For
the quarterly period ended September 30, 2008
|
Commission
File No.
001-31852
|
Delaware
|
84-0617433
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
x
|
|||
Non-accelerated
filer
|
o
|
Smaller
reporting company
|
o
|
Page
|
||||
PART
I -
|
3
|
|||
Item
1.
|
3
|
|||
Item
2.
|
14
|
|||
Item
3.
|
20
|
|||
Item
4.
|
20
|
|||
PART
II -
|
20
|
|||
Item
1A.
|
20
|
|||
Item
2.
|
21
|
|||
Item
6.
|
21
|
|||
21
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Current
assets
|
||||||||
Cash
|
$ | 644,043 | $ | 3,955,610 | ||||
Cash
restricted to OPUS I use
|
8,455,928 | 3,712,083 | ||||||
Accounts
receivable, trade
|
2,910,986 | 313,521 | ||||||
Prepaid
expenses
|
12,029 | 12,029 | ||||||
Total
current assets
|
12,022,986 | 7,993,243 | ||||||
Property
and equipment, net
|
||||||||
Proved
properties
|
2,204,746 | 2,143,907 | ||||||
Unproved
properties
|
4,509,568 | 2,414,843 | ||||||
Rigs
|
1,458,258 | 6,731,758 | ||||||
Other
property and equipment
|
6,047,102 | 4,942,145 | ||||||
Total
property and equipment, net
|
14,219,674 | 16,232,653 | ||||||
Other
assets
|
||||||||
Deposits
|
159,833 | 338,772 | ||||||
Invest
in marketable securities (Note 4)
|
101,052 | 440,000 | ||||||
Investments
in partnerships
|
17,400 | 17,400 | ||||||
Goodwill
|
212,414 | 212,414 | ||||||
Other
|
20,413 | 20,413 | ||||||
Total
other assets
|
511,112 | 1,028,999 | ||||||
Total
assets
|
$ | 26,753,772 | $ | 25,254,895 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Current
liabilities
|
||||||||
Notes
payable
|
$ | 388,396 | $ | 402,003 | ||||
Accounts
payable and accrued expenses
|
4,048,326 | 5,699,153 | ||||||
Deferred
revenue
|
328,524 | 242,163 | ||||||
Amounts
payable to joint venture participants
|
2,123,375 | 281,419 | ||||||
Advances
from joint venture participants, net
|
642,390 | 3,671,927 | ||||||
Total
current liabilities
|
7,531,011 | 10,296,665 | ||||||
Non-Current
Liabilities
|
||||||||
Asset
retirement obligation
|
282,395 | 240,394 | ||||||
Long-term
portion of notes payable
|
1,910,429 | 2,355,707 | ||||||
Total
non-current liabilities
|
2,192,824 | 2,596,101 | ||||||
Total
liabilities
|
9,723,835 | 12,892,766 | ||||||
Minority
interest
|
2,745,524 | 249,945 | ||||||
Stockholders’
equity
|
||||||||
Common
stock, $.001 par value; 100,000,000 shares authorized; 27,368,367 and
25,077,184 issued and outstanding at September 30, 2008, and
December 31, 2007,
respectively
|
27,368 | 25,077 | ||||||
Less:
common stock in treasury, at cost, 100,025 shares
|
(13,370 | ) | (13,370 | ) | ||||
Capital
in excess of par value
|
45,161,398 | 37,090,714 | ||||||
Additional
paid in capital – warrants
|
710,599 | 782,729 | ||||||
Additional
paid in capital - stock options
|
2,449,920 | 1,800,642 | ||||||
Accumulated
deficit
|
(33,805,498 | ) | (27,586,553 | ) | ||||
Accumulated
other comprehensive income
|
(246,004 | ) | 12,945 | |||||
Total
stockholders' equity
|
14,453,116 | 12,112,184 | ||||||
Total
liabilities, minority interest and stockholder's equity
|
$ | 26,753,772 | $ | 25,254,895 |
For
the Three Months
Ended
September 30,
|
For
the Nine Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
||||||||||||||||
Sale
of oil and gas
|
$ | 1,195,022 | $ | 204,699 | 2,823,396 | $ | 536,900 | |||||||||
Gain
on sale of asset
|
1,154 | - | 662,376 | - | ||||||||||||
Rig
income
|
- | 266,404 | 1,122,384 | 2,077,273 | ||||||||||||
Drilling
& Development
|
- | 3,285,227 | - | 3,285,227 | ||||||||||||
Other
income
|
227,528 | 156,260 | 727,805 | 829,200 | ||||||||||||
Interest
income
|
1,752 | 61,776 | 30,530 | 262,083 | ||||||||||||
Total
Revenues
|
1,425,456 | 3,974,366 | 5,366,491 | 6,990,683 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Oil
and gas lease expense
|
189,487 | 56,352 | 566,519 | 260,845 | ||||||||||||
Mining
exploration expenses
|
93,012 | 61,058 | 223,383 | 174,210 | ||||||||||||
Drilling
and development
|
- | 1,890,199 | - | 2,748,288 | ||||||||||||
Rig
operations
|
219,194 | 179,896 | 1,098,775 | 959,904 | ||||||||||||
Depletion,
depreciation and amortization
|
196,860 | 253,745 | 911,230 | 740,062 | ||||||||||||
Interest
|
31,327 | 69,555 | 185,529 | 218,221 | ||||||||||||
Impairment
loss (Note 8)
|
- | 229,569 | 315,328 | 476,431 | ||||||||||||
General
and administrative
|
2,122,482 | 2,560,953 | 8,349,245 | 7,789,171 | ||||||||||||
Total
costs and expenses
|
2,852,362 | 5,301,327 | 11,650,009 | 13,367,132 | ||||||||||||
Loss
before minority interest
|
(1,426,906 | ) | (1,326,961 | ) | (6,283,518 | ) | (6,376,449 | ) | ||||||||
Minority
interest
|
(229,507 | ) | - | (233,276 | ) | - | ||||||||||
Net
Loss
|
(1,197,399 | ) | (1,326,961 | ) | (6,050,242 | ) | (6,376,449 | ) | ||||||||
Basic
net loss per share:
Loss
from operations
|
$ | (.04 | ) | $ | (.05 | ) | $ | (.22 | ) | $ | (.26 | ) | ||||
Basic
loss per common share
|
$ | (.04 | ) | $ | (.05 | ) | $ | (.22 | ) | $ | (.26 | ) | ||||
Weighted
average number of shares outstanding
|
27,278,817 | 24,667,768 | 27,189,267 | 24,692,750 | ||||||||||||
Potentially
dilutive shares outstanding
|
30,245,662 | 28,039,242 | 30,288,830 | 28,061,268 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
loss
|
$ | (6,050,242 | ) | $ | (6,376,449 | ) | ||
Adjustments
to reconcile net income to net cash used from operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
911,230 | 740,062 | ||||||
Loss
on Impairment of Fixed Assets
|
315,328 | 476,431 | ||||||
Minority
interest
|
(233,276 | ) | - | |||||
Stock
options
|
577,064 | 688,564 | ||||||
Gain
on sale of property
|
(662,376 | ) | - | |||||
Warrants
|
- | 316,852 | ||||||
Changes
in operating capital:
|
||||||||
Increase
in prepaids
|
- | (509,239 | ) | |||||
Decrease
in deposits and other assets
|
178,939 | 150,000 | ||||||
Increase
in accounts receivable
|
(2,597,465 | ) | 44,106 | |||||
Decrease
in accounts payable, deferred revenue and accrued expenses
|
(1,564,466 | ) | 1,887,506 | |||||
Increase
accounts payable to joint venture
|
||||||||
participants
and related parties
|
1,841,956 | (100,469 | ) | |||||
Decrease
in advances from joint venture participants
|
(3,029,537 | ) | 912,319 | |||||
Net
Cash Used by Operating Activities
|
(10,312,845 | ) | (1,770,317 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Proceeds
from sale of property
|
7,388,654 | - | ||||||
Proceeds
from the sale of marketable securities
|
79,999 | - | ||||||
Investment
in marketable securities
|
- | (380,000 | ) | |||||
Buy
back of minority interest in GVPS
|
(418,648 | ) | (3,285,126 | ) | ||||
Capital
expenditures
|
(5,897,856 | ) | (3,669,191 | ) | ||||
Net
Cash Provided / (Used) by Investing Activities
|
1,152,149 | (7,334,317 | ) | |||||
Cash
Flows from Financing Activities
|
||||||||
Principal
payments on long-term debt
|
(458,885 | ) | (314,409 | ) | ||||
Net
proceeds from additional paid in capital – stock options
|
293,514 | 358,548 | ||||||
Net
proceeds from additional paid in capital – warrants
|
- | 658,400 | ||||||
Net
proceeds from minority interest holders – Great Valley Drilling/Great
Valley Production
|
2,978,800 | - | ||||||
Stock
issuance costs
|
(1,314,711 | ) | (649,900 | ) | ||||
Net
proceeds from issuance of common stock
|
9,094,256 | 5,966,831 | ||||||
Net
Cash Provided by Financing Activities
|
$ | 10,592,974 | $ | 6,019,470 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
Increase/(Decrease) in Cash and Cash Equivalents
|
1,432,278 | (3,085,164 | ) | |||||
Cash
and Cash Equivalents at Beginning of Period
|
7,667,693 | 15,598,215 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 9,099,971 | $ | 12,513,051 | ||||
For
the Nine Months
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Supplemental
Information:
|
||||||||
Cash
paid for interest
|
$ | 185,529 | $ | 218,221 |
-
|
Oil and gas operations
include our share of revenues from oil and gas wells on which Tri-Valley
Oil and Gas Company serves as operator, royalty income and production
revenue from other partnerships in which we have operating or
non-operating interests. It also includes revenues for
consulting services for oil and gas related
activities.
|
-
|
Rigs and refurbishing
operations began in 2006, when the Company acquired drilling
rigs and began operating them through subsidiaries Great Valley Production
Services, LLC, and Great Valley Drilling Company, LLC. Rig
operations include income from rental of oil field equipment and income
received from refurbishing and selling oilfield
equipment.
|
-
|
Minerals include the
Company’s mining and mineral prospects and operations, and expenses
associated with those operations.
|
-
|
Drilling and
development includes revenues received from oil and gas drilling
and development operations performed for joint venture partners, including
the Opus-I drilling partnership.
|
|
·
|
Tri-Valley
Oil & Gas Company (“TVOG”) operates the oil & gas
activities. TVOG derives the majority of its revenue from oil
and gas drilling and turnkey development. TVOG primarily generates its own
exploration prospects from its internal database, and also screens
prospects from other geologists and companies. TVOG generates
these geological “plays” within a certain geographic area of mutual
interest. The prospect is then presented to potential
co-ventures. The company deals with both accredited individual
investors and energy industry companies. TVOG serves as the
operator of these co-ventures. TVOG operates both the oil and gas
production segment and the drilling and development segment of our
business lines.
|
|
·
|
Select
Resources Corporation (“Select”) was created in late 2004 to manage, grow
and operate the minerals segment of our business
lines.
|
|
·
|
Great
Valley Production Services, LLC, (“GVPS”) was formed in 2006 to operate
oil production services, well work over and drilling rigs, primarily for
TVOG. In July of 2008, the drilling rigs were sold so that
going forward the primary operations of GVPS will be to refurbish oilfield
equipment for use in the
|
|
·
|
Great
Valley Drilling Company, LLC (“GVDC”) was formed in 2006 to operate oil
drilling rigs, primarily in Nevada where Tri-Valley has 17,000 acres of
prospective oil leases. However, because rig availability is
scarce in Nevada, GVDC has an opportunity to do contract drilling for
third parties in both petroleum and geothermal projects. For
the time being GVDC, whose operation began in the first quarter of 2007,
expects its primary activity will be contract drilling for third parties.
GVDC is 100% owned by TVC.
|
|
·
|
Tri-Valley
Power Corporation is inactive at the present
time.
|
September
30,
2008
|
||||
Net
cost of equities
|
$ | 341,644 | ||
Unrealized
Losses
|
(240,592 | ) | ||
Fair
Market Value
|
$ | 101,052 |
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Sales
and Other Revenues
|
||||||||||||||||
Oil
& Gas
|
$ | 1,425 | $ | 300 | 3,345 | $ | 894 | |||||||||
Rigs
& refurbishing operations
|
- | 269 | 1,877 | 2,213 | ||||||||||||
Minerals
|
- | 120 | 144 | 598 | ||||||||||||
Drilling
and Development
|
- | 3,285 | - | 3,286 | ||||||||||||
Consolidated
Sales and Other Revenues
|
$ | 1,425 | $ | 3,974 | $ | 5,366 | $ | 6,991 |
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
income (loss)
|
||||||||||||||||
Oil
& Gas
|
$ | (644 | ) | $ | (1,474 | ) | $ | (3,940 | ) | $ | (4,581 | ) | ||||
Rigs
& refurbishing operations
|
(73 | ) | (984 | ) | (921 | ) | (1,083 | ) | ||||||||
Minerals
|
(194 | ) | (159 | ) | (363 | ) | (310 | ) | ||||||||
Drilling
and Development
|
- | 1,395 | - | 537 | ||||||||||||
Non
Segmented
|
(286 | ) | (105 | ) | (826 | ) | (939 | ) | ||||||||
Total
income
|
(1,197 | ) | (1,327 | ) | (6,050 | ) | (6,376 | ) |
September
30, 2008
|
December
31, 2007
|
|||||||
Total
Assets
|
||||||||
Oil
& Gas
|
$ | 22,970 | $ | 18,191 | ||||
Rigs
& refurbishing operations
|
1,903 | 4,703 | ||||||
Minerals
|
1,881 | 2,361 | ||||||
Consolidated
Total Assets
|
$ | 26,754 | $ | 25,255 |
Original
Carrying
Amount
|
Impairment
|
Adjusted
Carrying
Value
|
||||||||||
Drilling
Rigs
|
$ | 4,441,850 | $ | (278,804 | ) | $ | 4,163,046 | |||||
Drilling
Rig Equipment
|
560,746 | (30,410 | ) | 530,336 | ||||||||
Vehicles
|
112,732 | (6,114 | ) | 106,618 | ||||||||
Total
|
$ | 5,115,328 | $ | (315,328 | ) | $ | 4,800,000 |
Three
Months
Ended
September 30
|
Increase/
|
Percentage
|
||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
(%)
|
|||||||||||||
Oil
and gas
|
$ | 1,425 | $ | 300 | $ | 1,125 | 375 | |||||||||
Rig
& refurbishing operations
|
- | 269 | (267 | ) | (100 | ) | ||||||||||
Minerals
|
- | 120 | (120 | ) | (100 | ) | ||||||||||
Drilling
& development
|
- | 3,285 | (3,285 | ) | (100 | ) | ||||||||||
Total
revenues
|
$ | 1,425 | $ | 3,974 | $ | (2,549 | ) | (64 | ) |
Three
Months
Ended
September 30
|
Increase/
|
Percentage
|
||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
(%)
|
|||||||||||||
Total
operating income
|
||||||||||||||||
Oil
& Gas
|
$ | (644 | ) | $ | (1,474 | ) | 830 | 56 | ||||||||
Rig
& refurbishing operations
|
(73 | ) | (984 | ) | 911 | 93 | ||||||||||
Minerals
|
(194 | ) | (159 | ) | (35 | ) | (22 | ) | ||||||||
Drilling
and Development
|
- | 1,395 | (1,395 | ) | (100 | ) | ||||||||||
Non-segmented
|
(286 | ) | (105 | ) | (181 | ) | (172 | ) | ||||||||
Total
income
|
$ | (1,197 | ) | $ | (1,327 | ) | $ | 130 | 10 |
Nine
Months
Ended
September 30
|
Increase/
|
Percentage
|
||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
(%)
|
|||||||||||||
Oil
and gas
|
$ | 3,345 | $ | 894 | $ | 2,451 | 274 | |||||||||
Rig
& refurbishing operations
|
1,877 | 2,213 | (336 | ) | (15 | ) | ||||||||||
Minerals
|
144 | 598 | (454 | ) | (76 | ) | ||||||||||
Drilling
& development
|
3,286 | (3,286 | ) | (100 | ) | |||||||||||
Total
revenues
|
$ | 5,366 | $ | 6,991 | $ | (1,625 | ) | (23 | ) |
Nine
Months
Ended
September 30
|
Increase/
|
Percentage
|
||||||||||||||
2008
|
2007
|
(Decrease)
|
Change
(%)
|
|||||||||||||
Total
operating income
|
||||||||||||||||
Oil
& Gas
|
$ | (3,940 | ) | $ | (4,581 | ) | 641 | 14 | ||||||||
Rig
& refurbishing operations
|
(921 | ) | (1,083 | ) | 162 | 15 | ||||||||||
Minerals
|
(363 | ) | (310 | ) | (53 | ) | (17 | ) | ||||||||
Drilling
and Development
|
- | 1,395 | (1,395 | ) | (100 | ) | ||||||||||
Non-segmented
|
(826 | ) | (939 | ) | 113 | 12 | ||||||||||
Total
operating income
|
$ | (6,050 | ) | $ | (6,376 | ) | $ | 326 | 5 |
|
·
|
Cash
flow from operating activities,
|
|
·
|
Borrowings
from financial institutions (which we typically
avoid),
|
|
·
|
Debt
offerings, which could increase our leverage and add to our need for cash
to service such debt (which we typically
avoid),
|
|
·
|
Additional
offerings of our equity securities, which would cause dilution of our
common stock,
|
|
·
|
Sales
of portions of our working interest in the prospects within our
exploration program, which would reduce future revenues from its
exploration program,
|
|
·
|
Sale
to an industry partner of a participation in our exploration
program,
|
|
·
|
Sale
of all or a portion of our producing oil and gas properties, which would
reduce future revenues.
|
TRI-VALLEY CORPORATION | ||
November
10, 2008
|
/s/F. Lynn Blystone
|
|
F.
Lynn Blystone
|
||
Chairman,
President and CEO
|
||
November
10, 2008
|
/s/ Arthur M. Evans
|
|
Arthur
M. Evans
|
||
Chief
Financial
Officer
|