☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Western Australia, Australia
|
98-1026700
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
263 Tresser Boulevard, Suite 1100
|
Lot 22, Mason Road,
|
|
Stamford, Connecticut 06901
|
Kwinana Beach, WA, 6167
Australia
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
3 |
|
Item 2.
|
26
|
|
Item 3.
|
39
|
|
Item 4.
|
40
|
|
PART II – OTHER INFORMATION
|
||
Item 1.
|
41
|
|
Item 1A.
|
41
|
|
Item 2.
|
41
|
|
Item 3.
|
41
|
|
Item 4.
|
41
|
|
Item 5.
|
41
|
|
Item 6.
|
42
|
|
43
|
Page
No.
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net sales
|
$
|
456
|
$
|
435
|
$
|
1,390
|
$
|
1,234
|
||||||||
Cost of goods sold
|
335
|
329
|
1,010
|
970
|
||||||||||||
Gross profit
|
121
|
106
|
380
|
264
|
||||||||||||
Selling, general and administrative expenses
|
(62
|
)
|
(59
|
)
|
(217
|
)
|
(184
|
)
|
||||||||
Restructuring
|
—
|
—
|
—
|
1
|
||||||||||||
Impairment loss
|
(6
|
)
|
—
|
(31
|
)
|
—
|
||||||||||
Income from operations
|
53
|
47
|
132
|
81
|
||||||||||||
Interest expense
|
(47
|
)
|
(47
|
)
|
(144
|
)
|
(140
|
)
|
||||||||
Interest income
|
8
|
3
|
23
|
5
|
||||||||||||
Loss on extinguishment of debt
|
—
|
(28
|
)
|
(30
|
)
|
(28
|
)
|
|||||||||
Other income (expense), net
|
7
|
8
|
27
|
(3
|
)
|
|||||||||||
Income (loss) from continuing operations before income taxes
|
21
|
(17
|
)
|
8
|
(85
|
)
|
||||||||||
Income tax (provision) benefit
|
(6
|
)
|
(11
|
)
|
16
|
(10
|
)
|
|||||||||
Net income (loss) from continuing operations
|
15
|
(28
|
)
|
24
|
(95
|
)
|
||||||||||
Loss from discontinued operations, net of tax
|
—
|
(213
|
)
|
—
|
(179
|
)
|
||||||||||
Net income (loss)
|
15
|
(241
|
)
|
24
|
(274
|
)
|
||||||||||
Net income attributable to noncontrolling interest
|
9
|
6
|
26
|
11
|
||||||||||||
Net income (loss) attributable to Tronox Limited
|
$
|
6
|
$
|
(247
|
)
|
$
|
(2
|
)
|
$
|
(285
|
)
|
|||||
Net income (loss) per share, basic:
|
||||||||||||||||
Continuing operations
|
$
|
0.05
|
$
|
(0.28
|
)
|
$
|
(0.01
|
)
|
$
|
(0.89
|
)
|
|||||
Discontinued operations
|
$
|
—
|
$
|
(1.79
|
)
|
$
|
—
|
$
|
(1.51
|
)
|
||||||
Net income (loss) per share, basic
|
$
|
0.05
|
$
|
(2.07
|
)
|
$
|
(0.01
|
)
|
$
|
(2.40
|
)
|
Net income (loss) per share, diluted:
|
||||||||||||||||
Continuing operations
|
$
|
0.05
|
$
|
(0.28
|
)
|
$
|
(0.01
|
)
|
$
|
(0.89
|
)
|
|||||
Discontinued operations
|
$
|
—
|
$
|
(1.79
|
)
|
$
|
—
|
$
|
(1.51
|
)
|
||||||
Net income (loss) per share, diluted
|
$
|
0.05
|
$
|
(2.07
|
)
|
$
|
(0.01
|
)
|
$
|
(2.40
|
)
|
Weighted average shares outstanding, basic
(in thousands)
|
123,121
|
119,405
|
122,850
|
118,908
|
||||||||||||
Weighted average shares outstanding, diluted
(in thousands)
|
126,302
|
119,405
|
122,850
|
118,908
|
||||||||||||
Cash dividends per share, Class A and Class B
|
$
|
0.045
|
$
|
0.045
|
$
|
0.135
|
$
|
0.135
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net income (loss)
|
$
|
15
|
$
|
(241
|
)
|
$
|
24
|
$
|
(274
|
)
|
||||||
Other comprehensive income:
|
||||||||||||||||
Foreign currency translation adjustments
|
(33
|
)
|
(36
|
)
|
(159
|
)
|
22
|
|||||||||
Pension and postretirement plans:
|
||||||||||||||||
Amortization of unrecognized actuarial losses, net of taxes of less than $1 million in each of the three and nine
months ended September 30, 2018 and 2017
|
—
|
1
|
2
|
2
|
||||||||||||
Settlement gain reclassified from accumulated other comprehensive loss
|
(3
|
)
|
(3
|
)
|
||||||||||||
Impact of transfer of Alkali pension obligation upon sale (no tax impact)
|
—
|
5
|
—
|
5
|
||||||||||||
Unrealized gains (losses) on derivative financial instruments (no tax impact)
|
1
|
—
|
1
|
(3
|
)
|
|||||||||||
Other comprehensive (loss) income
|
(35
|
)
|
(30
|
)
|
(159
|
)
|
26
|
|||||||||
Total comprehensive (loss)
|
(20
|
)
|
(271
|
)
|
(135
|
)
|
(248
|
)
|
||||||||
Comprehensive (loss) income attributable to noncontrolling interest:
|
||||||||||||||||
Net income
|
9
|
6
|
26
|
11
|
||||||||||||
Foreign currency translation adjustments
|
(9
|
)
|
(10
|
)
|
(40
|
)
|
3
|
|||||||||
Comprehensive (loss) income attributable to noncontrolling interest
|
—
|
(4
|
)
|
(14
|
)
|
14
|
||||||||||
Comprehensive (loss) attributable to Tronox Limited
|
$
|
(20
|
)
|
$
|
(267
|
)
|
$
|
(121
|
)
|
$
|
(262
|
)
|
September 30,
2018
|
December 31,
2017
|
|||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
1,077
|
$
|
1,116
|
||||
Restricted cash
|
659
|
653
|
||||||
Accounts receivable, net of allowance for doubtful accounts
|
326
|
329
|
||||||
Inventories, net
|
475
|
473
|
||||||
Prepaid and other assets
|
59
|
60
|
||||||
Income taxes receivable
|
8
|
8
|
||||||
Total current assets
|
2,604
|
2,639
|
||||||
Noncurrent Assets
|
||||||||
Property, plant and equipment, net
|
1,014
|
1,115
|
||||||
Mineral leaseholds, net
|
809
|
885
|
||||||
Intangible assets, net
|
182
|
198
|
||||||
Inventories, net
|
—
|
3
|
||||||
Deferred tax assets
|
43
|
1
|
||||||
Other long-term assets
|
62
|
23
|
||||||
Total assets
|
$
|
4,714
|
$
|
4,864
|
||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$
|
155
|
$
|
165
|
||||
Accrued liabilities
|
154
|
163
|
||||||
Long-term debt due within one year
|
22
|
22
|
||||||
Income taxes payable
|
15
|
3
|
||||||
Total current liabilities
|
346
|
353
|
||||||
Noncurrent Liabilities
|
||||||||
Long-term debt, net
|
3,143
|
3,125
|
||||||
Pension and postretirement healthcare benefits
|
91
|
103
|
||||||
Asset retirement obligations
|
75
|
79
|
||||||
Long-term deferred tax liabilities
|
162
|
171
|
||||||
Other long-term liabilities
|
18
|
18
|
||||||
Total liabilities
|
3,835
|
3,849
|
||||||
Commitments and Contingencies
|
||||||||
Shareholders’ Equity
|
||||||||
Tronox Limited Class A ordinary shares, par value $0.01 — 94,282,967 shares issued and 94,201,511 shares outstanding at
September 30, 2018 and 92,717,935 shares issued and 92,541,463 shares outstanding at December 31, 2017
|
1
|
1
|
||||||
Tronox Limited Class B ordinary shares, par value $0.01 — 28,729,280 issued and outstanding at September 30, 2018 and
December 31, 2017
|
—
|
—
|
||||||
Capital in excess of par value
|
1,574
|
1,558
|
||||||
Accumulated deficit
|
(346
|
)
|
(327
|
)
|
||||
Accumulated other comprehensive loss
|
(522
|
)
|
(403
|
)
|
||||
Total Tronox Limited shareholders’ equity
|
707
|
829
|
||||||
Noncontrolling interest
|
172
|
186
|
||||||
Total equity
|
879
|
1,015
|
||||||
Total liabilities and equity
|
$
|
4,714
|
$
|
4,864
|
Nine Months Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income (loss)
|
$
|
24
|
$
|
(274
|
)
|
|||
Loss from discontinued operations, net of tax
|
—
|
(179
|
)
|
|||||
Net income (loss) from continuing operations
|
$
|
24
|
$
|
(95
|
)
|
|||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities,
continuing operations:
|
||||||||
Depreciation, depletion and amortization
|
145
|
136
|
||||||
Deferred income taxes
|
(29
|
)
|
8
|
|||||
Share-based compensation expense
|
16
|
26
|
||||||
Amortization of deferred debt issuance costs and discount on debt
|
9
|
9
|
||||||
Pension and postretirement healthcare benefit expense
|
2
|
2
|
||||||
Loss on extinguishment of debt
|
30
|
28
|
||||||
Impairment losses
|
31
|
—
|
||||||
Other non-cash affecting net income (loss)
|
(1
|
)
|
19
|
|||||
Contributions to employee pension and postretirement plans
|
(14
|
)
|
(18
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Increase in accounts receivable, net
|
(20
|
)
|
(29
|
)
|
||||
(Increase) decrease in inventories, net
|
(38
|
)
|
46
|
|||||
Increase in prepaid and other assets
|
(1
|
)
|
(16
|
)
|
||||
Decrease in accounts payable and accrued liabilities
|
(15
|
)
|
(27
|
)
|
||||
Increase in taxes payable
|
12
|
—
|
||||||
Other, net
|
(8
|
)
|
5
|
|||||
Cash provided by operating activities, continuing operations
|
143
|
94
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(83
|
)
|
(63
|
)
|
||||
Proceeds from the sale of business
|
1
|
1,325
|
||||||
Loans
|
(39
|
)
|
—
|
|||||
Cash (used in) provided by investing activities, continuing operations
|
(121
|
)
|
1,262
|
|||||
Cash Flows from Financing Activities:
|
||||||||
Repayments of long-term debt
|
(600
|
)
|
(2,342
|
)
|
||||
Repayments of short-term debt
|
—
|
(150
|
)
|
|||||
Proceeds from long-term debt
|
615
|
2,589
|
||||||
Call premium paid
|
(22
|
)
|
(14
|
)
|
||||
Debt issuance costs
|
(10
|
)
|
(36
|
)
|
||||
Proceeds from the exercise of options and warrants
|
6
|
1
|
||||||
Dividends paid
|
(17
|
)
|
(17
|
)
|
||||
Restricted stock and performance-based shares settled in cash for withholding taxes
|
(6
|
)
|
(11
|
)
|
||||
Cash used in financing activities, continuing operations
|
(34
|
)
|
20
|
|||||
Discontinued Operations:
|
||||||||
Cash provided by operating activities
|
—
|
107
|
||||||
Cash used in investing activities
|
—
|
(25
|
)
|
|||||
Net cash flows provided by discontinued operations
|
—
|
82
|
||||||
Effects of exchange rate changes on cash and cash equivalents and restricted cash
|
(21
|
)
|
2
|
|||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(33
|
)
|
1,460
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
1,769
|
251
|
||||||
Cash, cash equivalents and restricted cash at end of period, continuing operations
|
$
|
1,736
|
$
|
1,711
|
1. |
The Company
|
· |
Income from operations decreased from a $52 million to $47 million;
|
· |
Net loss from continuing operations increased from $25 million to $28 million;
|
· |
Loss from discontinued operations, net of tax decreased from $216 million to $213 million;
|
· |
Basic and diluted net loss per share from continuing operations increased from $0.26 to $0.28; and
|
· |
Basic and diluted net loss per share from discontinued operations decreased from $1.81 to $1.79.
|
2. |
Revenue
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
North America
|
$
|
175
|
$
|
149
|
$
|
505
|
$
|
426
|
||||||||
South and Central America
|
21
|
15
|
58
|
42
|
||||||||||||
Europe, Middle-East and Africa
|
118
|
132
|
413
|
367
|
||||||||||||
Asia Pacific
|
142
|
139
|
414
|
399
|
||||||||||||
Total net sales
|
$
|
456
|
$
|
435
|
$
|
1,390
|
$
|
1,234
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Pigment
|
$
|
315
|
$
|
316
|
$
|
1,002
|
$
|
894
|
||||||||
Zircon
|
72
|
53
|
211
|
141
|
||||||||||||
Pig iron
|
23
|
18
|
62
|
42
|
||||||||||||
Feedstock and other products
|
36
|
37
|
78
|
117
|
||||||||||||
Electrolytic
|
10
|
11
|
37
|
40
|
||||||||||||
Total net sales
|
$
|
456
|
$
|
435
|
$
|
1,390
|
$
|
1,234
|
3. |
Discontinued Operations
|
Three Months
ended
September 30,
2017
|
Nine Months
ended
September 30,
2017
|
|||||||
Net sales
|
$
|
129
|
$
|
521
|
||||
Cost of goods sold
|
113
|
448
|
||||||
Selling, general and administrative expense
|
(1
|
)
|
(18
|
)
|
||||
Restructuring expense
|
—
|
(1
|
)
|
|||||
Interest and debt expenses, net
|
—
|
1
|
||||||
Income before income taxes
|
15
|
55
|
||||||
Income tax benefit (provision)
|
5
|
(1
|
)
|
|||||
Loss on sale of discontinued operations, no tax impact
|
(233
|
)
|
(233
|
)
|
||||
Loss from discontinued operations, net of tax
|
$
|
(213
|
)
|
$
|
(179
|
)
|
4. |
Asset Sale
|
5. |
Income Taxes
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Income tax (provision) benefit
|
$
|
(6
|
)
|
$
|
(11
|
)
|
$
|
16
|
$
|
(10
|
)
|
|||||
Income (loss) before income taxes
|
$
|
21
|
$
|
(17
|
)
|
$
|
8
|
$
|
(85
|
)
|
||||||
Effective tax rate
|
29
|
%
|
(65
|
)%
|
(200
|
)%
|
(12
|
)%
|
6. |
Income (Loss) Per Share
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Numerator – Basic and Diluted:
|
||||||||||||||||
Net income (loss) from continuing operations
|
$
|
15
|
$
|
(28
|
)
|
$
|
24
|
$
|
(95
|
)
|
||||||
Less: Net income from continuing operations attributable to noncontrolling interest
|
9
|
6
|
26
|
11
|
||||||||||||
Undistributed net income (loss) from continuing operations attributable to ordinary shares
|
6
|
(34
|
)
|
(2
|
)
|
(106
|
)
|
|||||||||
Net loss from discontinued operations available to ordinary shares
|
—
|
(213
|
)
|
—
|
(179
|
)
|
||||||||||
Net income (loss) available to ordinary shares
|
$
|
6
|
$
|
(247
|
)
|
$
|
(2
|
)
|
$
|
(285
|
)
|
|||||
Denominator – Basic and Diluted:
|
||||||||||||||||
Weighted-average ordinary shares, basic (in thousands)
|
123,121
|
119,405
|
122,850
|
118,908
|
||||||||||||
Weighted-average ordinary shares, diluted (in thousands)
|
126,302
|
119,405
|
122,850
|
118.908
|
||||||||||||
Basic net income (loss) per Ordinary Share:
|
||||||||||||||||
Basic net income (loss) from continuing operations per ordinary share
|
0.05
|
(0.28
|
)
|
(0.01
|
)
|
(0.89
|
)
|
|||||||||
Basic net loss from discontinued operations per ordinary share
|
—
|
(1.79
|
)
|
—
|
(1.51
|
)
|
||||||||||
Basic net income (loss) per ordinary share
|
$
|
0.05
|
$
|
(2.07
|
)
|
$
|
(0.01
|
)
|
$
|
(2.40
|
)
|
Diluted net income (loss) per Ordinary Share:
|
||||||||||||||||
Diluted net income (loss) from continuing operations per ordinary share
|
0.05
|
(0.28
|
)
|
(0.01
|
)
|
(0.89
|
)
|
|||||||||
Diluted net loss from discontinued operations per ordinary share
|
—
|
(1.79
|
)
|
—
|
(1.51
|
)
|
||||||||||
Diluted net income (loss) per ordinary share
|
$
|
0.05
|
$
|
(2.07
|
)
|
$
|
(0.01
|
)
|
$
|
(2.40
|
)
|
Three Months Ended
September 30,
Shares |
Nine Months Ended
September 30,
Shares |
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Options
|
1,324,991
|
1,827,354
|
1,324,991
|
1,827,354
|
||||||||||||
Series A Warrants
|
—
|
960,371
|
—
|
960,371
|
||||||||||||
Series B Warrants
|
—
|
1,009,283
|
—
|
1,009,283
|
||||||||||||
Restricted share units
|
2,107,664
|
5,548,071
|
5,289,161
|
5,548,071
|
7. |
Inventories, Net
|
September 30,
2018
|
December 31,
2017
|
|||||||
Raw materials
|
$
|
116
|
$
|
137
|
||||
Work-in-process
|
45
|
35
|
||||||
Finished goods, net
|
198
|
194
|
||||||
Materials and supplies, net
|
116
|
110
|
||||||
Total
|
475
|
476
|
||||||
Less: Inventories, net – non-current
|
—
|
(3
|
)
|
|||||
Inventories, net – current
|
$
|
475
|
$
|
473
|
8. |
Property, Plant and Equipment, Net
|
September 30,
2018
|
December 31,
2017
|
|||||||
Land and land improvements
|
$
|
96
|
$
|
95
|
||||
Buildings
|
241
|
267
|
||||||
Machinery and equipment
|
1,357
|
1,387
|
||||||
Construction-in-progress
|
90
|
103
|
||||||
Other
|
40
|
41
|
||||||
Subtotal
|
1,824
|
1,893
|
||||||
Less: accumulated depreciation
|
(810
|
)
|
(778
|
)
|
||||
Property, plant and equipment, net
|
$
|
1,014
|
$
|
1,115
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Cost of goods sold
|
$
|
33
|
$
|
30
|
$
|
97
|
$
|
91
|
||||||||
Selling, general and administrative expenses
|
—
|
—
|
2
|
2
|
||||||||||||
Total
|
$
|
33
|
$
|
30
|
$
|
99
|
$
|
93
|
9. |
Mineral Leaseholds, Net
|
September 30,
2018
|
December 31,
2017
|
|||||||
Mineral leaseholds
|
$
|
1,244
|
$
|
1,303
|
||||
Less: accumulated depletion
|
(435
|
)
|
(418
|
)
|
||||
Mineral leaseholds, net
|
$
|
809
|
$
|
885
|
10. |
Intangible Assets, Net
|
September 30, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Gross Cost
|
Accumulated
Amortization
|
Net Carrying
Amount
|
Gross Cost
|
Accumulated
Amortization
|
Net Carrying
Amount
|
|||||||||||||||||||
Customer relationships
|
$
|
291
|
$
|
(149
|
)
|
$
|
142
|
$
|
291
|
$
|
(134
|
)
|
$
|
157
|
||||||||||
TiO2 technology
|
32
|
(12
|
)
|
20
|
32
|
(11
|
)
|
21
|
||||||||||||||||
Internal-use software
|
48
|
(28
|
)
|
20
|
45
|
(25
|
)
|
20
|
||||||||||||||||
Intangible assets, net
|
$
|
371
|
$
|
(189
|
)
|
$
|
182
|
$
|
368
|
$
|
(170
|
)
|
$
|
198
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Cost of goods sold
|
$
|
—
|
$
|
—
|
$
|
1
|
$
|
1
|
||||||||
Selling, general and administrative expenses
|
7
|
6
|
19
|
18
|
||||||||||||
Total
|
$
|
7
|
$
|
6
|
$
|
20
|
$
|
19
|
11. |
Accrued Liabilities
|
September 30,
2018
|
December 31,
2017
|
|||||||
Employee-related costs and benefits
|
$
|
61
|
$
|
72
|
||||
Interest
|
34
|
21
|
||||||
Sales rebates
|
15
|
19
|
||||||
Taxes other than income taxes
|
7
|
7
|
||||||
Professional fees and other
|
37
|
44
|
||||||
Accrued liabilities
|
$
|
154
|
$
|
163
|
12. |
Debt
|
Original
Principal
|
Annual
Interest Rate
|
Maturity
Date
|
September 30,
2018
|
December 31,
2017
|
|||||||||||||
New Term Loan Facility, net of unamortized discount
|
$
|
2,150
|
Variable
|
9/22/2024
|
$
|
2,124
|
$
|
2,138
|
|||||||||
Senior Notes due 2022
|
600
|
7.50
|
%
|
3/15/2022
|
—
|
584
|
|||||||||||
Senior Notes due 2025
|
450
|
5.75
|
%
|
9/22/2025
|
450
|
450
|
|||||||||||
Senior Notes due 2026
|
615
|
6.50
|
%
|
4/15/2026
|
615
|
—
|
|||||||||||
Lease financing
|
16
|
19
|
|||||||||||||||
Long-term debt
|
3,205
|
3,191
|
|||||||||||||||
Less: Long-term debt due within one year
|
(22
|
)
|
(22
|
)
|
|||||||||||||
Debt issuance costs
|
(40
|
)
|
(44
|
)
|
|||||||||||||
Long-term debt, net
|
$
|
3,143
|
$
|
3,125
|
13. |
Fair Value
|
September 30,
2018
|
December 31,
2017
|
|||||||
New Term Loan Facility
|
$
|
2,143
|
$
|
2,170
|
||||
Senior Notes due 2022
|
NA
|
609
|
||||||
Senior Notes due 2025
|
420
|
463
|
||||||
Senior Notes due 2026
|
592
|
NA
|
14. |
Asset Retirement Obligations
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Beginning balance
|
$
|
78
|
$
|
80
|
$
|
82
|
$
|
76
|
||||||||
Additions
|
1
|
1
|
5
|
1
|
||||||||||||
Accretion expense
|
1
|
2
|
4
|
4
|
||||||||||||
Remeasurement/translation
|
—
|
—
|
(5
|
)
|
4
|
|||||||||||
Settlements/payments
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
||||||||
Transferred with the sale of Henderson Electrolytic
|
—
|
—
|
(4
|
)
|
—
|
|||||||||||
Balance, September 30,
|
$
|
79
|
$
|
82
|
$
|
79
|
$
|
82
|
15. |
Commitments and Contingencies
|
16. |
Accumulated Other Comprehensive Loss Attributable to Tronox Limited
|
Cumulative
Translation
Adjustment
|
Pension
Liability
Adjustment
|
Unrealized
Gains
(Losses) on
Derivatives
|
Total
|
|||||||||||||
Balance, June 30, 2018
|
$
|
(407
|
)
|
$
|
(88
|
)
|
$
|
(1
|
)
|
$
|
(496
|
)
|
||||
Other comprehensive loss
|
(24
|
)
|
—
|
1
|
(23
|
)
|
||||||||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
(3
|
)
|
—
|
(3
|
)
|
||||||||||
Balance, September 30, 2018
|
$
|
(431
|
)
|
$
|
(91
|
)
|
$
|
—
|
$
|
(522
|
)
|
Cumulative
Translation
Adjustment
|
Pension
Liability
Adjustment
|
Unrealized
Gains
(Losses) on
Derivatives
|
Total
|
|||||||||||||
Balance, June 30, 2017
|
$
|
(363
|
)
|
$
|
(91
|
)
|
$
|
—
|
$
|
(454
|
)
|
|||||
Other comprehensive income (loss)
|
(26
|
)
|
—
|
—
|
(26
|
)
|
||||||||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
6
|
—
|
6
|
||||||||||||
Balance, September 30, 2017
|
$
|
(389
|
)
|
$
|
(85
|
)
|
$ |
$
|
(474
|
)
|
Cumulative
Translation
Adjustment
|
Pension
Liability
Adjustment
|
Unrealized
Gains
(Losses) on
Derivatives
|
Total
|
|||||||||||||
Balance, January 1, 2018
|
$
|
(312
|
)
|
$
|
(90
|
)
|
$
|
(1
|
)
|
$
|
(403
|
)
|
||||
Other comprehensive loss
|
(119
|
)
|
—
|
1
|
(118
|
)
|
||||||||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
(1
|
)
|
—
|
(1
|
)
|
||||||||||
Balance, September 30, 2018
|
$
|
(431
|
)
|
(91
|
)
|
—
|
(522
|
)
|
Cumulative
Translation
Adjustment
|
Pension
Liability
Adjustment
|
Unrealized
Gains
(Losses) on
Derivatives
|
Total
|
|||||||||||||
Balance, January 1, 2017
|
$
|
(408
|
)
|
$
|
(92
|
)
|
$
|
3
|
$
|
(497
|
)
|
|||||
Other comprehensive income (loss)
|
19
|
—
|
(3
|
)
|
16
|
|||||||||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
7
|
—
|
7
|
||||||||||||
Balance, September 30, 2017
|
$
|
(389
|
)
|
$
|
(85
|
)
|
$
|
—
|
$
|
(474
|
)
|
17. |
Share-Based Compensation
|
18. |
Pension and Other Postretirement Healthcare Benefits
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net periodic cost:
|
||||||||||||||||
Service cost
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
3
|
3
|
10
|
11
|
||||||||||||
Expected return on plan assets
|
(3
|
)
|
(4
|
)
|
(11
|
)
|
(11
|
)
|
||||||||
Net amortization of actuarial loss and prior service credit
|
—
|
1
|
2
|
2
|
||||||||||||
Total net periodic cost
|
$
|
—
|
$
|
—
|
$
|
1
|
$
|
2
|
19. |
Related Parties
|
20. |
Segment Information
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net sales
|
$
|
456
|
$
|
435
|
$
|
1,390
|
$
|
1,234
|
||||||||
TiO2 segment operating income
|
$
|
80
|
$
|
75
|
$
|
240
|
$
|
168
|
||||||||
Reconciliation
|
||||||||||||||||
TiO2 operating income
|
$
|
80
|
$
|
75
|
$
|
240
|
$
|
168
|
||||||||
Unallocated corporate expenses
|
(27
|
)
|
(28
|
)
|
(108
|
)
|
(87
|
)
|
||||||||
Interest expense
|
(47
|
)
|
(47
|
)
|
(144
|
)
|
(140
|
)
|
||||||||
Interest income
|
8
|
3
|
23
|
5
|
||||||||||||
Loss on extinguishment of debt
|
—
|
(28
|
)
|
(30
|
)
|
(28
|
)
|
|||||||||
Other income (expense), net
|
7
|
8
|
27
|
(3
|
)
|
|||||||||||
Income (loss) from continuing operations before income taxes
|
$
|
21
|
(17
|
)
|
8
|
(85
|
)
|
· |
Exploration, mining and beneficiation of mineral sands deposits;
|
· |
Production of titanium feedstock (including chloride slag, slag fines, rutile, synthetic rutile and leucoxene), and its co-products pig iron, and zircon; and
|
· |
Production and marketing of TiO2
|
Three Months Ended September 30,
|
||||||||||||
2018
|
2017
|
Variance
|
||||||||||
(Millions of U.S. Dollars)
|
||||||||||||
Net sales
|
$
|
456
|
$
|
435
|
$
|
21
|
||||||
Cost of goods sold
|
335
|
329
|
6
|
|||||||||
Gross profit
|
121
|
106
|
15
|
|||||||||
Gross Margin
|
27
|
%
|
24
|
%
|
3 pts
|
|||||||
Corporate related and SG&A expenses
|
(27
|
)
|
(28
|
)
|
1
|
|||||||
TiO2 related SG&A expenses
|
(35
|
)
|
(31
|
)
|
(4
|
)
|
||||||
Impairment loss
|
(6
|
)
|
—
|
(6
|
)
|
|||||||
Income from operations
|
53
|
47
|
6
|
|||||||||
Interest expense
|
(47
|
)
|
(47
|
)
|
—
|
|||||||
Interest income
|
8
|
3
|
5
|
|||||||||
Loss on extinguishment of debt
|
—
|
(28
|
)
|
28
|
||||||||
Other income (expense), net
|
7
|
8
|
(1
|
)
|
||||||||
Income (loss) from continuing operations before income taxes
|
21
|
(17
|
)
|
38
|
||||||||
Income tax provision
|
(6
|
)
|
(11
|
)
|
5
|
|||||||
Net income (loss) from continuing operations
|
$
|
15
|
$
|
(28
|
)
|
$
|
43
|
|||||
Effective tax rate
|
29
|
%
|
(65
|
)%
|
94 pts
|
|||||||
EBITDA (1)
|
$
|
108
|
$
|
72
|
$
|
36
|
||||||
Adjusted EBITDA (1)
|
$
|
128
|
$
|
118
|
$
|
10
|
||||||
TiO2 Adjusted EBITDA
|
$
|
150
|
$
|
136
|
$
|
14
|
||||||
Adjusted EBITDA as% of Net Sales
|
28
|
%
|
27
|
%
|
1 pt
|
|||||||
TiO2 Adjusted EBITDA as% of Net Sales
|
33
|
%
|
31
|
%
|
2 pts
|
(1) |
EBITDA and Adjusted EBITDA are Non-U.S. GAAP financial measures. Please refer to the “Non-U.S. GAAP Financial Measures” section of this Management’s Discussion and
Analysis of Financial Condition and Results of Operations for a discussion of these measures and a reconciliation of these measures to Net income (loss).
|
Three Months Ended
September 30,
|
||||||||||||||||
(Millions of dollars, except percentages)
|
2018
|
2017
|
Variance
|
Percentage
|
||||||||||||
Pigment
|
$
|
315
|
$
|
316
|
$
|
(1
|
)
|
—
|
%
|
|||||||
Zircon
|
72
|
53
|
19
|
36
|
%
|
|||||||||||
Pig iron
|
23
|
18
|
5
|
28
|
%
|
|||||||||||
Feedstock and other products
|
36
|
37
|
(1
|
)
|
(3
|
)%
|
||||||||||
Electrolytic
|
10
|
11
|
(1
|
)
|
(9
|
)%
|
||||||||||
Total net sales
|
$
|
456
|
$
|
435
|
$
|
21
|
5
|
%
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
2017
|
Variance
|
||||||||||
(Millions of U.S. Dollars)
|
||||||||||||
Net sales
|
$
|
1,390
|
$
|
1,234
|
$
|
156
|
||||||
Cost of goods sold
|
1,010
|
970
|
40
|
|||||||||
Gross profit
|
380
|
264
|
116
|
|||||||||
Gross Margin
|
27
|
%
|
21
|
%
|
6 pts
|
|||||||
Corporate related and SG&A expenses
|
(108
|
)
|
(88
|
)
|
(20
|
)
|
||||||
TiO2 related SG&A expenses
|
(109
|
)
|
(96
|
)
|
(13
|
)
|
||||||
Restructuring
|
—
|
1
|
(1
|
)
|
||||||||
Impairment loss
|
(31
|
)
|
—
|
(31
|
)
|
|||||||
Income from operations
|
132
|
81
|
51
|
|||||||||
Interest expense
|
(144
|
)
|
(140
|
)
|
(4
|
)
|
||||||
Interest income
|
23
|
5
|
18
|
|||||||||
Loss on extinguishment of debt
|
(30
|
)
|
(28
|
)
|
(2
|
)
|
||||||
Other income (expense), net
|
27
|
(3
|
)
|
30
|
||||||||
Income (loss) from continuing operations before income taxes
|
8
|
(85
|
)
|
93
|
||||||||
Income tax benefit (provision)
|
16
|
(10
|
)
|
26
|
||||||||
Net income (loss) from continuing operations
|
$
|
24
|
$
|
(95
|
)
|
$
|
119
|
|||||
Effective tax rate
|
(200
|
)%
|
(12
|
)%
|
(188)pts
|
|||||||
EBITDA (1)
|
$
|
274
|
$
|
186
|
$
|
88
|
||||||
Adjusted EBITDA (1)
|
$
|
388
|
$
|
285
|
$
|
103
|
||||||
TiO2 Adjusted EBITDA
|
$
|
457
|
$
|
344
|
$
|
113
|
||||||
Adjusted EBITDA as% of Net Sales
|
28
|
%
|
23
|
%
|
5 pts
|
|||||||
TiO2 Adjusted EBITDA as% of Net Sales
|
33
|
%
|
28
|
%
|
5 pts
|
(1) |
EBITDA and Adjusted EBITDA are Non-U.S. GAAP financials measures. Please refer to the “Non-U.S. GAAP Financial Measures” section of this Management’s Discussion and
Analysis of Financial Condition and Results of Operations for a discussion of these measures and a reconciliation of these measures to Net income (loss).
|
Nine Months Ended
September 30,
|
||||||||||||||||
(Millions of dollars, except percentages)
|
2018
|
2017
|
Variance
|
Percentage
|
||||||||||||
Pigment
|
$
|
1,002
|
$
|
894
|
$
|
108
|
12
|
%
|
||||||||
Zircon
|
211
|
141
|
70
|
50
|
%
|
|||||||||||
Pig iron
|
62
|
42
|
20
|
48
|
%
|
|||||||||||
Feedstock and other products
|
78
|
117
|
(39
|
)
|
(33
|
)%
|
||||||||||
Electrolytic
|
37
|
40
|
(3
|
)
|
(8
|
)%
|
||||||||||
Total net sales
|
$
|
1,390
|
$
|
1,234
|
$
|
156
|
13
|
%
|
September 30, 2018
|
December 31, 2017
|
|||||||
(Millions of U.S. dollars)
|
||||||||
Cash and cash equivalents
|
$
|
1,077
|
$
|
1,116
|
||||
Available under the Wells Fargo Revolver
|
218
|
232
|
||||||
Available under the New ABSA Revolver
|
53
|
61
|
||||||
Total
|
$
|
1,348
|
$
|
1,409
|
Nine Months Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
(Millions of U.S. dollars)
|
||||||||
Net cash provided by operating activities
|
$
|
143
|
$
|
94
|
||||
Net cash (used in) provided by investing activities
|
(121
|
)
|
1,262
|
|||||
Net cash (used in) provided by financing activities
|
(34
|
)
|
20
|
|||||
Net cash provided by discontinued operations
|
—
|
82
|
||||||
Effect of exchange rate changes on cash
|
(21
|
)
|
2
|
|||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(33
|
)
|
$
|
1,460
|
Nine Months Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
(Millions of U.S. dollars)
|
||||||||
Net income (loss) from continuing operations
|
$
|
24
|
$
|
(95
|
)
|
|||
Net adjustments to reconcile net income (loss) to net cash provided by operating activities
|
203
|
228
|
||||||
Income related cash generation
|
227
|
133
|
||||||
Contributions to employee pension and postretirement plans
|
(14
|
)
|
(18
|
)
|
||||
Net change in assets and liabilities (“working capital changes”)
|
(70
|
)
|
(21
|
)
|
||||
Net cash provided by our operating activities
|
$
|
143
|
$
|
94
|
Contractual Obligation
Payments Due by Year (3)(4)
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
||||||||||||||||
(Millions of U.S. dollars)
|
||||||||||||||||||||
Long-term debt, net and lease financing (including interest) (1)
|
$
|
4,377
|
201
|
404
|
400
|
3,372
|
||||||||||||||
Purchase obligations (2)
|
345
|
129
|
92
|
52
|
72
|
|||||||||||||||
Operating leases
|
40
|
16
|
12
|
7
|
5
|
|||||||||||||||
Asset retirement obligations
|
79
|
4
|
9
|
4
|
62
|
|||||||||||||||
Total
|
$
|
4,841
|
350
|
517
|
463
|
3,511
|
(1) |
We calculated the Term Loan interest at a base rate of 2.2% plus a margin of 3.0%. See Note 12 of notes to our unaudited condensed consolidated financial statements.
|
(2) |
Includes obligations to purchase requirements of process chemicals, supplies, utilities and services. We have various purchase commitments for materials, supplies, and
services entered into in the ordinary course of business. Included in the purchase commitments table above are contracts, which require minimum volume purchases that extend beyond one year or are renewable annually and have been
renewed for 2018. Certain contracts allow for changes in minimum required purchase volumes in the event of a temporary or permanent shutdown of a facility. We believe that all of our purchase obligations will be utilized in our normal
operations.
|
(3) |
The table excludes contingent obligations, as well as any possible payments for uncertain tax positions given the inability to estimate the possible amounts and timing of
any such payments.
|
(4) |
The table excludes commitments pertaining to our pension and other postretirement obligations
|
· |
Reflect our ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in our business, as they exclude income and expense
that are not reflective of ongoing operating results;
|
· |
Provide useful information in understanding and evaluating our operating results and comparing financial results across periods;
|
· |
Provide a normalized view of our operating performance by excluding items that are either noncash or infrequently occurring;
|
· |
Assist investors in assessing our compliance with financial covenants under our debt instruments; and
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(Millions of U.S. dollars)
|
||||||||||||||||
Net income (loss) (U.S. GAAP)
|
$
|
15
|
$
|
(241
|
)
|
$
|
24
|
$
|
(274
|
)
|
||||||
Loss from discontinued operations, net of tax (see Note 3) (U.S. GAAP)
|
—
|
(213
|
)
|
—
|
(179
|
)
|
||||||||||
Net income (loss) from continuing operations (U.S. GAAP)
|
15
|
(28
|
)
|
24
|
(95
|
)
|
||||||||||
Interest expense
|
47
|
47
|
144
|
140
|
||||||||||||
Interest income
|
(8
|
)
|
(3
|
)
|
(23
|
)
|
(5
|
)
|
||||||||
Income tax provision (benefit)
|
6
|
11
|
(16
|
)
|
10
|
|||||||||||
Depreciation, depletion and amortization expense
|
48
|
45
|
145
|
136
|
||||||||||||
EBITDA (non-U.S. GAAP)
|
108
|
72
|
274
|
186
|
||||||||||||
Impairment loss (a)
|
6
|
—
|
31
|
—
|
||||||||||||
Share-based compensation (b)
|
7
|
5
|
16
|
26
|
||||||||||||
Transaction costs (c)
|
12
|
13
|
59
|
33
|
||||||||||||
Restructuring (d)
|
—
|
—
|
—
|
(1
|
)
|
|||||||||||
Loss on extinguishment of debt (e)
|
—
|
28
|
30
|
28
|
||||||||||||
Foreign currency remeasurement (f)
|
(4
|
)
|
(5
|
)
|
(28
|
)
|
1
|
|||||||||
Settlement gain (g)
|
(3
|
)
|
—
|
(3
|
)
|
—
|
||||||||||
Other items (h)
|
2
|
5
|
9
|
12
|
||||||||||||
Adjusted EBITDA (non-U.S. GAAP)
|
$
|
128
|
$
|
118
|
$
|
388
|
$
|
285
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Breakout of Adjusted EBITDA:
|
(Millions of U.S. dollars)
|
|||||||||||||||
TiO2 segment
|
$
|
150
|
$
|
136
|
$
|
457
|
$
|
344
|
||||||||
Unallocated Corporate
|
(22
|
)
|
(18
|
)
|
(69
|
)
|
(59
|
)
|
||||||||
Adjusted EBITDA (non-U.S. GAAP)
|
$
|
128
|
$
|
118
|
$
|
388
|
$
|
285
|
||||||||
(a) |
Represents a pre-tax charge for the impairment and loss on sale of the assets of our Tronox Electrolytic Operations which was recorded in “Impairment loss” in the
unaudited Condensed Consolidated Statements of Operations. See Note 4 of Notes to unaudited condensed consolidated financial statements.
|
(b) |
Represents non-cash share-based compensation. See Note 17 of notes to unaudited condensed consolidated financial statements.
|
(c) |
Represents transaction costs primarily associated with the Cristal Transaction which were recorded in “Selling, general and administrative expenses” in the unaudited
Condensed Consolidated Statements of Operations.
|
(d) |
Represents the reversal of restructuring expense pursuant to the settlement of claims previously filed relating to a prior restructure which was recorded in
“Restructuring” in the unaudited Condensed Consolidated Statements of Operations.
|
(e) |
2018 amounts represent debt extinguishment costs associated with the issuance of our 2026 Senior Notes and redemption of our Senior Notes due 2022. See Note 12 to
unaudited condensed consolidated financial statements. 2017 amounts represent debt extinguishment costs associated with the repayment of our Prior Term Loan Facility, termination of our UBS revolver and the redemption of our Senior
Notes due 2020.
|
(f) |
Represents foreign currency remeasurement comprised of all unrealized gains and losses as well as realized gains or losses associated with nonfunctional currency
intercompany receivables and payables and related derivative instruments. These amounts are included in “Other income (expense), net” in the unaudited Condensed Consolidated Statements of Operations.
|
(g) |
Represents settlement gain related to U.S. postretirement medical plan.
|
(h) |
Includes noncash pension and postretirement costs, severance expense, accretion expense and other items included in “Selling general and administrative expenses”, “Cost
of goods sold” and “Other income (expense), net” in the unaudited Condensed Consolidated Statements of Operations.
|
Exhibit No.
|
||
Rule 13a-14(a) Certification of Jeffry N. Quinn.
|
||
Rule 13a-14(a) Certification of Timothy Carlson.
|
||
Section 1350 Certification for Jeffry N. Quinn.
|
||
Section 1350 Certification for Timothy Carlson.
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Date: November 6, 2018
|
||
TRONOX LIMITED (Registrant)
|
||
By:
|
/s/ Robert Loughran
|
|
Name:
|
Robert Loughran
|
|
Title:
|
Vice President, Corporate Controller
|
By:
|
/s/ Timothy Carlson
|
|
Name:
|
Timothy Carlson
|
|
Title:
|
Senior Vice President and Chief Financial Officer
|