united states
securities and exchange commission
Washington, D C 20549
Form 10-K
(Mark One)
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2006
OR
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission file number 001-31446
CIMAREX ENERGY CO.
(Exact name of registrant as specified in its charter)
Delaware |
|
45-0466694 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
1700 Lincoln Street, Suite 1800, Denver, Colorado 80203
(Address of principal executive offices including ZIP code)
(303) 295-3995
(Registrants telephone number)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Name of each exchange on which registered |
Common Stock ($.01 par value) |
|
New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES x NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES o NO x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). (Check One):
Large accelerated filer x Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act. YES o NO x
Aggregate market value of the voting stock held by non-affiliates of Cimarex Energy Co. as of June 30, 2006 was approximately $3,403,194,051.
Number of shares of Cimarex Energy Co. common stock outstanding as of February 15, 2007 was 83,245,444.
Documents Incorporated by Reference: Portions of the Registrants Proxy Statement for its 2007 Annual Meeting of Stockholders are incorporated by reference into Part III of this Form 10-K.
Bbl/dBarrels (of oil) per
day
BblsBarrels (of oil)
BcfBillion cubic feet
BcfeBillion cubic feet
equivalent
MBblsThousand barrels
McfThousand cubic feet
(of natural gas)
McfeThousand cubic feet
equivalent
MMBblsMillion barrels
MMBtuMillion British
Thermal Units
MMcfMillion cubic feet
MMcf/dMillion cubic feet
per day
MMcfeMillion cubic feet
equivalent
MMcfe/dMillion cubic feet
equivalent per day
Net AcresGross acreage
multiplied by working interest percentage
Net
ProductionGross production
multiplied by net revenue interest
NGLNatural gas liquids
TcfTrillion cubic feet
TcfeTrillion cubic feet
equivalent
One barrel of oil is the energy equivalent of six Mcf of natural gas.
3
Forward-Looking Statements
Throughout this Form 10-K, we make statements that may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, that address activities, events, outcomes and other matters that Cimarex plans, expects, intends, assumes, believes, budgets, predicts, forecasts, projects, estimates or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. These forward-looking statements are based on managements current belief, based on currently available information, as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this Form 10-K. Forward-looking statements include statements with respect to, among other things:
· amount, nature and timing of capital expenditures;
· drilling of wells;
· reserve estimates;
· timing and amount of future production of oil and natural gas;
· operating costs and other expenses;
· cash flow and anticipated liquidity;
· estimates of proved reserves, exploitation potential or exploration prospect size; and
· marketing of oil and natural gas.
We caution you that these forward-looking statements are subject to all of the risks and uncertainties, many of which are beyond our control, incident to the exploration for and development, production and sale of oil and gas. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of goods and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating proved oil and natural gas reserves and in projecting future rates of production and timing of development expenditures and other risks described herein.
Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data and the interpretation of such data by our engineers. As a result, estimates made by different engineers often vary from one another. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could change the timing of future production and development drilling. Accordingly, reserve estimates are generally different from the quantities of oil and natural gas that are ultimately recovered.
Should one or more of the risks or uncertainties above or elsewhere in this Form 10-K cause our underlying assumptions to be incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
All forward-looking statements, express or implied, included in this Form 10-K and attributable to Cimarex are qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Cimarex or persons acting on its behalf may issue. Cimarex does not undertake any obligation to update any forward-looking statements to reflect events or circumstances after the date of filing this Form 10-K with the Securities and Exchange Commission, except as required by law.
4
General
Cimarex Energy Co. is an independent oil and gas exploration and production company. Our operations are mainly located in Texas, Oklahoma, New Mexico, Louisiana and the Gulf of Mexico. Proved oil and gas reserves as of year-end 2006 totaled nearly 1.45 Tcfe, consisting of 1.1 Tcf of gas and 59.8 million barrels of oil and natural gas liquids. Of total proved reserves, 75 percent are gas and 80 percent are classified as proved developed. We operate the wells that account for 73 percent of our total proved reserves and approximately 70 percent of production.
Cimarex was formed in February 2002 as a wholly owned subsidiary of Tulsa-based Helmerich & Payne, Inc. On September 30, 2002, Cimarex was completely spun off to Helmerich and Payne shareholders and simultaneously merged with Denver-based Key Production Company, Inc. Our common stock began trading on the New York Stock Exchange on October 1, 2002 under the symbol XEC.
On June 7, 2005, Cimarex acquired Dallas-based Magnum Hunter Resources, Inc. in a $1.5 billion stock-for-stock merger plus assumption of liabilities. Proved reserves acquired totaled 886.7 billion cubic feet equivalent (Bcfe), of which 60 percent were gas and 73 percent proved developed. The transaction effectively tripled our proved reserves and doubled our production.
Our corporate headquarters are located at 1700 Lincoln Street, Suite 1800, Denver, Colorado 80203 and our main telephone number at that location is (303) 295-3995.
Our Web site address is www.cimarex.com. There you will find our news releases, annual reports, proxy statements, 10-Ks, 10-Qs, 8-Ks, insider (Section 16) filings and all other SEC filings. We have also posted our Code of Ethics, Code of Business Conduct, Corporate Governance Guidelines, Audit Committee Charter and Governance Committee Charter. Copies of these documents are also available in print upon a written or telephone request to our Corporate Secretary.
Business Strategy
Our basic business approach is centered on profitable reinvestment of the cash flow generated by our producing properties in drilling new wells that have the potential to grow our production and proved reserves and to add value for the benefit of our investors. A cornerstone to our approach is detailed evaluation of each drilling decision based on its risk-adjusted discounted after-tax cash flow rate of return on investment. Our analysis includes estimates and assessments of potential reserve size, geologic and mechanical risks, expected costs and future production profiles.
During 2006, we drilled 558 gross wells and invested $1,049 million on exploration and development. Our integrated teams of geoscientists, landmen, and petroleum engineers continually generate new prospects to maintain a rolling portfolio of drilling opportunities in different basins with varying geologic characteristics. We have a centralized exploration management system that measures actual results and provides feedback about drilling results to the originating exploration teams in order to help them improve and refine future investment decisions. We believe that our detailed technical analysis and disciplined risk assessment is a competitive advantage and best positions us to continue to achieve attractive economic rates of return and consistent increases in proved reserves and production.
While our primary focus is drilling, we do consider acquisition and merger opportunities that allow us to either enhance our competitive position in existing core areas or to add new areas. The Magnum Hunter acquisition significantly increased our presence in the Permian Basin and enhanced our Mid-Continent operations in the Texas Panhandle.
5
Business Segments
Cimarex has one reportable segment (exploration and production).
Exploration and Development Activity Overview
Our operations are currently focused in the Mid-Continent region which consists of Oklahoma, the Texas Panhandle and southwest Kansas; the Permian Basin region of west Texas and southeast New Mexico; the upper Gulf Coast areas of Texas, south Louisiana and Mississippi; and the Gulf of Mexico.
A summary of our 2006 exploration and development activity by region is as follows.
|
|
Exploration |
|
Gross |
|
Net Wells |
|
Completion |
|
12/31/06 |
|
|||||||||||
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|||||||||||
Mid-Continent |
|
|
$ |
350 |
|
|
|
302 |
|
|
|
186 |
|
|
|
97 |
% |
|
|
595 |
|
|
Permian Basin |
|
|
331 |
|
|
|
167 |
|
|
|
119 |
|
|
|
96 |
% |
|
|
563 |
|
|
|
Gulf Coast |
|
|
211 |
|
|
|
49 |
|
|
|
28 |
|
|
|
65 |
% |
|
|
105 |
|
|
|
Gulf of Mexico |
|
|
128 |
|
|
|
16 |
|
|
|
6 |
|
|
|
44 |
% |
|
|
44 |
|
|
|
Western/Other |
|
|
29 |
|
|
|
24 |
|
|
|
7 |
|
|
|
71 |
% |
|
|
142 |
|
|
|
|
|
|
$ |
1,049 |
|
|
|
558 |
|
|
|
346 |
|
|
|
91 |
% |
|
|
1,449 |
|
|
Company-wide, we participated in drilling 558 gross wells during 2006, with an overall completion rate of 91 percent. On a net basis, 316 of 346 total wells drilled during 2006 were completed as producers.
Our 2006 exploration and development expenditures (E&D) totaled $1,049 million and resulted in 201 Bcfe of proved reserve additions from drilling. Of total expenditures, 33 percent were invested in projects located in the Mid-Continent area; 32 percent in the Permian Basin; 20 percent in the Gulf Coast; and 12 percent in the Gulf of Mexico.
Mid-Continent
Our Mid-Continent operations cover the Anadarko and Arkoma basins of central and southeastern Oklahoma, the Hugoton Basin of southwest Kansas and the Texas Panhandle. We drilled 302 gross (186 net) Mid-Continent wells during 2006, completing 97 percent as producers. The bulk of this activity occurred in the Texas Panhandle and the Anadarko Basin. Full-year 2006 drilling investment in this area totaled $350 million, or 33% of total E&D capital.
We drilled 86 gross (59 net) Texas Panhandle wells with 98 percent being completed as producers. Most of these wells targeted the Granite Wash formation in Roberts and Hemphill counties at depths ranging from 11,000-14,000 feet. Drilling activity in the Granite Wash remains active with 75-100 wells planned for 2007.
We drilled 92 (18 net) Anadarko Basin wells, of which 98 percent were completed as producers. The drilling activity mainly targets the Red Fork and Clinton Lake/Atoka formations at depths ranging from 12,000-15,000 feet. Gross proved reserves for these wells averaged 1.3 Bcfe. We expect to continue an active program in this area, drilling a similar number of wells in 2007 as in 2006.
We have a large inventory of recompletion and in-fill drilling locations in several exploitation projects, including the Cumberland, Madill and Caddo fields in southern Oklahoma and the Panoma field in the Texas Panhandle. The Panoma field area targets the Brown Dolomite formation at depths of approximately 2,200 feet. In 2006 we drilled 80 gross (79 net) wells at Panoma with a 100% success rate, increasing field production by 3.2 MMcfe/d.
6
Permian Basin
In the Permian Basin our operations cover both west Texas and southeast New Mexico. In total, we drilled 167 gross (119 net) wells completing 161 gross (115 net) as producers in the Permian Basin during 2006. Full-year 2006 drilling investment in this area totaled $331 million, or 32% of total E&D capital.
Southeast New Mexico drilling totaled 69 gross (47 net) wells with 94% being completed as producers. The primary formations we target in this area are comprised of Pennsylvanian-aged Morrow, Atoka and Strawn sandstones and conglomerate gas reservoirs at depths ranging from 11,500-14,000 feet.
In West Texas, a total of 98 gross (72 net) wells were drilled, of which 98% were successful. Included in the West Texas program is exploitation of the Westbrook Unit (90% working interest) where 44 infill wells have been drilled and completed in the Clearfork formation at 3,200 feet.
Other geologic targets in West Texas include the Devonian, Ellenburger, Bone Spring and Spraberry. We drilled or participated in 21 (seven net) Devonian wells in the Arbol de Nada field in Winkler and Ector Counties, Texas; five gross (five net) Ellenburger wells in the Will-O field in Val Verde County, Texas; and six gross (2.7 net) Bone Spring wells in the War-Wink field in Ward County, Texas.
Gulf Coast /Gulf of Mexico
Our onshore Gulf Coast focus area generally encompasses coastal Texas, south Louisiana and Mississippi. Our Gulf of Mexico operations are primarily located in offshore Louisiana in water depths less than 300 feet and covering approximately one million gross acres. We obtained all of our offshore position through the Magnum Hunter acquisition. Our Gulf Coast and Gulf of Mexico effort is generally characterized by a greater reliance on 3-D seismic information for prospect generation, larger potential reserves per well, greater drilling depths and lower success rates.
During 2006 we drilled 49 gross (28 net) Gulf Coast wells, realizing a 65 percent success rate. A significant portion of the drilling occurred in Liberty County, Texas. Targeting the Yegua and Cook Mountain formations at 10,500 feet, we drilled 14 gross (nine net) Liberty County wells with a success rate of 64 percent. Gulf of Mexico 2006 drilling consisted of 16 gross (6.7 net) wells, of which 44% were successful.
Western/Other
Our Western/Other region principally includes operations in California, Michigan, North Dakota and Wyoming. We drilled 24 gross (7.2 net) wells in the Western/Other region completing only 17 gross (0.2 net) as producers. Included in this area is the Riley Ridge Unit gas development project in Sublette County, Wyoming.
Production and Pricing Information
The following table sets forth certain information regarding the companys production volumes and the average oil and gas prices received:
|
|
Years Ending December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Production Volumes |
|
|
|
|
|
|
|
|||
Gas (MMcf) |
|
124,733 |
|
100,272 |
|
63,611 |
|
|||
Oil (MBbls) |
|
6,529 |
|
4,804 |
|
2,641 |
|
|||
Equivalent (MMcfe) |
|
163,907 |
|
129,096 |
|
79,457 |
|
|||
Net Average Daily Volumes: |
|
|
|
|
|
|
|
|||
Gas (MMcf) |
|
341.7 |
|
274.7 |
|
173.8 |
|
|||
Oil (MBbl) |
|
17.9 |
|
13.2 |
|
7.2 |
|
|||
Equivalent (MMcfe) |
|
449.1 |
|
353.7 |
|
217.1 |
|
|||
Average Sales Price |
|
|
|
|
|
|
|
|||
Gas ($/Mcf) |
|
$ |
6.50 |
|
$ |
8.05 |
|
$ |
5.76 |
|
Oil ($/Bbl) |
|
$ |
61.96 |
|
$ |
55.25 |
|
$ |
40.19 |
|
7
Combined oil and gas production volumes increased 27 percent to 449.1 MMcfe per day. Gas production in 2006 rose 24 percent to 341.7 MMcf per day and oil production increased 36 percent to 17,887 barrels per day. The increase in volumes primarily stems from the inclusion of production from Magnum Hunter operations beginning June 7, 2005 and exploration and development drilling.
The weighted-average gas price we received during 2006 was $6.50 per Mcf, which was 19 percent lower than the $8.05 per Mcf average price we received during 2005. Our annual average realized oil price during 2006 increased by 12 percent to $61.96 per barrel from $55.25 per barrel in 2005. Gas prices fell in 2006 as compared to 2005 as a result of a number of factors including lower demand because of warm winter weather, no significant hurricane activity causing supply disruptions in the Gulf of Mexico and rising storage levels relative to historic averages.
Cimarex assumed Magnum Hunters oil and gas commodity swap and collar contracts as part of the merger. These instruments did not qualify for hedge accounting treatment and as such they are not included in the above average sales prices. In third quarter of 2006, we entered into natural gas collars for calendar 2007 and 2008 for 80,000 and 40,000 MMBtu per day, respectively. The collars have been executed to settle against regional delivery points that correspond with our Mid-Continent production. Beginning in January 2007, these instruments will affect average sales prices to the extent that the benchmark prices fall outside the collar range. For a discussion of derivatives, see Note 5 of Notes to Consolidated Financial Statements contained herein.
The following table summarizes Cimarexs daily production by region for the full-year 2006 and the second-half of 2005. The second-half 2005 volumes reflect the production increases as a result of the Magnum Hunter acquisition.
|
|
2006 Average Daily Production |
|
Second-half |
|
||||||||||||
|
|
Oil |
|
Gas |
|
Total |
|
2005 Avg. |
|
||||||||
Mid-Continent |
|
|
4.7 |
|
|
|
152.5 |
|
|
|
180.7 |
|
|
|
175.3 |
|
|
Permian Basin |
|
|
8.1 |
|
|
|
83.8 |
|
|
|
132.4 |
|
|
|
130.1 |
|
|
Gulf Coast |
|
|
3.2 |
|
|
|
61.8 |
|
|
|
80.7 |
|
|
|
84.4 |
|
|
Gulf of Mexico |
|
|
1.6 |
|
|
|
36.2 |
|
|
|
45.9 |
|
|
|
37.9 |
|
|
Other |
|
|
0.3 |
|
|
|
7.4 |
|
|
|
9.4 |
|
|
|
10.5 |
|
|
|
|
|
17.9 |
|
|
|
341.7 |
|
|
|
449.1 |
|
|
|
438.2 |
|
|
Our largest producing area is the Mid-Continent region which averaged 180.7 MMcfe per day making-up 40 percent of our total 2006 production. We grew our 2006 production in this region as a result of successful drilling programs in the Texas Panhandle and the Anadarko Basin. The Permian Basin contributed 132.4 MMcfe per day in 2006, which was 29 percent of our total production for this period. The current year production increased as a result of successful Morrow drilling in southeast New Mexico and West Texas secondary oil projects and development drilling. Gulf Coast production was 80.7 MMcfe per day during 2006, or 18 percent of total production. Gulf Coast volumes decreased in 2006 as a result of natural decline in our wells which were only partially offset by exploration success. Production from the Gulf of Mexico totaled 45.9 MMcfe per day, or 10 percent of our total 2006 production. Our second-half 2005 Gulf of Mexico production rate of 37.9 MMcfe per day was negatively impacted by hurricanes.
We have field offices located near our major concentrations of operated properties and have a centralized production management team in our Tulsa office.
Cimarex completed its acquisition of Magnum Hunter Resources, Inc, on June 7, 2005. Magnum Hunter was an independent oil and gas exploration and production company with operations concentrated
8
in the Permian Basin of West Texas and southeast New Mexico and in the Gulf of Mexico. Magnums oil and gas properties were valued at $1.8 billion and resulted in the addition of 886.7 Bcfe of proved reserves (73 percent proved developed).
Various interests in oil and gas properties were sold during 2006, with proceeds totaling $4.5 million. Proceeds from the sales were recorded as a reduction to oil and gas properties, as prescribed under the full cost method of accounting. Proved reserves associated with the sold properties approximated 2.5 billion cubic feet equivalent. We also recognized a $19.8 million gain on sale of certain limited partnership interests in oil and gas properties. Net sales consideration received via distributions from these affiliated partnerships totaled $59.3 million.
Our oil and gas production is sold under various short-term arrangements at market-responsive prices. We sell our oil at various prices directly or indirectly tied to field postings and monthly futures contract prices on the New York Mercantile Exchange (NYMEX). Our gas is sold under pricing mechanisms related to either monthly index prices on pipelines where we deliver our gas or the daily spot market. Revenues are recognized as gas is delivered and are reflected net of gas purchases in the Consolidated Statement of Operations included in this report.
We sell our oil and gas to a broad portfolio of customers. Our largest customer accounted for 11 percent of 2006 revenues. Because over two-thirds of our gas production is from wells in Kansas, Oklahoma, Texas and Louisiana, most of our customers are either from those states or nearby end-user market centers. We regularly monitor the credit worthiness of all our customers and may require parental guarantees, letters of credit or prepayments when we deem such security is necessary.
We employed 734 people on December 31, 2006. None of our employees are subject to collective bargaining agreements.
The oil and gas industry is highly competitive. Competition is particularly intense for prospective undeveloped leases and purchases of proved oil and gas reserves. There is also competition for rigs and related equipment we use to drill for and produce oil and gas. Our competitive position is also highly dependent on our ability to recruit and retain geological, geophysical and engineering expertise. We compete for prospects, proved reserves, oil-field services and qualified oil and gas professionals with major and diversified energy companies and other independent operators that have larger financial, human and technological resources than we do.
We compete with integrated, independent and other energy companies for the sale and transportation of oil and gas to marketing companies and end users. The oil and gas industry competes with other energy industries that supply fuel and power to industrial, commercial and residential consumers. Many of these competitors have financial and human resources substantially larger than those of Cimarex. The effect of these competitive factors on Cimarex cannot be predicted.
Title to Oil and Gas Properties
We undertake title examination and perform curative work at the time we lease undeveloped acreage, prepare for the drilling of a prospect or acquire proved properties. We believe that the titles to our properties are good and defensible, and are in accordance with industry standards. Our oil and gas properties are subject to customary royalty interests contracted for in connection with the acquisition of
9
title, liens incidental to operating agreements, tax liens and other burdens and minor encumbrances, easements and restrictions.
Oil and gas production and transportation is subject to many varying and complex federal and state regulations. In recent years, we have been most directly affected by federal and state environmental regulations and energy conservation rules. We are indirectly affected by federal and state regulation of pipelines and other oil and gas transportation systems. Compliance with such laws and regulations increases our overall cost of business, but has not had a material adverse effect on our operations or financial condition.
Most of the states in which we conduct operations regulate the size of well spacing units, drilling density within productive formations and the unitization or pooling of properties. In addition, state conservation laws establish limits on the maximum rate of production from wells, generally prohibit the venting or flaring of natural gas and impose certain requirements regarding the ratability of production. The effect of these regulations is to often limit the amounts of oil and natural gas that we can produce from our wells and to limit the number of wells or locations at which we can drill.
Environmental Regulation. Various federal, state and local laws regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, directly impact oil and gas exploration, development and production operations, and consequently may impact our operations and costs. These laws and regulations govern, among other things, emissions to the atmosphere, discharges of pollutants into waters, underground injection of waste water, the generation, storage, transportation and disposal of waste materials, and protection of public health, natural resources and wildlife. These laws and regulations may impose substantial liabilities for noncompliance and for any contamination resulting from our operations and may require the suspension or cessation of operations in affected areas. To date, we have not expended any material amounts to comply with such regulations, and management does not currently anticipate that future compliance will have a materially adverse effect on our consolidated financial position or results of operations.
We are committed to environmental protection and believe we are in substantial compliance with applicable environmental laws and regulations. We routinely obtain permits for our facilities and operations in accordance with the applicable laws and regulations. There are no known issues that have a significant adverse effect on the permitting process or permit compliance status of any of our facilities or operations. We have made, and will continue to make, expenditures in our efforts to comply with environmental regulations and requirements. These costs are considered a normal, recurring cost of our ongoing operations and not an extraordinary cost of compliance with government regulations.
Gas Gathering and Transportation. The Federal Energy Regulatory Commission (FERC) requires interstate gas pipelines to provide open access transportation. Interstate pipelines have implemented this requirement by modifying their tariffs and implementing new services and rates. These changes have provided us with additional market access and more fairly applied transportation services and rates. FERC continues to review and modify its open access and other regulations applicable to interstate pipelines.
Under the Natural Gas Policy Act (NGPA), natural gas gathering facilities are expressly exempt from FERC jurisdiction. What constitutes gathering under the NGPA has evolved through FERC decisions and judicial review of such decisions. We believe that our gathering systems meet the test for non-jurisdictional gathering systems under the NGPA and that our facilities are not subject to federal regulations. Although exempt from federal regulatory oversight, our natural gas gathering systems and services may receive regulatory scrutiny by state agencies.
10
Additional proposals and proceedings that might affect the oil and gas industry are pending before the U.S. Congress, FERC, state legislatures, state agencies and the courts. We cannot predict when or whether any such proposals may become effective and what effect they will have on our operations. We do not anticipate that compliance with existing federal, state and local laws, rules or regulations will have a material adverse effect upon our capital expenditures, earnings or competitive position.
In addition to using our own gathering facilities, we may use third-party gathering services or interstate transmission facilities (owned and operated by interstate pipelines) to ship our gas to markets.
Federal and State Income Taxation
Cimarex and the petroleum industry in general are affected by both federal and state income tax laws. We have considered the effects of these provisions on our operations and do not anticipate that there will be any undisclosed impact on our capital expenditures, earnings or competitive position.
The following risks and uncertainties, together with other information set forth in this Form 10-K, should be carefully considered by current and future investors in our securities. If any of the following risks and uncertainties develop into actual events, this could have a material adverse affect on our business, financial condition or results of operations and could negatively impact the value of our common stock.
Low oil and gas prices could adversely affect our financial results and future rate of growth in proved reserves and production.
Our revenues and results of operations are highly dependent on oil and gas prices. The prices we receive for our production are based on prevailing market conditions and are influenced by many factors that are beyond our control. Historically, oil and gas prices have fluctuated widely. For example, in 2006 we sold our gas at an average price of $6.50 per Mcf, which was 19 percent lower than our 2005 average sales price of $8.05 per Mcf. Conversely, our average 2006 oil price of $61.96 per barrel was 12 percent higher than the price we received in 2005 of $55.25 per barrel.
In recent years, oil prices have responded to changes in supply and demand stemming from actions taken by the Organization of Petroleum Exporting Countries, worldwide economic conditions, growing transportation and power generation needs, and other events. Factors affecting gas prices have included domestic supplies; the level and price of natural gas imports into the U.S.; weather conditions; the economy and the price and level of alternative sources of energy such as nuclear power, hydroelectric power, coal, and other petroleum products.
Our proved oil and gas reserves and production volumes will decrease in quantity unless we successfully replace the reserves we produce with new discoveries or acquisitions. For the foreseeable future, we expect to make substantial capital investments for the exploration and development of new oil and gas reserves to replace the reserves we produce and to increase our total proved reserves. Historically, we have paid for these types of capital expenditures with cash flow provided by our production operations. Because low oil and gas prices would negatively affect the amount of cash flow available to fund these capital investments, they could also affect our future rate of growth. Low prices may also reduce the amount of oil and gas that we can economically produce and may cause us to curtail, delay or defer certain exploration and development projects. We may be required under accounting rules to write down the carrying value of our properties or impair goodwill when gas and oil prices are low. Moreover, our ability to borrow under our bank credit facility and to raise additional debt or equity capital to fund acquisitions would also be impacted.
11
Our use of hedging arrangements could result in financial losses or reduce our income.
To reduce our exposure to fluctuations in natural gas prices, we have entered into hedging arrangements for a portion of our natural gas production. These hedging arrangements expose us to risk of financial loss in some circumstances, including when:
· production is less than expected;
· the counterparty to the hedging contract defaults on its contract obligations; or
· there is a change in the expected differential between the underlying price in the hedging agreement and actual prices received.
Failure of our exploration and development program to find commercial quantities of new oil and gas reserves could negatively affect our financial results and future rate of growth.
Most of our wells produce from reservoirs characterized by high levels of initial production and declines which stabilize within three to five years. In order to replace the reserves depleted by production and to maintain or grow our total proved reserves and overall production levels, we must locate and develop new oil and gas reserves or acquire producing properties from others. While we may from time to time seek to acquire proved reserves, our main business strategy is to grow through drilling. Without successful exploration and development, our reserves, production and revenues could decline rapidly, which would negatively impact our results of operations and reduce our ability to raise capital.
Exploration and development involves numerous risks, including the risk that no commercially productive oil or gas reservoirs will be discovered. Exploration and development can also be unprofitable, not only from dry wells, but from productive wells that do not produce sufficient reserves to return a profit.
We often are uncertain as to the future cost or timing of drilling, completing and producing wells. Our drilling operations may be curtailed, delayed or canceled as a result of several factors, including unforeseen poor drilling conditions, title problems, unexpected pressure or irregularities in formations, equipment failures, accidents, adverse weather conditions, compliance with environmental and other governmental requirements, and the cost of, or shortages or delays in the availability of, drilling rigs and related equipment.
The high-rate production characteristics of our properties subject us to high reserve replacement needs and require significant capital expenditures to replace our reserves.
Unless we conduct successful development activities or acquire properties containing proved reserves, our proved reserves will decline as they are produced. Producing natural gas and oil reservoirs are generally characterized by declining production rates that vary depending on reservoir characteristics and other factors. Because of the high-rate production profiles of our properties, replacing produced reserves is more difficult for us than for companies whose reserves have longer-life production profiles. This imposes greater reinvestment risk for our company as we may not be able to continue to economically replace our reserves.
Our proved reserve estimates may be inaccurate and future net cash flows are uncertain.
Estimates of proved oil and gas reserves and their associated future net cash flow necessarily depend on a number of variables and assumptions. Among others, changes in any of the following factors may cause estimates to vary considerably from actual results:
· production rates, reservoir pressure, and other subsurface information;
· future oil and gas prices;
12
· assumed effects of governmental regulation;
· future operating costs;
· future property, severance, excise and other taxes incidental to oil and gas operations;
· capital expenditures;
· workover and remedial costs; and
· Federal and state income taxes.
Our proved oil and gas reserve estimates are prepared by Cimarex engineers in accordance with guidelines established by the Securities and Exchange Commission (SEC). DeGolyer and MacNaughton, independent petroleum engineers, reviewed our reserve estimates for properties that comprised at least 80 percent of the discounted future net cash flows before income taxes, using a 10 percent discount rate, as of December 31, 2006.
The values referred to in this report should not be construed as the current market value of our proved reserves. In accordance with SEC guidelines, the estimated discounted net cash flow from proved reserves is based on prices and costs as of the date of the estimate, whereas actual future prices and costs may be materially different.
We deliver oil and gas through pipelines that we do not own. The marketability of our production depends in part upon the availability, proximity and capacity of these pipelines. These facilities may not always be available to us in the future. The lack of availability of these facilities for an extended period of time could negatively affect revenues.
Competition in our industry is intense and many of our competitors have greater financial and technological resources.
We operate in the competitive area of oil and gas exploration and production. Many of our competitors are large, well-established companies that have larger operating staffs and greater capital resources than we do. These companies may be able to pay more for exploratory prospects and productive oil and gas properties and may be able to define, evaluate, bid for and purchase a greater number of properties and prospects than our financial or human resources permit.
We are subject to complex laws and regulations that can adversely affect the cost, manner or feasibility of doing business.
Exploration, development, production and sale of oil and gas are subject to extensive Federal, state and local laws and regulations, including complex environmental laws. We may be required to make large expenditures to comply with environmental and other governmental regulations. Failure to comply with these laws and regulations may result in the suspension or termination of our operations and subject us to administrative, civil and criminal penalties. Matters subject to regulation include discharge permits for drilling operations, drilling bonds, spacing of wells, unitization and pooling of properties, environmental protection, and taxation. Our operations create the risk of environmental liabilities to the government or third parties for any unlawful discharge of oil, gas or other pollutants into the air, soil or water. In the event of environmental violations, we may be charged with remedial costs. Pollution and similar environmental risks generally are not fully insurable. Such liabilities and costs could have a material adverse effect on our financial condition and results of operations.
13
Our limited ability to influence operations and associated costs on properties not operated by us could result in economic losses that are partially beyond our control.
Other companies operate approximately 30 percent of our net production. Our success in properties operated by others depends upon a number of factors outside of our control, including timing and amount of capital expenditures, the operators expertise and financial resources, approval of other participants in drilling wells, selection of technology and maintenance of safety and environmental standards. Our dependence on the operator and other working interest owners for these projects could prevent the realization of our targeted returns on capital in drilling or acquisition activities.
Our business involves many operating risks that may result in substantial losses for which insurance may be unavailable or inadequate.
Our operations are subject to hazards and risks inherent in drilling for oil and gas, such as fires, natural disasters, explosions, formations with abnormal pressures, casing collapses, uncontrollable flows of underground gas, blowouts, surface cratering, pipeline ruptures or cement failures, and environmental hazards such as natural gas leaks, oil spills and discharges of toxic gases. Any of these risks can cause substantial losses resulting from injury or loss of life, damage to or destruction of property, natural resources and equipment, pollution and other environmental damages, regulatory investigations and penalties, suspension of our operations and repair and remediation costs. In addition, our liability for environmental hazards may include conditions created by the previous owners of properties that we purchase or lease.
We maintain insurance coverage against some, but not all, potential losses. We do not believe that insurance coverage for all environmental damages that could occur is available at a reasonable cost. Losses could occur for uninsurable or uninsured risks, or in amounts in excess of existing insurance coverage. The occurrence of an event that is not fully covered by insurance could harm our financial condition and results of operation.
We have outstanding Convertible Notes which are convertible into our common stock.
We have outstanding $125 million of Convertible Notes (face value) that mature on December 15, 2023. The Convertible Notes will be convertible into a combination of cash and common stock of Cimarex upon the happening of certain events. In general, upon conversion of a Convertible Note, the holder would receive cash equal to the principal amount of the Convertible Note and Cimarex common stock for the Convertible Notes conversion value in excess of such principal amount. The number of Cimarex common shares into which the Convertible Notes are convertible is dependent upon the conversion value in excess of the principal amount of the Convertible Notes and our future common stock price. Any such conversion will be dilutive to our existing shareholders.
Our acquisition activities may not be successful, which may hinder our replacement of reserves and adversely affect our results of operations.
We evaluate opportunities and engage in bidding and negotiating for acquisitions, some of which are substantial. Under certain circumstances, we may pursue acquisitions of businesses that complement or expand our current business and acquisition and development of new exploration prospects that complement or expand our prospect inventory. We may not be successful in identifying or acquiring any material property interests, which could hinder us in replacing our reserves and adversely affect our financial results and rate of growth. Even if we do identify attractive opportunities, there is no assurance that we will be able to complete the acquisition of the business or prospect on commercially acceptable terms. If we do complete an acquisition, we must anticipate difficulties in integrating its operations,
14
systems, technology, management and other personnel with our own. These difficulties may disrupt our ongoing operations, distract our management and employees and increase our expenses.
Competition for experienced, technical personnel may negatively impact our operations.
Our exploratory and development drilling success depends, in part, on our ability to attract and retain experienced professional personnel. The loss of any key executives or other key personnel could have a material adverse effect on our operations. As we continue to grow our asset base and the scope of our operations, our future profitability will depend on our ability to attract and retain qualified personnel, particularly individuals with a strong background in geology, geophysics, engineering and operations.
There are inherent limitations in all control systems, and misstatements due to error or fraud may occur and not be detected.
While Cimarex has taken actions designed to address compliance with the internal control, disclosure control and other requirements of the Sarbanes-Oxley Act of 2002 and the rules and regulations promulgated by the SEC implementing these requirements, there are inherent limitations in its ability to control all circumstances. See Item 9A of this report for a complete discussion of controls and procedures. Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our internal controls and disclosure controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints and the benefit of controls must be relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, in our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Further, controls can be circumvented by individual acts of some persons, by collusion of two or more persons, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may be inadequate because of changes in conditions, such as growth of the company or increased transaction volume, or the degree of compliance with the policies or procedures may deteriorate. Because of inherent limitations in a control system, misstatements due to error or fraud may occur and not be detected.
The Cimarex certificate of incorporation, by-laws and stockholders rights plan include provisions that could discourage an unsolicited corporate takeover and could prevent stockholders from realizing a premium on their investment.
The certificate of incorporation and by-laws of Cimarex provide for a classified board of directors with staggered terms, restrict the ability of stockholders to take action by written consent and prevent stockholders from calling a meeting of the stockholders. In addition, Delaware General Corporation Law imposes restrictions on business combinations with interested parties. Cimarex also has adopted a stockholders rights plan. The stockholders rights plan, the certificate of incorporation and the by-laws may have the effect of delaying, deferring or preventing a change in control of Cimarex, even if the change in control might be beneficial to Cimarex stockholders.
15
Oil and Gas Properties and Reserves
All of our proved reserves and undeveloped acreage are located in the United States. We have varying levels of ownership interests in our properties consisting of working, royalty and overriding royalty interests. We operate the wells that comprise 73 percent of our proved reserves.
Our engineers estimate our proved oil and gas reserve quantities in accordance with guidelines established by the SEC. DeGolyer and MacNaughton, independent petroleum engineers, reviewed our reserve estimates for those properties that comprised at least 80 percent of the discounted value of the projected future net cash flow before income taxes as of December 31, 2006. All information in this Form 10-K relating to oil and gas reserves is net to our interest unless stated otherwise. See Note 17, Supplemental Oil and Gas Disclosures, in Notes to Consolidated Financial Statements for further information. The following table sets forth the present value and estimated volume of our oil and gas proved reserves:
|
|
Years Ending December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Total Proved Reserves |
|
|
|
|
|
|
|
|||
Gas (MMcf) |
|
1,090,362 |
|
1,004,482 |
|
364,641 |
|
|||
Oil, condensate and NGLs (MBbls) |
|
59,797 |
|
64,710 |
|
14,063 |
|
|||
Equivalent (MMcfe) |
|
1,449,146 |
|
1,392,742 |
|
449,020 |
|
|||
Standardized measure of discounted future net cash flow after-tax, discounted at 10 percent (in thousands) |
|
$ |
2,200,889 |
|
$ |
3,028,100 |
|
$ |
798,033 |
|
Average price used in calculation of future net cash flow |
|
|
|
|
|
|
|
|||
Gas ($/Mcf) |
|
$ |
5.54 |
|
$ |
7.89 |
|
$ |
5.58 |
|
Oil ($/Bbl) |
|
$ |
56.91 |
|
$ |
57.65 |
|
$ |
40.76 |
|
As of December 31, 2006, 90 percent of proved reserves were located in the Mid-Continent, Permian Basin, Gulf Coast and Gulf of Mexico regions. In total we owned an interest in 13,194 gross (4,757 net) productive oil and gas wells.
The following table summarizes our estimated proved oil and gas reserves by region as of December 31, 2006.
|
|
Oil |
|
Gas |
|
Equivalent |
|
Percent of |
|
||
Mid-Continent |
|
8,709 |
|
542,447 |
|
594,701 |
|
|
41 |
% |
|
Permian Basin |
|
44,351 |
|
296,969 |
|
563,076 |
|
|
39 |
% |
|
Gulf Coast |
|
4,671 |
|
76,640 |
|
104,663 |
|
|
7 |
% |
|
Gulf of Mexico |
|
964 |
|
38,111 |
|
43,895 |
|
|
3 |
% |
|
Western/Other |
|
1,102 |
|
136,195 |
|
142,811 |
|
|
10 |
% |
|
|
|
59,797 |
|
1,090,362 |
|
1,449,146 |
|
|
100 |
% |
|
16
Our ten largest fields hold 30 percent of our total equivalent proved reserves. We are the principal operator of our production in each of these fields (except Jo-Mill). The table below summarizes certain key statistics about these properties.
Field |
|
|
|
Region |
|
% of Total |
|
Avg. |
|
Avg. Depth |
|
Primary Formation |
|
||||
Hugoton |
|
Mid-Continent |
|
|
4.3 |
% |
|
|
59 |
% |
|
2,600 |
|
Chase |
|
||
Hemphill |
|
Mid-Continent |
|
|
4.1 |
% |
|
|
95 |
% |
|
11,000 |
|
Granite Wash |
|
||
Panhandle East |
|
Mid-Continent |
|
|
3.5 |
% |
|
|
98 |
% |
|
2,400 |
|
Brown Dolomite |
|
||
Eola-Robberson |
|
Mid-Continent |
|
|
3.2 |
% |
|
|
95 |
% |
|
5,500-11,000 |
|
Bromide/McLish/Oil Creek |
|
||
Carlsbad South |
|
Permian |
|
|
2.8 |
% |
|
|
58 |
% |
|
11,500 |
|
Morrow/Atoka |
|
||
Red Deer Creek |
|
Mid-Continent |
|
|
2.8 |
% |
|
|
47 |
% |
|
11,000 |
|
Granite Wash |
|
||
Quail Ridge |
|
Permian |
|
|
2.6 |
% |
|
|
59 |
% |
|
13,000 |
|
Morrow |
|
||
Jo-Mill |
|
Permian |
|
|
2.5 |
% |
|
|
13 |
% |
|
7,500 |
|
Spraberry |
|
||
Mendota NW |
|
Mid-Continent |
|
|
2.3 |
% |
|
|
71 |
% |
|
11,000 |
|
Granite Wash |
|
||
Westbrook |
|
Permian |
|
|
2.1 |
% |
|
|
90 |
% |
|
3,500 |
|
Clearfork |
|
||
|
|
|
|
|
30.2 |
% |
|
|
|
|
|
|
|
|
|
17
Acreage
The following table sets forth as of December 31, 2006, the gross and net acres of both developed and undeveloped leases held by Cimarex. Gross acres are the total number of acres in which we own a working interest. Net acres are the gross acres multiplied by our working interest.
|
|
Undeveloped Acreage |
|
Developed Acreage |
|
Total Acreage |
|
||||||
|
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Mid-Continent |
|
|
|
|
|
|
|
|
|
|
|
|
|
Kansas |
|
3,480 |
|
2,415 |
|
158,391 |
|
105,601 |
|
161,871 |
|
108,016 |
|
Oklahoma |
|
103,772 |
|
85,182 |
|
395,645 |
|
168,255 |
|
499,417 |
|
253,437 |
|
Texas |
|
144,826 |
|
106,218 |
|
232,402 |
|
110,785 |
|
377,228 |
|
217,003 |
|
|
|
252,078 |
|
193,815 |
|
786,438 |
|
384,641 |
|
1,038,516 |
|
578,456 |
|
Permian Basin |
|
|
|
|
|
|
|
|
|
|
|
|
|
New Mexico |
|
86,178 |
|
64,943 |
|
144,645 |
|
94,115 |
|
230,823 |
|
159,058 |
|
Texas |
|
53,794 |
|
37,850 |
|
232,664 |
|
156,045 |
|
286,458 |
|
193,895 |
|
|
|
139,972 |
|
102,793 |
|
377,309 |
|
250,160 |
|
517,281 |
|
352,953 |
|
Gulf Coast |
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana |
|
22,063 |
|
17,114 |
|
21,521 |
|
6,356 |
|
43,584 |
|
23,470 |
|
Texas |
|
81,473 |
|
33,938 |
|
164,734 |
|
61,674 |
|
246,207 |
|
95,612 |
|
Mississippi |
|
6,027 |
|
3,779 |
|
25,583 |
|
6,539 |
|
31,610 |
|
10,318 |
|
|
|
109,563 |
|
54,831 |
|
211,838 |
|
74,569 |
|
321,401 |
|
129,400 |
|
Gulf of Mexico |
|
711,140 |
|
438,125 |
|
324,614 |
|
110,709 |
|
1,035,754 |
|
548,834 |
|
Western/Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Arkansas |
|
|
|
|
|
6,719 |
|
2,115 |
|
6,719 |
|
2,115 |
|
Arizona |
|
914,695 |
|
914,695 |
|
|
|
|
|
914,695 |
|
914,695 |
|
California |
|
35,715 |
|
30,678 |
|
8,770 |
|
6,752 |
|
44,485 |
|
37,430 |
|
Colorado |
|
96,690 |
|
6,759 |
|
26,497 |
|
6,498 |
|
123,187 |
|
13,257 |
|
Illinois |
|
1,782 |
|
1,191 |
|
554 |
|
183 |
|
2,336 |
|
1,374 |
|
Indiana |
|
175 |
|
175 |
|
344 |
|
310 |
|
519 |
|
485 |
|
Michigan |
|
31,803 |
|
31,686 |
|
549 |
|
549 |
|
32,352 |
|
32,235 |
|
Montana |
|
49,449 |
|
16,298 |
|
18,858 |
|
7,735 |
|
68,307 |
|
24,033 |
|
Nebraska |
|
4,560 |
|
116 |
|
2,118 |
|
168 |
|
6,678 |
|
284 |
|
Nevada |
|
160 |
|
1 |
|
560 |
|
1 |
|
720 |
|
2 |
|
New Mexico |
|
1,649,340 |
|
1,621,646 |
|
13,574 |
|
2,281 |
|
1,662,914 |
|
1,623,927 |
|
North Dakota |
|
64,741 |
|
18,152 |
|
25,818 |
|
2,706 |
|
90,559 |
|
20,858 |
|
South Dakota |
|
10,583 |
|
9,329 |
|
2,420 |
|
379 |
|
13,003 |
|
9,708 |
|
Utah |
|
120,625 |
|
63,621 |
|
20,159 |
|
2,223 |
|
140,784 |
|
65,844 |
|
Wyoming |
|
252,551 |
|
31,542 |
|
118,416 |
|
24,239 |
|
370,967 |
|
55,781 |
|
|
|
3,232,869 |
|
2,745,889 |
|
245,356 |
|
56,139 |
|
3,478,225 |
|
2,802,028 |
|
|
|
4,445,622 |
|
3,535,453 |
|
1,945,555 |
|
876,218 |
|
6,391,177 |
|
4,411,671 |
|
18
We participated in drilling the following number of gross wells during calendar years 2006, 2005, and 2004:
|
|
Exploratory |
|
Developmental |
|
||||||||||||||||||||
|
|
Productive |
|
Dry |
|
Total |
|
Productive |
|
Dry |
|
Total |
|
||||||||||||
Year ended December 31, 2006 |
|
|
20 |
|
|
|
32 |
|
|
|
52 |
|
|
|
490 |
|
|
|
16 |
|
|
|
506 |
|
|
Year ended December 31, 2005 |
|
|
55 |
|
|
|
20 |
|
|
|
75 |
|
|
|
283 |
|
|
|
24 |
|
|
|
307 |
|
|
Year ended December 31, 2004 |
|
|
12 |
|
|
|
11 |
|
|
|
23 |
|
|
|
177 |
|
|
|
21 |
|
|
|
198 |
|
|
We were in the process of drilling 30 gross (16 net) wells at December 31, 2006.
The number of net wells we drilled during calendar years 2006, 2005, and 2004 are shown below:
|
|
Exploratory |
|
Developmental |
|
||||||||||||||
|
|
Productive |
|
Dry |
|
Total |
|
Productive |
|
Dry |
|
Total |
|
||||||
Year ended December 31, 2006 |
|
|
12.4 |
|
|
23.9 |
|
|
36.3 |
|
|
|
303.7 |
|
|
6.2 |
|
309.9 |
|
Year ended December 31, 2005 |
|
|
33.2 |
|
|
15.6 |
|
|
48.8 |
|
|
|
144.8 |
|
|
16.8 |
|
161.6 |
|
Year ended December 31, 2004 |
|
|
6.8 |
|
|
6.5 |
|
|
13.3 |
|
|
|
78.8 |
|
|
12.1 |
|
90.9 |
|
We have working interests in the following productive wells as of December 31, 2006:
|
|
Gas |
|
Oil |
|
||||
|
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Mid-Continent |
|
3,396 |
|
1,721 |
|
1,017 |
|
529 |
|
Permian |
|
1,023 |
|
557 |
|
6,109 |
|
1,629 |
|
Gulf Coast |
|
525 |
|
138 |
|
186 |
|
91 |
|
Gulf of Mexico |
|
124 |
|
27 |
|
38 |
|
6 |
|
Western/Other |
|
144 |
|
24 |
|
632 |
|
35 |
|
|
|
5,212 |
|
2,467 |
|
7,982 |
|
2,290 |
|
As of December 31, 2006, we have accrued $7.1 million for a mediated litigation settlement pertaining to post-production deductions on properties operated by Cimarex. We have also accrued an additional $1.5 million for a mediated litigation settlement pertaining to oil and gas property title issues. We anticipate payment of both settlements during 2007. Cimarex has other various litigation related matters in the normal course of business, none of which are material, individually or in aggregate.
19
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted for a vote of security holders during the fourth quarter of 2006.
The executive officers of Cimarex as of February 27, 2007 were:
Name |
|
|
|
Age |
|
Office |
F.H. Merelli |
|
70 |
|
Chairman of the Board, Chief Executive Officer, and President |
||
Joseph R. Albi |
|
48 |
|
Executive Vice President, Operations |
||
Thomas E. Jorden |
|
49 |
|
Executive Vice President, Exploration |
||
Stephen P. Bell |
|
52 |
|
Senior Vice President, Business Development and Land |
||
Paul Korus |
|
50 |
|
Vice President, Chief Financial Officer, and Treasurer |
||
Gary R. Abbott |
|
34 |
|
Vice President, Corporate Engineering |
||
Richard S. Dinkins |
|
62 |
|
Vice President, Human Resources |
||
James H. Shonsey |
|
55 |
|
Vice President, Chief Accounting Officer, and Controller |
There are no family relationships by blood, marriage, or adoption among any of the above executive officers. All executive officers are elected annually by the board of directors to serve for one year or until a successor is elected and qualified. There is no arrangement or understanding between any of the officers and any other person pursuant to which he was selected as an executive officer.
F.H. MERELLI was elected chairman of the board, chief executive officer, and president on September 30, 2002. Prior to its merger with Cimarex, Mr. Merelli served as chairman and chief executive officer of Key Production Company, Inc. from September 1992 to September 2002. From June 1988 to July 1991 he was president and chief operating officer of Apache Corporation.
JOSEPH R. ALBI was named executive vice president of operations on March 1, 2005. Since December 8, 2003, Mr. Albi served as senior vice president of corporate engineering. From September 30, 2002 to December 8, 2003, Mr. Albi served as vice president of engineering. Prior to September 30, 2002, Mr. Albi was with Key Production Company, Inc. where he served as vice president of engineering (October 1999 to September 2002) and manager of engineering (June 1994 to October 1999).
THOMAS E. JORDEN was named executive vice president of exploration on December 8, 2003 and has served in a similar capacity since September 30, 2002. Prior to September 2002, Mr. Jorden was with Key Production Company, Inc., where he served as vice president of exploration (October 1999 to September 2002) and chief geophysicist (November 1993 to September 1999). Prior to joining Key, Mr. Jorden was with Union Pacific Resources.
STEPHEN P. BELL was elected senior vice president of business development and land on September 30, 2002. Prior to its merger with Cimarex, Mr. Bell had been with Key Production Company, Inc. since February 1994. In September 1999, he was appointed senior vice president, business development and land. From February 1994 to September 1999, he served as vice president, land.
PAUL KORUS was elected vice president, chief financial officer and treasurer on September 30, 2002. Mr. Korus was vice president and chief financial officer of Key Production Company, Inc. from September 1999 to September 2002. Prior to September 1999 and since June 1995, Mr. Korus was an equity research analyst with Petrie Parkman & Co., an investment banking firm.
GARY R. ABBOTT was elected vice president of corporate engineering on March 1, 2005. Since January 2002, Mr. Abbott served as manager, corporate reservoir engineering. From April 1999 to January 2002, Mr. Abbott was a reservoir engineer with Key Production Company, Inc.
20
RICHARD S. DINKINS was named vice president of human resources on December 8, 2003. Mr. Dinkins joined Key Production Company, Inc. in March 2002 as its director of human resources and continued in that position with Cimarex commencing in September 2002. Prior to joining Key and since February 1999, Mr. Dinkins was with Sprint.
JAMES H. SHONSEY was named vice president in April, 2006. Mr. Shonsey was elected chief accounting officer and controller on May 28, 2003. From 2001 to May 2003, Mr. Shonsey was chief financial officer of The Meridian Resource Corporation; and from 1997 to 2001, he served as the chief financial officer of Westport Resources Corporation.
ITEM 5. MARKET FOR THE REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
Cimarexs $.01 par value common stock trades on the New York Stock Exchange under the symbol XEC. In December 2005, the Board of Directors declared the Companys first quarterly cash dividend of $.04 per share. A $.04 per share cash dividend was also declared to shareholders in every quarter of 2006. Future dividend payments will depend on the Companys level of earnings, financial requirements and other factors considered relevant by the Board of Directors.
Stock Prices and Dividends by Quarters. The following table sets forth, for the periods indicated, the high and low sales price per share of Common Stock on the NYSE and the quarterly dividends paid per share.
2006 |
|
|
|
High |
|
Low |
|
Dividends |
|
|||||
First Quarter |
|
$ |
47.80 |
|
$ |
39.21 |
|
|
$ |
.04 |
|
|
||
Second Quarter |
|
$ |
47.40 |
|
$ |
35.84 |
|
|
$ |
.04 |
|
|
||
Third Quarter |
|
$ |
43.03 |
|
$ |
33.57 |
|
|
$ |
.04 |
|
|
||
Fourth Quarter |
|
$ |
38.46 |
|
$ |
32.56 |
|
|
$ |
.04 |
|
|
2005 |
|
|
|
High |
|
Low |
|
Dividends |
|
|||||
First Quarter |
|
$ |
42.56 |
|
$ |
34.48 |
|
|
$ |
.00 |
|
|
||
Second Quarter |
|
$ |
40.55 |
|
$ |
33.82 |
|
|
$ |
.00 |
|
|
||
Third Quarter |
|
$ |
45.98 |
|
$ |
38.30 |
|
|
$ |
.00 |
|
|
||
Fourth Quarter |
|
$ |
46.31 |
|
$ |
35.85 |
|
|
$ |
.00 |
|
|
The closing price of Cimarex stock as reported on the New York Stock Exchange on February 15, 2007, was $36.10. At December 31, 2006, Cimarexs 82,883,310 shares of outstanding common stock were held by approximately 5,429 stockholders of record.
In December 2005, the Board of Directors authorized the repurchase of up to four million shares of common stock. Through December 31, 2005, 68,000 shares had been repurchased at an average price of $43.03. Since December 31, 2005 and through December 31, 2006, an additional 182,100 shares have been repurchased for an average price of $44.43 per share.
Period |
|
|
|
Total Number of |
|
Average |
|
|||||
December 1, 2005 to December 31, 2006 |
|
|
250,100 |
|
|
|
$ |
44.05 |
|
|
||
21
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data set forth below should be read in conjunction with the consolidated financial statements and accompanying notes thereto provided in Item 8 of this Form 10-K.
|
|
For the Years Ended December 31, |
|
|||||||||||||
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|||||
Operating results: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues |
|
$ |
1,267,144 |
|
$ |
1,118,622 |
|
$ |
475,164 |
|
$ |
325,621 |
|
$ |
160,620 |
|
Net income |
|
345,719 |
|
328,325 |
|
153,592 |
|
94,633 |
|
39,819 |
|
|||||
Basic earnings per share |
|
4.21 |
|
5.07 |
|
3.70 |
|
2.28 |
|
1.32 |
|
|||||
Diluted earnings per share |
|
4.11 |
|
4.90 |
|
3.59 |
|
2.22 |
|
1.31 |
|
|||||
Cash dividends declared per share |
|
.16 |
|
|
|
|
|
|
|
|
|
|||||
Balance sheet data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
4,829,750 |
|
4,180,335 |
|
1,105,446 |
|
805,508 |
|
674,286 |
|
|||||
Total debt |
|
443,667 |
|
352,451 |
|
|
|
|
|
32,000 |
|
|||||
Stockholders equity |
|
2,976,143 |
|
2,595,453 |
|
700,712 |
|
534,740 |
|
444,880 |
|
|||||
Other financial data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil and gas sales |
|
1,215,411 |
|
1,072,422 |
|
472,389 |
|
324,119 |
|
157,299 |
|
|||||
Oil and gas capital expenditures |
|
1,074,673 |
|
2,462,826 |
|
296,429 |
|
162,627 |
|
368,503 |
|
|||||
Proved Reserves: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Gas (MMcf) |
|
1,090,362 |
|
1,004,482 |
|
364,641 |
|
337,344 |
|
318,627 |
|
|||||
Oil (MBbls) |
|
59,797 |
|
64,710 |
|
14,063 |
|
14,137 |
|
15,025 |
|
|||||
Total equivalent (MMcfe) |
|
1,449,146 |
|
1,392,742 |
|
449,020 |
|
422,167 |
|
408,779 |
|
|||||
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
Cimarex Energy Co. is an independent oil and gas exploration and production company, with operations focused mainly in Oklahoma, Texas, New Mexico, Kansas, Louisiana, and the Gulf of Mexico.
Our primary focus is exploration and development drilling for new reserves. To supplement our growth, we also consider mergers and acquisitions. On June 7, 2005, Cimarex acquired Magnum Hunter Resources, Inc, a Dallas-based independent oil and gas exploration and production company with operations concentrated in the Permian Basin of West Texas and New Mexico and in the Gulf of Mexico. Terms of the merger agreement provided that Magnum Hunter stockholders receive 0.415 shares of Cimarex common stock for each share of Magnum Hunter common stock. As a result of the merger, Cimarex issued 39.7 million common shares to Magnum Hunters common stockholders and assumed $633 million of debt. The merger was accounted for as a purchase of Magnum Hunter by Cimarex. Results of operations from Magnum Hunters properties are included in our consolidated statements of operations beginning June 7, 2005.
Our E&D expenditures totaled $1,049 million for 2006, up from $642 million in 2005. Operationally, we now have a large base of properties in the Permian Basin with operational characteristics similar to our Mid-Continent assets. The merger also extended our onshore Gulf Coast activities into the Gulf of Mexico. Overall, about 39 percent of our proved reserves are in the Permian Basin and 41 percent are in our Mid-Continent region. Our onshore Gulf Coast and Gulf of Mexico operations collectively make up 10 percent of our proved reserves.
22
Industry and Economic Factors
In managing our business we must deal with many factors inherent in our industry. First and foremost is wide fluctuation of oil and gas prices. Oil and gas markets are cyclical and volatile, with future price movements difficult to predict. While our revenues are a function of both production and prices, wide swings in prices often have the greatest impact on our results of operations.
Our operations entail significant complexities. Advanced technologies requiring highly trained personnel are utilized in both exploration and production. Even when the technology is properly used, the interpreter still may not know conclusively if hydrocarbons will be present or the rate at which they will be produced. Exploration is a high-risk activity, often times resulting in no commercially productive reservoirs being discovered. Moreover, costs associated with operating within the industry are substantial and usually move up and down together with prices.
The oil and gas industry is highly competitive. We compete with major and diversified energy companies, independent oil and gas companies, and individual operators. In addition, the industry as a whole competes with other businesses that supply energy to industrial, commercial, and residential end users.
Extensive federal, state, and local regulation of the industry significantly affects our operations. In particular, our activities are subject to comprehensive environmental regulations. Compliance with these regulations increases the cost of planning, designing, drilling, installing, operating, and abandoning oil and gas wells and related facilities. These regulations may become more demanding in the future.
Approach to the Business
Profitable growth largely depends upon our ability to successfully find and develop new proved reserves. To achieve an overall acceptable rate of growth, we maintain a blended portfolio of low, moderate, and higher risk exploration and development projects. We believe that this approach allows for consistent increases in our oil and gas reserves, while minimizing the chance of failure. To further mitigate risk, we have chosen to seek geologic and geographic diversification by operating in multiple basins. We may also consider the use of transaction-specific hedging of oil and gas prices to reduce price risk. In connection with the acquisition of Magnum Hunter, we acquired existing commodity derivatives, as well as in the third quarter of 2006 we entered into additional derivative contracts as discussed more fully below.
Implementation of our business approach relies on our ability to fund ongoing exploration and development projects with cash flow provided by operating activities, periodic sales of non-core properties, and external sources of capital.
We project that 2007 exploration and development expenditures will range from $800 million to $1 billion. Approximately 37 percent of the expenditures will be in the Mid-Continent area, 28 percent in the Permian Basin, 24 percent in the Gulf Coast area, and 8 percent in the Gulf of Mexico.
Cash flow from operating activities for 2006 totaled $878.4 million, which helped to fund our drilling program. Based on expected cash provided by operating activities and monies available under our Senior Secured Revolving Credit Facility, we believe we are well positioned to fund the projects identified for 2007 and beyond.
23
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operation are based upon Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Our significant accounting policies are described in Note 4 to our Consolidated Financial Statements included in this report. In response to SEC Release No. 33-8040, Cautionary Advice Regarding Disclosure about Critical Accounting Policies, we have identified certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management. We analyze our estimates, including those related to oil and gas revenues, reserves and properties, as well as goodwill and contingencies, and base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our Consolidated Financial Statements.
Oil and Gas Sales
Revenue from the sale of oil and gas is recognized when title passes, net of royalties. This is known as the sales method (versus the entitlement method). Under the sales method, revenue is recognized on actual volumes sold to purchasers. There is a ready market for oil and gas, with sales occurring soon after production.
Marketing Sales
Cimarex markets and sells natural gas for working interest partners under short term sales and supply agreements and earns a fee for such services. Revenues are recognized as gas is delivered and are reflected net of gas purchases on the accompanying consolidated statement of operations.
Gas Imbalances
We use the sales method of accounting for gas imbalances. Under this method, revenue is recorded on the basis of gas actually sold. Oil and gas reserves are adjusted to the extent there are sufficient quantities of natural gas to make up an imbalance. In situations where there are insufficient reserves available to make-up an overproduced imbalance, then a liability is established. The natural gas imbalance liability at December 31, 2006 and 2005 was $3.2 million and $2.7 million, respectively. At December 31, 2006 we are also in an under-produced position relative to certain other third parties.
The process of estimating quantities of oil and gas reserves is complex, requiring significant decisions in the evaluation of all available geological, geophysical, engineering and economic data. The data for a given field may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various fields make these estimates generally less precise than other estimates included in the financial statement disclosures. For 2006, revisions of reserve estimates equaled a decrease of 3.7 MBbls of oil and 14.5 Bcf of gas (due to lower oil and gas prices), representing two and one half
24
percent of proved oil and gas reserves as of December 31, 2006. See Note 17, Supplemental Oil and Gas Disclosures for reserve data.
We use the units-of-production method to amortize our oil and gas properties. Changes in reserve quantities will cause corresponding changes in depletion expense in periods subsequent to the quantity revision or, in some cases, a full cost ceiling limitation charge in the period of the revision. To date, changes in expense resulting from changes in previous estimates of reserves have not been material.
We use the full cost method of accounting for our oil and gas operations. All costs associated with property acquisition, exploration, and development activities are capitalized. Exploration and development costs include dry hole costs, geological and geophysical costs, direct overhead related to exploration and development activities, and other costs incurred for the purpose of finding oil and gas reserves. Salaries and benefits paid to employees directly involved in the exploration and development of properties, as well as other internal costs that can be directly identified with acquisition, exploration, and development activities, are also capitalized.
At the end of each quarter, a full cost ceiling limitation calculation is made whereby net capitalized costs related to proved properties less associated deferred income taxes may not exceed an amount equal to the present value discounted at ten percent of estimated future net revenues from proved reserves less estimated future production and development costs and related income tax expense. Future net revenues used in the calculation of the full cost ceiling limitation are determined based on current oil and gas prices and is adjusted for designated cash flow hedges if it is determined that net capitalized costs exceed the full cost ceiling limit. If net capitalized costs subject to amortization were to exceed this limit, the excess would be charged to expense. However, if commodity prices increase subsequent to period end and prior to issuance of the financial statements, these higher commodity prices will be used to determine if the capital costs are in fact impaired as of the end of the period.
We account for goodwill in accordance with Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires an annual impairment assessment. A more frequent assessment is required if certain events occur that reasonably indicate an impairment may have occurred. The volatility of oil and gas prices may cause more frequent assessments. The impairment assessment requires us to make estimates regarding the fair value of goodwill. The estimated fair value is based on numerous factors, including future net cash flows of our estimates of proved reserves as well as the success of future exploration for and development of unproved reserves. If the estimated fair value exceeds its carrying amount, goodwill is considered not impaired. If the carrying amount exceeds the estimated fair value, then a measurement of the loss must be performed, with any deficiency recorded as an impairment. To date, no related impairment has been recorded.
SFAS No.133, Accounting for Derivative Instruments and Hedging activities, requires that all derivatives be recorded on the balance sheet at fair value. We determine the fair value of derivative contracts based on the stated contract prices and current and projected market prices at the determination date discounted to reflect the time value of money until settlement. The accounting treatment for the changes in fair value is dependent upon whether or not a derivative instrument is designated as a hedge for accounting treatment purposes. Realized and unrealized gains and losses on derivatives that are not designated as hedges are recognized currently in costs and expenses associated with operating income in our consolidated statements of operations. For derivatives designated as cash flow hedges, changes in the fair value, to the
25
extent the hedge is effective, are recognized in other comprehensive income until the hedged item is settled. Changes in the fair value of the hedge resulting from ineffectiveness are recognized currently as unrealized gains or losses in other income and expense in the consolidated statements of operations. Gains and losses upon settlement of the cash flow hedges will be recognized in gas revenues in the period the contracts are settled.
In connection with the Magnum Hunter merger, Cimarex recognized a $39.3 million net liability associated with Magnum Hunters existing commodity derivatives at the merger date (June 7, 2005). These derivative instruments were not designated for hedge accounting treatment. As a result, Cimarex recognized a net gain for the year ended December 31, 2006 of $23 million. Activity included both non-cash mark-to-market derivative gains and losses as well as cash settlements. Cash payments related to these contracts that settled in the year ended December 31, 2006 was $19 million. As of December 31, 2006, all derivative contracts assumed with the Magnum Hunter merger had matured.
In the third quarter of 2006, we entered into additional derivative contracts to mitigate a portion of our potential exposure to adverse market changes in an environment of volatile gas prices. Using zero-cost collars with Mid-Continent weighted average floor and ceiling prices of $7.00 to $10.17 for 2007 and $7.00 to $9.90 for 2008, we hedged 29.2 million MMbtu and 14.6 million MMbtu of our anticipated Mid-Continent gas production for 2007 and 2008, respectively. At December 31, 2006, this represented approximately 51% and 31% of our current anticipated Mid-Continent gas production for 2007 and 2008, respectively.
Under the collar agreements, we will receive the difference between an agreed upon Mid-Continent index price and floor price if the index price is below the floor price. We will pay the difference between the agreed upon contracted ceiling price and the index price only if the index price is above the contracted ceiling price. No amounts are paid or received if the index price is between the contracted floor and ceiling prices. These hedges have been designated for hedge accounting treatment as cash flow hedges.
For the year ended December 31, 2006, we recorded an unrealized loss of $13 thousand related to the ineffective portion of the hedges. At December 31, 2006, $41.9 million and $7.1 million of the hedges were recorded as current and long-term assets, respectively, and an unrealized gain (net of deferred income taxes) of $31 million was recorded in other comprehensive income. See Note 5 to the Consolidated Financial Statements and Item 7A of this report for additional information regarding our derivative instruments.
Depending on changes in oil and gas futures markets and managements view of underlying oil and natural gas supply and demand trends, we may increase or decrease our current hedging positions.
A provision for contingencies is charged to expense when the loss is probable and the cost can be reasonably estimated. Determining when expenses should be recorded for these contingencies and the appropriate amounts for accrual is a complex estimation process that includes subjective judgment. In many cases, this judgment is based on interpretation of laws and regulations, which can be interpreted differently by regulators and/or courts of law. We closely monitor known and potential legal, environmental, and other contingencies and periodically determine when we should record losses for these items based on information available to us. As of December 31, 2006, we have accrued $7.1 million for a mediated litigation settlement pertaining to post-production deductions on properties operated by Cimarex. We have also accrued an additional $1.5 million for a mediated litigation settlement pertaining to oil and gas property title issues. We anticipate payment of both settlements during 2007. Cimarex has other various litigation related matters in the normal course of business, none of which that can be estimated are deemed to be material, individually or in aggregate. See Note 15 of Notes to Consolidated Financial Statements.
26
The Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made, and the associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal of facilities and equipment, and site restorations, upon acquiring or drilling a successful well. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period. Capitalized costs are depleted as a component of the full cost pool.
Recent Accounting Developments
In July 2006, the FASB issued Interpretation 48, Accounting for Uncertainty in Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the Companys financial statements in accordance with SFAS 109 Accounting for Income Taxes. The interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. Along with these disclosures, a tabular presentation of significant changes during each period will be required. The Interpretation is effective as of the beginning of the first fiscal year beginning after December 15, 2006 (January 1, 2007 for calendar-year companies). We are currently evaluating the effects of implementing this interpretation and do not believe the adoption of this interpretation will have a material impact on our financial statements.
In September 2006 the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108 regarding the process of quantifying misstatements within a financial statement, addressing in particular materiality analysis related to the correction of errors. The impact on the current year financial statements of correcting all misstatements, including both the carryover and reversing effects of prior year misstatements, must be quantified. Adjustment would be required if the misstatement is deemed material, after considering all relevant quantitative and qualitative factors. The periods in which the correction would be recorded would be dependent on the materiality considerations for each affected period. This did not have a material impact on our financial statements.
Also in September 2006 the Financial Accounting Standards Board issued Statement No. 157, Fair Value Measurements, which establishes a single authoritative definition of fair value, sets out a framework for measuring fair value, and requires additional disclosures about fair-value measurements. The Statement applies only to fair-value measurements that are already required or permitted by other accounting standards and is expected to increase the consistency of those measurements. The Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. We do not expect the adoption of Statement No. 157 to have a material impact on our financial statements.
Our results of operations are primarily impacted by changes in oil and gas prices and changes in our production volumes. Realized gas prices decreased from $8.05 per Mcf in 2005 to $6.50 per Mcf in 2006, and oil prices increased from $55.25 per barrel in 2005 to $61.96 per barrel in 2006. Cimarex also sells gas on behalf of third parties that are incidental to sales of our own production. Sales and costs associated with our production are reflected in gas sales and transportation expense.
We also own interests in gas gathering systems and gas processing plants that are connected to our production operations. We transport and process third party gas that is associated with our gas.
Transportation expenses are comprised of costs paid to carry and deliver oil and gas to a specified delivery point. In some cases we receive a payment from purchasers which is net of transportation costs,
27
and in other instances we separately pay for transportation. If costs are netted in the proceeds received, both the gross revenues and gross costs are shown in sales and expenses, respectively.
Production costs are composed of lease operating expenses, which generally consist of pumpers salaries, utilities, water disposal, maintenance and other costs necessary to operate our producing properties.
Taxes, other than income, are taxes assessed by state and local taxing authorities pertaining to production, revenues or the value of properties. These typically include production severance, ad valorem and excise taxes.
Depreciation, depletion and amortization of our producing properties is computed using the units-of-production method. Because the economic life of each producing well depends upon the assumed price for future sales of production, fluctuations in oil and gas prices may impact the level of proved reserves used in the calculation. Higher prices generally have the effect of increasing reserves, which reduces depletion expense, while lower prices generally have the effect of decreasing reserves, which increases depletion expense. In addition, changes in estimates of reserve quantities and estimates of future development costs or reclassifications from unproved properties to proved properties will impact depletion expense.
General and administrative expenses consist primarily of salaries and related benefits, office rent, legal fees, consultants, systems costs and other administrative costs incurred in our offices. While we expect such costs to increase with our growth, we expect such increases to be proportionately smaller than our production growth.
Stock compensation expense consists of non-cash charges resulting from the issuance of restricted stock and restricted stock units to certain employees and the expensing of stock options resulting from the adoption of SFAS No. 123R.
BASIS OF PRESENTATION
In June 2005, Cimarex acquired Magnum Hunter Resources, Inc, by issuing 0.415 shares of Cimarex common stock for each share of outstanding Magnum Hunter common stock, resulting in the issuance of 39.7 million Cimarex common shares. At December 31, 2005, Cimarex had 82.4 million shares outstanding. The merger was accounted for as a purchase of Magnum Hunter by Cimarex. The results of operations of Magnum Hunter were included in our consolidated statements of operations beginning June 7, 2005.
Certain amounts in prior years financial statements have been reclassified to conform to the 2006 financial statement presentation.
28
RESULTS OF OPERATIONS
Year Ended December 31, 2006 Compared with Year Ended December 31, 2005:
SUMMARY DATA:
(in thousands or as indicated)
|
|
For the Years Ended |
|
||||
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Net income |
|
$ |
345,719 |
|
$ |
328,325 |
|
Per sharebasic |
|
4.21 |
|
5.07 |
|
||
Per sharediluted |
|
4.11 |
|
4.90 |
|
||
Gas sales |
|
$ |
810,894 |
|
$ |
807,007 |
|
Oil sales |
|
404,517 |
|
265,415 |
|
||
Total oil and gas sales |
|
$ |
1,215,411 |
|
$ |
1,072,422 |
|
Total gas volumeMcf |
|
124,733 |
|
100,272 |
|
||
Gas volumeMMcf per day |
|
341.7 |
|
274.7 |
|
||
Average gas priceper Mcf |
|
$ |
6.50 |
|
$ |
8.05 |
|
Total oil volumethousand barrels |
|
6,529 |
|
4,804 |
|
||
Oil volumebarrels per day |
|
17,887 |
|
13,162 |
|
||
Average oil priceper barrel |
|
$ |
61.96 |
|
$ |
55.25 |
|
Gas gathering and processing revenues |
|
$ |
47,879 |
|
$ |
44,238 |
|
Gas gathering and processing costs |
|
(27,410 |
) |
(31,890 |
) |
||
Gas gathering and processing margin |
|
$ |
20,469 |
|
$ |
12,348 |
|
Gas marketing revenues, net of related costs |
|
$ |
3,854 |
|
$ |
1,962 |
|
Expenses and other income: |
|
|
|
|
|
||
Depreciation, depletion and amortization |
|
$ |
396,394 |
|
$ |
258,287 |
|
Production |
|
176,833 |
|
104,067 |
|
||
Transportation |
|
21,157 |
|
15,338 |
|
||
Taxes other than income |
|
91,066 |
|
73,360 |
|
||
General and administrative |
|
42,288 |
|
33,497 |
|
||
Stock compensation |
|
8,243 |
|
4,959 |
|
||
Other operating, net |
|
2,064 |
|
15,897 |
|
||
(Gain) Loss on derivative instruments |
|
(22,970 |
) |
67,800 |
|
||
Int. exp., net of cap. int. & amort. of F.V. of debt |
|
1,908 |
|
5,789 |
|
||
Asset retirement obligation accretion |
|
7,018 |
|
3,819 |
|
||
Other, net |
|
(28,591 |
) |
(12,536 |
) |
Net income for the year of 2006 was $345.7 million, or $4.11 per diluted share, compared to net income of $328.3 million, or $4.90 per diluted share in 2005. The change in net income results from the effect of changes in revenues and costs, as discussed further. The results of operations of Magnum Hunter are included in our consolidated statements of operations only for the period since the acquisition on June 7, 2005.
Oil and gas sales for the year of 2006 totaled $1.2 billion, compared to $1.1 billion for 2005. The $143.0 million increase in sales between the two periods results from $292.0 million related to higher production volumes, offset by a decrease of $149.0 million resulting from lower commodity prices.
29
Sales benefited from higher production volumes. Average daily gas production rose 67.0 MMcf in 2006 to 341.7 MMcf from 274.7 MMcf in 2005, resulting in $197.0 million of incremental revenues. Oil volumes averaged 17,887 barrels per day for 2006, compared to 13,162 barrels per day in 2005, resulting in increased revenues of $95.0 million. The increase in sales volumes between the periods of 2006 and 2005 is due to the inclusion of Magnum Hunter operations beginning June 7, 2005 (date of acquisition) and positive drilling results during 2005 and 2006. Production volumes in the Gulf of Mexico and along the Texas and Louisiana Gulf Coast area were negatively impacted during the fourth quarter of 2005 as a result of hurricanes. It is estimated to have negatively impacted fourth-quarter 2005 production by 41 to 45 MMcf equivalent per day. These volumes were brought back online throughout 2006, and by the fourth quarter of 2006 less than one MMcf equivalent per day was shut-in from the 2005 hurricane activity. No oil and gas reserves have been lost as a result of the storms and the majority of associated repair costs will be covered by insurance.
Realized gas prices averaged $6.50 per Mcf for 2006, compared to $8.05 per Mcf for 2005. This 19 percent change decreased sales by $193.0 million between the two periods. Realized oil prices, however, averaged $61.96 per barrel for 2006, compared to $55.25 per barrel for 2005. The increase in sales between periods resulting from this 12 percent improvement in oil prices totaled $44.0 million. Changes in realized prices were the direct result of overall market conditions.
Gas gathering and processing revenues, net of related costs, equaled $20.5 million in 2006, compared to $12.4 million in 2005. The increase is due to the inclusion of related activities from Magnum Hunter operations from June 7, 2005. We own interests in gas gathering systems and gas processing plants that are connected to our production operations. We transport and process third party gas that is associated with our gas.
Gas marketing net revenues increased to $3.9 million from $2 million, net of related costs of $144.7 million and $213.7 million for 2006 and 2005, respectively. Gas marketing revenues, net of related costs, pertain to sales of gas on behalf of third parties that is incidental to sales of our own production.
Costs and Expenses
Net costs and expenses (not including gas gathering, marketing and processing costs, as well as income tax expense) were $695.4 million in 2006 compared to $570.3 million in 2005. Depreciation, depletion and amortization (DD&A) was the largest component of the increase between periods. DD&A equaled $396.4 million in 2006 compared to $258.3 million in 2005. On a unit of production basis, DD&A was $2.42 per Mcfe in 2006 compared to $2.00 per Mcfe for 2005. The increase stems from higher costs for reserves added during 2005 and 2006. Service costs to drill and complete wells have been increasing. That along with certain high cost dry holes in our Gulf Coast and Gulf of Mexico regions have influenced our per unit rates, even though overall drilling success rates have remained high.
Production costs rose $72.7 million from $104.1 million ($.81 per Mcfe) in 2005 to $176.8 million ($1.08 per Mcfe) in 2006. The higher costs in 2006 resulted from higher field operating expenses from an expanded number and type of properties, higher maintenance costs and increased insurance costs due to past hurricanes. Additional workover/maintenance projects were implemented in 2006, totaling $28.9 million ($0.18 per Mcfe) compared to $11.6 million ($0.09 per Mcfe) in 2005.
Transportation costs increased from $15.3 million in 2005 to $21.2 million in 2006. The increase is the result of higher sales volumes and that expiring contracts are being renewed with increased current market rates.
Taxes other than income were $17.7 million greater, rising from $73.4 million in 2005 to $91.1 million in 2006. The increase between periods resulted from increases in oil and gas sales stemming from higher production volumes and oil prices.
30
General and administrative (G&A) expenses increased $8.8 million from $33.5 million in 2005 to $42.3 million in 2006. The increase between periods is due to an expansion of staff and higher employee-benefit costs.
Stock compensation expense consists of non-cash charges resulting from the issuance of restricted stock, restricted stock units and stock option awards. Stock compensation increased from $5.0 million in 2005 to $8.2 million in 2006.
Other operating, net decreased from $15.9 million in 2005 to $2.1 million in 2006. These expenses in 2005 consisted primarily of $9.4 million of costs associated with the Magnum Hunter merger. Of this $9.4 million, $3.6 million is due to the acceleration of vesting of stock options and restricted stock units resulting from change of control provisions under our stock incentive plan becoming effective due to the Magnum Hunter merger. The remaining $5.8 million consists of $4.3 million of general integration costs, $1.0 million for retention bonuses, and $0.5 million of related financing costs. In addition to merger costs, 2005 expenses also included a mediated $6.5 million litigation settlement pertaining to post-production deductions on properties operated by Cimarex. Other expense for 2006 included $2.1 million of litigation settlements pertaining primarily to resolution of oil and gas property title issues.
Another component of net costs and expenses for 2006 and 2005 was the gain and loss on derivative instruments. In connection with the Magnum Hunter merger, Cimarex recognized a $39.3 million liability associated with Magnum Hunters existing commodity derivatives at the merger date (June 7, 2005). These derivative instruments were not designated for hedge accounting treatment. As a result, Cimarex recognized net gains for the year 2006 of $23.0 million and net losses for 2005 of $67.8 million, respectively. Activity includes both non-cash mark-to-market derivative gains and losses as well as cash settlements. Cash payments related to these contracts that settled in 2006 and 2005 totaled $19.0 million and $64.3 million, respectively. Theses contracts expired December 31, 2006.
To mitigate a portion of the potential exposure to adverse market changes in an environment of volatile gas prices, we entered into additional derivative contracts in third quarter of 2006. These derivatives have been designated for hedge accounting treatment as cash flow hedges. Changes in the fair value of the hedges, to the extent the hedge is effective, are recognized in other comprehensive income until the hedged item is settled. Changes in the fair value of the hedge resulting from ineffectiveness are recognized currently as unrealized gains or losses in other income and expense in the consolidated statements of operations. Gains and losses upon settlement of the cash flow hedges will be recognized in gas revenues in the period the contracts are settled. During 2006, we recognized an unrealized loss of $13 thousand related to the ineffective portion of the derivative contracts.
Net interest expense in 2006 totaled $1.9 million, comprised of $29.9 million of interest expense, offset by $24.2 million of capitalized interest and $3.8 million of amortization of fair value of debt. We capitalize interest related to borrowings associated with costs incurred to bring properties under development, not being amortized, to their intended use. This has decreased from $5.8 million of net interest expense in 2005, which was comprised of $19.6 million of interest expense, offset by $11.7 million of capitalized interest and $2.1 million of amortization of fair value of debt. The increases in the components of the 2006 net interest amount results from amounts associated with the debt assumed in the Magnum Hunter merger and an increase in costs incurred to bring properties under development, not being amortized, to their intended use. Prior to the Magnum Hunter merger, Cimarex had no outstanding debt.
Asset retirement obligation accretion increased $3.2 million from $3.8 million in 2005 to $7.0 million in 2006. The Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made, and the associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal
31
of facilities and equipment, and site restorations, upon acquiring or drilling a successful well. Since 2005 the liability has increased $28.0 million from $101.1 million in 2005 to $129.1 million in 2006.
Other, net increased from $12.5 million of income in 2005 to $28.6 million of income in 2006. The components of this other income net of other expenses consist of miscellaneous items that will vary from period to period, including income and loss in equity investees. The large increase from 2005 to 2006 is due primarily to distribution received in excess of our investment in the Companys limited partnership affiliates, Teal Hunter L.P. and Mallard Hunter L.P. These partnerships sold all of their interest in oil and gas properties during 2006. Cimarexs investments in these partnerships had been reflected in other assets, net. Net sales consideration received via distributions from the partnerships equaled $59.3 million, which are in excess of the Companys investment balance in the partnerships. The excess distributions of $19.8 million have been recorded in other income for 2006.
Income tax expense
Income tax expense totaled $198.6 million for 2006 versus $188.1 million for 2005. Tax expense equaled a combined federal and state effective income tax rate of 36.5 percent and 36.4 percent in 2006 and 2005, respectively. Included in the 2006 income tax expense of $198.6 million is a current benefit of $21.9 million.
32
Year Ended December 31, 2005 Compared with Year Ended December 31, 2004:
SUMMARY DATA:
(in thousands or as indicated)
|
|
For the Years Ended |
|
||||||
|
|
December 31, |
|
||||||
|
|
2005 |
|
2004 |
|
||||
Net income |
|
|
$ |
328,325 |
|
|
$ |
153,592 |
|
Per sharebasic |
|
|
5.07 |
|
|
3.70 |
|
||
Per sharediluted |
|
|
4.90 |
|
|
3.59 |
|
||
Gas sales |
|
|
$ |
807,007 |
|
|
$ |
366,260 |
|
Oil sales |
|
|
265,415 |
|
|
106,129 |
|
||
Total oil and gas sales |
|
|
$ |
1,072,422 |
|
|
$ |
472,389 |
|
Total gas volumeMMcf |
|
|
100,272 |
|
|
63,611 |
|
||
Gas volumeMMcf per day |
|
|
274.7 |
|
|
173.8 |
|
||
Average gas priceper Mcf |
|
|
$ |
8.05 |
|
|
$ |
5.76 |
|
Total oil volumethousand barrels |
|
|
4,804 |
|
|
2,641 |
|
||
Oil volumebarrels per day |
|
|
13,162 |
|
|
7,215 |
|
||
Average oil priceper barrel |
|
|
$ |
55.25 |
|
|
$ |
40.19 |
|
Gas gathering and processing revenues |
|
|
$ |
44,238 |
|
|
$ |
101 |
|
Gas gathering and processing costs |
|
|
(31,890 |
) |
|
(284 |
) |
||
Gas gathering and processing margin |
|
|
$ |
12,348 |
|
|
$ |
(183 |
) |
Gas marketing revenues, net of related costs |
|
|
$ |
1,962 |
|
|
$ |
2,674 |
|
Costs and expenses: |
|
|
|
|
|
|
|
||
Depreciation, depletion and amortization |
|
|
$ |
258,287 |
|
|
$ |
124,251 |
|
Production |
|
|
104,067 |
|
|
37,476 |
|
||
Transportation |
|
|
15,338 |
|
|
10,003 |
|
||
Taxes other than income |
|
|
73,360 |
|
|
37,761 |
|
||
General and administrative |
|
|
33,497 |
|
|
22,483 |
|
||
Stock compensation |
|
|
4,959 |
|
|
1,957 |
|
||
Other operating, net |
|
|
15,897 |
|
|
(3,394 |
) |
||
Loss on derivative instruments |
|
|
67,800 |
|
|
|
|
||
Int. exp., net of cap. int. & amort. of F.V. of debt |
|
|
5,789 |
|
|
1,075 |
|
||
Asset retirement obligation accretion |
|
|
3,819 |
|
|
1,241 |
|
||
Other, net |
|
|
(12,536 |
) |
|
(4,291 |
) |
Net income for the year of 2005 was $328.3 million, or $4.90 per diluted share, compared to net income of $153.6 million, or $3.59 per diluted share in 2004. The change in net income results from the effect of changes in revenues and costs, as discussed further. The results of operations of Magnum Hunter are included in our consolidated statements of operations only for the period since the acquisition on June 7, 2005.
Oil and gas sales for the year of 2005 totaled $1.1 billion, compared to $472.4 million for 2004. The $600.0 million increase in sales between the two periods results from $302.0 million related to higher commodity prices and $298.0 million due to higher production volumes (due primarily to increased production resulting from the acquisition of Magnum Hunter).
Realized gas prices averaged $8.05 per Mcf for 2005, compared to $5.76 per Mcf for 2004. This 40 percent change increased sales by $230.0 million between the two periods. Realized oil prices averaged
33
$55.25 per barrel for 2005, compared to $40.19 per barrel for 2004. The increase in sales between periods resulting from this 37 percent improvement in oil prices totaled $72.0 million. Changes in realized prices were the direct result of overall market conditions.
Sales also benefited from higher production volumes. Average gas volumes rose 100.9 MMcf per day in 2005 to 274.7 MMcf per day from 173.8 MMcf per day in 2004, resulting in $211.1 million of incremental revenues. Oil volumes averaged 13,162 barrels per day for 2005, compared to 7,215 barrels per day in 2004, resulting in increased revenues of $86.9 million. The increase in sales volumes between the periods of 2005 and 2004 is due to positive drilling results during 2004 and 2005, and the inclusion of production from Magnum Hunter operations from June 7, 2005. Production volumes in the Gulf of Mexico and along the Texas and Louisiana Gulf Coast area were negatively impacted during the third and fourth quarters of 2005 as a result of hurricanes. It is estimated to have negatively impacted fourth-quarter 2005 production by 41 to 45 MMcf equivalent per day and full-year volumes by 17 to 20 MMcf equivalent per day. At year-end 2005, approximately 20 MMcf equivalent was still shut-in. It is anticipated that most of the remaining shut-in volumes will be restored by the end of the first quarter of 2006. The timetable to restore full production largely depends on the startup of refineries, gas processing plants, platforms, facilities and pipelines owned and operated by others. No oil and gas reserves have been lost as a result of the storms and essentially all associated repair costs will be covered by insurance.
Gas gathering and processing revenues, net of related costs, equaled $12.4 million in 2005, compared to a loss of $0.2 million in 2004. The increase is due to the inclusion of related activities from Magnum Hunter operations from June 7, 2005. We own interests in gas gathering systems and gas processing plants that are connected to our production operations. We transport and process third party gas that is associated with our gas.
Gas marketing net revenues decreased to $2 million from $2.7 million, net of related costs of $213.7 million and $193.0 million for 2005 and 2004, respectively. Gas marketing revenues, net of related costs, pertain to sales of gas on behalf of third parties that is incidental to sales of our own production.
Costs and Expenses
Costs and expenses (not including gas gathering, marketing and processing costs as well as income tax expense) were $570.3 million in 2005 compared to $228.6 million in 2004. Depreciation, depletion and amortization (DD&A) was the largest component of the increase between periods. DD&A equaled $258.3 million in 2005 compared to $124.3 million in 2004. On a unit of production basis, DD&A was $2.00 per Mcfe in 2005 compared to $1.56 per Mcfe for 2004. The increase largely stems from costs associated with Magnum Hunter operations and higher costs for reserves added during 2004 and 2005.
Production costs rose $66.6 million from $37.5 million ($.47 per Mcfe) in 2004 to $104.1 million ($.81 per Mcfe) in 2005 The higher costs in 2005 resulted primarily from the inclusion of costs associated with Magnum Hunter operations, higher field operating expenses from an expanded number of properties and higher maintenance costs.
Transportation costs increased from $10.0 million in 2004 to $15.3 million in 2005. The increase is the result of expiring contracts being renewed with increased current market rates and the inclusion of transportation costs associated with Magnum Hunter operations.
Taxes other than income were $35.6 million greater, rising from $37.8 million in 2004 to $73.4 million in 2005. The increase between periods resulted from increases in oil and gas sales stemming from inclusion of Magnum Hunter operations, higher production volumes and commodity prices.
General and administrative (G&A) expenses increased $11.0 million from $22.5 million in 2004 to $33.5 million in 2005. The increase between periods is due to an expansion of staff and higher employee-benefit costs.
34
Stock compensation expense consists of non-cash charges resulting from the issuance of restricted stock, restricted stock units and stock option awards. Stock compensation increased from $2.0 million in 2004 to $5.0 million in 2005 due primarily to the $3.4 million expensing of stock options resulting from the adoption of SFAS No. 123R as of January 1, 2005.
Other operating, net totaled an expense of $15.9 million in 2005 and income of $3.4 million in 2004. The 2005 expenses consisted primarily of $9.4 million of costs associated with the Magnum Hunter merger. Of this $9.4 million, $3.6 million is due to the acceleration of vesting of stock options and restricted stock units resulting from change of control provisions under our stock incentive plan becoming effective due to the Magnum Hunter merger. The remaining $5.8 million consisted of $4.3 million of general integration costs, $1.0 million for retention bonuses, and $0.5 million of related financing costs. In addition to merger costs, 2005 expenses also included a mediated $6.5 million litigation settlement pertaining to post-production deductions on properties operated by Cimarex. The income reflected in 2004 consisted of miscellaneous litigation settlements in favor of the Company.
Another large component of the increase in costs and expenses between periods was the loss on derivative instruments. Prior to the acquisition of Magnum Hunter, Cimarex did not use financial instruments to mitigate commodity price changes. In connection with the merger, we recognized a $39.3 million liability associated with Magnum Hunters existing commodity derivatives at the merger date (June 7, 2005). These derivative instruments have not been designated for hedge accounting treatment. As a result, Cimarex recognized in earnings during 2005 a net loss of $67.8 million. The charge includes both non-cash mark-to-market derivative losses as well as cash settlements. Cash payments related to these contracts that settled in 2005 totaled $64.3 million. The net derivative liability at December 31, 2005 equals $41.9 million. Cimarex will continue to recognize mark-to-market gains and losses as well as amortization of these contracts in future earnings until the derivative instruments mature.
Net interest expense in 2005 of $5.8 million is comprised of $19.6 million of interest expense, offset by $11.7 million of capitalized interest resulting from interest recognized on borrowings associated with costs incurred to bring properties under development, not being amortized, to their intended use and $2.1 million of amortization of fair value of debt. This has increased from $1.1 million of interest expense in 2004. The additional components of the 2005 net interest amount and the increase from 2004 results from amounts associated with the debt assumed in the Magnum Hunter merger. Prior to the Magnum Hunter merger, Cimarex had no outstanding debt.
Asset retirement obligation accretion increased $2.6 million from $1.2 million in 2004 to $3.8 million in 2005. The Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made, and the associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal of facilities and equipment, and site restorations, upon acquiring or drilling a successful well. Since 2004 the liability has increased $81.3 million from $19.8 million in 2004 to 101.1 million in 2005.
Other, net increased from $4.3 million of income in 2004 to $12.5 million of income in 2005. The components of this other income net of other expenses consist of miscellaneous items that will vary from period to period. The increase from 2004 to 2005 is due primarily to additional gains on the sale of miscellaneous equipment inventory.
Income tax expense
Income tax expense totaled $188.1 million for 2005 versus $92.7 million for 2004. Tax expense equaled a combined federal and state effective income tax rate of 36.4 percent and 37.6 percent in 2005 and 2004, respectively.
35
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Our primary source of capital is cash flow generated from operating activities. Prices we receive for oil and gas sales and our level of production will impact these future cash flows. No prediction can be made as to the prices we will receive. Production volumes will in large part be dependent upon the amount and results of future capital expenditures. In turn, actual levels of capital expenditures may vary due to many factors, including drilling results, oil and gas prices, industry conditions, prices and availability of goods and services, and the extent to which proved properties are acquired.
Cash flow provided by operating activities for 2006 was $878.4 million, compared to $704.7 million for 2005. The increase in 2006 from the earlier period resulted primarily from higher oil and gas production and higher oil prices.
Cash flow used in investing activities for 2006 was $1.0 billion, compared to $497.5 million for 2005. The increase in 2006 stemmed from a larger exploration and development program.
Cash flow provided by financing activities in 2006 was $74.8 million versus $261.4 million used in 2005. The cash provided by financing activities in 2006 resulted primarily from the borrowing of $95.0 million on our credit facility.
Financial Condition
As of December 31, 2006, stockholders equity totaled $3.0 billion, up from $2.6 billion at December 31, 2005. The increase resulted primarily from 2006 net income of $345.7 million. At December 31, 2006 our cash balance equaled $5.0 million.
In December 2005, the Board of Directors declared the Companys first quarterly cash dividend of $.04 per share payable to shareholders. A $.04 per share dividend has been authorized in every quarter of 2006. Also in December 2005, the Board of Directors authorized the repurchase of up to four million shares of common stock. Through December 31, 2005, 68,000 shares had been repurchased at an average price of $43.03. Since December 31, 2005 and through December 31, 2006, an additional 182,100 shares have been repurchased for an average price of $44.43 per share.
Working Capital
Working capital at December 31, 2006 totaled $62.2 million, compared to $31.6 million at December 31, 2005. The increase is primarily the result of settlement of the liability associated with derivative contracts outstanding at December 31, 2005 and entering into new derivative contracts in the third quarter for which a current asset was recorded at December 31, 2006.
Our receivables are a major component of our working capital and are made up of a diverse group of companies including major energy companies, pipeline companies, local distribution companies and end-users in various industries. The collection of receivables during the period presented has been timely. Historically, losses associated with uncollectible receivables have not been significant.
36
Financing
Debt at December 31, 2005 consisted of the following (in thousands):
Bank debt |
|
$ |
|
|
9.6% Notes due 2012 (face value $195,000) |
|
213,770 |
(1) |
|
Floating rate convertible notes due 2023 (face value $125,000) |
|
138,681 |
(2) |
|
Total long-term debt |
|
$ |
352,451 |
|
Debt at December 31, 2006 consisted of the following (in thousands):
Bank debt |
|
$ |
95,000 |
|
9.6% Notes due 2012 (face value $195,000) |
|
210,746 |
(1) |
|
Floating rate convertible notes due 2023, 5.36% at December 31, 2006 (face value $125,000) |
|
137,921 |
(2) |
|
Total long-term debt |
|
$ |
443,667 |
|
(1) Fair market value at June 7, 2005 (date of acquisition of Magnum Hunter) equaled $215.5 million. The subsequent noted balances represent the fair market value at date of acquisition less amortization of the premium of fair market value over face value.
(2) Fair market value at June 7, 2005 equaled $144.75 million. The subsequent noted balances represent the fair market value at date of acquisition less amortization of the premium of fair market value over face value.
Cimarexs Revolving Credit Facility provides for $500 million of long-term committed credit. The facility is scheduled to mature on July 1, 2010 and is secured by mortgages on certain oil and gas properties and the stock of certain wholly-owned operating subsidiaries. At December 31, 2006, there were outstanding borrowings of $95 million under the Revolving Credit Facility at a weighted average interest rate of approximately 6.75%. We also had outstanding letters of credit of approximately $5 million, leaving an unused borrowing capacity of approximately $400 million at December 31, 2006.
The Credit Facility agreement contains both financial and non-financial covenants. Cimarex continues to comply with these covenants and does not view them as materially restrictive.
The 9.6% notes assumed in the Magnum Hunter merger have a face value of $195 million and are due March 15, 2012. The notes are unsecured and are redeemable, as a whole or in part, at Cimarexs option, on and after March 15, 2007 at the following redemption prices (expressed as percentages of the principal amount), plus accrued interest, if any, thereon to the date of redemption.
Year |
|
|
|
Percentage |
|
||
2007 |
|
|
104.8 |
% |
|
||
2008 |
|
|
103.2 |
% |
|
||
2009 |
|
|
101.6 |
% |
|
||
2010 and thereafter |
|
|
100.0 |
% |
|
The floating rate convertible senior notes were assumed in the Magnum Hunter merger and mature on December 15, 2023. The notes are senior unsecured obligations and bear interest at an annual rate equal to three-month LIBOR, reset quarterly. On December 31, 2006, the interest rate equaled 5.36%.
37
Holders of the convertible notes may surrender their notes for conversion into a combination of cash and shares of our common stock upon the occurrence of certain circumstances, including if the price of our common stock has been trading above the fixed conversion price of $28.99 per share. On December 29, 2006, the closing price of our common stock traded on the New York Stock Exchange was $36.50. There is not an observable market for the notes. Based on an average common stock price of $36.50, management estimates the fair value of the notes at December 31, 2006 was approximately $157.4 million (or $1,259 per bond).
In addition to the holders right to redeem the notes if our common stock price is above the conversion price, the holders also have the right to require Cimarex to repurchase all or a portion of the notes at a repurchase price equal to 100% of the principal amount (plus accrued interest) on December 15, 2008, 2013, and 2018. The indenture agreement also provides Cimarex with an option to redeem some or all of the notes at a redemption price equal to 100% of the principal amount (plus accrued interest) anytime after December 22, 2008.
Contractual Obligations and Material Commitments
At December 31, 2006, we had contractual obligations and material commitments as follows:
|
|
Payments Due by Period |
|
|||||||||||||||||
Contractual obligations |
|
|
|
Total |
|
Less than |
|
1-3 |
|
3-5 |
|
More than |
|
|||||||
|
|
(In thousands) |
|
|||||||||||||||||
Long-term debt(1) |
|
$ |
415,000 |
|
|
$ |
|
|
|
$ |
|
|
$ |
95,000 |
|
$ |
320,000 |
|
||
Fixed-Rate interest payments(1) |
|
102,960 |
|
|
18,720 |
|
|
37,440 |
|
37,440 |
|
9,360 |
|
|||||||
Operating leases |
|
31,278 |
|
|
5,158 |
|
|
10,074 |
|
7,868 |
|
8,178 |
|
|||||||
Drilling commitments |
|
55,322 |
|
|
55,322 |
|
|
|
|
|
|
|
|
|||||||
Asset retirement obligation(2) |
|
129,141 |
|
|
4,320 |
|
|
|
|
|
|
|
|
|||||||
Other liabilities |
|
5,932 |
|
|
202 |
|
|
67 |
|
51 |
|
5,612 |
|
|||||||
(1) These amounts do not include interest on the $95 million of bank debt outstanding at December 31, 2006. The weighted average interest rate at December 31, 2006 on the bank debt was approximately 6.75%. See item 7A: Interest Rate Risk for more information regarding fixed and variable rate debt.
(2) We have excluded the long term asset retirement obligations because we are not able to precisely predict the timing of these amounts.
At December 31, 2006, we had a firm sales contract to deliver approximately four Bcf of natural gas over the next eight months. If this gas is not delivered, our financial commitment would be approximately $22.3 million. This commitment will fluctuate due to price volatility and actual volumes delivered. However, we believe no financial commitment will be due based on our reserves and current production levels.
Cimarex has other various delivery commitments in the normal course of business, none of which are individually material. In aggregate these commitments have a maximum amount that would be payable, if no gas is delivered, of approximately $2.8 million.
All of the commitments were routine and were made in the normal course of our business.
Based on current commodity prices and anticipated levels of production, we believe that the estimated net cash generated from operations, coupled with the cash on hand and amounts available under our existing line of credit will be adequate to meet future liquidity needs, including satisfying our financial obligations and funding our operations and exploration and development activities.
38
2007 Outlook
Our projected 2007 exploration and development expenditure program ranging from $800 million to $1 billion will require a great deal of coordination and effort. Though there are a variety of factors that could curtail, delay or even cancel some of our drilling operations, we believe our projected program has a high degree of occurrence. The majority of projects are in hand, drilling rigs are being scheduled, and the historical results of our drilling efforts in these areas warrant pursuit of the projects.
Costs of operations on a per Mcfe basis for 2007 are estimated to approximate levels realized in late 2006. Should factors beyond our control change, our program and realized costs will vary from current projections. These factors could include volatility in commodity prices, changes in the supply of and demand for oil and gas, weather conditions, governmental regulations and more.
Production estimates for 2007 range from 450 to 470 MMcfe per day. Revenues will be dependent not only on the level of oil and gas actually produced, but also the prices that will be realized. During 2006, our realized prices averaged $6.50 per Mcf of gas and $61.96 per barrel of oil. Prices can be very volatile and the possibility of 2007 realized prices being different than they were in 2006 is high.
ITEM 7A. Qualitative and Quantitative Disclosures about Market Risk
Price Fluctuations
Our results of operations are highly dependent upon the prices we receive for oil and gas production, and those prices are constantly changing in response to market forces. Nearly all of our revenue is from the sale of oil and gas, so these fluctuations, positive and negative, can have a significant impact on our results of operations and cash flows.
Monthly gas price realizations during 2006 ranged from $4.23 per Mcf to $8.43 per Mcf. Oil prices ranged from $54.85 per barrel to $70.61 per barrel. It is impossible to predict future oil and gas prices with any degree of certainty.
In third quarter 2006, we entered into derivative contracts to mitigate a portion of our potential exposure to adverse market changes in the Mid-Continent region, in an environment of volatile gas prices. These arrangements, which were based on prices available in the financial markets at the time the contracts were entered into, will be settled in cash and will not require physical delivery of hydrocarbons. These hedges have been designated for hedge accounting treatment as cash flow hedges under SFAS No. 133 and therefore, gains and losses upon settlement of the hedges will be recognized in gas revenue in the period the contracts are settled. We believe that we have sufficient production volumes such that the hedge contract transactions will occur as expected.
The following tables reflect the volumes, weighted average contract prices and fair values of the contracts we have in place as of December 31, 2006. We are exposed to risks associated with these contracts arising from volatility in commodity prices and the unlikely event of non-performance by the counterparties to the agreements. See Note 5 to the Consolidated Financial Statements and Derivative Instruments in Item 7 of this report for additional information regarding our derivative instruments.
|
|
|
|
|
|
|
|
Mid-Continent |
|
Fair Value |
|
||||||||
Commodity |
|
|
|
Type |
|
Volume/Day |
|
Duration |
|
Price |
|
(000s) |
|
||||||
Natural Gas |
|
Collars |
|
80,000 MMBTU |
|
Jan 07Dec 07 |
|
|
$ |
7.00 - $10.17 |
|
|
|
$ |
41,945 |
|
|
||
Natural Gas |
|
Collars |
|
40,000 MMBTU |
|
Jan 08Dec 08 |
|
|
$ |
7.00 - $9.90 |
|
|
|
7,051 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,996 |
|
|
|||
39
At December 31, 2006, the weighted average Mid-Continent prices for the 2007 and 2008 contracts approximated $6.13 and $7.02, respectively.
Interest Rate Risk
Fixed and Variable Rate Debt. Cimarex assumed fixed and variable rate debt as part of the acquisition of Magnum Hunter. These agreements expose the company to market risk related to changes in interest rates. The company has a credit facility that bears interest at either a Base rate or a Eurodollar rate at the Companys option.
The following table presents the carrying and fair value of the companys debt along with average interest rates as of December 31, 2006. The fair value for the Convertible Notes was based on an average price per share of $36.50 for Cimarex common stock. The fair value for the fixed rate Senior Notes was valued at their last traded value before December 31, 2006.
Expected Maturity Dates |
|
|
|
2010 |
|
2012 |
|
2023 |
|
Total |
|
Book |
|
Fair |
|
||||||
|
|
(in thousands of dollars) |
|
||||||||||||||||||
Variable Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bank debt(a) |
|
$ |
95,000 |
|
$ |
|
|
$ |
|
|
$ |
95,000 |
|
$ |
95,000 |
|
$ |
95,000 |
|
||
Convertible Notes(b) |
|
$ |
|
|
$ |
|
|
$ |
125,000 |
|
$ |
125,000 |
|
$ |
137,921 |
|
$ |
157,393 |
|
||
Fixed Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Senior Notes(c) |
|
$ |
|
|
$ |
195,000 |
|
$ |
|
|
$ |
195,000 |
|
$ |
210,746 |
|
$ |
205,238 |
|
(a) At December 31, 2006, the weighted average interest rate on outstanding borrowings under the credit facility was approximately 6.75%.
(b) The interest rate on the convertible notes is 5.36%. The rate on these notes is equal to the three month LIBOR, adjusted quarterly. A holder of these notes has the right to require us to repurchase all or a portion of these notes on December 15, 2008, 2013, and 2018. The repurchase will be equal to the face value of the notes plus accrued and unpaid interest up to the date of repurchase. Included in Paid in Capital is $49.6 million related to the fair value of common stock associated with the convertible debt.
(c) The interest rate on the senior notes due 2012 is a fixed 9.6%.
40
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CIMAREX ENERGY CO.
INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTAL SCHEDULES
All other supplemental information and schedules have been omitted because they are not applicable or the information required is shown in the consolidated financial statements or related notes thereto.
41
Report of Independent Registered Public Accounting Firm
The Board of Directors
Cimarex Energy Co.:
We have audited the accompanying consolidated balance sheets of Cimarex Energy Co. and subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of operations, stockholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2006. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cimarex Energy Co. and subsidiaries as of December 31, 2006 and 2005, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2006, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of the Sponsoring Organizations of the Treadway Commission, and our report dated February 27, 2007 expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
As discussed in Note 4 to the Consolidated Financial Statements, Cimarex Energy Co. adopted Statement of Financial Accounting Standards No. 123(R), Share Based Payment, as of January 1, 2005.
KPMG LLP
Denver, Colorado
February 27, 2007
42
CIMAREX ENERGY CO.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share information)
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,048 |
|
$ |
61,647 |
|
Accounts receivable: |
|
|
|
|
|
||
Trade, net of allowance |
|
62,866 |
|
66,723 |
|
||
Oil and gas sales, net of allowance |
|
189,906 |
|
191,748 |
|
||
Gas gathering, processing, and marketing, net of allowance |
|
8,083 |
|
30,471 |
|
||
Other |
|
45,603 |
|
242 |
|
||
Inventories |
|
39,397 |
|
34,784 |
|
||
Deferred income taxes |
|
1,498 |
|
17,959 |
|
||
Derivative instruments |
|
41,945 |
|
|
|
||
Other current assets |
|
22,411 |
|
25,454 |
|
||
Total current assets |
|
416,757 |
|
429,028 |
|
||
Oil and gas properties at cost, using the full cost method of accounting: |
|
|
|
|
|
||
Proved properties |
|
4,656,854 |
|
3,602,797 |
|
||
Unproved properties and properties under development, not being amortized |
|
425,173 |
|
388,839 |
|
||
|
|
5,082,027 |
|
3,991,636 |
|
||
Lessaccumulated depreciation, depletion and amortization |
|
(1,494,317 |
) |
(1,114,677 |
) |
||
Net oil and gas properties |
|
3,587,710 |
|
2,876,959 |
|
||
Fixed assets, less accumulated depreciation of $33,273 and $17,171 |
|
88,924 |
|
86,916 |
|
||
Goodwill |
|
691,432 |
|
717,391 |
|
||
Derivative instruments |
|
7,051 |
|
|
|
||
Other assets, net |
|
37,876 |
|
70,041 |
|
||
|
|
$ |
4,829,750 |
|
$ |
4,180,335 |
|
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable: |
|
|
|
|
|
||
Trade |
|
$ |
40,735 |
|
$ |
50,529 |
|
Gas gathering, processing, and marketing |
|
15,506 |
|
31,418 |
|
||
Accrued liabilities: |
|
|
|
|
|
||
Exploration and development |
|
94,403 |
|
76,725 |
|
||
Taxes other than income |
|
25,376 |
|
15,978 |
|
||
Other |
|
82,384 |
|
86,373 |
|
||
Derivative instruments |
|
|
|
41,926 |
|
||
Revenue payable |
|
96,184 |
|
94,469 |
|
||
Total current liabilities |
|
354,588 |
|
397,418 |
|
||
Long-term debt |
|
443,667 |
|
352,451 |
|
||
Deferred income taxes |
|
921,665 |
|
717,790 |
|
||
Asset retirement obligation |
|
124,821 |
|
97,558 |
|
||
Deferred compensation |
|
|
|
13,881 |
|
||
Other liabilities |
|
8,866 |
|
5,784 |
|
||
Total liabilities |
|
1,853,607 |
|
1,584,882 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued |
|
|
|
|
|
||
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,962,132 and 83,524,285 shares issued, respectively |
|
840 |
|
835 |
|
||
Treasury stock, at cost, 1,078,822 shares held |
|
(40,628 |
) |
(43,554 |
) |
||
Paid-in capital |
|
1,867,448 |
|
1,865,597 |
|
||
Unearned compensation |
|
|
|
(15,862 |
) |
||
Retained earnings |
|
1,117,402 |
|
788,356 |
|
||
Accumulated other comprehensive income |
|
31,081 |
|
81 |
|
||
|
|
2,976,143 |
|
2,595,453 |
|
||
|
|
$ |
4,829,750 |
|
$ |
4,180,335 |
|
The accompanying notes are an integral part of these consolidated financial statements.
43
CIMAREX ENERGY CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
For the Years Ended |
|
|||||||
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Gas sales |
|
$ |
810,894 |
|
$ |
807,007 |
|
$ |
366,260 |
|
Oil sales |
|
404,517 |
|
265,415 |
|
106,129 |
|
|||
Gas gathering and processing |
|
47,879 |
|
44,238 |
|
101 |
|
|||
Gas marketing, net of related costs of $144,702, $213,749 and $193,041 respectively |
|
3,854 |
|
1,962 |
|
2,674 |
|
|||
|
|
1,267,144 |
|
1,118,622 |
|
475,164 |
|
|||
Costs and expenses: |
|
|
|
|
|
|
|
|||
Depreciation, depletion and amortization |
|
396,394 |
|
258,287 |
|
124,251 |
|
|||
Asset retirement obligation accretion |
|
7,018 |
|
3,819 |
|
1,241 |
|
|||
Production |
|
176,833 |
|
104,067 |
|
37,476 |
|
|||
Transportation |
|
21,157 |
|
15,338 |
|
10,003 |
|
|||
Gas gathering and processing |
|
27,410 |
|
31,890 |
|
284 |
|
|||
Taxes other than income |
|
91,066 |
|
73,360 |
|
37,761 |
|
|||
General and administrative |
|
42,288 |
|
33,497 |
|
22,483 |
|
|||
Stock compensation, net |
|
8,243 |
|
4,959 |
|
1,957 |
|
|||
(Gain) loss on derivative instruments |
|
(22,970 |
) |
67,800 |
|
|
|
|||
Other operating, net |
|
2,064 |
|
15,897 |
|
(3,394 |
) |
|||
|
|
749,503 |
|
608,914 |
|
232,062 |
|
|||
Operating income |
|
517,641 |
|
509,708 |
|
243,102 |
|
|||
Other (income) and expense: |
|
|
|
|
|
|
|
|||
Interest expense net of capitalized interest of $24,248, $11,686 and $0, respectively |
|
5,692 |
|
7,921 |
|
1,075 |
|
|||
Amortization of fair value of debt |
|
(3,784 |
) |
(2,132 |
) |
|
|
|||
Other, net |
|
(28,591 |
) |
(12,536 |
) |
(4,291 |
) |
|||
Income before income tax expense |
|
544,324 |
|
516,455 |
|
246,318 |
|
|||
Income tax expense |
|
198,605 |
|
188,130 |
|
92,726 |
|
|||
Net income |
|
$ |
345,719 |
|
$ |
328,325 |
|
$ |
153,592 |
|
Earnings per share: |
|
|
|
|
|
|
|
|||
Basic |
|
$ |
4.21 |
|
$ |
5.07 |
|
$ |
3.70 |
|
Diluted |
|
$ |
4.11 |
|
$ |
4.90 |
|
$ |
3.59 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|||
Basic |
|
82,066 |
|
64,761 |
|
41,466 |
|
|||
Diluted |
|
84,090 |
|
67,000 |
|
42,763 |
|
The accompanying notes are an integral part of these consolidated financial statements.
44
CIMAREX ENERGY CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
Years Ended |
|
|||||||
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
345,719 |
|
$ |
328,325 |
|
$ |
153,592 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation, depletion and amortization |
|
396,394 |
|
258,287 |
|
124,251 |
|
|||
Asset retirement obligation accretion |
|
7,018 |
|
3,819 |
|
1,241 |
|
|||
Deferred income taxes |
|
220,539 |
|
112,890 |
|
66,849 |
|
|||
Stock compensation, net |
|
8,243 |
|
4,959 |
|
1,957 |
|
|||
Derivative instruments |
|
(41,926 |
) |
3,483 |
|
|
|
|||
Gain on liquidation of equity investees |
|
(19,785 |
) |
|
|
|
|
|||
Other |
|
1,540 |
|
12,844 |
|
798 |
|
|||
Changes in operating assets and liabilities, net of effects of the acquisition of Magnum Hunter: |
|
|
|
|
|
|
|
|||
(Increase) in receivables, net |
|
(9,811 |
) |
(45,787 |
) |
(35,696 |
) |
|||
(Increase) in inventory and other current assets |
|
(11,812 |
) |
(27,293 |
) |
(1,703 |
) |
|||
Increase (decrease) in accounts payable and accrued liabilities |
|
(18,293 |
) |
52,488 |
|
42,918 |
|
|||
Increase in other noncurrent liabilities |
|
593 |
|
719 |
|
1,646 |
|
|||
Net cash provided by operating activities |
|
878,419 |
|
704,734 |
|
355,853 |
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Oil and gas expenditures |
|
(1,030,791 |
) |
(631,549 |
) |
(281,407 |
) |
|||
Acquisition of oil and gas properties |
|
(23,790 |
) |
(1,973 |
) |
(324 |
) |
|||
Merger related costs |
|
(439 |
) |
(13,740 |
) |
|
|
|||
Cash received in connection with acquisition |
|
|
|
33,407 |
|
|
|
|||
Proceeds from sale of assets |
|
10,705 |
|
141,842 |
|
926 |
|
|||
Distributions received from equity investees |
|
59,823 |
|
302 |
|
|
|
|||
Other expenditures |
|
(25,310 |
) |
(25,742 |
) |
(12,296 |
) |
|||
Net cash used by investing activities |
|
(1,009,802 |
) |
(497,453 |
) |
(293,101 |
) |
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Borrowing (payments) on long-term debt, net |
|
95,000 |
|
(273,501 |
) |
|
|
|||
Treasury stock acquired and retired |
|
(11,016 |
) |
|
|
|
|
|||
Dividends paid |
|
(13,358 |
) |
|
|
|
|
|||
Proceeds from issuance of common stock and other |
|
4,158 |
|
12,121 |
|
12,574 |
|
|||
Net cash provided by (used in) financing activities |
|
74,784 |
|
(261,380 |
) |
12,574 |
|
|||
Net change in cash and cash equivalents |
|
(56,599 |
) |
(54,099 |
) |
75,326 |
|
|||
Cash and cash equivalents at beginning of period |
|
61,647 |
|
115,746 |
|
40,420 |
|
|||
Cash and cash equivalents at end of period |
|
$ |
5,048 |
|
$ |
61,647 |
|
$ |
115,746 |
|
The accompanying notes are an integral part of these consolidated financial statements.
45
CIMAREX ENERGY CO.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
Total |
|
|||||||||||||||||||
|
|
Common Stock |
|
Paid-in |
|
Unearned |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders |
|
|||||||||||||||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Compensation |
|
Earnings |
|
Income |
|
Stock |
|
Equity |
|
|||||||||||||||||||
Balance, December 31, 2003 |
|
|
41,064 |
|
|
|
$ |
411 |
|
|
$ |
237,430 |
|
|
$ |
(9,540 |
) |
|
$ |
306,439 |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
534,740 |
|
|
Issuance of restricted stock awards |
|
|
15 |
|
|
|
|
|
|
400 |
|
|
(400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Issuance of restricted stock unit awards |
|
|
|
|
|
|
|
|
|
|
|
|
(2,809 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(2,809 |
) |
|
|||||||
Common stock reacquired and retired |
|
|
(35 |
) |
|
|
|
|
|
(1,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,254 |
) |
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
|
2,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,677 |
|
|
|||||||
Exercise of stock
options, net of tax benefit |
|
|
691 |
|
|
|
6 |
|
|
13,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,828 |
|
|
|||||||
Shares of restricted stock exchanged for restricted stock units |
|
|
(6 |
) |
|
|
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,592 |
|
|
|
|
|
|
|
|
|
|
153,592 |
|
|
|||||||
Unrealized gain on
marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
88 |
|
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,680 |
|
|
|||||||
Balance, December 31, 2004 |
|
|
41,729 |
|
|
|
$ |
417 |
|
|
$ |
250,248 |
|
|
$ |
(10,072 |
) |
|
$ |
460,031 |
|
|
$ |
88 |
|
|
|
$ |
|
|
|
|
$ |
700,712 |
|
|
Issuance of common stock, net of offering costs |
|
|
42,185 |
|
|
|
422 |
|
|
1,587,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,588,197 |
|
|
|||||||
Issuance of restricted stock awards |
|
|
249 |
|
|
|
2 |
|
|
9,913 |
|
|
(9,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Issuance of restricted stock unit awards |
|
|
|
|
|
|
|
|
|
|
|
|
(2,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(2,856 |
) |
|
|||||||
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96,161 |
) |
|
|
(96,161 |
) |
|
|||||||
Common stock reacquired and retired |
|
|
(1,450 |
) |
|
|
(14 |
) |
|
(54,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
52,607 |
|
|
|
(2,130 |
) |
|
|||||||
Restricted stock forfeited and retired |
|
|
(2 |
) |
|
|
|
|
|
(80 |
) |
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
|
4,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,259 |
|
|
|||||||
Exercise of stock
options, net of tax benefit |
|
|
659 |
|
|
|
7 |
|
|
15,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,768 |
|
|
|||||||
Stock Option Compensation Expense |
|
|
|
|
|
|
|
|
|
2,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,348 |
|
|
|||||||
Accelerated
vesting of stock options, |
|
|
154 |
|
|
|
1 |
|
|
4,713 |
|
|
2,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,358 |
|
|
|||||||
Equity
attributable to Floating rate |
|
|
|
|
|
|
|
|
|
49,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,642 |
|
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328,325 |
|
|
|
|
|
|
|
|
|
|
328,325 |
|
|
|||||||
Unrealized loss on
marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(7 |
) |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328,318 |
|
|
|||||||
Balance, December 31, 2005 |
|
|
83,524 |
|
|
|
$ |
835 |
|
|
$ |
1,865,597 |
|
|
$ |
(15,862 |
) |
|
$ |
788,356 |
|
|
$ |
81 |
|
|
|
$ |
(43,554 |
) |
|
|
$ |
2,595,453 |
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,673 |
) |
|
|
|
|
|
|
|
|
|
(16,673 |
) |
|
|||||||
Issuance of restricted stock awards |
|
|
601 |
|
|
|
6 |
|
|
13,682 |
|
|
(13,688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,090 |
) |
|
|
(8,090 |
) |
|
|||||||
Common stock reacquired and retired |
|
|
(278 |
) |
|
|
(3 |
) |
|
(12,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
11,016 |
|
|
|
(1,026 |
) |
|
|||||||
Restricted stock forfeited and retired |
|
|
(55 |
) |
|
|
|
|
|
(361 |
) |
|
314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 |
) |
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
7,019 |
|
|
2,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,281 |
|
|
|||||||
Reclass restricted unit liability to unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
|
13,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,881 |
|
|
|||||||
Reclass remaining
unearned compensation |
|
|
|
|
|
|
|
|
|
(13,093 |
) |
|
13,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exercise of stock
options, net of tax benefit |
|
|
170 |
|
|
|
2 |
|
|
4,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,315 |
|
|
|||||||
Stock Option Compensation Expense |
|
|
|
|
|
|
|
|
|
2,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,330 |
|
|
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345,719 |
|
|
|
|
|
|
|
|
|
|
345,719 |
|
|
|||||||
Unrealized gain on
derivatives, net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,954 |
|
|
|
|
|
|
|
30,954 |
|
|
|||||||
Unrealized gain on
marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
46 |
|
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376,719 |
|
|
|||||||
Balance, December 31, 2006 |
|
|
83,962 |
|
|
|
$ |
840 |
|
|
$ |
1,867,448 |
|
|
$ |
|
|
|
$ |
1,117,402 |
|
|
$ |
31,081 |
|
|
|
$ |
(40,628 |
) |
|
|
$ |
2,976,143 |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
46
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
Cimarex was formed in February 2002 as a wholly-owned subsidiary of Helmerich & Payne, Inc. (H&P). As a result of a dividend in the form of Cimarex common stock declared and paid by H&P on September 30, 2002, Cimarex was spun-off and became a stand-alone company. Also on September 30, 2002, Cimarex acquired 100 percent of the outstanding common stock of Key Production Company, Inc. (Key) in a tax-free exchange.
In June 2005, Cimarex acquired Magnum Hunter Resources, Inc. Terms of the merger agreement provided that Magnum Hunter stockholders receive 0.415 shares of Cimarex common stock for each share of Magnum Hunter common stock. As a result of the merger, Cimarex issued 39.7 million common shares to Magnum Hunters common stockholders. The merger was accounted for as a purchase of Magnum Hunter by Cimarex.
The accounts of Cimarex and its subsidiaries are presented in the accompanying Consolidated Financial Statements. All intercompany accounts and transactions were eliminated in consolidation.
Our Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Our significant accounting policies are described in Note 4 to our Consolidated Financial Statements. We analyze our estimates, including those related to oil and gas revenues, reserves and properties, as well as goodwill and contingencies, and base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Certain amounts in prior years financial statements have been reclassified to conform to the 2006 financial statement presentation.
2. DESCRIPTION OF BUSINESS
Cimarex Energy Co. is an independent oil and gas exploration and production company. Our operations are presently focused primarily in Oklahoma, Texas, New Mexico, Kansas, Louisiana, and the Gulf of Mexico.
3. BUSINESS COMBINATION
On June 7, 2005, Cimarex completed the acquisition of Magnum Hunter Resources, Inc, an independent oil and gas exploration and production company with operations concentrated in the Permian Basin of West Texas and New Mexico and in the Gulf of Mexico. Terms of the merger agreement provided that Magnum Hunter stockholders receive 0.415 shares of Cimarex common stock for each share of Magnum Hunter common stock. As a result of the merger, Cimarex issued 39.7 million common shares to Magnum Hunters common stockholders. The results of operations of Magnum Hunter are included in our consolidated statements of operations for the period since the acquisition on June 7, 2005.
The purchase price of Magnum Hunters assets was based on the value of Cimarex common stock issued to the Magnum Hunter stockholders and the fair value of assumed liabilities. The value of the common stock issued is based on the weighted average price of Cimarexs common stock for the period beginning two days before and ending two days after the announcement of the merger, or $37.66 per share. The purchase price also includes merger costs incurred, which include investment banking expenses, legal
47
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
and accounting fees, printing expenses, and other related costs. Below is the final purchase price allocation:
Purchase Price (in millions): |
|
|
|
|
Shares of Cimarex common stock issued to Magnum Hunter stockholders |
|
39.7 |
|
|
Average Cimarex stock price |
|
$ |
37.66 |
|
Fair value of common stock issued |
|
$ |
1,495.4 |
|
Plus: Merger costs incurred |
|
7.4 |
|
|
Cash issued for fractional shares |
|
0.1 |
|
|
Total purchase price |
|
1,502.9 |
|
|
Plus: Liabilities assumed by Cimarex: |
|
|
|
|
Current liabilities |
|
170.5 |
|
|
Fair value of long-term debt |
|
627.3 |
|
|
Other non-current liabilities |
|
78.5 |
|
|
Deferred income taxes |
|
402.1 |
|
|
Value of common stock associated with convertible debt |
|
49.6 |
|
|
Total purchase price plus liabilities assumed |
|
$ |
2,830.9 |
|
Allocation of Purchase Price: |
|
|
|
|
Current assets |
|
$ |
197.3 |
|
Proved oil and gas properties |
|
1,514.2 |
|
|
Unproved oil and gas properties |
|
308.0 |
|
|
Investments |
|
61.2 |
|
|
Other property and equipment |
|
57.0 |
|
|
Other non-current assets |
|
46.8 |
|
|
Goodwill |
|
646.4 |
|
|
|
|
$ |
2,830.9 |
|
Included in current assets on the acquisition date of June 7, 2005 were assets available for sale of approximately $8.5 million acquired in the Magnum Hunter merger. These assets were sold during the third quarter of 2005 for approximately $8.1 million.
48
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following unaudited pro forma information has been prepared to give effect to the Magnum Hunter acquisition as if it had occurred at the beginning of the periods presented. The unaudited pro forma data is presented for illustrative purposes only, based on estimates and assumptions deemed appropriate by management, including the preliminary purchase allocation and interest on Magnum Hunter debt assumed, and should not be relied upon as an indication of the operating results that Cimarex would have achieved if the transaction had occurred on January 1, 2004. The pro forma information also should not be used as an indication of future results or trends.
|
|
Years Ended December 31, |
|
||||||
|
|
2005 |
|
2004 |
|
||||
(Thousands of dollars, except per share data) |
|
|
|
|
|
|
|
||
Pro Forma Statement of Operations Data |
|
|
|
|
|
||||
|
$ |
1,393,715 |
|
$ |
969,177 |
|
|||
Net income |
|
403,925 |
|
212,207 |
|
||||
Net income per share: |
|
|
|
|
|
||||
Basic |
|
$ |
6.24 |
|
$ |
2.61 |
|
||
Diluted |
|
6.03 |
|
2.57 |
|
||||
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents
Cash and cash equivalents consist of cash in banks and investments readily convertible into cash which have original maturities within three months at the date of acquisition. Cash equivalents are stated at cost, which approximates market value.
Inventories
Inventories, primarily materials and supplies, are valued at the lower of cost or market.
Oil and Gas Properties
We use the full cost method of accounting for our oil and gas operations. All costs associated with property acquisition, exploration, and development activities are capitalized. Exploration and development costs include dry hole costs, geological and geophysical costs, direct overhead related to exploration and development activities, and other costs incurred for the purpose of finding oil and gas reserves. Salaries and benefits paid to employees directly involved in the exploration and development of properties, as well as other internal costs that can be directly identified with acquisition, exploration, and development activities, are also capitalized.
At the end of each quarter, a full cost ceiling limitation calculation is made whereby net capitalized costs related to proved properties less associated deferred income taxes may not exceed an amount equal to the present value discounted at ten percent of estimated future net revenues from proved reserves less estimated future production and development costs and related income tax expense. Future net revenues used in the calculation of the full cost ceiling limitation are determined based on current oil and gas prices and is adjusted for designated cash flow hedges if it is determined that net capitalized costs exceed the full cost ceiling limit. If net capitalized costs subject to amortization were to exceed this limit, the excess would be charged to expense.
49
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
However, if commodity prices increase subsequent to period end and prior to issuance of the financial statements, these higher commodity prices will be used to determine if the capital costs are in fact impaired as of the end of the period. Depletion of proved oil and gas properties is computed on the units-of-production method, whereby capitalized costs, as adjusted for future development costs and asset retirement obligations, are amortized over the total estimated proved reserves. The costs of wells in progress and certain unevaluated properties are not being amortized. On a quarterly basis, such costs are evaluated for inclusion in the costs to be amortized resulting from the determination of proved reserves, impairments, or reductions in value. To the extent that the evaluation indicates these properties are impaired, the amount of the impairment is added to the capitalized costs to be amortized. Abandonments of unproved properties are accounted for as an adjustment to capitalized costs related to proved oil and gas properties, with no losses recognized.
Proceeds from the sale of oil and gas properties are credited against capitalized costs, unless such proceeds would significantly alter the amortization base. Expenditures for maintenance and repairs are charged to production expense in the period incurred.
Goodwill
We account for goodwill in accordance with Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires an annual impairment assessment. A more frequent assessment is required if certain events occur that reasonably indicate an impairment may have occurred. The volatility of oil and gas prices may cause more frequent assessments. The impairment assessment requires us to make estimates regarding the fair value of goodwill. The estimated fair value is based on numerous factors, including future net cash flows of our estimates of proved reserves as well as the success of future exploration for and development of unproved reserves. If the estimated fair value exceeds its carrying amount, goodwill is considered not impaired. If the carrying amount exceeds the estimated fair value, then a measurement of the loss must be performed, with any deficiency recorded as an impairment. To date, no related impairment has been recorded.
Revenue Recognition
Oil and Gas Sales
Revenue from the sale of oil and gas is recognized when title passes, net of royalties. This is known as the sales method (versus the entitlement method). Under the sales method, revenue is recognized on actual volumes sold to purchasers. There is a ready market for oil and gas, with sales occurring soon after production.
Marketing Sales
Cimarex markets and sells natural gas for working interest partners under short term sales and supply agreements and earns a fee for such services. Revenues are recognized as gas is delivered and are reflected net of gas purchases on the accompanying consolidated statement of operations.
Gas Imbalances
We use the sales method of accounting for gas imbalances. Under this method, revenue is recorded on the basis of gas actually sold. Oil and gas reserves are adjusted to the extent there are sufficient quantities of natural gas to make up an imbalance. In situations where there are insufficient reserves available to make-up an overproduced imbalance, then a liability is established. The natural gas imbalance liability at
50
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2006 and 2005 was $3.2 million and $2.7 million, respectively. At December 31, 2006 we are also in an under-produced position relative to certain other third parties.
Oil and Gas Reserves
The process of estimating quantities of oil and gas reserves is complex, requiring significant decisions in the evaluation of all available geological, geophysical, engineering, and economic data. The data for a given field may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various fields make these estimates generally less precise than other estimates included in the financial statement disclosures.
We use the units-of-production method to amortize our oil and gas properties. Changes in reserve quantities will cause corresponding changes in depletion expense in periods subsequent to the quantity revision or, in some cases, a full cost ceiling limitation charge in the period of the revision. To date, changes in expense resulting from changes in previous estimates of reserves have not been material.
Transportation Costs
Cimarex accounts for transportation costs under Emerging Issues Task Force (EITF) 00-10 Accounting for Shipping and Handling Fees and Costs. Amounts paid for transportation are classified as an operating expense and not netted against gas sales.
Derivatives
SFAS No.133, Accounting for Derivative Instruments and Hedging activities, requires that all derivatives be recorded on the balance sheet at fair value. We determine the fair value of derivative contracts based on the stated contract prices and current and projected market prices at the determination date discounted to reflect the time value of money until settlement. The accounting treatment for the changes in fair value is dependent upon whether or not a derivative instrument is designated as a hedge for accounting treatment purposes. Realized and unrealized gains and losses on derivatives that are not designated as hedges are recognized currently in costs and expenses associated with operating income in our consolidated statements of operations. For derivatives designated as cash flow hedges, changes in the fair value, to the extent the hedge is effective, are recognized in other comprehensive income until the hedged item is settled. Changes in the fair value of the hedge resulting from ineffectiveness are recognized currently as unrealized gains or losses in other income and expense in the consolidated statements of operations. Gains and losses upon settlement of the cash flow hedges will be recognized in gas revenues in the period the contracts are settled.
In connection with the Magnum Hunter merger, Cimarex recognized a $39.3 million net liability associated with Magnum Hunters existing commodity derivatives at the merger date (June 7, 2005). These derivative instruments have not been designated for hedge accounting treatment. As a result, Cimarex recognized a net gain for the year ended December 31, 2006 of $23.0 million. Activity included both non-cash mark-to-market derivative gains and losses as well as cash settlements. Cash payments related to these contracts that settled in the year ended December 31, 2006 was $19.0 million. As of December 31, 2006, all derivative contracts assumed with the Magnum Hunter merger had matured.
51
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In the third quarter of 2006, we entered into additional derivative contracts to mitigate a portion of our potential exposure to adverse market changes in an environment of volatile gas prices. Using zero-cost collars with Mid-Continent weighted average floor and ceiling prices of $7.00 to $10.17 for 2007 and $7.00 to $9.90 for 2008, we hedged 29.2 million MMBTU and 14.6 million MMBTU of our anticipated Mid-Continent gas production for 2007 and 2008, respectively. At December 31, 2006, this represented approximately 51% and 31% of our current anticipated Mid-Continent gas production for 2007 and 2008, respectively.
Under the collar agreements, we will receive the difference between an agreed upon Mid-Continent index price and a floor price if the index price is below the floor price. We will pay the difference between the agreed upon contracted ceiling price and the index price only if the index price is above the contracted ceiling price. No amounts are paid or received if the index price is between the contracted floor and ceiling prices. These contracts have been designated for hedge accounting treatment as cash flow hedges.
For the year ended December 31, 2006, we recorded an unrealized loss of $13 thousand related to the ineffective portion of the hedges. At December 31, 2006, $41.9 million and $7.1 million of the contracts were recorded as current and long-term assets, respectively, and an unrealized gain (net of deferred income taxes) of $31.0 million was recorded in other comprehensive income. See Note 5 to the Consolidated Financial Statements and Item 7 of this report for additional information regarding our derivative instruments.
Income Taxes
Deferred income taxes are computed using the liability method. Deferred income taxes are provided on all temporary differences between the financial basis and the tax basis of assets and liabilities. Valuation allowances are established to reduce deferred tax assets to an amount that more likely than not will be realized. In July 2006, the FASB issued Interpretation 48, Accounting for Uncertainty in Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the Companys financial statements in accordance with SFAS 109 Accounting for Income Taxes. The Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The Interpretation is effective as of the beginning of the first fiscal year beginning after December 15, 2006 (January 1, 2007 for calendar-year companies). We are currently evaluating the effects of implementing this interpretation and do not believe the adoption of this interpretation will have a material impact on our financial statements.
Contingencies
A provision for contingencies is charged to expense when the loss is probable and the cost can be reasonably estimated. Determining when expenses should be recorded for these contingencies and the appropriate amounts for accrual is a complex estimation process that includes subjective judgment. In many cases, this judgment is based on interpretation of laws and regulations, which can be interpreted differently by regulators and/or courts of law. We closely monitor known and potential legal, environmental, and other contingencies and periodically determine when we should record losses for these items based on information available to us. As of December 31, 2006, we have accrued $7.1 million for a mediated litigation settlement pertaining to post-production deductions on properties operated by Cimarex. We have also accrued an additional $1.5 million for a mediated litigation settlement pertaining to oil and gas property title issues. We anticipate payment of both settlements during 2007.
52
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Asset Retirement Obligations
The Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made, and the associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal of facilities and equipment, and site restorations, upon acquiring or drilling a successful well. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period. Capitalized costs are depleted as a component of the full cost pool.
Stock Options
Effective January 1, 2005, we adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 123R, Share Based Payment on a modified prospective basis. SFAS No. 123R requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation to employees.
Earnings per Share
Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the impact of potentially dilutive securities on weighted average number of shares.
Fair Value of Financial Instruments
The carrying amounts of our cash, accounts receivable, accounts payable, and accrued liabilities approximate fair value because of the short-term maturities of these assets and liabilities. At December 31, 2006, the allowance for doubtful accounts for trade, oil and gas sales, and gas gathering, processing, and marketing receivables was $5.7 million, $0.3 million, and $0.0 million, respectively. At December 31, 2005, the allowance for doubtful accounts for trade, oil and gas sales, and gas gathering, processing, and marketing receivables was $3.9 million, $1.2 million, and $0.7 million, respectively. The fair value of our variable and fixed rate debt at December 31, 2006 and 2005 was $457.6 million and $405.8 million, respectively.
Comprehensive Income
Comprehensive income is a term used to refer to net income plus other comprehensive income. Other comprehensive income is comprised of revenues, expenses, gains, and losses that under generally accepted accounting principles are reported as separate components of shareholders equity instead of net income.
53
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The components of other comprehensive income are as follows (in 000s):
|
|
|
|
Net |
|
|
|
|||||||||
|
|
Net |
|
Unrealized |
|
|
|
|||||||||
|
|
Unrealized |
|
Gain (Loss) |
|
Accumulated |
|
|||||||||
|
|
Gain on |
|
On Marketable |
|
Other |
|
|||||||||
|
|
Derivative |
|
Securities of |
|
Comprehensive |
|
|||||||||
|
|
Instruments(1) |
|
Investments(1) |
|
Income |
|
|||||||||
Balance at January 1, 2004 |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
2004 activity |
|
|
|
|
|
|
88 |
|
|
|
88 |
|
|
|||
Balance at December 31, 2004 |
|
|
|
|
|
|
88 |
|
|
|
88 |
|
|
|||
2005 activity |
|
|
|
|
|
|
(7 |
) |
|
|
(7 |
) |
|
|||
Balance at December 31, 2005 |
|
|
|
|
|
|
81 |
|
|
|
81 |
|
|
|||
2006 activity |
|
|
30,954 |
|
|
|
46 |
|
|
|
31,000 |
|
|
|||
Balance at December 31, 2006 |
|
|
$ |
30,954 |
|
|
|
$ |
127 |
|
|
|
$ |
31,081 |
|
|
(1) Net of tax
The table below sets forth the changes in the Companys unrealized gains on derivative instruments included as a component of comprehensive income in 2006 (in 000s):
Unrealized derivative gain (loss) in comprehensive income, at January 1, 2006 |
|
$ |
|
|
Change in fair value |
|
48,996 |
|
|
Reclassification of net (gains) losses to income |
|
|
|
|
Net ineffectiveness |
|
13 |
|
|
|
|
49,009 |
|
|
Related income tax effect |
|
(18,055 |
) |
|
Unrealized derivative gain in comprehensive income atDecember 31, 2006 |
|
$ |
30,954 |
|
Segment Information
Cimarex has one reportable segment (exploration and production).
Recent Issued Accounting Standards
In September 2006 the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108 regarding the process of quantifying misstatements within a financial statement, addressing in particular materiality analysis related to the correction of errors. The impact on the current year financial statements of correcting all misstatements, including both the carryover and reversing effects of prior year misstatements, must be quantified. Adjustment would be required if the misstatement is deemed material, after considering all relevant quantitative and qualitative factors. The periods in which the coorrection would be recorded would be dependent on the materiality considerations for each affected period. This did not have a material impact on our financial statements.
5. DERIVATIVES
In connection with the Magnum Hunter merger, Cimarex recognized a $39.3 million liability associated with Magnum Hunters existing commodity derivatives at the merger date (June 7, 2005). These
54
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
derivative instruments were not designated for hedge accounting treatment. As a result, Cimarex recognized a net gain during 2006 of $23.0 million. In 2005, we recorded a total net loss of $67.8 million. Activity includes both non-cash mark-to-market derivative gains and losses as well as cash settlements. Cash payments related to these contracts for 2006 totaled $19.0 million, and $83.3 million from the date of the merger through the fourth quarter of 2006. There is no derivative liability at December 31, 2006 related to these contracts as all derivative instruments have expired.
To mitigate a portion of the potential exposure to adverse market changes in an environment of volatile gas prices, we entered into additional derivative contracts in July 2006. These derivatives have been designated for hedge accounting treatment as cash flow hedges.
During the quarter ended December 31, 2006, we recognized an unrealized gain of $47 thousand related to the ineffective portion of the derivative contracts. The following table sets forth the terms of the related derivative contracts at December 31, 2006:
|
|
|
|
|
|
|
|
Mid-Continent |
|
Fair Value |
|
|||||||
Commodity |
|
|
|
Type |
|
Volume/Day |
|
Duration |
|
Price |
|
(000s) |
|
|||||
Natural Gas |
|
Collars |
|
80,000 MMBTU |
|
Jan 07Dec 07 |
|
|
$7.00 - $10.17 |
|
|
|
$ |
41,945 |
|
|
||
Natural Gas |
|
Collars |
|
40,000 MMBTU |
|
Jan 08Dec 08 |
|
|
$7.00 - $9.90 |
|
|
|
7,051 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
$ |
48,996 |
|
|
||||
At December 31, 2006 the $49.0 million fair value of the derivative contracts was recorded as a current asset of $41.9 million and a long term asset of $7.1 million on our consolidated balance sheet. An unrealized gain (net of deferred income taxes) of $31.0 million was recorded in other comprehensive income. Based on the estimated fair values of the derivative contracts at December 31, 2006, the amount of unrealized gain (net of deferred income taxes) to be reclassified from accumulated other comprehensive income to gas revenue in the next twelve months would be approximately $26.5 million; however, actual gains and losses recognized may differ significantly. At December 31, 2006, the weighted average Mid-Continent prices for the 2007 and 2008 contracts approximated $6.13 and $7.02, respectively. We believe that we have sufficient production volumes such that the hedge contract transactions will occur as expected.
6. ASSET RETIREMENT OBLIGATIONS
The Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made, and the associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal of facilities and equipment, and site restorations, upon acquiring or drilling a successful well.
55
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table reflects the components of the change in the carrying amount of the asset retirement obligation for the years ended December 31, 2006 and 2005 (in thousands):
|
|
2006 |
|
2005 |
|
||
Asset retirement obligation at January 1 |
|
$ |
101,128 |
|
$ |
19,762 |
|
Liabilities incurred |
|
15,318 |
|
5,735 |
|
||
Liabilities assumed in the Magnum Hunter merger |
|
|
|
68,908 |
|
||
Liabilities settled |
|
(4,337 |
) |
(2,810 |
) |
||
Accretion expense |
|
6,391 |
|
3,699 |
|
||
Revisions of estimated liabilities |
|
10,641 |
|
5,834 |
|
||
Asset retirement obligation at December 31 |
|
129,141 |
|
101,128 |
|
||
Less: Current asset retirement obligation |
|
4,320 |
|
3,570 |
|
||
Long-term asset retirement obligation |
|
$ |
124,821 |
|
$ |
97,558 |
|
7. LONG-TERM DEBT
Debt at December 31, 2005 consisted of the following (in thousands):
Bank debt |
|
$ |
|
|
9.6% Notes due 2012 (face value $195,000) |
|
213,770 |
(1) |
|
Floating rate convertible notes due 2023 (face value $125,000) |
|
138,681 |
(2) |
|
Total long-term debt |
|
$ |
352,451 |
|
Debt at December 31, 2006 consisted of the following (in thousands):
Bank debt |
|
$ |
95,000 |
|
9.6% Notes due 2012 (face value $195,000) |
|
210,746 |
(1) |
|
Floating rate convertible notes due 2023, 5.36% at December 31, 2006 (face value $125,000) |
|
137,921 |
(2) |
|
Total long-term debt |
|
$ |
443,667 |
|
(1) Fair market value at June 7, 2005 (date of acquisition of Magnum Hunter) equaled $215.5 million. The subsequent noted balances represent the fair market value at date of acquisition less amortization of the premium of fair market value over face value.
(2) Fair market value at June 7, 2005 equaled $144.75 million. The subsequent noted balances represent the fair market value at date of acquisition less amortization of the premium of fair market value over face value.
Cimarexs Revolving Credit Facility provides for $500 million of long-term committed credit. The facility is scheduled to mature on July 1, 2010 and is secured by mortgages on certain oil and gas properties and the stock of certain wholly-owned operating subsidiaries. At December 31, 2006, there were outstanding borrowings of $95 million under the Revolving Credit Facility at a weighted average interest rate of approximately 6.75%. We also had letters of credit for approximately $5 million posted against the borrowing base, leaving an unused borrowing amount of approximately $400 million at December 31, 2006.
56
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Credit Facility agreement contains both financial and non-financial covenants. Cimarex continues to comply with these covenants and does not view them as materially restrictive.
The 9.6% notes assumed in the Magnum Hunter merger have a face value of $195 million and are due March 15, 2012. The notes are unsecured and are redeemable, as a whole or in part, at Cimarexs option, on and after March 15, 2007 at the following redemption prices (expressed as percentages of the principal amount), plus accrued interest, if any, thereon to the date of redemption.
Year |
|
|
|
Percentage |
|
||
2007 |
|
|
104.8 |
% |
|
||
2008 |
|
|
103.2 |
% |
|
||
2009 |
|
|
101.6 |
% |
|
||
2010 and thereafter |
|
|
100.0 |
% |
|
The floating rate convertible senior notes were assumed in the Magnum Hunter merger and mature on December 15, 2023. The notes are senior unsecured obligations and bear interest at an annual rate equal to three-month LIBOR, reset quarterly. On December 31, 2006, the interest rate equaled 5.36%.
Holders of the convertible notes may surrender their notes for conversion into a combination of cash and shares of our common stock upon the occurrence of certain circumstances, including if the price of our common stock has been trading above the fixed conversion price of $28.99 per share. On December 29, 2006, the closing price of our common stock traded on the New York Stock Exchange was $36.50. There is not an observable market for the notes. Based on an average common stock price of $36.50, management estimates the fair value of the notes at December 31, 2006 was approximately $157.4 million (or $1,259 per bond).
In addition to the holders right to redeem the notes if our common stock price is above the conversion price, the holders also have the right to require Cimarex to repurchase all or a portion of the notes at a repurchase price equal to 100% of the principal amount (plus accrued interest) on December 15, 2008, 2013, and 2018. The indenture agreement also provides Cimarex with an option to redeem some or all of the notes at a redemption price equal to 100% of the principal amount (plus accrued interest) anytime after December 22, 2008.
57
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. INCOME TAXES
Federal income tax expense for the years ended December 31, 2006, 2005 and 2004 differ from the amounts that would be provided by applying the U.S. Federal income tax rate, due to the effect of state income taxes, and the Domestic Production Activities deduction. The components of the provision for income taxes are as follows (in thousands):
|
|
Years Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Current taxes: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
(20,672 |
) |
$ |
66,994 |
|
$ |
23,255 |
|
State |
|
(1,262 |
) |
8,246 |
|
2,622 |
|
|||
|
|
(21,934 |
) |
75,240 |
|
25,877 |
|
|||
Deferred taxes: |
|
|
|
|
|
|
|
|||
Federal |
|
211,534 |
|
108,487 |
|
61,571 |
|
|||
State |
|
9,005 |
|
4,403 |
|
5,278 |
|
|||
|
|
220,539 |
|
112,890 |
|
66,849 |
|
|||
|
|
$ |
198,605 |
|
$ |
188,130 |
|
$ |
92,726 |
|
Reconciliations of the income tax expense calculated at the federal statutory rate of 35% to the total income tax expense are as follows (in thousands):
|
|
Years Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Provision at statutory rate |
|
$ |
190,513 |
|
$ |
180,759 |
|
$ |
86,212 |
|
Effect of state taxes |
|
7,564 |
|
9,301 |
|
6,472 |
|
|||
Domestic Production Activities deduction |
|
|
|
(2,095 |
) |
|
|
|||
Other |
|
528 |
|
165 |
|
42 |
|
|||
Income tax expense |
|
$ |
198,605 |
|
$ |
188,130 |
|
$ |
92,726 |
|
58
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The components of Cimarexs net deferred tax liabilities are as follows (in thousands):
|
|
December 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
Long-term: |
|
|
|
|
|
||
Assets: |
|
|
|
|
|
||
Net operating loss carryforwards |
|
$ |
24,176 |
|
$ |
38,836 |
|
Credit carryforwards |
|
1,627 |
|
1,207 |
|
||
Merger related accruals |
|
25,762 |
|
40,124 |
|
||
Other |
|
23,723 |
|
3,996 |
|
||
|
|
75,288 |
|
84,163 |
|
||
Liabilities: |
|
|
|
|
|
||
Property, plant and equipment |
|
(996,953 |
) |
(801,953 |
) |
||
Net, long-term deferred tax liability |
|
(921,665 |
) |
(717,790 |
) |
||
Current: |
|
|
|
|
|
||
Assets: |
|
|
|
|
|
||
Derivative instruments |
|
|
|
15,273 |
|
||
Other |
|
1,498 |
|
2,686 |
|
||
|
|
1,498 |
|
17,959 |
|
||
Net deferred tax liabilities |
|
$ |
(920,167 |
) |
$ |
(699,831 |
) |
The company has a net tax operating loss (NOL) carryforward of approximately $66.3 million at December 31, 2006. The NOL carryforward expires from 2017 through 2022. The NOL carryforward was acquired as part of an acquisition, and therefore, is subject to annual limitations on its use. We believe that the carryforward will be utilized before it expires. The Company has an alternative minimum tax credit carryfoward of approximately $1.6 million at December 31, 2006.
We have recorded deferred tax assets of $76.8 million of which $24.2 million is attributable to the NOL carryforward. Realization is dependent on generating sufficient taxable income in the future. Although realization is not assured, we believe it is more likely than not all of the deferred tax assets will be realized.
In July 2006, the Financial Accounting Standards Board issued Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48), which clarifies the accounting for uncertain income tax positions recognized in the financial statements. The Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The effective date of this Interpretation is for fiscal years beginning after December 15, 2006. Cimarex is currently evaluating the effects of implementing FIN 48 and does not believe it will have a material impact on its financial statements.
9. CAPITAL STOCK
Stock-based Compensation
Our 2002 Stock Incentive Plan was approved by stockholders in May 2003 and is effective until October 1, 2012. The plan provides for grants of stock options, restricted stock and restricted stock units to
59
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
non-employee directors, officers and other eligible employees. A total of 12.7 million shares of common stock may be issued under the Plan.
Restricted Stock and Units
During 2006 we issued a total of 600,589 restricted shares and 4,954 restricted units to non-employee directors, officers, and other employees. Included in that amount are 228,000 shares issued to certain executives that are subject to market condition-based vesting determined by Cimarexs stock price performance relative to a defined peer groups stock price performance. After three years of continued service, the executive will be entitled to and vest in 50% to 100% of the award. The market condition performance goals applicable to these awards were approved by stockholders in May 2006. The remainder of the shares and units granted in 2006 has requisite service-based vesting ranging from one to five years.
The following table presents restricted stock activity during the last three years:
|
Years Ended December 31, |
|
|||||
|
|
2006 |
|
2005 |
|
2004 |
|
Outstanding beginning of period |
|
249,905 |
|
14,145 |
|
24,086 |
|
Vested |
|
(7,915 |
) |
(11,248 |
) |
(19,086 |
) |
Granted |
|
600,589 |
|
249,008 |
|
9,145 |
|
Canceled |
|
(49,800 |
) |
(2,000 |
) |
|
|
Outstanding end of period |
|
792,779 |
|
249,905 |
|
14,145 |
|
The following table presents restricted unit activity during the last three years:
|
Years Ended December 31, |
|
|||||
|
|
2006 |
|
2005 |
|
2004 |
|
Outstanding beginning of period |
|
697,937 |
|
780,787 |
|
693,600 |
|
Converted to Stock |
|
|
|
(154,600 |
) |
|
|
Granted |
|
4,954 |
|
71,750 |
|
87,187 |
|
Canceled |
|
(6,250 |
) |
|
|
|
|
Outstanding end of period |
|
696,641 |
|
697,937 |
|
780,787 |
|
Vested included in outstanding |
|
172,617 |
|
128,550 |
|
84,480 |
|
Vesting of restricted stock and units granted in years prior to 2006 is exclusively related to continued service of the grantee for one to five years. In certain cases, there is also a three year required holding period subsequent to vesting. A restricted unit represents a right to an unrestricted share of common stock upon completion of defined vesting and holding periods. The restricted stock and stock unit agreements provide that grantees are entitled to receive dividends on unvested shares.
Compensation expense for service-based vesting restricted shares or units is based upon amortization of the grant-date market value of the award, net of an estimated forfeiture rate. The fair value of the market condition-based restricted stock is based on the grant-date market value of the award utilizing a Monte Carlo simulation model to estimate the percentage of awards that will vest at the end of the three-year period. Compensation expense related to the restricted stock and unit awards is recognized ratably over the applicable vesting period. For the years ended December 31, 2006, 2005, and 2004, we recorded compensation expense of $5.9 million, $5.2 million, and $2.7 million, respectively. Stock-based
60
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
compensation costs capitalized to oil and gas properties during 2006, 2005 and 2004 were $3.3 million, $1.7 million, and $0.7 million, respectively.
In accordance with SFAS No 123R, all deferred compensation and the unearned compensation amounts associated with restricted stock and unit grants have been reclassified to paid-in-capital.
Stock Options
During 2006 we issued 60,600 non-qualified stock options. Options granted under our plan expire ten years from the grant date and vest in one-fifth increments on each of the first five anniversaries of the grant date. The plan provides that all grants have an exercise price equal to the average of the high and low prices of our common stock as reported by the New York Stock Exchange on the date of grant. Upon the exercise of stock options granted after October 1, 2002, grantees are required to hold at least 50 percent of the profit shares, as defined in the plan, until the eighth anniversary of the grant date.
Information about outstanding stock options is summarized below:
|
|
|
Weighted |
|
Weighted |
|
|
|
|||||||
|
|
|
|
Average |
|
Average |
|
Aggregate |
|
||||||
|
|
|
|
Exercise |
|
Remaining |
|
Intrinsic |
|
||||||
|
|
Shares |
|
Price |
|
Term |
|
Value |
|
||||||
|
|
|
|
|
|
|
|
(000) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Outstanding as of January 1, 2006 |
|
2,023,388 |
|
|
$ |
15.64 |
|
|
|
|
|
|
|
|
|
Exercised |
|
(170,459 |
) |
|
15.83 |
|
|
|
|
|
|
|
|
||
Granted |
|
60,600 |
|
|
34.63 |
|
|
|
|
|
|
|
|
||
Canceled |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Outstanding as of December 31, 2006 |
|
1,913,529 |
|
|
$ |
16.23 |
|
|
4.7 Years |
|
|
$ |
39,127 |
|
|
Exercisable as of December 31, 2006(1) |
|
1,607,249 |
|
|
$ |
14.93 |
|
|
4.2 Years |
|
|
$ |
34,758 |
|
|
(1) Does not include 6,060 vested options that have an exercise price exceeding our December 31, 2006 stock price
The total intrinsic value of stock options exercised during 2006 was $4.4 million. In 2005 and 2004 the intrinsic value of stock options exercised was $17.7 million and $12.6 million, respectively.
During 2006 compensation expense related to stock options was approximately $2.3 million, or $1.5 million after tax ($0.02 per basic and diluted share). In 2005 compensation expense was $3.4 million, or $2.2 million after tax. Included in 2005 is $1.1 million, or $0.7 after tax, related to acceleration of vesting due to the Magnum Hunter merger. Compensation expense for stock options is determined pursuant to SFAS No. 123R. Historical amounts may not be representative of future amounts as additional options may be granted.
The weighted-average grant-date fair value of stock options granted during the years ended December 31, 2006, 2005, and 2004 was $15.75, $17.20, and $12.24, respectively. The fair value of options is estimated as of the date of grant using the Black-Scholes option-pricing model. Expected volatilities are based on the historical volatility of our common stock. Historical data is also used to estimate the probability of option exercise, expected years until exercise and potential forfeitures. The risk-free interest rate used is the five-year U.S. Treasury bond in effect at the date of the grant.
61
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following summarizes the assumptions used to determine the fair market value of options issued during the last three years:
|
Years Ended December 31, |
|
|||||
|
|
2006 |
|
2005 |
|
2004 |
|
Expected years until exercise |
|
7.5 |
|
7.5 |
|
7.5 |
|
Expected stock volatility |
|
32.2 |
% |
25.5 |
% |
25.4 |
% |
Dividend yield |
|
0.1 |
% |
0.0 |
% |
0.0 |
% |
Risk-free interest rate |
|
4.8 |
% |
4.1 |
% |
3.4 |
% |
Cash received from option exercises during the years ended December 31, 2006, 2005, and 2004 was approximately $2.7 million, $9.3 million, and $9.0 million, respectively. The related tax benefits realized from option exercises totaled approximately $1.6 million, $6.4 million, and $4.8 million, respectively, and was recorded against paid-in capital.
The following summary reflects the status of non-vested stock options granted to employees and directors as of December 31, 2006 and changes during the year:
|
|
|
Weighted Average |
|
||||
|
|
|
|
Grant Date |
|
|||
|
|
Shares |
|
Fair Value |
|
|||
Non-vested as of January 1, 2006 |
|
456,260 |
|
|
$ |
8.75 |
|
|
Vested |
|
(216,640 |
) |
|
8.41 |
|
|
|
Granted |
|
60,600 |
|
|
15.75 |
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
Non-vested as of December 31, 2006 |
|
300,220 |
|
|
$ |
10.41 |
|
|
As of December 31, 2006 there was $2.9 million of unrecognized compensation cost related to non-vested stock options granted under our stock incentive plan. That cost is expected to be recognized pro rata over a weighted-average period of 3.8 years. The weighted average exercise price of the non-vested stock options is $22.62.
The total grant-date fair value of options that vested during 2006 was $1.8 million. The grant-date fair value of options that vested in 2005 and 2004 was $3.6 million and $3.5 million, respectively.
For periods prior to January 1, 2005, we applied Accounting Principles Board (APB) Opinion 25, Accounting for Stock Issued to Employees, and related interpretations to account for all stock option grants. Prior to 2005, we did not recognize compensation expense for stock options because the exercise prices were equal to the grant-date fair market value of the underlying common stock.
Had compensation expense for stock options been determined based on amortization of the grant-date fair value of the awards, consistent with SFAS No. 123R, such compensation expense would have been $2.1 million for 2004.
Pro forma net income for 2004 would have been as indicated below (in thousands except per share amounts).
62
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
2004 |
|
|
Net income, as reported |
|
$ |
153,592 |
|
Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
2,121 |
|
|
Pro forma net income |
|
$ |
151,471 |
|
Earnings per share: |
|
|
|
|
Basicas reported |
|
$ |
3.70 |
|
Basicpro forma |
|
$ |
3.65 |
|
Dilutedas reported |
|
$ |
3.59 |
|
Dilutedpro forma |
|
$ |
3.54 |
|
Stockholder Rights Plan
Cimarex has a stockholder rights plan. The plan is designed to improve the ability of our board to protect the interests of our stockholders in the event of an unsolicited takeover attempt. For every outstanding share of Cimarex common stock, there exists one purchase right (the Right). Each Right represents a right to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock of the Company. The Rights will become exercisable only in the event a person or group acquires beneficial ownership of 15 percent or more of our common stock, or a person or group commences a tender offer or exchange offer that, if successfully consummated, would result in such person or group beneficially owning 15 percent or more of our common stock. The purchase price for each one one-hundredth of a share of Preferred Stock pursuant to the exercise of a Right is $60.00, subject to adjustment in certain cases to prevent dilution.
Cimarex generally will be entitled to redeem the Rights under certain circumstances at $0.01 per Right at any time prior to the close of business on the tenth business day after there has been a public announcement of the acquisition of the beneficial ownership by any person or group of 15 percent or more of our common stock. The Rights may not be exercised until our Boards right to redeem the stock has expired. Unless redeemed earlier, the Rights expire on February 23, 2012.
Dividends and Stock Repurchases
In December 2005, the Board of Directors declared the Companys first quarterly cash dividend of $.04 per share. A $.04 per share cash dividend was also declared to shareholders in every quarter of 2006. Future dividend payments will depend on the Companys level of earnings, financial requirements and other factors considered relevant by the Board of Directors.
In December 2005, the Board of Directors authorized the repurchase of up to four million shares of common stock. Through December 31, 2005, 68,000 shares had been repurchased at an average price of $43.03. In 2006, an additional 182,100 shares were repurchased at an average price of $44.43 per share. All repurchased shares have been cancelled.
63
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
A summary of the Companys Common Stock activity follows:
|
|
Number of Shares (in thousands) |
|
||||||||
|
|
Issued |
|
Treasury |
|
Outstanding |
|
||||
December 31, 2003 |
|
41,064 |
|
|
|
|
|
|
41,064 |
|
|
Shares issued under compensation plans, net of cancellations |
|
5 |
|
|
|
|
|
|
5 |
|
|
Option exercises, net of cancellations |
|
660 |
|
|
|
|
|
|
660 |
|
|
December 31, 2004 |
|
41,729 |
|
|
|
|
|
|
41,729 |
|
|
Shares issued for Magnum Hunter acquisition |
|
42,185 |
|
|
(2,476 |
) |
|
|
39,709 |
|
|
Shares issued under compensation plans, net of cancellations |
|
401 |
|
|
|
|
|
|
401 |
|
|
Option exercises, net of cancellations |
|
606 |
|
|
|
|
|
|
606 |
|
|
Treasury shares purchased |
|
|
|
|
(68 |
) |
|
|
(68 |
) |
|
Treasury shares cancelled |
|
(1,397 |
) |
|
1,397 |
|
|
|
|
|
|
December 31, 2005 |
|
83,524 |
|
|
(1,147 |
) |
|
|
82,377 |
|
|
Shares issued under compensation plans, net of cancellations |
|
546 |
|
|
|
|
|
|
546 |
|
|
Option exercises, net of cancellations |
|
142 |
|
|
|
|
|
|
142 |
|
|
Treasury shares purchased |
|
|
|
|
(182 |
) |
|
|
(182 |
) |
|
Treasury shares cancelled |
|
(250 |
) |
|
250 |
|
|
|
|
|
|
December 31, 2006 |
|
83,962 |
|
|
(1,079 |
) |
|
|
82,883 |
|
|
10. EARNINGS PER SHARE
The calculations of basic and diluted net earnings per common share for the years ended December 31, 2006, 2005 and 2004 are presented in the table below (in thousands, except per share data):
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Basic earnings per share: |
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
345,719 |
|
$ |
328,325 |
|
$ |
153,592 |
|
Weighted average basic share outstanding |
|
82,066 |
|
64,761 |
|
41,466 |
|
|||
Basic earnings per share |
|
$ |
4.21 |
|
$ |
5.07 |
|
$ |
3.70 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
345,719 |
|
$ |
328,325 |
|
$ |
153,592 |
|
Weighted average basic shares outstanding |
|
82,066 |
|
64,761 |
|
41,466 |
|
|||
Incremental shares assuming the exercise of stock options, vesting of restricted stock units and conversion of the floating rate convertible notes |
|
2,024 |
|
2,239 |
|
1,297 |
|
|||
Weighted average diluted shares outstanding |
|
84,090 |
|
67,000 |
|
42,763 |
|
|||
Diluted earnings per share |
|
$ |
4.11 |
|
$ |
4.90 |
|
$ |
3.59 |
|
There were stock options outstanding for 1,913,529, 2,023,388 and 2,657,082 shares of Cimarex common stock at December 31, 2006, 2005 and 2004, respectively.
64
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. EMPLOYEE BENEFIT PLANS
Cimarex maintains and sponsors contributory health care plans and a contributory 401(k) plan. Cimarex employees participate in these plans and costs related to these plans were $12.1 million, $6.8 million and $4.7 million in the years ended December 31, 2006, 2005 and 2004, respectively.
12. RELATED PARTY TRANSACTIONS
Helmerich & Payne, Inc. provides contract drilling services to Cimarex. Drilling costs of approximately $20.5 million, $15.4 million and $10.4 million were incurred by Cimarex related to such services for the years ended December 31, 2006, 2005 and 2004, respectively. Hans Helmerich, a director of Cimarex, is President and Chief Executive Officer of Helmerich & Payne, Inc.
13. MAJOR CUSTOMERS
During 2006, sales to one purchaser represented approximately 11 percent of our revenues. No individual purchasers represented more than 10 percent of our revenues for the years ended December 31, 2005 and 2004.
Most of our accounts receivable balances are uncollateralized and result from transactions with other companies in the oil and gas industry. Concentration of customers may impact our overall credit risk because our customers may be similarly affected by changes in economic or other conditions within the industry.
14. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in thousands)
|
|
For the Years Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Cash paid during the period for: |
|
|
|
|
|
|
|
|||
Interest (net of amounts capitalized) |
|
$ |
5,268 |
|
$ |
2,367 |
|
$ |
972 |
|
Income taxes (net of refunds received) |
|
$ |
36,767 |
|
$ |
49,824 |
|
$ |
20,932 |
|
15. COMMITMENTS AND CONTINGENCIES
Litigation
As of December 31, 2006, we have accrued $7.1 million for a mediated litigation settlement pertaining to post-production deductions on properties operated by Cimarex. We have also accrued an additional $1.5 million for a mediated litigation settlement pertaining to oil and gas property title issues. We anticipate payment of both settlements during 2007. Cimarex has other various litigation related matters in the normal course of business, none of which that can be estimated are deemed to be material, individually or in aggregate. We are also party to certain litigation as plaintiffs that could result in potential gains. Net settlements of $3.4 million were received during 2004 related to litigation in which we were plaintiffs. Litigation settlements are recorded in other operating, net in the Consolidated Statements of Operations.
65
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Shown below are the five year debt maturities and five year lease commitments as of December 31, 2006:
|
|
Payments Due by Period |
|
|||||||||||||||
|
|
|
|
Less than |
|
1-3 |
|
3-5 |
|
More than |
|
|||||||
|
|
Total |
|
1 Year |
|
Years |
|
Years |
|
5 Years |
|
|||||||
|
|
(In thousands) |
|
|||||||||||||||
Long term debt (face value)(1) |
|
$ |
415,000 |
|
|
$ |
|
|
|
$ |
|
|
$ |
95,000 |
|
$ |
320,000 |
|
Operating leases |
|
$ |
31,278 |
|
|
$ |
5,158 |
|
|
$ |
10,074 |
|
$ |
7,868 |
|
$ |
8,178 |
|
(1) In the next five years, $95 million of debt related to our credit facility is due in 2010.
At December 31, 2006, we had a firm sales contract to deliver approximately four Bcf of natural gas over the next eight months. If this gas is not delivered, our financial commitment would be approximately $22.3 million. This commitment will fluctuate due to price volatility and actual volumes delivered. However, we believe no financial commitment will be due based on our reserves and current production levels.
Cimarex has other various delivery commitments in the normal course of business, none of which are individually material. In aggregate these commitments have a maximum amount that would be payable, if no gas is delivered, of approximately $2.8 million.
Cimarex has non-cancelable operating leases for office and parking space in Denver, Tulsa, Dallas and for small district and field offices. Rental expense for the operating leases totaled $5.2 million, $3.5 million, and $2.5 million for the years ended December 31, 2006, 2005, and 2004, respectively.
The Company has contractual commitments for drilling rigs and on oil and gas wells approved for drilling or in the process of being drilled at December 31, 2006 of approximately $55.3 million.
All of the noted commitments were routine and were made in the normal course of our business.
66
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Companys limited partnership affiliates, Teal Hunter L.P. and Mallard Hunter L.P., sold all of their interests in oil and gas properties during the quarter ended September 30, 2006. Cimarexs investments in these partnerships had been reflected in other assets, net. The net consideration received to date via distributions from the partnerships equaled $59.3 million. The excess distributions of $19.8 million have been recorded in other income.
Various interests in oil and gas properties were sold during 2006 and 2005, with net consideration equaling $4.5 million and $149.3 million, respectively. Proceeds from the sales were recorded as a reduction to oil and gas properties, as prescribed under the full cost method of accounting.
17. SUPPLEMENTAL OIL AND GAS DISCLOSURES
Oil and Gas OperationsThe following tables contain direct revenue and cost information relating to our oil and gas exploration and production activities for the periods indicated. We have no long-term supply or purchase agreements with governments or authorities in which we act as producer. Income taxes related to our oil and gas operations are computed using the effective tax rate for the period (in thousands):
|
|
Years Ended December 31 |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Oil and gas revenues from production |
|
$ |
1,215,411 |
|
$ |
1,072,422 |
|
$ |
472,389 |
|
Less operating costs and income taxes: |
|
|
|
|
|
|
|
|||
Depletion |
|
379,640 |
|
248,017 |
|
120,499 |
|
|||
Asset retirement obligation accretion |
|
7,018 |
|
3,819 |
|
1,241 |
|
|||
Production |
|
176,833 |
|
104,067 |
|
37,476 |
|
|||
Transportation |
|
21,157 |
|
15,338 |
|
10,003 |
|
|||
Taxes other than income |
|
91,066 |
|
73,360 |
|
37,761 |
|
|||
Income taxes |
|
196,935 |
|
228,527 |
|
99,794 |
|
|||
|
|
872,649 |
|
673,128 |
|
306,774 |
|
|||
Results of operations from oil and gas producing activities |
|
$ |
342,762 |
|
$ |
399,294 |
|
$ |
165,615 |
|
Amortization rate per Mcfe |
|
$ |
2.32 |
|
$ |
1.92 |
|
$ |
1.52 |
|
67
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Costs IncurredThe following table sets forth the capitalized costs incurred in our oil and gas production, exploration, and development activities (in thousands):
|
|
Years Ended December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Costs incurred during the year: |
|
|
|
|
|
|
|
|||
Acquisition of properties |
|
|
|
|
|
|
|
|||
Proved |
|
$ |
25,970 |
|
$ |
1,523,356 |
|
$ |
324 |
|
Unproved |
|
64,421 |
|
338,557 |
|
17,177 |
|
|||
Exploration |
|
292,336 |
|
225,297 |
|
57,485 |
|
|||
Development |
|
691,946 |
|
375,616 |
|
222,105 |
|
|||
Oil and gas expenditures |
|
1,074,673 |
|
2,462,826 |
|
297,091 |
|
|||
Property sales |
|
(4,459 |
) |
(149,262 |
) |
(662 |
) |
|||
Asset retirement obligation, net |
|
20,177 |
|
9,118 |
|
2,059 |
|
|||
|
|
$ |
1,090,391 |
|
$ |
2,322,682 |
|
$ |
298,488 |
|
Aggregate Capitalized CostsThe table below reflects the aggregate capitalized costs relating to our oil and gas producing activities at December 31, 2006 (in thousands):
Proved properties |
|
$ |
4,656,854 |
|
Unproved properties and properties under development, not being amortized |
|
425,173 |
|
|
|
|
5,082,027 |
|
|
Less-accumulated depreciation, depletion and amortization |
|
(1,494,317 |
) |
|
Net oil and gas properties |
|
$ |
3,587,710 |
|
Costs Not Being AmortizedThe following table summarizes oil and gas property costs not being amortized at December 31, 2006, by year that the costs were incurred (in thousands):
2006 |
|
$ |
146,918 |
|
2005 |
|
271,924 |
|
|
2004 |
|
5,329 |
|
|
2003 and prior |
|
1,002 |
|
|
|
|
$ |
425,173 |
|
Costs not being amortized include the costs of wells in progress and certain unevaluated properties. On a quarterly basis, such costs are evaluated for inclusion in the costs to be amortized resulting from the determination of proved reserves, impairments, or reductions in value. To the extent that the evaluation indicates these properties are impaired, the amount of the impairment is added to the capitalized costs to be amortized. Abandonments of unproved properties are accounted for as an adjustment to capitalized costs related to proved oil and gas properties, with no losses recognized.
Oil and Gas Reserve Information (Unaudited)Proved oil and gas reserve quantities are based on estimates prepared by Cimarex in accordance with guidelines established by the Securities and Exchange Commission (SEC). DeGolyer and MacNaughton, independent petroleum engineers, reviewed the proved
68
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
reserve estimates associated with at least 80 percent of the discounted future net cash flows before income taxes for the year ended December 31, 2006. Ryder Scott Company, L.P., independent petroleum engineers, and DeGolyer and MacNaughton collectively reviewed the proved reserve estimates associated with at least 80 percent of the discounted future net cash flows before income taxes for the year ended December 31, 2005. Ryder Scott Company, L.P reviewed the proved reserve estimates associated with at least 80 percent of the discounted future net cash flows before income taxes for the year ended December 31, 2004.
Proved reserves are estimated quantities of crude oil, natural gas, and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those that are expected to be recovered through existing wells with existing equipment and operating methods. There are numerous uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production and the timing of development expenditures. The following reserve data at December 31, 2006, 2005 and 2004 represents estimates only and should not be construed as being exact. All of our reserves are located in the continental United States or the Gulf of Mexico.
|
|
December 31, 2006 |
|
December 31, 2005 |
|
December 31, 2004 |
|
||||||
|
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
Gas |
|
Oil |
|
|
|
(MMcf) |
|
(MBbl) |
|
(MMcf) |
|
(MBbl) |
|
(MMcf) |
|
(MBbl) |
|
Total proved reservesDeveloped and undeveloped Beginning of year |
|
1,004,482 |
|
64,710 |
|
364,641 |
|
14,063 |
|
337,344 |
|
14,137 |
|
Revisions of previous estimates |
|
(14,498 |
) |
(3,684 |
) |
9,534 |
|
270 |
|
20,068 |
|
1,154 |
|
Extensions, discoveries & improved recovery |
|
170,933 |
|
5,018 |
|
209,758 |
|
4,477 |
|
70,748 |
|
1,443 |
|
Purchases of reserves |
|
55,046 |
|
551 |
|
531,862 |
|
59,288 |
|
134 |
|
2 |
|
Production |
|
(124,733 |
) |
(6,529 |
) |
(100,272 |
) |
(4,804 |
) |
(63,611 |
) |
(2,641 |
) |
Sales of properties |
|
(868 |
) |
(269 |
) |
(11,041 |
) |
(8,584 |
) |
(42 |
) |
(32 |
) |
End of year |
|
1,090,362 |
|
59,797 |
|
1,004,482 |
|
64,710 |
|
364,641 |
|
14,063 |
|
Proved developed reserves |
|
851,213 |
|
50,202 |
|
820,244 |
|
51,521 |
|
364,566 |
|
13,372 |
|
Standardized Measure of Future Net Cash Flows (Unaudited)The Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Standardized Measure) is a disclosure requirement under FASB Statement No. 69, Disclosures About Oil and Gas Producing Activities. The Standardized Measure does not purport, nor should it be interpreted, to present the fair value of a companys proved oil and gas reserves. Fair value would require, among other things, consideration of expected future economic and operating conditions, a discount factor more representative of the time value of money, and risks inherent in reserve estimates.
Under the Standardized Measure, future cash inflows are estimated by applying year-end prices to the forecast of future production of year-end proved reserves. Future cash inflows are then reduced by estimated future production and development costs to determine net pre-tax cash flow. Future income taxes are computed by applying the statutory tax rate to the excess of pre-tax cash flow over our tax basis in the associated oil and gas properties. Tax credits and permanent differences are also considered in the future income tax calculation. Future net cash flow after income taxes is discounted using a ten percent annual discount rate to arrive at the Standardized Measure.
69
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following summary sets forth the Companys Standardized Measure (in thousands):
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Cash inflows |
|
$ |
9,397,265 |
|
$ |
11,502,690 |
|
$ |
2,570,347 |
|
Production costs |
|
(2,760,771 |
) |
(2,957,911 |
) |
(658,658 |
) |
|||
Development costs |
|
(581,855 |
) |
(504,686 |
) |
(9,246 |
) |
|||
Income tax expense |
|
(1,943,773 |
) |
(2,682,075 |
) |
(641,485 |
) |
|||
Net cash flow |
|
4,110,866 |
|
5,358,018 |
|
1,260,958 |
|
|||
10% annual discount rate |
|
(1,909,977 |
) |
(2,329,918 |
) |
(462,925 |
) |
|||
Standardized measure of discounted future net cash flow |
|
$ |
2,200,889 |
|
$ |
3,028,100 |
|
$ |
798,033 |
|
The following are the principal sources of change in the Standardized Measure (in thousands):
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Standardized measure, beginning of period |
|
$ |
3,028,100 |
|
$ |
798,033 |
|
$ |
711,581 |
|
Sales, net of production costs |
|
(929,638 |
) |
(879,657 |
) |
(387,150 |
) |
|||
Net change in sales prices, net of production costs |
|
(1,168,787 |
) |
629,462 |
|
45,614 |
|
|||
Extensions, discoveries and improved recovery, net of future production and development costs |
|
468,854 |
|
988,001 |
|
313,417 |
|
|||
Net change in future development costs |
|
193,280 |
|
17,777 |
|
16,380 |
|
|||
Revision of quantity estimates |
|
(88,023 |
) |
45,895 |
|
71,374 |
|
|||
Accretion of discount |
|
435,888 |
|
117,223 |
|
103,034 |
|
|||
Change in income taxes |
|
445,073 |
|
(956,585 |
) |
(55,438 |
) |
|||
Purchases of reserves in place |
|
64,538 |
|
2,379,099 |
|
221 |
|
|||
Sales of properties |
|
(7,216 |
) |
(136,102 |
) |
(289 |
) |
|||
Change in production rates and other |
|
(241,180 |
) |
24,954 |
|
(20,711 |
) |
|||
Standardized measure, end of period |
|
$ |
2,200,889 |
|
$ |
3,028,100 |
|
$ |
798,033 |
|
Impact of Pricing (Unaudited)The estimates of cash flows and reserve quantities shown above are based on year-end oil and gas prices, except in those cases where future gas sales are covered by contracts at specified prices. Fluctuations in prices are due to supply and demand and are beyond our control.
The following average prices were used in determining the Standardized Measure as of:
|
|
December 31, |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
Price per Mcf |
|
$ |
5.54 |
|
$ |
7.89 |
|
$ |
5.58 |
|
Price per Bbl |
|
$ |
56.91 |
|
$ |
57.65 |
|
$ |
40.76 |
|
Under SEC rules, companies that follow full cost accounting methods are required to make quarterly ceiling test calculations. Under this test, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the present value of estimated future net revenues from proved reserves, discounted at ten percent, plus the lower of cost or fair market value of unproved properties, as adjusted for related tax effects. We calculate the projected income tax effect using the year-by-year method for purposes of the supplemental oil and gas disclosures and use the short-cut method
70
CIMAREX ENERGY CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
for the ceiling test calculation. Application of these rules during periods of relatively low oil and gas prices, even if of short-term duration, may result in write-downs.
18. UNAUDITED SUPPLEMENTAL QUARTERLY FINANCIAL DATA
2006 |
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
||||
|
|
(In thousands, except for per share data) |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
335,250 |
|
$ |
313,381 |
|
$ |
322,882 |
|
$ |
295,631 |
|
||
Expenses, net |
|
225,099 |
|
230,515 |
|
228,925 |
|
236,886 |
|
||||||
Net income |
|
$ |
110,151 |
|
$ |
82,866 |
|
$ |
93,957 |
|
$ |
58,745 |
|
||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
$ |
1.33 |
|
$ |
1.01 |
|
$ |
1.15 |
|
$ |
0.72 |
|
||
Diluted |
|
$ |
1.29 |
|
$ |
0.98 |
|
$ |
1.11 |
|
$ |
0.70 |
|
2005 |
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
||||
|
|
(In thousands, except for per share data) |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
137,944 |
|
$ |
188,058 |
|
$ |
363,094 |
|
$ |
429,526 |
|
||
Expenses, net |
|
94,579 |
|
135,581 |
|
299,019 |
|
261,118 |
|
||||||
Net income |
|
$ |
43,365 |
|
$ |
52,477 |
|
$ |
64,075 |
|
$ |
168,408 |
|
||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
$ |
1.04 |
|
$ |
1.01 |
|
$ |
0.78 |
|
$ |
2.04 |
|
||
Diluted |
|
$ |
1.00 |
|
$ |
0.98 |
|
$ |
0.76 |
|
$ |
1.98 |
|
The sum of the individual quarterly net income per common share amounts may not agree with year-to-date net income per common share because each periods computation is based on the weighted average number of shares outstanding during that period.
71
ITEM 9. CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Cimarexs management, with the participation of the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), have evaluated the effectiveness of Cimarexs disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) as of December 31, 2006 and concluded that the disclosure controls and procedures are effective in providing reasonable assurance that the information required to be disclosed in reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. The disclosure controls and procedures are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow such persons to make timely decisions regarding required disclosures.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There was no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Cimarex Energy Co. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). The Companys internal control over financial reporting is a process designed under the supervision of the Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles.
Because of the inherent limitations of internal control over financial reporting, misstatements may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2006, management assessed the effectiveness of the Companys internal control over financial reporting based on the criteria established in Internal Control - Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that assessment, the Company maintained effective internal control over financial reporting as of December 31, 2006.
The Companys independent registered public accounting firm has issued an attestation report on managements assessment of the effectiveness of the Companys internal control over financial reporting as of December 31, 2006. That report immediately follows this report.
72
Report of Independent Registered Public Accounting Firm
The Board of Directors and
Stockholders
Cimarex Energy Co.:
We have audited managements assessment, included in the accompanying Managements Report on Internal Control over Financial Reporting, that Cimarex Energy Co. maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Cimarex Energy Co.s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Cimarex Energy Co. maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the COSO. Also, in our opinion, Cimarex Energy Co. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal ControlIntegrated Framework issued by the COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Cimarex Energy Co. and subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of operations, stockholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2006, and our report dated February 27, 2007 expressed an unqualified opinion on those consolidated financial statements.
KPMG LLP
Denver, Colorado
February 27, 2007
73
None.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF CIMAREX
Information concerning the directors of Cimarex is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 16, 2007 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2007. Information concerning the executive officers of Cimarex is set forth under Item 4A in Part I of this report.
ITEM 11. EXECUTIVE COMPENSATION
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 16, 2007 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2007.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 16, 2007 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2007.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 16, 2007 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2007.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 16, 2007 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2007.
74
ITEM
15. EXHIBITS, FINANCIAL
STATEMENT SCHEDULES AND REPORTS
ON FORM 8-K
|
|
|
|
|
Page |
|
(a) |
|
(1) |
|
The following financial statements are included in Item 8 to this 10-K: |
|
|
|
|
|
|
Consolidated balance sheets as of December 31, 2006 and 2005 |
|
43 |
|
|
|
|
Consolidated statements of operations for the years ended December 31, 2006, 2005 and 2004 |
|
44 |
|
|
|
|
Consolidated statements of cash flows for the years ended December 31, 2006, 2005 and 2004 |
|
45 |
|
|
|
|
|
46 |
|
|
|
|
|
|
47 |
|
|
|
(2) |
|
Financial statement schedulesNone |
|
|
|
|
(3) |
|
Exhibits: |
|
|
Exhibits not incorporated by reference to a prior filing are designated by an asterisk (*) and are filed herewith; all exhibits not so designated are incorporated by reference to a prior SEC filing as indicated.
2.1 |
|
Agreement and Plan of Merger, dated as of February 23, 2002, among Helmerich & Payne, Inc., Cimarex Energy Co., Mountain Acquisition Co. and Key Production Company, Inc. (filed as Exhibit 2.1 to the Registrants Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
2.2 |
|
Agreement and Plan of Merger, dated as of January 25, 2005, among Cimarex Energy Co., Cimarex Nevada Acquisition Co. and Magnum Hunter Resources, Inc. (attached as Annex A to the joint proxy statement/prospectus which forms a part of the Registration Statement on Form S-4 dated February 25, 2005 (Registration No. 333-123019) and incorporated herein by reference). |
|
2.3 |
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of February 18, 2005, among Cimarex Energy Co., Cimarex Nevada Acquisition Sub and Magnum Hunter Resources, Inc. (attached as Annex A to the joint proxy statement/prospectus which forms a part of the Registration Statement on Form S-4 dated February 25, 2005 (Registration No. 333-123019) and incorporated herein by reference). |
|
2.4 |
|
Amendment No. 2 to Agreement and Plan of Merger, dated as of April 20, 2005, among Cimarex Energy Co., Cimarex Nevada Acquisition Sub and Magnum Hunter Resources, Inc. (attached as Annex A to the joint proxy statement/prospectus which forms a part of this registration statement and incorporated herein by reference). |
|
3.1 |
|
Amended and Restated Certificate of Incorporation of Cimarex Energy Co. (filed as Exhibit 3.1 to Registrants Form 8-K (file no. 001-31446) dated June 7, 2005 and incorporated herein by reference). |
|
3.2 |
|
By-laws of Cimarex Energy Co. (filed as Exhibit 3.2 to the Registrants Registration Statement on Form S-4, dated May 9, 2002 (Registration No. 333-387948) and incorporated herein by reference). |
|
75
4.1 |
|
Specimen Certificate of Cimarex Energy Co. common stock (filed as Exhibit 4.1 to Amendment No. 1 to Registration Statement on Form S-4 dated July 2, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
4.2 |
|
Rights Agreement, dated as of February 23, 2002, between Cimarex Energy Co. and UMB Bank, N.A. (filed as Exhibit 4.2 to the Registration Statement on Form S-4 (Registration No. 333-87948) and incorporated herein by reference). |
|
4.3 |
|
Indenture, dated March 15, 2002, among Magnum Hunter Resources, Inc., the subsidiary guarantors named therein and Bankers Trust Company, as Trustee (incorporated by reference to Magnum Hunters Form 10-K for the year ended December 31, 2001). |
|
4.4 |
|
Form of 9.6% Senior Notes due 2012 (included in Exhibit 4.3). |
|
4.5 |
|
Indenture dated December 15, 2003 between Magnum Hunter Resources, Inc., the subsidiary guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Magnum Hunters Form 10-K for the year ended December 31, 2003). |
|
4.6 |
|
Form of Floating rate Convertible Senior Notes due 2023 (included in Exhibit 4.5). |
|
4.7 |
|
First Supplemental Indenture dated as of June 13, 2005, among Cimarex Energy Co., the Subsidiary Guarantors party thereto and Deutsche Bank Trust Company Americas, (filed as Exhibit 4.1 to Registrants Form 8-K (file no. 001-31446) dated June 17, 2005 and incorporated herein by reference). |
|
4.8 |
|
Second Supplemental Indenture dated as of June 7, 2005, among Cimarex Energy Co., Magnum Hunter Resources, Inc., the Subsidiary Guarantors party thereto and Deutsche Bank Trust Company Americas (filed as Exhibit 4.1 to Registrants Form 8-K (file no. 001-31446) dated June 7, 2005 and incorporated herein by reference). |
|
4.9 |
|
Third Supplemental Indenture dated as of June 13, 2005, among Cimarex Energy Co., the Subsidiary Guarantors party thereto and Deutsche Bank Trust Company Americas (filed as Exhibit 4.1 to Registrants Form 8-K (file no. 001-31446) dated June 17, 2005, and incorporated herein by reference). |
|
4.10 |
|
Registration Rights Agreement dated as of December 17, 2003, among Magnum Hunter Resources, Inc., the subsidiary guarantors named therein and Deutsche Bank Securities Inc. and Banc of America Securities LLC, as representatives of the initial purchasers (filed as Exhibit 4.10 to Registrants Form S-3 Registration Statement (file no. 333-125235) dated May 25, 2005 and incorporated herein by reference). |
|
4.11 |
|
Joinder to Registration Rights Agreement dated as of June 13, 2005, among Cimarex Texas LLC, Cimarex Texas L.P., Cimarex California Pipeline LLC, Cimarex Energy Services, Inc., Key Production Company, Inc., Key Texas LLC, Key Production Texas L.P., Brock Gas Systems & Equipment, Inc., Columbus Energy Corp., Columbus Texas, Inc., Columbus Energy L.P. and Columbus Gas Services, Inc. (filed as Exhibit 4.3 to Registrants Form 8-K (file no. 001-31446) dated June 17, 2005 and incorporated herein by reference). |
|
10.1 |
|
Amended and Restated Credit Agreement dated as of June 13, 2005, among Cimarex Energy Co., the Lenders listed on the signature pages thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, U.S. Bank National Association, as Co-Syndication Agent, Bank of America, N.A., as Co-Syndication Agent, Wells Fargo Bank, N.A., as Documentation Agent and J.P. Morgan Securities Inc., as Lead Arranger and SoleBook Runner (filed as Exhibit 10.1 to Registrants Form 8-K (file no. 001-31446) dated June 17, 2005 and incorporated herein by reference). |
|
76
10.2 |
|
First Amendment to Amended and Restated Credit Agreement effective December 15, 2005, among Cimarex Energy Co., the Lenders and JPMorgan Chase Bank, N.A., as Administrative Agent (filed as Exhibit 10.2 to the Registrants Form 10-K for the fiscal year ended December 31, 2005, file no. 001-31446, and incorporated herein by reference). |
|
10.3 |
|
Distribution Agreement, dated as of February 23, 2002, by and between Helmerich & Payne, Inc. and Cimarex Energy Co. (filed as Exhibit 10.1 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.4 |
|
Employee Benefits Agreement, dated as of February 23, 2002, by and between Helmerich & Payne, Inc. and Cimarex Energy Co. (filed as Exhibit 10.3 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.5 |
|
First Amendment to Employee Benefits Agreement, dated August 2, 2002, by and among Helmerich & Payne, Inc., Cimarex Energy Co. and Key Production Company, Inc. (filed as Exhibit 10.3.1 to Amendment No. 2 to the Registration Statement on Form S-4 dated August 2, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.6 |
|
Employment Agreement dated September 1, 1992 between Key Production Company, Inc. and F.H. Merelli (filed as Exhibit 10.5 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.7 |
|
Employment Agreement, dated September 7, 1999, by and between Paul Korus and Key Production Company, Inc. (filed as Exhibit 10.6 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.8 |
|
Employment Agreement, dated October 25, 1993, by and between Thomas E. Jorden and Key Production Company, Inc. (filed as Exhibit 10.7 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.9 |
|
Employment Agreement, dated February 2, 1994, by and between Stephen P. Bell and Key Production Company, Inc. (filed as Exhibit 10.8 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.10 |
|
Employment Agreement, dated March 11, 1994, by and between Joseph R. Albi and Key Production Company, Inc. (filed as Exhibit 10.9 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
|
10.11 |
|
Amended and Restated 2002 Stock Incentive Plan of Cimarex Energy Co. (filed as Exhibit 10.14 to the Registrants Form 10-K for the fiscal year ended December 31, 2002, file no. 001-31446, and incorporated herein by reference). |
|
10.12 |
|
Amendment No. 2 to 2002 Stock Incentive Plan of Cimarex Energy Co., dated March 10, 2005 (filed as Exhibit 10.13 to the Registrants Form 10-K for the fiscal year ended December 31, 2005, file no. 001-31446, and incorporated herein by reference). |
|
10.13 |
|
Amendment No. 3 to 2002 Stock Incentive Plan of Cimarex Energy Co., effective June 6, 2005(filed as Exhibit 10.14 to the Registrants Form 10-K for the fiscal year ended December 31, 2005, file no. 001-31446, and incorporated herein by reference). |
|
10.14 |
|
Form of Performance Award Agreement dated January 4, 2006 (filed as Exhibit 10.1 to Registrations Form 8-K dated January 4, 2006 (File no. 001-31446) and incorporated herein by reference). |
|
77
10.15 |
|
Deferred Compensation Plan for Non-Employee Directors effective May 19, 2004 (filed as Exhibit 10.16 to the Registrants Form 10-K for the fiscal year ended December 31, 2005, file no. 001-31446, and incorporated herein by reference). |
|
10.16 |
|
Amendment to Deferred Compensation Plan for Nonemployee Directors effective June 6, 2005 (filed as Exhibit 10.17 to the Registrants Form 10-K for the fiscal year ended December 31, 2005, file no. 001-31446, and incorporated herein by reference). |
|
10.17 |
|
Amendment to Deferred Compensation Plan for Nonemployee Directors, effective January 1, 2005 (filed as Exhibit 10.18 to the Registrants Form 10-K for the fiscal year ended December 31, 2005, file no. 001-31446, and incorporated herein by reference). |
|
10.18 |
|
Cimarex Energy Co. Supplemental Savings Plan (amended and restated, effective March 3, 2003). (Filed as Exhibit 10.15 to the Registrants Form 10-K for the fiscal year ended December 31, 2002, file no. 001-31446, and incorporated herein by reference). |
|
10.19 |
|
Cimarex Energy Co. Change in Control Severance Plan dated effective April 1, 2005 (filed as Exhibit 10.13 to Amendment No. 1 to Registration Statement on Form S-4 dated April 8, 2005 (Registration No. 333-123019) and incorporated herein by reference). |
|
14.1 |
|
Code of Ethics for Chief Executive Officer and Senior Financial Officers (filed as Exhibit 14.1 to the Annual Report on Form 10-K for the year ended December 31, 2003, file no. 001-31446, and incorporated herein by reference). |
|
21.1 |
|
Subsidiaries of the Registrant.* |
|
23.1 |
|
Consent of KPMG LLP.* |
|
23.2 |
|
Consent of DeGolyer and MacNaughton* |
|
24.1 |
|
Power of Attorney of directors of the Registrant.* |
|
31.1 |
|
Certification of F.H. Merelli, Chief Executive Officer of Cimarex Energy Co., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
31.2 |
|
Certification of Paul Korus, Chief Financial Officer of Cimarex Energy Co., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
32.1 |
|
Certification of F.H. Merelli, Chief Executive Officer of Cimarex Energy Co., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
32.2 |
|
Certification of Paul Korus, Chief Financial Officer of Cimarex Energy Co., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
(b) Form 8-K filed October 13, 2006, reporting the adoption of stock ownership guidelines for executive officers and directors and providing guidelines for the number of public boards that its Chief Executive Officers and directors should serve on.
Form 8-K filed November 6, 2006, reporting third quarter earnings.
Form 8-K/A filed November 6, 2006, amending the third quarter earnings Form 8-K
Form 8-K filed December 22, 2006, announcing the declaration of a March 1, 2007 dividend payment.
78
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: February 28, 2007
|
CIMAREX ENERGY CO. |
|
|
By: |
/s/ F.H. MERELLI |
|
|
F.H. Merelli |
|
|
Chairman, President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
|
|
Title |
|
|
|
Date |
|
|
/s/ F.H. MERELLI |
|
Director, Chairman, President and Chief |
|
February 28, 2007 |
||||||
F.H. Merelli |
|
Executive Officer |
|
|
||||||
|
|
(Principal Executive Officer) |
|
|
||||||
/s/ PAUL KORUS |
|
Vice President, Chief Financial Officer, and |
|
February 28, 2007 |
||||||
Paul Korus |
|
Treasurer (Principal Financial Officer) |
|
|
||||||
/s/ JAMES H. SHONSEY |
|
Vice President, Chief Accounting Officer |
|
February 28, 2007 |
||||||
James H. Shonsey |
|
and Controller |
|
|
||||||
|
|
(Principal Accounting Officer) |
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Jerry Box |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Glenn A. Cox |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Cortlandt S. Dietler |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Hans Helmerich |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
David A. Hentschel |
|
|
|
|
79
Signature |
|
|
|
Title |
|
|
|
Date |
|
|
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Paul D. Holleman |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Monroe W. Robertson |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
Michael J. Sullivan |
|
|
|
|
||||||
/s/ F.H. MERELLI |
|
Director |
|
February 28, 2007 |
||||||
Attorney-in-Fact |
|
|
|
|
||||||
L. Paul Teague |
|
|
|
|
80