loans were previously pledged to the FHLB. However, to increase
CFBanks borrowing capacity, these loans are now pledged to the FRB. The decline in the pledged
loan balances from that shown at December 31, 2009 in Note 5 FHLB ADVANCES, is primarily due to
the difference in loan eligibility factors applied by the FRB as compared to the FHLB.
CFBank had unused lines of credit with two commercial banks totaling $8.0 million at December 31,
2009. Unused commercial bank lines of credit totaled $3.0 million at September 30, 2010 due to
non-renewal of a $5.0 million line of credit which resulted from the credit performance of CFBanks
loan portfolio.
NOTE 7 SUBORDINATED DEBENTURES
In December 2003, Central Federal Capital Trust I, a trust formed by the Company, closed a pooled
private offering of 5,000 trust preferred securities with a liquidation amount of $1 per security.
The Company issued $5,155 of subordinated debentures to the trust in exchange for ownership of all
of the common security of the trust and the proceeds of the preferred securities sold by the trust.
The Company is not considered the primary beneficiary of this trust (variable interest entity);
therefore, the trust is not consolidated in the Companys financial statements, but rather the
subordinated debentures are shown as a liability. The Companys investment in the common stock of
the trust was $155 and is included in other assets.
The Company may redeem the subordinated debentures, in whole or in part, in a principal amount with
integral multiples of $1, on or after December 30, 2008 at 100% of the principal amount, plus
accrued and unpaid interest. The subordinated debentures mature on December 30, 2033. The
subordinated debentures are also redeemable in whole or in part from time to time, upon the
occurrence of specific events defined within the trust indenture. There are no required principal
payments on the subordinated debentures over the next five years. The Company has the option to
defer interest payments on the subordinated debentures from time to time for a period not to exceed
five consecutive years. There were no deferred interest payments as of September 30, 2010. The
Companys Board of Directors is considering deferral of interest payments in order to preserve cash
at the Holding Company.
Pursuant to a notice from the Office of Thrift Supervision (OTS) dated October 20, 2010, the
Company cannot make interest payments on the subordinated debentures without the prior, written
non-objection of the OTS.
The trust preferred securities and subordinated debentures have a variable rate of interest, reset
quarterly, equal to the three-month London Interbank Offered Rate plus 2.85%. The total rate in
effect was 3.38% at September 30, 2010 and 3.10% at December 31, 2009.
21
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 8 STOCK-BASED COMPENSATION
The Company has three stock-based compensation plans (the Plans), as described below, under which
awards have been or may be issued. Total compensation cost that was charged (credited) to income
for those Plans was $6 and ($6), respectively, for the three and nine months ended September 30,
2010. Compensation cost resulted in a credit to income for the nine months ended September 30,
2010 due to forfeitures of previous stock option grants and restricted stock awards in excess of
the cost of those earned during the period. Total compensation cost that was charged to income for
those Plans totaled $22 and $66 respectively for the three and nine months ended September 30,
2009. The total income tax (expense) benefit was $1 and ($1), respectively for the three and nine
months ended September 30, 2010 and $5 and $15 respectively for the three and nine months ended
September 30, 2009.
The Plans, which are stockholder-approved, provide for stock option grants and restricted stock
awards to directors, officers and employees. The 1999 Stock-Based Incentive Plan, which expired
July 13, 2009, provided 193,887 shares for stock option grants and 77,554 shares for restricted
stock awards. The 2003 Equity Compensation Plan (2003 Plan) as amended and restated, provided an
aggregate of 500,000 shares for stock option grants and restricted stock awards, of which up to
150,000 shares could be awarded in the form of restricted stock awards. The 2009 Equity
Compensation Plan, which was approved by stockholders on May 21, 2009, replaced the 2003 Plan and
provides 1,000,000 shares, plus any remaining shares available to grant or that are later forfeited
or expire under the 2003 Plan, that may be issued as stock option grants, stock appreciation rights
or restricted stock awards.
Stock Options
The Plans permit the grant of stock options to directors, officers and employees for up to
1,693,887 shares of common stock. The Company believes that such awards better align the interests
of its employees with those of its stockholders. Option awards are granted with an exercise price
equal to the market price of the Companys common stock on the date of grant, generally have
vesting periods ranging from one to five years, and are exercisable for ten years from the date of
grant.
The fair value of each option award is estimated on the date of grant using a closed form option
valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected
volatilities are based on historical volatilities of the Companys common stock. The Company uses
historical data to estimate option exercise and post-vesting termination behavior. Employee and
management stock options are tracked separately. The expected term of options granted is based on
historical data and represents the period of time that options granted are expected to be
outstanding, which takes into account that the options are not transferable. The risk-free
interest rate for the expected term of the option is based on the U.S. Department of the Treasury
(Treasury) yield curve in effect at the time of the grant.
The fair value of the options granted during the three and nine months ended September 30, 2010 and
2009 was determined using the following weighted-average assumptions as of the grant dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate |
|
|
2.38 |
% |
|
|
n/a |
|
|
|
2.38 |
% |
|
|
1.64 |
% |
Expected term (years) |
|
|
7 |
|
|
|
n/a |
|
|
|
7 |
|
|
|
7 |
|
Expected stock price volatility |
|
|
47 |
% |
|
|
n/a |
|
|
|
47 |
% |
|
|
27 |
% |
Dividend yield |
|
|
3.45 |
% |
|
|
n/a |
|
|
|
3.45 |
% |
|
|
3.63 |
% |
22
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 8 STOCK-BASED COMPENSATION (continued)
A summary of stock option activity in the Plans for the nine months ended September 30, 2010
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Contractual Term |
|
|
Intrinsic |
|
|
|
Options |
|
|
Exercise Price |
|
|
(Years) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period |
|
|
310,361 |
|
|
$ |
7.89 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
30,000 |
|
|
|
1.45 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(126,130 |
) |
|
|
6.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
214,231 |
|
|
$ |
7.59 |
|
|
|
6.1 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of period |
|
|
164,027 |
|
|
$ |
9.25 |
|
|
|
5.1 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information related to the stock option Plans during the three and nine months ended September 30,
2010 and 2009 follows. There were no stock options exercised during the nine months ended
September 30, 2010 or 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
fair value of
options granted |
|
$ |
.51 |
|
|
|
n/a |
|
|
$ |
.51 |
|
|
$ |
.49 |
|
As of September 30, 2010, there was $15 of total unrecognized compensation cost related to
non-vested stock options granted under the Plans. The cost is expected to be recognized over a
weighted-average period of 1.7 years. Substantially all of the 50,204 non-vested stock options at
September 30, 2010 are expected to vest.
Restricted Stock Awards
The Plans permit the grant of restricted stock awards to directors, officers and employees.
Compensation is recognized over the vesting period of the shares based on the fair value of the
stock at grant date. The fair value of the stock was determined using the closing share price on
the date of grant and shares have vesting periods ranging from one to five years. There were
1,166,707 shares available to be issued under the Plans at September 30, 2010. There were no
shares issued during the three and nine months ended September 30, 2009.
23
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 8 STOCK-BASED COMPENSATION (continued)
A summary of changes in the Companys non-vested restricted shares for the nine months ended
September 30, 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Shares |
|
|
Grant-Date Fair Value |
|
|
|
|
|
|
|
|
|
|
Non-vested at beginning of period |
|
|
28,733 |
|
|
$ |
5.35 |
|
Granted |
|
|
30,000 |
|
|
|
1.45 |
|
Vested |
|
|
(18,526 |
) |
|
|
6.08 |
|
Forfeited |
|
|
(7,789 |
) |
|
|
4.03 |
|
|
|
|
|
|
|
|
Non-vested at end of period |
|
|
32,418 |
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
As of September 30, 2010, there was $39 of total unrecognized compensation cost related to
non-vested shares granted under the Plans. The cost is expected to be recognized over a
weighted-average period of 1.8 years. The total fair value of shares vested during the nine months
ended September 30, 2010 and 2009 was $24 and $56, respectively. There were no shares that vested
during the three months ended September 30, 2010 or 2009.
24
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 9 PREFERRED STOCK
On December 5, 2008, in connection with the Troubled Asset Relief Program (TARP) Capital Purchase
Program, established as part of the Emergency Economic Stabilization Act of 2008, the Company
issued to the U.S. Treasury 7,225 shares of Central Federal Corporation Fixed Rate Cumulative
Perpetual Preferred Stock, Series A (Preferred Stock) for $7,225. The Preferred Stock initially
pays quarterly dividends at a five percent annual rate, which increases to nine percent after
February 14, 2013, on a liquidation preference of $1,000 per share.
The Preferred Stock has preference over the Companys common stock with respect to the payment of
dividends and distribution of the Companys assets in the event of a liquidation or dissolution.
Except in certain circumstances, the holders of Preferred Stock have no voting rights. If any
quarterly dividend payable on the Preferred Stock is in arrears for six or more quarterly dividend
periods (whether consecutive or not), the holders will be entitled to vote for the election of two
additional directors. These voting rights terminate when the Company has paid the dividends in
full. There were no dividends in arrears as of September 30, 2010. The Companys Board of
Directors has elected to defer the dividend payable on November 15, 2010 in order to preserve cash
at the Holding Company.
As required under the TARP Capital Purchase Program in connection with the sale of the Preferred
Stock to the U.S. Treasury, dividend payments on, and repurchases of, the Companys outstanding
preferred and common stock are subject to certain restrictions. For as long as any Preferred Stock
is outstanding, no dividends may be declared or paid on the Companys outstanding common stock
until all accrued and unpaid dividends on Preferred Stock are fully paid. In addition, the U.S.
Treasurys consent is required on any increase in quarterly dividends declared on shares of common
stock in excess of $.05 per share before December 5, 2011, the third anniversary of the issuance of
the Preferred Stock, unless the Preferred Stock is redeemed by the Company or transferred in whole
by the U.S. Treasury. Further, the U.S. Treasurys consent is required for any repurchase of any
equity securities or trust preferred securities, except for repurchases of Preferred Stock or
repurchases of common shares in connection with benefit plans consistent with past practice, before
December 5, 2011, the third anniversary of the issuance of the Preferred Stock, unless redeemed by
the Company or transferred in whole by the U.S. Treasury.
As a recipient of funding under the TARP Capital Purchase Program, the Company must comply with the
executive compensation and corporate governance standards imposed by the American Recovery and
Reinvestment Act of 2009 for as long as the U.S. Treasury holds the above securities.
Pursuant to an agreement with the OTS effective May 2010, the Company cannot pay cash dividends on
the Preferred Stock, or its common stock, without the prior, written non-objection of the OTS.
The Company requested and received the written non-objection of the OTS for the quarterly Preferred
Stock dividend paid on August 15, 2010.
25
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 10 REGULATORY CAPITAL MATTERS
CFBank is subject to regulatory capital requirements administered by federal banking agencies.
Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations,
involve quantitative measures of assets, liabilities, and certain off-balance sheet items
calculated under regulatory accounting practices. Capital amounts and classifications are also
subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate
regulatory action. Management believes as of September 30, 2010, CFBank meets all capital adequacy
requirements to which it is subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized,
although these terms are not used to represent overall financial condition. If adequately
capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized,
capital distributions are limited, as is asset growth and expansion, and capital restoration plans
are required. At September 30, 2010, and at December 31, 2009, CFBank was well capitalized under
the regulatory framework for prompt corrective action.
Actual and required capital amounts and ratios are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Regulations |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk
weighted assets |
|
$ |
21,319 |
|
|
|
10.5 |
% |
|
$ |
16,199 |
|
|
|
8.0 |
% |
|
$ |
20,249 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (Core) Capital to risk
weighted assets |
|
|
18,732 |
|
|
|
9.3 |
% |
|
|
8,100 |
|
|
|
4.0 |
% |
|
|
12,149 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (Core) Capital to
adjusted total assets |
|
|
18,732 |
|
|
|
6.6 |
% |
|
|
11,385 |
|
|
|
4.0 |
% |
|
|
14,231 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Capital to
adjusted total assets |
|
|
18,732 |
|
|
|
6.6 |
% |
|
|
4,269 |
|
|
|
1.5 |
% |
|
|
N/A |
|
|
|
N/A |
|
26
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 10 REGULATORY CAPITAL MATTERS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Regulations |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk
weighted assets |
|
$ |
26,978 |
|
|
|
11.7 |
% |
|
$ |
18,417 |
|
|
|
8.0 |
% |
|
$ |
23,021 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (Core) Capital to risk
weighted assets |
|
|
24,073 |
|
|
|
10.5 |
% |
|
|
9,208 |
|
|
|
4.0 |
% |
|
|
13,813 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (Core) Capital to
adjusted total assets |
|
|
24,073 |
|
|
|
8.9 |
% |
|
|
10,850 |
|
|
|
4.0 |
% |
|
|
13,563 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Capital to
adjusted total assets |
|
|
24,073 |
|
|
|
8.9 |
% |
|
|
4,069 |
|
|
|
1.5 |
% |
|
|
N/A |
|
|
|
N/A |
|
The Qualified Thrift Lender test requires at least 65% of assets be maintained in housing-related
finance and other specified areas. If this test is not met, limits are placed on growth,
branching, new investments, FHLB advances and dividends, or CFBank must convert to a commercial
bank charter. Management believes that this test is met.
CFBank converted from a mutual to a stock institution in 1998, and a liquidation account was
established at $14,300, which was the net worth reported in the conversion prospectus. The
liquidation account represents a calculated amount for the purposes described below, and it does
not represent actual funds included in the consolidated financial statements of the Company.
Eligible depositors who have maintained their accounts, less annual reductions to the extent they
have reduced their deposits, would receive a distribution from this account if CFBank liquidated.
Dividends may not reduce CFBanks shareholders equity below the required liquidation account
balance.
Dividend Restrictions The Holding Companys principal source of funds for dividend payments is
dividends received from CFBank. Banking regulations limit the amount of dividends that may be paid
without prior approval of regulatory agencies. Under these regulations, the amount of dividends
that may be paid in any calendar year is limited to the current years net profits, combined with
the retained net profits of the preceding two years, subject to the capital requirements described
above. During 2010, CFBank must have regulatory approval prior to any dividend payments. See Note
9 Preferred Stock for a description of restrictions on the payment of dividends on the Companys
common stock as a result of the Holding Companys participation in the TARP Capital Purchase
Program and pursuant to a May 2010 agreement with OTS.
27
CENTRAL FEDERAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
NOTE 11 OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) and related tax effects are as follows for the three and nine
months ended September 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding gains (losses) on
securities available for sale |
|
$ |
(57 |
) |
|
$ |
164 |
|
|
$ |
(22 |
) |
|
$ |
393 |
|
Reclassification adjustment for gains realized in income |
|
|
(228 |
) |
|
|
|
|
|
|
(468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains (losses) |
|
|
(285 |
) |
|
|
164 |
|
|
|
(490 |
) |
|
|
393 |
|
Tax effect |
|
|
|
|
|
|
(56 |
) |
|
|
|
|
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount |
|
$ |
(285 |
) |
|
$ |
108 |
|
|
$ |
(490 |
) |
|
$ |
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of the accumulated other comprehensive income balances net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
Current period |
|
|
September 30, |
|
|
|
2009 |
|
|
change |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities available for sale |
|
$ |
704 |
|
|
$ |
(490 |
) |
|
$ |
214 |
|
|
|
|
|
|
|
|
|
|
|
28
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
The following analysis discusses changes in financial condition and results of operations during
the periods included in the Consolidated Financial Statements which are part of this filing.
Forward-Looking Statements
Statements in this Form 10-Q that are not statements of historical fact are forward-looking
statements. Forward-looking statements include, but are not limited to: (1) projections of
revenues, income or loss, earnings or loss per common share, capital structure and other financial
items; (2) plans and objectives of the Company or its management or Board of Directors; (3)
statements regarding future events, actions or economic performance; and (4) statements of
assumptions underlying such statements. Words such as estimate, strategy, may, believe,
anticipate, expect, predict, will, intend, plan, targeted, and the negative of these
terms, or similar expressions, are intended to identify forward-looking statements, but are not the
exclusive means of identifying such statements. Various risks and uncertainties may cause actual
results to differ materially from those indicated by our forward-looking statements. The following
factors could cause such differences:
|
|
|
a continuation of current high unemployment rates and difficult economic conditions or
adverse changes in general economic conditions and economic conditions in the markets we
serve, any of which may affect, among other things, our level of nonperforming assets,
charge-offs, and provision for loan loss expense; |
|
|
|
changes in interest rates that may reduce net interest margin and impact funding
sources; |
|
|
|
changes in market rates and prices, including real estate values, which may adversely
impact the value of financial products including securities, loans and deposits; |
|
|
|
changes in tax laws, rules and regulations; |
|
|
|
various monetary and fiscal policies and regulations, including those determined by the
Federal Reserve Board, the Federal Deposit Insurance Corporation (FDIC) and the Office of
Thrift Supervision (OTS); |
|
|
|
competition with other local and regional commercial banks, savings banks, credit unions
and other non-bank financial institutions; |
|
|
|
our ability to grow our core businesses; |
|
|
|
technological factors which may affect our operations, pricing, products and services; |
|
|
|
unanticipated litigation, claims or assessments; and |
|
|
|
managements ability to manage these and other risks. |
Forward-looking statements are not guarantees of performance or results. A forward-looking
statement may include a statement of the assumptions or bases underlying the forward-looking
statement. The Company believes it has chosen these assumptions or bases in good faith and that
they are reasonable. We caution you however, that assumptions or bases almost always vary from
actual results, and the differences between assumptions or bases and actual results can be
material. The forward-looking statements included in this report speak only as of the date of the
report. We undertake no obligation to publicly release revisions to any forward-looking statements
to reflect events or circumstances after the date of such statements, except to the extent required
by law.
Other risks are detailed in our filings with the Securities and Exchange Commission, including our
Form 10-K filed for 2009, all of which are difficult to predict and many of which are beyond our
control.
Business Overview
Central Federal Corporation (hereafter referred to, together with its subsidiaries, as the Company
and individually as the Holding Company) is a savings and loan holding company incorporated in
Delaware in 1998. Substantially all of our business is the operation of our principal subsidiary,
CFBank, a federally chartered savings association formed in Ohio in 1892.
CFBank is a community-oriented financial institution offering a variety of financial services to
meet the needs of the communities we serve. Our business model emphasizes personalized service,
clients access to decision makers, solution-driven lending and quick execution, efficient use of
technology and the convenience of online internet banking, remote deposit, corporate cash
management, and telephone and mobile banking. We attract deposits from the general public and use
the deposits, together with borrowings and other funds, primarily to originate commercial and
commercial real estate loans, single-family and multi-family residential mortgage loans and home
equity lines of credit. The majority of our customers are consumers, small businesses, and small
business owners.
29
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
General
Our net income is dependent primarily on net interest income, which is the difference between the
interest income earned on loans and securities and the cost of funds, consisting of interest paid
on deposits and borrowed funds. Net interest income is affected by regulatory, economic and
competitive factors that influence interest rates, loan demand and deposit flows.
Net income is also affected by, among other things, provisions for loan losses, service charges,
gains on loan sales, operating expenses, and franchise and income taxes. Operating expenses
principally consist of employee compensation and benefits, occupancy, FDIC insurance premiums, and
other general and administrative expenses. In general, results of operations are significantly
affected by general economic and competitive conditions, changes in market interest rates and real
estate values, government policies, and actions of regulatory authorities. Future changes in
applicable laws, regulations or government policies may also materially impact our performance.
As a result of the current economic recession, which included failures of financial institutions,
investments in banks and other companies by the United States government, and government-sponsored
economic stimulus packages, one area of public and political focus is how and the extent to which
financial institutions are regulated by the government. The current regulatory environment may
result in new or revised regulations that could have a material adverse impact on our performance.
On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street and Consumer
Protection Act (Financial Reform) that could impact the performance of the Company in future
periods. The Financial Reform includes numerous provisions designed to strengthen the financial
industry, enhance consumer protection, expand disclosures and provide for transparency. Some of
these provisions include changes to FDIC insurance coverage, which includes a permanent increase in
the coverage to $250,000 per depositor and extending the Temporary Account Guarantee Program to
December 31, 2010. Additional provisions create a Consumer Protection Bureau, which is authorized
to write rules on all consumer financial products, and a Financial Services Oversight Council,
which is empowered to determine which entities are systematically significant and require tougher
regulations and is charged with reviewing, and when appropriate, submitting comments to the
Securities and Exchange Commission and Financial Accounting Standards Board with respect to
existing or proposed accounting principles, standards or procedures. Further, the Financial Reform
retains the Thrift charter and merges the Office of Thrift Supervision, the regulator of CFBank,
into the Office of the Comptroller of the Currency. Although the aforementioned provisions are
only a few of the numerous ones included in the Financial Reform, the full impact of the entire
Financial Reform will not be known until the full implementation is completed, which may take more
than 12 months.
The significant volatility and disruption in capital, credit and financial markets experienced in
2008 continued to have a detrimental effect on our national and local economies in 2009 and for the
nine months ended September 30, 2010. These effects include declining real estate values;
continued tightening in the availability of credit; illiquidity in certain securities markets;
increasing loan delinquencies, foreclosures, personal and business bankruptcies and unemployment
rates; declining consumer confidence and spending; significant loan charge-offs and write-downs of
asset values by financial institutions and government-sponsored agencies; and a reduction of
manufacturing and service business activity and international trade. These conditions also
adversely affected the stock market generally, and have contributed to significant declines in the
trading prices of financial institution stocks. We do not expect these difficult market conditions
to improve in the short term, and a continuation or worsening of these conditions could increase
their adverse effects. Adverse effects of these conditions include increases in loan delinquencies
and charge-offs; increases in our loan loss reserves based on general economic factors; increases
to our specific loan loss reserves due to the impact of these conditions on specific borrowers or
the collateral for their loans; increases in regulatory and compliance costs; and declines in the
trading price of our common stock.
Other than as discussed in this Form 10-Q and noted in the following narrative, as of September 30,
2010 we were not aware of any market or institutional trends, other events, or uncertainties that
are expected to have a material effect on liquidity, capital resources or operations. We were also
not aware of any recommendations by regulators which would have a material effect if implemented,
except as described in this Form 10-Q and in the following narrative.
30
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Managements discussion and analysis represents a review of our consolidated financial condition
and results of operations. This review should be read in conjunction with our consolidated
financial statements and related notes.
Financial Condition
General. Assets totaled $286.9 million at September 30, 2010 and increased $13.2 million, or 4.8%,
from $273.7 million at December 31, 2009. The increase was due to a $31.0 million increase in cash
and cash equivalents, an $8.3 million increase in securities available for sale, and a $2.3 million
increase in foreclosed assets, partially offset by a $28.4 million decrease in net loan balances.
Cash and cash equivalents. Cash and cash equivalents totaled $34.0 million at September 30, 2010
and increased $31.0 million from $3.0 million at December 31, 2009. The increase in cash and cash
equivalents was a result of building on-balance-sheet liquidity. The increase in liquidity was
accomplished primarily through the issuance of brokered deposits, which also served to lock-in the
cost of longer-term liabilities at low current market interest rates. During the nine months ended
September 30, 2010, $34.5 million in brokered deposits were issued with an average life of 36
months at an average cost of 1.83%. Liquidity was also increased through proceeds from the sales
of a $4.3 million auto loan portfolio and $5.8 million in commercial real estate and multi-family
loans.
Securities. Securities available for sale totaled $29.5 million at September 30, 2010, and
increased $8.3 million, or 38.9%, compared to $21.2 million at December 31, 2009 due to purchases
during the current year period exceeding sales, scheduled maturities and repayments. A portion of
the proceeds from the issuance of brokered deposits and sales of loans used to increase
on-balance-sheet liquidity were invested in securities available for sale, which offered higher
yields than overnight cash investments.
Loans. Net loans totaled $202.7 million at September 30, 2010 and decreased $28.4 million, or
12.3%, from $231.1 million at December 31, 2009. The decrease was primarily due to lower commercial
real estate and consumer loan balances and, to a lesser extent, lower multi-family and
single-family residential mortgage balances, as well as a $3.0 million increase in the ALLL.
Commercial, commercial real estate and multi-family loans, including the related construction loans
decreased $15.6 million, or 8.6%, and totaled $166.1 million at September 30, 2010. The decrease
was primarily in commercial real estate loan balances, including the related construction loans,
which decreased $13.3 million due to the sale of $4.1 million in loans, the transfer of $2.3
million to foreclosed assets, $2.8 million in net charge-offs, and principal repayments and payoffs
in excess of current year originations. Multi-family loans declined by $2.3 million primarily
related to the sale of $1.7 million in loans. Consumer loans totaled $18.7 million at September 30,
2010 and decreased $7.4 million, or 28.3%, due to the sale of a $4.3 million auto loan portfolio
and repayments of auto loans and home equity lines of credit. Single-family residential mortgage
loans, including the related construction loans, totaled $28.0 million at September 30, 2010 and
decreased $2.5 million, or 8.2%, from $30.5 million at December 31, 2009. The decrease in mortgage
loans was due to current period principal repayments in excess of loans originated for portfolio.
Allowance for loan losses. The allowance for loan losses (ALLL) totaled $10.1 million at September
30, 2010 and increased $3.0 million, or 41.8% from $7.1 million at December 31, 2009. The ratio of
the ALLL to total loans totaled 4.73% at September 30, 2010, compared to 2.98% at December 31,
2009.
In June 2010, the new management team implemented several significant actions to assess the credit
quality of existing loans and loan relationships and improve our lending operations. These steps
included: (1) independent loan reviews covering in excess of 80% of the commercial, commercial real
estate and multi-family residential loan portfolio; (2) an independent review to assess the
methodology used to determine the level of the allowance for loan and lease losses (ALLL); (3) the
addition of new personnel to direct our commercial banking activities; and (4) hiring a loan
workout firm to assist in addressing troubled loan relationships. These steps were designed to
assess credit quality, improve collection and workout efforts with troubled borrowers, and enhance
the loan underwriting and approval process.
The ALLL is a valuation allowance for probable incurred credit losses. The ALLL methodology is
designed as part of a thorough process that incorporates managements current judgments about the
credit quality of the loan portfolio into a determination of the ALLL in accordance with generally
accepted accounting principles and supervisory guidance. Management analyzes the adequacy of the
ALLL quarterly through reviews of the loan portfolio,
including the nature and volume of the loan portfolio and segments of the portfolio; industry and
loan concentrations; historical loss experience; delinquency statistics and the level of
nonperforming loans; specific problem loans; the ability of borrowers to meet loan terms; an
evaluation of collateral securing loans and the market for various types of collateral; various
collection strategies; current economic condition, trends and outlook; and other factors that
warrant recognition in providing for an adequate ALLL. Based on the variables involved and the
fact that management must make judgments about outcomes that are uncertain, the determination of
the ALLL is considered to be a critical accounting policy. See the Critical Accounting Policies
section of this Form 10-Q for additional discussion.
31
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
The ALLL consists of specific and general components. The specific component relates to loans that
are individually classified as impaired. A loan is impaired when full payment under the loan terms
is not expected. Commercial, commercial real estate and multi-family residential loans are
individually evaluated for impairment when 90 days delinquent and adversely classified, regardless
of size. Loans over $500,000 are individually evaluated for impairment when they are 90 days past
due, or earlier than 90 days past due if information regarding the payment capacity of the borrower
indicates that payment in full according to the loan terms is doubtful. Loans for which the terms
have been modified to grant concessions, and for which the borrower is experiencing financial
difficulties, are considered troubled debt restructurings and classified as impaired. If a loan is
determined to be impaired, the loan is evaluated to determine whether an impairment loss should be
recognized, either through a write-off or specific valuation allowance, so that the loan is
reported, net, at the present value of estimated future cash flows using the loans existing rate,
or at the fair value of collateral, less costs to sell, if repayment is expected solely from the
collateral. Large groups of smaller balance loans, such as consumer and single-family residential
real estate loans, are collectively evaluated for impairment, and accordingly, they are not
separately identified for impairment disclosures.
Nonperforming loans, which are nonaccrual loans and loans at least 90 days past due but still
accruing interest, decreased $2.6 million, or 19.3%, and totaled $10.7 million at September 30,
2010, compared to $13.2 million at December 31, 2009. The decrease in nonperforming loans was
primarily due to $4.5 million in loan charge-offs, a $2.3 million commercial real estate property
transferred to foreclosed assets, and, to a lesser extent, loan payments and proceeds from the sale
of the underlying collateral of various loans, partially offset by $5.8 million in additional loans
that became nonperforming during the nine months ended September 30, 2010. Nonperforming loans
totaled 5.02% of total loans at September 30, 2010, compared to 5.56% of total loans at December
31, 2009. See Note 3 to the consolidated financial statements included in this report on Form 10-Q
for additional information regarding nonperforming loans.
Individually impaired loans totaled $11.3 million at September 30, 2010, and decreased $2.4
million, or 17.7%, from $13.7 million at December 31, 2009. The amount of the ALLL specifically
allocated to individually impaired loans totaled $3.0 million at September 30, 2010, compared to
$2.0 million at December 31, 2009. At September 30, 2010, the allowance specifically allocated
included $1.6 million to six commercial real estate loans, $184,000 to two commercial loans, and
$1.2 million to four multi-family loans. At December 31, 2009, the allowance specifically allocated
included $1.1 million to three commercial real estate loans, $11,000 to one commercial loan,
$376,000 to three multi-family loans, and $500,000 to one home equity line of credit.
The
specific reserve on impaired loans is based on managements
estimate of the fair value of collateral securing the loans, or based
on projected cash flows from the sale of the underlying collateral
and payments from the borrowers. On at
least a quarterly basis, management reviews each impaired loan to
determine whether it should have a specific reserve or partial
charge-off. Management relies on appraisals, Brokers Price
Opinions (BPO) or internal evaluations to help make this
determination. Determination of whether an updated appraisal, BPO or
internal evaluation is made is based on factors including, but not
limited to, the age of the loan and the most recent appraisal,
condition of the property, and whether we expect the collateral to go
through the foreclosure or liquidation process. Management considers
the need for a downward adjustment to the valuation based on current
market conditions, managements analysis, judgment and
experience. The amount ultimately charged-off for these loans may be
different from the specific reserve, as the ultimate liquidation of
the collateral and/or projected cash flows may be different from
managements estimates.
Impaired loans totaling $845,000 at September
30, 2010 are not included in nonperforming loans as they are troubled debt restructurings where the
borrowers have established a sustained period of repayment performance, generally six months, the
loans are current according to their modified terms, and repayment of the remaining contractual
payments is expected.
The general component of the ALLL covers loans not classified as impaired and is based on
historical loss experience, adjusted for current factors. Current factors considered include, but
are not limited to, managements oversight of the portfolio, including lending policies and
procedures; nature, level and trend of the portfolio, including past due and nonperforming loans,
loan concentrations, loan terms and other characteristics; current economic conditions and outlook;
collateral values; and other items. The general ALLL is calculated based on CFBanks loan balances
and actual historical payment default rates for individual loans with payment defaults. For
loans with no actual payment default history, industry estimates of payment default rates are
applied, based on the applicable property types in the state where the collateral is located.
Results are then scaled based on CFBanks internal loan risk ratings, increasing the probability of
default on loans with higher risk ratings, and industry loss rates are applied based on loan type.
Industry estimates of payment default rates and industry loss rates are based on information
compiled by the FDIC.
32
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Industry information is adjusted based on managements judgment regarding items specific to CFBank,
and the current factors discussed previously. The adjustment process is dynamic, as current
experience adds to the historical information, and economic conditions and outlook migrate over
time. Specifically, industry information is adjusted by comparing the historical payment default
rates (CFBank historical default rates and industry estimates of payment default rates) against the
current rate of payment default to determine if the current level is high or low compared to
historical rates, or rising or falling in light of the current economic outlook. Industry
information is adjusted by comparison to CFBanks historical one year loss rates, as well as the
trend in those loss rates, past due, nonaccrual and classified loans. This adjustment process is
performed for each segment of the portfolio. Commercial loans are segregated by secured and
unsecured amounts. Commercial real estate loans are segregated by owner occupied and non-owner
occupied permanent mortgages on commercial real estate, land loans, and construction loans.
Multi-family residential real estate loans are segregated by permanent mortgages on multi-family
real estate, and construction loans. Single-family residential loans are segregated by first
liens, junior liens, and construction loans. Consumer loans are segregated by home equity lines of
credit (which are further segregated by loans originated by CFBank, and loans purchased), auto
loans, credit cards, loans on deposits, and other consumer loans. These individual segments are
then further segregated by internal loan risk ratings.
All lending activity involves risks of loan losses. Certain types of loans, such as option
adjustable rate mortgage (ARM) products, junior lien mortgages, high loan-to-value ratio mortgages,
interest only loans, subprime loans, and loans with initial teaser rates, can have a greater risk
of non-collection than other loans. CFBank has not engaged in subprime lending, or used option ARM
products, or loans with initial teaser rates.
Unsecured commercial loans may present a higher risk of non-collection than secured commercial
loans. Unsecured commercial loans totaled $3.6 million or 8.4% of the commercial loan portfolio at
September 30, 2010. The unsecured loans are primarily lines of credit to small businesses in
CFBanks market area and are guaranteed by the small business owners. At September 30, 2010, one
unsecured commercial loan for $177,000 was impaired, while none of the remaining unsecured loans
were 30 days or more delinquent.
One of the more notable recessionary effects nationwide has been the reduction in real estate
values. Real estate values in Ohio did not experience the dramatic increase prior to the recession
that many other parts of the country did and, as a result, the declines have not been as
significant, comparatively. However, real estate is the collateral on a substantial portion of the
Companys loans, and it is critical to determine the impact of any declining values in the
allowance determination. For individual loans evaluated for impairment, current appraisals were
obtained wherever practical, or if not available, estimated declines in value were considered in
the evaluation process. Within the real estate loan portfolios, in the aggregate, including
single-family, multi-family and commercial real estate, more than 90% of the portfolio has
loan-to-value ratios of 85% or less, generally based on the value of the collateral at origination,
allowing for some decline in real estate values without exposing the Company to loss. Declining
collateral values and a continued adverse economic outlook have been considered in the ALLL at
September 30, 2010. However, sustained recessionary pressure and declining real estate values in
excess of managements estimates, particularly with regard to commercial real estate and
multi-family real estate, may expose the Company to additional losses.
33
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Home equity lines of credit include both purchased loans and loans we originated for portfolio. In
2005 and 2006, we purchased home equity lines of credit collateralized by properties located
throughout the United States, including geographic areas that have experienced significant declines
in housing values, such as California, Virginia and Florida. The outstanding balance of the
purchased home equity lines of credit totaled $3.6 million at September 30, 2010, and $1.9 million,
or 51.0%, of the balance is collateralized by properties in these states. The collateral values
associated with certain loans in these states have declined by up to 40% since these loans were
originated in 2005 and 2006 and as a result, some loan balances exceed collateral values. There
were 10 loans with an aggregate principal balance outstanding of $837,000 at September 30, 2010,
where the loan balance exceeded the collateral
value by an aggregate amount of $279,000. As the depressed state of the housing market and general
economy has continued, we have experienced increased write-offs in the purchased portfolio. Four
loans totaling $720,000 were written off during the nine months ended September 30, 2010, compared
to one loan totaling $142,000 during the nine months ended September 30, 2009. We continue to
monitor collateral values and borrower FICO® scores and, when the situation warrants, have frozen
the lines of credit.
Managements loan review process is an integral part of identifying problem loans and determining
the ALLL. We maintain an internal credit rating system and loan review procedures specifically
developed to monitor credit risk for commercial, commercial real estate and multi-family
residential loans. Credit reviews for these loan types are performed annually, and loan officers
maintain close contact with borrowers between annual reviews. Adjustments to loan risk ratings are
based on the annual reviews, or any time information is received that may affect risk ratings.
Additionally, an independent review of commercial, commercial real estate and multi-family
residential loans, which was performed at least annually prior to June 2010, will be performed
semi-annually in the future. Management uses the results of these reviews to help determine the
effectiveness of the existing policies and procedures, and to provide an independent assessment of
our internal loan risk rating system.
We have incorporated the OTS internal asset classifications as a part of our credit monitoring
system and internal loan risk rating system. In accordance with regulations, problem assets are
classified as substandard, doubtful or loss, and the classifications are subject to review by
the OTS. An asset is considered substandard under the regulations if it is inadequately
protected by the current net worth and paying capacity of the obligor or of the collateral pledged,
if any. An asset considered doubtful under the regulations has all of the weaknesses inherent in
those classified substandard with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions and values, highly
questionable and improbable. Assets considered loss under the regulations are those considered
uncollectible and having so little value that their continuance as assets without the
establishment of a specific loss allowance is not warranted. Assets are designated special
mention when they possess weaknesses but do not currently expose the insured institution to
sufficient risk to warrant classification in one of these problem asset categories.
34
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
The following table presents information on classified and criticized loans as of September 30,
2010 and December 31, 2009. No loans were classified doubtful or loss at either date. This
table includes nonperforming loans as of each date.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Dollars in thousands) |
|
Special mention |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
8,995 |
|
|
$ |
3,892 |
|
Multi-family residential real estate |
|
|
5,978 |
|
|
|
3,143 |
|
Commercial real estate |
|
|
8,529 |
|
|
|
1,432 |
|
Home equity lines of credit |
|
|
3,599 |
|
|
|
3,894 |
|
|
|
|
|
|
|
|
Total |
|
$ |
27,101 |
|
|
$ |
12,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substandard |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
4,468 |
|
|
$ |
317 |
|
Single-family residential real estate |
|
|
392 |
|
|
|
426 |
|
Multi-family residential real estate |
|
|
9,918 |
|
|
|
5,671 |
|
Commercial real estate |
|
|
10,522 |
|
|
|
10,723 |
|
Home equity lines of credit |
|
|
193 |
|
|
|
1,307 |
|
Other consumer loans |
|
|
21 |
|
|
|
14 |
|
|
|
|
|
|
|
|
Total |
|
$ |
25,514 |
|
|
$ |
18,458 |
|
|
|
|
|
|
|
|
The increase in loans classified special mention and substandard was due to the increasing
duration and lingering nature of the current recessionary economic environment and its continued
detrimental effects on our borrowers, including deterioration in client business performance,
declines in borrowers cash flows, and lower collateral values.
Managements loan review process includes the identification of substandard loans where accrual of
interest continues because the loans are under 90 days delinquent and/or the loans are well
secured, a complete documentation review had been performed, and the loans are in the active
process of being collected, but the loans exhibit some type of weakness that could lead to
nonaccrual status in the future. At September 30, 2010, in addition to the nonperforming loans
discussed previously, nine commercial loans totaling $3.4 million, six commercial real estate loans
totaling $5.6 million and six multi-family residential real estate loans totaling $5.8 million were
classified as substandard. At December 31, 2009, in addition to the nonperforming loans discussed
previously, a $100,000 commercial loan, four commercial real estate loans totaling $3.9 million,
and a $1.3 million multi-family residential real estate loan were classified as substandard.
We believe the ALLL is adequate to absorb probable incurred credit losses in the loan portfolio as
of September 30, 2010; however, future additions to the allowance may be necessary based on factors
including, but not limited to, further deterioration in client business performance, continued or
deepening recessionary economic conditions, declines in borrowers cash flows, and market
conditions which result in lower real estate values. Additionally, various regulatory agencies, as
an integral part of their examination process, periodically review the ALLL. Such agencies may
require additional provisions for loan losses based on judgments and estimates that differ from
those used by management, or information available at the time of their review. Management
continues to diligently monitor credit quality in the existing portfolio and analyze potential loan
opportunities carefully in order to manage credit risk. An increase in the ALLL and loan losses
could occur if economic conditions and factors which affect credit quality, real estate values and
general business conditions continue to worsen or do not improve.
Foreclosed assets. Foreclosed assets totaled $2.3 million at September 30, 2010. There were no
foreclosed assets at December 31, 2009. Foreclosed assets consist of approximately 42 acres of
undeveloped land located in Columbus, Ohio that had been previously financed for development
purposes. This property was acquired by the Bank through foreclosure due to the adverse economic
conditions impacting the borrowers capacity to meet the contractual terms
of the loan. A $982,000 charge-off was recorded when the property was foreclosed in April 2010.
Although the property is listed for sale, current economic conditions negatively impact the market
for undeveloped land, and sale of this property in the near future is unlikely. There were no other
assets acquired by the Bank through foreclosure during the nine months ended September 30, 2010.
35
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Deposits. Deposits totaled $237.7 million at September 30, 2010 and increased $26.6 million, or
12.6%, from $211.1 million at December 31, 2009. The increase was primarily due to a $23.4 million
increase in certificate of deposit accounts and a $3.2 million increase in noninterest bearing
checking accounts.
CFBank is a participant in the Certificate of Deposit Account Registry Service® (CDARS) program, a
network of banks that allows us to provide our customers with FDIC insurance coverage on
certificate of deposit balances up to $50 million. Customer balances in the CDARS program
decreased $6.4 million from December 31, 2009 and totaled $30.7 million at September 30, 2010. The
decrease in CDARS balances was due to customers seeking higher short-term yields than were
available based on CFBanks asset/liability management strategies. CDARS balances are considered
brokered deposits for regulatory purposes. Not considering CDARS deposits, brokered deposits
totaled $42.0 million at September 30, 2010 and increased $25.7 million from the end of 2009. The
increase in brokered deposits was based on CFBanks asset/ liability management strategies to build
on-balance-sheet liquidity and lock-in the cost of longer-term liabilities at low current market
interest rates. See the section titled Liquidity and Capital Resources for additional information
regarding regulatory restrictions on brokered deposits.
Certificate of deposit accounts increased $23.4 million during the nine months ended September 30,
2010 due to a $25.7 million increase in brokered deposits and a $4.1 million increase in retail
certificate of deposit accounts, partially offset by a $6.4 million decrease in CDARS deposits.
Retail certificate of deposit accounts increased primarily due to competitive pricing strategies
related to maturities of two years and longer.
Noninterest bearing checking account balances increased $3.2 million, or 18.9%, during the nine
months ended September 30, 2010 as a result of our continued success in building complete banking
relationships with commercial clients.
CFBank is a participant in the FDICs Transaction Account Guarantee Program (TAGP). Under that
program, through December 31, 2012, all noninterest-bearing transaction accounts are fully
guaranteed by the FDIC for the entire amount in the account. Coverage under the TAGP is in
addition to, and separate from, the coverage available under the FDICs general deposit insurance
rules.
Short-term FHLB advances. Short-term FHLB advances decreased $2.1 million from the end of 2009.
Overnight advances were repaid with funds provided by the increase in on-balance-sheet liquidity.
Long-term FHLB advances. Long-term FHLB advances totaled $23.9 million at September 30, 2010 and
decreased $6.0 million, or 20.0%, from $29.9 million at December 31, 2009 due to repayment of
maturing advances in accordance with the Companys liquidity management program.
Stockholders equity. Stockholders equity totaled $16.6 million at September 30, 2010 and
decreased $6.7 million from December 31, 2009. The decrease was due to the $5.9 million net loss,
$271,000 in preferred stock dividends related to the TARP Capital Purchase Program, and a $490,000
decrease in unrealized gains in the securities portfolio.
Since receipt of $7.2 million in TARP Capital Purchase Program proceeds in December 2008 and
through September 30, 2010, loan originations totaled $183.5 million and included $132.5 million in
single-family mortgage loans, $49.8 million in commercial, commercial real estate and multi-family
mortgage loans and $1.2 million in home equity lines of credit.
36
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Comparison of the Results of Operations for the Three Months Ended September 30, 2010 and 2009
General. Net loss totaled $232,000, or $.08 per diluted common share for the quarter ended
September 30, 2010, compared to a net loss of $6.7 million, or $1.66 per diluted common share, for
the quarter ended September 30, 2009. The $6.5 million decrease in the net loss for the three
months ended September 30, 2010 was due to a $4.2
million decrease in the provision for loan losses and $2.3 million decrease in income tax expense.
Our ongoing assessment of CFBanks commercial, commercial real estate and multi-family residential
loan portfolio resulted in a provision for loan losses of $617,000 during the quarter ended
September 30, 2010. The provision for loan losses in the quarter ended September 30, 2009 totaled
$4.8 million and included a $3.5 million charge-off related to the deterioration in financial
condition of a significant commercial loan customer. In the quarter ended September 30, 2009,
income tax expense resulted from a $3.8 million valuation allowance to reduce the carrying amount
of the deferred tax asset to zero at September 30, 2009. Net loan charge-offs, which totaled $4.1
million and $5.1 million for the three and nine months ended September 30, 2009, respectively,
reduced the Companys near term estimates of future taxable income and the amount of the deferred
tax asset, primarily related to net operating loss carryforwards, considered realizable. The
reduced estimates of future taxable income resulted in the valuation allowance during the prior
year quarter. The Company did not incur a similar charge in the three months ended September 30,
2010.
Net interest income. Net interest income is a significant component of net income, and consists of
the difference between interest income generated on interest-earning assets and interest expense
incurred on interest-bearing liabilities. Net interest income is primarily affected by the
volumes, interest rates and composition of interest-earning assets and interest-bearing
liabilities. The tables titled Average Balances, Interest Rates and Yields and Rate/Volume
Analysis of Net Interest Income provide important information on factors impacting net interest
income and should be read in conjunction with this discussion of net interest income.
Net interest income totaled $2.1 million for the quarters ended September 30, 2010, and 2009. The
average interest rate spread increased 18 basis points (bp) to 3.02% in the third quarter of 2010,
compared to 2.84% in the third quarter of 2009. The average cost of average interest-bearing
liabilities decreased 74 bp, and the average yield on average interest-earning assets decreased 56
bp in the quarter ended September 30, 2010, compared to the quarter ended September 30, 2009. The
average cost of average interest-bearing liabilities decreased due to the sustained low market
interest rate environment. The average yield on average interest-earning assets decreased due to a
decrease in average loan balances and an increase in average securities and other earning asset
balances, which provide lower yields than loans. The margin totaled 3.12% in the third quarter of
2010, and was unchanged from the third quarter of 2009 despite the increase in the average interest
rate spread. The margin was unchanged due to a $10.6 million decrease in the average balance of
interest-earning assets and a $7.2 million increase in the average balance of interest-bearing
liabilities during the quarter ended September 30, 2010, compared to the quarter ended September
30, 2009. The decrease in the average balance of interest-bearing assets in the current year
quarter was primarily due to a decrease in average loan balances, partially offset by an increase
in securities and other earning assets. The increase in the average balance of interest-bearing
liabilities in the current year quarter was primarily due to an increase in average deposit
balances, partially offset by a decrease in average borrowing balances.
Interest income. Interest income totaled $3.1 million and decreased $495,000, or 13.9%, for the
quarter ended September 30, 2010, compared to $3.6 million for the quarter ended September 30,
2009. The decrease in interest income was largely due to a decrease in income on loans and
securities. Interest income on loans decreased $376,000, or 11.6%, to $2.9 million in the third
quarter of 2010, from $3.2 million in the third quarter of 2009. The decrease in income on loans
was due to a decline in the average balance of loans, while the average yield on loans was
unchanged. The average balance of loans outstanding decreased $27.3 million, or 11.6%, to $207.7
million in the third quarter of 2010, from $235.0 million in the third quarter of 2009. The
decrease in the average balance of loans was due to $5.1 million in net loan write-offs during the
twelve months ended September 30, 2010, the sale of $4.3 million in auto loans during the first
quarter of 2010, the sale of $5.8 million of commercial real estate and multi-family loans during
the third quarter of 2010, and principal repayments and loan payoffs offset by originations. The
average yield on loans was 5.51% for the third quarters of 2010 and 2009. Interest income on
securities decreased $124,000, or 44.6%, to $154,000 for the third quarter of 2010, from $278,000
in the third quarter of 2009. The decrease in income on securities was due to a decrease in the
average yield on securities partially offset by an increase in the average balance of securities.
The average yield on securities decreased 250 bp to 2.45% in the third quarter of 2010, from 4.95%
in the third quarter of 2009. The decrease in the average yield on securities was due to securities
purchases at lower market interest rates in the current period. The average balance of securities
increased $2.5 million, or 10.7% to $25.8 million in the third quarter of 2010, from $23.3 million
in the third quarter of 2009. The increase in the average balance of securities was due to
purchases in excess of sales, maturities and repayments of securities.
37
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Interest expense. Interest expense decreased $419,000, or 29.5%, to $1.0 million for the third
quarter of 2010, compared to $1.4 million in the third quarter of 2009. The decrease in interest
expense resulted from lower deposit and borrowing costs and a decrease in the average balance of
borrowings outstanding, partially offset by an increase in the average balance of deposits.
Interest expense on deposits decreased $340,000, or 30.2%, to $785,000 in the third quarter of
2010, from $1.1 million in the third quarter of 2009. The decrease in interest expense on deposits
was due to a decline in the average cost of deposits, partially offset by an increase in average
deposit balances. The average cost of deposits decreased 79 bp to 1.44% in the third quarter of
2010, from 2.23% in the third quarter of 2009, due to sustained low market interest rates and
reduced deposit pricing in the current year quarter. Average deposit balances increased $16.2
million, or 8.0%, to $218.3 million in the third quarter of 2010, from $202.1 million in the third
quarter of 2009. The increase in average deposit balances was due to growth in certificate of
deposit, money market, savings and interest-bearing checking balances. Management used brokered
deposits as one of CFBanks asset/liability management strategies to build on-balance-sheet
liquidity and lock-in the cost of longer-term liabilities at low current market interest rates. See
Deposits as discussed in the section titled Financial Condition for further information on
brokered deposits, and the section titled Liquidity and Capital Resources for a discussion of
regulatory restrictions on CFBanks use of brokered deposits. Brokered deposits generally cost more
than traditional deposits and can negatively impact the overall cost of deposits. The average cost
of brokered deposits decreased 80 bp to 1.85% in the third quarter of 2010, from 2.65% in the third
quarter of 2009. Average brokered deposit balances increased $13.3 million, or 21.7%, to $74.5
million in the third quarter of 2010 from $61.2 million in the third quarter of 2009. Interest
expense on FHLB advances and other borrowings, including subordinated debentures, decreased
$79,000, or 26.8%, to $216,000 in the third quarter of 2010, from $295,000 in the third quarter of
2009. The decrease in expense on FHLB advances and other borrowings, including subordinated
debentures, was primarily due to a decrease in average balances and, to a lesser extent, a decline
in the average cost of these funds. The average balance of FHLB advances and other borrowings,
including subordinated debentures, decreased $9.0 million, or 23.6%, to $29.1 million in the third
quarter of 2010, from $38.1 million in the third quarter of 2009. The decrease in the average
balance was primarily due to repayment of maturing FHLB advances with funds from the growth in
deposits. The average cost of borrowings decreased 13 bp to 2.97% in the third quarter of 2010,
from 3.10% in the third quarter of 2009. The decrease in borrowing costs was due to lower market
interest rates in the current year period.
Provision for loan losses. Provisions for loan losses are based on managements estimate of
probable incurred credit losses in the loan portfolio and the resultant ALLL required. Based on
review of the loan portfolio at September 30, 2010, the provision totaled $617,000 for the quarter
ended September 30, 2010, compared to $4.8 million for the quarter ended September 30, 2009. The
decrease in the provision for loan losses during the current year period was primarily a result of
a decline in net charge-offs compared to the same period one year ago, which included a $3.5
million charge-off related to the deterioration in financial condition of a significant commercial
loan customer. The level of the provision for loan losses during the current and prior year periods
was primarily a result of adverse economic conditions that continue to negatively impact our
borrowers, our loan performance and our loan quality. See the previous section titled Financial
Condition Allowance for loan losses for additional information.
Net charge-offs totaled $634,000, or 1.18% of average loans on an annualized basis for the quarter
ended September 30, 2010, compared to $4.1 million, or 6.91% of average loans on an annualized
basis for the quarter ended September 30, 2009. The net charge-offs during the three months ended
September 30, 2010 was primarily related to commercial, commercial real estate, and multi-family
loans. Net charge-offs in the third quarter of 2009 were primarily due to a single $3.5 million
commercial loan write-off and, to a lesser extent, commercial real estate loan write-offs.
Noninterest income. Noninterest income for the quarter ended September 30, 2010 totaled $587,000
and increased $274,000, compared to the quarter ended September 30, 2009. The increase was
primarily due to $228,000 in gains on sales of securities and a $74,000 increase in gains on sales
of loans, partially offset by a $16,000 decline in service charges on deposit accounts,
substantially due to a decline in non-sufficient funds (NSF) fees, and a $12,000 decline in other
income.
38
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
The largest recurring component of noninterest income is net gains on sales of loans. Net gains on
the sale of loans totaled $244,000 for the third quarter of 2010, and increased $74,000, or 43.5%,
compared to $170,000 for the third
quarter of 2009. CFBanks mortgage professionals continue to gain market share by building
relationships with local realtors and individual borrowers. During the second quarter of 2010,
CFBank opened a residential mortgage lending office in Green, Ohio to expand its market presence,
and during the current quarter a mortgage underwriter was added to the team to further enhance our
mortgage lending capabilities.
Noninterest expense. Noninterest expense increased $161,000, or 7.8%, and totaled $2.2 million for
the third quarter of 2010, compared to $2.1 million for the third quarter of 2009. The increase in
noninterest expense during the three months ended September 30, 2010 was primarily due to an
increase in professional fees and FDIC premiums. Professional fees increased $153,000, and totaled
$305,000 for the three months ended September 30 2010, compared to $152,000 in the prior year
quarter. The increase was substantially related to legal costs associated with nonperforming loans
compared to the prior year quarter. FDIC premiums increased $59,000 and totaled $170,000 for the
three months ended September 30 2010, compared $111,000 in the prior year quarter. The increase was
primarily related to a higher assessment in the current year quarter as well as an increase in
deposit balances compared to the prior year quarter.
The ratio of noninterest expense to average assets increased to 3.09% for the quarter ended
September 30, 2010, compared to 2.85% for the quarter ended September 30, 2009. The efficiency
ratio increased to 91.51% for the quarter ended September 30, 2010, compared to 84.21% for the
quarter ended September 30, 2009. The increase in both of these ratios was due to the increase in
noninterest expense.
Income taxes. Income tax expense totaled $38,000 in the third quarter of 2010, compared to $2.3
million in the third quarter of 2009. The tax expense during the current year period was related to
the tax impact of securities transactions, offset by the valuation allowance on the tax effect
associated with current period vesting of stock compensation awards that were granted in years
prior to 2009. The tax expense during the prior year period was related to the $3.8 million
valuation allowance against the deferred tax asset, discussed previously.
Comparison of the Results of Operations for the Nine Months Ended September 30, 2010 and 2009
General. Net loss totaled $5.9 million, or $1.51 per diluted common share, for the nine months
ended September 30, 2010, compared to a net loss of $7.7 million, or $1.95 per diluted common
share, for the nine months ended September 30, 2009. The $1.8 million decrease in the net loss for
the nine months ended September 30, 2010 was primarily due to a $1.7 million decrease in income tax
expense. The prior year period included the charge for the valuation allowance related to the
deferred tax asset, discussed previously. The net loss for the nine months ended September 30, 2010
and 2009 was impacted by the level of loan loss provisions due to adverse economic conditions that
negatively impacted our borrowers, our loan performance and our loan quality. The provision for
loan losses totaled $7.3 million for the nine months ended September 30, 2010, and $6.7 million for
the nine months ended September 30, 2009.
Net interest income. Net interest income for the nine months ended September 30, 2010 totaled $6.5
million and increased $201,000, or 3.2%, compared to the nine months ended September 30, 2009. The
increase in net interest income was due to a higher net interest margin for the nine months ended
September 30, 2010 compared to the prior year period. Net interest margin increased 18 bp to 3.25%
for the nine months ended September 30, 2010, compared to 3.07% for the nine months ended September
30, 2009. The margin improved during the current year period due to a larger decline in funding
costs than in asset yields. The average interest rate spread increased 34 bp to 3.09% for the nine
months ended September 30, 2010, compared to 2.75% for the nine months ended September 30, 2009.
The average cost of average interest-bearing liabilities decreased 82 bp and the average yield on
average interest-earning assets decreased 48 bp for the nine months ended September 30, 2010,
compared to the nine months ended September 30, 2009. Both the average cost of average
interest-bearing liabilities and the average yield on average interest-earning assets decreased due
to the sustained low market interest rate environment. The average yield on average
interest-earning assets also decreased due to a decline in average loan balances and an increase in
average securities and other earning asset balances, which provide lower yields than loans. An
increase in noninterest bearing deposits, which totaled $20.3 million at September 30, 2010, and
increased 18.9% from $17.1 million at December 31, 2009, had a positive impact on our net interest
margin.
39
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Interest income. Interest income decreased $1.2 million, or 11.1%, to $9.7 million for the nine
months ended September 30, 2010, compared to $10.9 million for the nine months ended September 30,
2009. The decrease in
interest income was primarily due to a decrease in income on loans and securities. Interest income
on loans decreased $879,000, or 8.8%, to $9.1 million for the nine months ended September 30, 2010,
from $10.0 million for the nine months ended September 30, 2009. The decrease in interest income on
loans was primarily due to a decline in the average balance of loans outstanding and, to a lesser
extent, a decline in the yield on the portfolio. The average balance of loans outstanding decreased
$17.7 million, or 7.5%, to $219.1 million for the nine months ended September 30, 2010, compared to
$236.8 million for the nine months ended September 30, 2009. The decrease in the average balance
of loans was due to $5.1 million in net loan write-offs since the quarter ended September 30, 2010,
the sale of $4.3 million in auto loans during the first quarter of 2010, the sale of $5.8 million
of commercial real estate and multi-family loans during the third quarter of 2010, and principal
repayments and loan payoffs offset by originations. The average yield on loans decreased 8 bp to
5.53% in the nine months ended September 30, 2010, from 5.61% in the nine months ended September
30, 2009. The decline in yield was due to origination of new loans at lower market interest rates
and lower reset rates on existing adjustable rate loans. Interest income on securities decreased
$341,000, or 39.5%, to $522,000 for the nine months ended September 30, 2010, from $863,000 for the
nine months ended September 30, 2009. The decrease in income was primarily due to a decline in the
average yield on the portfolio, partially offset by an increase in the average balance of
securities. The average yield on securities decreased 216 bp to 3.03% for the nine months ended
September 30, 2010, from 5.19% for the nine months ended September 30, 2009. The decrease in the
average yield on securities was due to securities purchases at lower market interest rates in the
current period. The average balance of securities increased $649,000, or 2.8%, to $23.6 million for
the nine months ended September 30, 2010, from $23.0 million for the nine months ended September
30, 2009. The increase was due to current period securities purchases in excess of maturities and
repayments.
Interest expense. Interest expense decreased $1.4 million, or 30.4%, to $3.2 million for the nine
months ended September 30, 2010, compared to $4.7 million for the six months ended September 30,
2009. The decrease resulted from reduced pricing on deposit accounts and lower borrowing costs.
Interest expense on deposits decreased $1.1 million, or 30.0%, to $2.6 million for the nine months
ended September 30, 2010, from $3.7 million for the nine months ended September 30, 2009. The
decrease in expense on deposits was due to a decline in the average cost of deposits, partially
offset by an increase in average deposit balances. The average cost of deposits decreased 84 bp to
1.62% in the nine months ended September 30, 2010, from 2.46% in the nine months ended September
30, 2009, due to lower market interest rates in the current year period. Average deposit balances
increased $12.4 million, or 6.1%, to $213.5 million for the nine months ended September 30, 2010,
from $201.1 million for the nine months ended September 30, 2009. The increase in average deposit
balances was due to growth in money market and checking account balances. Management used brokered
deposits as one of CFBanks asset/liability management strategies to build on-balance-sheet
liquidity and lock-in the cost of longer-term liabilities at low current market interest rates. See
Deposits as discussed in the section titled Financial Condition for further information on
brokered deposits, and the section titled Liquidity and Capital Resources for a discussion of
regulatory restrictions on CFBanks use of brokered deposits. Brokered deposits generally cost more
than traditional deposits and can negatively impact the overall cost of deposits. The average cost
of brokered deposits decreased 74 bp to 2.04% in the nine months ended September 30, 2010, from
2.78% for the nine months ended September 30, 2009. Average brokered deposit balances increased
$627,000, or .9%, to $69.4 million in the nine months ended September 30, 2010 from $68.8 million
for the nine months ended September 30, 2009. Interest expense on FHLB advances and other debt,
including subordinated debentures, decreased $304,000, or 31.8%, to $651,000 for the nine months
ended September 30, 2010, from $955,000 for the nine months ended September 30, 2009. The decrease
in this expense was primarily due to a decline in the average balance of FHLB advances and other
borrowings, including subordinated debentures, and, to a lesser extent, a decrease in the average
cost of borrowings. The average balance of FHLB advances and other borrowings, including
subordinated debentures, decreased $8.4 million, or 22.2%, to $29.3 million for the nine months
ended September 30, 2010, from $37.7 million for the nine months ended September 30, 2009. The
decrease in the average balance was primarily due to repayment of maturing FHLB advances with funds
from the growth in deposits. The average cost of borrowings, including subordinated debentures,
declined 42 bp to 2.96% in the nine months ended September 30, 2010, from 3.38% in the nine months
ended September 30, 2009. The decrease in cost of borrowings was the result of lower market
interest rates in the current year period.
40
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Provision for loan losses. The provision for loan losses totaled $7.3 million for the nine months
ended September 30, 2010 compared to $6.7 million for the nine months ended September 30, 2009. The
increase in the provision for loan losses during the current year period was primarily a result of
adverse economic conditions that continued to
negatively impact our borrowers, our loan performance and our loan quality. See the previous
section titled Financial Condition Allowance for loan losses for additional information.
Net charge-offs totaled $4.3 million, or 2.58% of average loans on an annualized basis, during the
nine months ended September 30, 2010, compared to net charge-offs of $5.1 million, or 2.87% of
average loans on an annualized basis, during the nine months ended September 30, 2009. Net
charge-offs in both the current and prior year periods were primarily related to commercial,
commercial real estate and multi-family loans and, to a lesser extent, home equity lines of credit.
Noninterest income. Noninterest income totaled $1.4 million, and increased $490,000, or 54.4%, for
the nine months ended September 30, 2010, compared to $900,000 for the nine months ended September
30, 2009. The increase was primarily due to $468,000 in gains on sales of securities during the
current year period. The sales proceeds were reinvested in securities with a 0% total risk-based
capital requirement. The gains on sales positively impacted CFBanks core capital ratio, and
reinvestment in 0% risk-weighted assets had a positive impact on CFBanks total risk-based capital
ratio. The increase in noninterest income due to gains on sales of securities was partially offset
by a $33,000 decline in service charges on deposit accounts due to a decline in NSF fees and
deposit account related processing fees, and a $19,000 decline in other income.
The largest recurring component of noninterest income is net gain on sales of loans. Net gain on
the sale of loans totaled $575,000, and increased $74,000, or 14.8%, for the nine months ended
September 30, 2010 compared to $501,000 for the nine months ended September 30, 2009. CFBanks
mortgage professionals continue to gain market share by building relationships with local realtors
and individual borrowers.
Noninterest expense. Noninterest expense totaled $6.4 million for both nine month periods ended
September 30, 2010 and 2009. During the nine months ended September 30, 2010 noninterest expense
included increases in professional fees and advertising and promotion, offset by a decrease in
occupancy and equipment expenses. Professional fees increased $189,000, or 31.8%, and totaled
$783,000 for the nine months ended September 30 2010, compared to $594,000 in the prior year
period. The increase was primarily related to legal costs associated with nonperforming loans.
Advertising and promotion increased $59,000, and totaled $85,000 for the nine months ended
September 30, 2010, compared to $26,000 in the prior year period. The increase was due to costs
associated with enhancement of marketing and presentation materials related to CFBanks products
and services. Occupancy and equipment expense decreased $252,000, or 61.2%, and totaled $160,000
for the nine months ended September 30, 2010, compared to $412,000 for the prior year period. The
decrease was due to the elimination of rent expense for the Companys Fairlawn office as a result
of the October 2009 acquisition of Smith Ghent LLC, which owns the Fairlawn office building.
The ratio of noninterest expense to average assets increased to 2.99% for the nine months ended
September 30, 2010, compared to 2.96% for the nine months ended September 30, 2009, primarily due
to a decrease in average assets for the current year period. The efficiency ratio improved to
86.56% for the nine months ended September 30, 2010, compared to 89.62% for the nine months ended
September 30, 2009, primarily due to the increase in net interest income in the nine months ended
September 30, 2010.
Income taxes. Income tax expense totaled $8,000 for the nine months ended September 30, 2010,
compared to $1.8 million for the nine months ended September 30, 2009. The tax expense during the
current year period was related to the tax impact of securities transactions, offset by the
valuation allowance on the tax effect associated with current period vesting of stock compensation
awards that were granted in years prior to 2009. The tax expense during the prior year period was
related to the $3.8 million valuation allowance against the deferred tax asset, discussed
previously.
41
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Average Balances, Interest Rates and Yields. The following table presents, for the periods
indicated, the total dollar amount of fully taxable equivalent interest income from average
interest-earning assets and the resultant yields, as well as the interest expense on average
interest-bearing liabilities, expressed in both dollars and rates. Average balances are computed
using month-end balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities (1) (2) |
|
$ |
25,771 |
|
|
$ |
154 |
|
|
|
2.45 |
% |
|
$ |
23,285 |
|
|
$ |
278 |
|
|
|
4.95 |
% |
Loans and loans held for sale (3) |
|
|
207,682 |
|
|
|
2,863 |
|
|
|
5.51 |
% |
|
|
235,013 |
|
|
|
3,239 |
|
|
|
5.51 |
% |
Other earning assets |
|
|
28,484 |
|
|
|
18 |
|
|
|
0.25 |
% |
|
|
14,133 |
|
|
|
9 |
|
|
|
0.25 |
% |
FHLB stock |
|
|
1,942 |
|
|
|
22 |
|
|
|
4.53 |
% |
|
|
2,053 |
|
|
|
26 |
|
|
|
5.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
263,879 |
|
|
|
3,057 |
|
|
|
4.64 |
% |
|
|
274,484 |
|
|
|
3,552 |
|
|
|
5.20 |
% |
Noninterest-earning assets |
|
|
23,950 |
|
|
|
|
|
|
|
|
|
|
|
14,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
287,829 |
|
|
|
|
|
|
|
|
|
|
$ |
289,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
218,307 |
|
|
|
785 |
|
|
|
1.44 |
% |
|
$ |
202,126 |
|
|
|
1,125 |
|
|
|
2.23 |
% |
FHLB advances and other borrowings |
|
|
29,097 |
|
|
|
216 |
|
|
|
2.97 |
% |
|
|
38,097 |
|
|
|
295 |
|
|
|
3.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
247,404 |
|
|
|
1,001 |
|
|
|
1.62 |
% |
|
|
240,223 |
|
|
|
1,420 |
|
|
|
2.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
23,602 |
|
|
|
|
|
|
|
|
|
|
|
18,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
271,006 |
|
|
|
|
|
|
|
|
|
|
|
259,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
16,823 |
|
|
|
|
|
|
|
|
|
|
|
29,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
287,829 |
|
|
|
|
|
|
|
|
|
|
$ |
289,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
16,475 |
|
|
|
|
|
|
|
|
|
|
$ |
34,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/interest rate spread |
|
|
|
|
|
$ |
2,056 |
|
|
|
3.02 |
% |
|
|
|
|
|
$ |
2,132 |
|
|
|
2.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets
to average interest-bearing liabilities |
|
|
106.66 |
% |
|
|
|
|
|
|
|
|
|
|
114.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average balance is computed using the carrying value of securities.
|
|
|
|
Average yield is computed using the historical amortized cost average balance for available for sale securities. |
|
(2) |
|
Average yields and interest earned are stated on a fully taxable equivalent basis. |
|
(3) |
|
Balance is net of the ALLL, deferred loan origination fees, undisbursed proceeds of construction loans and includes nonperforming loans. |
42
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Average Balances, Interest Rates and Yields Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities (1) (2) |
|
$ |
23,625 |
|
|
$ |
522 |
|
|
|
3.03 |
% |
|
$ |
22,976 |
|
|
$ |
863 |
|
|
|
5.19 |
% |
Loans and loans held for sale (3) |
|
|
219,116 |
|
|
|
9,083 |
|
|
|
5.53 |
% |
|
|
236,833 |
|
|
|
9,962 |
|
|
|
5.61 |
% |
Other earning assets |
|
|
21,619 |
|
|
|
41 |
|
|
|
0.25 |
% |
|
|
11,271 |
|
|
|
28 |
|
|
|
0.33 |
% |
FHLB stock |
|
|
1,942 |
|
|
|
65 |
|
|
|
4.46 |
% |
|
|
2,090 |
|
|
|
73 |
|
|
|
4.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
266,302 |
|
|
|
9,711 |
|
|
|
4.87 |
% |
|
|
273,170 |
|
|
|
10,926 |
|
|
|
5.35 |
% |
Noninterest-earning assets |
|
|
20,027 |
|
|
|
|
|
|
|
|
|
|
|
15,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
286,329 |
|
|
|
|
|
|
|
|
|
|
$ |
288,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
213,459 |
|
|
|
2,594 |
|
|
|
1.62 |
% |
|
$ |
201,100 |
|
|
|
3,706 |
|
|
|
2.46 |
% |
FHLB advances and other borrowings |
|
|
29,319 |
|
|
|
651 |
|
|
|
2.96 |
% |
|
|
37,690 |
|
|
|
955 |
|
|
|
3.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
242,778 |
|
|
|
3,245 |
|
|
|
1.78 |
% |
|
|
238,790 |
|
|
|
4,661 |
|
|
|
2.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
23,190 |
|
|
|
|
|
|
|
|
|
|
|
18,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
265,968 |
|
|
|
|
|
|
|
|
|
|
|
257,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
20,361 |
|
|
|
|
|
|
|
|
|
|
|
31,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
286,329 |
|
|
|
|
|
|
|
|
|
|
$ |
288,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
23,524 |
|
|
|
|
|
|
|
|
|
|
$ |
34,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/interest rate spread |
|
|
|
|
|
$ |
6,466 |
|
|
|
3.09 |
% |
|
|
|
|
|
$ |
6,265 |
|
|
|
2.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
3.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets
to average interest-bearing liabilities |
|
|
109.69 |
% |
|
|
|
|
|
|
|
|
|
|
114.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average balance is computed using the carrying value of securities.
|
|
|
|
Average yield is computed using the historical amortized cost average balance for available for sale securities. |
|
(2) |
|
Average yields and interest earned are stated on a fully taxable equivalent basis. |
|
(3) |
|
Balance is net of the ALLL, deferred loan origination fees, undisbursed proceeds of construction loans and includes nonperforming loans. |
43
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Rate/Volume Analysis of Net Interest Income. The following table presents the dollar amount of
changes in interest income and interest expense for major components of interest-earning assets and
interest-bearing liabilities. It distinguishes between the increase and decrease related to
changes in balances and/or changes in interest rates. For each category of interest-earning assets
and interest-bearing liabilities, information is provided on changes attributable to (i) changes in
volume (i.e., changes in volume multiplied by the prior rate) and (ii) changes in rate (i.e.,
changes in rate multiplied by prior volume). For purposes of this table, changes attributable to
both rate and volume which cannot be segregated have been allocated proportionately to the change
due to volume and the change due to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2010 |
|
|
|
Compared to Three Months Ended |
|
|
Compared to Nine Months Ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2009 |
|
|
|
Increase (decrease) |
|
|
|
|
|
|
Increase (decrease) |
|
|
|
|
|
|
due to |
|
|
|
|
|
|
due to |
|
|
|
|
|
|
Rate |
|
|
Volume |
|
|
Net |
|
|
Rate |
|
|
Volume |
|
|
Net |
|
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities (1) |
|
$ |
(306 |
) |
|
$ |
182 |
|
|
$ |
(124 |
) |
|
$ |
(383 |
) |
|
$ |
42 |
|
|
$ |
(341 |
) |
Loans and loans held for sale |
|
|
5 |
|
|
|
(381 |
) |
|
|
(376 |
) |
|
|
(143 |
) |
|
|
(736 |
) |
|
|
(879 |
) |
Other earning assets |
|
|
|
|
|
|
9 |
|
|
|
9 |
|
|
|
(12 |
) |
|
|
25 |
|
|
|
13 |
|
FHLB stock |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
(304 |
) |
|
|
(191 |
) |
|
|
(495 |
) |
|
|
(541 |
) |
|
|
(674 |
) |
|
|
(1,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
(865 |
) |
|
|
525 |
|
|
|
(340 |
) |
|
|
(1,457 |
) |
|
|
345 |
|
|
|
(1,112 |
) |
FHLB advances and other borrowings |
|
|
(12 |
) |
|
|
(67 |
) |
|
|
(79 |
) |
|
|
(109 |
) |
|
|
(195 |
) |
|
|
(304 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
(877 |
) |
|
|
458 |
|
|
|
(419 |
) |
|
|
(1,566 |
) |
|
|
150 |
|
|
|
(1,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in net interest income |
|
$ |
573 |
|
|
$ |
(649 |
) |
|
$ |
(76 |
) |
|
$ |
1,025 |
|
|
$ |
(824 |
) |
|
$ |
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Securities amounts are presented on a fully taxable equivalent basis. |
44
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Critical Accounting Policies
We follow financial accounting and reporting policies that are in accordance with U.S. generally
accepted accounting principles and conform to general practices within the banking industry. These
policies are presented in Note 1 to our audited consolidated financial statements in our 2009
Annual Report to Stockholders incorporated by reference into our 2009 Annual Report on Form 10-K.
Some of these accounting policies are considered to be critical accounting policies, which are
those policies that are both most important to the portrayal of the Companys financial condition
and results of operation, and require managements most difficult, subjective or complex judgments,
often as a result of the need to make estimates about the effect of matters that are inherently
uncertain. Application of assumptions different than those used by management could result in
material changes in our financial position or results of operations. These policies, current
assumptions and estimates utilized, and the related disclosure of this process, are determined by
management and routinely reviewed with the Audit Committee of the Board of Directors. We believe
that the judgments, estimates and assumptions used in the preparation of the consolidated financial
statements were appropriate given the factual circumstances at the time.
We have identified accounting policies that are critical accounting policies, and an understanding
of these policies is necessary to understand our financial statements. The following discussion
details the critical accounting policies and the nature of the estimates made by management.
Determination of the allowance for loan losses. The ALLL represents managements estimate of
probable incurred credit losses in the loan portfolio at each balance sheet date. The allowance
consists of general and specific components. The general component covers loans not classified as
impaired and is based on historical loss experience, adjusted for current factors. Current factors
considered include, but are not limited to, managements oversight of the portfolio, including
lending policies and procedures; nature, level and trend of the portfolio, including performing
loans, trends in past due and nonperforming loans, loan concentrations, loan terms and other
characteristics; current economic conditions and outlook; collateral values; and other items. The
specific component of the ALLL relates to loans that are individually classified as impaired.
Nonperforming loans exceeding policy thresholds are regularly reviewed to identify impairment. A
loan is impaired when, based on current information and events, it is probable that the Company
will not be able to collect all amounts contractually due. Determining whether a loan is impaired
and whether there is an impairment loss requires judgment and estimates, and the eventual outcomes
may differ from estimates made by management. The determination of whether a loan is impaired
includes review of historical data, judgments regarding the ability of the borrower to meet the
terms of the loan, an evaluation of the collateral securing the loan and estimation of its value,
net of selling expenses, if applicable, various collection strategies, and other factors relevant
to the loan or loans. Impairment is measured based on the fair value of collateral, less costs to
sell, if the loan is collateral dependent, or alternatively, the present value of expected future
cash flows discounted at the loans effective rate, if the loan is not collateral dependent. When
the selected measure is less than the recorded investment in the loan, an impairment loss is
recorded. As a result, determining the appropriate level for the ALLL involves not only evaluating
the current financial situation of individual borrowers or groups of borrowers, but also current
predictions about future events that could change before an actual loss is determined. Based on
the variables involved and the fact that management must make judgments about outcomes that are
inherently uncertain, the determination of the ALLL is considered to be a critical accounting
policy. Additional information regarding this policy is included in the previous section titled
Financial Condition Allowance for loan losses and in Notes 1, 3 and 4 to our consolidated
financial statements in our 2009 Annual Report to Stockholders incorporated by reference into our
2009 Annual Report on Form 10-K.
Valuation of the deferred tax asset. Another critical accounting policy relates to valuation of
the deferred tax asset, which includes the benefit of loss carryforwards which expire in varying
amounts in future periods. At year-end 2009, the Company had net operating loss carryforwards of
approximately $7.7 million which expire at various dates from 2024 to 2029. Realization is
dependent on generating sufficient future taxable income prior to expiration of the loss
carryforwards. The Companys net loss in 2009 reduced managements near term estimate of future
taxable income, and reduced the amount of the net deferred tax asset considered realizable. A $4.3
million valuation allowance was recorded in 2009, reducing the amount of the net deferred tax asset
to zero. Additional information regarding this policy is included in the previous section
captioned Comparison of the Results of Operations for the Three Months Ended September 30, 2010
and 2009 Income taxes and Comparison of the Results of Operations for the Nine Months Ended
September 30, 2010 and 2009 Income taxes and is included in Notes 1 and 12 to our consolidated
financial statements in our 2009 Annual Report to Stockholders incorporated by reference into our
2009 Annual Report on Form 10-K.
45
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
Fair value of financial instruments. Another critical accounting policy relates to fair value of
financial instruments, which are estimated using relevant market information and other assumptions.
Fair value estimates involve uncertainties and matters of significant judgment regarding interest
rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for
particular items. Changes in assumptions or in market conditions could significantly affect the
estimates. Additional information is included in Notes 1 and 4 to our consolidated financial
statements in our 2009 Annual Report to Stockholders incorporated by reference into our 2009 Annual
Report on Form 10-K.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of an enterprises ability to meet cash needs. The
primary objective in liquidity management is to maintain the ability to meet loan commitments and
to repay deposits and other liabilities in accordance with their terms without an adverse impact on
current or future earnings. Principal sources of funds are deposits; amortization and prepayments
of loans; maturities, sales and principal receipts of securities available for sale; borrowings;
and operations. While maturities and scheduled amortization of loans are predictable sources of
funds, deposit flows and loan prepayments are greatly influenced by general interest rates,
economic conditions and competition.
CFBank is required by regulation to maintain sufficient liquidity to ensure its safe and sound
operation. Thus, adequate liquidity may vary depending on CFBanks overall asset/liability
structure, market conditions, the activities of competitors and the requirements of its own deposit
and loan customers. Management believes that CFBanks liquidity is sufficient.
Liquidity management is both a daily and long-term responsibility of management. We adjust our
investments in liquid assets, primarily cash, short-term investments and other assets that are
widely traded in the secondary market, based on our ongoing assessment of expected loan demand,
expected deposit flows, yields available on interest-earning deposits and securities and the
objective of our asset/liability management program. In addition to liquid assets, we have other
sources of liquidity available including, but not limited to, access to advances from the FHLB,
borrowings from the FRB, a line of credit with a commercial bank, and the ability to obtain
deposits by offering above-market interest rates. Under a directive from the OTS dated April 6,
2010, CFBank cannot increase the amount of brokered deposits above $76.4 million, excluding
interest credited, without the prior non-objection of the OTS. Brokered deposits totaled $72.7
million at September 30, 2010.
46
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
The following table summarizes CFBanks cash available from liquid assets and borrowing capacity at
September 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Cash and unpledged securities |
|
$ |
41,661 |
|
|
$ |
5,033 |
|
Additional borrowing capacity at the FHLB |
|
|
3,468 |
|
|
|
7,720 |
|
Additional borrowing capacity at the FRB |
|
|
27,558 |
|
|
|
12,129 |
|
Unused commercial bank line of credit |
|
|
3,000 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
Total |
|
$ |
75,687 |
|
|
$ |
32,882 |
|
|
|
|
|
|
|
|
Cash available from liquid assets and borrowing capacity increased to $75.7 million at September
30, 2010 from $32.9 million at December 31, 2009. Cash and unpledged securities increased $36.7
million through the nine months ended September 30, 2010 due to the use of brokered and
non-brokered deposits to increase on-balance-sheet liquidity and lock-in the cost of longer-term
liabilities at low current market interest rates. As of September 30, 2010, CFBank, under the
directive by the OTS as previously discussed, has the ability to obtain an additional $3.7 million
in brokered deposits for liquidity and asset/liability management purposes, as needed. CFBanks
additional borrowing capacity with the FHLB decreased to $3.5 million at September 30, 2010 from
$7.7 million at December 31, 2009 primarily due to tightening in overall credit policies by the
FHLB during the nine months ended September 30, 2010. CFBanks additional borrowing capacity at
the FRB increased to $27.6 million at September 30, 2010 from $12.1 million at December 31, 2009
due to additional commercial real estate loans pledged as collateral with the FRB during the nine
months ended September 30, 2010. Further tightening in credit policies by the FHLB or FRB,
deterioration in the credit performance of CFBanks loan portfolio, or a decline in the balance of
pledged collateral, may reduce CFBanks borrowing capacity. Unused commercial bank lines of credit
decreased to $3.0 million at September 30, 2010 from $8.0 million at December 31, 2009 due to
non-renewal of one line of credit which resulted from the credit performance of CFBanks loan
portfolio.
We rely primarily on a willingness to pay market-competitive interest rates to attract and retain
retail deposits. Accordingly, rates offered by competing financial institutions affect our ability
to attract and retain deposits. Deposits are obtained predominantly from the areas in which CFBank
offices are located, and brokered deposits are accepted. We use brokered deposits as an element of
a diversified funding strategy and an alternative to borrowings. Management regularly compares
rates on brokered certificates of deposit with other funding sources in order to determine the best
mix of funding sources, balancing the costs of funding with the mix of maturities. Although CFBank
customers participate in the CDARS program, CDARS deposits are considered brokered deposits by
regulation. Brokered deposits, including CDARS deposits, totaled $72.7 million at September 30,
2010 and $53.4 million at December 31, 2009. Current regulatory restrictions limit an
institutions use of brokered deposits in situations where capital falls below well-capitalized
levels and in certain situations where a well-capitalized institution is under a formal regulatory
enforcement action. CFBank was well-capitalized and not subject to these regulatory restrictions
on the use of brokered deposits at September 30, 2010. CFBank was, however, subject to a $76.4
million limit on the amount of its brokered deposits as a result of a directive from the OTS dated
April 6, 2010, as described previously.
47
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
CFBank could raise additional deposits by offering above-market interest rates. Current regulatory
restrictions limit an institutions ability to pay above-market interest rates in situations where
capital falls below well-capitalized levels or in certain situations where a well-capitalized
institution is under a formal regulatory enforcement action. CFBank was well-capitalized and not
subject to regulatory restrictions on its ability to pay above-market interest rates at September
30, 2010. CFBank relies on competitive interest rates, customer service, and relationships with
customers to retain deposits. To promote and stabilize liquidity in the banking and financial
services sector, the FDIC, as included in the Dodd-Frank Wall Street Reform and Consumer Protection
Act, as previously discussed, permanently increased deposit insurance coverage from $100,000 to
$250,000 per depositor. CFBank is a
participant in the FDICs TLGP which provides unlimited deposit insurance coverage, through
December 31, 2012, for noninterest-bearing transaction accounts. Based on our historical
experience with deposit retention, current retention strategies and participation in programs
offering additional FDIC insurance protection, we believe that, although it is not possible to
predict future terms and conditions upon renewal, a significant portion of existing deposits will
remain with CFBank.
The Holding Company, as a savings and loan holding company, has more limited sources of liquidity
than CFBank. In general, in addition to its existing liquid assets, sources of liquidity include
funds raised in the securities markets through debt or equity offerings, dividends received from
its subsidiaries, or the sale of assets. Pursuant to an agreement with OTS effective May 2010, the
Holding Company cannot incur, issue, renew, redeem, or rollover any debt, or otherwise incur any
additional debt, other than liabilities that are incurred in the ordinary course of business to
acquire goods and services, without the prior non-objection of the OTS. Additionally, the
Holding Company is not able to declare, make, or pay any cash dividends or any other capital
distributions, or purchase, repurchase, or redeem, or commit to purchase, repurchase or redeem any
Holding Company equity stock without the prior non-objection of the OTS. Pursuant to a notice from
the OTS dated October 20, 2010, the Holding Company cannot pay interest on debt or commit to do so
without the prior, written non-objection of the OTS. The agreement with and notice from the OTS,
however, are not expected to restrict the Holding Companys ability to raise funds in the
securities markets though equity offerings.
At September 30, 2010, the Holding Company and its subsidiaries, other than CFBank, had cash of
$996,000 available to meet cash needs. Annual debt service on the subordinated debentures is
currently approximately $174,000. The subordinated debentures have a variable rate of interest,
reset quarterly, equal to the three-month London Interbank Offered Rate (LIBOR) plus 2.85%. The
total rate in effect was 3.38% at September 30, 2010. An increase in the three-month LIBOR would
increase the debt service requirement of the subordinated debentures. Annual dividends on the
preferred stock are approximately $361,000 at the current 5% level, which is scheduled to increase
to 9% after February 14, 2013. Annual operating expenses are approximately $425,000. The Holding
Companys available cash at September 30, 2010 is sufficient to cover cash needs, at their current
level, for approximately 1 year. The Board of Directors elected to defer the November 15, 2010
scheduled dividend payment related to the preferred stock in order to preserve available cash at
the Holding Company. On an annual basis, this would reduce the cash outflow by approximately
$361,000 and extend the cash coverage to approximately 1.7 years based on the current balance.
Banking regulations limit the amount of dividends that can be paid to the Holding Company by CFBank
without prior approval of the OTS. Generally, financial institutions may pay dividends without
prior approval as long as the dividend is not more than the total of the current calendar
year-to-date earnings plus any earnings from the previous two years not already paid out in
dividends, and as long as the financial institution remains well capitalized after the dividend
payment. As of September 30, 2010, CFBank can pay no dividends to the Holding Company without OTS
approval. Future dividend payments by CFBank to the Holding Company would be based upon future
earnings or the approval of the OTS. The Holding Company is significantly dependent on dividends
from CFBank to provide the liquidity necessary to meet its obligations. In view of the uncertainty
surrounding CFBanks future ability to pay dividends to the Holding Company, management is
exploring additional sources of funding to support its working capital needs. In the current
economic environment, however, there can be no assurance that it will be able to do so or, if it
can, what the cost of doing so will be.
48
CENTRAL FEDERAL CORPORATION
PART 1. Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS
At September 30, 2010, CFBank met the regulatory capital requirements to be considered well
capitalized with a Tier 1 capital level of $18.7 million, or 6.6% of adjusted total assets, which
exceeds the required level of $14.2 million, or 5.0%; Tier 1 risk-based capital level of $18.7
million, or 9.3% of risk-weighted assets, which exceeds the required level of $12.1 million, or
6.0%; and total risk-based capital of $21.3 million, or 10.5% of risk-weighted assets, which
exceeds the required level of $20.2 million, or 10.0%.
Evaluation of disclosure controls and procedures. We maintain disclosure controls and procedures
that are designed to ensure that information required to be disclosed in our Securities Exchange
Act of 1934 (Exchange Act) reports is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms, and that such information is accumulated and
communicated to our management, including our principal executive officer and principal financial
officer, as appropriate, to allow timely decisions regarding required disclosure. Management, with
the participation of our principal executive and financial officers, has evaluated the
effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on
such evaluation, our principal executive officer and principal financial officer have concluded
that, as of the end of such period, our disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely basis, information required to be
disclosed by us in the reports we file or submit under the Exchange Act.
Changes in internal control over financial reporting. We made no changes in our internal controls
over financial reporting or in other factors that could significantly affect these controls in the
third quarter of 2010 that have materially affected, or are reasonably likely to materially affect
our internal control over financial reporting.
49
CENTRAL FEDERAL CORPORATION
PART II. Other Information
Item 6. Exhibits.
See Exhibit Index at page 52 of this report on Form 10-Q.
50
CENTRAL FEDERAL CORPORATION
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
CENTRAL FEDERAL CORPORATION
|
|
Dated: November 12, 2010 |
By: |
/s/ Eloise L. Mackus
|
|
|
|
Eloise L. Mackus, Esq. |
|
|
|
Interim Chief Executive Officer |
|
|
|
|
Dated: November 12, 2010 |
By: |
/s/ Therese Ann Liutkus
|
|
|
|
Therese Ann Liutkus, CPA |
|
|
|
President, Treasurer and Chief Financial Officer |
|
51
CENTRAL FEDERAL CORPORATION
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
|
|
|
3.1 |
|
|
Certificate of Incorporation of the registrant (incorporated by reference to Exhibit
3.1 to the registrants Registration Statement on Form SB-2 No. 333-64089, filed with
the Commission on September 23, 1998) |
|
3.2 |
|
|
Amendment to Certificate of Incorporation of the registrant (incorporated by
reference to Exhibit 3.2 to the registrants Registration Statement on Form S-2 No.
333-129315, filed with the Commission on October 28, 2005) |
|
3.3 |
|
|
Second Amended and Restated Bylaws of the registrant (incorporated by reference to
Exhibit 3.3 to the registrants Form 10-K for the fiscal year ended December 31,
2007, filed with the Commission on March 27, 2008) |
|
3.4 |
|
|
Amendment to Certificate of Incorporation of the registrant (incorporated by
reference to Exhibit 3.4 to the registrants Form 10-Q for the quarter ended June 30,
2009, filed with the Commission on August 14, 2009) |
|
4.1 |
|
|
Form of Stock Certificate of Central Federal Corporation (incorporated by reference
to Exhibit 4.0 to the registrants Registration Statement on Form SB-2 No. 333-64089,
filed with the Commission on September 23, 1998) |
|
4.2 |
|
|
Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock,
Series A, of Central Federal Corporation (incorporated by reference to Exhibit 3.1 to
the registrants Current Report on Form 8-K, filed with the Commission on December 5,
2008) |
|
4.3 |
|
|
Warrant, dated December 5, 2008, to purchase shares of common stock of the Registrant
(incorporated by reference to Exhibit 4.1 to the registrants Current Report on Form
8-K, filed with the Commission on December 5, 2008) |
|
11.1 |
|
|
Statement Re: Computation of Per Share Earnings |
|
31.1 |
|
|
Rule 13a-14(a) Certifications of the Chief Executive Officer |
|
31.2 |
|
|
Rule 13a-14(a) Certifications of the Chief Financial Officer |
|
32.1 |
|
|
Section 1350 Certifications of the Chief Executive Officer and Chief Financial Officer |
52