United States
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
(MARK ONE)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
|
to | |||||
Commission file number | 0-5127 | |||||
Mercantile Bankshares Corporation
Maryland | 52-0898572 | |
State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization | Identification No.) |
Two Hopkins Plaza, P. O. Box 1477, Baltimore, Maryland 21203
(Address of principal executive offices)
Registrants telephone number, including area code (410) 237-5900
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
None
|
None | |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock ($2 par value)
(Title of class)
Stock Purchase Rights
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes X No ___
At June 30, 2003, the last business day of registrants most recently completed second fiscal quarter, the aggregate market value of shares of common stock held by non-affiliates of registrant (including fiduciary accounts administered by affiliates) was $2,718,819,545 based on the last sale price on the Nasdaq National Market on June 30, 2003.
As of February 27, 2004, 79,895,736 shares of common stock were outstanding.
Documents Incorporated by Reference: Part III Definitive Proxy Statement of Registrant to be filed with the Securities and Exchange Commission under Regulation 14A within 120 days after the end of the Registrants fiscal year covered by this Annual Report on Form 10-K.
2
PART I
ITEM 1. BUSINESS
General
Mercantile Bankshares Corporation was incorporated under the laws of Maryland on May 27, 1969. It is a financial holding company and a bank holding company registered under the Bank Holding Company Act of 1956. Mercantile Bankshares Corporation along with its consolidated subsidiaries is referred to in this report as Bankshares, we or Registrant.
Bankshares, with $13.7 billion in assets for the year ended December 31, 2003, is a regional multibank holding company with headquarters in Baltimore, Maryland. It is comprised of Mercantile-Safe Deposit and Trust Company (MSD&T) and 19 community banks (each a Community Bank) and a mortgage banking company. Sixteen banks are located in Maryland, three are in Virginia and one is in southern Delaware. Bankshares largest bank, MSD&T, represents approximately 33% of total assets and operates 24 offices in Maryland, one office in Washington, D.C., and one commercial office in Pennsylvania.
On August 12, 2003, Bankshares acquired F&M Bancorp (F&M) for a mix of cash and stock for total consideration of $558.1 million. On the date of purchase, F&M had total loans of $1.4 billion, total assets of $2.2 billion and total deposits of $1.7 billion. In late October, certain assets and liabilities from F&M were allocated to MSD&T and certain Community Banks whose market places overlapped with F&M.
Nearly all of Bankshares substantial trust operations and specialized corporate banking services are provided by MSD&T.
Bankshares places particular emphasis on long-term customer relationships by providing value-added services through its extensive Community Bank network. Each Community Bank has its own name, management team and board of directors. Perhaps most importantly, each bank has strong historical ties to the families and businesses in the community it serves. Through its association with Bankshares, each bank is able to provide its customers with the sophisticated banking services and financial resources of a major banking organization.
Bankshares directly owns all of the outstanding stock of MSD&T and the 19 Community Banks and directly or indirectly owns all of the outstanding stock of certain other affiliates. For purposes of segment reporting, three operating components have been identified. They are the banking division of the lead bank, MSD&T; the Investment and Wealth Management Division of MSD&T; and the 19 Community Banks. The principal components of our banking and non-banking network are listed below.
3
Lead Bank and Affiliates
Mercantile-Safe Deposit and Trust Company |
Baltimore, Maryland | |||
Mercantile Mortgage Corporation |
||||
Mercantile Agency, Inc. |
||||
Mercantile Capital Advisors, Inc. |
||||
Mercantile Securities, Inc. |
||||
Mercantile/Cleveland, LLC |
||||
Peremel & Co., Inc.** |
||||
Boyd Watterson Asset Management, LLC* |
||||
MBC Agency, Inc. |
||||
Mercantile Life Insurance Company |
||||
MBC Realty,
LLC |
* 100% interest in Boyd Watterson was acquired on February 28, 2003
** Bankshares acquired a 100% interest in Peremel on March 31, 2003
Community Banks
The Annapolis Banking and Trust Company
|
Annapolis, Maryland | |
Bank of Southern Maryland
|
LaPlata, Maryland | |
Calvert Bank and Trust Company
|
Prince Frederick, Maryland | |
The Chestertown Bank of Maryland
|
Chestertown, Maryland | |
The Citizens National Bank
|
Laurel, Maryland | |
County Banking & Trust Company
|
Elkton, Maryland | |
Farmers & Mechanics Bank
|
Frederick, Maryland | |
The Fidelity Bank
|
Hagerstown, Maryland | |
The First National Bank of St. Marys
|
Leonardtown, Maryland | |
The Forest Hill State Bank
|
Bel Air, Maryland | |
Peninsula Bank
|
Princess Anne, Maryland | |
The Peoples Bank of Maryland
|
Denton, Maryland | |
Potomac Valley Bank
|
Gaithersburg, Maryland | |
St. Michaels Bank
|
St. Michaels, Maryland | |
Westminster Union Bank
|
Westminster, Maryland | |
Baltimore Trust Company
|
Selbyville, Delaware | |
Farmers & Merchants Bank Eastern Shore
|
Onley, Virginia | |
The National Bank of Fredericksburg
|
Fredericksburg, Virginia | |
Marshall National Bank and Trust Company
|
Marshall, Virginia |
4
For segment reporting information, see Footnote 15 to the financial statements in Item 8 hereof, and information under the heading Segment Reporting in the sections captioned Analysis of Operating Results for 2003 to 2002 and Review of Earnings and Balance Sheet for 2002 to 2001, in Item 7 hereof.
Bankshares periodically reviews and considers possible acquisitions of banks and other entities performing related activities and discusses such possible acquisitions with managements of the subject companies, and such acquisitions, which may be material, may be made from time to time. Acquisitions are normally subject to regulatory approval.
Consumer Banking Services
Personal Banking
MSD&T and all of the Community Banks offer numerous services to meet the checking, savings, investment and credit needs of the individuals in their communities. Personal banking services include Individual Retirement Accounts, certificates of deposit and various checking and savings plans, including an indexed money market account. The banks offer home equity loans and lines of credit, as well as installment loans, to meet a variety of borrowing needs.
The Community Bank network provides customers with no-fee access to 235 ATMs, and customers can perform many routine transactions at any of the 227 bank offices. For added convenience, substantially all Bankshares affiliates provide customers with toll-free telephone access to a centralized Customer Service Center and a voice-response account information system. Banking Twenty-Four Online® enables customers to access their personal accounts online to verify account balances, track recent account activity and perform selected transactions. Recently, online banking was enhanced with bill payment capabilities. Banking Twenty-Four offers sole proprietors similar and specifically tailored capabilities to meet their small business needs.
Home Mortgages
Residential mortgages are provided through Mercantile Mortgage LLC, a joint venture between Mercantile Mortgage Corporation (Mercantile Mortgage), a subsidiary of MSD&T, and Wells Fargo Ventures LLC. A wide variety of competitively priced fixed- and variable-rate products are available, including jumbo loans. Residential mortgage loans also are available through the Community Banks.
Risks associated with residential mortgage lending include interest rate risk, which is mitigated through the sale of the majority of all conforming fixed-rate loans, and default risk by the borrower, which is lessened through underwriting procedures and credit quality standards, among other things.
5
Commercial Banking Services
Lending
General Commercial Lending
With their local knowledge and focus, our Community Banks are well-suited to meet the traditional credit needs of businesses in their market areas. Each bank works closely with customers to extend credit for general business purposes, such as working capital, plant expansion or equipment purchases, and for financing industrial and commercial real estate. Where appropriate, the banks employ government guarantee programs, such as those available from the Small Business Administration.
In addition to supplying credit to the businesses in its own market area, MSD&T works in collaboration with other Community Banks when their customers credit needs exceed the Community Banks lending limit or when there is a more specialized commercial banking need.
Specialized Lending
When local commercial customers do not qualify for traditional financing, the Asset-Based Lending Group at MSD&T can help them convert the value of their accounts receivable, inventory and equipment into cash for operations. MSD&T lenders also work with the other Community Banks to arrange more sophisticated financing in the areas of acquisitions and management buyouts.
Real Estate Lending
The Real Estate Group at MSD&T provides land acquisition and development, construction and interim financing to commercial real estate investors and developers. The Community Banks also provide such lending to their customers in their markets. Credits exceeding a predetermined threshold are made in collaboration with the Real Estate Lending Group.
Mercantile Mortgage makes loans for land acquisition, development and construction of single-family and multifamily housing.
Mercantile Mortgage also provides permanent financing for multifamily projects as one of the nations few Fannie Mae Delegated Underwriting and Servicing lenders. Permanent financing for multifamily projects and long-term, nonrecourse financing for commercial real estate are provided through Columbia National Real Estate Finance LLC, a subsidiary of Mercantile Mortgage. Columbia National is a Freddie Mac Program Plus Seller Servicer. It has correspondent relationships with approximately 12 life insurance companies and services a loan portfolio in excess of $5.3 billion.
Managing Credit Risk
Much of the fundamental business of Bankshares is based on understanding, measuring and controlling credit risk. Credit risk includes both general risks, which are part of the lending process, and specific risk relating to each borrower. With respect to commercial lending, losses as a percentage of outstanding loans can vary widely from period to period and are particularly sensitive to changing economic conditions. MSD&T and each Community Bank carefully evaluate the credit risk presented by a customer and often require collateral support as well as personal guarantees of the borrower. Bankshares and each
6
Community Bank often have the benefit of long-standing customer relationships, which management believes is a key component to managing credit risk. The type of collateral support varies, but includes accounts receivable, inventory, land, buildings, equipment, income-generating commercial properties and residential real estate, among other things.
The evaluation of specific risk is a basic function of the underwriting and loan administration in each of our Community Banks, involving analysis of the borrowers ability to service debt as well as the value of pledged collateral.
Bankshares has established a centralized independent loan review function charged with regularly reviewing the loan portfolio and identifying changes in the economy or in a borrowers circumstances that may affect the ability to repay debt or the value of pledged collateral. On a regular basis senior management, through the establishment of a Credit Quality Committee, monitors the degree of risk in the loan portfolio. In addition, lenders assign a grade to each commercial loan based on a number of factors, including the borrowers capacity to service the debt and the presence and value of the collateral for the loan. The independent loan review function evaluates on a regular basis the grade assigned to certain loans and analyzes the impact on the allowance for loan losses.
Cash Management
Centered at MSD&T, Cash Management Services helps business customers of all Community Banks collect, transfer and invest their cash. Through a variety of electronic payment and account management tools, Cash Management also enables customers to monitor cash flows conveniently and efficiently. Nonprofit institutions such as unions, charities and philanthropic organizations also use Cash Management services.
Private Equity
Bankshares, in partnership with MSD&T, began a focused private equity investment initiative in 2000 as an alternative use of capital with the objectives of generating long-term returns and developing additional long-term client relationships with emerging companies in Bankshares footprint. The primary investments are capital commitments to private equity limited partnerships located or seeking investment opportunities within Bankshares geographic trade area and, to a lesser extent, direct investments in privately held companies within the region. The private equity funds include small- and middle-market buyout funds, mezzanine funds and late-stage venture funds where the target investments of the funds are or would likely be, in time, potential Bankshares customers. For more information on private equity investments see Footnote No. 9 of the financial statements.
7
Investment And Wealth Management Services
Bankshares offers investment and wealth management services through MSD&T and continues building on a 140-year tradition of providing investment and wealth management services to private individuals, family groups and institutions.
Today, Bankshares provides a range of wealth management services. An open architecture platform gives clients access to proprietary investment management in addition to carefully selected outside managers. Both the open architecture platform and proprietary investment management offer clients a comprehensive approach to equity and fixed-income investments complemented by alternative investments. Bankshares proprietary investment platform includes both separate account management and mutual funds, including the Mercantile Dow Jones U.S. Portfolio Funds, based on the Dow Jones Portfolio Indexes. Investment and wealth management services are available throughout the Community Bank network, Cleveland-based Boyd Watterson Asset Management LLC (Boyd Watterson) and Baltimore-based Peremel & Company, Inc. (Peremel). Peremel fills an important niche by offering brokerage capabilities and account services. At December 31, 2003, Bankshares had $22 billion of discretionary assets under management and $46 billion of assets under administration.
Private Wealth Management
When managing a clients assets as part of an investment management or trustee relationship, Bankshares focuses on consistent investment performance and an asset allocation that is individually designed to meet each clients risk/return parameters and investment objectives. Professional investors, working in partnership with our clients, provide access to the Mercantile funds, separately managed accounts, nonproprietary mutual funds and a variety of alternative investments. With the acquisition of Peremel, our clients have access to full-service brokerage capabilities. MSD&T provides a wide range of fiduciary and client administrative services, including trust administration, protection and continuity of trust structures, estate settlement, estate advice and planning, tax advice and planning and charitable giving programs. MSD&T also acts in a custodial capacity for its clients, providing safekeeping of assets, transaction execution, income collection, preparation of tax returns and record keeping.
Family Office
Designed to service the unique needs of families with substantial means, the Family Office team works with more than 85 families whose total assets approach $5 billion. The Family Office is comprised of professionals including CFAs, CFPs and attorneys. The group integrates the full range of services required to manage its clients complex, multigenerational financial circumstances. MSD&T offers family governance, family education and philanthropic advisory programs in addition to the normal services associated with Family Offices, such as investment management, trust structuring and administration, tax planning, estate planning, closely held business planning, credit, and charitable giving and administration.
8
The team of specialists within Family Office also provides guidance in sophisticated, nontraditional investment strategies, such as private equity, real estate and hedge fund investing.
Private Banking
The Private Banking Group provides one point of contact for its clients deposit and credit needs, ensuring that these services are delivered within an overall asset management plan. Private bankers can coordinate cash flows, arrange investment of short- and long-term funds and structure credit arrangements to meet short- to long-term needs.
Institutional Asset Management
Bankshares, through its Community Banks and Boyd Watterson, works to provide businesses and charitable organizations with sophisticated investment management and administrative services for their employee retirement plans, profit sharing plans and endowments. Clients include state and local government entities, corporations, unions, charitable organizations and military institutions. For example, MSD&T is trustee for a group trust that focuses on commercial real estate investments for Taft-Hartley pension plans. MSD&T also can help nonprofit organizations, such as charitable and philanthropic groups, with annual giving and capital campaigns, pooled income funds, gift annuities and charitable remainder trusts. Bankshares offers corporations 401(k) programs tailored to their specific needs.
Insurance Activities
Keller Stonebraker, an independent, wholly owned subsidiary of Farmers & Mechanics Bank, arranges a full line of consumer and commercial business insurance products through offices in Hagerstown and Cumberland, Maryland, and Keyser, West Virginia. Consumer insurance products include annuities, homeowners, automobile, life and personal umbrellas. Commercial products include property and casualty packages, workers compensation, bonds, professional liability, umbrella, and 401(k) and other benefit plans.
Potomac Basin Group Associates, Inc., Beltsville, Maryland, operates as an independent wholly owned subsidiary of Farmers & Mechanics Bank and is an independent insurance agency specializing in corporate employee benefit plans through its offices in Beltsville and Ellicott City, Maryland.
Other Nonbanking Affiliates
Mercantile Agency, Inc. acts as agent in the sale of fixed-rate annuities and offers variable-rate annuities with Mercantile Securities, Inc.
Mercantile Securities, Inc. is a general securities broker-dealer that facilitates purchases by bank customers of shares of the Mercantile family of funds and other securities and variable-rate annuities.
Peremel & Co., Inc. is a general securities broker-dealer that offers discount and online brokerage services.
9
MBC Agency, Inc. provides as agent, under group policies, credit life insurance in connection with extensions of credit by MSD&T and the Community Banks. Mercantile Life Insurance Company reinsures the insurance provided by MBC Agency, Inc.
Mercantile Capital Advisors, Inc. is a registered investment adviser that provides investment advisory and administrative services to investment companies, including the Mercantile family of funds.
Statistical Information
The statistical information required in this Item 1 is set forth in Item 6, 7 and 8 of this Annual Report on Form 10-K, as follows:
Disclosure Required by Guide 3 | Reference to Caption in Item 6 or 7, or Note in Item 8 | ||||||
(I) |
Distribution of Assets, | ||||||
Liabilities and Stockholder | |||||||
Equity; Interest Rates and | |||||||
Interest Differentials | Analysis of Interest Rates and | ||||||
Interest Differentials (Item 7) | |||||||
Rate/Volume Analysis (Item 7) | |||||||
Nonperforming Assets (Item 7) | |||||||
(II) |
Investment Portfolio | Bond Investment Portfolio (Item 7) | |||||
Notes to Financial Statement, Note 3 | |||||||
Investment Securities | |||||||
(III)
|
Loan Portfolio | Year-End Loan Data (Item 6) | |||||
Loan Maturity Schedule (Item 7) | |||||||
Interest Rate Risk (Item 7) | |||||||
Nonperforming Assets (Item 7) | |||||||
(IV) |
Summary of Loan Loss | ||||||
Experience | Allowance for Loan Losses (Item 7) | ||||||
Credit Risk Analysis (Item 7) | |||||||
Allocation of Allowance for Loan | |||||||
Losses (Item 7) | |||||||
(V) |
Deposits | Analysis of Interest Rates and | |||||
Interest Differentials (Item 7) | |||||||
Notes to Financial Statements, | |||||||
Note 6 Deposits | |||||||
(VI) |
Return on Equity | ||||||
and Assets | Return on Equity and Assets (Item 6) | ||||||
(VII)
|
Short-Term Borrowings | Notes to Financial Statements, | |||||
Note 7 |
10
Employees
At December 31, 2003, Bankshares and its affiliates had approximately 1,068 officers and 2,497 other employees. Of these, MSD&T employed 536 officers and 681 other employees and the Community Banks had 529 officers and 1,794 other employees.
Competition
The banking business, in all of its phases, is highly competitive. Within their service areas, MSD&T and the 19 Community Banks compete with commercial banks (including local banks and branches or affiliates of other larger banks), savings and loan associations and credit unions for loans and deposits, and with insurance companies and other financial institutions for various types of loans. There is also competition for commercial and retail banking business from banks and financial institutions located outside our service areas. Interstate banking is now an established part of the competitive environment.
Bankshares is a financial holding company and is the largest independent bank holding company headquartered in Maryland. MSD&T is the sixth largest commercial bank in the state. During 2003, Bankshares also competed with Maryland-based bank subsidiaries of the third, fourth, ninth, thirteenth, and nineteenth largest bank holding companies in the United States as well as banking subsidiaries of other non-Maryland bank holding companies. Measured in terms of assets under management and administration, MSD&T believes it is one of the largest trust institutions in the southeastern United States. MSD&T and its subsidiaries (i.e., Boyd Watterson & Mercantile Capital Advisers, Inc.) compete for various classes of fiduciary and investment advisory business with other banks and trust companies, insurance companies, investment counseling firms, mutual funds and others.
Mercantile Mortgage is one of many competitors in its area of activity. MBC Agency, Inc. is limited to providing life, health and accident insurance in connection with credit extended by MSD&T and the Community Banks. Mercantile Agency, Inc. commenced business in 1996 and is a small competitor in its area.
The 19 other Community Banks ranged in asset size from $108 million to $1.527 billion, at December 31, 2003. They face competition in their own local service areas as well as from the larger competitors mentioned above.
Supervision and Regulation
Bankshares
Bankshares, as a registered bank holding company, is subject to regulation and examination by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of 1956, as amended (the BHC Act) and is required to file with the Federal Reserve Board quarterly and annual reports and such additional information as the Federal Reserve Board may require pursuant to the BHC Act. Among other provisions, the BHC Act and regulations promulgated thereunder
11
require prior approval of the Federal Reserve Board of the acquisition by Bankshares of more than 5% of any class of the voting shares of any bank.
The Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act of 1999 (the GLB Act) was adopted on November 12, 1999 and amended several of the federal banking laws, including the BHC Act and the Banking Act of 1933 (generally known as Glass-Steagall), that affect Bankshares and its subsidiaries. Prior to the adoption of the GLB Act, the activities of bank holding companies and their subsidiaries were restricted to banking, the business of managing and controlling banks, and other activities that the Federal Reserve Board had determined were so closely related to banking or managing or controlling banks as to be a proper incident thereto. In particular, Glass-Steagall and the BHC Act imposed important restrictions on the ability of bank holding companies or their subsidiaries to engage in the securities or insurance business.
The GLB Act repealed the provisions of Glass-Steagall and restrictions in the BHC Act that limited affiliations among, and overlapping business activities between the banking business and, respectively, the securities and insurance industries. With the adoption of the GLB Act, a bank holding company that makes an effective election to become a financial holding company may, within a holding company system, (a) engage in banking, managing or controlling banks; (b) perform certain servicing activities for subsidiaries; and (c) engage in any activity, or acquire and retain the shares of any company engaged in any activity that is either (i) financial in nature or incidental to such financial activity, as determined by the Federal Reserve Board in consultation with the Secretary of the Treasury or (ii) complementary to a financial activity and that does not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally, as determined by the Federal Reserve Board. Activities that are financial in nature include activities specified in the GLB Act and those activities that the Federal Reserve Board had determined, by order or regulation in effect prior to enactment of the GLB Act, to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Thus, a financial holding company may engage in a full range of banking, securities and insurance activities, including securities and insurance underwriting, as well as, with certain restrictions, merchant banking activities.
The election to become a financial holding company is only available to bank holding companies whose bank and thrift subsidiaries are well capitalized, well managed, and have satisfactory Community Reinvestment Act ratings. With exceptions for insurance underwriting, merchant banking and real estate investment and development, the GLB Act also permits comparable expansion of national bank activities by banks meeting similar criteria, together with certain additional firewall and other requirements, through financial subsidiaries of national banks. Similarly, as a matter of Federal law, but still subject to State law, the GLB Act greatly expands the potential financial activities of subsidiaries of State banks. Bankshares filed an election and, on December 20, 2002, became a financial holding company.
The GLB Act also imposed a general scheme of functional regulation with respect to the activities of bank holding companies and their bank and nonbank subsidiaries to ensure that banking activities are regulated by bank regulators, securities activities are regulated by securities regulators, and insurance activities are regulated by insurance regulators, although the Federal Reserve Board retains its role as the
12
umbrella supervisor for bank holding companies. Consequently, various securities activities of bank subsidiaries of Bankshares are now subject to regulation by the Securities and Exchange Commission. The functional regulation of the securities brokerage activities of banks is not yet fully implemented.
As a result of the functional regulation imposed by the GLB Act, Bankshares bank subsidiaries have moved certain securities activities that have become subject to Securities and Exchange Commission regulation into separate securities subsidiaries or affiliates. For example, in 2001 MSD&T formed two new subsidiaries to engage in securities activities: Mercantile Capital Advisors, Inc., a registered investment adviser that advises the Mercantile family of mutual funds and certain other institutional accounts; and Mercantile Securities, Inc. a registered broker-dealer that facilitates the purchase of shares of mutual funds by bank customers and may engage in certain other potential activities. (Hopkins Plaza Securities, Inc. changed its name to Mercantile Securities, Inc. effective December 1, 2003).
The GLB Act also implements a number of requirements designed to protect the privacy of customer information. A financial institution must inform its customers at the outset of the customer relationship, and at least annually thereafter, of the institutions privacy policies and procedures with respect to the customers nonpublic personal financial information. With certain exceptions, an institution may not provide any nonpublic personal information to unaffiliated third parties unless the customer has been informed that such information may be so provided and the customer has been given the opportunity to opt out. Furthermore, the GLB Act limits a financial institutions use of a customers account information for marketing purposes and imposes criminal penalties for the use of fraudulent or deceptive means to obtain personal customer financial information. The GLB Act permits states to adopt more rigorous laws with respect to privacy of customer information.
The Fair Credit Reporting Act and the Fair and Accurate Transactions Act of 2003. The Fair Credit Reporting Act (FCRA), among other provisions, restricts any bank from sharing with its affiliates certain information relating to its individual customers creditworthiness and certain other matters unless the information consists solely of transactions or experiences (Transaction or Experience Information) between the customer and the bank or the bank notifies the customer that Transaction or Experience Information may be shared and gives the customer the opportunity to opt out. FCRA preempts state laws that purport to restrict further such information sharing among affiliated institutions. The Fair and Accurate Transactions Act of 2003 (the FACT Act), which was signed into law on December 4, 2003, extends the preemption of state law restrictions on affiliate information sharing that is permitted by FCRA and amends FCRA in various respects, including to enhance the ability of consumers to combat identity theft, increase the accuracy of consumer credit reports, and allow consumers to exercise greater control over the type and amount of marketing solicitations that they receive. The new marketing restrictions, with some exceptions, would prevent banks from using Transaction or Experience Information received from an affiliate for marketing to a consumer unless the consumer was given notice and an opportunity to opt out. The FACT Act also restricts the sharing of certain types of consumer medical information among affiliates. These new restrictions on sharing or using information shared among affiliates must be implemented by regulations
13
which have not yet been issued. However, the FACT Act requires regulations implementing the new provisions on sharing of sensitive medical information among affiliates to be finalized by June 4, 2004, and to become effective on the later of 90 days after the regulations are issued in final form or the effective date specified in such regulations. The FACT Act also specifies that the regulations implementing the restrictions on use of information obtained from an affiliate for marketing purposes must be final no later than September 4, 2004, and effective no later than six months after the regulations are issued in final form (i.e., possibly as late as March 4, 2005). More generally, the Federal Reserve Board and the Federal Trade Commission have issued joint final rules establishing December 1, 2004 as the effective date for many of the provisions of the FACT Act that will require significant changes to affected companies business practices.
The USA PATRIOT ACT. Congress adopted the USA PATRIOT ACT (the Patriot Act) on October 26, 2001 in response to the terrorist attacks that occurred on September 11, 2001. Under the Patriot Act, banks are required to maintain and prepare additional records and reports that are designed to assist the governments efforts to combat terrorism. The Patriot Act includes sweeping anti-money laundering and financial transparency laws and required additional regulations, including, among other things, standards for verifying client identification when opening an account and rules to promote cooperation among financial institutions, regulators and law enforcement entities in identifying parties that may be involved in terrorism or money laundering.
Other Regulatory Matters. It is Federal Reserve Board policy that a bank holding company should serve as a source of financial and managerial strength for, and commit resources to support each, of its subsidiary banks even in circumstances in which it might not do so (or may not legally be required or financially able to do so) absent such a policy. In addition, there are numerous federal and state laws and regulations which regulate the activities of Bankshares and its bank subsidiaries, including requirements and limitations relating to capital and reserve requirements, permissible investments and lines of business, transactions with officers, directors and affiliates, loan limits, consumer protection laws, privacy of financial information, predatory lending, fair lending, mergers and acquisitions, issuances of securities, dividend payments, inter-affiliate liabilities, extensions of credit and branch banking. The laws and regulations to which Bankshares is subject are constantly under review by Congress, regulatory agencies and state legislatures. Information regarding capital requirements for bank holding companies and tables reflecting Banksharess regulatory capital position at December 31, 2003 can be found in Footnote 10 to the financial statements.
Bankshares is a separate and distinct legal entity from its subsidiaries. It receives substantially all of its revenue from dividends from its subsidiaries. These dividends are the principal source of funds to pay dividends on the holding companys common stock and interest on its debt. The payment of dividends by a subsidiary is subject to federal law restrictions as well as to the laws of the subsidiarys state of incorporation. Also, a parent companys right to participate in a distribution of assets upon a subsidiarys liquidation or reorganization is subject to the prior claims of the subsidiarys creditors.
14
Changes in control of Bankshares and its Community Banks are regulated under the BHC Act, the Change in Bank Control Act of 1978 and various state laws.
Further, the BHC Act and the Federal Reserve Boards regulations limit the ability of bank subsidiaries of bank holding companies to engage in certain tie-in arrangements with bank holding companies and their nonbank subsidiaries in connection with any extension of credit or provision of any property or services, subject to various exceptions.
Community Banks
All Community Banks, with the exception of The Citizens National Bank, Baltimore Trust Company, Farmers & Merchants Bank Eastern Shore, The First National Bank of St. Marys, The National Bank of Fredericksburg and Marshall National Bank and Trust Company are Maryland banks, subject to the banking laws of Maryland and to regulation by the Commissioner of Financial Regulation of Maryland, who is required by statute to make at least one examination in each calendar year (or at 18-month intervals if the Commissioner determines that an examination is unnecessary in a particular calendar year). Their deposits are insured by, and they are subject to certain provisions of Federal law and regulations and examination by, the Federal Deposit Insurance Corporation (the FDIC).
In addition, The Annapolis Banking and Trust Company, The Forest Hill State Bank and St. Michaels Bank and Farmers & Mechanics Bank are members of the Federal Reserve System, and are thereby subject to regulation by the Federal Reserve Board.
The Citizens National Bank, The First National Bank of St. Marys, The National Bank of Fredericksburg and Marshall National Bank and Trust Company are national banks subject to regulation and regular examination by the office of the Comptroller of the Currency in addition to regulation and examination by the FDIC, which insures their deposits.
Farmers & Merchants Bank Eastern Shore is a Virginia bank, subject to the banking laws of Virginia and to regulation by its State Corporation Commission, which is required by statute to make at least one examination in every three-year period. Its deposits are insured by, and it is subject to certain provisions of Federal law and regulation and examination by the FDIC.
Baltimore Trust Company is a Delaware bank, subject to the banking laws of Delaware and to regulation by the Delaware State Bank Commissioner, who is required by statute to make periodic examinations. Its deposits are insured by, and it is subject to certain provisions of Federal law and regulation and examination by the FDIC.
Bankshares and its affiliates are subject to the provisions of Section 23A of the Federal Reserve Act, which limit the amount of loans or extensions of credit to, and investments in, Bankshares and its nonbank affiliates by MSD&T and the Community Banks, and Section 23B of the Federal Reserve Act, which requires that transactions between MSD&T or the Community Banks and Bankshares and its nonbank affiliates be on terms and under circumstances that are substantially the same as with non-affiliates. Under the federal banking laws, the federal regulatory agencies have broad power to take prompt corrective action if a
15
depository institution fails to maintain certain capital levels and there are circumstances under which Community Banks could be responsible to the FDIC for losses incurred by it with respect to other Community Banks.
Other Affiliates
As affiliates of Bankshares, the nonbank affiliates are subject to examination by the Federal Reserve Board and, as affiliates of the Community Banks, they are subject to examination by the FDIC, the Commissioner of Financial Regulation of Maryland and the office of the Comptroller of the Currency, as the case may be. In addition, MBC Agency, Inc., Mercantile Life Insurance Company and Mercantile Agency, Inc. are subject to licensing and regulation by state insurance authorities. Mercantile Capital Advisors, Inc., Mercantile Securities, Inc., Boyd Watterson and Peremel, are subject to regulation by the Securities and Exchange Commission and state securities law authorities, and Mercantile Securities, Inc. and Peremel are also subject to regulation by the National Association of Securities Dealers, Inc. Retail sales of insurance and securities products by Mercantile Agency, Inc. and Mercantile Securities, Inc. are also subject to the requirements of the Interagency Statement on Retail Sales of Nondeposit Investment Products promulgated in 1994 by the FDIC, the Federal Reserve Board, the Comptroller of the Currency and the Office of Thrift Supervision.
Effects of Monetary Policy
All commercial banking operations are affected by the Federal Reserve Systems conduct of monetary policy and its policies change from time to time based on changing circumstances. The Federal Reserve effectively controls national supply of bank credit in order to achieve economic results deemed appropriate by its Federal Reserve Board, including efforts to combat unemployment, recession or inflationary pressures. Among the instruments of monetary policy used to implement these objectives are open market operations in the purchase and sale of U.S. Government securities, changes in the discount rate charged on bank borrowings and changes in reserve requirements against bank deposits. These means are used in varying combinations to influence the general level of interest rates and the general availability of credit. More specifically, actions by the Federal Reserve Board influence the levels of interest rates paid on deposits and other bank funding sources and charged on bank loans as well as the level of availability of bank funds with which loans and investments can be made.
16
Cautionary Statement
This Annual Report on Form 10-K contains forward-looking statements, within the meaning of and pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. A forward-looking statement encompasses any estimate, prediction, opinion or statement of belief contained in this report, and the underlying management assumptions. These forward-looking statements include such words as believes, expects, anticipates, intends and similar expressions. Examples of forward-looking statements in this Annual Report on Form 10-K are statements concerning competitive conditions, effects of monetary policy, the potential impact of legislation, identification of trends, loan growth, customer borrowing trends, anticipated level of interest rates, business strategies and services, continuation or development of specified lending and other activities, credit quality, predictions or assessments related to determination and adequacy of loan loss allowances, monitored loans, internal controls, tax accounting, importance and effects of capital levels, effects of asset sensitivity and interest rates, earnings simulation model projections, efforts to mitigate market and liquidity risks, dividend payments and impact of FASB pronouncements. These statements are based on current expectations and assessments of potential developments affecting market conditions, interest rates and other economic conditions, and results may ultimately vary from the statements made in this report. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) the interest rate environment may further compress margins and adversely affect net interest income; (2) results may be adversely affected by continued diversification of assets and adverse changes to credit quality; (3) economic slowdown could adversely affect credit quality and loan originations; (4) loan growth may not improve to a degree that would help offset continuing pressure on net interest margin; (5) adverse governmental or regulatory policies may be enacted; (6) the expected growth opportunities or cost savings from our merger with F&M Bancorp may not be fully realized or may take longer to realize than expected; (7) F&Ms actual earnings may not be as strong as projected; (8) declines in equity and bond markets may adversely affect IWM revenues; and (9) the inability to manage adequately the spread between yields on earning assets and cost of funds could adversely affect results.
Website Access To Information
Bankshares annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports may be accessed through Bankshares website as soon as reasonably practicable after such material is electronically filed with the Securities and Exchange Commission. Bankshares website is www.mercantile.com.
17
ITEM 2. PROPERTIES
The main offices of Bankshares and MSD&T are located in a 21-story building at Two Hopkins Plaza in Baltimore owned by MBC Realty, LLC, a wholly-owned subsidiary of Bankshares. At December 31, 2003, these offices occupied approximately 163,000 square feet. At December 31, 2003, MSD&T also occupied approximately 132,000 square feet of leased space in a building located in Linthicum, Maryland, in which its operations and certain other departments are located, and a 7,000 square foot call center facility in Federalsburg, Maryland. The Linthicum and Federalsburg properties are owned by MBC Realty, LLC. Of the 26 banking and bank-related offices occupied by MSD&T, seven are owned in fee, seven are owned subject to ground leases and 12 are leased with aggregate annual rentals of approximately $1,646,000, not including rentals for the main office and adjacent premises owned by MBC Realty, LLC.
Of the 201 banking offices, 106 are owned in fee, 24 are owned subject to ground leases and 71 are leased, with aggregate annual rentals of approximately $6,634,000 as of December 31, 2003.
ITEM 3. LEGAL PROCEEDINGS
There was no matter which is required to be disclosed in this Item 3 pursuant to the instructions contained in the form for this Report.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted during the fourth quarter of the fiscal year covered by this Report to a vote of security holders which is required to be disclosed pursuant to the instructions contained in the form for this Report.
18
SPECIAL ITEM: EXECUTIVE OFFICERS OF THE REGISTRANT
On October 22, 2003 Bankshares formed a holding company management committee comprised of the individuals listed below:
Name |
Position |
Age |
||||
Edward J. Kelly, III
|
Chairman, President and Chief Executive Officer | 50 | ||||
Alexander T. Mason
|
Vice Chairman, Bankshares | 52 | ||||
J. Marshall Reid (1)
|
President and Chief Operating Officer, MSD&T | 58 | ||||
Kenneth A. Bourne, Jr.
|
Executive Vice President, MSD&T | 61 | ||||
Peter W. Floeckher, Jr.
|
Executive Vice President, Bankshares | 54 | ||||
John J. Pileggi
|
Chief Executive Officer, Investment and Wealth Management | 44 | ||||
Terry L. Troupe
|
Chief Financial Officer, Bankshares | 56 | ||||
John L. Unger
|
General Counsel, Bankshares | 50 | ||||
Michael M. Paese
|
Chief Administrative Officer, Bankshares | 36 | ||||
Deborah A. Kakaris
|
Executive Vice President, MSD&T | 40 | ||||
Frank K. Turner
|
Executive Vice President, MSD&T | 48 | ||||
Priscilla S. Hoblitzell
|
Senior Vice President, Bankshares | 43 |
No family relationships, as defined by the rules and regulations of the Securities and Exchange Commission, exist among any of the Executive Officers. All officers are elected annually by the Board of Directors and hold office at the pleasure of the Board.
Effective March 1, 2001, Mr. Kelly became President and Chief Executive of Bankshares and Chairman of the Board and Chief Executive Officer of Mercantile-Safe Deposit and Trust Company. In addition, effective March 1, 2003 Mr. Kelly became Chairman of Bankshares. Mr. Kelly served as Managing Director, Head of Global Financial Institutions, and as Co-Head of Investment Banking Client Management of J. P. Morgan, Chase & Co. during January, 2001. Prior thereto, he was a Managing Director of J. P. Morgan & Co. Incorporated and held the following additional positions with that Company: Head, Global Financial Institutions from February, 2000 through December, 2000; Co-Head, Global Financial Institutions and Head, Latin America Investment Banking from December, 1997 through February, 2000; Member, Global Investment Banking Committee from December, 1997 through December, 2000; and Co-Head, Financial Institutions (Americas) from February, 1996 through December, 1997.
Mr. Mason joined Bankshares in November, 2003, and is Vice Chairman of Bankshares and is Bankshares Chief Risk Officer. Prior to joining Bankshares, he was Vice Chairman of Deutsche Bank in the Americas and Managing Director of
19
Deutsche Bank Securities. He also served as chief operating officer of the firms Global Corporate Finance Department and headed up the firms Global Industry Group practice.
Mr. Reid was elected President and Chief Operating Officer of MSD&T in September, 1997. He joined MSD&T as a Senior Vice President in 1993 and served as an Executive Vice President from 1994 until September, 1997.
Mr. Bourne has been an Executive Vice President of MSD&T since 1989. He joined the bank as a trainee in 1970.
Mr. Floeckher was appointed Executive Vice President and Head of the Affiliates for Bankshares in November, 2003. He served as President and Chief Executive Officer of Citizens National Bank from 1995 until November, 2003. Mr. Floeckher is responsible for oversight of the 19 Community Banks, which includes risk management, compliance and enhanced performance through coordinated sharing of best practices.
Mr. Pileggi joined Mercantile in 2001 as head of Mercantile Capital Advisors, Inc. and Mercantile Securities, Inc. Appointed Chief Executive Officer of Investment & Wealth Management in September, 2003, Mr. Pileggi has more than 20 years experience in retail and institutional financial services, including hedge funds and private equity.
Mr. Troupe has been Chief Financial Officer of Bankshares and MSD&T, and Treasurer of Bankshares, since September, 1996. He was Vice President and Chief Financial Officer of IREX Corporation, a specialty mechanical insulation contractor and distributor, from May, 1993 to May, 1996. Prior thereto, Mr. Troupe was Vice Chairman of Meridian Bankcorp, Inc.
Mr. Unger became General Counsel on March 23, 2002 and was elected Secretary of Bankshares and MSD&T July 1, 2002. Prior to joining Bankshares, Mr. Unger was General Counsel to IMI Resort Holdings, Inc., a privately held real estate company in Greenville, South Carolina.
Mr. Paese was named Chief Administrative Officer of Bankshares in November, 2003. He joined MSD&T as a Senior Vice President in January, 2003. Before joining Mercantile, Mr. Paese was Senior Counsel to the Financial Services Committee of the U.S. House of Representatives (minority). Mr. Paese advised the Committee on legal and policy issues relating to U.S. capital markets and corporate governance. Prior thereto, Mr. Paese was Vice President in equity capital markets, at J.P. Morgan & Co. Incorporated. Prior thereto, Mr. Paese was an associate at Davis, Polk & Wardwell.
Mrs. Kakaris has been an Executive Vice President of MSD&T since 2002. She is responsible for Operations and Technology Services. Mrs. Kakaris joined the bank in 1988 and served as a Senior Vice President from 1997 until March, 2002.
Mr. Turner is an Executive Vice President of Bankshares and MSD&T. Mr. Turner began his banking career with Mercantile in 1978. He is currently responsible for the syndicated lending, correspondent banking and private equity groups.
Ms. Hoblitzell joined Bankshares as a Senior Vice President in April, 2003. Prior to joining Bankshares, she was self-employed. Prior thereto, Ms. Hoblitzell was a Vice President at Goldman, Sachs & Co.
20
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
For information regarding market prices, dividends on Bankshares common stock, and the number of Bankshares stockholders, see the information set forth under the captions Dividends and Recent Common Stock Prices in Item 7 of this Annual Report on Form 10-K.
In December, 2003 one director of Bankshares received an aggregate of 377 shares of Bankshares common stock, at fair market value, in lieu of a cash retainer fee, under the Bankshares Retainer Plan for Non Employee Directors. The shares issuable under the Plan have not been registered under the Securities Act of 1933 in reliance on applicable exemptions. The only potential Plan participants are outside directors, currently 17 in number. The maximum number of shares (450,000) issuable over ten years under the Plan is less than 1% of the total shares outstanding. Bankshares common stock is actively traded on the Nasdaq National Market.
21
ITEM 6. SELECTED FINANCIAL DATA
Five-Year Statistical Summary
Years Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
AVERAGE BALANCE SHEET STATISTICS |
||||||||||||||||||||
Loans: |
||||||||||||||||||||
Commercial |
$ | 4,795,334 | $ | 4,283,322 | $ | 3,978,335 | $ | 3,534,898 | $ | 3,094,713 | ||||||||||
Construction |
929,939 | 733,237 | 795,931 | 738,393 | 606,771 | |||||||||||||||
Residential real estate |
1,171,194 | 1,072,297 | 1,059,798 | 950,531 | 874,947 | |||||||||||||||
Consumer |
1,192,515 | 999,988 | 998,792 | 945,810 | 800,936 | |||||||||||||||
Total loans |
8,088,982 | 7,088,844 | 6,832,856 | 6,169,632 | 5,377,367 | |||||||||||||||
Federal funds sold, et al |
250,462 | 178,624 | 141,245 | 29,434 | 15,762 | |||||||||||||||
Securities: |
||||||||||||||||||||
U.S. Government obligations |
1,731,032 | 2,089,004 | 1,705,543 | 1,628,477 | 1,807,264 | |||||||||||||||
States and political subdivisions |
69,888 | 38,799 | 40,359 | 25,170 | 12,024 | |||||||||||||||
Mortgage-backed securities |
927,235 | 216,391 | 48,203 | 21,252 | 2,916 | |||||||||||||||
Other investments* |
124,009 | 23,578 | 22,299 | 19,505 | 20,557 | |||||||||||||||
Total securities |
2,852,164 | 2,367,772 | 1,816,404 | 1,694,404 | 1,842,761 | |||||||||||||||
Total earning assets |
$ | 11,191,608 | $ | 9,635,240 | $ | 8,790,505 | $ | 7,893,470 | $ | 7,235,890 | ||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing deposits |
$ | 2,269,720 | $ | 1,856,706 | $ | 1,618,838 | $ | 1,438,578 | $ | 1,334,282 | ||||||||||
Savings deposits** |
3,597,185 | 2,936,197 | 2,471,674 | 2,345,808 | 2,375,075 | |||||||||||||||
Time deposits |
3,124,949 | 2,839,507 | 2,958,158 | 2,412,468 | 2,186,868 | |||||||||||||||
Total deposits |
$ | 8,991,854 | $ | 7,632,410 | $ | 7,048,670 | $ | 6,196,854 | $ | 5,896,225 | ||||||||||
Borrowed funds: |
||||||||||||||||||||
Short-term borrowings |
$ | 851,348 | $ | 845,938 | $ | 744,907 | $ | 860,241 | $ | 594,106 | ||||||||||
Long-term debt |
517,386 | 279,471 | 117,823 | 87,679 | 70,836 | |||||||||||||||
Total borrowed funds |
$ | 1,368,734 | $ | 1,125,409 | $ | 862,730 | $ | 947,920 | $ | 664,942 | ||||||||||
AVERAGE RATES *** |
||||||||||||||||||||
Loans: |
||||||||||||||||||||
Commercial |
5.77 | % | 6.51 | % | 7.99 | % | 9.14 | % | 8.58 | % | ||||||||||
Construction |
5.41 | 6.09 | 7.96 | 9.66 | 9.03 | |||||||||||||||
Residential real estate |
6.46 | 7.30 | 7.94 | 7.98 | 7.96 | |||||||||||||||
Consumer |
6.25 | 7.12 | 8.28 | 8.70 | 8.50 | |||||||||||||||
Total loans |
5.90 | 6.67 | 8.02 | 8.96 | 8.52 | |||||||||||||||
Federal funds sold, et al |
1.56 | 2.92 | 4.38 | 6.31 | 4.95 | |||||||||||||||
Securities: |
||||||||||||||||||||
U.S. Government obligations |
4.25 | 4.67 | 5.48 | 5.67 | 5.65 | |||||||||||||||
States and political subdivisions |
6.50 | 8.08 | 8.17 | 8.26 | 7.98 | |||||||||||||||
Mortgage-backed securities |
3.90 | 5.59 | 7.47 | 7.48 | 5.69 | |||||||||||||||
Other investments* |
6.33 | 5.99 | 7.48 | 8.51 | 9.44 | |||||||||||||||
Total securities |
4.29 | 4.83 | 5.62 | 5.77 | 5.70 | |||||||||||||||
Composite rate earned |
5.39 | % | 6.15 | % | 7.46 | % | 8.26 | % | 7.79 | % | ||||||||||
Deposits: |
||||||||||||||||||||
Savings deposits** |
.46 | % | .87 | % | 1.62 | % | 2.06 | % | 2.04 | % | ||||||||||
Time deposits |
2.45 | 3.42 | 5.40 | 5.56 | 5.01 | |||||||||||||||
Total interest-bearing deposits |
1.39 | 2.12 | 3.68 | 3.83 | 3.46 | |||||||||||||||
Borrowed funds: |
||||||||||||||||||||
Short-term borrowings |
.66 | 1.33 | 3.37 | 5.66 | 4.59 | |||||||||||||||
Long-term debt |
3.57 | 3.85 | 5.69 | 6.79 | 6.80 | |||||||||||||||
Total borrowed funds |
1.76 | 1.96 | 3.69 | 5.77 | 4.83 | |||||||||||||||
Composite rate paid |
1.45 | % | 2.10 | % | 3.68 | % | 4.16 | % | 3.64 | % | ||||||||||
* Includes interest-bearing deposits in other banks.
** Includes savings, checking plus interest and money market deposit accounts.
*** Presented on a tax-equivalent basis.
22
Years Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
RETURN ON EQUITY AND ASSETS |
||||||||||||||||||||
Average total assets |
$ | 11,971,581 | $ | 10,123,457 | $ | 9,227,202 | $ | 8,299,316 | $ | 7,628,660 | ||||||||||
Average shareholders equity |
$ | 1,497,145 | $ | 1,257,967 | $ | 1,197,058 | $ | 1,054,071 | $ | 971,837 | ||||||||||
Return on average total assets |
1.64 | % | 1.88 | % | 1.96 | % | 2.11 | % | 2.07 | % | ||||||||||
Return on average shareholders equity |
13.15 | % | 15.12 | % | 15.15 | % | 16.62 | % | 16.23 | % | ||||||||||
Average shareholders equity as a percent
of average total assets |
12.51 | % | 12.43 | % | 12.97 | % | 12.70 | % | 12.74 | % | ||||||||||
Dividends paid per share as a percent
of basic net income per share |
47.8 | % | 43.1 | % | 42.8 | % | 40.3 | % | 41.4 | % | ||||||||||
SOURCE OF INCOME |
||||||||||||||||||||
Commercial loans |
35.2 | % | 37.7 | % | 39.4 | % | 41.3 | % | 38.5 | % | ||||||||||
Construction loans |
6.3 | 5.9 | 7.9 | 9.2 | 7.9 | |||||||||||||||
Residential real estate loans |
9.8 | 10.7 | 10.6 | 9.8 | 10.2 | |||||||||||||||
Consumer loans |
9.6 | 9.8 | 10.4 | 10.7 | 10.0 | |||||||||||||||
Federal funds sold, et al |
.5 | .7 | .8 | .2 | .1 | |||||||||||||||
Securities |
15.8 | 15.5 | 12.6 | 12.5 | 15.4 | |||||||||||||||
Total interest income |
77.2 | 80.3 | 81.7 | 83.7 | 82.1 | |||||||||||||||
Investment and wealth management |
10.2 | 9.4 | 8.7 | 9.1 | 9.5 | |||||||||||||||
Other income |
12.6 | 10.3 | 9.6 | 7.2 | 8.4 | |||||||||||||||
Total income |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
NET INTEREST INCOME |
||||||||||||||||||||
(Tax-equivalent) |
||||||||||||||||||||
Interest earned: |
||||||||||||||||||||
Loans |
$ | 477,276 | $ | 473,120 | $ | 547,970 | $ | 552,548 | $ | 457,936 | ||||||||||
Federal funds sold, et al |
3,901 | 5,213 | 6,190 | 1,857 | 781 | |||||||||||||||
Taxable securities |
117,615 | 111,111 | 98,732 | 95,625 | 104,144 | |||||||||||||||
Tax-exempt securities |
4,543 | 3,135 | 3,298 | 2,080 | 959 | |||||||||||||||
Total interest income |
603,335 | 592,579 | 656,190 | 652,110 | 563,820 | |||||||||||||||
Interest paid: |
||||||||||||||||||||
Savings deposits |
16,520 | 25,536 | 39,993 | 48,362 | 48,442 | |||||||||||||||
Time deposits |
76,670 | 97,033 | 159,710 | 134,086 | 109,555 | |||||||||||||||
Total interest-bearing deposits |
93,190 | 122,569 | 199,703 | 182,448 | 157,997 | |||||||||||||||
Short-term borrowings |
5,604 | 11,259 | 25,120 | 48,711 | 27,267 | |||||||||||||||
Long-term debt |
18,451 | 10,754 | 6,702 | 5,951 | 4,818 | |||||||||||||||
Total interest expense |
117,245 | 144,582 | 231,525 | 237,110 | 190,082 | |||||||||||||||
Net interest income |
$ | 486,090 | $ | 447,997 | $ | 424,665 | $ | 415,000 | $ | 373,738 | ||||||||||
23
Five-Year Selected Financial Data
Years Ended December 31, | ||||||||||||||||||||
(Dollars in thousands, except per share data) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
NET INTEREST INCOME |
$ | 479,330 | $ | 441,804 | $ | 418,241 | $ | 409,385 | $ | 369,086 | ||||||||||
NET INCOME |
$ | 196,814 | $ | 190,238 | $ | 181,295 | $ | 175,230 | $ | 157,737 | ||||||||||
NET INCOME PER SHARE OF COMMON STOCK |
||||||||||||||||||||
Basic |
$ | 2.70 | $ | 2.74 | $ | 2.57 | $ | 2.53 | $ | 2.27 | ||||||||||
Diluted |
$ | 2.68 | $ | 2.72 | $ | 2.55 | $ | 2.51 | $ | 2.25 | ||||||||||
TOTAL ASSETS |
$ | 13,695,472 | $ | 10,790,376 | $ | 9,928,786 | $ | 8,938,030 | $ | 7,895,024 | ||||||||||
LONG-TERM DEBT |
$ | 647,722 | $ | 287,214 | $ | 269,437 | $ | 92,547 | $ | 82,683 | ||||||||||
PROVISION FOR LOAN LOSSES |
$ | 12,105 | $ | 16,378 | $ | 13,434 | $ | 17,231 | $ | 12,056 | ||||||||||
PER SHARE CASH DIVIDENDS |
||||||||||||||||||||
Common |
$ | 1.29 | $ | 1.18 | $ | 1.10 | $ | 1.02 | $ | .94 | ||||||||||
CASH DIVIDENDS DECLARED AND PAID |
||||||||||||||||||||
On common stock |
$ | 95,842 | $ | 81,909 | $ | 77,597 | $ | 70,641 | $ | 65,113 | ||||||||||
YEAR-END LOAN DATA |
||||||||||||||||||||
Commercial |
$ | 2,577,021 | $ | 2,300,956 | $ | 2,228,750 | $ | 2,215,039 | $ | 1,984,358 | ||||||||||
Commercial real estate |
2,738,832 | 2,016,307 | 1,819,268 | 1,409,987 | 1,220,100 | |||||||||||||||
Construction |
1,064,021 | 810,985 | 652,486 | 824,752 | 650,745 | |||||||||||||||
Residential real estate |
1,335,375 | 1,066,694 | 1,060,519 | 1,086,674 | 878,900 | |||||||||||||||
Consumer |
1,067,360 | 775,673 | 801,474 | 832,206 | 707,359 | |||||||||||||||
Home equity lines |
415,500 | 239,232 | 189,867 | 168,944 | 147,560 | |||||||||||||||
Lease financing |
74,051 | 102,180 | 153,882 | 155,692 | 123,108 | |||||||||||||||
Total loans |
9,272,160 | 7,312,027 | 6,906,246 | 6,693,294 | 5,712,130 | |||||||||||||||
Less: Allowance for loan losses |
(155,337 | ) | (138,601 | ) | (141,463 | ) | (138,612 | ) | (117,997 | ) | ||||||||||
Loans, net |
$ | 9,116,823 | $ | 7,173,426 | $ | 6,764,783 | $ | 6,554,682 | $ | 5,594,133 | ||||||||||
Five-Year Summary of Consolidated Income
Years Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
INTEREST INCOME |
||||||||||||||||||||
Interest and fees on loans |
$ | 472,379 | $ | 468,298 | $ | 543,020 | $ | 547,942 | $ | 453,825 | ||||||||||
Interest and dividends on securities |
120,235 | 112,860 | 100,538 | 96,687 | 104,556 | |||||||||||||||
Other interest income |
3,961 | 5,228 | 6,208 | 1,866 | 787 | |||||||||||||||
Total interest income |
596,575 | 586,386 | 649,766 | 646,495 | 559,168 | |||||||||||||||
INTEREST EXPENSE |
||||||||||||||||||||
Interest on deposits |
93,190 | 122,569 | 199,703 | 182,448 | 157,997 | |||||||||||||||
Interest on short-term borrowings |
5,604 | 11,259 | 25,120 | 48,711 | 27,267 | |||||||||||||||
Interest on long-term debt |
18,451 | 10,754 | 6,702 | 5,951 | 4,818 | |||||||||||||||
Total interest expense |
117,245 | 144,582 | 231,525 | 237,110 | 190,082 | |||||||||||||||
NET INTEREST INCOME |
479,330 | 441,804 | 418,241 | 409,385 | 369,086 | |||||||||||||||
Provision for loan losses |
12,105 | 16,378 | 13,434 | 17,231 | 12,056 | |||||||||||||||
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES |
467,225 | 425,426 | 404,807 | 392,154 | 357,030 | |||||||||||||||
NONINTEREST INCOME |
||||||||||||||||||||
Investment and wealth management |
78,933 | 68,435 | 69,331 | 69,850 | 65,036 | |||||||||||||||
Service charges on deposit accounts |
36,912 | 31,454 | 28,085 | 24,346 | 23,043 | |||||||||||||||
Other income |
60,746 | 43,861 | 48,074 | 31,345 | 33,912 | |||||||||||||||
Total noninterest income |
176,591 | 143,750 | 145,490 | 125,541 | 121,991 | |||||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||||||
Salaries and employee benefits |
198,043 | 165,371 | 152,887 | 140,391 | 134,665 | |||||||||||||||
Net occupancy and equipment |
52,366 | 40,368 | 38,448 | 34,607 | 32,959 | |||||||||||||||
Amortization of goodwill |
| | 9,072 | 5,213 | 3,832 | |||||||||||||||
Other expenses |
87,038 | 66,869 | 63,552 | 63,294 | 58,964 | |||||||||||||||
Total noninterest expenses |
337,447 | 272,608 | 263,959 | 243,505 | 230,420 | |||||||||||||||
Income before income taxes |
306,369 | 296,568 | 286,338 | 274,190 | 248,601 | |||||||||||||||
Applicable income taxes |
109,555 | 106,330 | 105,043 | 98,960 | 90,864 | |||||||||||||||
NET INCOME |
$ | 196,814 | $ | 190,238 | $ | 181,295 | $ | 175,230 | $ | 157,737 | ||||||||||
24
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
I. EXECUTIVE OVERVIEW
Mercantile Bankshares Corporation (Bankshares) recorded its 28th consecutive year of increased net income in 2003. Net income for Bankshares was $196.8 million for the year ended December 31, 2003 compared to $190.2 million for the year 2002. However, diluted net income per common share for 2003 decreased by 1% to $2.68 compared to $2.72 for 2002 due largely to the higher adjusted weighted average shares outstanding for 2003. The most noteworthy factors affecting 2003 earnings were the acquisition of F&M Bancorp (F&M), the continuing repositioning of the Investment & Wealth Management (IWM) Division of the lead bank, Mercantile-Safe Deposit and Trust Company (MSD&T), and the downward pressure put on earnings by a lower net interest margin compared to the year earlier.
On August 12, 2003, Bankshares completed its acquisition of F&M Bancorp, a bank holding company headquartered in Frederick, Maryland. On the date of purchase, F&M had total loans of $1.4 billion, total investment securities of $638.0 million, total earning assets of $2.0 billion, and total deposits of $1.7 billion. There were 10.4 million shares issued in connection with the acquisition, which was accounted for as a purchase and resulted in total consideration paid of $558.1 million (including the cash component). F&M is the second largest affiliate bank in the organization behind only MSD&T in total assets. The results of operations and balances for F&M are included in the consolidated financial statements from the merger date forward. Bankshares recorded $400.3 million of goodwill, $36.0 million of core deposit intangible, $5.8 million of client relationship intangibles and $1.1 million in other identified intangible assets. The weighted average amortization period for newly acquired core deposit intangible is nine years, and the client relationship and other identified intangibles range from three to fifteen years.
Investment and wealth management revenues benefited from rising equity market values and the inclusion of revenues from Boyd Watterson Asset Management LLC, an investment management firm and Peremel & Company, Inc., a directed and discount brokerage company, acquired on March 1, 2003 and April 1, 2003, respectively. In the aggregate, these companies were purchased for approximately $29 million in cash. The Boyd Watterson acquisition has a potential additional contingent payment of up to $8.6 million based upon performance, among other factors. The contingent payment will be recorded, assuming specific metrics are met, and become payable three years from the acquisition date. Bankshares recorded approximately $10.1 million of identified intangibles, mostly client relationships, as a result of these acquisitions. These intangibles are amortized on a straight-line basis over a range of three to eight years. Goodwill recorded on these transactions totaled approximately $18.0 million at December 31, 2003.
A generally sluggish economy, decreases in long-term interest rates, and Bankshares net asset sensitive position combined to drive the net interest margin 31 basis points lower for the year 2003 than for the year
25
2002. The net interest margin was 4.34% for 2003 compared to 4.65% for 2002. Approximately two-thirds, or 20 basis points, of the decline is attributable to the lower benefit derived from noninterest-bearing sources of funding, such as demand deposit accounts and shareholders equity. On a tax-equivalent basis, net interest income was reduced by nearly $30 million as a result of the margin compression. Management does not anticipate any significant change in the level of interest rates in 2004 and is looking for improved loan growth to help offset the continuing pressure on the net interest margin in the current low interest rate environment.
Although certain statistical performance measures declined slightly from the prior year, 2003 proved to be another year of relatively solid performance, as indicated by the standard industry measures of return on average assets (ROA) and return on average shareholders equity (ROE). The 2003 ROA was 1.64%, compared to 1.88% for the year ended December 31, 2002. Bankshares 2003 ROE decreased to 13.15%, compared to the 15.12% reported for 2002. Average assets increased by 18% to $12.0 billion, average deposits increased by 18% to $9.0 billion and average loans increased by 14% to $8.1 billion for the year ended December 31, 2003, compared to the prior year. Approximately one-half of the respective increases in the year 2003 average balances are attributable to F&M. Bankshares also reports net operating earnings, defined as GAAP (Generally Accepted Accounting Principles) earnings excluding the amortization of intangible assets associated with purchase accounting for business combinations; securities gains and losses; and other significant gains, losses or expenses (such as those associated with integrating acquired entities operations into Bankshares). Net operating earnings totaled $200.3 million for the year 2003, an increase of 5% over the $190.9 million for 2002. Diluted net operating earnings per share for 2003 were $2.73 compared with $2.72 for last year. A reconciliation of GAAP basis net income to net operating earnings can be found in Footnote No. 22 of the financial statements.
Average shareholders equity to average assets remained strong at 12.51%, increasing slightly from 12.43% for 2002. In 2003, 5,500 shares were repurchased under Bankshares buyback plan in open market purchases. Bankshares was not an active acquirer during 2003 mainly due to the restrictions in place associated with our acquisition of F&M. The buyback plan retired 1,384,200 shares through open market purchases made during 2002.
Management believes that reporting several key measures based on tangible assets (total assets less intangible assets) and tangible equity (total equity less intangible assets) is important, as this is the basis for measuring the adequacy of capital for regulatory purposes. For the year 2003, return on average tangible assets was 1.71%, compared to 1.91% for the year 2002. The ratio of average tangible equity to average tangible assets for 2003 was 10.34% compared to 11.45% for 2002. The decline in average tangible equity to average tangible assets was largely attributable to the use of $124.1 million of cash (or 25% of the consideration paid) instead of issuing only shares to acquire F&M. For the reconciliation of GAAP to non-GAAP measures, see Footnote No. 22 of the financial statements.
26
The remaining sections of Managements Discussion and Analysis of Financial Condition and Results of Operations will provide a more detailed explanation of the important trends and material changes in components of our financial statements. The discussion suggests that sustaining future earnings growth comparable to our experience in past years will require, among other things, efficient generation of loan growth in a competitive market, while maintaining an adequate spread between yields on earning assets and the cost of funds. Our degree of success in meeting these goals depends on unpredictable factors such as possible changes in prevailing interest rates, the mix of deposits, credit quality and general economic conditions. This discussion and analysis should be read in conjunction with the consolidated financial statements and other financial information presented in this report.
27
Critical Accounting Policies and Related Estimates
Set forth below is a discussion of the accounting policies and related estimates that management believes are the most critical to understanding Bankshares consolidated financial statements, financial condition and results of operations, and which involve complex management judgments, uncertainties and/or estimates. Information regarding Bankshares other accounting policies is included in Footnote No. 1 of the financial statements.
Allowance for Loan Losses
Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. Bankshares allowance for loan losses provides for probable losses based on evaluations of known and inherent risks in the loan portfolio. Management uses historical information to assess the adequacy of the allowance for loan losses as well as information about the prevailing economic and business environment among other things. For a full discussion of Bankshares methodology for assessing the adequacy of the allowance for loan losses, see Allowance for Loan Losses below and Footnote No. 1 of the financial statements.
Loans on Nonaccrual Status or Deemed to Be Impaired
A loan asset will be classified and placed into nonaccrual status when the principal or interest payments on any loan (e.g., commercial, mortgage and construction loans) is past due 90 days or more at the end of a calendar quarter and/or the payment in full of principal or interest is not expected. Consumer installment loans are charged-off when they become 90 days past due. Additionally, a loan may be put on nonaccrual status sooner than 90 days, if in managements judgment, the loan or portions thereof are deemed uncollectible. Bankshares ceases to accrue interest income on such loans. Subsequent receipts on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only once principal recovery is reasonably assured. Generally a loan may be restored to accruing status when all past due principal, interest and late charges have been paid and the bank expects repayment of the remaining contractual principal and interest.
A loan is considered impaired, based on current information and events, if it is probable that Bankshares will not collect all principal and interest payments according to the contractual terms of the loan agreement. Impaired loans do not include large groups of smaller balance homogeneous loans that are evaluated collectively for impairment (e.g., residential mortgages and consumer installment loans). The impairment of a loan is measured based on the present value of expected future cash flows discounted at the loans effective interest rate, or the fair value of the collateral if the repayment is expected to be provided predominantly by the underlying collateral. A majority of Bankshares impaired loans are measured by reference to the fair value of the collateral.
Income Taxes
Bankshares recognizes deferred income tax assets and liabilities for the future tax effects of temporary differences, net operating loss carryovers, and tax credits. Deferred tax assets are subject to managements
28
judgment, based on available evidence, that future realization is more likely than not. If management determines that Bankshares may be unable to realize all or part of net deferred tax assets in the future, then Bankshares would be required to record a valuation allowance against such deferred tax asset. In such an event, a direct charge to income tax expense may be required to reduce the recorded value of the net deferred tax asset to the expected realizable amount. Although management has determined that a valuation allowance is not currently required, no assurance can be given that one will not be required in the future. For more information regarding Bankshares accounting for income taxes, see Footnote No. 11 of the financial statements.
Valuation of Goodwill/Intangible Assets and Analysis for Impairment
Bankshares has increased its market share, in part, through the acquisition of entire financial institutions accounted for under the business combinations method of accounting, as well as from the purchase of other financial institutions branches (not the entire institution). For acquisitions under the purchase method, Bankshares is required to record assets acquired and liabilities assumed at their fair value, which is an estimate determined by the use of internal or other valuation techniques. See Footnote No. 19 of the financial statements for further information on the accounting for goodwill and other intangible assets.
II. ANALYSIS OF OPERATING RESULTS FOR 2003 TO 2002
Segment Reporting
Bankshares has identified three distinct business segments for which financial information is segregated for use in assessing performance and allocating resources when reporting to the Board of Directors. This segmentation is consistent with the reporting structure put in place at the time Bankshares was formed. At that time the organization consisted of: a lead bank, MSD&T, with two business segmentsBanking and IWM; and a Community Bank segment, which has been built through acquisitions and continued operation of independent charters. This latter segment consists of the group of 19 community banks (collectively, the Community Banks). Mortgage banking activities are not viewed as a separate business line and, accordingly, are included in the MSD&T Banking Division. A schedule disclosing the details of these operating segments can be found in Footnote No. 15 of the financial statements. Segment financial information is subjective and, unlike financial accounting, is not necessarily based on GAAP. As a result, the financial information of the reporting segments is not necessarily comparable with similar information reported by others and may not be comparable with Bankshares consolidated results. Certain expense amounts, such as operations overhead, have been reclassified from internal financial reporting in order to provide for proper allocation of costs in the reported data.
Community Banks
The addition of F&M during 2003 had a significant impact on nearly every line of the consolidated balance sheet and statement of consolidated income as well as the performance of the Community Bank segment as set forth below. Net income for the Community Banks for 2003 increased 16% to $139.1
29
million, compared to $119.6 million for 2002. Net interest income for the Community Banks increased 13% to $336.3 million for 2003 from $297.9 million for 2002. The growth in net interest income in 2003 was attributable to a 22% increase in average earning assets, which offset a 37 basis point decline in the net interest margin from 5.05% to 4.68%. F&M contributed over 50% to the growth in the Community Banks average earning assets.
Farmers & Mechanics Affiliate
Selected Balance Sheet Data
Proforma | ||||||||
impact of opening | ||||||||
balance on averages | ||||||||
At | for the 12 months ended | |||||||
(Dollars in thousands) | August 12, 2003 | December 31, 2003 | ||||||
Investment securities available-for-sale |
$ | 637,962 | $ | 248,193 | ||||
Loans: |
||||||||
Commercial |
176,689 | 68,739 | ||||||
Construction |
114,982 | 44,733 | ||||||
Residential real estate |
824,232 | 320,660 | ||||||
Consumer |
248,625 | 96,725 | ||||||
Lease financing |
| | ||||||
Total loans |
1,364,528 | 530,857 | ||||||
Less: allowance for loan losses |
(13,205 | ) | (5,137 | ) | ||||
Loans, net |
1,351,323 | 525,720 | ||||||
Total assets |
2,174,932 | 846,138 | ||||||
Deposits: |
||||||||
Noninterest-bearing deposits |
301,024 | 117,111 | ||||||
Interest-bearing deposits |
1,395,758 | 543,007 | ||||||
Total deposits |
1,696,782 | 660,118 |
As a reflection of the overall improvement in the Community Banks credit quality trends, the Community Banks recorded a reversal of $1.1 million in the provision for loan losses for 2003 as compared to a provision for loan losses of $4.6 million in 2002.
Average assets for the Community Banks increased 23% to $7.7 billion in 2003. Increases of 24% and 22% were recorded in the investment and loan portfolios, respectively. Average deposits for the Community Banks increased 22% to $6.2 billion in 2003. More than half of the growth in the Community Banks average balances was due to F&M.
At December 31, 2003, 63.9% of average total loans were held by the Community Banks, compared to 60.0% in 2002. Commercial loans, including commercial mortgages, accounted for 52.4% of the Community Banks average total loans, slightly higher than the 51.5% for 2002. These loans increased 24% from the 2002 average. Construction and consumer loans accounted for approximately the same portion of Community Bank loans in 2003 as in 2002, at 5.7% and 21.5%, respectively. Construction loans increased
30
35%, while consumer loans increased 22%, from 2002 levels. Residential real estate loans, which were 20.4% and 22.0% of average total loans for 2003 and 2002, respectively, increased 13%.
The Community Banks provided 68.4% of the average total deposit base of Bankshares, up from the 66.2% at 2002. The Community Banks generated 72.9% of average noninterest-bearing deposits in 2003, slightly higher than 72.0% in 2002. For 2003, 66.8% of average interest-bearing deposits were at the Community Banks, increasing from the 64.3% for 2002.
MSD&T Banking
MSD&T Banking recorded net income of $61.0 million in 2003, compared to $64.1 million in 2002. Net interest income for MSD&T decreased 3% in 2003 to $141.8 million from $146.2 million in 2002. Although average earning assets increased 4%, it was not enough to offset the decline in the net interest margin from 3.81% to 3.54%.
Due to continuing credit quality issues within MSD&Ts commercial loan portfolio, MSD&T recorded a provision for loan losses of $13.2 million, an increase of 13% over the $11.7 million recorded in 2002. The allowance as a percent of loans was 1.96% in 2003 compared to 1.72% in 2002.
Average total assets for MSD&T increased 6% to $4.4 billion in 2003 from $4.1 billion in 2002. Average investments and loans increased only 2% and 3%, respectively, while federal funds sold and other assets accounted for the balance of the increase in average assets. Average deposits grew at a much higher rate of 13%.
At the end of 2003 commercial loans, at 71.4%, was the largest sector of MSD&Ts average total loans, decreasing from 73.7% for 2002. MSD&Ts construction loans comprised 21.8% of MSD&Ts average total loans, up from 18.2% for 2002. Construction loans, which increased 23% over 2002, was the only MSD&T loan category to experience any growth during 2003. Residential real estate and consumer loans were 4.0% and 2.8% of the average total loan portfolio, respectively, which were relatively the same proportions to total loans as in 2002.
IWM
The net income for IWM was $5.1 million in 2003, versus $12.1 million in 2002. Pretax profit margins were 10.8% and 29.6% for 2003 and 2002, respectively.
At December 31, 2003, assets under administration by the IWM were $46.0 billion, an increase of $10.0 billion from the prior year. At their respective dates of acquisition Boyd Watterson Asset Management LLC and Peremel and Company, Inc. contributed approximately $3.6 billion and $0.6 billion,
31
respectively, to the increase in assets under administration. Bankshares had investment management responsibility for $21.8 billion, up 41% from the prior year.
Revenues increased 15.7% to $78.6 million in 2003. Increased sales, the inclusion of Boyd Watterson Asset Management LLC and Peremel & Company, Inc. for 10 and 9 months of the year, respectively, and the increase in the equity markets beginning in April all contributed to the revenue increase and the growth in assets under management.
Expense growth associated with a full year of investments in people and new product capabilities exceeded the increase in revenues. Additionally, expenses for 2003 included $3.6 million of severance and $0.5 million paid to terminate a technology equipment lease, both of which were related to the ongoing repositioning of IWMs capabilities and its infrastructure. In 2002, severance expense for IWM totaled $1.7 million.
Substantial progress was made in repositioning the investment and wealth management business. New capabilities were added, including three registered hedge fund of funds, an expanded brokerage capability through Peremel & Company, Inc., an open architecture investment management platform, a 401(k) program and the introduction of the Mercantile Dow Jones U.S. Portfolio Funds. Distribution through the Community Banks grew with the introduction of an asset allocation platform.
32
ANALYSIS OF INTEREST RATES AND INTEREST DIFFERENTIALS
The following table presents the distribution of the average consolidated balance sheets, interest income/expense and annualized yields earned and rates paid.
2003 |
2002 |
2001 |
||||||||||||||||||||||||||||||||||
Average | Income*/ | Yield*/ | Average | Income*/ | Yield*/ | Average | Income*/ | Yield*/ | ||||||||||||||||||||||||||||
(Dollars in thousands) | Balance** | Expense | Rate | Balance** | Expense | Rate | Balance** | Expense | Rate | |||||||||||||||||||||||||||
Earning assets |
||||||||||||||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Commercial |
$ | 4,795,334 | $ | 276,788 | 5.77 | % | $ | 4,283,322 | $ | 278,995 | 6.51 | % | $ | 3,978,335 | $ | 317,769 | 7.99 | % | ||||||||||||||||||
Construction |
929,939 | 50,324 | 5.41 | 733,237 | 44,667 | 6.09 | 795,931 | 63,359 | 7.96 | |||||||||||||||||||||||||||
Residential real estate |
1,171,194 | 75,651 | 6.46 | 1,072,297 | 78,233 | 7.30 | 1,059,798 | 84,102 | 7.94 | |||||||||||||||||||||||||||
Consumer |
1,192,515 | 74,513 | 6.25 | 999,988 | 71,225 | 7.12 | 998,792 | 82,740 | 8.28 | |||||||||||||||||||||||||||
Total loans |
8,088,982 | 477,276 | 5.90 | 7,088,844 | 473,120 | 6.67 | 6,832,856 | 547,970 | 8.02 | |||||||||||||||||||||||||||
Federal funds sold, et al |
250,462 | 3,901 | 1.56 | 178,624 | 5,213 | 2.92 | 141,245 | 6,190 | 4.38 | |||||||||||||||||||||||||||
Securities: |
||||||||||||||||||||||||||||||||||||
Taxable securities
U.S. Treasury securities |
1,021,513 | 41,233 | 4.04 | 1,478,387 | 67,531 | 4.57 | 1,366,245 | 73,653 | 5.39 | |||||||||||||||||||||||||||
U.S. Agency securities |
709,519 | 32,399 | 4.57 | 610,617 | 30,072 | 4.92 | 339,298 | 19,812 | 5.84 | |||||||||||||||||||||||||||
Mortgage-backed securities |
927,235 | 36,135 | 3.90 | 216,391 | 12,096 | 5.59 | 48,203 | 3,599 | 7.47 | |||||||||||||||||||||||||||
Other stocks and bonds |
114,924 | 7,788 | 6.78 | 23,220 | 1,397 | 6.02 | 21,934 | 1,650 | 7.52 | |||||||||||||||||||||||||||
Tax-exempt securities |
||||||||||||||||||||||||||||||||||||
States and political subdivisions |
69,888 | 4,543 | 6.50 | 38,799 | 3,135 | 8.08 | 40,359 | 3,298 | 8.17 | |||||||||||||||||||||||||||
Total securities |
2,843,079 | 122,098 | 4.29 | 2,367,414 | 114,231 | 4.83 | 1,816,039 | 102,012 | 5.62 | |||||||||||||||||||||||||||
Interest-bearing deposits in other banks |
9,085 | 60 | .66 | 358 | 15 | 4.12 | 365 | 18 | 4.98 | |||||||||||||||||||||||||||
Total earning assets |
11,191,608 | 603,335 | 5.39 | 9,635,240 | 592,579 | 6.15 | 8,790,505 | 656,190 | 7.46 | |||||||||||||||||||||||||||
Cash and due from banks |
266,173 | 227,034 | 215,852 | |||||||||||||||||||||||||||||||||
Bank premises and equipment, net |
118,071 | 101,660 | 102,993 | |||||||||||||||||||||||||||||||||
Other assets |
543,341 | 300,422 | 260,333 | |||||||||||||||||||||||||||||||||
Less: allowance for loan losses |
(147,612 | ) | (140,899 | ) | (142,481 | ) | ||||||||||||||||||||||||||||||
Total assets |
$ | 11,971,581 | $ | 10,123,457 | $ | 9,227,202 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||
Savings |
$ | 1,168,074 | 4,702 | .40 | $ | 966,283 | 8,405 | .87 | $ | 853,911 | 12,899 | 1.51 | ||||||||||||||||||||||||
Checking plus interest accounts |
1,071,877 | 2,061 | .19 | 873,497 | 2,908 | .33 | 771,186 | 5,255 | .68 | |||||||||||||||||||||||||||
Money market |
1,357,234 | 9,757 | .72 | 1,096,417 | 14,223 | 1.30 | 846,577 | 21,839 | 2.58 | |||||||||||||||||||||||||||
Time deposits $100,000 and over |
1,272,327 | 29,464 | 2.32 | 1,080,347 | 34,671 | 3.21 | 1,145,569 | 62,350 | 5.44 | |||||||||||||||||||||||||||
Other time deposits |
1,852,622 | 47,206 | 2.55 | 1,759,160 | 62,362 | 3.54 | 1,812,589 | 97,360 | 5.37 | |||||||||||||||||||||||||||
Total interest-bearing deposits |
6,722,134 | 93,190 | 1.39 | 5,775,704 | 122,569 | 2.12 | 5,429,832 | 199,703 | 3.68 | |||||||||||||||||||||||||||
Short-term borrowings |
851,348 | 5,604 | .66 | 845,938 | 11,259 | 1.33 | 744,907 | 25,120 | 3.37 | |||||||||||||||||||||||||||
Long-term debt |
517,386 | 18,451 | 3.57 | 279,471 | 10,754 | 3.85 | 117,823 | 6,702 | 5.69 | |||||||||||||||||||||||||||
Total interest-bearing funds |
8,090,868 | 117,245 | 1.45 | 6,901,113 | 144,582 | 2.10 | 6,292,562 | 231,525 | 3.68 | |||||||||||||||||||||||||||
Noninterest-bearing deposits |
2,269,720 | 1,856,706 | 1,618,838 | |||||||||||||||||||||||||||||||||
Other liabilities and accrued expenses |
113,848 | 107,671 | 118,744 | |||||||||||||||||||||||||||||||||
Total liabilities |
10,474,436 | 8,865,490 | 8,030,144 | |||||||||||||||||||||||||||||||||
Shareholders equity |
1,497,145 | 1,257,967 | 1,197,058 | |||||||||||||||||||||||||||||||||
Total liabilities & shareholders equity |
$ | 11,971,581 | $ | 10,123,457 | $ | 9,227,202 | ||||||||||||||||||||||||||||||
Net interest rate spread |
$ | 486,090 | 3.94 | % | $ | 447,997 | 4.05 | % | $ | 424,665 | 3.78 | % | ||||||||||||||||||||||||
Effect of noninterest-bearing funds |
.40 | .60 | 1.05 | |||||||||||||||||||||||||||||||||
Net interest margin on earning assets |
4.34 | % | 4.65 | % | 4.83 | % | ||||||||||||||||||||||||||||||
Tax-equivalent adjustment included in: |
||||||||||||||||||||||||||||||||||||
Loan income |
$ | 4,897 | $ | 4,822 | $ | 4,950 | ||||||||||||||||||||||||||||||
Investment securities income |
1,863 | 1,371 | 1,474 | |||||||||||||||||||||||||||||||||
Total |
$ | 6,760 | $ | 6,193 | $ | 6,424 | ||||||||||||||||||||||||||||||
* | Presented on a tax-equivalent basis using the statutory federal corporate income tax rate of 35%. | |
** | Average investment securities are reported at amortized cost and exclude pretax unrealized gains (losses) on securities available-for-sale. Nonaccrual loans are included in average loans. |
33
Net Interest Income
Net interest income represents the largest source of Bankshares revenue. It is affected by both changes in the level of interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. Interest rate risk represents one of the more significant risks facing financial institutions like Bankshares. See additional discussion under the caption Interest Rate Risk, below. It is measured in terms of the effect changes in market interest rates have on net interest income. Bankshares is asset sensitive, with assets repricing more quickly than liabilities in response to changes in interest rates. In a falling rate environment, Bankshares net interest margin (net interest income expressed as a percent of average earning assets) compresses, causing net interest income to slow. Net interest income, on a fully tax-equivalent basis, was $486.1 million for 2003. This represents an increase of 9%, or $38.1 million, over the prior years $448.0 million. In 2002, fully tax-equivalent net interest income increased by $23.3 million, or 6%, over 2001. As previously noted, net interest income is affected by changes in the volume of earning assets and the net interest margin earned thereon. The Rate/Volume Analysis table below presents further details supporting this discussion.
Average earning assets increased by $1.6 billion, or 16%, in 2003, with approximately 50% of this increase attributable to the F&M acquisition. Average total loans grew $1.0 billion, or 14%, during 2003. As with earning assets, approximately 50% of this growth relates to the F&M acquisition. Despite the sluggish economy, organic loan growth was fairly consistent throughout the year. While average total loans grew by $256.0 million, or 4%, during 2002, substantially all of the growth occurred during the first half of the year. Average securities, the other major component of earning assets, increased by $475.7 million, or 20%, in 2003 compared to an increase of $551.4 million, or 30%, in the prior year. The F&M acquisition accounted for slightly less than 50% of the increase in 2003. The slowing in the growth of the investment portfolio is attributable to the improved loan growth rate and a slowing in the deposit growth rate, especially in the fourth quarter of 2003. See III. Analysis of Financial Condition below for a more in-depth discussion of balance sheet trends. The overall growth in average earning assets added $67.9 million to net interest income in 2003.
Offsetting the increase in net interest income from the growth in average earning assets was a 31 basis point decline in the net interest margin from 4.65% in 2002 to 4.34% in 2003. The decline in the net interest margin reduced net interest income by $29.9 million. The net interest margin declined for the third straight year. The net interest spread also declined by 11 basis points to 3.94% in 2003 from 4.05% in 2002. The net interest spread is the difference between the yield earned on total earning assets and the rate paid on total interest-bearing liabilities.
In response to the slowing economy, the Board of Governors of the Federal Reserve System (the Federal Reserve Board) began taking action in 2001 to reduce short-term interest rates. They reduced short-term
34
rates by 475 basis points in 2001, followed by 50 basis points in 2002 and 25 basis points in 2003. The net interest margin declined by 43 basis points in 2001, primarily as a result of the unprecedented drop in the level of short-term interest rates. Since 2001, the margin has continued to decline, not because of the additional short-term rate reductions, but due to a decline in intermediate and long-term interest rates. The impact of the decline in these rates is reflected in the benefit Bankshares derives from its noninterest-bearing sources of funding earning assets. Such benefit declined by 45 basis points in 2002 and 20 basis points in 2003, a combined decline of 65 basis points over the two-year period. Approximately 28% of the funding of average earning assets is derived from noninterest-bearing sources.
The 11 basis point decline in the spread during 2003 is attributable to the difficulty of further reducing the rate paid on managed-rate deposits (savings, checking plus interest and money market accounts) and remaining competitive in the marketplace. The average yield on earning assets declined 76 basis points to 5.39% in 2003. In comparison, the average rate paid on interest-bearing funds declined only 65 basis points to 1.45% in 2003, from 2.10% in 2002.
MSD&Ts net interest margin decreased 27 basis points, from 3.81% in 2002 to 3.54% in 2003. The Community Banks net interest margin decreased 37 basis points, from 5.05% in 2002 to 4.68% in 2003. Over the two-year period ended December 31, 2003, MSD&Ts net interest margin declined 50 basis points compared to a decline of 53 basis points for the Community Banks. The Community Banks account for most of Bankshares residential real estate and consumer loan portfolios. These portfolios were most affected by the refinancing triggered by the drop in intermediate and long-term rates. As a result, the net interest margin contracted to a greater extent at the Community Banks than at MSD&T.
Understanding the trend of the net interest margin during 2003 is important when assessing the outlook for the net interest margin in the year ahead. The net interest margin was 4.57% for the first quarter of 2003, up 2 basis points from the fourth quarter of 2002. During the second quarter of 2003, the margin dropped 19 basis points, followed by an additional 19 basis point decline in the third quarter. During this six-month period, intermediate and long-term interest rates declined, triggering a surge in consumer and mortgage loan refinancing. During the fourth quarter of 2003, intermediate and long-term rates increased from their low levels, slowing the pace of refinancing and improving yields on new consumer and mortgage loans. Bankshares net interest margin improved 9 basis points to 4.28% for the fourth quarter of 2003. Looking forward to 2004, management does not anticipate an increase in short-term interest rates or overall interest rates from where they were at the close of 2003. Normally, this stable scenario would result in a downward movement in the net interest margin as fixed-rate loans and investments mature and are replaced by loans and investments at lower current yields. However, with some signs of an improving economy beginning to emerge, management anticipates the net interest margin will remain stable, as improving loan growth should result in earning assets more heavily weighted toward higher yielding loans compared to investment
35
securities. For additional information regarding interest rate sensitivity, see the discussion in the Interest Rate Risk section below.
36
RATE/VOLUME ANALYSIS
A rate/volume analysis, which demonstrates changes in tax-equivalent interest income and expense for significant assets and liabilities, appears below. The calculation of rate and volume variances is based on a procedure established for banks by the Securities and Exchange Commission.
Year Ended December 31, |
||||||||||||||||||||||||
2003 vs. 2002 | 2002 vs. 2001 | |||||||||||||||||||||||
Due to variances in |
Due to variances in |
|||||||||||||||||||||||
(Dollars in thousands) | Total | Rates | Volumes(4) | Total | Rates | Volumes(4) | ||||||||||||||||||
Interest earned on: |
||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Commercial (1) |
$ | (2,207 | ) | $ | (35,557 | ) | $ | 33,350 | $ | (38,774 | ) | $ | (63,135 | ) | $ | 24,361 | ||||||||
Construction (2) |
5,657 | (6,326 | ) | 11,983 | (18,692 | ) | (13,701 | ) | (4,991 | ) | ||||||||||||||
Residential real estate |
(2,582 | ) | (9,797 | ) | 7,215 | (5,869 | ) | (6,861 | ) | 992 | ||||||||||||||
Consumer |
3,288 | (10,425 | ) | 13,713 | (11,515 | ) | (11,614 | ) | 99 | |||||||||||||||
Taxable securities (3) |
6,459 | (14,751 | ) | 21,210 | 12,382 | (18,357 | ) | 30,739 | ||||||||||||||||
Tax-exempt securities (3) |
1,408 | (1,104 | ) | 2,512 | (163 | ) | (36 | ) | (127 | ) | ||||||||||||||
Federal funds sold, et al |
(1,312 | ) | (3,409 | ) | 2,097 | (977 | ) | (2,615 | ) | 1,638 | ||||||||||||||
Interest-bearing deposits in other banks |
45 | (321 | ) | 366 | (3 | ) | (3 | ) | | |||||||||||||||
Total interest income |
10,756 | (81,690 | ) | 92,446 | (63,611 | ) | (116,322 | ) | 52,711 | |||||||||||||||
Interest paid on: |
||||||||||||||||||||||||
Savings deposits |
(3,703 | ) | (5,458 | ) | 1,755 | (4,494 | ) | (6,191 | ) | 1,697 | ||||||||||||||
Checking plus interest deposits |
(847 | ) | (1,507 | ) | 660 | (2,347 | ) | (3,044 | ) | 697 | ||||||||||||||
Money market accounts |
(4,466 | ) | (7,849 | ) | 3,383 | (7,616 | ) | (14,061 | ) | 6,445 | ||||||||||||||
Certificates of deposit $100,000 and over |
(5,207 | ) | (11,368 | ) | 6,161 | (27,679 | ) | (24,129 | ) | (3,550 | ) | |||||||||||||
Other time deposits |
(15,156 | ) | (18,469 | ) | 3,313 | (34,998 | ) | (32,128 | ) | (2,870 | ) | |||||||||||||
Short-term borrowings |
(5,655 | ) | (5,727 | ) | 72 | (13,861 | ) | (17,268 | ) | 3,407 | ||||||||||||||
Long-term debt |
7,697 | (1,458 | ) | 9,155 | 4,052 | (5,143 | ) | 9,195 | ||||||||||||||||
Total interest expense |
(27,337 | ) | (51,836 | ) | 24,499 | (86,943 | ) | (101,964 | ) | 15,021 | ||||||||||||||
Net interest earned |
$ | 38,093 | $ | (29,854 | ) | $ | 67,947 | $ | 23,332 | $ | (14,358 | ) | $ | 37,690 | ||||||||||
(1) | Tax-equivalent adjustments of $3.6 million for 2003, $3.6 million for 2002 and $4.1 million for 2001 are included in the calculation of commercial loan rate variances. | |||
(2) | Tax-equivalent adjustments of $1.3 million for 2003, $1.2 million for 2002 and $867 thousand for 2001 are included in the calculation of construction loan rate variances. | |||
(3) | Tax-equivalent adjustments of $1.9 million for 2003, $1.4 million for 2002 and $1.5 million for 2001 are included in the calculation of investment securities rate variances. | |||
(4) | Changes attributable to mix (rate and volume) are included in volume variance. |
Interest Income
Fully tax-equivalent interest income amounted to $603.3 million in 2003, an increase of $10.7 million, or 2%, from $592.6 million in 2002. This compares favorably to the $63.6 million, or 10% decrease in 2002 from 2001. The slight increase in 2003 was due to a decline in market interest rates, resulting in an $81.7 million reduction in interest income, offset by $92.4 million in additional interest income generated by the growth in earning assets primarily due to the addition of F&M. During 2002, the $116.3 million reduction
37
in interest income resulted from the lower yield on earning assets and was only partially offset by the $52.7 million increase derived from the growth in earning assets.
At year-end 2003, the prime rate was 4.00%, compared to 4.25% and 4.75% at year-end 2002 and 2001, respectively. The average prime rate was 4.12% for 2003, compared to 4.72% for 2002, a decline of 60 basis points. The yield on average total loans in 2003 was 5.90%, a 77 basis point decline from 6.67% in 2002. The commercial and construction loan portfolios are the most sensitive to changes in short-term interest rates, while the residential real estate and consumer loan portfolios are mostly affected by long-term rates. The yield on the consumer loan portfolio declined 87 basis points and the residential real estate portfolio declined by 84 basis points. The commercial and construction loan portfolios declined by 74 and 68 basis points, respectively. These declines reflected the Federal Reserve Boards 50 basis point reduction in short-term rates during the fourth quarter of 2002 and 25 basis point reduction at the end of the second quarter of 2003.
The yield on investment securities, at 4.29% in 2003, declined 54 basis points from 4.83% in 2002. The yield on the portfolio decreased 79 basis points in 2002 from 5.62% in 2001. More than offsetting the negative impact on interest income from reinvesting at lower yields has been the increasing size and changing mix of the portfolio. During 2003 Bankshares followed a strategy begun in 2002 to shift from U.S. Treasury to higher yielding U.S. agency securities and mortgage-backed securities. This has resulted in a mix of 27%, 25% and 41%, respectively, at December 31, 2003. The other 7% of the investment securities was comprised of 3% municipals and 4% other investments at year end.
Interest Expense
Total interest expense in 2003 was $117.2 million, a decrease of $27.4 million from $144.6 million in 2002. The decrease in interest expense for 2003 was attributable to a decrease in the rate paid on total interest-bearing funds of 65 basis points, which was partially offset by a 17% growth in average balances. Total interest expense in 2002 was $86.9 million less than the $231.5 million reported in 2001. With the combination of interest rates at record low levels and slowing deposit inflows, management does not anticipate that it will be able to significantly reduce the rate paid on managed-rate deposits (savings, checking plus interest and money market accounts). See managements discussion under Interest Rate Risk below for further information regarding Bankshares exposure to changes in interest rates.
The rate paid on average total interest-bearing deposits was 1.39% in 2003, a decline of 73 basis points from 2.12% for the prior year. The rate paid on savings, checking plus interest and money market accounts declined 47 basis points, 14 basis points and 58 basis points, respectively. Certificates of deposit-$100,000 and over declined 89 basis points, while the rate paid on other time deposits decreased 99 basis points in 2003.
38
The most interest rate sensitive source of funds is short-term borrowings. This category is comprised of federal funds purchased, securities sold under agreement to repurchase and commercial paper. The duration of these funds is very short, with most repricing daily. Reflecting the rate environment, the rate paid on short-term borrowings declined 67 basis points to 0.66% in 2003, after having decreased by 204 basis points in 2002 to 1.33%. The rate paid on long-term debt declined 28 basis points in 2003, following a decline of 184 basis points in the prior year. The decline is primarily related to the $200 million of 10-year debt issued by MSD&T in the fourth quarter of 2001. These notes, which were issued at a fixed rate of 5.70%, were converted to a floating rate through an interest rate swap. The notes reprice quarterly and carried an effective cost of 2.18% during 2003. Additionally, Bankshares issued $300 million of subordinated debt in April 2003. The notes were issued at a fixed rate of 4.65%. Subsequently, $150 million of this debt was converted to a floating rate through interest rate swaps. The effect of the swap lowered the cost on the $300 million debt to 3.96% during 2003.
NONINTEREST INCOME
A schedule of noninterest income over the past three years is presented below:
Year Ended December 31, |
% Change |
|||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2003/2002 | 2002/2001 | |||||||||||||||
Investment and wealth
management |
$ | 78,933 | $ | 68,435 | $ | 69,331 | 15.3 | % | (1.3 | )% | ||||||||||
Service charges on
deposit accounts |
36,912 | 31,454 | 28,085 | 17.4 | 12.0 | |||||||||||||||
Mortgage banking
related fees |
||||||||||||||||||||
Commercial |
6,645 | 5,609 | 7,319 | 18.5 | (23.4 | ) | ||||||||||||||
Residential |
4,466 | 4,336 | 5,263 | 3.0 | (17.6 | ) | ||||||||||||||
Total mortgage banking
related fees |
11,111 | 9,945 | 12,582 | 11.7 | (21.0 | ) | ||||||||||||||
Investment securities
gains |
7,137 | 846 | 4,248 | 743.6 | (80.1 | ) | ||||||||||||||
Other income |
||||||||||||||||||||
Electronic banking fees |
16,814 | 15,076 | 13,956 | 11.5 | 8.0 | |||||||||||||||
Charges and fees
on loans |
9,549 | 8,440 | 6,372 | 13.1 | 32.5 | |||||||||||||||
Insurance |
4,656 | 1,141 | 1,327 | 308.1 | (14.0 | ) | ||||||||||||||
Bank-owned life insurance |
2,003 | 869 | | 130.5 | 100.0 | |||||||||||||||
All other fees |
9,476 | 7,544 | 9,589 | 25.6 | (21.3 | ) | ||||||||||||||
Total other income |
42,498 | 33,070 | 31,244 | 28.5 | 5.8 | |||||||||||||||
Total |
$ | 176,591 | $ | 143,750 | $ | 145,490 | 22.8 | % | (1.2 | )% | ||||||||||
Noninterest Income
Noninterest income for 2003 increased by $32.8 million, or 23%, to $176.6 million compared to $143.8 million for 2002. The table above shows the major components of noninterest income. Investment and Wealth Management revenue represents the largest source of noninterest income at 45%. Improvement in IWM revenue came principally from the inclusion of Boyd Watterson Asset Management LLC and Peremel & Company, Inc., which were acquired on March 1, 2003 and April 1, 2003, respectively. Together, these acquisitions added $8.2 million in revenues. The improved performance in equity markets that began in the second quarter of 2003 had a positive impact on IWM revenues, mostly in the second half
39
of the year. Approximately 35% of IWMs managed assets is invested in equities. Between December 31, 2002 and December 31, 2003, major equity indices rose sharply. The S&P 500 index was up 26%, the Dow Jones Industrial Average was up 25% and the Nasdaq was up 50%. Higher revenues also reflected increased new sales across both mutual funds and separately managed accounts. For 2004, revenues will benefit from a full year of Boyd Watterson and Peremel. Additional growth will depend on continued new sales and increased distribution, equity and bond market conditions and further acquisitions, if any. See the discussion under Segment Reporting above for additional information relating to IWM.
Service charges on deposit accounts increased in line with the growth in core consumer and commercial deposit balances. This growth is a result not only of the F&M acquisition, but also of significant growth in Bankshares deposits excluding F&M. The $5.5 million, or 17%, growth in service charge income is almost equally divided between the F&M acquisition and core deposit growth. Additionally, a reduction in waivers of nonsufficient funds and overdraft charges increased these fees $2.9 million, or 20%. Commercial account analysis fees increased $600 thousand, or 12%, primarily due to reduced earning credits on these accounts as a result of lower interest rates during 2003.
Mortgage banking fees increased by $1.2 million to $11.1 million in 2003. Bankshares mortgage banking revenue is comprised of loan origination fees, which is the largest category at 55% of total mortgage banking fees; servicing fees; and net gain on the sales of mortgage loans. Mercantile Mortgage Corporations commercial loan origination and servicing fees increased by a combined $1.0 million due to the activities of its subsidiary, Columbia National Real Estate Financing LLC. Commercial mortgages are sold in the secondary market with rights to servicing retained. Residential mortgage banking fees increased by $0.2 million due to activities conducted by F&M and by Mercantile Mortgage Corporation through its joint venture with Wells Fargo Ventures LLC (WFV). Mercantile Mortgage Corporation owns a 49.9% stake in Mercantile Mortgage LLC, which has originated retail mortgages since April 2002. Bankshares reports its share of the net profits from the joint venture as mortgage banking fees. The financial risk for Bankshares is the initial capital contribution to the venture, which is minimal. As the primary beneficiary and managing partner, WFV is responsible for consolidating the joint venture in its financial statements. Either party may terminate the joint venture with 60 days notice. Residential mortgages are sold in the secondary market with rights to servicing released. During 2004, F&Ms residential mortgage business will be integrated into the joint venture. Historically, MSD&T has utilized the joint venture to underwrite and close residential mortgages on its behalf. As a result of the F&M integration, the joint venture will be offering this service to several of the Community Banks.
Investment securities gains mostly represent sales of equity securities, with the balance related to the continued restructuring of the investment securities bond portfolios held in available-for-sale portfolios. These gains were generated as part of a repositioning of the balance sheet for interest rate changes that adjust portfolio yields and duration.
40
Other income includes several categories. Electronic banking fees consist of merchant card processing fees, foreign ATM fees and debit card fees. These fees increased to $16.8 million, up 12% from 2002. Charges and fees on loans consist of letters of credit fees, late fees and other assessed loan fees. Sixty percent of the increase in this category is attributable to F&M. Letters of credit fees decreased $1.1 million. This decrease was more than offset by an 18% increase in late fees of $490 thousand and a 60% increase, or $1.7 million in other loan fees. Insurance revenues are derived from fee income related to the sale and servicing of insurance products. The $3.5 million increase is due primarily to F&M, which operates two wholly owned subsidiaries, Keller Stonebraker Insurance, Inc. and Potomac Basin Group Associates, Inc. These insurance agencies provide a full line of consumer and commercial products. Consumer products include annuities, homeowners, automobile, life and personal umbrella insurance products. Commercial products include property and casualty packages, workers compensation, bonds, professional liability and 401(k) and other benefit plans. Bankshares invested $50.0 million in bank-owned life insurance (BOLI) during the third quarter of 2002. The Company invested in BOLI to provide funding for future employee benefit costs. Executive and middle management employees are insured under the plan. Income, which reflects changes in the cash surrender value, was $1.1 million higher than in 2002 due to a full years earnings for 2003 compared to less than one-half years earnings in 2002. BOLI investment income is exempt from federal and state income tax, and related costs of the insurance are not tax deductible. The BOLI is invested primarily in high grade corporate and government bonds and mortgage-backed securities. All other income consists of revenues from various sources, such as safe deposit box rent, travelers checks, money orders and bill collection fees.
41
NONINTEREST EXPENSES
A schedule of noninterest expenses over the past three years is presented below:
Year Ended December 31, |
% Change |
|||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2003/2002 | 2002/2001 | |||||||||||||||
Salaries |
$ | 160,326 | $ | 133,200 | $ | 123,712 | 20.4 | % | 7.7 | % | ||||||||||
Employee benefits |
37,717 | 32,171 | 29,175 | 17.2 | 10.3 | |||||||||||||||
Net occupancy expense of bank premises |
20,756 | 15,904 | 14,440 | 30.5 | 10.1 | |||||||||||||||
Furniture and equipment expense |
31,610 | 24,464 | 24,008 | 29.2 | 1.9 | |||||||||||||||
Communication and supplies |
15,188 | 13,375 | 13,086 | 13.6 | 2.2 | |||||||||||||||
Other expenses |
||||||||||||||||||||
Professional services |
19,500 | 11,221 | 9,479 | 73.8 | 18.4 | |||||||||||||||
Advertising and promotional expense |
9,155 | 6,872 | 6,818 | 33.2 | .8 | |||||||||||||||
Electronic banking expense |
7,657 | 6,937 | 7,000 | 10.4 | (.9 | ) | ||||||||||||||
Amortization of intangible assets |
4,943 | 1,972 | 2,082 | 150.7 | (5.3 | ) | ||||||||||||||
All other expenses |
30,595 | 26,492 | 25,087 | 15.5 | 5.6 | |||||||||||||||
Total other expenses |
71,850 | 53,494 | 50,466 | 34.3 | 6.0 | |||||||||||||||
Noninterest expenses
before amortization of good will |
337,447 |
272,608 | 254,887 | 23.8 | 7.0 | |||||||||||||||
Amortization of goodwill |
| | 9,072 | | (100.0 | ) | ||||||||||||||
Total |
$ | 337,447 | $ | 272,608 | $ | 263,959 | 23.8 | % | 3.3 | % | ||||||||||
Noninterest Expenses
Noninterest expenses increased $64.8 million, or 24%, from the 2002 level. The table above shows the major components of noninterest expenses. The principal reason for the year-over-year increase in each noninterest expense category was the inclusion of F&M, Boyd Watterson Asset Management LLC and Peremel & Company, Inc. In 2003, $8.0 million was recorded in pretax merger-related expenses related to the F&M acquisition. There were no merger-related expenses recognized in 2002. For further information regarding the various categories that merger-related expenses affected, see Footnote No. 2 of the financial statements.
Controlling costs and maintaining operational efficiencies remain primary objectives for Bankshares. A key measure that is closely monitored is Bankshares overall efficiency ratio. It is computed by dividing noninterest expenses by the sum of net interest income on a tax-equivalent basis and noninterest income. Bankshares efficiency ratio was 50.9% compared to 46.1% for the years ended December 31, 2003 and 2002, respectively. About half of the increase in the efficiency ratio for 2003 compared to 2002 was due to the significant investments in IWM during 2003. The other half of the increase was due to the decline in Bankshares net interest margin for 2003. On a non-GAAP basis, the operating efficiency ratio excludes amortization expense for intangibles, nonoperating income and expenses, such as securities gains and losses and merger-related expenses. Bankshares operating efficiency ratio was 49.5%, compared to 45.8%
42
for the years ended December 31, 2003 and 2002, respectively. For the reconciliation of GAAP to non-GAAP measures, see Footnote No. 22 of the financial statements.
Employee-related expenses, which include salaries, benefits and incentive compensation, is the largest component at 59% of noninterest expenses. F&M accounts for a substantial portion of the $32.7 million increase in employee related expenses for 2003 compared to 2002. The operational merger of F&M took place in the fourth quarter of 2003. Management expects employee-related expenses associated with F&M to diminish as head-count and other targeted cost saves are realized. Additionally, there were approximately $0.7 million in pre-operational merger-related staff costs and approximately $3.6 million in severance expense, of which $0.8 million relates to the accelerated vesting of restricted stock awards for employees in IWM whose employment was terminated. Higher commissions, incentive compensation and normal merit increases also contributed to the increase in employee-related expenses. An increase of $4.3 million, or 58% over the prior year, in commissions and incentive compensation is tied directly to Bankshares revenue and overall performance. Stock-based compensation expense, which is included in salary expense, increased due to stock options and restricted stock awards granted under Bankshares Omnibus Stock Plan. Bankshares has expensed the cost of stock options when granted in accordance with the fair value provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. For further information regarding stock-based compensation plans, see Footnote No. 14 of the financial statements.
Net occupancy expense, which includes depreciation, rents, maintenance and utilities, increased due to the net additional 39 branch locations as well as the three corporate offices related to F&M, Boyd Watterson Asset Management LLC and Peremel & Company, Inc. Additionally, $1.2 million relating to terminating certain Community Bank lease agreements, generally higher rental payments and an increase in expenses associated with improvements are reflected in the increase to net occupancy expense.
Furniture and equipment expenses include premises depreciation, rental and maintenance expense associated with the upkeep and improvement of hardware and computer software. Pretax merger-related expenses associated with cancellation of equipment maintenance contracts were $372 thousand. IWM expenditures increased by $3.2 million, of which $525 thousand related to the termination of a technology equipment contract. Also adding to the increase is furniture and equipment expense primarily related to F&M.
Professional services, communications and supplies and marketing expenses increased $12.4 million, or 39%. Pretax merger-related expenses contributed $4.8 million, or approximately one-third, of this increase. Merger-related professional expenses included services rendered to implement system conversions, consolidation and branch closings, employee benefits and tax consulting. Communications and supplies and
43
marketing merger-related expenses relate to the increase in the supplies needed for additional branch office locations, including brochures and operational supplies, as well as increased customer information mailings and disclosures.
Other expenses consist of travel and membership, amortization, licensing and insurance, sundry losses and other operational expenses. Travel and membership increased to $7.2 million, or 30%, in 2003 from $5.5 million in 2002. Amortization of other identifiable intangibles increased to $4.9 million in 2003 from $2.0 million in 2002. Licensing and insurance increased to $5.1 million, or 38%, in 2003 from $3.7 million in 2002. Increases in these three categories are mostly attributable to the increased activities relating to the acquisition of F&M. Other expenses include armored couriers service, credit and debit card charges, check clearing and processing charges and other miscellaneous charges. These expenses for 2003 were $22.9 million, up 16% from $19.8 million in 2002. Management expects 2004 expenses to increase modestly due to the incremental increase on a linked quarter basis offsetting some savings from the integration of F&M. In particular, Bankshares expects to make additional investments in regulatory and compliance infrastructure and incur increased operating expenses associated with the planned opening of de novo branches in Washington, D.C., and Northern Virginia.
44
III. ANALYSIS OF FINANCIAL CONDITION
BOND INVESTMENT PORTFOLIO
The following summary shows the maturity distribution and average tax-equivalent yields for the bond investment portfolio at December 31, 2003.
Within 1 | 1-5 | 5-10 | After 10 | |||||||||||||||||
(Dollars in thousands) | Year | Years | Years | Years | Total | |||||||||||||||
Securities available-for-sale (1) |
||||||||||||||||||||
U.S. Treasury and other |
||||||||||||||||||||
U.S. Government agencies |
||||||||||||||||||||
Fair Value |
$ | 567,873 | $ | 1,042,734 | $ | 28,666 | $ | 92 | $ | 1,639,365 | ||||||||||
Yield |
4.47 | % | 3.71 | % | 5.02 | % | 7.54 | % | 3.99 | % | ||||||||||
States and political subdivisions |
||||||||||||||||||||
Fair Value |
$ | 9,399 | $ | 19,726 | $ | 41,368 | $ | 9,377 | $ | 79,870 | ||||||||||
Yield |
1.23 | % | 2.76 | % | 5.04 | % | 6.00 | % | 4.14 | % | ||||||||||
Mortgage-backed securities (2) |
||||||||||||||||||||
Fair Value |
$ | 44,856 | $ | 873,536 | $ | 305,044 | $ | 60,194 | $ | 1,283,630 | ||||||||||
Yield |
3.81 | % | 3.93 | % | 4.45 | % | 4.18 | % | 4.06 | % | ||||||||||
Other bonds, notes and debentures |
||||||||||||||||||||
Fair Value |
$ | | $ | 6,083 | $ | | $ | | $ | 6,083 | ||||||||||
Yield |
| % | 4.04 | % | | % | | % | 4.04 | % | ||||||||||
Asset-backed securities (2) |
||||||||||||||||||||
Fair Value |
$ | 6,584 | $ | 22,092 | $ | | $ | | $ | 28,676 | ||||||||||
Yield |
3.51 | % | 3.09 | % | | % | | % | 3.19 | % | ||||||||||
Total securities available-for-sale |
||||||||||||||||||||
Fair Value |
$ | 628,712 | $ | 1,964,171 | $ | 375,078 | $ | 69,663 | $ | 3,037,624 | ||||||||||
Yield |
4.36 | % | 3.79 | % | 4.56 | % | 4.43 | % | 4.02 | % | ||||||||||
Securities held-to-maturity |
||||||||||||||||||||
States and political subdivisions |
||||||||||||||||||||
Amortized cost |
$ | 4,179 | $ | 13,390 | $ | 8,057 | $ | 2,587 | $ | 28,213 | ||||||||||
Yield |
7.28 | % | 6.63 | % | 7.56 | % | 7.86 | % | 7.11 | % |
(1) | Investment securities available-for-sale are presented at estimated fair value. Yields on such securities are based on amortized cost. | |
(2) | Maturities are reflected based on projected maturities at time of purchase. Actual maturities will vary as a result of the level of loan prepayments in the underlying mortgage pools. |
Investment Securities
Bankshares investment securities portfolio is structured to serve both as a source of liquidity and as a key component in the overall management of interest rate risk. At December 31, 2003, the total investment securities portfolio was $3.2 billion, an increase of $533.3 million, or 20%, from $2.6 billion at December 31, 2002. The portfolio consists of short-term and intermediate-term U.S. Treasury and U.S. agency obligations, adjustable-rate mortgage-backed securities (ARMs) and intermediate average life agency collateralized mortgage obligations (CMOs). More than 98% of the total investment portfolio is classified as available-for-sale.
45
As part of a new investment portfolio strategy designed to maintain a core amount of liquidity and to increase portfolio yields in a low interest rate environment, Bankshares increased its holdings of mortgage-backed securities over the course of 2003. Mortgage-backed securities were purchased for the investment portfolio because they have short or intermediate-term durations and represent a stable source of cash-flows. As a result of this new program and the F&M acquisition, mortgage-backed securities rose $935.3 million to $1.3 billion during 2003. Similarly, the proportion of mortgage-backed securities to total available-for-sale securities increased from 13% in 2002 to 41% over the same period in 2003. In the available-for-sale portfolio, U.S. Treasury obligations decreased $576.1 million, or 41%, in 2003 while U.S. agency obligations increased by $66.0 million, or 9%.
At year-end 2003, the average maturity of the bond component of the available-for-sale portfolio was 3.0 years, a 0.6 year increase from year-end 2002. The market value of the bond investment portfolio as of December 31, 2003, was 101% of amortized cost, compared to 104% at December 31, 2002. At December 31, 2003, $2.2 billion of these investments had unrealized gains of $47.3 million, and the remaining $796 million of these investment securities had unrealized losses of $12.4 million. More information on the investment portfolio is provided in the table above and in Footnote No. 3 of the financial statements.
Loans
Total loans averaged $8.1 billion for the year ended December 31, 2003, an increase of 14% over the average of $7.1 billion for the year ended December 31, 2002. The F&M acquisition accounted for approximately 50% of Bankshares loan growth in 2003. Average loans increased in all categories in 2003: commercial (including industrial, financial, agricultural, leases and commercial mortgages), residential real estate, consumer and construction. In 2003 average commercial loans grew 12%, and average residential real estate loans grew 9%, while average consumer loans increased 19% over 2002. An average balance of $930 million in construction loans reflected an increase of 27% compared to an average balance of $733 million in 2002. At December 31, 2003, commercial, industrial and agricultural loans constituted the largest portion, at 58%, of the total loan portfolio, a slight decline from 60% at December 31, 2002.
46
Average loan growth, at 22% for the Community Banks reflects the F&M acquisition. MSD&Ts growth, at 3% in 2003 remained well below historical levels. The Community Banks have a higher concentration in the residential real estate and consumer portfolios than MSD&T. The Community Banks have remained focused on relationships in local markets and management believes this allows the Community Banks management to tailor loan products and services to their individual communities. MSD&T is focused more on commercial and construction loans. The leasing portfolio at MSD&T decreased by $28.1 million, or 28%, to $74.1 million at December 31, 2003 from $102.2 million one year ago. Because of the dynamics of the equipment leasing business, and the risk inherent therein, management decided in the fourth quarter of 2001 to discontinue marketing this product line. As noted above, commercial real estate experienced growth in 2003, both in absolute terms (11%) and as a portion of total loans. A large percentage of the commercial real estate mortgages and construction loan balances outstanding at December 31, 2003, were for owner-occupied properties. Although it recognizes the risks associated with some types of real estate loans, Bankshares believes it is consistent with sound banking practice to continue to extend real estate credits to carefully selected customers. Bankshares historical charge-off experience for real estate loans compares favorably with loss experience in other portfolio segments. For further comparative information on the components of the loan portfolio, see the Five-Year Selected Financial Data table.
COMPOSITION OF EARNING ASSETS
Average Balances |
||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||||||||||||||||||||
Loans |
$ | 8,088,982 | 72.3 | % | $ | 7,088,844 | 73.6 | % | $ | 6,832,856 | 77.7 | % | $ | 6,169,632 | 78.2 | % | $ | 5,377,367 | 74.3 | % | ||||||||||||||||||||
Investment securities* |
2,852,164 | 25.5 | 2,367,772 | 24.6 | 1,816,404 | 20.7 | 1,694,404 | 21.4 | 1,842,761 | 25.5 | ||||||||||||||||||||||||||||||
Federal funds sold, et al |
250,462 | 2.2 | 178,624 | 1.8 | 141,245 | 1.6 | 29,434 | .4 | 15,762 | .2 | ||||||||||||||||||||||||||||||
Total |
$ | 11,191,608 | 100.0 | % | $ | 9,635,240 | 100.0 | % | $ | 8,790,505 | 100.0 | % | $ | 7,893,470 | 100.0 | % | $ | 7,235,890 | 100.0 | % | ||||||||||||||||||||
* | Includes interest-bearing deposits in other banks. |
DEPOSIT MIX
Average Balances |
||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
$ | 2,269,720 | 25.2 | % | $ | 1,856,706 | 24.3 | % | $ | 1,618,838 | 23.0 | % | $ | 1,438,578 | 23.2 | % | $ | 1,334,282 | 22.6 | % | ||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||||||||||||||||||
Savings |
1,168,074 | 13.0 | 966,283 | 12.7 | 853,911 | 12.2 | 854,035 | 13.8 | 887,624 | 15.1 | ||||||||||||||||||||||||||||||
Checking plus interest |
1,071,877 | 11.9 | 873,497 | 11.4 | 771,186 | 10.9 | 718,669 | 11.6 | 696,862 | 11.8 | ||||||||||||||||||||||||||||||
Money market |
1,357,234 | 15.1 | 1,096,417 | 14.4 | 846,577 | 12.0 | 773,104 | 12.5 | 790,589 | 13.4 | ||||||||||||||||||||||||||||||
Certificates of deposit
- $100,000 and over |
1,272,327 | 14.2 | 1,080,347 | 14.2 | 1,145,569 | 16.2 | 852,495 | 13.7 | 714,600 | 12.1 | ||||||||||||||||||||||||||||||
Other time deposits |
1,852,622 | 20.6 | 1,759,160 | 23.0 | 1,812,589 | 25.7 | 1,559,973 | 25.2 | 1,472,268 | 25.0 | ||||||||||||||||||||||||||||||
Total |
$ | 8,991,854 | 100.0 | % | $ | 7,632,410 | 100.0 | % | $ | 7,048,670 | 100.0 | % | $ | 6,196,854 | 100.0 | % | $ | 5,896,225 | 100.0 | % | ||||||||||||||||||||
47
Sources of Funds
Bankshares primary source of funding for its investing and lending activities comes from deposits gathered by the 227 branches of its banking affiliates. Raising core deposits through the branch system is a high priority for Bankshares. Average total deposits in 2003 were $9.0 billion, representing an increase of $1.4 billion, or 18%, over the prior year average of $7.6 billion. The F&M acquisition accounted for approximately 50% of this growth. For the year ended December 31, 2003, 80.3% of the funding for average earning assets was derived from deposits, while this ratio was 79.2% for the year ended December 31, 2002. Bankshares continues to promote its cash management services to its commercial customers in order to maintain and expand this key source of funding.
In 2003, interest-bearing deposits represented 74.8% of average total deposits and were $6.7 billion, reflecting growth of 16%. In 2003, the combination of savings, checking plus interest and money market accounts increased 23% on average. The move to these deposit products, particularly money market accounts, reflected customers shift to more conservative investments, given the uncertainties about the economy and the equities market. Also, the drop in yield on money market mutual funds has made these products more competitive. Certificates of deposit and other time deposits have increased 10% on average in 2003 over 2002.
Although deposits are Bankshares primary source of funding, advances from the Federal Home Loan Bank (FHLB), other secured borrowings, as well as federal funds purchased, provide additional funding. In 2003, the growth in average total deposits, at 18%, was able to support most, but not all, of the 16% increase in average earning assets, resulting in a slight increase in short-term borrowing needs. Short-term borrowings, which consist mainly of securities sold under repurchase agreements, federal funds purchased and commercial paper, averaged $851 million during 2003, a slight increase over the 2002 level.
During 2003, $8.6 million was repaid on previously existing long-term debt. Bankshares issued $300 million in subordinated debt in 2003, as an additional means of funding. Of this amount, $124.1 million was used to pay the cash portion of the consideration relating to the acquisition of F&M. The balance was invested in the Community Banks as subordinated debt as part of a capital restructuring initiative. For a more in-depth discussion of the impact of this issuance, see Interest Rate Risk below.
Another key source of funding is shareholders equity. Bankshares has consistently maintained a capital to asset ratio higher than its peers, as reported in data furnished by our regulators. Shareholders equity averaged $1.5 billion during 2003, which represented an increase of $239.2 million, or 19%, over the prior years average. For a more in-depth discussion of shareholders equity and capital adequacy, see Capital Resources and Adequacy below and Footnote No. 10 of the financial statements.
48
RISK MANAGEMENT
Bankshares has established an integrated risk management structure in which senior management regularly identifies, measures and manages risks. The Chief Risk Officer coordinates and directs the work of several standing committees charged with managing the risks Bankshares faces (see below) and provides regular reports to the Audit Committee. These committees are:
| The Asset and Liability Committee (ALCO) which, as described in more detail below, manages interest rate risk, market risk and liquidity risk. |
| The Credit Quality Committee: (1) oversees the establishment of consistent credit quality standard policies; (2) monitors the functioning of the newly established loan review function; and (3) along with the CEO and CFO, determines the allowance for loan and lease loss reserves and related issues. |
| The Compliance Committee establishes global compliance guidelines and ensures strict compliance with all relevant regulatory and statutory requirements for Bankshares and its affiliates. |
| The Disclosure Committee, comprised of senior representatives of all of Bankshares business lines, reviews Bankshares periodic disclosures and ensures compliance with the requirements of the U.S. securities laws and best practices. |
| The Technology and Operations Committee evaluates on an ongoing basis operational risk and technology risk to Bankshares. |
Credit Risk Analysis
Bankshares loans and commitments are substantially to borrowers located in our immediate region. Bankshares has restricted its participation in multibank credits where Bankshares is not the managing or agent bank. Central to the operation of a sound and successful financial institution is the balanced management of asset growth and credit quality. Responsibility for loan underwriting and monitoring is clearly fixed on key management personnel in each of our affiliates and, ultimately, on the board of directors of each affiliate. These responsibilities are supported at the holding company level by appropriate underwriting guidelines and effective ongoing loan review. In addition, Bankshares has set an internal limit for each affiliate bank, that is well below the regulatory limit, on the maximum amount of credit that may be extended to a single borrower.
49
ALLOWANCE FOR LOAN LOSSES
Year Ended December 31, |
||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Allowance balance beginning |
$ | 138,601 | $ | 141,463 | $ | 138,612 | $ | 117,997 | $ | 112,423 | ||||||||||
Allowance of acquired banks |
13,205 | | | 5,868 | | |||||||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial |
(5,765 | ) | (13,864 | ) | (3,799 | ) | (2,875 | ) | (3,733 | ) | ||||||||||
Construction |
(170 | ) | | (90 | ) | (11 | ) | (305 | ) | |||||||||||
Residential real estate |
(246 | ) | (251 | ) | (104 | ) | (322 | ) | (676 | ) | ||||||||||
Consumer |
(4,367 | ) | (3,306 | ) | (3,507 | ) | (2,998 | ) | (2,614 | ) | ||||||||||
Lease financing |
(1,776 | ) | (4,800 | ) | (5,828 | ) | | (2,000 | ) | |||||||||||
Total |
(12,324 | ) | (22,221 | ) | (13,328 | ) | (6,206 | ) | (9,328 | ) | ||||||||||
Recoveries: |
||||||||||||||||||||
Commercial |
1,203 | 847 | 795 | 1,963 | 1,337 | |||||||||||||||
Construction |
136 | 226 | 78 | 177 | 24 | |||||||||||||||
Residential real estate |
125 | 128 | 147 | 144 | 280 | |||||||||||||||
Consumer |
1,970 | 1,570 | 1,725 | 1,438 | 1,205 | |||||||||||||||
Lease financing |
316 | 210 | | | | |||||||||||||||
Total |
3,750 | 2,981 | 2,745 | 3,722 | 2,846 | |||||||||||||||
Net charge-offs |
(8,574 | ) | (19,240 | ) | (10,583 | ) | (2,484 | ) | (6,482 | ) | ||||||||||
Provision for loan losses |
12,105 | 16,378 | 13,434 | 17,231 | 12,056 | |||||||||||||||
Allowance balance ending |
$ | 155,337 | $ | 138,601 | $ | 141,463 | $ | 138,612 | $ | 117,997 | ||||||||||
Average loans |
$ | 8,088,982 | $ | 7,088,844 | $ | 6,832,856 | $ | 6,169,632 | $ | 5,377,367 | ||||||||||
Percent of net charge-offs to average loans |
.11 | % | .27 | % | .15 | % | .04 | % | .12 | % | ||||||||||
Period-end loans |
$ | 9,272,160 | $ | 7,312,027 | $ | 6,906,246 | $ | 6,693,294 | $ | 5,712,130 | ||||||||||
Percent of allowance for loan losses
to period-end loans |
1.68 | % | 1.90 | % | 2.05 | % | 2.07 | % | 2.07 | % | ||||||||||
The allowance for loan losses has been allocated to the various categories of loans. This allocation does not limit the amount of the allowance available to absorb losses from any type of loan and should not be viewed as an indicator of the specific amount or specific loan categories in which future charge-offs may ultimately occur. The tables below present this allocation at the dates shown. For a historical analysis of the allowance for loan losses, see the Allowance for Loan Losses table above.
50
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
Allowance amount allocated as of December 31, |
||||||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||
Total | Total | Total | Total | Total | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Allowance | Amount | Allowance | Amount | Allowance | Amount | Allowance | Amount | Allowance | ||||||||||||||||||||||||||||||
Allowance amount allocated to: |
||||||||||||||||||||||||||||||||||||||||
Commercial |
$ | 120,316 | 77.5 | % | $ | 109,386 | 78.9 | % | $ | 79,253 | 56.0 | % | $ | 55,400 | 40.0 | % | $ | 45,300 | 38.4 | % | ||||||||||||||||||||
Construction |
10,806 | 7.0 | 9,644 | 7.0 | 7,124 | 5.0 | 18,000 | 13.0 | 12,600 | 10.7 | ||||||||||||||||||||||||||||||
Residential real estate |
7,263 | 4.7 | 3,645 | 2.6 | 2,866 | 2.0 | 9,700 | 7.0 | 9,900 | 8.4 | ||||||||||||||||||||||||||||||
Consumer |
14,447 | 9.3 | 6,565 | 4.7 | 6,149 | 4.3 | 5,500 | 4.0 | 4,800 | 4.1 | ||||||||||||||||||||||||||||||
Lease financing |
2,505 | 1.6 | 9,361 | 6.8 | 26,594 | 18.8 | | | | | ||||||||||||||||||||||||||||||
Allowance amount not allocated |
| | | | 19,477 | 13.8 | 50,012 | 36.1 | 45,397 | 38.5 | ||||||||||||||||||||||||||||||
Total |
$ | 155,337 | 100.0 | % | $ | 138,601 | 100.0 | % | $ | 141,463 | 100.0 | % | $ | 138,612 | 100.0 | % | $ | 117,997 | 100.0 | % | ||||||||||||||||||||
The table below presents the percentage distribution of loan amounts in each category, at the date shown.
COMPOSITION OF LOAN PORTFOLIO
December 31, |
||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Commercial |
57.3 | % | 59.0 | % | 58.6 | % | 54.2 | % | 56.1 | % | ||||||||||
Construction |
11.5 | 11.1 | 9.4 | 12.3 | 11.4 | |||||||||||||||
Residential real estate |
14.4 | 14.6 | 15.4 | 16.3 | 15.4 | |||||||||||||||
Consumer |
16.0 | 13.9 | 14.4 | 14.9 | 15.0 | |||||||||||||||
Lease financing |
.8 | 1.4 | 2.2 | 2.3 | 2.1 | |||||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
Allowance for Loan Losses
The allowance for loan losses and the provision for loan losses charged to expense are based on credit loss experience and estimated inherent losses in the current portfolio, which includes evaluation of impaired loans as required by SFAS No. 114, Accounting by Creditors for Impairment of a Loan and SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosure. Also incorporated in determination of the allowance is SFAS No. 5, Accounting for Contingencies; the recent guidance contained in the Securities and Exchange Commissions SAB No. 102, Loan Loss Allowance Methodology and Documentation; and the Federal Financial Institutions Examination Councils Policy Statement on Allowance for Loan and Lease Losses Methodologies and Documentation for Banks and Savings Institutions. An allowance for loan losses is maintained sufficient to absorb losses in the loan portfolio. The allowance is a function of specific loan allowances, general loan allowances based on historic loan loss experience and current trends and, lastly, allowances based on existing economic conditions that affect the collectibility of the loan portfolio. These can include, but are not limited to, exposure to an industry experiencing problems, changes in the nature or volume of the portfolio,
51
delinquency and nonaccrual trends. The portfolio review and the calculation of the allowance is performed by management at each affiliate bank based on its knowledge of its loans and risk factors prevailing in its market. Other risk factors are reviewed by Bankshares Credit Quality Committee to determine their impact on the allowance for loan losses, with final evaluation done at the holding company.
Each affiliates reserve is dedicated to that affiliate only and is not available to absorb losses from another affiliate. The level and adequacy of the allowance is evaluated quarterly by Bankshares Credit Quality Committee. All loan loss reserves are subject to annual regulatory examinations and determination as to their methodology and adequacy. Management believes that the allowance for loan losses is at an adequate level to absorb losses inherent in the portfolio.
The specific allowance is based on analysis of the loan portfolio by each affiliate bank. Each loan with an outstanding balance in excess of a specified threshold that is either on nonaccrual status or on the Watchlist will be evaluated. The Watchlist represents loans identified and closely followed by management. They possess certain qualities or characteristics that may lead to collection and loss issues. Monitored loans, which are included in the Watchlist, display characteristics suggesting they may be classified as nonperforming loans in the near feature. The identified loans are evaluated for potential loss by analyzing current collateral values or present value of cash flows, as well as the capacity of the guarantor, as applicable. The specific allowance resulting from this review increased 184% to $14.9 million from $5.3 million at December 31, 2003 and 2002, respectively. The largest portion of this component is from MSD&Ts portfolio, at 100% and 87%, for 2003 and 2002, respectively. The specific reserve increased primarily due to several commercial loans at MSD&T that moved to nonaccrual status during 2003.
The general allowance calculation, which is also completed on a quarterly basis, begins with segmentation of the remaining portfolio according to loan types as presented in external reports. Historical loss factors are maintained, providing the starting point of the analysis. Historical loss factors are applied to all non-Watchlist loans. Management is currently utilizing the past five-year loss history specific to each major segment to perform the allocation. As to Watchlist loans, loss factors are applied based on the severity of the loan grade. Historical loss factors are adjusted to reflect the point in time that management initially identified a potential impairment loss in such risk-rated loans as opposed to when such loss is actually taken as a charge-off against the allowance. This adjustment is necessary as Bankshares practice has generally been to work with its borrowers through their economic difficulties. Accordingly, historical losses may tend to lag the national and regional economic cycles. Those loss factors are applied to all loans within the same risk rating. Qualitative factors that may cause credit losses to deviate from average historical experience are then developed. These include but are not limited to: changes in the volume and severity of past due loans; changes in the volume of Watchlist loans and nonaccruals; concentrations in a specific industry or geographic location; administrative risk concerns that include changes in the loan review and loan grading system; changes in lending policies and procedures (which include underwriting,
52
collection, charge-off and recovery practices); changes in management or the staff of any previously mentioned areas; and current economic conditions and indicators. Managements judgment and experience are key to this process. These factors are revised to address current conditions in the portfolio. The general allowance was $140.4 million and $133.3 million at December 31, 2003 and 2002, respectively. Increases in the general allowance can be attributed to the ongoing refinement of the methodology in quantifying risk segments and estimation techniques used in the calculation. The increase in allocation to the commercial loan portfolio is related to the F&M acquisition and the trend in nonperformers at MSD&T. The increases in the residential real estate and consumer allocations are related to the F&M acquisition. The decline in the allocation to the lease financing portfolio is a result of the charge-offs and workout of problems within that portfolio identified in 2001. Allocation of a portion of the allowance does not preclude its availability to absorb losses in other categories.
The allowance for loan losses as a percent of loans was 1.68% at December 31, 2003, compared to 1.90% at December 31, 2002. The allowance for loan losses as a percent of loans declined from December 31, 2002 to December 31, 2003, principally as a result of the F&M acquisition. F&Ms loan portfolio is more heavily weighted towards consumer and residential real estate loans. Potential losses in these portfolios are more predictable and quantifiable, generally resulting in a lower required allowance. F&Ms allowance at date of merger was less than 1% of loans outstanding. Reflecting this and overall credit quality trends, the allowance within the Community Banks, as a percentage of loans outstanding declined from 2.01% at December 31, 2002 to 1.54% at December 31, 2003. In contrast, the allowance as a percentage of loans for MSD&T increased from 1.72% at December 31, 2002 to 1.96% at December 31, 2003. This increase is attributable to the additional specific allowance allocation at MSD&T. During 2003 the provision for loan loss expense was $12.1 million, compared to $16.4 million in 2002. The provision at MSD&T was $13.2 million for 2003, an increase of 13% over the $11.7 million provided in 2002. The Community Banks recorded a reversal in their aggregate allowance of $1.1 million in 2003, compared to a provision of $4.6 million in 2002. The shift in the provisioning reflects the overall credit quality trends within the two business segments.
Net charge-offs decreased to $8.6 million during 2003, compared to $19.2 million during 2002. The commercial portfolio represented the largest net charge-off amount for 2003 at $4.6 million, or 53% of total net charge-offs. Net charge-offs as a percentage of average loans were .11%, .27% and .15% for the years ended December 31, 2003, 2002 and 2001, respectively.
Intensive collection efforts continue after a loan is charged-off in order to maximize the recovery of amounts previously charged-off. Recoveries as a percent of loans charged-off were 30.4% in 2003, 13.4% in 2002 and 20.6% in 2001. In 2003, recoveries increased 26% over 2002, and charge-offs decreased 45%, symptomatic of the economy stabilizing and showing some signs of improvement. Recoveries in a given
53
year may not relate to loans charged-off in that year. Further details related to the allowance for loan losses are shown in the tables above and in Footnote No. 4 of the financial statements.
NONPERFORMING ASSETS
A five-year comparison of nonperforming assets is presented below:
December 31, |
||||||||||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Nonaccrual loans (1) |
||||||||||||||||||||
Commercial |
$ | 43,932 | $ | 25,260 | $ | 23,284 | $ | 22,736 | $ | 11,076 | ||||||||||
Construction |
651 | 1,365 | 2,201 | 3,394 | 2,581 | |||||||||||||||
Residential real estate |
3,721 | 2,479 | 2,251 | 3,123 | 3,373 | |||||||||||||||
Consumer |
1,224 | 261 | 408 | 249 | 258 | |||||||||||||||
Lease financing |
824 | 4,006 | 4,775 | 863 | 1,841 | |||||||||||||||
Total |
50,352 | 33,371 | 32,919 | 30,365 | 19,129 | |||||||||||||||
Renegotiated loans (1) |
| | | | | |||||||||||||||
Loans contractually past due 90 days or more
and still accruing interest |
| | | | | |||||||||||||||
Total nonperforming loans |
50,352 | 33,371 | 32,919 | 30,365 | 19,129 | |||||||||||||||
Other real estate owned |
191 | 132 | 181 | 1,005 | 1,663 | |||||||||||||||
Total nonperforming assets |
$ | 50,543 | $ | 33,503 | $ | 33,100 | $ | 31,370 | $ | 20,792 | ||||||||||
Nonperforming loans as a percent of
period-end loans |
.54 | % | .46 | % | .48 | % | .45 | % | .33 | % | ||||||||||
Nonperforming assets as a percent of
period-end loans and other real estate owned |
.55 | % | .46 | % | .48 | % | .47 | % | .36 | % | ||||||||||
(1) Aggregate gross interest income of $4.1 million and $2.8 million in 2003 and 2002, respectively, on nonaccrual and renegotiated loans would have been recorded if these loans had been accruing on their original terms throughout the period or since origination if held for part of the period. The amount of interest income on the nonaccrual and renegotiated loans that was recorded totaled $2.1 million and $641 thousand in 2003 and 2002, respectively.
Note: Management was monitoring loans estimated to aggregate $28.4 million at December 31, 2003 and $24.9 million at December 31, 2002 that were not classified as nonaccrual or renegotiated loans. These loans had characteristics which indicated they might result in such classification in the future.
Nonperforming Assets
Nonperforming assets consist of nonaccrual loans, renegotiated loans and other real estate owned (i.e., real estate acquired in foreclosure or in lieu of foreclosure). With respect to nonaccrual loans, our policy is that, regardless of the value of the underlying collateral and/or guarantees, no interest is accrued on the entire balance once either principal or interest payments on any loan become 90 days past due at the end of a calendar quarter. All accrued and uncollected interest on such loans is eliminated from the income statement and is recognized only as collected. If a loan is impaired and has a specific loss allocation based on an analysis under SFAS No. 114, Accounting by Creditors for Impairment of a Loanan amendment of FASB Statements No. 5 and 15, all payments are then applied against the loans principal. A loan may be put on nonaccrual status sooner than this standard if, in managements judgment, such action is warranted.
54
Nonperforming assets (nonaccrual loans and other real estate owned) as a percent of period-end loans and other real estate owned was .55% at December 31, 2003, compared to .46% in the preceding year. At year-end 2003, nonperforming assets were $50.5 million, compared to $33.5 million in 2002. Nonperforming loans totaled $50.4 million at December 31, 2003, compared to $33.4 million at December 31, 2002. Nonperforming loans increased in three categories of the portfolio: commercial and industrial, residential real estate and consumer. The largest dollar increase in nonperforming loans was $18.7 million in the commercial and industrial category, which accounted for 87.3% of nonperforming loans at December 31, 2003. MSD&Ts nonperforming loans were $37.5 million at December 31, 2003, representing 74.6% of Bankshares total nonperforming loans. The increase is primarily related to three large loan relationships that migrated from monitored to nonaccrual status during the year. MSD&Ts nonperforming loans amounted to $22.1 million at December 31, 2002. Nonperforming loans at the Community Banks were $12.8 million at December 31, 2003, relatively unchanged from $11.3 million at December 31, 2002.
The level of monitored loans, or loans with characteristics suggesting that they may be classified as nonperforming in the near future, increased during the year. At December 31, 2003, monitored loans were $28.4 million, compared to $24.9 million a year before. Two loans at MSD&T contributed $19.8 million to the current total. These loans are secured by two commercial aircraft, which are leased to a regional commercial airline. A long-time customer of MSD&T holds a controlling interest in the airline. In light of the prevailing conditions in the commercial airline industry, management has included these loans in the monitored status. The balance of the portfolio also was examined for additional exposure to this industry and it was determined to be minimal. This exposure was factored into the general reserve allocation for commercial loans.
Other real estate owned was $191 thousand at December 31, 2003 compared to $132 thousand at December 31, 2002. These properties generally are sold within a short period. Therefore, regardless of the amount, the properties generally will have changed from year to year. Other real estate owned is carried at the lower of cost or fair market value. Refer to the data in the Nonperforming Assets chart above, which shows the changes in the amounts of various categories of nonperforming assets over the last five years and sets forth the relationship between nonperforming loans and total loans.
55
INTEREST RATE SENSITIVITY ANALYSIS (STATIC
GAP)
Low/Falling Interest Rate Scenario
At December 31, 2003 |
||||||||||||||||||||||||
Over | Over | Over | ||||||||||||||||||||||
3 months | 1 year | 1 year | 5 years and | |||||||||||||||||||||
Within | through | cumulative | through | nonsensitive | ||||||||||||||||||||
(Dollars in thousands) | 3 months | 1 year | total | 5 years | funds | Total | ||||||||||||||||||
Earning Assets |
||||||||||||||||||||||||
Loans |
$ | 4,986,658 | $ | 1,067,341 | $ | 6,053,999 | $ | 2,462,977 | $ | 755,184 | $ | 9,272,160 | ||||||||||||
Investment securities (1) |
206,374 | 373,753 | 580,127 | 1,654,685 | 952,702 | 3,187,514 | ||||||||||||||||||
Other earning assets |
41,161 | | 41,161 | | | 41,161 | ||||||||||||||||||
Total earning assets |
5,234,193 | 1,441,094 | 6,675,287 | 4,117,662 | 1,707,886 | 12,500,835 | ||||||||||||||||||
Interest-Bearing Liabilities |
||||||||||||||||||||||||
Managed-rate deposits (2) |
||||||||||||||||||||||||
Savings |
268,133 | | 268,133 | 1,074,353 | | 1,342,486 | ||||||||||||||||||
Checking plus interest |
189,616 | | 189,616 | 1,074,493 | | 1,264,109 | ||||||||||||||||||
Money market |
438,403 | | 438,403 | 1,183,130 | | 1,621,533 | ||||||||||||||||||
Time deposits |
954,783 | 1,236,649 | 2,191,432 | 1,077,810 | 14,462 | 3,283,704 | ||||||||||||||||||
Short-term borrowings |
809,021 | | 809,021 | | | 809,021 | ||||||||||||||||||
Long-term debt |
348,956 | 7,500 | 356,456 | 98,940 | 192,326 | 647,722 | ||||||||||||||||||
Total interest-bearing liabilities |
3,008,912 | 1,244,149 | 4,253,061 | 4,508,726 | 206,788 | 8,968,575 | ||||||||||||||||||
Gap |
$ | 2,225,281 | $ | 196,945 | $ | 2,422,226 | $ | (391,064 | ) | $ | 1,501,098 | $ | 3,532,260 | |||||||||||
Cumulative gap |
$ | 2,225,281 | $ | 2,422,226 | $ | 2,031,162 | $ | 3,532,260 | ||||||||||||||||
Cumulative gap as a percent of
earning assets |
17.80 | % | 19.38 | % | 16.25 | % | 28.26 | % | ||||||||||||||||
Cumulative rate-sensitive assets/
cumulative rate-sensitive liabilities |
173.96 | % | 156.95 | % | 123.18 | % | 139.38 | % |
(1) Includes interest-bearing deposits in other banks.
(2) Reflects behavior experience in a declining rate environment, which often differs from legal withdrawal provisions.
LOAN MATURITY SCHEDULE
The following table illustrates loan diversity by maturity distribution for commercial and construction loans as of December 31, 2003.
Over 1 | ||||||||||||||||
1 year | through | Over 5 | ||||||||||||||
(Dollars in thousands) | or less | 5 years | years | Total | ||||||||||||
Commercial |
$ | 2,352,449 | $ | 2,439,793 | $ | 597,662 | $ | 5,389,904 | ||||||||
Construction |
416,419 | 580,565 | 67,037 | 1,064,021 | ||||||||||||
Total |
$ | 2,768,868 | $ | 3,020,358 | $ | 664,699 | $ | 6,453,925 | ||||||||
Of the $3.7 billion loans maturing after one year, $1.6 billion, or 42.1%, have fixed interest rates and $2.1 billion, or 57.9%, have variable interest rates.
56
EARNINGS SIMULATION MODEL PROJECTIONS
The following table summarizes the effect a positive 100 and 200 basis point change and a negative 50 basis point change in interest rates would have on Bankshares net interest income over the next 12 months.
Calculated increase / (decrease) in | ||||||||
projected net interest income | ||||||||
Change in interest rates | As of December 31, | |||||||
(basis points) |
2003 |
2002 |
||||||
+200 |
4.6 | % | 3.0 | % | ||||
+100 |
2.4 | % | 1.6 | % | ||||
-50 |
(2.1) | % | (2.2) | % |
Interest Rate Risk
The objective of interest rate risk management is to contain the risks associated with interest rate fluctuations. The process involves identification and management of the sensitivity of net interest income to changing interest rates and other market factors. Managing to mitigate interest rate risk, however, is not an exact science. Not only does the interval between repricing of assets and liabilities change from day to day as the assets and liabilities change, but also for some assets and liabilities, contractual maturity and the actual cash flows experienced are not the same. For example, residential mortgages and mortgage-backed securities may have contractual maturities well in excess of five years, but depending on the interest rate carried by the specific mortgages and the then currently prevailing rate of interest, such mortgages and securities may be prepaid much more rapidly. Similarly, savings, checking plus interest and money market deposits may be withdrawn on seven days notice. While these contracts are extremely short, it has been Bankshares experience that these funding pools, when considered as a whole, have a multiyear duration. The Interest Rate Sensitivity Analysis (Static Gap) table above reflects the expected contractual cash flows or maturities of assets and liabilities, along with the scheduled opportunity to reset interest rates in a downward rate environment. As the table reflects at December 31, 2003, Bankshares is asset sensitive since more assets than liabilities are subject to repricing within the next 12 months. The data in this table would suggest that net interest income should tend to increase in a rising interest rate environment and decrease in a declining rate environment. The absolute change in the repricing of products varies greatly. As noted in the discussion of net interest income, changes in short-term interest rates by the Federal Reserve Board result in an almost similar change in the yield on Bankshares prime-rate-based loans. In contrast, the repricing characteristics of certain managed-rate deposits, primarily savings, checking plus interest and money market accounts, have proven to be much less sensitive during the current declining rate environment than they were in prior rate cycles. The current experience has been factored into the table.
Because of the limitations of the Static Gap analysis, management primarily utilizes an earnings simulation model to monitor Bankshares risk exposure associated with interest rate fluctuations. The model provides management with the tools to reflect more reasonably how specific loan, investment, deposit and debt
57
products will respond to changes in market interest rates. This model projects the effects on net income based on factors such as changes in interest rates, the shape of the yield curve and interest rate relationships. As seen in the Earnings Simulation Model Projections table above, within a one-year horizon, the model forecasts that, compared to the net interest income projection under stable rates, net interest income would increase by 2.4% and 4.6% if interest rates increased by 100 and 200 basis points, respectively, and that net interest income would decrease by 2.1% if interest rates decreased by 50 basis points. Given the current low level of interest rates, Bankshares is limiting its modeling to the 50 basis point decline in future interest rates. These results are not necessarily indicative of future actual results, nor do they take into account certain actions that management may undertake in response to future changes in interest rates.
The Federal Reserve Boards 75 basis point reduction in short-term interest rates over the two-year period ended December 31, 2003, continued to compress the net interest margin. Beginning in 2002, management started taking actions to reduce the magnitude of Bankshares risk related to further interest rate reductions or the compression in spreads from a sustained low interest rate environment. These actions included expanding and repositioning the investment portfolio and adding an indexed money market account. This product is more rate sensitive than the traditional money market product. Management took advantage of the lower rate environment to secure long-term funding through the issuance in April 2003 of $300 million in subordinated notes at Bankshares. The notes carried a fixed rate of 4.65%, of which $150 million was swapped to a floating rate as a fair value hedge. This resulted in an increase in the amount of liabilities that reprice within the three-month time frame. Management will continue to pursue any combination of these strategies as long as interest rates remain low and the economy and customer borrowing needs remain subdued. Despite these efforts, the increase in sensitivity from that reported at December 31, 2002 is a function of the current low rate environment. It reflects the inability to reduce rates on managed deposits to match a drop in interest rates. It also reflects Bankshares strong capital position.
At times, Bankshares efforts to mitigate its exposure to changes in interest rates have resulted in loan pricing policies that have not coincided with its commercial customers preferences. As a result, MSD&T entered into a master agreement with another bank for the purpose of making interest rate swaps and similar interest rate protection arrangements in connection with commercial loans made to MSD&Ts customers. This arrangement enables MSD&Ts customers to eliminate potential volatility of interest rates and associated risks. MSD&T will only enter into specific interest rate protection arrangements under the master agreement with respect to which it has approved a corresponding credit facility with the customer, and as to which the customer is entering into a corresponding interest rate protection arrangement with MSD&T. Management does not anticipate that these arrangements will expose Bankshares to any risk beyond the normal credit risks undertaken with any lending arrangement. As of December 31, 2003, one customer had entered into such an arrangement. This swap agreement has not had a material impact on the financial performance of Bankshares. Management anticipates that should interest rates reverse course and
58
begin to rise, customer interest in this option will increase. As a matter of policy, Bankshares does not use highly leveraged derivative instruments for interest rate risk management.
Market Risk
Market risk is defined as the constraint imposed by lower market values of assets and liabilities as interest rates and equity markets fluctuate. Changes in market values also impact the fee income earned by IWM, where a significant portion of the fee schedule is tied to current asset values under management or administration. Bankshares has designated substantially all of its investment portfolio as available-for-sale and in accordance with financial reporting standards, this portfolio is reported at fair value. Changes in fair value, net of tax, are reflected as a component of shareholders equity. Bankshares maintenance of capital ratios well above regulatory requirements (see Capital Resources and Adequacy, below) provides management with the flexibility to utilize the available-for-sale portfolio for liquidity and interest rate risk management needs, even during a period when valuations are depressed. Maintaining a fairly short duration in the portfolio also mitigates market risk.
Liquidity Risk
Liquidity risk is the possibility that Bankshares will not be able to fund present and future financial obligations. The objective of liquidity management is to maintain the ability to meet commitments to fund loans, purchase securities and repay deposits and other liabilities in accordance with their terms. Core deposits and the available-for-sale investment portfolio are key elements in meeting this objective. For the year ended December 31, 2003, core deposits, total deposits less certificates of deposit $100,000 and over, averaged $7.7 billion. This represents a 17% increase over the $6.6 billion average balance for 2002. The percentage of average loans funded by core deposits improved to 95.4% in 2003 from 92.4% in 2002. Although not viewed as core deposits, a substantial portion of short-term borrowings, comprised of securities sold under agreements to repurchase and commercial paper, originate from core deposit relationships tied to the overnight cash management program offered to customers.
By limiting the maturity of securities and maintaining a conservative investment posture, management can rely on the investment portfolio to help meet any short-term funding needs. U.S. Treasury and agency securities averaged $1.7 billion in 2003, a 17% decrease from the average of $2.1 billion the prior year. These securities provide the greatest liquidity and represented 15% of average earning assets for 2003, compared to 22% in 2002. In addition to these sources, Bankshares has access to national markets for certificates of deposit, commercial paper and debt financing. Should it need to supplement further its liquidity, Bankshares has $1.8 billion in lines with the FHLB and back-up commercial paper lines of $40 million with commercial banks. Under covenants related to its 6.72% and 6.80% unsecured senior notes, Bankshares is required to obtain approval from these note holders if it incrementally borrows in excess of $150 million. Increases in borrowings as a result of businesses acquired do not count towards the incremental borrowing amount. Bankshares has rarely had a need to access this source of funding and would not expect its need to exceed this threshold in the near term.
59
Capital Resources and Adequacy
Maintenance of exceptional capital strength has long been a guiding principle of Bankshares. Ample capital is necessary to sustain growth, to provide a measure of protection against unanticipated declines in asset values and to safeguard the funds of depositors. Capital also provides a source of funds to meet loan demand and enables Bankshares to manage its assets and liabilities effectively.
Shareholders equity increased 39% to $1.8 billion at year-end 2003 from $1.3 billion at year-end 2002. The increase can be attributed to the acquisition of F&M and earnings growth offset by increased cash dividend payments. Book value per share was $23.08 at December 31, 2003, compared to $19.24 at December 31, 2002. The ratio of average equity to average assets was 12.51% in 2003 and 12.43% in 2002, ranking Bankshares among the most strongly capitalized banks in the industry. Excluding intangible assets, average tangible equity to average tangible assets was 10.34% in 2003 and 11.45% in 2002. The ratio in 2003 was lower than in 2002 due to $124.1 million of the consideration for the F&M acquisition being paid in cash. The ratio was also negatively impacted by the increased dividends paid.
While maintaining exceptional capital strength and financing growth of the corporation, Bankshares also has pursued a share repurchase program. Through December 2003, the Board of Directors authorized the repurchase of up to 16,000,000 shares with 14,523,700 shares of common stock repurchased under these programs. At December 31, 2003, there remained 1,476,300 shares of common stock authorized for repurchase. The share repurchase program has supported managements strategy to enhance shareholder value. Management has repurchased shares in open market transactions and returned capital to shareholders in the form of dividends during periods when capital accumulates at a rate in excess of that required to support the growth of earning assets. See Footnote No.10 of the financial statements and the Statements of Changes in Consolidated Shareholders Equity below for details related to the share repurchase program.
60
Various bank regulatory agencies have implemented stringent capital guidelines, which are directly related to a banks risk-based capital ratios. By regulatory definition, a well-capitalized institution, such as Bankshares, faces fewer regulatory constraints on its operations than institutions classified at the other end of the spectrum as critically undercapitalized. For instance, only well-capitalized banks can accept brokered deposits without advance regulatory approval. In addition, FDIC deposit insurance premium rates are significantly lower for banks with higher capital levels, compared to poorly capitalized banks. The Risk-Based Capital Ratios graph above shows that Bankshares has maintained capital levels well in excess of the regulatory minimum over each of the last five years. For a further discussion of the regulatory capital requirements that apply to Bankshares, see Footnote No. 10 of the financial statements. Bank regulatory agencies also impose certain restrictions on transactions among and between subsidiaries of bank holding companies, including extensions of credit, transfers of assets and payments of dividends. Historically, the dividend restrictions have not limited dividend payments at Bankshares, and it is not anticipated that they will have a constraining effect in the future. In addition to dividend restrictions, capital requirements are also affected by off-balance sheet risks. These include such items as letters of credit and commitments to extend credit. Refer to Footnote No. 9 of the financial statements for information regarding Bankshares commitments.
DIVIDENDS
2003 |
2002 |
|||||||||||||||||||||||||||||||
Quarter |
4th | 3rd | 2nd | 1st | 4th | 3rd | 2nd | 1st | ||||||||||||||||||||||||
Common dividends |
.33 | .33 | .33 | .30 | .30 | .30 | .30 | .28 |
Bankshares has paid quarterly cash dividends on its common stock since September 1970 when such stock was first issued. Bankshares intends to consider quarterly payment of dividends on its common stock, but such payment is necessarily dependent on many factors, including the future earnings and financial requirements of Bankshares and its affiliates.
For the 27th consecutive year, the annual dividend paid on common stock exceeded the prior years level. Effective with the June 2003 dividend, the quarterly cash dividend was increased 10% to $.33 from $.30 per share. Over the last five years, dividends have increased at a compound growth rate of 8.4%. Management will periodically evaluate the dividend rate in light of Bankshares capital strength, profitability and conditions prevailing in the economy in general and the banking industry in particular. The annual dividends paid per common share were $1.29 in 2003 and $1.18 in 2002. Total cash dividends paid were $95.8 million in 2003 and $81.9 million in 2002. The Dividends table above presents quarterly dividends paid over the last two years.
61
RECENT COMMON STOCK PRICES
Market Prices*
2003 |
2002 |
|||||||||||||||||||||||||||||||
Quarter |
4th | 3rd | 2nd | 1st | 4th | 3rd | 2nd | 1st | ||||||||||||||||||||||||
High |
45.95 | 42.49 | 41.30 | 40.47 | 40.39 | 41.40 | 44.80 | 45.36 | ||||||||||||||||||||||||
Low |
39.76 | 38.91 | 33.90 | 30.16 | 32.60 | 32.07 | 38.89 | 41.80 |
* The stock of Mercantile Bankshares Corporation is traded on the Nasdaq National Market under the symbol MRBK. The quotations represent actual transactions.
As of February 27, 2004, there were 10,508 shareholders of record.
OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS
Off-Balance Sheet Arrangements
Bankshares consolidates majority-owned subsidiaries that it controls. Other affiliates, including certain joint ventures in which there is less than 20% ownership, are generally carried at lower of cost or fair market value. Bankshares does not dispose of troubled loans or problem assets by means of unconsolidated special purpose entities.
Bankshares mortgage banking subsidiary, as a Fannie Mae Delegated Underwriting and Servicing lender, has a loss sharing arrangement for loans originated on behalf of and sold to Fannie Mae. In the ordinary course of business, Bankshares routinely originates and sells mortgage loans on the secondary market. Typically these loans are sold under forward commitments on a servicing released basis. Refer to Footnote No. 9 of the financial statements for additional information regarding commitments relating to mortgage banking.
Contractual Obligations and Other Commitments
Through the normal course of business, Bankshares enters into certain contractual obligations and other commitments. Such obligations generally relate to funding operations through debt arrangements as well as leases of premises and equipment. These commitments for 2004 include budgeted requests for approximately $31.6 million of capital expenditures spread relatively evenly between improvements to existing banking offices and replacement of furniture, equipment and technology. While these items have been included in the budget for 2004, they are subject to a review and approval process prior to funding. For further information on commitments, see Footnotes No. 5, 8 and 9 of the financial statements.
As a financial services provider, Bankshares routinely enters into commitments to extend credit, including loan commitments, standby letters of credit and financial guarantees. While contractual obligations represent future cash requirements of Bankshares, a significant portion of commitments to extend credit are likely to expire without being drawn upon. Such commitments are subject to the same credit policies and approval processes accorded to loans made by Bankshares. Additionally, Bankshares has committed to invest funds in third-party private equity investments.
62
The table below summarizes significant contractual obligations and commitments:
Long-term | Operating | |||||||||||
(Dollars in thousands) | debt | leases | Total | |||||||||
2004 |
$ | 7,969 | $ | 12,157 | $ | 20,126 | ||||||
2005 |
6,382 | 10,867 | 17,249 | |||||||||
2006 |
66,733 | 9,498 | 76,231 | |||||||||
2007 |
5,333 | 8,843 | 14,176 | |||||||||
2008 |
22,038 | 5,106 | 27,144 | |||||||||
Thereafter |
539,267 | 24,693 | 563,960 | |||||||||
Total |
$ | 647,722 | $ | 71,164 | $ | 718,886 | ||||||
Other commitments |
||||||||||||
Commitments to extend credit |
$ | 3,608,700 | ||||||||||
Standby letters of credit and financial guarantees |
281,400 | |||||||||||
Unfunded third-party private equity investments |
16,102 |
RECENT FASB PRONOUNCEMENTS
On January 17, 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities an interpretation of ARB No. 51 (FIN 46). The FASB has deferred the implementation of FIN 46 for all public entities to the first reporting period ending after December 15, 2003. This deferral applies to all variable interest entities both financial and nonfinancial in nature. Bankshares is currently in the process of evaluating the impact of FIN 46. This Interpretation does not have a material impact on Bankshares financial statements.
In April 2003, FASB issued SFAS No. 149, Amendment of Statement No.133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. In particular, SFAS No. 149 clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative and when a derivative contains a financing component that warrants special reporting in the statement of cash flows. This Statement is generally effective for contracts entered into or modified after June 30, 2003 and did not have a material impact on Bankshares financial statements.
In May 2003, FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. This Statement does not have a material impact on Bankshares financial statements.
In December 2003, FASB issued SFAS No. 132 revised 2003, Employers Disclosures about Pensions and Other Postretirement Benefitsan amendment of FASB Statements No. 87, 88, and 106. The revised SFAS No. 132 does not change the measurement or recognition of prior statements, but requires additional
63
disclosure to those in the original SFAS No. 132. The revised SFAS No. 132 retains the disclosures required by the original SFAS No. 132 and additionally requires disclosures including describing the type of plan assets, investment strategy, measurement dates, plan obligations, cash flows and components of net periodic benefit cost recognized. This revised Statement will have no impact on Bankshares financial statements. See Footnote No 13 of the financial statements for required disclosure.
In December 2003, the American Institute of Certified Public Accountants issued Statement of Position (SOP) 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, which addresses the accounting for differences between contractual cash flows and expected cash flows for loans acquired in a transfer when those differences are attributable at least in part to credit quality. It includes such loans acquired in purchase business combinations where there is evidence of deterioration in credit quality since origination. This SOP requires the difference between expected cash flows and the purchase price to be accreted as an adjustment to yield over the life of the acquired loans; the difference between contractual cash flows an expected cash flows is not subject to accretion. This SOP would represent a change from current practice where the allowance for loan losses is carried over in purchase accounting. The SOP is effective for loans acquired beginning after December 15, 2004. Bankshares is currently evaluating the impact it will have on operations and financial statements.
REVIEW OF EARNINGS AND BALANCE SHEET FOR 2002 TO 2001
Performance & Operating Analysis
Net income in 2002 was $190.2 million, compared with $181.3 million in 2001, a 5% increase. Diluted net income per common share was $2.72 in 2002 compared with $2.55 in 2001, an increase of 7%. Excluding goodwill amortization, 2001 net income and diluted net income per common share would have increased by $8.9 million or $0.12, respectively. Return on average assets was 1.88%, and return on average equity was 15.12% in 2002 compared with 1.96% and 15.15%, respectively, in 2001. Average assets increased 10% to $10.1 billion, average deposits increased 8% to $7.6 billion and average loans increased 4% to $7.1 billion for the year ended December 31, 2002 compared with the prior year.
Net interest income on a fully tax-equivalent basis, was $448.0 million in 2002, compared with $424.7 million in 2001. Net interest income was affected by both changes in the level of interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. In the fourth quarter of 2002 the Federal Reserve Board reduced short-term rates by 50 basis points. Bankshares is asset sensitive, and in the falling rate environment, the net interest margin (net interest income expressed as a percent of average earning assets) tends to compress, and growth in net interest income tends to slow. Even though Bankshares was able to improve the net interest rate spread, the net interest margin declined to 4.65% in 2002 from 4.83% in 2001, primarily due to the reduced benefit derived from noninterest-bearing funds. This benefit fell from 105 basis points for 2001 to 60 basis points for 2002.
64
Noninterest income decreased by 1% to $143.8 million in 2002 from $145.5 million in 2001, largely due to a $3.4 million decrease reported on gains on the sale of equity securities held in the available-for-sale portfolio. Additionally, a decrease in IWM revenue of $896 thousand was primarily due to declines in equity market valuations during 2002. Mortgage banking related fees for 2002 were down $2.6 million due to lower volumes in commercial mortgage loan origination and the outsourcing of the retail mortgage origination business. Other noninterest income, including service charges on deposit accounts, remained strong, increasing by $5.2 million in 2002 compared to 2001.
Noninterest expenses totaled $272.6 million in 2002, compared with $264.0 million in 2001, an increase of $8.6 million, or 3%. After excluding the amortization of goodwill in 2001, total noninterest expenses for 2002 increased by $17.7 million, or 7%, over the 2001 total of $254.9 million. More than 70% ($12.5 million) of the increase is attributable to the increase in salaries and benefits. Contributing to this overall increase were: $2.5 million in incentive compensation; $1.8 million in stock option and restricted stock award expense; $1.7 million in severance costs, mostly associated with the IWM reorganization; $1.5 million in pension costs, mainly due to lower returns on plan assets; and $1.4 million in health insurance costs.
Net occupancy expense increased by $1.5 million during 2002 due mainly to higher rental rates, higher insurance costs and improvements to branch facilities. Bankshares also continued to expand its use of its headquarters building, thereby reducing the number of outside tenants.
Higher software maintenance and rental costs accounted for most of the $456 thousand increase in 2002 furniture and equipment expenses. Increases in professional fees of $1.7 million; charitable contributions of $1.3 million; and debit card processing fees of $333 thousand accounted for the remainder of the increase in 2002 noninterest expense.
Segment Reporting
Community Banks
Net income in 2002 was $119.6 million, compared with $98.5 million in 2001, a 21% increase. Discontinuing the amortization of goodwill accounted for 8% of the increase. Excluding goodwill amortization expense, net income would have been $106.4 for 2001. For the year ended December 31, 2002, average assets increased 11% to $6.3 billion, average deposits increased 10% to $5.1 billion and average loans increased 7% to $4.3 billion. The Community Banks provided 66% of the average total deposit base and 60% of the average loan base of Bankshares in 2002, reflecting a slight increase in both proportions compared with 2001.
Net interest income on a fully tax-equivalent basis was $301.5 million in 2002, compared with $282.0 million in 2001. The increase in net interest income was attributable to a 10% increase in average earning
65
assets, which offset a 12 basis point decline in the net interest margin. The net interest margin declined to 5.05% in 2002 from 5.17% in 2001.
Noninterest income increased to $50.0 million in 2002 from $46.3 million in 2001, largely due to a $2.5 million, or 10%, increase in service charges on deposits and loan related fees. Additionally, other income consisting of revenues from electronic banking and merchant card processing, safe deposit box rent, travelers checks, money orders and bill collection increased by $1.0 million, or 5%, from the 2001 levels.
Noninterest expense totaled $151.3 million in 2002, compared with $145.4 million in 2001, an increase of $5.9 million, or 4%. After excluding the amortization of goodwill in 2001, total noninterest expenses for 2002 increased by $13.8 million, or 10%, over the 2001 total of $137.5 million. The increase was primarily related to increases in salaries and employee benefit expense of $5.5 million. Normal merit increases and incentive compensation contributed to this increase. In addition, occupancy and equipment expenses increased $6.0 million due to higher rent and facility and technology maintenance cost.
MSD&T Banking
Net income in 2002 was $64.1 million compared with $63.3 million in 2001, a 1% increase. Average assets increased 10% to $4.1 billion, average deposits increased 4% to $2.7 billion and average loans decreased marginally, remaining at $2.8 billion for the year ended December 31, 2002 compared to the prior year. MSD&T Banking provided 34% of the average total deposit base and 40% of the average loan base of Bankshares in 2002.
Net interest income on a fully tax-equivalent basis was $148.9 million in 2002, compared with $143.6 million in 2001. This increase in net interest income was attributable to a 10% increase in average earning assets, consisting mainly of a 61% growth in average investment securities to $848 million. This was offset by a 23 basis point decline in the net interest margin. The net interest margin declined to 3.81% in 2002 from 4.04% in 2001. The growth in the average investment securities reflects the investment of the proceeds from the issuance of $200 million of unsecured senior notes late in November 2001.
Noninterest income decreased slightly to $40.2 million or less than 1% from $40.3 million in 2001, largely due to a $2.7 million, or 22%, decrease in mortgage banking fees. This decrease was attributable to lower commercial loan originations as well as the outsourcing of retail mortgage originations. All other noninterest income increased $2.6 million, or 9%, from the 2001 levels.
Noninterest expense totaled $89.9 million in 2002, compared with $86.1 million in 2001, an increase of $3.8 million, or 4%. After excluding the amortization of goodwill in 2001, total noninterest expense for 2002 increased by $5.0 million, or 6%, over the 2001 total of $84.9 million. The increase was primarily
66
related to salaries and employee benefit expense increases totaling $3.8 million. Normal merit increases and incentive compensation contributed to this increase.
IWM
Net income in 2002 was $12.1 million, compared with $16.3 million in 2001, a 26% decrease. Pretax profit margins were 29.6% and 39.4% for 2002 and 2001, respectively. These declines reflected decreasing equity market values and ongoing reorganization costs for the division. Assets under administration by IWM decreased by 7% to $36.0 billion for the year ended December 31, 2002 compared to the prior year.
Investment and wealth management fee income decreased to $68.0 million, or 2%, in 2002 from $69.0 million in 2001. Revenues from IWM represented the largest source of Bankshares noninterest income at 48%.
Noninterest expense totaled $45.6 million in 2002, compared with $40.5 million in 2001, an increase of $5.1 million, or 13%. The increase was related to an increase of $3.2 million in salaries and employee benefit expenses. Approximately half of the salary expense increase in 2002 was related to severance costs associated with the reorganization of IWM.
Credit Quality Measures
Provision for loan losses was $16.4 million in 2002, compared to $13.4 million in 2001. Net charge-offs in 2002 were $19.2 million, or .27% of average total loans, compared with $10.6 million, or .15%, in 2001. The allowance for loan losses was $138.6 million, or 1.90% of total loans at December 31, 2002, compared with $141.5 million, or 2.05%, at December 31, 2001.
At December 31, 2002, total nonperforming assets were $33.5 million, or ..46% of period-end loans and other real estate owned, compared with $33.1 million, or .48%, at December 31, 2001. The 2002 increase was primarily in the commercial portfolio.
Capital Ratios
The ratio of average shareholders equity to average total assets remained strong at 12.43% at December 31, 2002 and 12.97% at December 31, 2001. Bankshares total risk-based capital ratio at December 31, 2002 was 16.29% and its Tier I capital ratio was 15.00%, exceeding the minimum regulatory guidelines of 8% and 4%, respectively. Bankshares leverage ratios were 11.20% and 11.60% at December 31, 2002 and 2001, respectively, exceeding the minimum regulatory guideline of 4%. As of December 31, 2002, all of Bankshares bank affiliates exceeded all capital adequacy requirements to be considered well-capitalized. For additional information on Bankshares risk-based capital ratio see Footnote No. 10 of the financial statements.
67
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required by this Item 7A is set forth under the captions Risk Management, Interest Rate Risk, Interest Rate Sensitivity Analysis (Static Gap) and Earnings Simulation Model Projections in Item 7.
68
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Managements Statement of Responsibility
Management of Mercantile Bankshares Corporation (Bankshares) is responsible for the preparation and fair presentation of the financial statements and other financial information contained in this report. The accompanying consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and include, as necessary, best estimates and judgments by management. Other financial information contained in this annual report is presented on a basis consistent with the consolidated financial statements.
Management understands and recognizes the importance of safeguarding Bankshares assets. In connection with this, management believes that Bankshares maintains a system of internal controls that is adequate to ensure that transactions are properly authorized, that its assets are safeguarded against unauthorized acquisition, use or disposition, and that its financial records are reliable. Bankshares maintains systems of controls that it believes are reasonably designed to provide management with timely and accurate information about Bankshares operations. The system of internal controls includes, but is not limited to, maintaining internal audit, legal and compliance departments, establishing formal written policies, procedures and codes of conduct, training personnel and segregating key duties and functions, where appropriate.
The Audit Committee of the Board of Directors participates in reviewing the adequacy of the system of internal controls and financial reporting. The Audit Committee consists of directors who are independent from Bankshares. They meet regularly with management, the internal auditors and the independent auditors to review the scope of their work and findings.
There are inherent limitations in the effectiveness of any system of internal controls, including the possibility of human error and circumvention or overriding of controls. Accordingly, even effective internal controls can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal controls may vary over time.
The independent accounting firm of PricewaterhouseCoopers LLP (PwC) has performed an audit of Bankshares financial statements. As part of the audit, management believes it has made available to PwC all of the financial records, related data and minutes of shareholders and directors meetings that PwC believed were necessary in order to render their independent audit report. As part of its audit, PwC obtains specific representations from management of Bankshares. Management believes that all representations made to PwC during its audit were valid and accurate. A copy of the independent auditors report follows.
/s/ Ned Kelly
Edward J. Kelly III
President and Chief Executive Officer
/s/ Terry L. Troupe
Terry L. Troupe
Chief Financial Officer
69
Report of Independent Auditors
To the Board of Directors and
Shareholders of Mercantile Bankshares Corporation
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income and of changes in shareholders equity and of cash flows present fairly, in all material respects, the financial position of Mercantile Bankshares Corporation and its subsidiaries (the Company) at December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Baltimore, Maryland
January 27, 2004
70
Consolidated Balance Sheets
December 31, | ||||||||
(Dollars in thousands, except per share data) | 2003 | 2002 | ||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 321,882 | $ | 281,130 | ||||
Interest-bearing deposits in other banks |
14,583 | 358 | ||||||
Federal funds sold |
26,236 | 264,293 | ||||||
Total cash and cash equivalents |
362,701 | 545,781 | ||||||
Investment securities available-for-sale (1), (3) |
3,123,514 | 2,586,192 | ||||||
Investment securities held-to-maturity (1), (3) |
49,417 | 53,391 | ||||||
Loans held-for-sale (1) |
14,925 | | ||||||
Loans (4) |
9,272,160 | 7,312,027 | ||||||
Less: allowance for loan losses (1), (4) |
(155,337 | ) | (138,601 | ) | ||||
Loans, net |
9,116,823 | 7,173,426 | ||||||
Bank premises and equipment, net (1), (5) |
140,922 | 102,428 | ||||||
Other real estate owned, net (1) |
191 | 132 | ||||||
Goodwill, net (1) |
522,173 | 102,705 | ||||||
Other intangible assets, net (19) |
56,223 | 7,530 | ||||||
Other assets |
308,583 | 218,791 | ||||||
Total assets |
$ | 13,695,472 | $ | 10,790,376 | ||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Noninterest-bearing deposits |
$ | 2,750,721 | $ | 2,086,745 | ||||
Interest-bearing deposits |
7,511,832 | 6,174,195 | ||||||
Total deposits |
10,262,553 | 8,260,940 | ||||||
Short-term borrowings (7) |
809,021 | 823,385 | ||||||
Accrued expenses and other liabilities |
134,735 | 94,479 | ||||||
Long-term debt (8) |
647,722 | 287,214 | ||||||
Total liabilities |
11,854,031 | 9,466,018 | ||||||
COMMITMENTS AND CONTINGENCIES (5), (9) |
||||||||
SHAREHOLDERS EQUITY |
||||||||
Preferred stock, no par value; authorized 2,000,000 shares; issued and outstanding None |
||||||||
Common stock, $2 par value; authorized 130,000,000 shares; issued shares - 79,772,705 (2003)
and 68,836,092 (2002); restricted shares - 101,932 (2003) and 76,250 (2002) |
159,545 | 137,672 | ||||||
Capital surplus |
548,664 | 120,577 | ||||||
Retained earnings |
1,110,748 | 1,010,248 | ||||||
Accumulated other comprehensive income (loss) |
22,484 | 55,861 | ||||||
Total shareholders equity |
1,841,441 | 1,324,358 | ||||||
Total liabilities and shareholders equity |
$ | 13,695,472 | $ | 10,790,376 | ||||
See Notes to Consolidated Financial Statements.
71
Statements of Consolidated Income
FOR THE YEARS ENDED DECEMBER 31, | ||||||||||||
(Dollars in thousands, except per share data) | 2003 | 2002 | 2001 | |||||||||
INTEREST INCOME |
||||||||||||
Interest and fees on loans (1) |
$ | 472,379 | $ | 468,298 | $ | 543,020 | ||||||
Interest and dividends on investment securities: |
||||||||||||
Taxable interest income |
109,767 | 109,699 | 97,064 | |||||||||
Tax-exempt interest income |
2,746 | 1,895 | 1,993 | |||||||||
Dividends |
754 | 1,055 | 1,283 | |||||||||
Other investment income |
6,968 | 211 | 198 | |||||||||
Total interest and dividends on investment securities |
120,235 | 112,860 | 100,538 | |||||||||
Other interest income |
3,961 | 5,228 | 6,208 | |||||||||
Total interest income |
596,575 | 586,386 | 649,766 | |||||||||
INTEREST EXPENSE |
||||||||||||
Interest on deposits (6) |
93,190 | 122,569 | 199,703 | |||||||||
Interest on short-term borrowings |
5,604 | 11,259 | 25,120 | |||||||||
Interest on long-term debt |
18,451 | 10,754 | 6,702 | |||||||||
Total interest expense |
117,245 | 144,582 | 231,525 | |||||||||
NET INTEREST INCOME |
479,330 | 441,804 | 418,241 | |||||||||
Provision for loan losses (1),(4) |
12,105 | 16,378 | 13,434 | |||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
467,225 | 425,426 | 404,807 | |||||||||
NONINTEREST INCOME |
||||||||||||
Investment and wealth management (1) |
78,933 | 68,435 | 69,331 | |||||||||
Service charges on deposit accounts |
36,912 | 31,454 | 28,085 | |||||||||
Mortgage banking related fees |
11,111 | 9,945 | 12,582 | |||||||||
Investment securities gains and (losses) (3) |
7,137 | 846 | 4,248 | |||||||||
Other income |
42,498 | 33,070 | 31,244 | |||||||||
Total noninterest income |
176,591 | 143,750 | 145,490 | |||||||||
NONINTEREST EXPENSES |
||||||||||||
Salaries |
160,326 | 133,200 | 123,712 | |||||||||
Employee benefits (13) |
37,717 | 32,171 | 29,175 | |||||||||
Net occupancy expense of bank premises (1),(5) |
20,756 | 15,904 | 14,440 | |||||||||
Furniture and equipment expenses (1),(5) |
31,610 | 24,464 | 24,008 | |||||||||
Communications and supplies |
15,188 | 13,375 | 13,086 | |||||||||
Amortization of goodwill |
| | 9,072 | |||||||||
Other expenses |
71,850 | 53,494 | 50,466 | |||||||||
Total noninterest expenses |
337,447 | 272,608 | 263,959 | |||||||||
Income before income taxes |
306,369 | 296,568 | 286,338 | |||||||||
Applicable income taxes (1),(11) |
109,555 | 106,330 | 105,043 | |||||||||
NET INCOME |
$ | 196,814 | $ | 190,238 | $ | 181,295 | ||||||
NET INCOME PER SHARE OF COMMON STOCK (10): |
||||||||||||
Basic |
$ | 2.70 | $ | 2.74 | $ | 2.57 | ||||||
Diluted |
$ | 2.68 | $ | 2.72 | $ | 2.55 | ||||||
DIVIDENDS PAID PER COMMON SHARE |
$ | 1.29 | $ | 1.18 | $ | 1.10 | ||||||
See notes to consolidated financial statements.
72
Statements of Changes in Consolidated Shareholders Equity
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 | Accumulated Other | |||||||||||||||||||
Common | Capital | Retained | Comprehensive | |||||||||||||||||
(Dollars in thousands, except per share data) | Total | Stock | Surplus | Earnings | Income (Loss) | |||||||||||||||
BALANCE, DECEMBER 31, 2000 |
$ | 1,173,301 | $ | 142,198 | $ | 214,454 | $ | 800,781 | $ | 15,868 | ||||||||||
Net income |
181,295 | 181,295 | ||||||||||||||||||
Unrealized gains (losses) on securities available-for-sale,
net of reclassification adjustment, net of taxes |
10,361 | 10,361 | ||||||||||||||||||
Comprehensive income |
191,656 | |||||||||||||||||||
Cash dividends paid: |
||||||||||||||||||||
Common stock ($1.10 per share) |
(77,597 | ) | (77,597 | ) | ||||||||||||||||
Issuance of 108,094 shares for dividend reinvestment and
stock purchase plan |
4,139 | 216 | 3,923 | |||||||||||||||||
Issuance of 23,754 shares for employee stock purchase
dividend reinvestment plan |
933 | 47 | 886 | |||||||||||||||||
Issuance of 139,612 shares for employee stock option plan |
2,324 | 279 | 2,045 | |||||||||||||||||
Purchase of 1,594,500 shares under stock repurchase plan |
(65,572 | ) | (3,189 | ) | (62,383 | ) | ||||||||||||||
Vested stock options |
1,022 | | 1,022 | | | |||||||||||||||
BALANCE, DECEMBER 31, 2001 |
1,230,206 | 139,551 | 159,947 | 904,479 | 26,229 | |||||||||||||||
Net income |
190,238 | 190,238 | ||||||||||||||||||
Unrealized gains (losses) on securities available-for-sale,
net of reclassification adjustment, net of taxes |
29,632 | 29,632 | ||||||||||||||||||
Comprehensive income |
219,870 | |||||||||||||||||||
Cash dividends paid: |
||||||||||||||||||||
Common stock ($1.18 per share) |
(81,909 | ) | (81,909 | ) | ||||||||||||||||
Issuance of 107,680 shares for dividend reinvestment and
stock purchase plan |
3,872 | 215 | 3,657 | |||||||||||||||||
Issuance of 23,231 shares for employee stock purchase
dividend reinvestment plan |
921 | 46 | 875 | |||||||||||||||||
Issuance of 237,421 shares for employee stock option plan |
3,994 | 475 | 3,519 | |||||||||||||||||
Issuance of 76,250 shares for restricted stock awards |
3,430 | 153 | 3,277 | |||||||||||||||||
Deferred compensation restricted stock awards |
(2,560 | ) | (2,560 | ) | ||||||||||||||||
Purchase of 1,384,200 shares under stock repurchase plan |
(53,953 | ) | (2,768 | ) | (51,185 | ) | ||||||||||||||
Vested stock options |
487 | | 487 | | | |||||||||||||||
BALANCE, DECEMBER 31, 2002 |
1,324,358 | 137,672 | 120,577 | 1,010,248 | 55,861 | |||||||||||||||
Net income |
196,814 | 196,814 | ||||||||||||||||||
Unrealized gains (losses) on securities available-for-sale,
net of reclassification adjustment, net of taxes |
(33,377 | ) | (33,377 | ) | ||||||||||||||||
Comprehensive income |
163,437 | |||||||||||||||||||
Cash dividends paid: |
||||||||||||||||||||
Common stock ($1.29 per share) |
(95,842 | ) | (95,842 | ) | ||||||||||||||||
Issuance of 10,379,710 shares for bank acquisition |
428,059 | 20,759 | 407,300 | |||||||||||||||||
Fair value of 322,528 options related to
employee stock option plan of acquired bank |
5,944 | 5,944 | ||||||||||||||||||
Issuance of 124,268 shares for dividend reinvestment and
stock purchase plan |
4,696 | 248 | 4,448 | |||||||||||||||||
Issuance of 23,737 shares for employee stock purchase
dividend reinvestment plan |
929 | 47 | 882 | |||||||||||||||||
Issuance of 312,466 shares for employee stock option plan |
5,744 | 625 | 5,119 | |||||||||||||||||
Issuance of 101,932 shares for restricted stock awards |
3,611 | 205 | 3,406 | |||||||||||||||||
Deferred compensation restricted stock awards |
(472 | ) | (472 | ) | ||||||||||||||||
Purchase of 5,500 shares under stock repurchase plan |
(212 | ) | (11 | ) | (201 | ) | ||||||||||||||
Vested stock options (14) |
1,189 | | 1,189 | | | |||||||||||||||
BALANCE, DECEMBER 31, 2003 (10) |
$ | 1,841,441 | $ | 159,545 | $ | 548,664 | $ | 1,110,748 | $ | 22,484 | ||||||||||
See notes to consolidated financial statements.
73
Statements of Consolidated Cash Flows Increase (decrease) in cash and cash equivalents
FOR THE YEARS ENDED DECEMBER 31, | ||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 196,814 | $ | 190,238 | $ | 181,295 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses |
12,105 | 16,378 | 13,434 | |||||||||
Depreciation and amortization |
14,251 | 13,071 | 12,456 | |||||||||
Amortization of goodwill |
| | 9,072 | |||||||||
Amortization of other intangible assets |
4,943 | 1,972 | 2,082 | |||||||||
Provision for deferred taxes (benefits) |
(9 678 | ) | 11,093 | 14,723 | ||||||||
Investment securities (gains) and losses |
(7,137 | ) | (846 | ) | (4,248 | ) | ||||||
Write-downs (income) of investments in private equity funds |
(243 | ) | 2,167 | 1,063 | ||||||||
Write-downs of other real estate owned |
7 | 54 | 50 | |||||||||
Gains on sales of other real estate owned |
(366 | ) | (51 | ) | (272 | ) | ||||||
Gains on sales of buildings |
(228 | ) | (456 | ) | (801 | ) | ||||||
Net (increase) decrease in assets: |
||||||||||||
Interest receivable |
4,741 | 1,792 | 1,039 | |||||||||
Other receivables |
(12,928 | ) | (678 | ) | 902 | |||||||
Bank owned life insurance |
(2,003 | ) | (869 | ) | | |||||||
Other assets |
(19,034 | ) | (16,437 | ) | (20,434 | ) | ||||||
Loans held-for-sale |
31,096 | 137,950 | (131,355 | ) | ||||||||
Net increase (decrease) in liabilities: |
||||||||||||
Interest payable |
24,132 | (8,637 | ) | (2,257 | ) | |||||||
Accrued expenses |
(49,669 | ) | (5,221 | ) | (1,305 | ) | ||||||
Taxes payable |
10,640 | (5,896 | ) | 19,438 | ||||||||
Net cash provided by operating activities |
197,443 | 335,624 | 94,882 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Proceeds from maturities of investment securities held-to-maturity |
15,149 | 3,553 | 3,870 | |||||||||
Proceeds from maturities of investment securities available-for-sale |
961,583 | 568,491 | 642,747 | |||||||||
Proceeds from sales of investment securities available-for-sale |
572,615 | 79,293 | 4,248 | |||||||||
Purchases of investment securities held-to-maturity |
(2,590 | ) | (4,425 | ) | (5,386 | ) | ||||||
Purchases of investment securities available-for-sale |
(1,488,190 | ) | (822,769 | ) | (1,237,534 | ) | ||||||
Net increase in customer loans |
(663,922 | ) | (425,202 | ) | (224,062 | ) | ||||||
Proceeds from sales of other real estate owned |
959 | 227 | 1,573 | |||||||||
Capital expenditures |
(17,355 | ) | (14,723 | ) | (12,828 | ) | ||||||
Proceeds from sales of buildings |
602 | 975 | 2,047 | |||||||||
Purchase of bank owned life insurance |
| (50,000 | ) | | ||||||||
Business acquisitions |
(154,139 | ) | | (7,000 | ) | |||||||
Cash from acquired bank |
70,450 | | | |||||||||
Other investing activity |
(4,507 | ) | (87,906 | ) | (1,476 | ) | ||||||
Net cash used in investing activities |
(709,345 | ) | (752,486 | ) | (833,801 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Net increase (decrease) in noninterest-bearing deposits |
367,640 | 202,867 | 290,375 | |||||||||
Net increase (decrease) in checking plus interest and savings accounts |
146,789 | 608,722 | 357,833 | |||||||||
Net increase (decrease) in certificates of deposit |
(204,910 | ) | 1,978 | 2,623 | ||||||||
Net increase (decrease) in short-term borrowings |
(187,374 | ) | (29,893 | ) | 71,810 | |||||||
Proceeds from issuance of long-term debt |
300,000 | | 200,000 | |||||||||
Repayment of long-term debt |
(8,638 | ) | (8,300 | ) | (8,347 | ) | ||||||
Proceeds from issuance of shares |
11,369 | 8,784 | 7,396 | |||||||||
Repurchase of common shares |
(212 | ) | (53,953 | ) | (65,572 | ) | ||||||
Dividends paid |
(95,842 | ) | (81,909 | ) | (77,597 | ) | ||||||
Net cash provided by financing activities |
328,822 | 648,296 | 778,521 | |||||||||
Net increase (decrease) in cash and cash equivalents |
(183,080 | ) | 231,434 | 39,602 | ||||||||
Cash and cash equivalents at beginning of period |
545,781 | 314,347 | 274,745 | |||||||||
Cash and cash equivalents at end of period |
$ | 362,701 | $ | 545,781 | $ | 314,347 | ||||||
See notes to consolidated financial statements.
74
Notes to Consolidated Financial Statements
1. SIGNIFICANT ACCOUNTING POLICIES
A. Basis of Presentation
The consolidated financial statements, which include the accounts of Mercantile Bankshares Corporation (Bankshares) and all of its affiliates, are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practice within the banking industry. All significant intercompany transactions have been eliminated. For purposes of comparability, certain prior period amounts have been reclassified to conform with current period presentation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the disclosure of revenues and expenses during the reporting period. These estimates and assumptions, such as the accounting for loan losses, depreciation and pension obligations, are based on information available as of the date of the financial statements and could differ from actual results.
Assets (other than cash deposits) held for others under fiduciary and agency relationships are not included in the accompanying balance sheets since they are not assets of Bankshares or its affiliates. Acquisitions accounted for as purchases are included in the financial statements from the respective dates of affiliation.
B. Investment Securities
Investments are classified as either held-to-maturity or available-for-sale. Investment securities classified as held-to-maturity are acquired with the intent and ability to hold until maturity and are carried at cost, adjusted for amortization of premiums and accretion of discounts. Amortization and accretion are computed by methods that approximate level yield adjusted for the effects of prepayments on the underlying investments. Investment securities classified as available-for-sale are acquired to be held for indefinite periods of time and may be sold in response to changes in interest rates and/or prepayment risk or for liquidity management purposes. These securities are carried at fair value, and any unrealized appreciation or depreciation in the market value of available-for-sale securities is reported as accumulated other comprehensive income, a separate component of shareholders equity, net of applicable taxes. Realized gains and losses are recognized on a specific identification trade date basis. Amortized cost is used to compute gains or losses on the sales of securities, which are reported in the Statement of Consolidated Income.
An assessment is made at the end of each quarter to determine whether there have been any events or economic circumstances to indicate that a security is impaired on an other-than-temporary basis. An other-than-temporary impairment may develop if, based on all available evidence, the carrying amount of the
75
investment is not recoverable within a reasonable period of time. Factors considered in making this assessment include among others, the intent and ability to hold the investment for a period of time sufficient for a recovery in value; external credit ratings and recent downgrades; market price fluctuations due to factors other than interest rates; and the probability of collection of contractual cash flows. Securities on which there is an unrealized loss that is deemed to be other-than-temporary are written down to fair value and the adjustment is recorded as a realized loss.
C. Loans
Interest income on loans is accrued at the contractual rate on the principal amount outstanding. Loan origination and commitment fees, direct loan acquisition and origination costs, when significant, are deferred and accreted to interest income over the life of the loan or over the commitment period. Loans held-for-sale in conjunction with the mortgage banking business are carried at the lower of aggregate cost or fair value. Fees related to loans held-for-sale are recognized as a component of mortgage banking income upon the sale of the loan. When scheduled principal or interest payments are past due 90 days or more at quarter-end on any loan, the accrual of interest income is discontinued and subsequent receipts on these loans are recorded as a reduction of principal, and interest income is recorded only once principal recovery is reasonably assured. Previously accrued but uncollected interest on these loans is charged against interest income. Generally a loan may be restored to accruing status when all past due principal, interest and late charges have been paid and the bank expects repayment of the remaining contractual principal and interest.
Under Statements of Financial Accounting Standards (SFAS) Nos. 114 and 118, Accounting by Creditors for Impairment of a Loan-an amendment of FASB Statements No. 5 and 15, a loan is considered impaired, based on current information and events, if it is probable that Bankshares will not collect all principal and interest payments according to the contractual terms of the loan agreement. Impaired loans do not include large groups of smaller balance homogeneous loans that are evaluated collectively for impairment (e.g., residential mortgages and consumer installment loans). The allowance for loan losses related to these loans is included in the allowance for loan losses applicable to other than impaired loans. The impairment of a loan is measured based on the present value of expected future cash flows discounted at the loans effective interest rate, or the fair value of the collateral if the repayment is expected to be provided predominantly by the underlying collateral. A majority of Bankshares impaired loans are measured by reference to the fair value of the collateral.
D. Allowance for Loan Losses
The allowance for loan losses is maintained at a level considered by management to be adequate to absorb inherent losses in the loan portfolio. Managements assessment includes the systematic evaluation of several factors: current economic conditions and their impact on specific borrowers and industry groups;
76
the level of classified and nonperforming loans; the historical loss experience by loan type; the results of regulatory examinations; and, in specific cases, the estimated value of underlying collateral. The assessments of economic conditions, results of regulatory examinations and other risk elements are determined primarily by management at each affiliate and reviewed by Bankshares.
The allowance is increased by the loan loss provision charged to operating expenses and reduced by loan charge-offs, net of recoveries. The provision for loan losses is based on a continuing review of the loan portfolios, past loss experience and current economic conditions which may affect borrowers ability to pay.
E. Loans Held-for-Sale
Bankshares enters into commitments to sell loans which it has originated. Generally, these loans are held for a short term. Amounts reported are at the lower of cost or fair value. Fair value was deemed equal to the carrying amounts because loans are originated for sale only after obtaining investor commitment to offset changes in market rates in the near term. The determination of any write-down to market value includes consideration of all open positions and outstanding commitments from investors. Declines in the market value of loans held-for-sale are recorded as a charge in mortgage banking related fees. Sales of loans are recorded when the proceeds are received and any difference between the proceeds and the carrying amount is recorded as gain or loss in mortgage banking related fees.
F. Bank Premises and Equipment
Bank premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed using both the straight-line and accelerated methods over the estimated useful lives of the properties. Expenditures for repairs and maintenance are charged to operating expenses as incurred. Expenditures for improvements which extend the life of an asset are capitalized and depreciated over the assets remaining useful life. Gains or losses realized on the disposition of properties are reflected in consolidated income.
G. Other Real Estate Owned
Other real estate owned consists primarily of real estate obtained through foreclosure or acceptance of deeds in lieu of foreclosure. Other real estate owned is held for sale and is stated at the lower of cost or fair value.
H. Goodwill and Intangible Assets
Goodwill is the excess of the cost of Bankshares investment over its equity in the net assets of purchased businesses. Amortization of goodwill was discontinued in 2002, in accordance with SFAS No. 142, Goodwill and Other Intangible Assets, which requires that goodwill be reviewed at least annually for
77
impairment. Prior to 2002, goodwill was being amortized on a straight-line basis over a 15-year period from the respective acquisition dates.
Intangible assets consist mainly of deposit intangibles and customer list intangibles which are being amortized on a straight-line basis over an original life of between 3 and 15 years. Bankshares reviews its intangible assets periodically for other-than-temporary impairment. If such impairment is indicated, impairment is recognized by accelerating the amortization of the asset to the extent the carrying value exceeds the estimated fair value. Accumulated amortization for total intangible assets was $13.0 million and $7.9 million at year-end 2003 and 2002, respectively.
Bankshares recognizes as assets the right to service mortgage loans for others. Market quotes were used to determine the fair value of the mortgage servicing rights at the date of the sale. The capitalized mortgage servicing rights are amortized in proportionate amounts over the estimated period of net servicing income. Bankshares analyzes the capitalized mortgage servicing rights for impairment using a discounted cash flow analysis. A valuation allowance is established through a charge to earnings if the amount of unamortized mortgage servicing rights exceeds fair value.
I. Stock Options and Restricted Stock Awards
Bankshares stock-based compensation plans are accounted for in accordance with the provisions of SFAS No. 123, Accounting for Stock-Based Compensation. Under this standard, compensation cost for options is determined based on the fair value of each option and the number of options that are granted and expected to vest. Compensation expense for restricted stock awards is based on the closing market value of Bankshares stock on the date an award is granted.
J. Income Taxes
Income taxes are recorded in accordance with SFAS No. 109, Accounting for Income Taxes. The asset and liability approach underlying SFAS No. 109 requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of temporary differences between the carrying amounts and tax bases of Bankshares assets and liabilities. Deferred taxes are determined using enacted tax rates in effect for the year in which the temporary difference is expected to reverse. To the extent tax rates or laws change, deferred tax assets and liabilities are adjusted in the period that the tax change is enacted. Income tax expense includes: deferred tax expense, which represents the net change in the deferred tax asset or liability balance during the year plus any change in a valuation allowance; and current tax expense, which represents the aggregate amount of tax currently payable to or receivable from tax authorities.
78
K. Earnings Per Share
Basic and diluted earnings per share (EPS) amounts are computed in accordance with the provisions of SFAS No. 128, Earnings Per Share. Basic EPS is computed by dividing income available to common shareholders by weighted average common shares outstanding during the period. Diluted EPS is computed using the same components as in basic EPS with the denominator adjusted for the dilutive effect of stock options and restricted stock awards.
L. Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, interest-bearing deposits in other banks, federal funds sold and securities purchased under resale agreements. Generally, federal funds are purchased and sold for one-day periods; securities purchased/sold under resale agreements are purchased/sold for periods of one to sixty days.
M. Derivatives and Hedging Activities
Derivatives are recognized on the balance sheet at their fair value. Bankshares has entered into derivative contracts that are classified as interest rate swaps. On the date that the derivative contracts were entered into, they were designated as a hedge of the fair value of a recognized asset or liability. Changes in the fair value of a derivative that is highly effective as a fair-value hedge, along with changes in the fair value of the hedged asset or liability that are attributable to the hedged risk, are recorded in current period earnings.
The relationship between hedging instruments and hedged items is formally documented, as well as the risk management objective and strategy for undertaking the hedge transactions. This process includes linking the fair-value hedges to specific assets and liabilities on the balance sheet. Both at inception and on an ongoing basis, an assessment is made as to whether the derivatives used in hedging transactions have been highly effective in offsetting changes in the fair value of hedged items, and whether those derivatives may be expected to remain highly effective in future periods.
N. Third-Party Private Equity Investments
Bankshares invests funds in third-party private equity investments. These investments are included in other assets and are carried at the lower of cost or fair value. Bankshares proportionate share of income or loss is included in other income.
2. BUSINESS COMBINATIONS
The following provides information concerning acquisitions completed during the three years ended December 31, 2003. These acquisitions were accounted for as purchases. The results of operations of these acquisitions subsequent to the acquisition dates are included in Bankshares Statements of Consolidated Income. Individually, the results of operations of these acquisitions prior to the acquisition dates were not material to Bankshares results of operations.
79
In March and April 2003, Bankshares acquired in separate transactions, Boyd Watterson Asset Management LLC (BW), an investment management firm, and Peremel & Company, Inc. (Peremel), a directed and discount brokerage company. In the aggregate, the companies were purchased for approximately $29 million in cash. The BW acquisition has a potential additional contingent payment of up to $8.6 million which, if paid, will be recorded as goodwill. The contingent payment will be recorded assuming certain metrics are met and become payable three years from the acquisition date. Bankshares finalized and recorded approximately $10.1 million of identified intangibles, mostly client relationships, as a result of these acquisitions. These intangibles are being amortized on a straight-line basis over a range of three to eight years. Goodwill recorded on these transactions totaled approximately $18.0 million at December 31, 2003.
On August 12, 2003, Bankshares completed its acquisition of F&M Bancorp (F&M), a bank holding company headquartered in Frederick, Maryland. The total consideration paid to F&M shareholders in connection with the acquisition was $124.1 million in cash and 10.4 million shares of Bankshares common stock. F&M transactions have been included in Bankshares financial results since August 13, 2003. Acquired assets on August 12, 2003 totaled $2.2 billion, including $1.4 billion of loans and leases; liabilities assumed were $2.0 billion, including $1.7 billion of deposits. As of December 31, 2003, Bankshares recorded $400.3 million of goodwill, $36.0 million of core deposit intangible, $5.8 million of mostly client relationship intangibles (relating to the two insurance subsidiaries) and $1.1 million in a trademark intangible. The weighted average amortization period for the newly-acquired core deposit intangible is nine years, and the client relationship identified intangible ranges from three to fifteen years. On October 24, 2003, certain assets and liabilities of F&M were transferred to other Bankshares affiliates in order to align customers accounts with the Bankshares affiliate serving the geographic area where those customers reside.
F&M, newly acquired in a business combination, falls under the guidance of the Emerging Issues Task Force (EITF) in EITF Issue No. 95-3, Recognition of Liability in Connection with a Purchase Business Combination. EITF Issue No. 95-3 requires an entity to recognize a liability for an exit cost on the date that the entity commits itself to an exit plan. Exit costs are defined to include those costs recorded by F&M prior to the merger date and therefore are not included in Bankshares results of operations. Prior to August 12, 2003, F&M recorded exit costs of $33.6 million relating to severance, systems conversion, branch consolidation and costs associated with terminating contracts (including leases). As of December 31, 2003, $21.1 million of these exit costs were paid.
Bankshares exit costs, referred to herein as merger-related costs, are defined to include those costs for its branch closings and related severance, combining operations such as systems conversions, integration planning consultants fees and marketing consultants fees incurred by Bankshares prior to and after the
80
merger date and are included in Bankshares results of operations. Bankshares expensed merger-related costs totaling $8.0 million and $0 for the years ended December 31, 2003 and 2002, respectively. The costs associated with these activities are included in noninterest expenses. Merger-related expenses incurred for the period ended December 31, 2003 consisted largely of expenses for professional services rendered and marketing in connection with the merger integration plan. The table below shows the components of the pretax merger-related expenses.
December 31, | ||||
(Dollars in thousands) | 2003 | |||
Salaries & benefits |
$ | 722 | ||
Net occupancy expense of bank premises |
1,197 | |||
Furniture and equipment expenses |
372 | |||
Professional services |
3,528 | |||
Communications and supplies |
336 | |||
Advertising and promotional expense |
959 | |||
All other expenses |
900 | |||
Total |
$ | 8,014 | ||
The following table provides information concerning the purchase price of F&M Bancorp, balance sheet allocations, exit costs associated with the acquisition and allocation of total intangible assets as of August 12, 2003.
(Dollars in thousands) | ||||||||
Purchase price
less tangible equity of F&M |
$ | 396,222 | ||||||
Fair value
purchase accounting adjustments |
||||||||
Financial
assets (net of taxes) |
$ |
1,067 |
||||||
Premises and
equipment (net of taxes) |
(3,243 |
) | ||||||
Financial
liabilities (net of taxes) |
10,666 | |||||||
Total fair
value purchase accounting adjustments
(net of taxes) |
8,490 | |||||||
Exit cost
purchase accounting adjustments |
||||||||
Personnel and
employee terminations benefits |
14,610 | |||||||
Occupancy and
equipment |
2,977 | |||||||
Contract
cancellations |
9,284 | |||||||
Other |
6,739 | |||||||
Total pre-tax
costs |
33,610 | |||||||
Income
taxes |
(12,061 | ) | ||||||
Total
after-tax exit cost purchase accounting adjustments |
21,549 | |||||||
Total adjusted
purchase price |
426,261 | |||||||
Core deposit
intangible (net of taxes) |
21,783 | |||||||
Other
identifiable intangibles (net of taxes) |
4,171 | |||||||
Goodwill |
$ | 400,307 | ||||||
81
3. INVESTMENT SECURITIES
The amortized cost and fair value of investment securities at December 31, 2003 and 2002 were as follows:
2003 |
2002 |
|||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | ||||||||||||||||||||||||
Securities held-to-maturity |
||||||||||||||||||||||||||||||||
States and political subdivisions |
$ | 28,213 | $ | 1,905 | $ | 3 | $ | 30,115 | $ | 38,299 | $ | 2,852 | $ | 1 | $ | 41,150 | ||||||||||||||||
Other investments |
21,204 | | | 21,204 | 15,092 | | | 15,092 | ||||||||||||||||||||||||
Total |
$ | 49,417 | $ | 1,905 | $ | 3 | $ | 51,319 | $ | 53,391 | $ | 2,852 | $ | 1 | $ | 56,242 | ||||||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||||||||||
U.S. Treasury |
$ | 823,356 | $ | 22,437 | $ | 39 | $ | 845,754 | $ | 1,375,703 | $ | 46,187 | $ | | $ | 1,421,890 | ||||||||||||||||
U.S. Government agencies |
778,916 | 15,096 | 401 | 793,611 | 695,970 | 31,659 | 2 | 727,627 | ||||||||||||||||||||||||
States and political subdivisions |
77,897 | 2,073 | 100 | 79,870 | 549 | 28 | | 577 | ||||||||||||||||||||||||
Mortgage-backed securities |
1,288,109 | 7,352 | 11,831 | 1,283,630 | 341,806 | 6,666 | 149 | 348,323 | ||||||||||||||||||||||||
Other bonds, notes and debentures |
34,440 | 319 | | 34,759 | 2,460 | 151 | | 2,611 | ||||||||||||||||||||||||
Total bonds |
3,002,718 | 47,277 | 12,371 | 3,037,624 | 2,416,488 | 84,691 | 151 | 2,501,028 | ||||||||||||||||||||||||
Other investments |
84,508 | 1,382 | | 85,890 | 80,222 | 4,942 | | 85,164 | ||||||||||||||||||||||||
Total |
$ | 3,087,226 | $ | 48,659 | $ | 12,371 | $ | 3,123,514 | $ | 2,496,710 | $ | 89,633 | $ | 151 | $ | 2,586,192 | ||||||||||||||||
The amortized cost and fair value of the bond investment portfolio by contractual maturity at December 31, 2003 and 2002 are shown below:
2003 |
2002 |
|||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||
(Dollars in thousands) | Cost |
Value |
Cost |
Value |
||||||||||||
Securities held-to-maturity |
||||||||||||||||
Within 1 year |
$ | 4,179 | $ | 4,245 | $ | 3,568 | $ | 3,628 | ||||||||
1-5 years |
13,390 | 14,114 | 16,103 | 17,142 | ||||||||||||
5-10 years |
8,057 | 8,861 | 10,918 | 11,938 | ||||||||||||
After 10 years |
2,587 | 2,895 | 7,710 | 8,442 | ||||||||||||
Total |
$ | 28,213 | $ | 30,115 | $ | 38,299 | $ | 41,150 | ||||||||
Securities available-for-sale |
||||||||||||||||
Within 1 year |
$ | 620,663 | $ | 628,712 | $ | 629,085 | $ | 639,239 | ||||||||
1-5 years |
1,940,913 | 1,964,171 | 1,571,674 | 1,642,515 | ||||||||||||
5-10 years |
372,736 | 375,078 | 215,470 | 219,010 | ||||||||||||
After 10 years |
68,406 | 69,663 | 259 | 264 | ||||||||||||
Total |
$ | 3,002,718 | $ | 3,037,624 | $ | 2,416,488 | $ | 2,501,028 | ||||||||
At December 31, 2003 and 2002, no single issue of investment securities exceeded 10% of shareholders equity. At December 31, 2003 and 2002, securities with an amortized cost of $1.2 billion and $1.0 billion, respectively, were pledged as collateral for certain deposits as required or permitted by law. At December 31, 2003 there were $94 thousand of individual securities that had unrealized losses for a period greater than one year. At year end 2003, these securities had an unrealized loss of $2 thousand.
82
The gross realized gains and losses on debt and nondebt securities for 2003, 2002 and 2001 were as follows:
2003 |
2002 |
2001 |
||||||||||||||||||||||
Gross | Gross | Gross | Gross | Gross | Gross | |||||||||||||||||||
Realized | Realized | Realized | Realized | Realized | Realized | |||||||||||||||||||
(Dollars in thousands) | Gains | Losses | Gains | Losses | Gains | Losses | ||||||||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||
Debt |
$ | | $ | 985 | $ | 1 | $ | 679 | $ | | $ | 67 | ||||||||||||
Nondebt |
8,122 | | 1,524 | | 4,315 | | ||||||||||||||||||
Total |
$ | 8,122 | $ | 985 | $ | 1,525 | $ | 679 | $ | 4,315 | $ | 67 | ||||||||||||
4. LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans at December 31, 2003 and 2002 were as follows:
(Dollars in thousands) | 2003 | 2002 | ||||||
Commercial |
$ | 5,315,853 | $ | 4,317,263 | ||||
Construction |
1,064,021 | 810,985 | ||||||
Residential real estate |
1,335,375 | 1,066,694 | ||||||
Consumer |
1,482,860 | 1,014,905 | ||||||
Lease financing |
74,051 | 102,180 | ||||||
Total |
$ | 9,272,160 | $ | 7,312,027 | ||||
At December 31, 2003 and 2002, $50.4 million and $33.4 million, respectively, were considered nonaccrual loans (loans in which interest income is recognized only as collected). Interest income on nonaccrual loans that would have been recorded if accruing was $4.1 million and $2.8 million in 2003 and 2002, respectively. Interest income on nonaccrual loans that was recorded totaled $2.1 million and $641 thousand in 2003 and 2002, respectively. See Note 1C for an explanation of the nonaccrual loan policy.
The changes in the allowance for loan losses follow:
(Dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Allowance balance at beginning of year |
$ | 138,601 | $ | 141,463 | $ | 138,612 | ||||||
Allowance of acquired bank |
13,205 | | | |||||||||
Charge-offs |
(12,324 | ) | (22,221 | ) | (13,328 | ) | ||||||
Recoveries |
3,750 | 2,981 | 2,745 | |||||||||
Provision for loan losses |
12,105 | 16,378 | 13,434 | |||||||||
Allowance balance at end of year |
$ | 155,337 | $ | 138,601 | $ | 141,463 | ||||||
83
Information with respect to impaired loans and the related valuation allowance (if the measure of the impaired loan is less than the recorded investment) as of December 31, 2003 and 2002 is shown below. Refer to Note 1C for an expanded discussion on impaired loans.
(Dollars in thousands) | 2003 | 2002 | ||||||
Impaired loans with a specific valuation allowance |
$ | 26,715 | $ | 13,751 | ||||
All other impaired loans |
18,692 | 16,813 | ||||||
Total impaired loans |
$ | 45,407 | $ | 30,564 | ||||
Specific allowance for loan losses applicable to impaired loans |
$ | 14,925 | $ | 5,251 | ||||
General allowance for loan losses applicable to other than impaired loans |
140,412 | 133,350 | ||||||
Total allowance for loan losses |
$ | 155,337 | $ | 138,601 | ||||
Year-to-date interest income on impaired loans recorded on the cash basis |
$ | 443 | $ | 563 | ||||
Year-to-date average recorded investment in impaired loans during the period |
$ | 31,241 | $ | 53,777 | ||||
5. BANK PREMISES AND EQUIPMENT
Bank premises and equipment at December 31, 2003 and 2002 consisted of the following:
(Dollars in thousands) | 2003 | 2002 | ||||||
Land |
$ | 29,370 | $ | 21,010 | ||||
Building and leasehold improvements |
158,928 | 121,180 | ||||||
Equipment |
105,395 | 79,904 | ||||||
Total bank premises and equipment |
293,693 | 222,094 | ||||||
Accumulated depreciation and amortization |
(152,771 | ) | (119,666 | ) | ||||
Bank premises and equipment, net |
$ | 140,922 | $ | 102,428 | ||||
Bankshares bank affiliates conduct a part of their branch banking operations from leased facilities. Generally, the initial terms of the leases range from a period of 1 to 15 years. Most of the leases contain options for renewal at the fair rental value for periods of 1 to 20 years. In addition to minimum rentals, certain leases have escalation clauses based on various price indices and include provisions for additional payments to cover taxes, insurance and maintenance.
Total rental expense for 2003, 2002 and 2001 was:
(Dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Bank premises* |
$ | 8,807 | $ | 6,092 | $ | 5,949 | ||||||
Equipment / software expense |
5,984 | 4,456 | 4,730 | |||||||||
Total rental expense |
$ | 14,791 | $ | 10,548 | $ | 10,679 | ||||||
* | Amounts do not reflect offset for rental income. |
At December 31, 2003, the aggregate minimum rental commitments under noncancelable operating leases were as follows: 2004-$12.2 million; 2005-$10.9 million; 2006-$9.5 million; 2007-$8.8 million; 2008-$5.1 million; thereafter-$24.7 million.
84
6. DEPOSITS
Included in time deposits are certificates of deposit issued in denominations of $100,000 and over, which totaled $1.3 billion and $1.1 billion at December 31, 2003 and 2002, respectively. At December 31, 2003, the amount outstanding and maturity distribution of certificates of deposit issued in amounts of $100,000 and over are presented in the following table:
Maturing |
||||||||||||||||||||||||||||
Over 1 | Over 2 | Over 3 | Over 4 | |||||||||||||||||||||||||
1 year | through | through | through | through | Over | |||||||||||||||||||||||
(Dollars in thousands) | Total | or less | 2 years | 3 years | 4 years | 5 years | 5 years | |||||||||||||||||||||
Certificates of deposit |
||||||||||||||||||||||||||||
$100,000 and over |
$ | 1,296,148 | $ | 987,720 | $ | 123,064 | $ | 51,699 | $ | 76,065 | $ | 55,168 | $ | 2,432 | ||||||||||||||
Interest on deposits for the years ended December 31, 2003, 2002 and 2001 consisted of the following:
(Dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Savings |
$ | 4,702 | $ | 8,405 | $ | 12,899 | ||||||
Checking plus interest |
2,061 | 2,908 | 5,255 | |||||||||
Money market |
9,757 | 14,223 | 21,839 | |||||||||
Time $100,000 and over |
29,464 | 34,671 | 62,350 | |||||||||
Other time |
47,206 | 62,362 | 97,360 | |||||||||
Total interest on deposits |
$ | 93,190 | $ | 122,569 | $ | 199,703 | ||||||
7. SHORT-TERM BORROWINGS |
The following table provides selected information on Bankshares short-term borrowings and applicable weighted average interest rates at December 31, 2003 and 2002:
Year-end |
During Year |
|||||||||||||||||||
2003 (Dollars in thousands) | Amount | Rate | Highest | Average | Rate | |||||||||||||||
Federal funds purchased and securities |
||||||||||||||||||||
sold under repurchase agreements |
$ | 618,141 | .57 | % | $ | 777,450 | $ | 627,839 | .71 | % | ||||||||||
Commercial paper |
190,880 | .30 | 261,032 | 222,714 | .49 | |||||||||||||||
Other short-term borrowings |
| | 1,720 | 795 | 2.22 | |||||||||||||||
Total |
$ | 809,021 | .51 | % | $ | 851,348 | .66 | % | ||||||||||||
2002 (Dollars in thousands) | ||||||||||||||||||||
Federal funds purchased and securities |
||||||||||||||||||||
sold under repurchase agreements |
$ | 564,616 | .88 | % | $ | 777,798 | $ | 578,547 | 1.35 | % | ||||||||||
Commercial paper |
258,769 | .60 | 270,495 | 229,994 | 1.19 | |||||||||||||||
Other short-term borrowings |
| | 50,000 | 37,397 | 1.90 | |||||||||||||||
Total |
$ | 823,385 | .79 | % | $ | 845,938 | 1.33 | % | ||||||||||||
Other short-term borrowings consist of borrowings from the Federal Home Loan Bank. During 2003 and 2002, commercial paper borrowings were partially supported by back-up lines of credit of $40.0 million. Unused lines of credit at December 31, 2003 and 2002 were $40.0 million. These lines of credit are paid for quarterly, semiannually or annually on a fee basis of .09% to .10%.
85
8. LONG-TERM DEBT
Long-term debt at December 31, 2003 and 2002 consisted of the following:
(Dollars in thousands) | 2003 | 2002 | ||||||
2.00% Federal Home Loan Bank borrowing |
$ | 41 | $ | | ||||
2.00% Federal Home Loan Bank borrowing |
38 | | ||||||
4.24% Federal Home Loan Bank borrowing |
15,877 | | ||||||
4.39% Federal Home Loan Bank borrowing |
26,186 | | ||||||
4.75% Federal Home Loan Bank borrowing |
10,748 | | ||||||
5.09% Federal Home Loan Bank borrowing |
5,229 | | ||||||
5.32% Federal Home Loan Bank borrowing |
5,305 | | ||||||
5.44% Federal Home Loan Bank borrowing |
5,327 | | ||||||
5.51% Federal Home Loan Bank borrowing |
10,000 | 10,000 | ||||||
5.55% Federal Home Loan Bank borrowing |
10,845 | | ||||||
5.71% Federal Home Loan Bank borrowing |
7,500 | 7,500 | ||||||
6.12% Federal Home Loan Bank borrowing |
626 | | ||||||
6.19% Federal Home Loan Bank borrowing |
1,187 | | ||||||
6.56% Federal Home Loan Bank borrowing |
582 | | ||||||
6.95% Federal Home Loan Bank borrowing |
641 | | ||||||
4.625% Unsecured subordinated notes Book value |
299,284 | | ||||||
Interest rate swap adjustment |
(7,960 | ) | | |||||
Adjusted balance |
291,324 | | ||||||
5.70% Unsecured senior notes Book value |
199,672 | 199,641 | ||||||
Interest rate swap adjustment |
6,594 | 11,673 | ||||||
Adjusted balance |
206,266 | 211,314 | ||||||
6.72% Unsecured senior notes |
35,000 | 35,000 | ||||||
6.80% Unsecured senior notes |
15,000 | 15,000 | ||||||
6.94% Unsecured senior notes |
| 8,400 | ||||||
Total |
$ | 647,722 | $ | 287,214 | ||||
The 2.00% Federal Home Loan Bank borrowings are due on November 23, 2015. Principal and interest are payable monthly on the 1st, until maturity.
The 2.00% Federal Home Loan Bank borrowings are due on February 29, 2016. Principal and interest are payable monthly on the 1st, until maturity.
The 4.24% Federal Home Loan Bank borrowings are due on May 10, 2012. Interest is payable quarterly on February 10, May 10, August 10 and November 10, until maturity.
The 4.39% Federal Home Loan Bank borrowings are due on March 13, 2006. Interest is payable quarterly on March 15, June 15, September 15 and December 15, until maturity.
The 4.75% Federal Home Loan Bank borrowings are due on September 14, 2011. Interest is payable quarterly on March 15, June 15, September 15 and December 15, until maturity.
The 5.09% Federal Home Loan Bank borrowings are due on September 7, 2005. Interest is payable monthly on the 2nd, until maturity.
The 5.32% Federal Home Loan Bank borrowings are due on September 7, 2006. Interest is payable monthly on the 1st, until maturity.
The 5.44% Federal Home Loan Bank borrowings are due on September 7, 2007. Interest is payable monthly on the 1st, until maturity.
The 5.51% Federal Home Loan Bank borrowings are due on June 23, 2008. Interest is payable quarterly on March 23, June 23, September 23 and December 23, until maturity.
86
The 5.55% Federal Home Loan Bank borrowings are due on August 6, 2008. Interest is payable quarterly on February 6, May 6, August 6 and November 6, until maturity.
The 5.71% Federal Home Loan Bank borrowings are due on September 28, 2004. Interest is payable quarterly on March 28, June 28, September 28 and December 28, until maturity.
The 6.12% Federal Home Loan Bank borrowings are due on December 15, 2005. Principal and interest are payable monthly on the 1st, until maturity.
The 6.19% Federal Home Loan Bank borrowings are due on March 4, 2008. Interest is payable monthly on the 1st, until maturity.
The 6.56% Federal Home Loan Bank borrowings are due on December 20, 2006. Principal and interest are payable monthly on the 1st, until maturity.
The 6.95% Federal Home Loan Bank borrowings are due on June 29, 2005. Interest is payable monthly on the 1st, until maturity.
The 4.625% subordinated notes are due on April 15, 2013. Interest is payable semiannually on April 15 and October 15, until maturity. The debt has a face value of $300 million, with an amortized discount of $716 thousand based on an effective rate of 4.65%. $150 million of these fixed-rate notes were converted to floating rates through interest rate swaps. These swaps were designed as a hedge of the fair value of the debt; therefore, the debt has been adjusted to reflect the change in the fair value of the swap.
The 5.70% senior notes are due on November 15, 2011. Interest is payable semiannually on May 15 and November 15, until maturity. The debt has a face value of $200 million, with an amortized discount of $328 thousand based on an effective rate of 5.725%. These fixed-rate notes were converted to floating rates through an interest rate swap. This swap was designed as a hedge of the fair value of the debt; therefore, the debt has been adjusted to reflect the change in the fair value of the swap.
The 6.72% senior notes are due on April 30, 2006. Interest is payable semiannually on April 30 and October 30, until maturity.
The 6.80% senior notes are due on April 30, 2009. Interest is payable semiannually on April 30 and October 30, until maturity.
The annual maturities on all long-term debt over the next five years are: 2004 $8.0 million; 2005 $6.4 million; 2006 $66.7 million; 2007 $5.3 million; 2008 $22.0 million.
9. COMMITMENTS
Bankshares is a party to financial instruments that are not reflected in the balance sheet, which include commitments to extend credit and standby letters of credit. Various commitments to extend credit (lines of credit) are made in the normal course of banking business. Letters of credit are issued for the benefit of customers by affiliated banks. These commitments are subject to loan underwriting standards and geographic boundaries consistent with Bankshares loans outstanding. Bankshares lending activities are concentrated in Maryland, Delaware and Virginia.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Total commitments to extend credit were $3.6 billion at December 31, 2003 and $3.0 billion at December 31, 2002.
Standby letters of credit are commitments issued to guarantee the performance of a customer to a third party. Outstanding letters of credit were $281.4 million at December 31, 2003 and $241.1 million at
87
December 31, 2002. In accordance with FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, the fees received for issuing letters of credit are deferred and amortized over the life of the commitment. The fees on letters of credit at December 31, 2003 had a carrying value of $970 thousand representing unamortized fees.
Bankshares mortgage banking subsidiary, as a Fannie Mae Delegated Underwriting and Servicing lender, has a loss sharing arrangement for loans originated on behalf of and sold to Fannie Mae. The unamortized principal balance of the underlying loans totaled $149.4 million at December 31, 2003. No allowance has been established for possible losses since there have been no losses recognized during the six-year history of the arrangement and none is expected as of December 31, 2003. The mortgage subsidiary also has originated and sold loans with recourse in the event of foreclosure on the underlying real estate. The unamortized amount of principal balance of loans sold with recourse totaled $2.3 million at December 31, 2003. These mortgages are generally in good standing, are well-collateralized and no loss has ensued and no future loss is expected.
Bankshares has committed to invest funds in third-party private equity investments. At December 31, 2003 and 2002, $16.1 million and $15.2 million, respectively, remained unfunded.
10. SHAREHOLDERS EQUITY
The Board of Directors has the authority to classify and reclassify any unissued shares of preferred stock by fixing the preferences, rights, voting powers (which may include separate class voting on certain matters), restrictions and qualifications, dividends, times and prices of redemption and conversion rights.
Bankshares has a Dividend Reinvestment and Stock Purchase Plan. The Plan allows shareholders to automatically invest their cash dividends in Bankshares stock at a price which is 5% less than the market price on the dividend payment date. Plan participants also may make additional cash payments to purchase stock through the Plan at the market price. The number of shares of common stock that remain available for issuance under the Plan is 467,703 shares. Bankshares reserves the right to amend, modify, suspend or terminate the Plan at any time at its discretion.
Bankshares has an Employee Stock Purchase Plan. The Plan allows employees (other than executive officers of Bankshares) to purchase stock through payroll deduction and dividend reinvestment at the then current market price for employee purchases and at 95% of market for dividend reinvestment. The number of shares of common stock which remain available for issuance under the Plan is 764,827 shares. Bankshares reserves the right to amend, modify, suspend or terminate the Plan at any time at its discretion.
88
The Board of Directors has approved plans authorizing Bankshares to purchase shares of its common stock. Purchases may be made from time to time, subject to regulatory requirements, in the open market or in privately negotiated transactions. Purchased shares will be used from time to time for corporate purposes including issuance under Bankshares dividend reinvestment plans and stock-based compensation plans. The number of shares remaining available for purchase under the plans was 1,476,328 shares at December 31, 2003.
Pursuant to a Shareholders Protection Rights Agreement adopted in June 1999, each share of outstanding common stock carries a right, initially for the purchase of 1/1,000 of a share of preferred stock at an exercise price of $150 (subject to adjustment). The rights, which do not carry voting or dividend rights, may be redeemed by Bankshares at $.01 per right. The rights expire on September 29, 2009 unless sooner exercised, exchanged or redeemed. The rights will not become exercisable and will not trade separately from the common stock until the tenth business day (or such other date as the Board of Directors selects) after commencement of a tender or exchange offer for, or announcement of the acquisition by a person or group of, 10% or more of the outstanding common stock. Upon exercisability of the rights after acquisition by a person or group (acquiring person) of 10% or more of the outstanding common stock or upon certain business combinations or other defined transactions involving Bankshares, each right (except rights of the acquiring person, which become void) will entitle its holder to acquire common stock (or at Bankshares discretion, preferred stock) of Bankshares, or common stock of the acquiring entity in a business combination or other defined transaction, with a value of twice the then current exercise price of the right. In certain such cases, Bankshares may exchange one share of common stock (or at Bankshares discretion, 1/1,000 of a share of preferred stock) for each right which has not become void. The Board of Directors has classified 1,600,000 shares of preferred stock as Class A Preferred Stock for potential issuance on exercise of rights.
Cash dividends paid to Bankshares by its consolidated subsidiaries for the years ended 2003, 2002 and 2001 were $310.8 million, $135.7 million and $126.9 million, respectively. In aggregate, our affiliate banks have $409.4 million of capital beyond the level necessary to maintain well-capitalized status at December 31, 2003. The amount of dividends that Bankshares bank and nonbank affiliates could have paid to the holding company without approval from bank regulators at December 31, 2003 was $343.3 million.
Earnings Per Share
Basic earnings per share (EPS) is computed by dividing income available to common shareholders by weighted average common shares outstanding, which were 72,892,409 for 2003, 69,545,591 for 2002 and 70,573,594 for 2001. Diluted EPS is computed using the same components as in basic EPS with the denominator adjusted for the dilutive effect of stock options and restricted stock awards. The adjusted weighted average shares were 73,421,487 for 2003, 70,067,292 for 2002 and 71,199,340 for 2001.
89
The following tables provide a reconciliation between the computation of basic EPS and diluted EPS for the years ended December 31, 2003, 2002 and 2001:
Net | Weighted Average | |||||||||||
2003 (In thousands, except per share data) | Income | Common Shares | EPS | |||||||||
Basic EPS |
$ | 196,814 | 72,892 | $ | 2.70 | |||||||
Dilutive effect of stock options and restricted stock awards |
529 | |||||||||||
Diluted EPS |
$ | 196,814 | 73,421 | $ | 2.68 | |||||||
Net | Weighted Average | |||||||||||
2002 (In thousands, except per share data) | Income | Common Shares | EPS | |||||||||
Basic EPS |
$ | 190,238 | 69,546 | $ | 2.74 | |||||||
Dilutive effect of stock options and restricted stock awards |
521 | |||||||||||
Diluted EPS |
$ | 190,238 | 70,067 | $ | 2.72 | |||||||
Net | Weighted Average | |||||||||||
2001 (In thousands, except per share data) | Income | Common Shares | EPS | |||||||||
Basic EPS |
$ | 181,295 | 70,574 | $ | 2.57 | |||||||
Dilutive effect of stock options and restricted stock awards |
625 | |||||||||||
Diluted EPS |
$ | 181,295 | 71,199 | $ | 2.55 | |||||||
Comprehensive Income
The two major components of comprehensive income are net income and other comprehensive income. Other comprehensive income includes such items as net unrealized gains and losses on securities available-for-sale. The following table summarizes the related tax effect of unrealized gains (losses) on securities available-for-sale for each of the three years in the period ended December 31, 2003. The net amount is included in Accumulated Other Comprehensive Income (Loss) in the Statements of Changes in Consolidated Shareholders Equity above.
2003 |
2002 |
2001 |
|||||||||||||||||||||||||||||||||||||
Tax | Tax | Tax | |||||||||||||||||||||||||||||||||||||
Pretax | (Expense) | Net | Pretax | (Expense) | Net | Pretax | (Expense) | Net | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Benefit | Amount | Amount | Benefit | Amount | Amount | Benefit | Amount | ||||||||||||||||||||||||||||||
Unrealized gains (losses) on |
|||||||||||||||||||||||||||||||||||||||
securities available-for-sale: |
|||||||||||||||||||||||||||||||||||||||
Unrealized holding gains (losses)
arising during the period |
$ | (46,059 | ) | $ | 16,996 | $ | (29,063 | ) | $ | 47,512 | $ | (17,369 | ) | $ | 30,143 | $ | 21,601 | $ | (8,672 | ) | $ | 12,929 | |||||||||||||||||
Reclassification adjustment |
|||||||||||||||||||||||||||||||||||||||
for (gains) losses included |
|||||||||||||||||||||||||||||||||||||||
in net income |
(7,137 | ) | 2,823 | (4,314 | ) | (846 | ) | 335 | (511 | ) | (4,248 | ) | 1,680 | (2,568 | ) | ||||||||||||||||||||||||
Total |
$ | (53,196 | ) | $ | 19,819 | $ | (33,377 | ) | $ | 46,666 | $ | (17,034 | ) | $ | 29,632 | $ | 17,353 | $ | (6,992 | ) | $ | 10,361 | |||||||||||||||||
90
Capital Adequacy
Bankshares and its bank affiliates are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatoryand possibly additional discretionaryactions by regulators that, if undertaken, could have a direct material effect on Bankshares financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Bankshares and its bank affiliates must meet specific capital guidelines that involve quantitative measures of Bankshares assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Bankshares capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require Bankshares and its bank affiliates to maintain at least the minimum amounts and ratios (set forth in the table below) of Tier I capital (as defined in the regulations) to risk-weighted assets (as defined). Management believes that, as of December 31, 2003, Bankshares and its bank affiliates exceeded all capital adequacy requirements to which they are subject.
As of December 31, 2003, the most recent notification from the primary regulators for each of Bankshares affiliate banking institutions categorized them as well-capitalized under the prompt corrective action regulations. To be categorized as well-capitalized, a bank must maintain certain capital ratios above minimum levels, as set forth in the table below. These capital ratios include Tier I capital and total risk-based capital as percents of net risk-weighted assets and Tier I capital as a percent of adjusted average total assets (leverage ratio). There are no conditions or events since the last notifications that management believes have changed the affiliate banks category.
91
Actual capital amounts and ratios are also presented in the table below for Bankshares and Mercantile-Safe Deposit and Trust Company (MSD&T), the lead bank. No deduction from capital is required for interest rate risk.
Minimum Ratio to be | ||||||||||||||||||||||||
Minimum Ratio | Well-capitalized Under | |||||||||||||||||||||||
for Capital | Prompt Corrective | |||||||||||||||||||||||
Adequacy Purposes |
Action Provisions |
|||||||||||||||||||||||
(Dollars in thousands) | Bankshares | MSD&T | Bankshares | MSD&T | Bankshares | MSD&T | ||||||||||||||||||
As of December 31, 2003 |
||||||||||||||||||||||||
Tier I capital |
$ | 1,248,492 | $ | 396,186 | ||||||||||||||||||||
Total risk-based capital |
1,666,064 | 440,479 | ||||||||||||||||||||||
Net risk-weighted assets |
10,020,487 | 3,529,223 | ||||||||||||||||||||||
Adjusted average total assets |
13,011,399 | 4,353,713 | ||||||||||||||||||||||
Tier I capital ratio |
12.46 | % | 11.23 | % | 4.00 | % | 4.00 | % | (1 | ) | 6.00 | % | ||||||||||||
Total capital ratio |
16.63 | % | 12.48 | % | 8.00 | % | 8.00 | % | (1 | ) | 10.00 | % | ||||||||||||
Leverage ratio |
9.60 | % | 9.10 | % | 4.00 | % | 4.00 | % | (1 | ) | 5.00 | % | ||||||||||||
As of December 31, 2002
Tier I capital |
$ | 1,151,831 | $ | 430,375 | ||||||||||||||||||||
Total risk-based capital |
1,250,550 | 473,185 | ||||||||||||||||||||||
Net risk-weighted assets |
7,677,476 | 3,407,691 | ||||||||||||||||||||||
Adjusted average total assets |
10,281,071 | 4,246,480 | ||||||||||||||||||||||
Tier I capital ratio |
15.00 | % | 12.63 | % | 4.00 | % | 4.00 | % | (1 | ) | 6.00 | % | ||||||||||||
Total capital ratio |
16.29 | % | 13.89 | % | 8.00 | % | 8.00 | % | (1 | ) | 10.00 | % | ||||||||||||
Leverage ratio |
11.20 | % | 10.13 | % | 4.00 | % | 4.00 | % | (1 | ) | 5.00 | % |
(1) | Bankshares is not subject to this requirement. |
11. INCOME TAXES
Applicable income taxes on net income for 2003, 2002 and 2001 consisted of the following:
2003 |
2002 |
2001 |
||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Federal | State | Total | Federal | State | Total | Federal | State | Total | |||||||||||||||||||||||||||
Current tax expense |
$ | 108,555 | $ | 10,678 | $ | 119,233 | $ | 90,308 | $ | 4,929 | $ | 95,237 | $ | 88,436 | $ | 1,884 | $ | 90,320 | ||||||||||||||||||
Deferred tax expense |
(8,142 | ) | (1,536 | ) | (9,678 | ) | 9,159 | 1,934 | 11,093 | 12,082 | 2,641 | 14,723 | ||||||||||||||||||||||||
Total |
$ | 100,413 | $ | 9,142 | $ | 109,555 | $ | 99,467 | $ | 6,863 | $ | 106,330 | $ | 100,518 | $ | 4,525 | $ | 105,043 | ||||||||||||||||||
92
Significant components of Bankshares deferred tax assets and liabilities as of December 31, 2003 and 2002 were as follows:
(Dollars in thousands) | 2003 | 2002 | ||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 59,183 | $ | 52,659 | ||||
Write-down of other real estate owned |
114 | 112 | ||||||
Deferred income |
45,446 | 38,468 | ||||||
Other |
1,187 | | ||||||
Total deferred tax assets |
105,930 | 91,239 | ||||||
Deferred tax liabilities: |
||||||||
Purchase accounting adjustments |
12,868 | 1,108 | ||||||
Net unrealized gains on securities available-for-sale |
13,804 | 33,623 | ||||||
Depreciation |
69,643 | 70,200 | ||||||
Accrued employee benefits |
10,705 | 4,939 | ||||||
Prepaid items |
152 | 152 | ||||||
Other |
| 196 | ||||||
Total deferred tax liabilities |
107,172 | 110,218 | ||||||
Net deferred tax assets / (liabilities) |
$ | (1,242 | ) | $ | (18,979 | ) | ||
A valuation allowance has not been established against Bankshares deferred tax assets since management has determined that it is more likely than not that all such tax assets will be realized in the future.
A reconciliation between actual tax expense and taxes computed at the statutory federal rate of 35% for each of the three years in the period ended December 31, 2003 follows:
2003 |
2002 |
2001 |
||||||||||||||||||||||
% of | % of | % of | ||||||||||||||||||||||
Pretax | Pretax | Pretax | ||||||||||||||||||||||
(Dollars in thousand) | Amount | income | Amount | income | Amount | income | ||||||||||||||||||
Tax computed at statutory rate |
$ | 107,229 | 35.0 | % | $ | 103,799 | 35.0 | % | $ | 100,218 | 35.0 | % | ||||||||||||
Increases (decreases) in tax resulting from: |
||||||||||||||||||||||||
Tax advantaged income |
(3,581 | ) | (1.2 | ) | (3,243 | ) | (1.1 | ) | (3,345 | ) | (1.2 | ) | ||||||||||||
State income taxes, net of federal
income tax benefit |
5,942 | 1.9 | 4,461 | 1.5 | 2,941 | 1.0 | ||||||||||||||||||
Nondeductible goodwill amortization |
| | | | 3,044 | 1.1 | ||||||||||||||||||
Other, net |
(35 | ) | | 1,313 | 0.5 | 2,185 | 0.8 | |||||||||||||||||
Actual tax expense |
$ | 109,555 | 35.7 | % | $ | 106,330 | 35.9 | % | $ | 105,043 | 36.7 | % | ||||||||||||
93
12. RELATED PARTY TRANSACTIONS
In the normal course of banking business, loans are made to officers and directors of Bankshares and its affiliates, as well as to their related interests. In the opinion of management, these loans are consistent with sound banking practices, are within regulatory lending limitations and do not involve more than the normal risk of collectibility. At December 31, 2003 and 2002, loans to executive officers and directors of Bankshares and its principal affiliates, including loans to their related interests, totaled $98.4 million and $64.3 million, respectively. During 2003, loan additions and loan deletions were $148.7 million and $114.6 million, respectively.
13. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
Bankshares sponsors qualified and nonqualified pension plans and other postretirement benefit plans for its employees. With regard to the pension plans, there is no additional minimum pension liability required to be recognized. Included in the other postretirement benefit plans are health care and life insurance. All Bankshares affiliates have adopted the same health care and life insurance plans, except for one affiliate which has separate benefit plans. Employees were eligible for company-paid health care benefits if their age plus length of service was equal to at least 65 as of December 31, 1990. Employees may become eligible for company-paid life insurance benefits if they qualify for retirement while working for Bankshares.
The following table provides a reconciliation of the changes in the plans benefit obligations and fair value of assets for each of the two years in the period ended December 31, 2003:
Pension Benefits |
||||||||||||||||||||||||||||||||
2003 |
2002 |
Other Benefits |
||||||||||||||||||||||||||||||
(Dollars in thousands) | Qualified | Nonqualified | Total | Qualified | Nonqualified | Total | 2003 | 2002 | ||||||||||||||||||||||||
Change in Benefit Obligation |
||||||||||||||||||||||||||||||||
Benefit obligation at beginning of year |
$ | 155,160 | $ | 5,986 | $ | 161,146 | $ | 144,043 | $ | 4,217 | $ | 148,260 | $ | 13,044 | $ | 11,482 | ||||||||||||||||
Service cost |
4,563 | 404 | 4,967 | 4,058 | 390 | 4,448 | 205 | 182 | ||||||||||||||||||||||||
Interest cost |
9,993 | 314 | 10,307 | 9,731 | 332 | 10,063 | 854 | 939 | ||||||||||||||||||||||||
Amendments |
| | | | | | | | ||||||||||||||||||||||||
Actuarial (gain) loss |
8,244 | 39 | 8,283 | 5,213 | 1,074 | 6,287 | 2,010 | 1,805 | ||||||||||||||||||||||||
Acquisition |
| | | | | | | | ||||||||||||||||||||||||
Benefits paid |
(9,856 | ) | (183 | ) | (10,039 | ) | (7,885 | ) | (27 | ) | (7,912 | ) | (1,063 | ) | (1,364 | ) | ||||||||||||||||
Benefit obligation at end of year |
168,104 | 6,560 | 174,664 | 155,160 | 5,986 | 161,146 | 15,050 | 13,044 | ||||||||||||||||||||||||
Change in Plan Assets |
||||||||||||||||||||||||||||||||
Fair value of plan assets at beginning of
year |
153,935 | | 153,935 | 155,285 | | 155,285 | | | ||||||||||||||||||||||||
Actual return on plan assets |
33,431 | | 33,431 | (13,589 | ) | | (13,589 | ) | | | ||||||||||||||||||||||
Acquisition |
| | | | | | | | ||||||||||||||||||||||||
Employer contribution |
19,750 | 183 | 19,933 | 20,124 | 27 | 20,151 | 1,063 | 1,364 | ||||||||||||||||||||||||
Plan participants contributions |
| | | | | | 1,476 | 1,126 | ||||||||||||||||||||||||
Benefits paid |
(9,856 | ) | (183 | ) | (10,039 | ) | (7,885 | ) | (27 | ) | (7,912 | ) | (2,539 | ) | (2,490 | ) | ||||||||||||||||
Fair value of plan assets at end of year |
197,260 | | 197,260 | 153,935 | | 153,935 | | | ||||||||||||||||||||||||
Funded status |
29,156 | (6,560 | ) | 22,596 | (1,225 | ) | (5,986 | ) | (7,211 | ) | (15,050 | ) | (13,044 | ) | ||||||||||||||||||
Unrecognized net actuarial (gain) loss |
27,083 | 2,016 | 29,099 | 42,296 | 2,009 | 44,305 | 4,963 | 3,106 | ||||||||||||||||||||||||
Unrecognized prior service cost |
5,655 | 189 | 5,844 | 6,434 | 212 | 6,646 | | | ||||||||||||||||||||||||
Unrecognized transition (assets)/obligation |
| 94 | 94 | | 193 | 193 | | | ||||||||||||||||||||||||
Prepaid (accrued) benefit cost |
$ | 61,894 | $ | (4,261 | ) | $ | 57,633 | $ | 47,505 | $ | (3,572 | ) | $ | 43,933 | $ | (10,087 | ) | $ | (9,938 | ) | ||||||||||||
94
Amounts recognized in the consolidated balance sheets consist of:
Pension Benefits |
||||||||||||||||||||||||||||||||
2003 |
2002 |
Other Benefits |
||||||||||||||||||||||||||||||
(Dollars in thousands) | Qualified | Nonqualified | Total | Qualified | Nonqualified | Total | 2003 | 2002 | ||||||||||||||||||||||||
Prepaid benefit cost |
$ | 61,894 | $ | | $ | 61,894 | $ | 47,505 | $ | | $ | 47,505 | $ | | $ | | ||||||||||||||||
Accrued benefit cost |
| (4,261 | ) | (4,261 | ) | | (3,572 | ) | (3,572 | ) | (10,087 | ) | (9,938 | ) | ||||||||||||||||||
Intangible assets |
| | | | | | | | ||||||||||||||||||||||||
Accumulated other comprehensive income |
| | | | | | | | ||||||||||||||||||||||||
Net amount recognized |
$ | 61,894 | $ | (4,261 | ) | $ | 57,633 | $ | 47,505 | $ | (3,572 | ) | $ | 43,933 | $ | (10,087 | ) | $ | (9,938 | ) | ||||||||||||
The following is a comparison of the projected and accumulated benefit obligation to the fair value of assets for the pension plans:
Pension Benefits at December 31, |
||||||||||||||||||||||||
2003 |
2002 |
|||||||||||||||||||||||
Qualified | Nonqualified | Total | Qualified | Nonqualified | Total | |||||||||||||||||||
Projected benefit obligation |
$ | 168,104 | $ | 6,560 | $ | 174,664 | $ | 155,160 | $ | 5,986 | $ | 161,146 | ||||||||||||
Accumulated benefit obligation |
160,926 | 5,968 | 166,894 | 147,402 | 5,459 | 152,861 | ||||||||||||||||||
Fair value of assets |
197,260 | | 197,260 | 153,935 | | 153,935 |
The components of net periodic benefit cost for the pension plans for 2003, 2002 and 2001 follow:
Pension Benefits |
||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Qualified | Nonqualified | Total | Qualified | Nonqualified | Total | Qualified | Nonqualified | Total | |||||||||||||||||||||||||||
Service cost |
$ | 4,563 | $ | 404 | $ | 4,967 | $ | 4,058 | $ | 390 | $ | 4,448 | $ | 3,650 | $ | 223 | $ | 3,873 | ||||||||||||||||||
Interest cost |
9,993 | 314 | 10,307 | 9,731 | 332 | 10,063 | 9,236 | 243 | 9,479 | |||||||||||||||||||||||||||
Expected return on plan assets |
(12,395 | ) | | (12,395 | ) | (12,158 | ) | | (12,158 | ) | (11,582 | ) | | (11,582 | ) | |||||||||||||||||||||
Amortization of prior service cost |
779 | 23 | 802 | 996 | 23 | 1,019 | 819 | 15 | 834 | |||||||||||||||||||||||||||
Recognized net actuarial (gain) loss |
2,421 | 32 | 2,453 | | 94 | 94 | | 36 | 36 | |||||||||||||||||||||||||||
Amortization of transition asset |
| 99 | 99 | | 99 | 99 | (692 | ) | 99 | (593 | ) | |||||||||||||||||||||||||
Net periodic benefit cost |
$ | 5,361 | $ | 872 | $ | 6,233 | $ | 2,627 | $ | 938 | $ | 3,565 | $ | 1,431 | $ | 616 | $ | 2,047 | ||||||||||||||||||
The components of net periodic benefit cost for the other postretirement benefit plans for 2003, 2002 and 2001 follow:
Other Benefits |
||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Service cost |
$ | 205 | $ | 182 | $ | 171 | ||||||
Interest cost |
854 | 939 | 872 | |||||||||
Expected return on plan assets |
| | | |||||||||
Amortization of prior service cost |
| | | |||||||||
Recognized net actuarial (gain) loss |
153 | 324 | 16 | |||||||||
Amortization of transition asset |
| | | |||||||||
Net periodic benefit cost |
$ | 1,212 | $ | 1,445 | $ | 1,059 | ||||||
There was no increase in the minimum liability included in other comprehensive income relating to pension benefits and other postretirement benefits for 2003 and 2002.
95
The weighted average assumptions used to determine the benefit obligation are shown in the following table:
Pension Benefits |
Other Benefits |
|||||||||||||||
As of December 31, | 2003 | 2002 | 2003 | 2002 | ||||||||||||
Discount rate |
6.25 | % | 6.50 | % | 6.25 | % | 6.50 | % | ||||||||
Rate of compensation increase |
4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % |
The weighted average assumptions used to determine the net periodic benefit cost are shown in the following table:
Pension Benefits |
Other Benefits |
|||||||||||||||
As of December 31, | 2003 | 2002 | 2003 | 2002 | ||||||||||||
Discount rate |
6.50 | % | 7.00 | % | 6.50 | % | 7.00 | % | ||||||||
Expected long-term return on plan assets |
8.00 | % | 8.00 | % | N/A | N/A | ||||||||||
Rate of compensation increase |
4.00 | % | 4.50 | % | 4.00 | % | 4.50 | % |
In determining pension expense for the qualified pension plan, a long-term return on assets of 8% was assumed. This return consists of an average return of 10% on equity securities and 5% on debt securities.
Assumed health care cost trend rates are shown in the following table:
As of December 31, | 2003 | 2002 | ||||||
Health care cost trend rate assumed for next year |
10.0 | % | 4.5 | % | ||||
Rate to which the cost trend rate is assumed to decline (the ultimate
trend rate) |
5.0 | % | 4.5 | % | ||||
Year that the rate reaches the ultimate trend rate |
2009 | 2003 |
For measurement purposes, a 10% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2004 and assumed to decrease by 1% per annum until the annual rate reaches 5% and to remain level thereafter. This rate represents Bankshares portion of the annual rate of increase. Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A 1% change in assumed health care cost trend rates would have the following effects:
1% Increase | 1% Decrease | |||||||
Effect on total of service and interest cost components |
$ | 65 | $ | (58 | ) | |||
Effect on postretirement benefit obligation |
921 | (825 | ) |
Pension Plan Assets
Bankshares qualified pension plan weighted average asset allocations by category are as follows:
Plan Assets | ||||||||
at December 31 |
||||||||
Asset category | 2003 | 2002 | ||||||
Equity securities |
68 | % | 49 | % | ||||
Debt securities |
30 | 50 | ||||||
Cash |
2 | 1 | ||||||
Total |
100 | % | 100 | % | ||||
96
The return objectives for the qualified pension plan are: (1) provide a growing and predictable income stream from year to year; (2) achieve an annual return at least equal to the 8% actuarial assumption rate; (3) preserve the capital value of the pension plan; and (4) achieve growth of capital with comparable pension funds.
Asset allocation targets are between 30% to 50% in debt securities and 50% to 70% in equity securities. At December 31, 2003, assets of the qualified pension plan consisted of 68% equity securities, 30% debt securities, and 2% cash.
One final objective of the qualified pension plan is to maintain the fair value of plan assets greater than the plan benefit obligations. At December 31, 2003, the fair value of plan assets was 117% of benefit obligations.
The qualified pension plan has no investments in Bankshares common stock as of December 31, 2003 and 2002.
Cash Flows
Generally, Bankshares has made cash contributions to the pension plan in
amounts equal to the maximum permitted by Employee Retirement Income Securities
Act guidelines. Under those guidelines, Bankshares could contribute up to
approximately $20 million to the pension plan during 2004. The following
benefit payments, which reflect expected future service, as appropriate, are to
be paid:
Pension Benefits |
||||||||||||||||
Other | ||||||||||||||||
Qualified | Nonqualified | Total | benefits | |||||||||||||
2004 |
$ | 8,634 | $ | 205 | $ | 8,839 | $ | 1,169 | ||||||||
2005 |
8,937 | 215 | 9,152 | 1,131 | ||||||||||||
2006 |
9,422 | 225 | 9,647 | 1,109 | ||||||||||||
2007 |
9,954 | 235 | 10,189 | 1,096 | ||||||||||||
2008 |
10,663 | 245 | 10,908 | 1,106 | ||||||||||||
Years 2009-2014 |
64,074 | 1,350 | 65,424 | 4,830 |
14. STOCK PLANS
Omnibus Stock Plan (1989)
The Omnibus Stock Plan adopted in 1989 permitted the grant of stock options and other stock incentives to key employees of Bankshares and its affiliates. The 1989 Plan provided for the issuance of up to 2,902,500 shares of Bankshares authorized but unissued common stock. Options outstanding were granted at market value and include both stock options which become exercisable cumulatively at the rate of 25% a year and those which are exercisable immediately on grant. If certain levels of earnings per share of Bankshares and
97
net income of affiliates are not achieved, all or a portion of those options which become exercisable at the rate of 25% a year are forfeited and become available for future grants. All options will terminate 10 years from date of grant if not exercised. No further grants will be made under the 1989 Plan.
1999 Omnibus Stock Plan
The 1999 Omnibus Stock Plan permits the grant of stock options and other stock incentives, including restricted stock awards, to key employees of Bankshares and its affiliates. The 1999 Plan provides for the issuance of up to 3,000,000 shares of Bankshares authorized but unissued common stock. Options outstanding were granted at market value and include both performance-based and nonperformance-based options. Options become exercisable ratably over three or four years. If certain levels of earnings per share of Bankshares and net income of affiliates are not achieved, all or a portion of the performance-based options are forfeited and become available for future grants. All options will terminate 10 years from date of grant if not exercised. Restricted stock awards outstanding were granted at market value and vest ratably over three years or in total at the end of a specified three-year period.
The table below summarizes activity under the Omnibus Stock Plan and the 1999 Omnibus Stock Plan during the three years ended December 31, 2003:
As of December 31, | ||||||||||||||||
Options issued | Weighted average | Options | Weighted average | |||||||||||||
and outstanding | exercise price | exercisable | exercise price | |||||||||||||
Balance, December 31, 2000 |
1,836,584 | $ | 20.904 | |||||||||||||
Granted |
131,500 | 39.546 | ||||||||||||||
Terminated / forfeited |
(220,934 | ) | 27.350 | |||||||||||||
Exercised |
(143,935 | ) | 17.311 | |||||||||||||
Balance, December 31, 2001 |
1,603,215 | 21.868 | 905,000 | $ | 17.575 | |||||||||||
Granted |
160,250 | 44.996 | ||||||||||||||
Terminated / forfeited |
(221,407 | ) | 25.360 | |||||||||||||
Exercised |
(238,969 | ) | 17.587 | |||||||||||||
Balance, December 31, 2002 |
1,303,089 | 24.903 | 729,522 | 18.767 | ||||||||||||
Granted |
421,350 | 35.653 | ||||||||||||||
Options (at fair value) related to option
plan of acquired bank |
322,528 | 20.929 | ||||||||||||||
Terminated / forfeited |
(202,811 | ) | 28.269 | |||||||||||||
Exercised |
(332,725 | ) | 19.387 | |||||||||||||
Balance, December 31, 2003 |
1,511,431 | 27.814 | 899,039 | 21.983 | ||||||||||||
98
The following table provides selected information on stock options outstanding and exercisable at December 31, 2003:
Options Outstanding |
Options Exercisable |
|||||||||||||||||||
Weighted average | ||||||||||||||||||||
remaining | Weighted | Weighted | ||||||||||||||||||
Number | contractual | average | Number | average | ||||||||||||||||
Exercise Prices | outstanding | life (years) | exercise price | exercisable | exercise price | |||||||||||||||
$10.500 - $18.630 |
375,080 | 1.82 | $ | 14.920 | 375,080 | $ | 14.920 | |||||||||||||
$19.550 - $25.740 |
520,788 | 6.37 | 24.540 | 451,325 | 24.416 | |||||||||||||||
$34.610 - $39.250 |
416,125 | 8.97 | 35.476 | 15,400 | 37.789 | |||||||||||||||
$42.650 - $45.170 |
199,438 | 8.44 | 44.628 | 57,234 | 44.839 |
The weighted average fair value of options granted during 2003, 2002 and 2001 was $6.82, $11.10 and $8.35, respectively. Compensation expense associated with the options granted and expected to vest for 2003, 2002 and 2001 were $2.0 million, $1.2 million and $482 thousand, respectively.
The weighted average fair value of options granted is estimated as of the grant date using the Black-Scholes option pricing model. The following weighted average assumptions were used as inputs to the Black-Scholes model for grants in 2003, 2002 and 2001, respectively:
| Dividend yield of 3.37%, 2.49% and 2.71% |
| Volatility of 26.20%, 26.41% and 26.72% |
| Risk-free interest rate of 3.28%, 4.55% and 4.88% |
| Expected term of 5.4, 5.4 and 3.8 years |
The number of restricted stock awards granted in 2003 and 2002 was 101,932 and 76,250, respectively. There were no restricted stock awards granted during 2001. Total compensation expense associated with the restricted stock awards for 2003, 2002 and 2001 was $3.0 million, $872 thousand and $0, respectively. Compensation expense is recognized on a straight-line basis over a three-year vesting period. Due to the separation of personnel from IWM, restricted stock expense of $0.8 million was accelerated into the year 2003 that otherwise would have been recognized over future periods.
Compensation costs for stock options and restricted stock awards are included in salary expense. Another form of stock-based compensation is phantom stock, which is used for Bankshares directors deferred compensation plan. The compensation cost for the phantom stock, which fluctuates with changes in
99
Bankshares stock price, is included in other expenses. Stock-based compensation amounts for 2003, 2002 and 2001 are summarized in the following table:
December 31, |
||||||||||||
(Dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Stock options expense |
$ | 2,045 | $ | 1,189 | $ | 482 | ||||||
Restricted stock awards expense |
2,986 | 872 | | |||||||||
Subtotal included in salaries expense |
5,031 | 2,061 | 482 | |||||||||
Phantom stock expense |
1,581 | (371 | ) | (601 | ) | |||||||
Total stock-based compensation expense |
$ | 6,612 | $ | 1,690 | $ | (119 | ) | |||||
15. SEGMENT REPORTING
Operating segments are defined as components of an enterprise about which separate financial information is available that management relies on for decision making and performance assessment. Bankshares has three reportable segments: its 19 Community Banks, MSD&T Banking and IWM. The Community Banks operate in smaller geographic areas than MSD&T, which operates in a large metropolitan area. The accounting policies of the segments are the same as those described in Footnote No. 1 of the financial statements. However, the segment data reflect intersegment transactions and balances.
The following tables present selected segment information for the years ended December 31, 2003, 2002 and 2001. The components in the Other column consist of amounts for the nonbank affiliates and intercompany eliminations. Certain expense amounts such as operations overhead have been reclassified from internal financial reporting in order to provide for full cost absorption. These reclassifications are shown in the Adjustments line. Goodwill amortization charges for the Community Banks were $0 for 2003 and 2002, respectively, and $7.9 million for 2001. Goodwill amortization charges for MSD&T Banking were $0 for 2003 and 2002, respectively, and $1.2 million for 2001. F&M is included in the column Community Banks whereas Boyd Watterson Asset Management LLC and Peremel & Company, Inc. are included in the column IWM.
Banking | ||||||||||||||||||||
2003 (Dollars in thousands) | IWM | MSD&T | Community | Other | Total | |||||||||||||||
Net interest income |
$ | | $ | 141,842 | $ | 336,286 | $ | 1,202 | $ | 479,330 | ||||||||||
Provision for loan losses |
| (13,249 | ) | 1,144 | | (12,105 | ) | |||||||||||||
Noninterest income |
78,608 | 42,073 | 70,536 | (14,626 | ) | 176,591 | ||||||||||||||
Noninterest expenses |
(66,633 | ) | (94,799 | ) | (185,898 | ) | 9,883 | (337,447 | ) | |||||||||||
Adjustments |
(3,483 | ) | 19,421 | (9,480 | ) | (6,458 | ) | - | ||||||||||||
Income (loss) before income taxes |
8,492 | 95,288 | 212,588 | (9,999 | ) | 306,369 | ||||||||||||||
Income tax (expense) benefit |
(3,397 | ) | (34,274 | ) | (73,469 | ) | 1,585 | (109,555 | ) | |||||||||||
Net income (loss) |
$ | 5,095 | $ | 61,014 | $ | 139,119 | $ | (8,414 | ) | $ | 196,814 | |||||||||
Average assets |
| $ | 4,391,805 | $ | 7,667,609 | $ | (87,833) | $ | 11,971,581 | |||||||||||
Average equity |
| 450,897 | 858,580 | 187,668 | 1,497,145 |
100
Banking | ||||||||||||||||||||
2002 (Dollars in thousands) | IWM | MSD&T | Community | Other | Total | |||||||||||||||
Net interest income |
$ | | $ | 146,249 | $ | 297,882 | $ | (2,327 | ) | $ | 441,804 | |||||||||
Provision for loan
losses |
| (11,735 | ) | (4,643 | ) | | (16,378 | ) | ||||||||||||
Noninterest income |
67,965 | 40,174 | 49,950 | (14,339 | ) | 143,750 | ||||||||||||||
Noninterest expenses |
(45,617 | ) | (89,927 | ) | (151,346 | ) | 14,282 | (272,608 | ) | |||||||||||
Adjustments |
(2,219 | ) | 15,491 | (8,419 | ) | (4,853 | ) | | ||||||||||||
Income (loss) before
income taxes |
20,129 | 100,252 | 183,424 | (7,237 | ) | 296,568 | ||||||||||||||
Income tax (expense) benefit |
(8,052 | ) | (36,160 | ) | (63,782 | ) | 1,664 | (106,330 | ) | |||||||||||
Net income (loss) |
$ | 12,077 | $ | 64,092 | $ | 119,642 | $ | (5,573 | ) | $ | 190,238 | |||||||||
Average assets |
| $ | 4,138,932 | $ | 6,252,720 | $ | (268,195 | ) | $ | 10,123,457 | ||||||||||
Average equity |
| 435,308 | 786,474 | 36,185 | 1,257,967 |
Banking | ||||||||||||||||||||
2001 (Dollars in thousands) | IWM | MSD&T | Community | Other | Total | |||||||||||||||
Net interest income |
$ | | $ | 140,764 | $ | 278,421 | $ | (944 | ) | $ | 418,241 | |||||||||
Provision for loan
losses |
| (7,238 | ) | (6,196 | ) | | (13,434 | ) | ||||||||||||
Noninterest income |
69,046 | 40,314 | 46,343 | (10,213 | ) | 145,490 | ||||||||||||||
Noninterest expenses |
(40,469 | ) | (86,150 | ) | (145,436 | ) | 8,096 | (263,959 | ) | |||||||||||
Adjustments |
(1,363 | ) | 11,634 | (17,968 | ) | 7,697 | | |||||||||||||
Income (loss) before
income taxes |
27,214 | 99,324 | 155,164 | 4,636 | 286,338 | |||||||||||||||
Income tax (expense) benefit |
(10,886 | ) | (36,061 | ) | (56,678 | ) | (1,418 | ) | (105,043 | ) | ||||||||||
Net income (loss) |
$ | 16,328 | $ | 63,263 | $ | 98,486 | $ | 3,218 | $ | 181,295 | ||||||||||
Average assets |
| $ | 3,746,151 | $ | 5,657,733 | $ | (176,682 | ) | $ | 9,227,202 | ||||||||||
Average equity |
| 410,425 | 674,869 | 111,764 | 1,197,058 |
16. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
The following is a summary of the unaudited quarterly results of operations:
Three months ended | ||||||||||||||||
2003 (Dollars in thousands, except per share data) | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||
Net interest income |
$ | 133,249 | $ | 122,232 | $ | 112,723 | $ | 111,126 | ||||||||
Provision for loan losses |
3,033 | 3,005 | 3,051 | 3,016 | ||||||||||||
Net income |
50,645 | 47,173 | 50,010 | 48,986 | ||||||||||||
Per share of common stock: |
||||||||||||||||
Basic |
.64 | .64 | .73 | .71 | ||||||||||||
Diluted |
.63 | .63 | .72 | .71 |
Three months ended | ||||||||||||||||||||
2002 (Dollars in thousands, except per share data) | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
Net interest income |
$ | 112,277 | $ | 111,914 | $ | 110,425 | $ | 107,188 | ||||||||||||
Provision for loan losses |
4,935 | 3,244 | 5,116 | 3,083 | ||||||||||||||||
Net income |
48,503 | 48,615 | 46,945 | 46,175 | ||||||||||||||||
Per share of common stock: |
||||||||||||||||||||
Basic |
.70 | .70 | .67 | .66 | ||||||||||||||||
Diluted |
.70 | .69 | .67 | .66 |
101
17. FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values of Bankshares financial instruments at December 31, 2003 and 2002 were as follows:
2003 |
2002 |
|||||||||||||||
Book | Fair | Book | Fair | |||||||||||||
(Dollars in thousands) | Value | Value | Value | Value | ||||||||||||
Assets |
||||||||||||||||
Cash and short-term investments |
$ | 362,701 | $ | 362,701 | $ | 545,781 | $ | 545,781 | ||||||||
Investment securities |
3,172,931 | 3,174,833 | 2,564,583 | 2,567,434 | ||||||||||||
Loans held-for-sale |
14,925 | 14,925 | | | ||||||||||||
Loans |
9,272,160 | 9,272,709 | 7,312,027 | 7,377,495 | ||||||||||||
Less: allowance for loan losses |
(155,337 | ) | (138,601 | ) | ||||||||||||
Loans, net |
9,116,823 | 7,173,426 | ||||||||||||||
Interest rate swaps |
6,594 | 6,594 | 11,424 | 11,424 | ||||||||||||
Total financial assets |
$ | 12,673,974 | $ | 12,831,762 | $ | 10,295,214 | $ | 10,502,134 | ||||||||
Liabilities |
||||||||||||||||
Deposits |
$ | 10,262,553 | $ | 10,269,135 | $ | 8,260,940 | $ | 8,284,730 | ||||||||
Short-term borrowings |
809,021 | 809,021 | 823,385 | 823,385 | ||||||||||||
Long-term debt |
647,722 | 641,110 | 287,214 | 301,451 | ||||||||||||
Interest rate swaps |
7,960 | 7,960 | | | ||||||||||||
Total financial liabilities |
$ | 11,727,256 | $ | 11,727,226 | $ | 9,371,539 | $ | 9,409,566 | ||||||||
The following methods and assumptions were used to estimate the fair value disclosures for financial instruments as of December 31, 2003 and 2002:
Cash and Short-Term Investments
The amounts reported in the balance sheet approximate the fair values of these assets. Short-term investments include interest-bearing deposits in other banks and federal funds sold.
Investment Securities
Fair values of investment securities are based on quoted market prices.
Loans Held-for-Sale
Loans held-for-sale are at book value which approximates fair value.
Loans
The fair value of loans is estimated using discounted cash flow analyses based on contractual repayment schedules and discount rates which are believed to reflect current credit quality and other related factors. These factors provide for the effect of interest over time, as well as losses expected over the life of the loan portfolio and recovery of other operating expenses.
Deposits
The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using a
102
discounted cash flow calculation that applies interest rates and remaining maturities for currently offered certificates of deposit.
Short-Term Borrowings
The amounts reported in the balance sheet approximate the fair values because of the short duration of those instruments.
Long-Term Debt
The fair value of the long-term debt associated with the interest rate swaps is based on quoted market prices. For all other long-term debt, fair value is estimated by discounting the future cash flows using estimates of rates currently available to Bankshares and its affiliates for debt with similar terms and remaining maturities.
Interest Rate Swaps
The fair value of existing agreements is based on quoted market prices.
Limitations
The valuation techniques employed above involve uncertainties and are affected by assumptions used and by judgments regarding prepayments, credit risk, future loss experience, discount rates, cash flows and other factors. Therefore, derived fair values cannot be substantiated by comparison to independent markets or to other financial institutions. The reported fair values do not necessarily represent what Bankshares would realize in immediate sales or other dispositions. Changes in assumptions could significantly affect the reported fair values.
18. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Bankshares maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. Derivative instruments that are used as part of the interest rate risk management strategy have been restricted to interest rate swaps. Interest rate swaps generally involve the exchange of fixed-rate and variable-rate interest payments between two parties, based on a common notional principal amount and maturity date. Bankshares has entered into interest rate swaps to convert fixed-rate loans made to borrowers to floating-rate loans and convert its nonprepayable fixed-rate debt to floating-rate debt.
The fair value of derivative instruments recorded in other assets was $6.6 million (notional $203.1 million) and $11.4 million (notional $203.2 million) at December 31, 2003 and 2002, respectively. The fair value of derivative instruments recorded in other liabilities was $8.0 million (notional $150.0 million) and $0 at December 31, 2003 and 2002, respectively. For 2003, Bankshares recognized a net gain of $70 thousand which represented the ineffective portion of the fair-value hedge of fixed-rate loans made to borrowers. For 2002, Bankshares recognized a net loss of $40 thousand. The impact of the hedge decreased interest income $167 thousand and $151 thousand in 2003 and 2002, respectively. The fair-value hedges of
103
nonprepayable fixed-rate debt were effective, and the impact of the hedges decreased interest expense $8.5 million and $5.9 million in 2003 and 2002, respectively.
The following summarizes the gross position of derivatives at December 31, 2003 and 2002:
Weighted Average | ||||||||||||||||||||||||
Number | Notional | Years to | Fair | |||||||||||||||||||||
December 31, 2003 (Dollars in thousands) | of contracts | amount | Maturity | Fixed rate | Variable Rate | value | ||||||||||||||||||
Gross Position Summary: |
||||||||||||||||||||||||
Pay fixed/receive
variable interest rate swaps (1) |
1 | $ | 3,108 | .33 | 9.38 | % | 4.00 | % | $ | (64 | ) | |||||||||||||
Receive fixed/pay
variable interest rate swaps (2) |
3 | 350,000 | 8.44 | 5.21 | % | 1.98 | % | (1,366 | ) | |||||||||||||||
Gross off balance
sheet position |
4 | $ | 353,108 | 8.37 | $ | (1,430 | ) | |||||||||||||||||
Weighted Average | ||||||||||||||||||||||||
Number | Notional | Years to | Fair | |||||||||||||||||||||
December 31, 2002 (Dollars in thousands) | of contracts | amount | Maturity | Fixed rate | Variable Rate | value | ||||||||||||||||||
Gross Position Summary: |
||||||||||||||||||||||||
Pay fixed/receive
variable interest rate swaps (1) |
1 | $ | 3,174 | 1.33 | 9.38 | % | 4.25 | % | $ | (249 | ) | |||||||||||||
Receive fixed/pay
variable interest rate swaps (2) |
1 | 200,000 | 8.88 | 5.70 | % | 2.28 | % | 11,673 | ||||||||||||||||
Gross off balance
sheet position |
2 | $ | 203,174 | 8.76 | $ | 11,424 | ||||||||||||||||||
(1) | Hedges fixed-rate commercial loan. | |
(2) | Hedges fixed-rate long-term debt. |
19. INTANGIBLE ASSETS
The following table discloses the gross carrying amount and accumulated amortization of intangible assets subject to amortization at December 31, 2003 and December 31, 2002:
December 31, 2003 |
December 31, 2002 |
|||||||||||||||||||||||
Gross carrying | Accumulated | Net | Gross carrying | Accumulated | Net | |||||||||||||||||||
(Dollars in thousands) | amount | amortization | amount | Amount | amortization | amount | ||||||||||||||||||
Deposit intangibles |
$ | 49,881 | $ | (9,546 | ) | $ | 40,335 | $ | 13,846 | $ | (6,581 | ) | $ | 7,265 | ||||||||||
Mortgage servicing rights |
2,351 | (1,790 | ) | 561 | 1,543 | (1,282 | ) | 261 | ||||||||||||||||
Customer lists and other |
17,010 | (1,683 | ) | 15,327 | 50 | (46 | ) | 4 | ||||||||||||||||
Total |
$ | 69,242 | $ | (13,019 | ) | $ | 56,223 | $ | 15,439 | $ | (7,909 | ) | $ | 7,530 | ||||||||||
The projections of amortization expense shown for mortgage servicing rights are based on asset balances and the interest rate environment as of December 31, 2003. Future amortization expense may be significantly different depending on changes in the mortgage servicing portfolio, mortgage interest rates and market conditions.
Identifiable intangible assets are amortized based on useful lives of up to 15 years. Bankshares recorded an estimated $36.0 million of core deposit intangibles in connection with the F&M acquisition. Management reviews identifiable intangible assets for impairment yearly (except mortgage servicing rights, which are reviewed monthly), or whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. For those intangible assets subject to amortization, impairment is indicated if the sum of undiscounted estimated future net cash flow is less than the carrying amount of the asset.
104
Impairment is recognized by accelerating the write off of the asset to the extent that the carrying value exceeds the estimated fair value.
The following table shows the current period and estimated future amortization expense for amortized intangible assets:
Mortgage | ||||||||||||||||||||
Deposit | servicing | Customer lists | ||||||||||||||||||
(Dollars in thousands) | intangibles | intangibles | and other | Total | ||||||||||||||||
Year ended December 31, 2003 |
$ | 3,012 | $ | 286 | $ | 1,645 | $ | 4,943 | ||||||||||||
Estimate for year ended December 31, |
2004 | 5,467 | 410 | 2,326 | 8,203 | |||||||||||||||
2005 | 5,467 | 151 | 2,326 | 7,944 | ||||||||||||||||
2006 | 5,467 | | 2,083 | 7,550 | ||||||||||||||||
2007 | 5,321 | | 1,890 | 7,211 | ||||||||||||||||
2008 | 4,605 | | 1,708 | 6,313 |
The following table discloses the gross carrying amount and accumulated amortization of goodwill at December 31, 2003 and December 31, 2002 by segment:
December 31, 2003 |
December 31, 2002 |
|||||||||||||||||||||||
Gross carrying | Accumulated | Net | Gross carrying | Accumulated | Net | |||||||||||||||||||
(Dollars in thousands) | amount | amortization | amount | amount | amortization | amount | ||||||||||||||||||
IWM |
$ | 18,061 | $ | | $ | 18,061 | $ | | $ | | $ | | ||||||||||||
Banking: |
||||||||||||||||||||||||
MSD&T |
19,445 | ( 5,595 | ) | 13,850 | 19,445 | ( 5,595 | ) | 13,850 | ||||||||||||||||
Community |
524,448 | (34,186 | ) | 490,262 | 123,041 | (34,186 | ) | 88,855 | ||||||||||||||||
Total |
$ | 561,954 | $ | (39,781 | ) | $ | 522,173 | $ | 142,486 | $ | (39,781 | ) | $ | 102,705 | ||||||||||
20. ACCOUNTING CHANGES
In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Additionally, it further clarifies the criteria for the initial recognition and measurement of intangible assets separate from goodwill. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001 and prescribes the accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of SFAS No. 142 discontinue the amortization of goodwill and intangible assets with indefinite lives. Instead, these assets will be subject to at least an annual impairment review, and more frequently if certain impairment indicators are in evidence. SFAS No. 142 also requires that reporting units be identified for the purpose of assessing potential future impairments of goodwill.
105
Bankshares adopted SFAS No. 142 on January 1, 2002. In preparing for its adoption of SFAS No. 142, Bankshares determined its reporting units and the amounts of goodwill and intangible assets to be allocated to those reporting units. Bankshares determined that any reclassifications between goodwill and intangible assets or any changes in the useful lives of intangible assets were unnecessary. Application of the nonamortization provisions of the statement resulted in additional net income of $8.4 million for the year ended December 31, 2002.
SFAS No. 142 requires that goodwill be tested annually for impairment using a two-step process. The first step is to identify potential impairment and the second step is to measure the amount of the impairment loss, if any. No impairment charges for goodwill impacted either the 2003 or 2002 financial statements.
The following table presents a reconciliation of reported net income and earnings per share to amounts adjusted to exclude goodwill amortization, net of tax, for 2003, 2002 and 2001.
(Dollars in thousands, except per share data) | 2003 | 2002 | 2001 | |||||||||
Net Income |
||||||||||||
Reported |
$ | 196,814 | $ | 190,238 | $ | 181,295 | ||||||
Add: goodwill amortization |
| | 8,924 | |||||||||
Adjusted |
$ | 196,814 | $ | 190,238 | $ | 190,219 | ||||||
Basic Earnings Per Share |
||||||||||||
Reported |
$ | 2.70 | $ | 2.74 | $ | 2.57 | ||||||
Add: goodwill amortization |
| | .13 | |||||||||
Adjusted |
$ | 2.70 | $ | 2.74 | $ | 2.70 | ||||||
Diluted Earnings Per Share |
||||||||||||
Reported |
$ | 2.68 | $ | 2.72 | $ | 2.55 | ||||||
Add: goodwill amortization |
| | .12 | |||||||||
Adjusted |
$ | 2.68 | $ | 2.72 | $ | 2.67 | ||||||
106
21. MERCANTILE BANKSHARES CORPORATION (PARENT CORPORATION ONLY)
FINANCIAL INFORMATION
BALANCE SHEET
December 31, | ||||||||
(Dollars in thousands, except per share data) | 2003 | 2002 | ||||||
| | |
||||||||
Assets |
||||||||
Cash |
$ | 13,597 | $ | 3,950 | ||||
Interest-bearing deposits with bank affiliates |
56,000 | 37,000 | ||||||
Securities purchased under resale agreements with bank affiliates |
60,880 | 128,769 | ||||||
Cash and cash equivalents |
130,477 | 169,719 | ||||||
Investment in bank affiliates |
1,369,101 | 1,315,369 | ||||||
Investment in bank-related affiliates |
22,341 | 20,198 | ||||||
Loans and advances to affiliates |
359,520 | 58,320 | ||||||
Investment securities available-for-sale |
19,610 | 6,017 | ||||||
Goodwill, net |
400,307 | | ||||||
Other assets |
101,925 | 89,183 | ||||||
Total |
$ | 2,403,281 | $ | 1,658,806 | ||||
Liabilities and Shareholders Equity |
||||||||
Liabilities: |
||||||||
Commercial paper |
$ | 190,880 | $ | 258,768 | ||||
Accounts payable and other liabilities |
29,636 | 17,280 | ||||||
Long-term debt |
341,324 | 58,400 | ||||||
Total Liabilities |
561,840 | 334,448 | ||||||
Shareholders Equity: |
||||||||
Preferred stock, no par value; authorized 2,000,000 shares;
issued and outstanding None |
||||||||
Common stock, $2 par
value; authorized 130,000,000 shares; issued 79,772,705 shares in
2003 and 68,836,092 shares in 2002 |
159,545 | 137,672 | ||||||
Capital surplus |
548,664 | 120,577 | ||||||
Retained earnings |
1,110,748 | 1,010,248 | ||||||
Accumulated other comprehensive income (loss) |
22,484 | 55,861 | ||||||
Total shareholders equity |
1,841,441 | 1,324,358 | ||||||
Total |
$ | 2,403,281 | $ | 1,658,806 | ||||
107
STATEMENT OF INCOME | ||||||||||||
(Dollars in thousands) | ||||||||||||
For the Years Ended December 31, | 2003 | 2002 | 2001 | |||||||||
Income |
||||||||||||
Dividends from bank
affiliates |
$ | 309,980 | $ | 134,838 | $ | 125,981 | ||||||
Dividends from bank-related
affiliates |
863 | 905 | 952 | |||||||||
Interest on interest-bearing
deposits with bank affiliates |
1,460 | 819 | 2,855 | |||||||||
Interest on securities
purchased under resale agreements with bank affiliates |
526 | 1,224 | 2,787 | |||||||||
Interest on loans
to affiliates |
5,920 | 2,383 | 5,598 | |||||||||
Other income |
6,215 | 198 | 3,268 | |||||||||
Total income |
324,964 | 140,367 | 141,441 | |||||||||
Expenses |
||||||||||||
Interest on short-term
borrowings |
1,099 | 2,732 | 7,635 | |||||||||
Interest on long-term
debt |
12,128 | 4,243 | 4,819 | |||||||||
Amortization expense |
| | 6,793 | |||||||||
Other Expenses |
6,042 | 2,269 | 982 | |||||||||
Total expenses |
19,269 | 9,244 | 20,229 | |||||||||
Income before income
tax benefit and equity in undistributed net income of affiliates |
305,695 | 131,123 | 121,212 | |||||||||
Income tax (benefit) |
(1,959 | ) | (310 | ) | 2,272 | |||||||
307,654 | 131,433 | 118,940 | ||||||||||
Equity in undistributed
net income of: |
||||||||||||
Bank affiliates |
(110,984 | ) | 58,269 | 61,589 | ||||||||
Bank-related affiliates |
144 | 536 | 766 | |||||||||
Net Income |
$ | 196,814 | $ | 190,238 | $ | 181,295 | ||||||
108
STATEMENT OF CASH FLOWS
(Dollars in thousands) | ||||||||||||
Increase (decrease) in cash and cash equivalents | ||||||||||||
For the Years Ended December 31,
|
2003 |
2002
|
2001
|
|||||||||
Cash Flows from
Operating Activities |
||||||||||||
Net Income |
$ | 196,814 | $ | 190,238 | $ | 181,295 | ||||||
Adjustments to reconcile
net income to net cash provided by operating activities: |
||||||||||||
Equity in undistributed
net income of affiliates |
110,840 | (58,805 | ) | (62,355 | ) | |||||||
Amortization expense |
| | 6,793 | |||||||||
Investment securities
gains |
(380 | ) | | (3,138 | ) | |||||||
Net (increase) decrease
in other assets |
(6,390 | ) | (83,772 | ) | 799 | |||||||
Net increase (decrease) in
liabilities: |
||||||||||||
Interest payable |
3,377 | | | |||||||||
Accrued expenses |
2,424 | (582 | ) | (2,377 | ) | |||||||
Taxes payable |
(1,615 | ) | (15,065 | ) | 21,757 | |||||||
Net cash provided
by operating activities |
305,070 | 32,014 | 142,774 | |||||||||
Cash Flows from
Investing Activities |
||||||||||||
Net (increase) decrease
in loans to affiliates |
(299,115 | ) | 74,445 | (180 | ) | |||||||
Proceeds from sales
of investment securities available-for-sale |
2,380 | 500 | 3,138 | |||||||||
Purchases of investment
securities available-for-sale |
(14,995 | ) | (1,000 | ) | | |||||||
Investment in affiliates |
(171,609 | ) | | (150 | ) | |||||||
Net cash provided
by (used in) investing activities |
(483,339 | ) | 73,945 | 2,808 | ||||||||
Cash Flows from
Financing Activities |
||||||||||||
Net increase (decrease) in
commercial paper |
(67,888 | ) | 14,017 | 46,806 | ||||||||
Proceeds from issuance
of long-term debt |
300,000 | | | |||||||||
Repayment of long-term
debt |
(8,400 | ) | (8,300 | ) | (8,300 | ) | ||||||
Proceeds from issuance
of shares |
11,369 | 8,784 | 7,396 | |||||||||
Repurchase of common
shares |
(212 | ) | (53,953 | ) | (65,572 | ) | ||||||
Dividends paid |
(95,842 | ) | (81,909 | ) | (77,597 | ) | ||||||
Net cash used in
financing activities |
139,027 | (121,361 | ) | (97,267 | ) | |||||||
Net increase (decrease) in
cash and cash equivalents |
(39,242 | ) | (15,402 | ) | 48,315 | |||||||
Cash and cash equivalents
at beginning of year |
169,719 | 185,121 | 136,806 | |||||||||
Cash and cash equivalents
at end of year |
$ | 130,477 | $ | 169,719 | $ | 185,121 | ||||||
109
22. NON-GAAP RECONCILIATION (Unaudited)
For the Twelve Months Ended | For the Quarter Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
(Dollars in thousands,
except per share data) |
2003 | 2002 | 2003 | 2002 | ||||||||||||
(1) The net interest margin and efficiency ratios are presented on a fully tax-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax-favored status of income from certain loans and investments. Management believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and nontaxable investments.
Net interest income (GAAP basis) |
$ | 479,330 | $ | 441,804 | $ | 133,249 | $ | 112,277 | ||||||||
Tax-equivalent adjustment |
6,760 | 6,193 | 1,881 | 1,586 | ||||||||||||
Net interest income tax-equivalent |
$ | 486,090 | $ | 447,997 | $ | 135,130 | $ | 113,863 | ||||||||
(2) Bankshares presents return on average assets, return on average tangible assets, return on average equity, and return on average tangible equity.
Management excludes the balance of intangible assets and their related amortization expense from its calculation of return on average tangible assets, return on average tangible equity and average tangible equity to average tangible assets. This adjustment allows management to review the core operating results and core capital position of Bankshares. This is consistent with the treatment by bank regulatory agencies which exclude goodwill from their calculation of risk-based capital ratios.
Return on average assets
(GAAP basis) |
1.64 | % | 1.88 | % | 1.47 | % | 1.84 | % | ||||||||
Impact of excluding
average intangible assets and amortization |
.07 | .03 | .10 | .02 | ||||||||||||
Return on average tangible
assets |
1.71 | % | 1.91 | % | 1.57 | % | 1.86 | % | ||||||||
Return on average equity
(GAAP basis) |
13.15 | % | 15.12 | % | 11.09 | % | 15.10 | % | ||||||||
Impact of excluding
average intangible assets and amortization |
3.40 | 1.57 | 5.40 | 1.52 | ||||||||||||
Return on average tangible
equity |
16.55 | % | 16.69 | % | 16.49 | % | 16.62 | % | ||||||||
Average equity to average
assets (GAAP basis) |
12.51 | % | 12.43 | % | 13.26 | % | 12.16 | % | ||||||||
Impact of excluding
average intangible assets and amortization |
(2.17 | ) | (.98 | ) | (3.75 | ) | (.93 | ) | ||||||||
Average tangible equity
to average tangible assets |
10.34 | % | 11.45 | % | 9.51 | % | 11.23 | % | ||||||||
When computing the efficiency ratio and net operating earnings, management excludes the amortization of intangible assets, merger-related expenses and gains and losses from sales of investment securities because of the uncertainty as to timing and amount of gain or loss to be recognized.
(3) The efficiency ratio is measured by dividing noninterest expenses by the sum of net interest income on an FTE basis and noninterest income.
Efficiency
ratio (GAAP basis) |
50.92 | % | 46.07 | % | 54.47 | % | 46.39 | % | ||||||||
Impact of excluding: |
Securities gains and (losses) | .56 | .06 | .04 | | |||||||||||
Amortization of deposit intangibles | (.45 | ) | (.28 | ) | (.60 | ) | (.25 | ) | ||||||||
Amortization of other intangibles | (.29 | ) | (.05 | ) | (.40 | ) | (.03 | ) | ||||||||
Merger-related expenses | (1.24 | ) | | (2.59 | ) | | ||||||||||
Operating
efficiency ratio |
49.50 | % | 45.80 | % | 50.92 | % | 46.11 | % | ||||||||
110
(4) | Management presents net operating earnings and diluted net operating earnings per share in order to assess the core operating results of Bankshares. |
Net income
(GAAP basis) |
$ | 196,814 | $ | 190,238 | $ | 50,645 | $ | 48,503 | ||||||||
Less:
Securities (gains) and losses, net of tax |
(4,314 | ) | (511 | ) | (74 | ) | | |||||||||
Plus: |
Amortization of deposit intangibles, net of tax | 1,821 | 1,017 | 670 | 221 | |||||||||||
Amortization of other intangibles, net of tax | 1,167 | 175 | 446 | 27 | ||||||||||||
Merger-related expenses, net of tax | 4,844 | | 2,847 | | ||||||||||||
Net operating
earnings |
$ | 200,332 | $ | 190,919 | $ | 54,534 | $ | 48,751 | ||||||||
Diluted
net income per share (GAAP basis) |
$ | 2.68 | $ | 2.72 | $ | .63 | $ | .70 | ||||||||
Less:
Securities (gains) and losses, net of tax |
(.06 | ) | (.01 | ) | | | ||||||||||
Plus: |
Amortization of deposit intangibles, net of tax | .02 | .01 | .01 | | |||||||||||
Amortization of other intangibles, net of tax | .02 | | .01 | | ||||||||||||
Merger-related expenses, net of tax | .07 | | .04 | | ||||||||||||
Diluted
net operating earnings per share |
$ | 2.73 | $ | 2.72 | $ | .69 | $ | .70 | ||||||||
111
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
There was no matter which is required to be disclosed in this Item 9 pursuant to the instructions contained in the form for this Report.
ITEM 9A. | CONTROLS AND PROCEDURES |
We have carried out an evaluation, under the supervision and with the participation of our management including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as that term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended. Based on that evaluation, our principal executive officer and principal financial officer concluded that as of December 31, 2003, which is the end of the period covered by this Annual Report on Form 10-K, our disclosure controls and procedures are effective.
There have been no changes in our internal controls over financial reporting in the fiscal quarter ended December 31, 2003 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART III
ITEM 10.
|
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
Bankshares has adopted a code of ethics that applies to its chief executive officer, chief financial officer, and controller. The code of ethics has been filed as an exhibit to this Annual Report on Form 10-K. The text of the code is posted on Bankshares website at www.mercantile.com. Bankshares will provide to any person, without charge, upon request a copy of the code of ethics. Requests for a copy of the code of ethics can be made in writing to: Mercantile Bankshares Corporation, P.O. Box 1477, Baltimore, MD 21203, Attn: Investor Relations. Any future amendments to, or waivers from, the provisions of the code of ethics that require disclosure under applicable rules of the Securities and Exchange Commission will be disclosed in Item 10 of a current report on Form 8-K
The information required by this Item 10 with respect to the Executive Officers of Registrant appears in Part I of this Annual Report on Form 10-K.
The remaining information required by this Item 10 is incorporated by reference to the definitive proxy statement of Registrant to be filed with the Securities and Exchange Commission under Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
112
ITEM 11.
|
EXECUTIVE COMPENSATION |
The information required by this Item 11 is incorporated by reference to the definitive proxy statement of Registrant to be filed with the Securities and Exchange Commission under Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
ITEM
12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
The information required by this Item 12 is incorporated by reference to the definitive proxy statement of Registrant to be filed with the Securities and Exchange Commission under Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
The information required by this Item 13 is incorporated by reference to the definitive proxy statement of Registrant to be filed with the Securities and Exchange Commission under Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
ITEM
14. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The information required by this Item 14 is incorporated by reference to the definitive proxy statement of Registrant to be filed with the Securities and Exchange Commission under Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
PART IV
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K |
(a) | The following documents are filed or furnished as part of this report, except as indicated. |
(1) | The financial statements filed herewith are listed in the accompanying Index to Financial Statements. | |||
(2) | Financial Statement Schedules are omitted because of the absence of the conditions under which they are required or because the information called for is included in the Consolidated Financial Statements or notes thereto. |
113
(3) | Exhibits filed or furnished herewith or incorporated by reference herein are set forth in the following table prepared in accordance with Item 601 of Regulation S-K. |
Exhibit Table
(2) | Agreement and Plan of Merger, dated as of March 13, 2003, between Registrant and F&M Bancorp (Incorporated by reference to Registrants Registration Statement on Form S-4, No. 333-104793, Exhibit 2) | |||
(3) | Charter and by-laws |
A. | (1) | Articles of Incorporation effective May 27, 1969 (Incorporated by reference to Registrants Registration Statement on Form S-1, No. 2-39545, Exhibit 3-A(1)). | |||
(2) | Articles of Amendment effective June 6, 1969 (Incorporated by reference to Registrants Registration Statement on Form S-1, No. 2-39545, Exhibit 3-A)(2)). | ||||
(3) | Articles Supplementary effective August 28, 1970 (Incorporated by reference to Registrants Registration Statement on Form S-1, No. 2-39545, Exhibit 3-A)(3)). | ||||
(4) | Articles of Amendment effective December 14, 1970 (Incorporated by reference to Registrants Registration Statement on Form S-1, No. 2-39545, Exhibit 3-A(4)). | ||||
(5) | Articles Supplementary effective May 10, 1971 (Incorporated by reference to Registrants Registration Statement on Form S-1, No. 2-39545, Exhibit 3-A(5)). | ||||
(6) | Articles Supplementary effective July 30, 1971 (Incorporated by reference to Registrants Registration Statement on Form S-1, No. 2-41379, Exhibit 3-A(6)). | ||||
(7) | Articles of Amendment effective May 8, 1986 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1993, Exhibit 3-A(7), Commission File No. 0-5127). | ||||
(8) | Articles of Amendment effective April 27, 1988 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1993, Exhibit 3-A(8), Commission File No. 0-5127). | ||||
(9) | Articles Supplementary effective September 13, 1989 (Incorporated by reference to Registrants Form 8-K filed September 27, 1989, Exhibit B attached to Exhibit 4-A, Commission File No. 0-5127). |
114
(10) | Articles Supplementary effective January 3, 1990 (Incorporated by reference to Registrants Form 8-K filed January 9, 1990, Exhibit B attached to Exhibit 4-A, Commission File No. 0-5127). | |||
(11) | Articles of Amendment effective April 26, 1990 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1990, Exhibit 3-A(11), Commission File No. 0-5127). | |||
(12) | Articles of Amendment effective April 30, 1997 (Incorporated by reference to Registrants Registration Statement on Form S-4, No. 333-43651, Exhibit 3(i)(L)). | |||
(13) | Articles Supplementary effective June 9, 1999 (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-90307, Exhibit 4.1.M). | |||
(14) | Articles Supplementary effective September 30, 1999 (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-90307, Exhibit 4.1.N). | |||
(15) | Certificate of Correction effective July 3, 2002, concerning Articles of Amendment effective May 8, 1986 (incorporated by reference to Registrants Quarterly Report for the quarter ended September 30, 2002, Exhibit 3A(15), Commission File No. 0-5127). | |||
(16) | Certificate of Correction effective July 3, 2002, concerning Articles of Amendment effective April 26, 1990 (incorporated by reference to Registrants Quarterly Report for the quarter ended September 30, 2002, Exhibit 3A(16), Commission File No. 0-5127). |
B. | By-Laws of the Registrant, as amended to date. (Filed herewith). |
(4) | Instruments defining the rights of security holders, including indentures, Charter and by-laws: See Item 15(a)(3) above. |
A. | Rights Agreement dated as of June 8, 1999 between Registrant and the Rights Agent, including Form of Rights Certificate and Articles Supplementary (Incorporated by reference to Form 8-K of Registrant filed June 11, 1999, Exhibit 4, Commission File No. 0-5127, and to Form 8-A of Registrant filed June 11, 1999, Exhibits 1, 2 and 3, Commission File No. 0-5127). | |||
B. | Indenture between Registrant and JP Morgan Chase Bank, as Trustee, dated as of April 15, 2003, relating to Subordinated Notes due 2013 (Incorporated by reference to Registrants Registration Statement on Form S-4, No. 333-105238, Exhibit 4.1). |
115
C. | Form of 4.625% Subordinated Note due 2013, Series B (Incorporated by reference to Registrants Registration Statement on Form S-4, No. 333-105238, Exhibit 4.2). |
(10) | Material contracts |
A. | Mercantile Bankshares Corporation and Affiliates Annual Incentive Compensation Plan, as amended through March 10, 1998 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1997, Exhibit 10 A, Commission File No. 0-5127). | |||
B. | Dividend Reinvestment and Stock Purchase Plan of Mercantile Bankshares Corporation (Incorporated by reference to the Plan text included in Registrants Registration Statement on Form S-3, No. 33-44376). | |||
C. | Deferred Compensation Agreement, including supplemental pension and thrift plan arrangements, dated September 30, 1982, between Mercantile-Safe Deposit and Trust Company and H. Furlong Baldwin, as amended by Agreements dated as of October 24, 1983, March 13, 1984, January 1, 1987, December 8, 1987 and January 1, 1989 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1989, Exhibit 10 E, Commission File No. 0-5127), as amended by Agreement dated February 1, 1997 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1996, Exhibit 10 D, Commission File No. 0-5127), as amended by Agreement dated February 22, 2001 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2000, Exhibit 10 D, Commission File No. 0-5127). | |||
D. | Mercantile Bankshares Corporation and Participating Affiliates Unfunded Deferred Compensation Plan for Directors, as amended through January 1, 1984 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1989, Exhibit 10 G, Commission File No. 0-5127), as amended and restated by amendment effective December 31, 1995 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1995, Exhibit 10 F, Commission File No. 0-5127). | |||
E. | Mercantile Bankshares Corporation Employee Stock Purchase Dividend Reinvestment Plan dated February 13, 1995 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1994, Exhibit 10 I, Commission File No. 0-5127). | |||
F. | Mercantile Bankshares Corporation (1989) Omnibus Stock Plan (Incorporated by reference to Registrants Quarterly Report on Form 10-Q for the period ended September 30, 1997, Exhibit 10 K, Commission File No. 0-5127). |
116
G. | Mercantile Bankshares Corporation 1999 Omnibus Stock Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-90307, Exhibit 4.4). | |||
H. | Mercantile Bankshares Corporation and Participating Affiliates Supplemental Cash Balance Executive Retirement Plan, dated April 27, 1994, effective January 1, 1994 (Incorporated by reference to Registrants Annual Report on Form 10-K for year ended December 31, 1994, Exhibit 10 R, Commission File No. 0-5127). | |||
I. | Mercantile Bankshares Corporation and Participating Affiliates Supplemental 401(k) Executive Retirement Plan, dated December 13, 1994, effective January 1, 1995 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1994, Exhibit 10 S, Commission File No. 0-5127). | |||
J. | Mercantile Bankshares Corporation Option Agreement with H. Furlong Baldwin (dated August 22, 1995), with respect to 120,000 shares after a stock dividend paid in 1997, and as to which the Net Operating Income is that of Mercantile-Safe Deposit and Trust Company (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1995, Exhibit 10 Q, Commission File No. 0-5127). | |||
K. | Mercantile Bankshares Corporation Retainer Stock Plan For Non-Employee Directors dated March 12, 1996 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1995, Exhibit 10 R, Commission File No. 0-5127). | |||
L. | Mercantile Bankshares Corporation Option Agreement with J. Marshall Reid, dated August 21, 1995 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1998, Exhibit 10 R, Commission File No. 0-5127). | |||
M. | Mercantile Bankshares Corporation Option Agreement with Jack E. Steil, dated August 21, 1995 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1998, Exhibit 10 S, Commission File No. 0-5127). | |||
N. | Mercantile Bankshares Corporation Option Agreement with Terry L. Troupe, dated September 10, 1996 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 1999, Exhibit 10 S, Commission File No. 0-5127). | |||
O. | Agreement dated February 2, 2001, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and H. Furlong Baldwin (Incorporated by reference to Form 8-K of Registrant filed February 13, 2001, Exhibit 10 T, Commission File No. 0-5127). |
117
P. | Executive Employment Agreement dated February 2, 2001, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and Edward J. Kelly, III (Incorporated by reference to Form 8-K of Registrant filed February 13, 2001, Exhibit 10 U, Commission File No. 0-5127), as amended by Agreement effective February 21, 2002 (Incorporated by reference to Registrants annual report on Form 10-K for the year ended December 31, 2001 Exhibit 10R, Commission File No. 0-5127). | |||
Q. | Executive Severance Agreement dated February 2, 2001, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and Edward J. Kelly, III (Incorporated by reference to Form 8-K of Registrant filed February 13, 2001, Exhibit 10 V, Commission File No. 0-5127), as amended by Agreement effective February 21, 2002 (Incorporated by Reference to Registrants Annual Report on Form 10-K, for the year ended December 31, 2001, Exhibit 10S, Commission File No. 5127). | |||
R. | Supplemental Retirement Agreement dated February 2, 2001, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and Edward J. Kelly, III (Incorporated by reference to Form 8-K of Registrant filed February 13, 2001, Exhibit 10 W, Commission File No. 0-5127). | |||
S. | Mercantile Bankshares Corporation Option Agreement with Edward J. Kelly, III, dated March 2, 2001 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2000, Exhibit 10 X, Commission File No. 0-5127). | |||
T. | Schedule and Form of Mercantile Bankshares Corporation Option Agreements entered into in 2000 with J. Marshall Reid (40,000 shares), Jack E. Steil (40,000 shares) and Terry L. Troupe (20,000 shares) (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2000, Exhibit 10 Y, Commission File No. 0-5127). | |||
U. | Executive Employment Agreement effective February 1, 2002, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and Wallace Mathai-Davis (incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2001, Exhibit 10W, Commission File No. 0-5127). | |||
V. | Executive Severance Agreement effective February 1, 2002, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and Wallace Mathai-Davis (incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2001, Exhibit 10X, Commission File No. 0-5127). |
118
Y. | Executive Employment Agreement dated March 19, 2002, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and John L. Unger (incorporated by reference to Registrants Form 8-K filed April 3, 2002 Exhibit 10Y, Commission File No. 0-5127). | |||
Z. | Executive Severance Agreement dated March 19, 2002, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and John L. Unger (incorporated by reference to Registrants Form 8-K April 3, 2002, Exhibit 10Z, Commission File No. 0-5127). | |||
AA. | Mercantile Bankshares Corporation Option Agreement with Edward J. Kelly, III, dated May 7, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10AA, Commission File No. 0-5127). | |||
BB. | Mercantile Bankshares Corporation Option Agreement with J. Marshall Reid, dated May 7, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10BB, Commission File No. 0-5127). | |||
CC. | Mercantile Bankshares Corporation Option Agreement with Jack E. Steil, dated May 7, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10CC, Commission File No. 0-5127). | |||
DD. | Mercantile Bankshares Corporation Option Agreement with John L. Unger, dated May 7, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10DD, Commission File No. 0-5127). | |||
EE. | Mercantile Bankshares Corporation Option Agreement with Terry L. Troupe, dated May 7, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10EE, Commission File No. 0-5127). | |||
FF. | Mercantile Bankshares Corporation Restricted Stock Agreement with Edward J. Kelly, III, dated April 29, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10FF, Commission File No. 0-5127). | |||
GG. | Mercantile Bankshares Corporation Restricted Stock Agreement with Wallace Mathai-Davis, dated April 29, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10GG, Commission File No. 0-5127). | |||
HH. | Mercantile Bankshares Corporation Restricted Stock Agreement with J. Marshall Reid, dated April 29, 2002 (incorporated by reference to Registrants Quarterly Report for the quarter ended June 30, 2002, Exhibit 10HH, Commission File No. 0-5127). | |||
II. | Mercantile Bankshares Corporation Restricted Stock Agreement with Jack E. Steil, dated April 29, 2002 (incorporated by reference to Registrants Quarterly |
119
Report for the quarter ended June 30, 2002, Exhibit 10II, Commission File No. 0-5127). | ||||
JJ. | Mercantile Bankshares Corporation Severance Agreement with Jack E. Steil, dated December 31, 2002 (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2002, Exhibit 10JJ, Commission File No. 0-5127). | |||
KK. | Agreement dated February 25, 2003, among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and H. Furlong Baldwin (Incorporated by reference to Registrants Annual Report on Form 10-K for the year ended December 31, 2002, Exhibit 10KK, Commission File No. 0-5127). | |||
LL. | F&M Bancorp Restated 1983 Incentive Stock Option Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.4). | |||
MM. | F&M Bancorp 1995 Stock Option Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.5). | |||
NN. | F&M Bancorp 1999 Employee Stock Option Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.6). | |||
OO. | F&M Bancorp 1999 Stock Option Plan for Non-Employee Directors (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.7) | |||
PP. | Patapsco Valley Bancshares, Inc. Incentive Stock Option Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.8). | |||
QQ. | Patapsco Valley Bancshares, Inc. Directors Stock Option Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.9). | |||
RR. | Pataspco Valley Bancshares, Inc. Employee Stock Purchase Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.10). | |||
SS. | Monocracy Bancshares, Inc. 1994 Stock Incentive Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.11). | |||
TT. | Monocracy Bancshares, Inc. 1997 Independent Directors Stock Option Plan (Incorporated by reference to Registrants Registration Statement on Form S-8, No. 333-108123, Exhibit 4.12). | |||
UU. | Executive Employment Agreement dated as of February 1, 2002 by and between Mercantile-Safe Deposit and Trust Company and John J. Pileggi (filed herewith). |
120
VV. | Executive Severance Agreement dated as of February 1, 2002 by and between Mercantile-Safe Deposit and Trust Company and John J. Pileggi (filed herewith). | |||
WW. | Executive Employment Agreement dated as of January 13, 2003 by and between Mercantile-Safe Deposit and Trust Company and Michael M. Paese (filed herewith). | |||
XX. | Executive Severance Agreement dated as of March 10, 2004 by and between Mercantile Bankshares Corporation and Peter W. Floeckher, Jr. (filed herewith). | |||
YY. | Executive Severance Agreement dated as of March 10, 2004 by and among Mercantile Bankshares Corporation, Mercantile-Safe Deposit and Trust Company and Deborah A. Kakaris (filed herewith). | |||
ZZ. | Executive Severance Agreement dated as of March 10, 2004 by and between Mercantile Bankshares Corporation and Priscilla S. Hoblitzell (filed herewith). |
(14) | Code of Ethics (filed herewith). | |||
(21) | Subsidiaries of the Registrant (filed herewith). | |||
(23) | Consent of Independent Accountants (filed herewith). | |||
(24) | Power of Attorney dated March 9, 2004 (filed herewith). | |||
(31) | Certifications pursuant to Section 302 of the Sarbanes Oxley Act of 2002 |
A. | Certification of the Chief Executive Officer of Mercantile Bankshares Corporation (filed herewith). | |||
B. | Certification of the Chief Financial Officer of Mercantile Bankshares Corporation (filed herewith). |
(32) | Certifications pursuant to Section 906 of the Sarbanes Oxley Act of 2002 |
A. | Certificate of the Chief Executive Officer of Mercantile Bankshares Corporation (furnished herewith). | |||
B. | Certificate of the Chief Financial Officer of Mercantile Bankshares Corporation (furnished herewith). |
(b) | Reports on Form 8-K. | |||
Report on Form 8-K, filed October 22, 2003, Item 5 | ||||
Report on Form 8-K, filed October 22, 2003, Item 5 | ||||
Report on Form 8-K, filed October 27, 2003, Items 7 and 9 | ||||
Report on Form 8-K, filed December 10, 2003, Items 5 and 9 |
121
INDEX TO FINANCIAL STATEMENTS
The Report of Independent Accountants on the Consolidated Financial Statements of Mercantile Bankshares Corporation and affiliates and related notes is included in Item 8 of this Annual Report on Form 10-K.
Consolidated Financial Statements and related notes are included in Item 8 of this Annual Report on Form 10-K, as follows:
Consolidated Balance Sheets, December 31, 2003 and 2002
Statement of Consolidated Income for the years ended December 31, 2003, 2002, and 2001
Statement of Consolidated Cash Flows for the years ended December 31, 2003, 2002 and 2001
Statement of Changes in Consolidated Stockholders Equity for the years ended December 31, 2003, 2002 and 2001
Notes to Consolidated Financial Statements
122
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MERCANTILE
BANKSHARES CORPORATION |
|||
By: | /s/ Edward
J. Kelly, III |
March 9, 2004 | |
Edward
J. Kelly, III President and Chief Executive Officer |
|
Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Principal
Executive Officer |
|||
/s/
Edward J. Kelly, III |
March 9, 2004 | ||
Edward J. Kelly, III President and Chief Executive Officer |
|
Principal
Financial Officer |
|||
/s/
Terry L. Troupe |
March 9, 2004 | ||
Terry L. Troupe Chief Financial Officer |
|
Principal
Accounting Officer |
|||
/s/
William T. Skinner, Jr. |
March 9, 2004 | ||
William T. Skinner, Jr. Controller |
|
123
A majority of the Board of Directors:
Cynthia A. Archer, R. Carl Benna, Richard O. Berndt, Howard B. Bowen, William R. Brody, Eddie C. Brown, George L. Bunting, Jr., Anthony W. Deering, Darrell D. Friedman, Freeman A Hrabowski, Robert A. Kinsley, Morton P. Plant, Christian H. Poindexter, Clayton S. Rose, James L. Shea and Donald L. Shepard.
By: | /s/ Edward
J. Kelly, III |
March 9, 2004 | |
Edward
J. Kelly, III For Himself and as Attorney-in-Fact |
|
124