(MARK ONE) | ||
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
(Exact name of registrant as specified in its charter)
PENNSYLVANIA | 25-1424278 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
MAIN & FRANKLIN STREETS, P.O. BOX 430, JOHNSTOWN, PENNSYLVANIA |
15907-0430 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (814) 533-5300
Title Of Each Class | Name Of Each Exchange On Which Registered | |
Common Stock, Par Value $0.01 Per Share | The NASDAQ Stock Market LLC | |
8.45% Beneficial Unsecured Securities, Series A (AmeriServ Financial Capital Trust I) |
The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. o Yes þ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. o Yes þ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes þ No
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked prices of such common equity, as of the business day of the registrants most recently completed second fiscal quarter. The aggregate market value was $69,492,588 as of June 30, 2017.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date. There were 18,128,247 shares outstanding as of January 31, 2018.
Portions of the proxy statement for the annual shareholders meeting are incorporated by reference in Parts II and III.
i
AmeriServ Financial, Inc. (the Company) is a bank holding company organized under the Pennsylvania Business Corporation Law. The Company became a holding company upon acquiring all of the outstanding shares of AmeriServ Financial Bank (the Bank) in January 1983. The Companys other wholly owned subsidiaries include AmeriServ Trust and Financial Services Company (the Trust Company), formed in October 1992, and AmeriServ Life Insurance Company (AmeriServ Life), formed in October 1987. When used in this report, the Company may refer to AmeriServ Financial, Inc. individually or AmeriServ Financial, Inc. and its direct and indirect subsidiaries.
The Companys principal activities consist of owning and operating its three wholly owned subsidiary entities. At December 31, 2017, the Company had, on a consolidated basis, total assets, deposits, and shareholders equity of $1.168 billion, $948 million, and $95 million, respectively. The Company and its subsidiaries derive substantially all of their income from banking and bank-related services. The Company functions primarily as a coordinating and servicing unit for its subsidiary entities in general management, accounting and taxes, loan review, auditing, investment accounting, marketing and risk management.
As a bank holding company, the Company is subject to supervision and regular examination by the Federal Reserve Bank of Philadelphia and the Pennsylvania Department of Banking and Securities (the PDB). The Company is also under the jurisdiction of the Securities and Exchange Commission (the SEC) for matters relating to registered offerings and sales of its securities under the Securities Act of 1933, as amended, and the disclosure and regulatory requirements of the Securities Exchange Act of 1934, as amended. The Companys common stock is listed on The NASDAQ Stock Market under the trading symbol ASRV, and the Company is subject to the NASDAQ rules applicable to listed companies.
The Bank is a state bank chartered under the Pennsylvania Banking Code of 1965, as amended (the Banking Code). Through 15 locations in Allegheny, Cambria, Centre, Somerset, and Westmoreland counties, Pennsylvania, the Bank conducts a general banking business. It is a full-service bank offering (i) retail banking services, such as demand, savings and time deposits, checking accounts, money market accounts, secured and unsecured consumer loans, mortgage loans, safe deposit boxes, holiday club accounts, money orders, and travelers checks; and (ii) lending, depository and related financial services to commercial, industrial, financial, and governmental customers, such as commercial real estate mortgage loans (CRE), short and medium-term loans, revolving credit arrangements, lines of credit, inventory and accounts receivable financing, real estate-construction loans, business savings accounts, certificates of deposit, wire transfers, night depository, and lock box services. The Bank also operates 16 automated bank teller machines (ATMs) through its 24-hour banking network that is linked with NYCE, a regional ATM network, and CIRRUS, a national ATM network. West Chester Capital Advisors (WCCA), a SEC registered investment advisor, is also a subsidiary of the Bank. The Company also operates loan production offices (LPOs) in Monroeville and Altoona in Pennsylvania, and in Hagerstown, Maryland.
We believe that the Banks deposit base is such that loss of one depositor or a related group of depositors would not have a materially adverse effect on its business. The Banks business is not seasonal, nor does it have any risks attendant to foreign sources. A significant majority of the Banks customer base is located within a 150 mile radius of Johnstown, Pennsylvania, the Banks headquarters.
1
The Bank is subject to supervision and regular examination by the Federal Reserve Bank of Philadelphia and the PDB. Various federal and state laws and regulations govern many aspects of its banking operations. The following is a summary of key data (dollars in thousands) and ratios of the Bank at December 31, 2017:
Headquarters | Johnstown, PA | |||
Total Assets | $ | 1,151,205 | ||
Total Investment Securities | 159,956 | |||
Total Loans and Loans Held for Sale (net of unearned income) | 892,758 | |||
Total Deposits | 948,145 | |||
Total Net Income | 4,337 | |||
Asset Leverage Ratio | 8.75 | % | ||
Return on Average Assets | 0.38 | |||
Return on Average Equity | 4.37 | |||
Total Full-time Equivalent Employees | 232 |
Risk identification and management are essential elements for the successful management of the Company. In the normal course of business, the Company is subject to various types of risk, which includes credit, interest rate and market, liquidity, operational, legal/compliance, strategic/reputational and security risk. The Company controls and monitors these risks with policies, procedures, and various levels of oversight from the Companys Board of Directors (the Board) and management. The Company has both a Management Enterprise Risk Committee with Board of Director representation and a Board Enterprise Risk Committee to help manage and monitor the Companys risk position.
Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the magnitude, direction, and frequency of changes in interest rates. Interest rate risk results from various repricing frequencies and the maturity structure of assets and liabilities. The Company uses its asset liability management policy to control and manage interest rate risk.
Liquidity risk represents the inability to generate cash or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers, as well as the obligations to depositors, debtholders and the funding of operating costs. The Company uses its asset liability management policy and contingency funding plan to control and manage liquidity risk.
Credit risk represents the possibility that a customer may not perform in accordance with contractual terms resulting in an economic loss to the organization. Credit risk results from extending credit to customers, purchasing securities, and entering into certain off-balance sheet loan funding commitments. The Companys primary credit risk occurs in the loan portfolio. The Company uses its credit policy and disciplined approach to evaluating the adequacy of the allowance for loan losses (the ALL) to control and manage credit risk. The Companys investment policy and hedging policy limit the amount of credit risk that may be assumed in the investment portfolio and through hedging activities. The following summarizes and describes the Companys various loan categories and the underwriting standards applied to each:
This category includes credit extensions to commercial and industrial borrowers. Business assets, including accounts receivable, inventory and/or equipment, typically secure these credits. In appropriate instances, extensions of credit in this category are subject to collateral advance formulas. Balance sheet strength and profitability are considered when analyzing these credits, with special attention given to historical, current and prospective sources of cash flow, and the ability of the customer to sustain cash flow at acceptable levels. The Banks policy permits flexibility in determining acceptable debt service coverage ratios. Personal guarantees are frequently required; however, as the financial strength of the borrower increases, the Banks ability to obtain personal guarantees decreases. In addition to economic risk, this category is impacted by the strength of the borrowers management, industry risk and portfolio concentration risk each of which are also monitored and considered during the underwriting process.
2
This category includes various types of loans, including acquisition and construction of investment property, owner-occupied property and operating property. Maximum term, minimum cash flow coverage, leasing requirements, maximum amortization and maximum loan to value ratios are controlled by the Banks credit policy and follow industry guidelines and norms, and regulatory limitations. Personal guarantees are normally required during the construction phase on construction credits and are frequently obtained on mid to smaller CRE loans. In addition to economic risk, this category is subject to geographic and portfolio concentration risk, each of which are monitored and considered in underwriting.
This category includes mortgages that are secured by residential property. Underwriting of loans within this category is pursuant to Freddie Mac/Fannie Mae underwriting guidelines, with the exception of Community Reinvestment Act (CRA) loans, which have more liberal standards. The major risk in this category is that a significant downward economic trend would increase unemployment and cause payment default. The Bank does not engage and has never engaged, in subprime residential mortgage lending.
This category includes consumer installment loans and revolving credit plans. Underwriting is pursuant to industry norms and guidelines. The major risk in this category is a significant economic downturn.
The strategic focus of the investment securities portfolio is managed for liquidity and earnings in a prudent manner that is consistent with proper bank asset/liability management and current banking practices. The objectives of portfolio management include consideration of proper liquidity levels, interest rate and market valuation sensitivity, and profitability. The investment portfolio of the Company and its subsidiaries are proactively managed in accordance with federal and state laws and regulations and in accordance with generally accepted accounting principles (GAAP).
The investment portfolio is primarily made up of AAA rated agency mortgage-backed securities, short maturity agency securities, high quality corporate securities and select taxable municipal securities. Management strives to maintain a portfolio duration that is less than 60 months. All holdings must meet standards documented in its investment policy.
Investment securities classified as held to maturity are carried at amortized cost while investment securities classified as available for sale are reported at fair market value. The following table sets forth the cost basis and fair value of the Companys investment portfolio as of the periods indicated:
AT DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
U.S. Agency | $ | 6,612 | $ | 400 | $ | 2,900 | ||||||
Taxable municipal | 7,198 | 3,793 | | |||||||||
Corporate bonds | 35,886 | 34,403 | 18,541 | |||||||||
U.S. Agency mortgage-backed securities | 79,854 | 88,738 | 96,801 | |||||||||
Total cost basis of investment securities available for sale | $ | 129,550 | $ | 127,334 | $ | 118,242 | ||||||
Total fair value of investment securities available for sale | $ | 129,138 | $ | 127,077 | $ | 119,467 |
3
Investment securities held to maturity at:
AT DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
Taxable municipal | $ | 22,970 | $ | 13,441 | $ | 5,592 | ||||||
U.S. Agency mortgage-backed securities | 9,740 | 11,177 | 10,827 | |||||||||
Corporate bonds and other securities | 6,042 | 6,047 | 5,000 | |||||||||
Total cost basis of investment securities held to maturity | $ | 38,752 | $ | 30,665 | $ | 21,419 | ||||||
Total fair value of investment securities held to maturity | $ | 38,811 | $ | 30,420 | $ | 21,533 |
DEPOSITS
The Bank has a stable core deposit base made up of traditional commercial bank products that exhibits little fluctuation, other than jumbo certificates of deposits (CDs), which demonstrate some seasonality. The Company also utilizes certain Trust Company specialty deposits related to the ERECT Fund as a funding source which serve as an alternative to wholesale borrowings and can exhibit some limited degree of volatility.
The following table sets forth the average balance of the Companys deposits and average rates paid thereon for the past three calendar years:
AT DECEMBER 31, | ||||||||||||||||||||||||
2017 | 2016 | 2015 | ||||||||||||||||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | ||||||||||||||||||||||||
Demand: |
||||||||||||||||||||||||
Non-interest bearing | $ | 182,301 | % | $ | 182,732 | | % | $ | 171,175 | | % | |||||||||||||
Interest bearing | 129,589 | 0.49 | 108,350 | 0.29 | 97,201 | 0.21 | ||||||||||||||||||
Savings | 97,405 | 0.17 | 95,986 | 0.17 | 94,425 | 0.17 | ||||||||||||||||||
Money market | 275,636 | 0.52 | 277,967 | 0.43 | 242,298 | 0.34 | ||||||||||||||||||
Other time | 291,475 | 1.38 | 290,612 | 1.28 | 287,783 | 1.24 | ||||||||||||||||||
Total deposits | $ | 976,406 | 0.79 | % | $ | 955,647 | 0.70 | % | $ | 892,882 | 0.66 | % |
The loan portfolio of the Company consisted of the following:
AT DECEMBER 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Commercial | $ | 159,218 | $ | 171,563 | $ | 181,115 | $ | 139,158 | $ | 120,120 | ||||||||||
Commercial loans secured by real estate(1) | 464,153 | 447,040 | 422,145 | 410,851 | 412,254 | |||||||||||||||
Real estate-mortgage(1) | 247,278 | 245,765 | 257,937 | 258,616 | 235,689 | |||||||||||||||
Consumer | 19,383 | 19,872 | 20,344 | 19,009 | 15,864 | |||||||||||||||
Total loans | 890,032 | 884,240 | 881,541 | 827,634 | 783,927 | |||||||||||||||
Less: Unearned income | 399 | 476 | 557 | 554 | 581 | |||||||||||||||
Total loans, net of unearned income | $ | 889,633 | $ | 883,764 | $ | 880,984 | $ | 827,080 | $ | 783,346 |
(1) | For each of the periods presented beginning with December 31, 2017, real estate-construction loans constituted 4.1%, 4.7%, 3.0%, 3.5% and 3.0% of the Companys total loans, net of unearned income, respectively. |
4
The residential lending department of the Bank continues to originate one-to-four family mortgage loans for customers, the majority of which are sold to outside investors in the secondary market and some of which are retained for the Banks portfolio. Mortgages sold on the secondary market are sold to investors on a flow basis; mortgages are priced and delivered on a best efforts pricing basis, with servicing released to the investor. Fannie Mae/Freddie Mac guidelines are used in underwriting all mortgages with the exception of a limited amount of CRA loans. Mortgages with longer terms, such as 20-year, 30-year, FHA, and VA loans, are usually sold. The remaining production of the department includes construction, adjustable rate mortgages, quality non-salable loans, and bi-weekly mortgages. These loans are usually kept in the Banks portfolio. New portfolio production is predominately adjustable rate mortgages.
The following table presents information concerning non-performing assets:
AT DECEMBER 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | ||||||||||||||||||||
Non-accrual loans: |
||||||||||||||||||||
Commercial | $ | 353 | $ | 496 | $ | 4,260 | $ | | $ | | ||||||||||
Commercial loans secured by real estate | 1,406 | 178 | 18 | 778 | 1,632 | |||||||||||||||
Real estate-mortgage | 1,257 | 929 | 1,788 | 1,417 | 1,239 | |||||||||||||||
Total | 3,016 | 1,603 | 6,066 | 2,195 | 2,871 | |||||||||||||||
Other real estate owned: |
||||||||||||||||||||
Commercial loans secured by real estate | | | | 384 | 344 | |||||||||||||||
Real estate-mortgage | 18 | 21 | 75 | 128 | 673 | |||||||||||||||
Total | 18 | 21 | 75 | 512 | 1,017 | |||||||||||||||
Total restructured loans not in non-accrual (TDR) |
| | 156 | 210 | 221 | |||||||||||||||
Total non-performing assets including TDR | $ | 3,034 | $ | 1,624 | $ | 6,297 | $ | 2,917 | $ | 4,109 | ||||||||||
Total non-performing assets as a percent of loans, net of unearned income, and other real estate owned | 0.34 | % | 0.18 | % | 0.71 | % | 0.35 | % | 0.52 | % |
The Company is unaware of any additional loans which are required to either be charged-off or added to the non-performing asset totals disclosed above. Other real estate owned (OREO) is measured at fair value based on appraisals, less cost to sell at the date of foreclosure. The Company had no loans past due 90 days or more, still accruing, for the periods presented.
The following table sets forth, for the periods indicated, (1) the gross interest income that would have been recorded if non-accrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period, (2) the amount of interest income actually recorded on such loans, and (3) the net reduction in interest income attributable to such loans.
YEAR ENDED DECEMBER 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Interest income due in accordance with original terms | $ | 103 | $ | 118 | $ | 94 | $ | 136 | $ | 178 | ||||||||||
Interest income recorded | (75 | ) | | | | | ||||||||||||||
Net reduction in interest income | $ | 28 | $ | 118 | $ | 94 | $ | 136 | $ | 178 |
5
AmeriServ Trust and Financial Services Company is a trust company organized under Pennsylvania law in October 1992. Its staff of approximately 45 professionals administers assets valued at approximately $2.2 billion that are not recognized on the Companys balance sheet at December 31, 2017. The Trust Company focuses on wealth management. Wealth management includes personal trust products and services such as personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts. Also, institutional trust products and services such as 401(k) plans, defined benefit and defined contribution employee benefit plans, and individual retirement accounts are included in this segment. This segment also includes financial services, which include the sale of mutual funds, annuities, and insurance products. The wealth management business also includes the union collective investment funds, namely the ERECT and BUILD funds which are designed to use union pension dollars in construction projects that utilize union labor. The BUILD fund continues in the process of liquidation. At December 31, 2017, the Trust Company had total assets of $5.1 million and total stockholders equity of $5.1 million. In 2017, the Trust Company contributed earnings to the Company as its gross revenue amounted to $8.8 million and the net income contribution was $1.1 million. The Trust Company is subject to regulation and supervision by the Federal Reserve Bank of Philadelphia and the PDB.
AmeriServ Life is a captive insurance company organized under the laws of the State of Arizona. AmeriServ Life engages in underwriting as reinsurer of credit life and disability insurance within the Companys market area. Operations of AmeriServ Life are conducted in each office of the Companys banking subsidiary. AmeriServ Life is subject to supervision and regulation by the Arizona Department of Insurance, the Pennsylvania Insurance Department, and the Board of Governors of the Federal Reserve System (the Federal Reserve). At December 31, 2017, AmeriServ Life had total assets of $284,000.
Commercial banks are affected by policies of various regulatory authorities including the Federal Reserve. An important function of the Federal Reserve is to regulate the national supply of bank credit. Among the instruments of monetary policy used by the Federal Reserve are: open market operations in U.S. Government securities, changes in the federal funds rate and discount rate on member bank borrowings, and changes in reserve requirements on bank deposits. These means are used in varying combinations to influence overall growth of bank loans, investments, and deposits, and may also affect interest rate charges on loans or interest paid for deposits. The monetary policies of the Federal Reserve have had, and will continue to have, a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.
Our subsidiaries face strong competition from other commercial banks, savings banks, credit unions, savings and loan associations, and other financial or investment service institutions for business in the communities they serve. Several of these institutions are affiliated with major banking and financial institutions which are substantially larger and have greater financial resources than the Bank and the Trust Company. As the financial services industry continues to consolidate, the scope of potential competition affecting our subsidiaries will also increase. Brokerage houses, consumer finance companies, insurance companies, and pension trusts are important competitors for various types of financial services. In addition, personal and corporate trust investment counseling services are offered by insurance companies, other firms, and individuals.
Johnstown, Pennsylvania, where the Company is headquartered, continues to have a cost of living that is lower than the national average. Johnstown is home to The University of Pittsburgh at Johnstown, Pennsylvania Highlands Community College and Conemaugh Health System. The high-tech defense industry is now the main non-health care staple of the Johnstown economy, with the region fulfilling many Federal government contracts, punctuated by one of the premier defense trade shows in the U.S., the annual Showcase
6
For Commerce. The city also hosts annual events such as the Flood City Music Festival and the Thunder in the Valley Motorcycle Rally, which draw several thousand visitors. The Johnstown, PA MSA unemployment rate decreased from a 6.8% average in 2016 to a 6.0% average in 2017. The Johnstown, PA MSA continues to have one of the highest jobless rates among the 18 metropolitan statistical areas across the state. This coupled with a declining population trend creates a challenge moving forward.
Economic conditions are stronger in the State College market and have demonstrated the same improvement experienced in the national economy. The community is a college town, dominated economically and demographically by the presence of the University Park campus of the Pennsylvania State University. Happy Valley is another often-used term to refer to the State College area, including the borough and the townships of College, Harris, Patton, and Ferguson. The unemployment rate for State College MSA decreased from a 4.1% average in 2016 to a 3.7% average in 2017 and remains the one of the lowest of all regions in the Commonwealth. A large percentage of the population in State College falls into the 18 to 34 year old age group, while potential customers in the Cambria/Somerset markets tend to be over 50 years of age.
The Company also has loan production offices in Monroeville in Allegheny County, Altoona in Blair County, Pennsylvania, and Hagerstown in Washington County, Maryland. Monroeville in Allegheny County, Pennsylvania is located 15 miles east of the city of Pittsburgh. While the city is historically known for its steel industry, today its economy is largely based on healthcare, education, technology and financial services. The city of Pittsburgh is home to many colleges, universities and research facilities, the most well-known of which are Carnegie Mellon University, Duquesne University and the University of Pittsburgh. Pittsburgh is rich in art and culture. Pittsburgh museums and cultural sites include the Andy Warhol Museum, the Carnegie Museum of Art, the Frick Art & Historical Center, and Pittsburgh Center for the Arts among numerous others. Pittsburgh is also the home of the Pirates, Steelers and Penguins. The unemployment rate for Pittsburgh MSA decreased from a 5.7% average in 2016 to a 5.0% average in 2017.
Altoona is the business center of Blair County, Pennsylvania with a strong retail, government and manufacturing base. The top field of employment in Altoona and the metro area is healthcare. Its location along I-99 draws from a large trade area over a wide geographic area that extends to State College and Johnstown. It serves as the headquarters for Sheetz Corporation, which ranks on Forbes list of the top privately owned companies. In addition to being located adjacent to I-99 and a major highway system, Altoona also has easy access to rail and air transportation. The unemployment rate in the Altoona MSA decreased from a 5.3% average in 2016 to a 4.8% average in 2017.
Hagerstown in Washington County, Maryland offers a rare combination of business advantages providing a major crossroads location that is convenient to the entire East Coast at the intersection of I-81 and I-70. It has a workforce of over 400,000 with strengths in manufacturing and technology. It also offers an affordable cost of doing business and living within an hour of the Washington, D.C./Baltimore regions. There are also plenty of facilities and land slated for industrial/commercial development. Hagerstown has become a choice location for manufacturers, financial services, and distribution companies. The Hagerstown, MD-Martinsburg, WV MSA unemployment rate improved from a 4.6% average in 2016 to a 3.7% average in 2017.
The Company employed 321 people as of December 31, 2017 in full- and part-time positions. Approximately 155 non-supervisory employees of the Company are represented by the United Steelworkers, AFL-CIO-CLC, Local Union 2635-06. The Company is under a four year labor contract with the United Steelworkers Local that will expire on October 15, 2021. The contract calls for annual wage increases of 3.0%. Additionally, effective January 1, 2014, the Company implemented a soft freeze of its defined benefit pension plan for union employees. A soft freeze means that all existing union employees as of December 31, 2013 currently participating will remain in the defined benefit pension plan but any new union employees hired after January 1, 2014 will no longer be part of the defined benefit plan but instead will be offered retirement benefits under an enhanced 401(k) program. The Company has not experienced a work stoppage since 1979. The Company is one of an estimated ten union-represented banks nationwide.
7
The banking and trust industry, and the operation of bank holding companies, is highly regulated by federal and state law, and by numerous regulations adopted by the federal banking agencies and state banking agencies. Bank regulation affects all aspects of conducting business as a bank, including such major items as minimum capital requirements, limits on types and amounts of investments, loans and other assets, as well as borrowings and other liabilities, and numerous restrictions or requirements on the loan terms and other products made available to customers, particularly consumers. Federal deposit insurance from the Federal Deposit Insurance Corporation (the FDIC) is required for all banks in the United States, and maintaining FDIC insurance requires observation of the various rules of the FDIC, as well as payment of deposit premiums. New branches, or acquisitions or mergers, are required to be pre-approved by the responsible agency, which in the case of the Company and the Bank is the Federal Reserve and the PDB. The Bank provides detailed financial information to its regulators, including a quarterly call report that is filed pursuant to detailed prescribed instructions to ensure that all U.S. banks report the same way. The U.S. banking laws and regulations are frequently updated and amended, especially in response to crises in the financial industry, such as the global financial crisis of 2008, which resulted in the Dodd-Frank Wall Street Reform and Consumer Protection Act enacted in 2010 (the Dodd-Frank Act), a statute affecting many facets of the financial industry.
While it is impractical to discuss all laws and regulations that regularly affect the business of the Company and its subsidiaries, set forth below is an overview of some of the major provisions and statutes that apply.
One of the most significant regulatory requirements for banking institutions is minimal capital, imposed as a ratio of capital to assets. The Federal Deposit Insurance Act, as amended (the FDIA), identifies five capital categories for insured depository institutions: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. It requires U.S. federal bank regulatory agencies to implement systems for prompt corrective action for insured depository institutions that do not meet minimum capital requirements based on these categories. The FDICIA imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified. Unless a bank is well capitalized, it is subject to restrictions on its ability to utilize brokered deposits and on other aspects of its operations. Generally, a bank is prohibited from paying any dividend or making any capital distribution or paying any management fee to its holding company if the bank would thereafter be undercapitalized.
As of December 31, 2017, the Company believes that its bank subsidiary was well capitalized, based on the prompt corrective action guidelines described above. On January 1, 2015, U.S. federal banking agencies implemented the new Basel III capital standards, which establish the minimum capital levels to be considered well-capitalized and revise the prompt corrective action requirements under banking regulations. The revisions from the previous standards include a revised definition of capital, the introduction of a minimum common equity tier 1 capital ratio and changed risk weightings for certain assets. The implementation of the new rules will be phased in over a four year period ending January 1, 2019 with minimum capital requirements becoming increasingly more strict each year of the transition. The new minimum capital to risk-adjusted assets requirements (which includes the impact of the capital conservation buffer applicable to each year) are as follows:
Minimum Capital | Well Capitalized | |||||||||||
Effective January 1, | ||||||||||||
2016 | 2017 | |||||||||||
Common equity tier 1 capital ratio | 5.125 | % | 5.75 | % | 6.5 | % | ||||||
Tier 1 capital ratio | 6.625 | % | 7.25 | % | 8.0 | % | ||||||
Total capital ratio | 8.625 | % | 9.25 | % | 10.0 | % |
Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer above its minimum risk-based capital requirements, which increases over the transition
8
period, from 0.625% of total risk weighted assets in 2016 to 2.50% in 2019. Implementation of the deductions and other adjustments to common equity tier 1 capital began on January 1, 2015 and will be phased-in over a three-year period (beginning at 40% on January 1, 2015, 60% on January 1, 2016 and an additional 20% per year thereafter).
The primary source of cash to pay dividends, if any, to the Companys shareholders and to meet the Companys obligations is dividends paid to the Company by the Bank and the Trust Company. Dividend payments by the Bank to the Company are subject to the laws of the Commonwealth of Pennsylvania, the Banking Code, the FDIA and the regulation of the PDB and of the Federal Reserve. Under the Banking Act and the FDIA, a bank may not pay any dividends if, after paying such dividends, it would be undercapitalized under applicable capital requirements. In addition to these explicit limitations, the federal regulatory agencies are authorized to prohibit a banking subsidiary or bank holding company from engaging in unsafe or unsound banking practices. Depending upon the circumstances, the agencies could take the position that paying a dividend would constitute an unsafe or unsound banking practice.
It is the policy of the Federal Reserve that bank holding companies should pay cash dividends on common stock only out of income available from the immediately preceding year and only if prospective earnings retention is consistent with the organizations expected future needs and financial condition. The policy provides that bank holding companies should not maintain a level of cash dividend that undermines the bank holding companys ability to serve as a source of strength to its banking subsidiary. A bank holding company may not pay dividends when it is insolvent.
For more information regarding quarterly cash dividends, see Part II, Item 5. Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities below.
The Sarbanes-Oxley Act of 2002 is not a banking law, but contains important requirements for public companies in the area of financial disclosure and corporate governance. In accordance with Section 302(a) of the Sarbanes-Oxley Act, written certifications by the Companys principal executive officer and principal financial officer are required. These certifications attest, among other things, that the Companys quarterly and annual reports filed with the SEC do not contain any untrue statement of a material fact. In response to the Sarbanes-Oxley Act of 2002, the Company adopted a series of procedures to further strengthen its corporate governance practices. The Company also requires signed certifications from managers who are responsible for internal controls throughout the Company as to the integrity of the information they prepare. These procedures supplement the Companys Code of Conduct Policy and other procedures that were previously in place. The Company maintains a program designed to comply with Section 404 of the Sarbanes-Oxley Act. This program included the identification of key processes and accounts, documentation of the design of control effectiveness over process and entity level controls, and testing of the effectiveness of key controls.
Federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about customers to non-affiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to non-affiliated third parties. The privacy provisions affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. The Company believes it is in compliance with the various provisions.
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA Patriot Act substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States. The United States Treasury Department has issued and, in some cases, proposed a number of regulations that apply various requirements of the USA Patriot Act to financial institutions. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect,
9
prevent and report money laundering and terrorist financing and to verify the identity of their customers. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the Company.
The Dodd-Frank Act was signed into law on July 21, 2010. This law significantly changed the previous bank regulatory structure and affects the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.
A provision of the Dodd-Frank Act eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. The Dodd-Frank Act also broadened the base for FDIC insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor.
Bank and thrift holding companies with assets of less than $15 billion as of December 31, 2009, such as the Company, are permitted to include trust preferred securities that were issued before May 19, 2010, such as the Companys 8.45% Trust Preferred Securities, as Tier 1 capital; however, trust preferred securities issued by a bank or thrift holding company (other than those with assets of less than $500 million) after May 19, 2010, will no longer count as Tier 1 capital. Such trust preferred securities still will be entitled to be treated as Tier 2 capital.
The Dodd-Frank Act created the Consumer Financial Protection Bureau (the CFPB), a new independent regulatory agency with broad powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit unfair, deceptive or abusive acts and practices. The CFPB has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets such as the Company will continue to be examined for compliance with the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakens the federal preemption rules that have been applicable for national banks and federal savings associations and gives state attorney generals the ability to enforce federal consumer protection laws.
We file annual, quarterly and current reports, proxy statements and other information with the SEC. These filings are available to the public on the Internet at the SECs website at http://www.sec.gov. You may also read and copy any document we file with the SEC at the SECs public reference room, located at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room.
Our Internet address is http://www.ameriserv.com. We make available free of charge on http://www.ameriserv.com our annual, quarterly and current reports, and amendments to those reports, as soon as reasonably practical after we electronically file such material with, or furnish it to, the SEC.
10
Not applicable.
The Company has no unresolved staff comments from the SEC for the reporting periods presented.
The principal offices of the Company and the Bank occupy the five-story AmeriServ Financial building at the corner of Main and Franklin Streets in Johnstown plus twelve floors of the building adjacent thereto. The Company occupies the main office and its subsidiary entities have 13 other locations which are owned. Six additional locations are leased with terms expiring from January 1, 2018 to July 31, 2030.
The Company is subject to a number of asserted and unasserted potential legal claims encountered in the normal course of business. In the opinion of both management and legal counsel, there is no present basis to conclude that the resolution of these claims will have a material adverse effect on the Companys consolidated financial position, results of operations or cash flows.
Not applicable.
11
COMMON STOCK
As of January 31, 2018, the Company had 2,983 shareholders of record for its common stock. The Companys common stock is traded on The NASDAQ Stock Market under the symbol ASRV. The following table sets forth the actual high and low closing prices and the cash dividends declared per share for the periods indicated:
PRICES | CASH DIVIDENDS DECLARED |
|||||||||||
HIGH | LOW | |||||||||||
Year ended December 31, 2017: |
||||||||||||
First Quarter | $ | 4.00 | $ | 3.60 | $ | 0.015 | ||||||
Second Quarter | 4.20 | 3.70 | 0.015 | |||||||||
Third Quarter | 4.05 | 3.80 | 0.015 | |||||||||
Fourth Quarter | 4.35 | 3.85 | 0.015 | |||||||||
Year ended December 31, 2016 |
||||||||||||
First Quarter | $ | 3.36 | $ | 2.96 | $ | 0.01 | ||||||
Second Quarter | 3.27 | 2.95 | 0.01 | |||||||||
Third Quarter | 3.34 | 3.02 | 0.015 | |||||||||
Fourth Quarter | 3.80 | 3.15 | 0.015 |
The declaration of cash dividends on the Companys common stock is at the discretion of the Board, and any decision to declare a dividend is based on a number of factors, including, but not limited to, earnings, prospects, financial condition, regulatory capital levels, applicable covenants under any credit agreements and other contractual restrictions, Pennsylvania law, federal and Pennsylvania bank regulatory law, and other factors deemed relevant. Additionally, on January 24, 2017, the Companys Board of Directors approved a common stock repurchase program that called for AmeriServ Financial, Inc. to buy back up to 5% or approximately 945,000 shares of its outstanding common stock over an 18 month time period beginning on the day of announcement.
Following are the Companys monthly common stock purchases during the fourth quarter of 2017. All shares are repurchased under Board of Directors authorization.
Period | Total number of shares purchased |
Average price paid per share |
Total number of shares purchased as part of publicly announced plan |
Maximum number of shares that may yet be purchased under the plan |
||||||||||||
October 1 31, 2017 | 19,900 | $ | 4.12 | 19,900 | 238,740 | |||||||||||
November 1 30, 2017 | 61,194 | 4.17 | 61,194 | 177,546 | ||||||||||||
December 1 31, 2017 | 71,883 | 4.31 | 71,883 | 105,663 | ||||||||||||
Total | 152,977 | $ | 4.23 | 152,977 |
In first nine months of 2017, the Company was able to repurchase 686,360 shares at an average price of $4.02. Through December 31, 2017, the Board of Director approved repurchase plan had a total of 839,337 shares repurchased at an average price of $4.06. This represents approximately 89% of the authorized repurchase plan.
12
SELECTED FIVE-YEAR CONSOLIDATED FINANCIAL DATA
AT OR FOR THE YEAR ENDED DECEMBER 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS) |
||||||||||||||||||||
SUMMARY OF INCOME STATEMENT DATA: |
||||||||||||||||||||
Total interest income | $ | 44,356 | $ | 41,869 | $ | 41,881 | $ | 40,441 | $ | 39,343 | ||||||||||
Total interest expense | 8,795 | 7,735 | 6,520 | 6,397 | 6,482 | |||||||||||||||
Net interest income | 35,561 | 34,134 | 35,361 | 34,044 | 32,861 | |||||||||||||||
Provision (credit) for loan losses | 800 | 3,950 | 1,250 | 375 | (1,100 | ) | ||||||||||||||
Net interest income after provision (credit) for loan losses | 34,761 | 30,184 | 34,111 | 33,669 | 33,961 | |||||||||||||||
Total non-interest income | 14,645 | 14,638 | 15,267 | 14,323 | 15,744 | |||||||||||||||
Total non-interest expense | 40,766 | 41,615 | 41,038 | 43,371 | 42,223 | |||||||||||||||
Income before income taxes | 8,640 | 3,207 | 8,340 | 4,621 | 7,482 | |||||||||||||||
Provision for income taxes | 5,347 | 897 | 2,343 | 1,598 | 2,289 | |||||||||||||||
Net income | $ | 3,293 | $ | 2,310 | $ | 5,997 | $ | 3,023 | $ | 5,193 | ||||||||||
Net income available to common shareholders | $ | 3,293 | $ | 2,295 | $ | 5,787 | $ | 2,813 | $ | 4,984 | ||||||||||
PER COMMON SHARE DATA: |
||||||||||||||||||||
Basic earnings per share | $ | 0.18 | $ | 0.12 | $ | 0.31 | $ | 0.15 | $ | 0.26 | ||||||||||
Diluted earnings per share | 0.18 | 0.12 | 0.31 | 0.15 | 0.26 | |||||||||||||||
Cash dividends declared | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | |||||||||||||||
Book value at period end | 5.25 | 5.05 | 5.19 | 4.97 | 4.91 | |||||||||||||||
BALANCE SHEET AND OTHER DATA: |
||||||||||||||||||||
Total assets | $ | 1,167,655 | $ | 1,153,780 | $ | 1,148,497 | $ | 1,089,263 | $ | 1,056,036 | ||||||||||
Loans and loans held for sale, net of unearned income | 892,758 | 886,858 | 883,987 | 832,131 | 786,748 | |||||||||||||||
Allowance for loan losses | 10,214 | 9,932 | 9,921 | 9,623 | 10,104 | |||||||||||||||
Investment securities available for sale | 129,138 | 127,077 | 119,467 | 127,110 | 141,978 | |||||||||||||||
Investment securities held to maturity | 38,752 | 30,665 | 21,419 | 19,840 | 18,187 | |||||||||||||||
Deposits | 947,945 | 967,786 | 903,294 | 869,881 | 854,522 | |||||||||||||||
Total borrowed funds | 115,701 | 78,645 | 117,058 | 93,965 | 79,640 | |||||||||||||||
Stockholders equity | 95,102 | 95,395 | 118,973 | 114,407 | 113,307 | |||||||||||||||
Full-time equivalent employees | 302 | 305 | 318 | 314 | 352 | |||||||||||||||
SELECTED FINANCIAL RATIOS: |
||||||||||||||||||||
Return on average assets | 0.28 | % | 0.20 | % | 0.54 | % | 0.29 | % | 0.51 | % | ||||||||||
Return on average total equity | 3.42 | 2.30 | 5.10 | 2.61 | 4.69 | |||||||||||||||
Loans and loans held for sale, net of unearned income, as a percent of deposits, at period end | 94.18 | 91.64 | 97.86 | 95.66 | 92.07 | |||||||||||||||
Ratio of average total equity to average assets | 8.24 | 8.79 | 10.65 | 10.92 | 10.86 | |||||||||||||||
Common stock cash dividends as a percent of net income available to common shareholders | 33.80 | 41.18 | 13.03 | 26.73 | 11.36 | |||||||||||||||
Interest rate spread | 3.14 | 3.08 | 3.33 | 3.36 | 3.39 | |||||||||||||||
Net interest margin | 3.32 | 3.26 | 3.49 | 3.52 | 3.56 | |||||||||||||||
Allowance for loan losses as a percentage of loans, net of unearned income, at period end | 1.15 | 1.12 | 1.13 | 1.16 | 1.29 | |||||||||||||||
Non-performing assets as a percentage of loans and other real estate owned, at period end | 0.34 | 0.18 | 0.71 | 0.35 | 0.52 | |||||||||||||||
Net charge-offs as a percentage of average loans | 0.06 | 0.44 | 0.11 | 0.11 | 0.18 | |||||||||||||||
Ratio of earnings to fixed charges and preferred dividends:(1) |
||||||||||||||||||||
Excluding interest on deposits | 4.22X | 2.26X | 4.68X | 3.30X | 5.13X | |||||||||||||||
Including interest on deposits | 1.97 | 1.40 | 2.19 | 1.67 | 2.07 | |||||||||||||||
Cumulative one year interest rate sensitivity gap ratio, at period end | 1.22 | 1.44 | 1.23 | 1.13 | 1.09 |
(1) | The ratio of earnings to fixed charges and preferred dividends is computed by dividing the sum of income before taxes, fixed charges, and preferred dividends by the sum of fixed charges and preferred dividends. Fixed charges represent interest expense and are shown as both excluding and including interest on deposits. |
13
The following discussion and analysis of financial condition and results of operations of the Company should be read in conjunction with the consolidated financial statements of the Company including the related notes thereto, included elsewhere herein.
The new Tax Cut and Jobs Act became law on December 21, 2017. Subsequently, AmeriServ and most other banks in the nation were caught up in the technical accounting issues the legislation created. We recalculated our Federal tax position for 2017 as of December 31, 2017. The result was a one-time $2.6 million charge against 2017 earnings. This action was taken as of December 21, 2017 and reported in an 8-K filing on January 11, 2018. With those issues completed, we begin this year with a new statutory tax rate of 21%, replacing the previous rate of 34%. We believe that this will be an opportunity for the Company.
This new tax code arrived at a favorable time for AmeriServ. Our goal for 2017 was to re-establish the financial performance level that we reported in mid-2015. The result of this strong emphasis was that AmeriServ ended 2017 with the highest level of average loans for a full year on record. AmeriServ also ended 2017 with the highest level of average deposits on record, the highest level of total revenue on record and a reduced level of operating expenses. It is possible that had it not been necessary to recalculate the tax accounting process and accept a one-time charge against earnings, that 2017 may have been the best year since the restructure of the franchise in 2000.
That one-time charge resulted in AmeriServ announcing on January 23, 2018 net income for 2017 of $3,293,000 or $0.18 per common share. This was a 43% improvement in net income and a 50% improvement in earnings per share over 2016 which reported net income of $2,295,000 or $0.12 per share. Parenthetically, it is a fact that if the Tax Cut and Jobs Act had never occurred and the Company would not have been required to recognize an additional income tax charge of $2,624,000, AmeriServ would have reported net income of $5,917,000 or $0.32 per share for 2017. This was our year-long goal for 2017.
AmeriServ is growing stronger year over year, but challenges remain. AmeriServ has become a very active lender to small and mid-size businesses. AmeriServ finished 2017 for the fourth consecutive year with a record of lending over 90% of deposits into our regional markets. This means we are always seeking fresh deposits because it is our responsibility to provide affordable loans to the local and regional businesses and consumers who are the backbone of our local economies.
AmeriServ also has been a company with a higher level of overhead than most community banks our size. We are working to improve this through technical advances which allow for higher productivity. A relationship has been established with a company who is the largest provider of banking software in the U.S. The goal is to continue to improve productivity and to consequently further reduce expenses.
It is important to note that AmeriServ is now fully focused on executing the 2017 2019 Strategic Plan. Perhaps the biggest challenge in that plan is to improve shareholder return. It was especially gratifying to meet and exceed the shareholder return target established in the strategic plan. That target is to return up to 75% of earnings to shareholders annually, subject to maintaining sufficient capital to support balance sheet growth. Using the adjusted net income figure prior to the one-time charge required under the Tax Cut and Jobs Act, the total capital return in 2017 was 76.4%. This was composed of quarterly cash dividend payments totaling $1,113,000. Also, a stock repurchase program returned $3,405,000 to shareholders. Upon completion of these entries, AmeriServ still met and exceeded the capital requirements established by the regulators enabling AmeriServ to operate successfully and to respond to expansion opportunities.
As has been our aim, we are setting forth in 2018 with all of the issues contained in the Tax Cut and Jobs Act as we know them today behind us. It is our job to use the new lower tax rate to build an even stronger and more profitable company. We will not chase the latest fad. Instead, we will continue to build strength in our balance sheet and then leverage that strength for the benefit of our customers and our shareholders. We think these are exciting times to be community bankers.
14
PERFORMANCE OVERVIEW... The following table summarizes some of the Companys key profitability performance indicators for each of the past three years.
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS) |
||||||||||||
Net income | $ | 3,293 | $ | 2,310 | $ | 5,997 | ||||||
Net income available to common shareholders | 3,293 | 2,295 | 5,787 | |||||||||
Diluted earnings per share | 0.18 | 0.12 | 0.31 | |||||||||
Return on average assets | 0.28 | % | 0.20 | % | 0.54 | % | ||||||
Return on average equity | 3.42 | 2.30 | 5.10 |
The Company reported net income available to common shareholders of $3,293,000, or $0.18 per diluted common share. This represents an improvement of $998,000 from the full year of 2016 where net income available to common shareholders totaled $2,295,000, or $0.12 per diluted common share. In the fourth quarter of 2017, the enactment into law of H.R.1., known as the Tax Cuts and Jobs Act, necessitated the revaluation of the Companys deferred tax asset because of the new lower corporate tax rate. This revaluation required that the Company recognize additional income tax expense of $2.6 million, which is consistent with the information previously disclosed in an 8-K filed on January 11, 2018. The additional income tax expense negatively impacted diluted earnings per share by $0.14 for both the fourth quarter and full year of 2017.
The Company reported net income available to common shareholders of $2.3 million, or $0.12 per diluted common share, for 2016. This represented a 61% decrease in earnings per share from 2015 where net income available to common shareholders totaled $5.8 million, or $0.31 per diluted share. This reduction reflects, 1.) a substantially higher than typical provision for loan losses and net loan charge offs that were recorded in the first quarter of 2016 to resolve the Companys only meaningful direct loan exposure to the energy industry, 2.) a reduced level of net interest income that results from net interest margin compression, which is prevalent in the banking industry, as well as a lower level of loan prepayment fee income and additional interest expense related to the issuance of subordinated debt, and 3.) operating expenses increasing by $577,000, or 1.4% due to non-recurring costs for legal and accounting services that were necessary to address a trust operations trading error.
The Company reported net income available to common shareholders of $5.8 million, or $0.31 per diluted common share, for 2015. This represented a 107% increase in earnings per share from 2014 where net income available to common shareholders totalled $2.8 million, or $0.15 per diluted share. Factors causing this increase in earnings were solid loan and deposit growth in our community banking business which contributed to an increase of $1.3 million, or 3.9%, in net interest income while increasing revenue from our trust and wealth management business contributed to 6.6% growth in non-interest income in 2015. Additionally, operating expenses declined by $2.3 million, or 5.4%, as we improved the ongoing efficiency of the Company by successfully executing several profitability improvement initiatives.
NET INTEREST INCOME AND MARGIN... The Companys net interest income represents the amount by which interest income on earning assets exceeds interest paid on interest bearing liabilities. Net interest income is a primary source of the Companys earnings; it is affected by interest rate fluctuations as well as changes in the amount and mix of earning assets and interest bearing liabilities. The following table summarizes the Companys net interest income performance for each of the past three years:
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS, EXCEPT RATIOS) | ||||||||||||
Interest income | $ | 44,356 | $ | 41,869 | $ | 41,881 | ||||||
Interest expense | 8,795 | 7,735 | 6,520 | |||||||||
Net interest income | 35,561 | 34,134 | 35,361 | |||||||||
Net interest margin | 3.32 | % | 3.26 | % | 3.49 | % |
15
2017 NET INTEREST PERFORMANCE OVERVIEW... The Companys net interest income for the full year of 2017 increased by $1.4 million, or 4.2%, when compared to the full year of 2016. The Companys net interest margin was 3.32% for the full year of 2017 representing a six basis point improvement from the full year of 2016. The 2017 increase in net interest income is a result of a higher level of total earning assets and favorable balance sheet positioning which contributed to the improved net interest margin performance. The Company continues to grow earning assets while also limiting increases in its cost of funds through disciplined deposit pricing. Specifically, the earning asset growth occurred in both the loan and investment securities portfolios. Investment securities averaged $173 million for the full year of 2017 which is $25.3 million, or 17.2%, higher than the full year 2016 average. Total loans averaged $894 million for the full year 2017 which is $6.2 million, or 0.7%, higher than the 2016 full year average.
The Company experienced growth in average deposits which we believe reflects the loyalty of our core deposit base that provides a strong foundation upon which this growth builds. Specifically, total deposits averaged $976 million in 2017 which is $20.8 million, or 2.2%, higher than the $956 million average for the full year of 2016 The deposit growth occurred in interest bearing deposits while the total non-interest bearing demand deposit account balances remained relatively stable between years. As a result of this strong deposit growth, the Companys loan to deposit ratio ended the year at 91.5% which indicates that the Company has ample capacity to further grow its loan portfolio in 2018.
Total interest expense increased by $1,060,000, or 13.7%, for the full year of 2017 when compared to 2016, due to higher levels of both deposit and borrowing interest expense. Deposit interest expense in 2017 increased by $855,000, or 15.8%, due to the higher balance of deposits along with certain indexed money market accounts repricing upward after the Federal Reserve interest rate increases. The Company experienced a $205,000 increase in the interest cost for borrowings in 2017 primarily due to the immediate impact that the increases in the Federal Funds Rate had on the cost of overnight borrowed funds as well as matured FHLB term advances that were replaced with advances at higher rates. For the full year of 2017, total average FHLB borrowed funds of $62.6 million, increased by $4.9 million, or 8.4%.
COMPONENT CHANGES IN NET INTEREST INCOME: 2017 VERSUS 2016... Regarding the separate components of net interest income, the Companys total interest income in 2017 increased by $2.5 million when compared to 2016. Total average earnings assets in 2017 grew by $23.7 million due to increases in both average loans and average securities, which was complemented by a 15 basis point increase in the earning asset yield from 3.99% to 4.14%. Within the earning asset base, investment securities interest revenue increased by $1.1 million or 27.8% in 2017 due to a $25.3 million increase in the average investment securities portfolio. The yield on total investment securities increased by 24 basis points from 2.66% to 2.90%. The growth in the investment securities portfolio is the result of management electing to diversify the mix of the investment securities portfolio through purchases of high quality corporate and taxable municipal securities. This revised strategy for securities purchases was facilitated by the increase in national interest rates that resulted in improved opportunities to purchase additional securities and grow the portfolio. Total loan interest income increased by $1.4 million as the yield on the total loan portfolio increased by 12 basis points from 4.27% to 4.39%. Even though loan production slowed somewhat during the fourth quarter because of the uncertainty that existed in the market from potential borrowers due to the timing that corporate tax reform would be enacted, the loan portfolio still demonstrated an increase. This increase was the result of the successful results of the Companys business development efforts, with an emphasis on generating all types of commercial business loans particularly through its loan production offices. Loan interest income increased by $1,356,000, or 3.6%, for the full year of 2017 when compared to last year. The higher loan interest income also results from new loans originating at higher yields due to the higher interest rates and also reflects the upward repricing of certain loans tied to LIBOR or the prime rate as both of these indices have moved up with the Federal Reserves decision to increase the target federal funds interest rate by 25 basis points three times in 2017.
The Companys total interest expense increased by $1,060,000, or 13.7%, in 2017 when compared to 2016, due to higher levels of both deposit and borrowing interest expense. The Company experienced growth in average deposits which we believe reflects the loyalty of our core deposit base that provides a strong foundation upon which this growth builds. Managements ability to acquire new core deposit funding from outside of our traditional market areas as well as our ongoing efforts to offer new loan customers deposit
16
products were the primary reasons for this growth. Specifically, total interest bearing deposits averaged $794 million in 2017 which is $21.2 million, or 2.7%, higher than the $773 million average for the full year of 2016. Deposit interest expense in 2017 increased by $855,000, or 15.8%, due to the higher balance of interest bearing deposits along with certain indexed money market accounts repricing upward after the Federal Reserve interest rate increases. The cost of interest bearing deposits increased by nine basis points in 2017 to 0.79% due to the impact of increasing national interest rates. Management continues to carefully price interest rates paid on all deposit categories. The Company experienced a $205,000 increase in the interest cost for borrowings in 2017 due to the immediate impact that the increases in the Federal Funds Rate had on the cost of overnight borrowed funds, FHLB term advances and a higher level of total borrowed funds. Total overnight borrowings increased by $7.9 million while their cost increased by 64 basis points to 1.21%. The Company also continued to utilize term advances from the FHLB, with maturities ranging between three and five years, to help fund earning asset growth and manage interest rate risk. The average balance of FHLB term advances decreased by $3.1 million while the average cost of these advances increased by 20 basis points to 1.52% as matured term advances were replaced by advances with higher interest rates. Total FHLB borrowed funds, including overnight borrowed funds, averaged $62.6 million or 5.4% of total average assets and increased by $4.9 million, or 8.4%. Overall, total interest bearing funding costs increased by nine basis points to 1.00%.
Overall, the Company expects that continued growth of earning assets as well as an increasing net interest margin will result in net interest income growth in 2018. The net interest margin stabilized in 2017 after a period of compression and also demonstrated improvement in the second half of the year. It is expected that this moderate pace of improvement in the net interest margin should continue in 2018. Solid commercial pipelines suggest that the Company should be able to grow the loan portfolio in 2018 although we expect the pricing pressures on new commercial loans to continue to be intense.
2016 NET INTEREST PERFORMANCE OVERVIEW... The Companys net interest income for the full year of 2016 decreased by $1,227,000, or 3.5%, when compared to the full year of 2015. The Companys net interest margin of 3.26% for the full year of 2016 was 23 basis points lower than the net interest margin of 3.49% for the full year of 2015. The 2016 reduction in net interest income has been significantly impacted by the following three factors: 1.) net interest margin compression that results from the prolonged low interest rate environment that exists in the economy and is pressuring community bank net interest margins, 2.) additional interest expense that was associated with the Companys late fourth quarter 2015 issuance of subordinated debt, and 3.) a significantly lower level of loan prepayment fee income, which decreased by approximately $300,000 for full year of 2016. These factors more than offset the Companys continued growth in earning assets and control of its cost of funds through disciplined deposit pricing. Specifically, the earning asset growth occurred in the loan portfolio as total loans averaged $888 million for the full year of 2016, which is $31 million, or 3.6%, higher than the $857 million average for the full year of 2015. This loan growth reflects the successful results of the Companys business development efforts, with an emphasis on generating commercial loans and owner occupied commercial real estate loans particularly through its loan production offices. However, loan interest income is $134,000, or 0.4%, lower for the full year of 2016 when compared to the full year of 2015 due primarily to the previously mentioned decline in loan prepayment fees between years. Interest income on short-term investments and investment securities grew by $122,000 or 3.1% for the full year as the Company benefited from a higher balance of investment securities in 2016. Overall, total interest income decreased by $12,000, or 0.03%, in 2016.
The Company experienced significant growth in deposits between years which is a reflection of the loyalty and stability of our core deposit base that provides a strong foundation upon which this growth builds. Managements ability to acquire new core deposit funding from outside of our traditional market areas as well as our ongoing efforts to offer new loan customers deposit products were the primary reasons for this growth. Specifically, total deposits averaged $956 million for the full year of 2016 which is $63 million, or 7.0%, higher than the $893 million average for the full year of 2015. The Company is also pleased that a meaningful portion of this deposit growth occurred in non-interest bearing demand deposit accounts. Deposit interest expense for the full year of 2016 increased by $648,000, or 13.6%, due to the higher balance of deposits along with certain money market accounts repricing upward after Federal Reserve fed funds interest rate increases. As a result of this strong deposit growth, the Companys loan to deposit ratio ended the year at 91.6%.
17
Total interest expense increased for the full year of 2016 by $1,215,000, or 18.6%, as compared to 2015 due to higher levels of both borrowings and deposit interest expense. The Company experienced a $567,000 increase in the interest cost for borrowings in 2016, with $515,000 of this increase attributable to the Companys subordinated debt issuance which occurred late in December of 2015. Specifically, the Company issued $7.65 million of subordinated debt which has a 6.50% fixed interest rate. The proceeds from the subordinated debt issuance, along with other cash on hand, was used to redeem all $21 million of our outstanding SBLF preferred stock on January 27, 2016. The remainder of the increase in borrowings interest expense was due to a greater utilization of FHLB term advances to extend borrowings for interest rate risk management purposes.
COMPONENT CHANGES IN NET INTEREST INCOME: 2016 VERSUS 2015... Regarding the separate components of net interest income, the Companys total interest income in 2016 decreased by $12,000 when compared to 2015. This is evidenced by a $36.9 million increase in average earning assets due to increases in both average loans and average securities, which was more than offset by a 15 basis point decline in the earning asset yield from 4.14% to 3.99%. Within the earning asset base, total loan interest income decreased by $134,000 as the yield on the total loan portfolio decreased by 17 basis points from 4.44% to 4.27%. The greater level of total average loans in 2016 was more than offset by the impact of new loans having yields that are below the rate on the maturing instruments that they are replacing. Also negatively impacting loan interest income in 2016 was the reduced level of loan prepayment fee income. Investment securities interest revenue increased by $47,000 in 2016 due to a $2.3 million increase in the average investment securities portfolio. However, the yield on total investment securities decreased by one basis points from 2.67% to 2.66% due to net interest margin compression as well as an increase in premium amortization on mortgage backed securities, which resulted from an increase in mortgage prepayment speeds in 2016.
The Companys total interest expense for 2016 increased by $1.2 million, or 18.6%, when compared to 2015. Total interest bearing deposits increased by $51.2 million or 7.1% due to managements ability to acquire new core deposit funding from outside our traditional market areas as well as our ongoing efforts to offer new loan customers deposit products. Total interest bearing deposit interest expense increased by $648,000 in 2016 due to the higher volume of interest bearing deposits and an increase of four basis points in the cost of interest bearing deposits to 0.70%. Management continues to carefully price interest rates paid on all deposit categories. The Company experienced a $567,000 increase in the interest cost for borrowings in 2016, with $515,000 of this increase attributable to the Companys subordinated debt issuance which occurred late in December of 2015. The increase in borrowings interest expense is also reflective of a greater usage total average FHLB term advances. The Company has utilized term advances from the FHLB, with maturities ranging between three and five years, to help fund its earning asset growth and manage interest rate risk. The average balance of FHLB term advances has increased by $2.6 million while the average cost of these advances has increased by 11 basis point to 1.32%. Total FHLB borrowings, including overnight borrowed funds, averaged $57.8 million or 5.1% of total assets during 2016. Overall, total interest bearing funding costs increased by 10 basis points to 0.91%.
18
The table that follows provides an analysis of net interest income on a tax-equivalent basis setting forth (i) average assets, liabilities, and stockholders equity, (ii) interest income earned on interest earning assets and interest expense paid on interest bearing liabilities, (iii) average yields earned on interest earning assets and average rates paid on interest bearing liabilities, (iv) interest rate spread (the difference between the average yield earned on interest earning assets and the average rate paid on interest bearing liabilities), and (v) net interest margin (net interest income as a percentage of average total interest earning assets). For purposes of these tables loan balances include non-accrual loans, and interest income on loans includes loan fees or amortization of such fees which have been deferred, as well as interest recorded on certain non-accrual loans as cash is received. Regulatory stock is included within available for sale investment securities for this analysis. Additionally, a tax rate of approximately 34% is used to compute tax-equivalent yields.
YEAR ENDED DECEMBER 31, | ||||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||||||
AVERAGE BALANCE |
INTEREST INCOME/ EXPENSE |
YIELD/ RATE |
AVERAGE BALANCE |
INTEREST INCOME/ EXPENSE |
YIELD/ RATE |
AVERAGE BALANCE |
INTEREST INCOME/ EXPENSE |
YIELD/ RATE |
||||||||||||||||||||||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | ||||||||||||||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||||||||||||||
Loans, net of unearned income | $ | 893,849 | $ | 39,257 | 4.39 | % | $ | 887,679 | $ | 37,891 | 4.27 | % | $ | 857,015 | $ | 38,024 | 4.44 | % | ||||||||||||||||||
Deposits with banks | 1,028 | 11 | 1.11 | 1,668 | 13 | 0.70 | 2,198 | 8 | 0.34 | |||||||||||||||||||||||||||
Short-term investment in money market funds | 7,996 | 130 | 1.63 | 15,156 | 84 | 0.56 | 10,700 | 14 | 0.14 | |||||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||||||||||||||
Available for sale | 135,131 | 3,800 | 2.81 | 121,630 | 3,132 | 2.58 | 124,383 | 3,250 | 2.61 | |||||||||||||||||||||||||||
Held to maturity | 37,484 | 1,198 | 3.20 | 25,649 | 779 | 3.04 | 20,576 | 614 | 2.98 | |||||||||||||||||||||||||||
Total investment securities | 172,615 | 4,998 | 2.90 | 147,279 | 3,911 | 2.66 | 144,959 | 3,864 | 2.67 | |||||||||||||||||||||||||||
TOTAL INTEREST EARNING ASSETS/INTEREST INCOME | 1,075,488 | 44,396 | 4.14 | 1,051,782 | 41,899 | 3.99 | 1,014,872 | 41,910 | 4.14 | |||||||||||||||||||||||||||
Non-interest earning assets: |
||||||||||||||||||||||||||||||||||||
Cash and due from banks | 22,393 | 20,626 | 17,312 | |||||||||||||||||||||||||||||||||
Premises and equipment | 12,273 | 11,930 | 12,617 | |||||||||||||||||||||||||||||||||
Other assets | 67,169 | 68,046 | 69,201 | |||||||||||||||||||||||||||||||||
Allowance for loan losses | (10,241 | ) | (9,790 | ) | (9,766 | ) | ||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 1,167,082 | $ | 1,142,594 | $ | 1,104,236 | ||||||||||||||||||||||||||||||
Interest bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Interest bearing deposits: |
||||||||||||||||||||||||||||||||||||
Interest bearing demand | $ | 129,589 | $ | 638 | 0.49 | % | $ | 108,350 | $ | 317 | 0.29 | % | $ | 97,201 | $ | 199 | 0.21 | % | ||||||||||||||||||
Savings | 97,405 | 162 | 0.17 | 95,986 | 159 | 0.17 | 94,425 | 156 | 0.17 | |||||||||||||||||||||||||||
Money market | 275,636 | 1,446 | 0.52 | 277,967 | 1,198 | 0.43 | 242,298 | 817 | 0.34 | |||||||||||||||||||||||||||
Other time | 291,475 | 4,009 | 1.38 | 290,612 | 3,726 | 1.28 | 287,783 | 3,580 | 1.24 | |||||||||||||||||||||||||||
Total interest bearing deposits |
794,105 | 6,255 | 0.79 | 772,915 | 5,400 | 0.70 | 721,707 | 4,752 | 0.66 | |||||||||||||||||||||||||||
Federal funds purchased and other short-term borrowings | 16,972 | 206 | 1.21 | 9,030 | 52 | 0.57 | 24,582 | 86 | 0.35 | |||||||||||||||||||||||||||
Advances from Federal Home Loan Bank | 45,657 | 694 | 1.52 | 48,720 | 644 | 1.32 | 46,166 | 558 | 1.21 | |||||||||||||||||||||||||||
Guaranteed junior subordinated deferrable interest debentures | 13,085 | 1,120 | 8.57 | 13,085 | 1,120 | 8.57 | 13,085 | 1,120 | 8.57 | |||||||||||||||||||||||||||
Subordinated debt | 7,650 | 520 | 6.80 | 7,650 | 519 | 6.79 | 62 | 4 | 6.72 | |||||||||||||||||||||||||||
TOTAL INTEREST BEARING LIABILITIES/INTEREST EXPENSE | 877,469 | 8,795 | 1.00 | 851,400 | 7,735 | 0.91 | 805,602 | 6,520 | 0.81 | |||||||||||||||||||||||||||
Non-interest bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Demand deposits | 182,301 | 182,732 | 171,175 | |||||||||||||||||||||||||||||||||
Other liabilities | 11,119 | 8,074 | 9,871 | |||||||||||||||||||||||||||||||||
Stockholders equity | 96,193 | 100,388 | 117,588 | |||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $ | 1,167,082 | $ | 1,142,594 | $ | 1,104,236 | ||||||||||||||||||||||||||||||
Interest rate spread | 3.14 | 3.08 | 3.33 | |||||||||||||||||||||||||||||||||
Net interest income/net interest margin | 35,601 | 3.32 | % | 34,164 | 3.26 | % | 35,390 | 3.49 | % | |||||||||||||||||||||||||||
Tax-equivalent adjustment | (40 | ) | (30 | ) | (29 | ) | ||||||||||||||||||||||||||||||
Net interest income | $ | 35,561 | $ | 34,134 | $ | 35,361 |
19
Net interest income may also be analyzed by segregating the volume and rate components of interest income and interest expense. The table below sets forth an analysis of volume and rate changes in net interest income on a tax-equivalent basis. For purposes of this table, changes in interest income and interest expense are allocated to volume and rate categories based upon the respective percentage changes in average balances and average rates. Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.
2017 vs. 2016 | 2016 vs. 2015 | |||||||||||||||||||||||
INCREASE (DECREASE) DUE TO CHANGE IN: |
INCREASE (DECREASE) DUE TO CHANGE IN: |
|||||||||||||||||||||||
AVERAGE VOLUME |
RATE | TOTAL | AVERAGE VOLUME |
RATE | TOTAL | |||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||
INTEREST EARNED ON: |
||||||||||||||||||||||||
Loans, net of unearned income | $ | 271 | $ | 1,095 | $ | 1,366 | $ | 247 | $ | (380 | ) | $ | (133 | ) | ||||||||||
Deposits with banks | (6 | ) | 4 | (2 | ) | (1 | ) | 6 | 5 | |||||||||||||||
Short-term investments in money market funds | (15 | ) | 61 | 46 | 7 | 63 | 70 | |||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Available for sale | 370 | 298 | 668 | (78 | ) | (40 | ) | (118 | ) | |||||||||||||||
Held to maturity | 376 | 43 | 419 | 153 | 12 | 165 | ||||||||||||||||||
Total investment securities | 746 | 341 | 1,087 | 75 | (28 | ) | 47 | |||||||||||||||||
Total interest income | 996 | 1,501 | 2,497 | 328 | (339 | ) | (11 | ) | ||||||||||||||||
INTEREST PAID ON: |
||||||||||||||||||||||||
Interest bearing demand deposits | 71 | 250 | 321 | 27 | 91 | 118 | ||||||||||||||||||
Savings deposits | 3 | | 3 | 3 | | 3 | ||||||||||||||||||
Money market | (10 | ) | 258 | 248 | 136 | 245 | 381 | |||||||||||||||||
Other time deposits | 10 | 273 | 283 | 34 | 112 | 146 | ||||||||||||||||||
Federal funds purchased and other short-term borrowings | 68 | 86 | 154 | (64 | ) | 30 | (34 | ) | ||||||||||||||||
Advances from Federal Home Loan Bank | (35 | ) | 85 | 50 | 33 | 53 | 86 | |||||||||||||||||
Subordinated debt | | 1 | 1 | 515 | | 515 | ||||||||||||||||||
Total interest expense | 107 | 953 | 1,060 | 684 | 531 | 1,215 | ||||||||||||||||||
Change in net interest income | $ | 889 | $ | 548 | $ | 1,437 | $ | (356 | ) | $ | (870 | ) | $ | (1,226 | ) |
20
LOAN QUALITY... The Companys written lending policies require underwriting, loan documentation, and credit analysis standards to be met prior to funding any loan. After the loan has been approved and funded, continued periodic credit review is required. The Companys policy is to individually review, as circumstances warrant, each of its commercial and commercial mortgage loans to determine if a loan is impaired. At a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $250,000 within a 12-month period. The Company has also identified three pools of small dollar value homogeneous loans which are evaluated collectively for impairment. These separate pools are for small business relationships with aggregate balances of $250,000 or less, residential mortgage loans and consumer loans. Individual loans within these pools are reviewed and removed from the pool if factors such as significant delinquency in payments of 90 days or more, bankruptcy, or other negative economic concerns indicate impairment. The following table sets forth information concerning the Companys loan delinquency and other non-performing assets.
AT DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) |
||||||||||||
Total accruing loans past due 30 to 89 days | $ | 8,178 | $ | 3,278 | $ | 4,396 | ||||||
Total non-accrual loans | 3,016 | 1,603 | 6,066 | |||||||||
Total non-performing assets including TDRs(1) | 3,034 | 1,624 | 6,297 | |||||||||
Loan delinquency as a percentage of total loans, net of unearned income | 0.92 | % | 0.37 | % | 0.50 | % | ||||||
Non-accrual loans as a percentage of total loans, net of unearned income | 0.34 | 0.18 | 0.69 | |||||||||
Non-performing assets as a percentage of total loans, net of unearned income, and other real estate owned | 0.34 | 0.18 | 0.71 | |||||||||
Non-performing assets as a percentage of total assets | 0.26 | 0.14 | 0.55 | |||||||||
Total classified loans (loans rated substandard or doubtful) | $ | 5,433 | $ | 6,039 | $ | 8,566 |
(1) | Non-performing assets are comprised of (i) loans that are on a non-accrual basis, (ii) loans that are contractually past due 90 days or more as to interest and principal payments, (iii) performing loans classified as troubled debt restructuring and (iv) other real estate owned. |
The Company continues to maintain excellent asset quality. Non-performing assets increased by $1.4 million since the prior year-end and now total $3.0 million. The continued successful ongoing problem credit resolution efforts of the Company is demonstrated in the table above as levels of non-accrual loans, non-performing assets, classified loans and low loan delinquency levels are below 1% of total loans. We continue to closely monitor the loan portfolio given the uneven recovery in the economy and the number of relatively large-sized commercial and CRE loans within the portfolio. As of December 31, 2017, the 25 largest credits represented 26.4% of total loans outstanding.
21
ALLOWANCE AND PROVISION FOR LOAN LOSSES... As described in more detail in the Critical Accounting Policies and Estimates section of this MD&A, the Company uses a comprehensive methodology and procedural discipline to maintain an ALL to absorb inherent losses in the loan portfolio. The Company believes this is a critical accounting policy since it involves significant estimates and judgments. The following table sets forth changes in the ALL and certain ratios for the periods ended.
YEAR ENDED DECEMBER 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(IN THOUSANDS, EXCEPT RATIOS AND PERCENTAGES) | ||||||||||||||||||||
Balance at beginning of year | $ | 9,932 | $ | 9,921 | $ | 9,623 | $ | 10,104 | $ | 12,571 | ||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial | (278 | ) | (3,648 | ) | (170 | ) | (172 | ) | (50 | ) | ||||||||||
Commercial loans secured by real estate | (165 | ) | (13 | ) | (250 | ) | (708 | ) | (1,777 | ) | ||||||||||
Real estate-mortgage | (313 | ) | (291 | ) | (753 | ) | (322 | ) | (139 | ) | ||||||||||
Consumer | (172 | ) | (344 | ) | (188 | ) | (121 | ) | (154 | ) | ||||||||||
Total charge-offs | (928 | ) | (4,296 | ) | (1,361 | ) | (1,323 | ) | (2,120 | ) | ||||||||||
Recoveries: |
||||||||||||||||||||
Commercial | 27 | 140 | 101 | 141 | 80 | |||||||||||||||
Commercial loans secured by real estate |
14 | 40 | 111 | 231 | 481 | |||||||||||||||
Real estate-mortgage | 250 | 147 | 171 | 71 | 122 | |||||||||||||||
Consumer | 119 | 30 | 26 | 24 | 70 | |||||||||||||||
Total recoveries | 410 | 357 | 409 | 467 | 753 | |||||||||||||||
Net charge-offs | (518 | ) | (3,939 | ) | (952 | ) | (856 | ) | (1,367 | ) | ||||||||||
Provision (credit) for loan losses | 800 | 3,950 | 1,250 | 375 | (1,100 | ) | ||||||||||||||
Balance at end of year | $ | 10,214 | $ | 9,932 | $ | 9,921 | $ | 9,623 | $ | 10,104 | ||||||||||
Loans and loans held for sale, net of unearned income: |
||||||||||||||||||||
Average for the year | $ | 893,849 | $ | 887,679 | $ | 857,015 | $ | 804,721 | $ | 746,490 | ||||||||||
At December 31 | 892,758 | 886,858 | 880,984 | 827,080 | 786,748 | |||||||||||||||
As a percent of average loans: |
||||||||||||||||||||
Net charge-offs | 0.06 | % | 0.44 | % | 0.11 | % | 0.11 | % | 0.18 | % | ||||||||||
Provision (credit) for loan losses | 0.09 | 0.44 | 0.15 | 0.05 | (0.15 | ) | ||||||||||||||
Allowance as a percent of each of the following: |
||||||||||||||||||||
Total loans, net of unearned income | 1.15 | 1.12 | 1.13 | 1.16 | 1.29 | |||||||||||||||
Total accruing delinquent loans (past due 30 to 89 days) | 124.90 | 302.99 | 225.68 | 364.09 | 309.56 | |||||||||||||||
Total non-accrual loans | 338.66 | 619.59 | 163.55 | 438.21 | 351.93 | |||||||||||||||
Total non-performing assets | 336.65 | 611.58 | 157.55 | 329.89 | 245.90 | |||||||||||||||
Allowance as a multiple of net charge-offs |
19.72x | 2.52x | 10.42x | 11.24x | 7.39x |
For 2017, the Company recorded an $800,000 provision for loan losses compared to a $3,950,000 provision for loan losses in 2016 or a decrease of $3.2 million between years. Both, the loan loss provision and net charge-offs were at more typical levels this year than the substantially higher levels that were necessary early last year to resolve a troubled loan exposure to the energy industry. The provision recorded in 2017 supported commercial loan growth and more than covered the low level of net loan charge-offs in 2017 resulting in the allowance for loan losses growing between years. The Company experienced net loan
22
charge-offs of $518,000, or 0.06% of total loans in 2017 compared to net loan charge-offs of $3.9 million, or 0.44%, of total loans in 2016. Overall, the Company continued to maintain strong asset quality as its nonperforming assets totaled $3.0 million, or 0.34%, of total loans, at December 31, 2017. In summary, the allowance for loan losses provided 337% coverage of non-performing loans, and 1.15% of total loans, at December 31, 2017, compared to 612% coverage of non-performing loans, and 1.12% of total loans, at December 31, 2016. The Company presently expects that it will have a typical loan loss provision in 2018. The expected provision will be necessary to cover loan charge-offs and support the anticipated growth in the loan portfolio.
For 2016, the Company recorded a $3,950,000 provision for loan losses compared to a $1,250,000 provision for loan losses for the full year of 2015 or an increase of $2.7 million between years. A substantially higher than typical provision and net loan charge-offs were recorded in the first quarter of 2016 and were necessary to resolve the Companys only meaningful direct loan exposure to the energy industry. These loans were related to a single borrower in the fracking industry who had filed for bankruptcy protection in the fourth quarter of 2015. The bankruptcy changed from Chapter 11 (reorganization) to Chapter 7 (liquidation), and the Company concluded that its previously established reserves on these non-accrual loans were not sufficient to cover the discounted collateral values that resulted from the liquidation process. As a result of this action, the Company also experienced heightened net loan charge-offs of $3.9 million, or 0.44%, of total loans in 2016, compared to net loan charge-offs of $952,000, or 0.11% of total loans, in 2015. Overall, the Company continued to maintain excellent asset quality. At December 31, 2016, non-performing assets totaled $1.6 million, or only 0.18% of total loans, which is down by $4.7 million from the prior year-end and is one of the lowest levels ever reported by the Company. In summary, the allowance for loan losses provided a strong 612% coverage of non-performing loans, and 1.12% of total loans, at December 31, 2016, compared to 158% coverage of non-performing loans, and 1.13% of total loans, at December 31, 2015.
The following schedule sets forth the allocation of the ALL among various loan categories. This allocation is determined by using the consistent quarterly procedural discipline that was previously discussed. The entire ALL is available to absorb future loan losses in any loan category.
AT DECEMBER 31, | ||||||||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||
AMOUNT | PERCENT OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
AMOUNT | PERCENT OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
AMOUNT | PERCENT OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
AMOUNT | PERCENT OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
AMOUNT | PERCENT OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
|||||||||||||||||||||||||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | ||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 4,299 | 17.8 | % | $ | 4,041 | 19.3 | % | $ | 4,244 | 20.6 | % | $ | 3,262 | 16.8 | % | $ | 2,844 | 15.3 | % | ||||||||||||||||||||
Commercial loans secured by real estate | 3,666 | 52.0 | 3,584 | 50.4 | 3,449 | 47.9 | 3,902 | 49.6 | 4,885 | 52.6 | ||||||||||||||||||||||||||||||
Real estate-mortgage | 1,102 | 28.0 | 1,169 | 28.1 | 1,173 | 29.3 | 1,310 | 31.3 | 1,260 | 30.1 | ||||||||||||||||||||||||||||||
Consumer | 128 | 2.2 | 151 | 2.2 | 151 | 2.2 | 190 | 2.3 | 136 | 2.0 | ||||||||||||||||||||||||||||||
Allocation to general risk | 1,019 | | 987 | | 904 | | 959 | | 979 | | ||||||||||||||||||||||||||||||
Total | $ | 10,214 | 100.0 | % | $ | 9,932 | 100.0 | % | $ | 9,921 | 100.0 | % | $ | 9,623 | 100.0 | % | $ | 10,104 | 100.0 | % |
Even though residential real estate-mortgage loans comprise 28.0% of the Companys total loan portfolio, only $1.1 million or 10.8% of the total ALL is allocated against this loan category. The residential real estate-mortgage loan allocation is based upon the Companys three-year historical average of actual loan charge-offs experienced in that category and other qualitative factors. The disproportionately higher allocations for commercial loans and commercial loans secured by real estate reflect the increased credit risk associated with this type of lending, the Companys historical loss experience in these categories, and other qualitative factors. The stability in the part of the allowance allocated to each loan category reflects the continued strong asset quality of each sector.
23
Based on the Companys ALL methodology and the related assessment of the inherent risk factors contained within the Companys loan portfolio, we believe that the ALL is adequate at December 31, 2017 to cover losses within the Companys loan portfolio.
NON-INTEREST INCOME... Non-interest income for 2017 totalled $14.6 million, an increase of $7,000, or 0.1%, from 2016. Factors contributing to this higher level of non-interest income in 2017 included:
| a $258,000, or 10.2%, increase in other income as the Company benefited from additional revenue resulting from a more aggressive business development strategy within its Financial Services Division. Also, fee revenue from Trust and investment advisory fees increased by a $129,000, or 1.6% as the Company benefited from increasing market values for assets under management in 2017. Wealth management continues to be an important strategic focus as it contributed over 29% of the Companys total revenue in 2017. |
| a $62,000 increase in Bank Owned Life Insurance (BOLI) revenue after the Company received one death claim in 2017. |
| a $287,000, or 22.9%, decrease in mortgage loan sale gains and mortgage related fees due to reduced refinance activity and a lower level of new mortgage loan originations when compared to 2016. |
| a $93,000, or 5.6%, decrease in service charges on deposit accounts due to fewer overdraft charges. |
| a $62,000 decrease in revenue from investment security sale transactions due to the increase in national interest rates which resulted in the market value of existing securities in the Companys portfolio decreasing since last year. |
Non-interest income for 2016 totalled $14.6 million, a decrease of $629,000, or 4.1%, from 2015. Factors contributing to this lower level of non-interest income in 2016 included:
| a $942,000 decrease in BOLI revenue after the Company received four death claims in 2015 and there were no such claims in 2016. |
| a $201,000, or 8.6%, increase in other income as the Company benefited from additional revenue resulting from a more aggressive business development strategy within its Financial Services Division. |
| a $106,000 increase in revenue from investment security sale transactions as the Company recognized a higher level of gains on the sale of rapidly prepaying, low balance mortgage backed securities. |
| a $93,000, or 8.0%, increase in mortgage loan sale gains and mortgage related fees due to increased refinance activity and a comparable level of new mortgage loan originations when compared to 2015. |
| a $76,000, or 4.3%, decrease in service charges on deposit accounts due to fewer overdraft charges and account analysis fees as customers have generally maintained higher balances in their checking accounts in 2016. |
NON-INTEREST EXPENSE... Non-interest expense for 2017 totalled $40.8 million, which represents an $849,000, or 2.0%, decrease from 2016. Factors contributing to the lower non-interest expense in 2017 included:
| other expenses were down $413,000, or 7.8%, while professional fees declined by $222,000, or 4.2%, due to lower legal fees and litigation costs and the non-recurrence of costs related to resolving a trust operations trading error in 2016. |
24
| occupancy expenses were lower by $182,000, or 6.5%, and equipment costs declined by $103, 000, or 6.1%, as a result of the managements continued efforts to control costs. Specifically, a branch consolidation and closure of an unprofitable loan production office were the primary reasons for these expenses decreasing between years. |
| Total salaries and benefits increased by $93,000, or 0.4%. The increase between years was limited by our ongoing cost control focus despite additional investment in talent, particularly in our wealth management division. |
Non-interest expense for 2016 totalled $41.6 million, which represents a $577,000, or 1.4%, increase from 2015. Factors contributing to the higher non-interest expense in 2016 included:
| other expenses were up $544,000, or 11.5% and professional fees increased by $277,000, or 5.5% for the year as a result of non-recurring costs for legal and accounting services that were necessary to address a trust operations trading error. |
| occupancy and equipment related expenses are lower by $244,000, or 5.2%, as a result of managements continued efforts to improve efficiencies and control costs. |
INCOME TAX EXPENSE... The Company recorded an income tax expense of $5.3 million, or an effective tax rate of 61.9%, in 2017. The higher income tax expense is due to the enactment into law of H.R.1., known as the Tax Cuts and Jobs Act, which necessitated the revaluation of the Companys deferred tax asset because of the new lower corporate tax rate. The revaluation required that the Company recognize additional income tax expense of $2.6 million which was recorded in December of 2017. Without this charge, the Companys effective tax rate would have approximated 31.5% in 2017. In 2016, income tax expense totalled $897,000, or an effective tax rate of 28.0%. Beginning in 2018, we expect a reduction in the Companys effective tax rate to approximately 20% which we believe will provide a meaningful boost to future earnings. The Companys deferred tax asset was $6.0 million at December 31, 2017 and relates primarily to AMT carryforwards and the ALL.
SEGMENT RESULTS... Retail bankings net income contribution was $2.7 million in 2017 and decreased from the $3.0 million contribution in 2016 and $3.0 million in 2015. The decrease in 2017 reflects a higher volume of fixed rate residential mortgage loans being sold in the secondary market resulting in a lower volume held on our balance sheet. Interest expense is also higher between years due to higher deposit totals and certain indexed money market accounts repriced upward with the increases in the fed funds rate. Favorably impacting the retail segments income was a lower level of non-interest expense due to the Companys focus on reducing and controlling costs which resulted in lower employee and occupancy expenses due to a branch consolidation. Finally, FDIC insurance expense and miscellaneous expenses are lower in 2017.
The commercial banking segment reported net income of $5.8 million in 2017 compared to net income of $3.3 million in 2016 and $5.4 million in 2015. The net income contribution for 2017 increased due to the lower provision for loan losses. The higher loan loss provision in 2016 was necessary to resolve the troubled energy sector loan that had a significant negative impact to reported net income in 2016. Also, a decrease in classified assets and the level of delinquency during the year contributed to the lower provision expense. Growth in commercial real estate loans over the past year also contributed to the higher level of net income. In addition to the growth experienced in the CRE portfolio the commercial banking segment also benefitted from a lower level of non-interest expense due to the closure of a loan production office and additional operation efficiencies.
The trust segments net income contribution was $1.4 million in 2017 compared to $1.1 million in 2016 and $1.3 million in 2015. The increase to total income occurred as expenses returned to a more normal level after additional costs were necessary in 2016 to address a trust operations trading error. Also, the higher level of net income results from continued effective management of existing customer accounts as asset market values have improved. Finally, income from the Financial Services business unit increased as wealth management continues to be an important strategic focus of the Company. Additionally, and slightly offsetting the favorable items mentioned above was additional investment in talent, which contributed to higher salaries
25
and benefits expense. Overall, the fair market value of trust assets under administration totaled $2.186 billion at December 31, 2017, an increase of $193 million, or 9.7%, from the December 31, 2016 total of $1.993 billion.
The investment/parent segment reported a net loss of $6.7 million in 2017, which was higher than the net loss of $5.2 million in 2016 and $3.8 million in 2015. The increased loss between years is solely reflective of the higher income tax expense that resulted from the additional income tax charge of $2.6 million recorded in December of 2017 and is related to corporate income tax reform. This additional tax expense more than offset the favourable impact of the higher level of investment securities on the Companys balance sheet in 2017 that resulted from the Companys strategic decision to purchase more high quality corporate and taxable municipal securities. This segment continues to feel the most earnings pressure from the continued low interest rate environment. The Company did generate investment security gains of $115,000 in 2017 and $177,000 in 2016 from the sale of certain low balance, rapidly prepaying mortgage backed securities which had a favorable impact on earnings in this segment.
For greater discussion on the future strategic direction of the Companys key business segments, see Managements Discussion and Analysis Forward Looking Statements. For a more detailed analysis of the segment results, see Footnote 22.
BALANCE SHEET... The Companys total consolidated assets of $1.168 billion at December 31, 2017 grew by $13.9 million or 1.2% from the $1.154 billion level at December 31, 2016. This asset growth was due primarily to a $10.1 million or 6.4% increase in total investment securities in 2017. The growth in the investment securities portfolio is the result of management electing to diversify the mix of the investment securities portfolio through purchases of high quality corporate and taxable municipal securities. This revised strategy for securities purchases was facilitated by the increase in national interest rates that resulted in improved opportunities to purchase additional securities and grow the portfolio. This investment securities increase was partially offset by a $1.0 million decrease in short term investments. Total loan growth of $5.9 million or 0.7% between years was lower than what is typically experienced as loan production slowed in the second half of the year because of the uncertainty in the market from potential regarding the timing that corporate tax reform would be enacted. The loan growth that did occur was due to continued successful results of the Companys intensive sales calling efforts with an emphasis on generating commercial loans and owner occupied CRE loans particularly through its loan production offices.
The Companys deposits at period end declined by $19.8 million and was offset by an increase in FHLB borrowings ($37 million). The increase in FHLB borrowings occurred in overnight borrowed funds. The FHLB term advances, with maturities between 3 and 5 years, remained relatively stable at $46 million as the Company has utilized these advances to help mitigate interest rate risk. Other liabilities decreased by $3.0 million due to a decrease in the Companys pension liability. Total stockholders equity decreased by $293,000 since year-end 2016 due to the impact of the Company returning more capital to its shareholders through the common stock repurchase program. This along with the negative impact that the additional income tax charge had on total equity more than offset retained earnings growth. The Company continues to be considered well capitalized for regulatory purposes with a risk based capital ratio of 13.21% and an asset leverage ratio of 9.32% at December 31, 2017. The Companys book value per common share was $5.25, its tangible book value per common share was $4.59 and its tangible common equity to tangible assets ratio was 7.20% at December 31, 2017.
LIQUIDITY... The Companys liquidity position has been strong during the last several years. Our core retail deposit base has grown over the past four years and has been adequate to fund the Companys operations. Cash flow from maturities, prepayments and amortization of securities was also used to help fund loan growth. We strive to operate our loan to deposit ratio in a range of 85% to 100%. At December 31, 2017, the Companys loan to deposit ratio was 91.5%. Given current commercial loan pipelines and the continued development of our three existing loan production offices, we are optimistic that we can grow our loan to deposit ratio and remain within our guideline parameters.
Liquidity can also be analyzed by utilizing the Consolidated Statements of Cash Flows. Cash and cash equivalents increased by $115,000 from December 31, 2016, to December 31, 2017, due to $12.7 million of cash provided by financing activities and $7.7 million of cash provided by operating activities. This was offset
26
by $20.2 million of cash used in investing activities. Within investing activities, cash advanced for new loan fundings and purchases totalled $166.4 million and was $6.3 million higher than the $160.1 million of cash received from loan principal payments and sales. Within financing activities, deposits decreased by $19.8 million. Total FHLB borrowings increased as advances, both short-term and long term, were increased by $37.0 million. Early in the first quarter of 2016, the Company redeemed the $21 million preferred stock issued to the US Treasury under the SBLF program.
The holding company had a total of $9.9 million of cash, short-term investments, and investment securities at December 31, 2017. Additionally, dividend payments from our subsidiaries can also provide ongoing cash to the holding company. At December 31, 2017, our subsidiary Bank had $2.7 million of cash available for immediate dividends to the holding company under applicable regulatory formulas. As such, the holding company has strong liquidity to meet its trust preferred debt service requirements, its subordinated debt interest payments, its common stock dividends, and support its common stock repurchase program, which in total should approximate $3.3 million over the next twelve months.
Financial institutions must maintain liquidity to meet day-to-day requirements of depositors and borrowers, take advantage of market opportunities, and provide a cushion against unforeseen needs. Liquidity needs can be met by either reducing assets or increasing liabilities. Sources of asset liquidity are provided by short-term investment securities, time deposits with banks, federal funds sold, and short-term investments in money market funds. These assets totaled $42 million and $38 million at December 31, 2017 and 2016, respectively. Maturing and repaying loans, as well as the monthly cash flow associated with mortgage-backed securities and security maturities are other significant sources of asset liquidity for the Company.
Liability liquidity can be met by attracting deposits with competitive rates, using repurchase agreements, buying federal funds, or utilizing the facilities of the Federal Reserve or the FHLB systems. The Company utilizes a variety of these methods of liability liquidity. Additionally, the Companys subsidiary bank is a member of the FHLB, which provides the opportunity to obtain short- to longer-term advances based upon the Companys investment in assets secured by one- to four-family residential real estate. At December 31, 2017, the Company had $371 million of overnight borrowing availability at the FHLB, $34 million of short-term borrowing availability at the Federal Reserve Bank and $35 million of unsecured federal funds lines with correspondent banks. The Company believes it has ample liquidity available to fund outstanding loan commitments if they were fully drawn upon.
CAPITAL RESOURCES... The Company meaningfully exceeds all regulatory capital ratios for each of the periods presented and is considered well capitalized. The asset leverage ratio was 9.32% and the risk based capital ratio was 13.21% at December 31, 2017. We anticipate that we will maintain our strong capital ratios throughout 2018. On January 24, 2017, the Companys Board of Directors approved a common stock repurchase program that called for AmeriServ Financial, Inc. to buy back up to 5% or approximately 945,000 shares of its outstanding common stock over an 18 month time period beginning on the day of announcement. The shares may be purchased from time to time in open market, privately negotiated, or block transactions. This common stock repurchase program does not obligate the Company to acquire any specific number of shares and may be modified, suspended or discontinued at any time. During 2017, the Company returned $3.4 million of capital to its shareholders through the repurchase of 839,337 shares of its common stock in 2017. This represents approximately 89% of the authorized common stock repurchase program. Capital generated from earnings will be utilized to pay the common stock cash dividend, support the stock repurchase program and will also support controlled balance sheet growth. Our common dividend payout ratio for the full year 2017 was 33.7%. Total Parent Company cash was $9.9 million at December 31, 2017.
On January 1, 2015, U.S. federal banking agencies implemented the new Basel III capital standards, which establish the minimum capital levels to be considered well-capitalized and revise the prompt corrective action requirements under banking regulations. The revisions from the previous standards include a revised definition of capital, the introduction of a minimum Common Equity Tier 1 capital ratio and changed risk weightings for certain assets. The implementation of the new rules will be phased in over a four year period ending January 1, 2019 with minimum capital requirements becoming increasingly more strict each year of the transition. The new minimum capital requirements for each ratio, both, initially on January 1, 2015 and at the end of the transition on January 1, 2019, are as follows: A common equity tier 1 capital ratio of 4.5%
27
initially and 7.0% at January 1, 2019; a tier 1 capital ratio of 6.0% and 8.50%; a total capital ratio of 8.0% and 10.50%; and a tier 1 leverage ratio of 5.00% and 5.00%. Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer above its minimum risk-based capital requirements, which increases over the transition period, from 0.625% of total risk weighted assets in 2016 to 2.5% in 2019. The Company continues to be committed to maintaining strong capital levels that exceed regulatory requirements while also supporting balance sheet growth and providing a return to our shareholders.
The Companys capital position will be more than adequate to meet the revised regulatory capital requirements.
INTEREST RATE SENSITIVITY... Asset/liability management involves managing the risks associated with changing interest rates and the resulting impact on the Companys net interest income, net income and capital. The management and measurement of interest rate risk at the Company is performed by using the following tools: 1) simulation modeling, which analyzes the impact of interest rate changes on net interest income, net income and capital levels over specific future time periods. The simulation modeling forecasts earnings under a variety of scenarios that incorporate changes in the absolute level of interest rates, the shape of the yield curve, prepayments and changes in the volumes and rates of various loan and deposit categories. The simulation modeling incorporates assumptions about reinvestment and the repricing characteristics of certain assets and liabilities without stated contractual maturities; 2) market value of portfolio equity sensitivity analysis, and 3) static GAP analysis, which analyzes the extent to which interest rate sensitive assets and interest rate sensitive liabilities are matched at specific points in time. The overall interest rate risk position and strategies are reviewed by senior management and the Companys Board on an ongoing basis.
The following table presents a summary of the Companys static GAP positions at December 31, 2017:
INTEREST SENSITIVITY PERIOD | 3 MONTHS OR LESS |
OVER 3 MONTHS THROUGH 6 MONTHS |
OVER 6 MONTHS THROUGH 1 YEAR |
OVER 1 YEAR |
TOTAL | |||||||||||||||
(IN THOUSANDS, EXCEPT RATIOS AND PERCENTAGES) | ||||||||||||||||||||
RATE SENSITIVE ASSETS: |
||||||||||||||||||||
Loans and loans held for sale | $ | 272,879 | $ | 55,391 | $ | 113,203 | $ | 451,285 | $ | 892,758 | ||||||||||
Investment securities | 33,294 | 6,179 | 11,496 | 116,921 | 167,890 | |||||||||||||||
Short-term assets | 7,954 | | | | 7,954 | |||||||||||||||
Regulatory stock | 4,675 | | | 2,125 | 6,800 | |||||||||||||||
Bank owned life insurance | | | 37,860 | | 37,860 | |||||||||||||||
Total rate sensitive assets | $ | 318,802 | $ | 61,570 | $ | 162,559 | $ | 570,331 | $ | 1,113,262 | ||||||||||
RATE SENSITIVE LIABILITIES: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing deposits | $ | | $ | | $ | | $ | 183,603 | $ | 183,603 | ||||||||||
NOW | 4,620 | | 33,042 | 132,681 | 170,343 | |||||||||||||||
Money market | 193,829 | | | 44,290 | 238,119 | |||||||||||||||
Other savings | 24,146 | | | 72,437 | 96,583 | |||||||||||||||
Certificates of deposit of $100,000 or more | 6,649 | 9,511 | 8,034 | 6,103 | 30,297 | |||||||||||||||
Other time deposits | 52,633 | 21,761 | 28,135 | 126,471 | 229,000 | |||||||||||||||
Total deposits | 281,877 | 31,272 | 69,211 | 565,585 | 947,945 | |||||||||||||||
Borrowings | 51,084 | 4,000 | 6,000 | 54,617 | 115,701 | |||||||||||||||
Total rate sensitive liabilities | $ | 332,961 | $ | 35,272 | $ | 75,211 | $ | 620,202 | $ | 1,063,646 | ||||||||||
INTEREST SENSITIVITY GAP: |
||||||||||||||||||||
Interval | (14,159 | ) | 26,298 | 87,348 | (49,871 | ) | | |||||||||||||
Cumulative | $ | (14,159) | $ | 12,139 | $ | 99,487 | $ | 49,616 | $ | 49,616 | ||||||||||
Period GAP ratio | 0.96X | 1.75X | 2.16X | 0.82X | ||||||||||||||||
Cumulative GAP ratio | 0.96 | 1.03 | 1.22 | 1.05 | ||||||||||||||||
Ratio of cumulative GAP to total assets | (1.21 | )% | 1.04 | % | 8.52 | % | 4.25 | % |
28
When December 31, 2017 is compared to December 31, 2016, the Companys cumulative GAP ratio through one year indicates that the Companys balance sheet is still asset sensitive with some improvement noted between years. We continue to see loan customer preference for fixed rate loans given the overall low level of interest rates. Also, we have extended some term advances with the FHLB to help manage our interest rate risk position. Overall, the low level of short interest rates makes this table more difficult to analyze since there is little room for certain deposit liabilities to reprice downward further.
Management places primary emphasis on simulation modeling to manage and measure interest rate risk. The Companys asset/liability management policy seeks to limit net interest income variability over the first twelve months of the forecast period to +/-7.5%, which include interest rate movements of 200 basis points. Additionally, the Company also uses market value sensitivity measures to further evaluate the balance sheet exposure to changes in interest rates. The Company monitors the trends in market value of portfolio equity sensitivity analysis on a quarterly basis.
The following table presents an analysis of the sensitivity inherent in the Companys net interest income and market value of portfolio equity. The interest rate scenarios in the table compare the Companys base forecast, which was prepared using a flat interest rate scenario, to scenarios that reflect immediate interest rate changes of 100 and 200 basis points. Note that we suspended the 200 basis point downward rate shock since it has little value due to the absolute low level of interest rates. Each rate scenario contains unique prepayment and repricing assumptions that are applied to the Companys existing balance sheet that was developed under the flat interest rate scenario.
INTEREST RATE SCENARIO | VARIABILITY OF NET INTEREST INCOME |
CHANGE IN MARKET VALUE OF PORTFOLIO EQUITY |
||||||
200 bp increase | 1.4 | % | 18.7 | % | ||||
100 bp increase | 1.0 | 11.0 | ||||||
100 bp decrease | (1.1 | ) | (16.5 | ) |
The Company believes that its overall interest rate risk position is well controlled. The variability of net interest income is positive in the upward rate shocks due to the Companys short duration investment securities portfolio and scheduled repricing of loans tied to LIBOR or prime. Also, the Company expects that it will not have to reprice its core deposit accounts up as quickly when interest rates rise. The variability of net interest income is negative in the 100 basis point downward rate scenario as the Company has more exposure to assets repricing downward to a greater extent than liabilities due to the absolute low level of interest rates with the fed funds rate currently at a targeted range of 1.25% to 1.50%. The market value of portfolio equity increases in the upward rate shocks due to the improved value of the Companys core deposit base. Negative variability of market value of portfolio equity occurs in the downward rate shock due to a reduced value for core deposits.
Within the investment portfolio at December 31, 2017, 78% of the portfolio is classified as available for sale and 22% as held to maturity. The available for sale classification provides management with greater flexibility to manage the securities portfolio to better achieve overall balance sheet rate sensitivity goals and provide liquidity if needed. The mark to market of the available for sale securities does inject more volatility in the book value of equity, but has no impact on regulatory capital. There are 133 securities that are temporarily impaired at December 31, 2017. The Company reviews its securities quarterly and has asserted that at December 31, 2017, the impaired value of securities represents temporary declines due to movements in interest rates and the Company does have the ability and intent to hold those securities to maturity or to allow a market recovery. Furthermore, it is the Companys intent to manage its long-term interest rate risk by continuing to sell newly originated fixed-rate 30-year mortgage loans into the secondary market (excluding construction and any jumbo loans). The Company also sells 15-year fixed-rate mortgage loans into the secondary market as well, depending on market conditions. For the year 2017, 82% of all residential mortgage loan production was sold into the secondary market.
29
The amount of loans outstanding by category as of December 31, 2017, which are due in (i) one year or less, (ii) more than one year through five years, and (iii) over five years, are shown in the following table. Loan balances are also categorized according to their sensitivity to changes in interest rates.
ONE YEAR OR LESS |
MORE THAN ONE YEAR THROUGH FIVE YEARS |
OVER FIVE YEARS |
TOTAL LOANS |
|||||||||||||
(IN THOUSANDS, EXCEPT RATIOS) | ||||||||||||||||
Commercial | $ | 51,136 | $ | 70,481 | $ | 37,575 | $ | 159,192 | ||||||||
Commercial loans secured by real estate | 62,886 | 135,410 | 265,484 | 463,780 | ||||||||||||
Real estate-mortgage | 22,921 | 58,389 | 169,093 | 250,403 | ||||||||||||
Consumer | 7,103 | 5,095 | 7,185 | 19,383 | ||||||||||||
Total | $ | 144,046 | $ | 269,375 | $ | 479,337 | $ | 892,758 | ||||||||
Loans with fixed-rate | $ | 49,404 | $ | 132,852 | $ | 244,437 | $ | 426,693 | ||||||||
Loans with floating-rate | 94,642 | 136,523 | 234,900 | 466,065 | ||||||||||||
Total | $ | 144,046 | $ | 269,375 | $ | 479,337 | $ | 892,758 | ||||||||
Percent composition of maturity | 16.1 | % | 30.2 | % | 53.7 | % | 100.0 | % | ||||||||
Fixed-rate loans as a percentage of total loans |
47.8 | % | ||||||||||||||
Floating-rate loans as a percentage of total loans | 52.2 | % |
The loan maturity information is based upon original loan terms and is not adjusted for principal paydowns and rollovers. In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, as to principal amount at interest rates prevailing at the date of renewal.
CONTRACTUAL OBLIGATIONS... The following table presents, as of December 31, 2017, significant fixed and determinable contractual obligations to third parties by payment date. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements.
PAYMENTS DUE IN | ||||||||||||||||||||||||
NOTE REFERENCE |
ONE YEAR OR LESS |
ONE TO THREE YEARS |
THREE TO FIVE YEARS |
OVER FIVE YEARS |
TOTAL | |||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||
Deposits without a stated maturity | 8 | $ | 688,648 | $ | | $ | | $ | | $ | 688,648 | |||||||||||||
Certificates of deposit* | 8 | 128,307 | 95,520 | 30,205 | 13,109 | 267,141 | ||||||||||||||||||
Borrowed funds* | 10 | 62,019 | 30,667 | 5,438 | | 98,124 | ||||||||||||||||||
Guaranteed junior subordinated deferrable interest debentures* | 10 | 1,015 | 2,030 | 2,030 | 17,784 | 22,859 | ||||||||||||||||||
Subordinated debt* | 10 | 497 | 994 | 994 | 9,142 | 11,627 | ||||||||||||||||||
Pension obligation | 14 | 3,500 | | | | 3,500 | ||||||||||||||||||
Lease commitments | 15 | 445 | 531 | 500 | 1,558 | 3,034 |
* | Includes interest based upon interest rates in effect at December 31, 2017. Future changes in market interest rates could materially affect contractual amounts to be paid. |
OFF BALANCE SHEET ARRANGEMENTS... The Company incurs off-balance sheet risks in the normal course of business in order to meet the financing needs of its customers. These risks derive from commitments to extend credit and standby letters of credit. Such commitments and standby letters of credit involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements. The Companys exposure to credit loss in the event of nonperformance by the other party to these commitments to extend credit and standby letters of credit is represented by their contractual
30
amounts. The Company uses the same credit and collateral policies in making commitments and conditional obligations as for all other lending. The Company had various outstanding commitments to extend credit approximating $165.1 million and standby letters of credit of $10.0 million as of December 31, 2017. The Company can also use various interest rate contracts, such as interest rate swaps, caps, floors and swaptions to help manage interest rate and market valuation risk exposure, which is incurred in normal recurrent banking activities. As of December 31, 2017, the Company had $34 million in interest rate swaps outstanding.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES... The accounting and reporting policies of the Company are in accordance with GAAP and conform to general practices within the banking industry. Accounting and reporting policies for the ALL, goodwill, income taxes, and investment securities are deemed critical because they involve the use of estimates and require significant management judgments. Application of assumptions different than those used by the Company could result in material changes in the Companys financial position or results of operation.
ACCOUNT Allowance for loan losses
BALANCE SHEET REFERENCE Allowance for loan losses
INCOME STATEMENT REFERENCE Provision for loan losses
DESCRIPTION
The allowance for loan losses is calculated with the objective of maintaining reserve levels believed by management to be sufficient to absorb estimated probable credit losses. Managements determination of the adequacy of the allowance is based on periodic evaluations of the credit portfolio and other relevant factors. However, this quarterly evaluation is inherently subjective as it requires material estimates, including, among others, likelihood of customer default, loss given default, exposure at default, the amounts and timing of expected future cash flows on impaired loans, value of collateral, estimated losses on consumer loans and residential mortgages, and general amounts for historical loss experience. This process also considers economic conditions, uncertainties in estimating losses and inherent risks in the various credit portfolios. All of these factors may be susceptible to significant change. Also, the allocation of the allowance for credit losses to specific loan pools is based on historical loss trends and managements judgment concerning those trends.
Commercial and CRE loans are the largest category of credits and the most sensitive to changes in assumptions and judgments underlying the determination of the ALL. Approximately $8.0 million, or 78%, of the total ALL at December 31, 2017 has been allocated to these two loan categories. This allocation also considers other relevant factors such as actual versus estimated losses, economic trends, delinquencies, levels of non-performing and Troubled Debt Restructured (TDR) loans, concentrations of credit, trends in loan volume, experience and depth of management, examination and audit results, effects of any changes in lending policies and trends in policy, financial information and documentation exceptions. To the extent actual outcomes differ from management estimates, additional provision for loan losses may be required that would adversely impact earnings in future periods.
ACCOUNT Goodwill
BALANCE SHEET REFERENCE Goodwill
INCOME STATEMENT REFERENCE Goodwill impairment
DESCRIPTION
The Company considers our accounting policies related to goodwill to be critical because the assumptions or judgment used in determining the fair value of assets and liabilities acquired in past acquisitions are subjective and complex. As a result, changes in these assumptions or judgment could have a significant impact on our financial condition or results of operations.
The fair value of acquired assets and liabilities, including the resulting goodwill, was based either on quoted market prices or provided by other third party sources, when available. When third party information was not available, estimates were made in good faith by management primarily through the use of internal cash flow modeling techniques. The assumptions that were used in the cash flow modeling were subjective
31
and are susceptible to significant changes. The Company routinely utilizes the services of an independent third party that is regarded within the banking industry as an expert in valuing core deposits to monitor the ongoing value and changes in the Companys core deposit base. These core deposit valuation updates are based upon specific data provided from statistical analysis of the Companys own deposit behavior to estimate the duration of these non-maturity deposits combined with market interest rates and other economic factors.
Goodwill arising from business combinations represents the value attributable to unidentifiable intangible elements in the business acquired. The Companys goodwill relates to value inherent in the banking and wealth management businesses, and the value is dependent upon the Companys ability to provide quality, cost-effective services in the face of free competition from other market participants on a regional basis. This ability relies upon continuing investments in processing systems, the development of value-added service features and the ease of use of the Companys services. As such, goodwill value is supported ultimately by revenue that is driven by the volume of business transacted and the loyalty of the Companys deposit and customer base over a longer time frame. The quality and value of a Companys assets is also an important factor to consider when performing goodwill impairment testing. A decline in earnings as a result of a lack of growth or the inability to deliver cost-effective value added services over sustained periods can lead to impairment of goodwill.
Goodwill which has an indefinite useful life is tested for impairment at least annually and written down and charged to results of operations only in periods in which the recorded value is more than the estimated fair value.
ACCOUNT Income Taxes
BALANCE SHEET REFERENCE Net deferred tax asset
INCOME STATEMENT REFERENCE Provision for income taxes
DESCRIPTION
The provision for income taxes is the sum of income taxes both currently payable and deferred. The changes in deferred tax assets and liabilities are determined based upon the changes in differences between the basis of assets and liabilities for financial reporting purposes and the basis of assets and liabilities as measured by the enacted tax rates that management estimates will be in effect when the differences reverse. This income tax review is completed on a quarterly basis.
In relation to recording the provision for income taxes, management must estimate the future tax rates applicable to the reversal of tax differences, make certain assumptions regarding whether tax differences are permanent or temporary and the related timing of the expected reversal. Also, estimates are made as to whether taxable operating income in future periods will be sufficient to fully recognize any gross deferred tax assets. If recovery is not likely, we must increase our provision for taxes by recording a valuation allowance against the deferred tax assets that we estimate will not ultimately be recoverable. Alternatively, we may make estimates about the potential usage of deferred tax assets that decrease our valuation allowances. As of December 31, 2017, we believe that all of the deferred tax assets recorded on our balance sheet will ultimately be recovered and that no valuation allowances were needed.
In addition, the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues based on our estimate of whether, and the extent to which, additional taxes will be due. If we ultimately determine that payment of these amounts is unnecessary, we reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. We record an additional charge in our provision for taxes in the period in which we determine that the recorded tax liability is less than we expect the ultimate assessment to be.
32
ACCOUNT Investment Securities
BALANCE SHEET REFERENCE Investment securities
INCOME STATEMENT REFERENCE Net realized gains on investment securities
DESCRIPTION
Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that securitys performance, the creditworthiness of the issuer and the Companys intent and ability to hold the security to recovery. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the Consolidated Statements of Operations. At December 31, 2017, the unrealized losses in the available-for-sale security portfolio were comprised of securities issued by government agencies or government sponsored agencies and certain high quality corporate securities. The Company believes the unrealized losses are primarily a result of increases in market yields from the time of purchase. In general, as market yields rise, the value of securities will decrease; as market yields fall, the fair value of securities will increase. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, these securities have not been classified as other-than-temporarily impaired. Management has also concluded that based on current information we expect to continue to receive scheduled interest payments as well as the entire principal balance. Furthermore, management does not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value.
THE STRATEGIC FOCUS:
The challenge for the future is to improve earnings performance to peer levels through a disciplined focus on community banking and improving the profitability of our Trust Company. In accordance with our strategic plan, the Company will maintain its focus as a community bank delivering banking and trust services to the best of our ability and focus on further growing revenues by leveraging our strong capital base and infrastructure. This Company will not succumb to the lure of quick fixes and fancy financial gimmicks. It is our plan to continue to build the Company into a potent banking force in this region and in this industry. Our focus encompasses the following:
| Customer Service It is the existing and prospective customer that the Company must satisfy. This means good products and fair prices. But it also means quick response time and professional competence. It means speedy problem resolution and a minimizing of bureaucratic frustrations. The Company is training and motivating its staff to meet these standards while providing customers with more banking options that involve leading technologies such as computers, smartphones, and tablets to conduct business. |
| Revenue Growth It is necessary for the Company to focus on growing revenues. This means loan growth, deposit growth and fee growth. It also means close coordination among all customer service areas so our revenue producing products can be tailored to meet the needs of existing and prospective customers. The Companys Strategic Plan contains action plans in each of these areas particularly on increasing loans through several loan production offices. The Strategic Plan also states that purchases of investment securities will become more diverse and include high quality corporate and taxable municipal securities while continuing to purchase federal agency mortgage backed securities that provide a return consistent with the market as well as asset cash flow liquidity. An examination of the peer bank database provides ample proof that a well-executed community banking business model can generate a reliable and rewarding revenue stream. |
33
| Expense Rationalization The Company remains focused on trying to reduce and rationalize expenses. This has not been a program of broad based cuts, but has been targeted so the Company stays strong but spends less. It is critical to be certain that future expenditures are directed to areas that are playing a positive role in the drive to improve revenues. The Company also recently completed three additional initiatives that further reduced non-interest expenses and improved the Companys profitability. Specifically, at the end of the first quarter of 2016, the Company had closed its Southern Atherton branch office in the State College market and consolidated the retail customer accounts from this branch into its nearby and newer branch office located on North Atherton Street. The Company remains committed to the State College market, and this change will allow for a more efficient operation that will allow us to better compete in this demographically attractive but highly competitive banking market. The Company also realigned its executive leadership team by eliminating one senior position in its executive office. Finally, the Company closed its Harrisonburg, Virginia loan production office. The combined annual cost savings from these profitability improvement initiatives approximates $1.2 million, which the Company realized in 2017. |
This Form 10-K contains various forward-looking statements and includes assumptions concerning the Companys beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, operations, future results, and prospects, including statements that include the words may, could, should, would, believe, expect, anticipate, estimate, intend, project, plan or similar expressions. These forward-looking statements are based upon current expectations, are subject to risk and uncertainties and are applicable only as of the dates of such statements. Forward-looking statements involve risks, uncertainties and assumptions. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. You should not put undue reliance on any forward-looking statements. These statements speak only as of the date of this Form 10-K, even if subsequently made available on our website or otherwise, and we undertake no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this Form 10-K. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company provides the following cautionary statement identifying important factors (some of which are beyond the Companys control) which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.
Such factors include the following: (i) the effect of changing regional and national economic conditions; (ii) the effects of trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve; (iii) significant changes in interest rates and prepayment speeds; (iv) inflation, stock and bond market, and monetary fluctuations; (v) credit risks of commercial, real estate, consumer, and other lending activities; (vi) changes in federal and state banking and financial services laws and regulations; (vii) the presence in the Companys market area of competitors with greater financial resources than the Company; (viii) the timely development of competitive new products and services by the Company and the acceptance of those products and services by customers and regulators (when required); (ix) the willingness of customers to substitute competitors products and services for those of the Company and vice versa; (x) changes in consumer spending and savings habits; (xi) unanticipated regulatory or judicial proceedings; and (xii) other external developments which could materially impact the Companys operational and financial performance.
The foregoing list of important factors is not exclusive, and neither such list nor any forward-looking statement takes into account the impact that any future acquisition may have on the Company and on any such forward-looking statement.
Risk identification and management are essential elements for the successful management of the Company. In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, and liquidity risk. The Company controls and monitors these risks with policies, procedures, and various levels of managerial and Board oversight. The Companys objective is to optimize profitability while managing and controlling risk within Board approved policy limits.
Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the magnitude, direction, and frequency of changes in interest rates. Interest rate risk results from various
34
repricing frequencies and the maturity structure of assets, liabilities, and hedges. The Company uses its asset liability management policy and hedging policy to control and manage interest rate risk. For information regarding the effect of changing interest rates on the Companys net interest income and market value of its investment portfolio, see Managements Discussion and Analysis of Financial Condition and Results of Operations Interest Rate Sensitivity.
Liquidity risk represents the inability to generate cash or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers, as well as, the obligations to depositors, debtholders and to fund operating expenses. The Company uses its asset liability management policy and contingency funding plan to control and manage liquidity risk. See Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity.
Credit risk represents the possibility that a customer may not perform in accordance with contractual terms. Credit risk results from extending credit to customers, purchasing securities, and entering into certain off-balance sheet loan funding commitments. The Companys primary credit risk occurs in the loan portfolio. The Company uses its credit policy and disciplined approach to evaluating the adequacy of the ALL to control and manage credit risk. The Companys investment policy and hedging policy strictly limit the amount of credit risk that may be assumed in the investment portfolio and through hedging activities.
For information regarding the market risk of the Companys financial instruments, see Managements Discussion and Analysis of Financial Condition and Results of Operations Interest Rate Sensitivity. The Companys principal market risk exposure is to interest rates.
35
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
AT DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS, EXCEPT SHARE DATA) |
||||||||
ASSETS |
||||||||
Cash and due from depository institutions | $ | 26,234 | $ | 25,107 | ||||
Interest bearing deposits | 2,698 | 3,066 | ||||||
Short-term investments in money market funds | 5,256 | 5,900 | ||||||
Cash and cash equivalents | 34,188 | 34,073 | ||||||
Investment securities: |
||||||||
Available for sale | 129,138 | 127,077 | ||||||
Held to maturity (fair value $38,811 at December 31, 2017 and $30,420 at December 31, 2016) | 38,752 | 30,665 | ||||||
Loans held for sale | 3,125 | 3,094 | ||||||
Loans | 890,032 | 884,240 | ||||||
Less: Unearned income | 399 | 476 | ||||||
Allowance for loan losses | 10,214 | 9,932 | ||||||
Net loans | 879,419 | 873,832 | ||||||
Premises and equipment, net | 12,734 | 11,694 | ||||||
Accrued interest income receivable | 3,603 | 3,116 | ||||||
Goodwill | 11,944 | 11,944 | ||||||
Bank owned life insurance | 37,860 | 37,903 | ||||||
Net deferred tax asset | 5,963 | 10,655 | ||||||
Federal Home Loan Bank stock | 4,675 | 3,359 | ||||||
Federal Reserve Bank stock | 2,125 | 2,125 | ||||||
Other assets | 4,129 | 4,243 | ||||||
TOTAL ASSETS | $ | 1,167,655 | $ | 1,153,780 | ||||
LIABILITIES |
||||||||
Non-interest bearing deposits | $ | 183,603 | $ | 188,808 | ||||
Interest bearing deposits | 764,342 | 778,978 | ||||||
Total deposits | 947,945 | 967,786 | ||||||
Short-term borrowings | 49,084 | 12,754 | ||||||
Advances from Federal Home Loan Bank | 46,229 | 45,542 | ||||||
Guaranteed junior subordinated deferrable interest debentures | 12,923 | 12,908 | ||||||
Subordinated debt | 7,465 | 7,441 | ||||||
Total borrowed funds | 115,701 | 78,645 | ||||||
Other liabilities | 8,907 | 11,954 | ||||||
TOTAL LIABILITIES | 1,072,553 | 1,058,385 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, par value $0.01 per share; 30,000,000 shares authorized: 26,585,403 shares issued and 18,128,247 shares outstanding on December 31, 2017; 26,521,291 shares issued and 18,903,472 shares outstanding on December 31, 2016 | 266 | 265 | ||||||
Treasury stock at cost, 8,457,156 shares on December 31, 2017 and 7,617,819 shares on December 31, 2016 | (78,233 | ) | (74,829 | ) | ||||
Capital surplus | 145,707 | 145,535 | ||||||
Retained earnings | 40,312 | 36,001 | ||||||
Accumulated other comprehensive loss, net | (12,950 | ) | (11,577 | ) | ||||
TOTAL STOCKHOLDERS EQUITY | 95,102 | 95,395 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $ | 1,167,655 | $ | 1,153,780 |
See accompanying notes to consolidated financial statements.
36
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) |
||||||||||||
INTEREST INCOME |
||||||||||||
Interest and fees on loans: |
||||||||||||
Taxable | $ | 39,122 | $ | 37,786 | $ | 37,923 | ||||||
Tax exempt | 95 | 75 | 72 | |||||||||
Interest bearing deposits | 11 | 13 | 8 | |||||||||
Short-term investments in money market funds | 130 | 84 | 14 | |||||||||
Investment securities: |
||||||||||||
Available for sale | 3,800 | 3,132 | 3,250 | |||||||||
Held to maturity | 1,198 | 779 | 614 | |||||||||
Total Interest Income | 44,356 | 41,869 | 41,881 | |||||||||
INTEREST EXPENSE |
||||||||||||
Deposits | 6,255 | 5,400 | 4,752 | |||||||||
Short-term borrowings | 206 | 52 | 86 | |||||||||
Advances from Federal Home Loan Bank | 694 | 644 | 558 | |||||||||
Guaranteed junior subordinated deferrable interest debentures | 1,120 | 1,120 | 1,120 | |||||||||
Subordinated debt | 520 | 519 | 4 | |||||||||
Total Interest Expense | 8,795 | 7,735 | 6,520 | |||||||||
Net Interest Income | 35,561 | 34,134 | 35,361 | |||||||||
Provision for loan losses | 800 | 3,950 | 1,250 | |||||||||
Net Interest Income after Provision for Loan Losses | 34,761 | 30,184 | 34,111 | |||||||||
NON-INTEREST INCOME |
||||||||||||
Trust and investment advisory fees | 8,462 | 8,333 | 8,344 | |||||||||
Service charges on deposit accounts | 1,581 | 1,674 | 1,750 | |||||||||
Net gains on loans held for sale | 679 | 884 | 767 | |||||||||
Mortgage related fees | 285 | 367 | 391 | |||||||||
Net realized gains on investment securities | 115 | 177 | 71 | |||||||||
Bank owned life insurance | 737 | 675 | 1,617 | |||||||||
Other income | 2,786 | 2,528 | 2,327 | |||||||||
Total Non-Interest Income | 14,645 | 14,638 | 15,267 | |||||||||
NON-INTEREST EXPENSE |
||||||||||||
Salaries and employee benefits | 24,127 | 24,034 | 24,042 | |||||||||
Net occupancy expense | 2,600 | 2,782 | 2,941 | |||||||||
Equipment expense | 1,585 | 1,688 | 1,773 | |||||||||
Professional fees | 5,058 | 5,280 | 5,003 | |||||||||
Supplies, postage, and freight | 676 | 705 | 726 | |||||||||
Miscellaneous taxes and insurance | 1,234 | 1,146 | 1,157 | |||||||||
Federal deposit insurance expense | 628 | 709 | 669 | |||||||||
Other expense | 4,858 | 5,271 | 4,727 | |||||||||
Total Non-Interest Expense | 40,766 | 41,615 | 41,038 |
See accompanying notes to consolidated financial statements.
37
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) |
||||||||||||
PRETAX INCOME | 8,640 | 3,207 | 8,340 | |||||||||
Provision for income taxes | 5,347 | 897 | 2,343 | |||||||||
NET INCOME | 3,293 | 2,310 | 5,997 | |||||||||
Preferred stock dividends | | 15 | 210 | |||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ | 3,293 | $ | 2,295 | $ | 5,787 | ||||||
PER COMMON SHARE DATA: |
||||||||||||
Basic: |
||||||||||||
Net income | $ | 0.18 | $ | 0.12 | $ | 0.31 | ||||||
Average number of shares outstanding | 18,498 | 18,896 | 18,863 | |||||||||
Diluted: |
||||||||||||
Net income | $ | 0.18 | $ | 0.12 | $ | 0.31 | ||||||
Average number of shares outstanding | 18,600 | 18,955 | 18,933 | |||||||||
Cash dividends declared | $ | 0.06 | $ | 0.05 | $ | 0.04 |
See accompanying notes to consolidated financial statements.
38
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
COMPREHENSIVE INCOME (LOSS) |
||||||||||||
Net income | $ | 3,293 | $ | 2,310 | $ | 5,997 | ||||||
Other comprehensive loss, before tax: |
||||||||||||
Pension obligation change for defined benefit plan | 1,303 | (4,612 | ) | 579 | ||||||||
Income tax effect | (442 | ) | 1,569 | (197 | ) | |||||||
Unrealized holding losses on available for sale securities arising during period | (40 | ) | (1,305 | ) | (1,498 | ) | ||||||
Income tax effect | 13 | 443 | 509 | |||||||||
Reclassification adjustment for net realized gains on available for sale securities included in net income | (115 | ) | (177 | ) | (71 | ) | ||||||
Income tax effect | 39 | 60 | 25 | |||||||||
Other comprehensive income (loss) | 758 | (4,022 | ) | (653 | ) | |||||||
Comprehensive income (loss) | $ | 4,051 | $ | (1,712 | ) | $ | 5,344 |
See accompanying notes to consolidated financial statements.
39
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
PREFERRED STOCK |
||||||||||||
Balance at beginning of period | $ | | $ | 21,000 | $ | 21,000 | ||||||
Redemption of all preferred shares outstanding | | (21,000 | ) | | ||||||||
Balance at end of period | | | 21,000 | |||||||||
COMMON STOCK |
||||||||||||
Balance at beginning of period | 265 | 265 | 264 | |||||||||
New common shares issued for dividend reinvestment and stock purchase plan | 1 | | 1 | |||||||||
Balance at end of period | 266 | 265 | 265 | |||||||||
TREASURY STOCK |
||||||||||||
Balance at beginning of period | (74,829 | ) | (74,829 | ) | (74,829 | ) | ||||||
Treasury stock, 839,337 shares purchased at cost | (3,404 | ) | | | ||||||||
Balance at end of period | (78,233 | ) | (74,829 | ) | (74,829 | ) | ||||||
CAPITAL SURPLUS |
||||||||||||
Balance at beginning of period | 145,535 | 145,441 | 145,256 | |||||||||
New common shares issued for exercise of stock options | 159 | 74 | 156 | |||||||||
Stock option expense | 13 | 20 | 29 | |||||||||
Balance at end of period | 145,707 | 145,535 | 145,441 | |||||||||
RETAINED EARNINGS |
||||||||||||
Balance at beginning of period | 36,001 | 34,651 | 29,618 | |||||||||
Net income | 3,293 | 2,310 | 5,997 | |||||||||
Cash dividend declared on common stock | (1,113 | ) | (945 | ) | (754 | ) | ||||||
Reclassification of certain income tax effects from accumulated other comprehensive income | 2,131 | | | |||||||||
Cash dividend declared on preferred stock | | (15 | ) | (210 | ) | |||||||
Balance at end of period | 40,312 | 36,001 | 34,651 | |||||||||
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET |
||||||||||||
Balance at beginning of period | (11,577 | ) | (7,555 | ) | (6,902 | ) | ||||||
Reclassification of certain income tax effects from accumulated other comprehensive income | (2,131 | ) | | | ||||||||
Other comprehensive income (loss) | 758 | (4,022 | ) | (653 | ) | |||||||
Balance at end of period | (12,950 | ) | (11,577 | ) | (7,555 | ) | ||||||
TOTAL STOCKHOLDERS EQUITY | $ | 95,102 | $ | 95,395 | $ | 118,973 |
See accompanying notes to consolidated financial statements.
40
YEAR ENDED DECEMBER 31 | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income | $ | 3,293 | $ | 2,310 | $ | 5,997 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses | 800 | 3,950 | 1,250 | |||||||||
Depreciation and amortization expense | 1,665 | 1,803 | 1,790 | |||||||||
Net amortization of investment securities | 436 | 488 | 342 | |||||||||
Net realized gains on investment securities available for sale | (115 | ) | (177 | ) | (71 | ) | ||||||
Net gains on loans held for sale | (679 | ) | (884 | ) | (767 | ) | ||||||
Amortization of deferred loan fees | (162 | ) | (231 | ) | (249 | ) | ||||||
Origination of mortgage loans held for sale | (45,637 | ) | (59,252 | ) | (51,759 | ) | ||||||
Sales of mortgage loans held for sale | 46,285 | 60,045 | 54,574 | |||||||||
Decrease (increase) in accrued interest receivable | (487 | ) | (59 | ) | 70 | |||||||
Increase (decrease) in accrued interest payable | 114 | (11 | ) | (55 | ) | |||||||
Earnings on bank-owned life insurance | (571 | ) | (675 | ) | (690 | ) | ||||||
Deferred income taxes | 4,303 | 414 | 888 | |||||||||
Stock compensation expense | 173 | 94 | 186 | |||||||||
Amortization of long term debt issuance costs | 39 | 39 | | |||||||||
Other, net | (1,776 | ) | (1,186 | ) | (1,674 | ) | ||||||
Net cash provided by operating activities | 7,681 | 6,668 | 9,832 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Purchase of investment securities available for sale | (32,889 | ) | (42,844 | ) | (22,241 | ) | ||||||
Purchase of investment securities held to maturity | (10,572 | ) | (12,038 | ) | (6,237 | ) | ||||||
Proceeds from maturities of investment securities available for sale | 22,311 | 24,574 | 24,532 | |||||||||
Proceeds from maturities of investment securities held to maturity | 2,383 | 2,693 | 4,601 | |||||||||
Proceeds from sales of investment securities available for sale | 8,143 | 8,966 | 3,570 | |||||||||
Purchase of regulatory stock | (17,661 | ) | (10,911 | ) | (19,320 | ) | ||||||
Proceeds from redemption of regulatory stock | 16,345 | 12,180 | 18,740 | |||||||||
Long-term loans originated | (154,054 | ) | (196,998 | ) | (246,304 | ) | ||||||
Principal collected on long-term loans | 157,258 | 189,505 | 183,380 | |||||||||
Participations purchased | (11,804 | ) | (17,192 | ) | (15,019 | ) | ||||||
Participations sold | 2,800 | 18,900 | 23,774 | |||||||||
Net increase in other short-term loans | (502 | ) | (875 | ) | (627 | ) | ||||||
Purchases of premises and equipment | (2,705 | ) | (1,380 | ) | (881 | ) | ||||||
Proceeds from sale of other real estate owned | 108 | 235 | 579 | |||||||||
Proceeds from life insurance policies | 614 | | 1,598 | |||||||||
Net cash used in investing activities | (20,225 | ) | (25,185 | ) | (49,855 | ) | ||||||
FINANCING ACTIVITIES |
||||||||||||
Net (decrease) increase in deposit balances | (19,841 | ) | 64,492 | 33,339 | ||||||||
Net increase (decrease) in other short-term borrowings | 36,330 | (35,994 | ) | 9,868 | ||||||||
Principal borrowings on advances from Federal Home Loan Bank | 12,687 | 9,542 | 10,000 | |||||||||
Principal repayments on advances from Federal Home Loan Bank | (12,000 | ) | (12,000 | ) | (4,000 | ) | ||||||
Subordinated debt issuance, net | | | 7,418 | |||||||||
Purchases of treasury stock | (3,404 | ) | | | ||||||||
Preferred stock redemption | | (21,000 | ) | | ||||||||
Preferred stock dividend paid | | (15 | ) | (210 | ) | |||||||
Common stock dividend paid | (1,113 | ) | (945 | ) | (754 | ) | ||||||
Net cash provided by financing activities | 12,659 | 4,080 | 55,661 | |||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 115 | (14,437 | ) | 15,638 | ||||||||
CASH AND CASH EQUIVALENTS AT JANUARY 1 | 34,073 | 48,510 | 32,872 | |||||||||
CASH AND CASH EQUIVALENTS AT DECEMBER 31 | $ | 34,188 | $ | 34,073 | $ | 48,510 |
See accompanying notes to consolidated financial statements.
41
BUSINESS AND NATURE OF OPERATIONS:
AmeriServ Financial, Inc. (the Company) is a bank holding company, headquartered in Johnstown, Pennsylvania. Through its banking subsidiary the Company operates 15 banking locations in five southwestern Pennsylvania counties. These branches provide a full range of consumer, mortgage, and commercial financial products. The AmeriServ Trust and Financial Services Company (Trust Company) offers a complete range of trust and financial services and administers assets valued at approximately $2.2 billion that are not recognized on the Companys Consolidated Balance Sheet at December 31, 2017.
The consolidated financial statements include the accounts of AmeriServ Financial, Inc. and its wholly-owned subsidiaries, AmeriServ Financial Bank (the Bank), Trust Company, and AmeriServ Life Insurance Company (AmeriServ Life). The Bank is a state-chartered full service bank with 15 locations in Pennsylvania. AmeriServ Life is a captive insurance company that engages in underwriting as a reinsurer of credit life and disability insurance.
Intercompany accounts and transactions have been eliminated in preparing the Consolidated Financial Statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (generally accepted accounting principles, or GAAP) requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results may differ from these estimates and the differences may be material to the Consolidated Financial Statements. The Companys most significant estimates relate to the allowance for loan losses, goodwill, income taxes, investment securities, pension, and the fair value of financial instruments.
Securities are classified at the time of purchase as investment securities held to maturity if it is managements intent and the Company has the ability to hold the securities until maturity. These held to maturity securities are carried on the Companys books at cost, adjusted for amortization of premium and accretion of discount which is computed using the level yield method which approximates the effective interest method. Alternatively, securities are classified as available for sale if it is managements intent at the time of purchase to hold the securities for an indefinite period of time and/or to use the securities as part of the Companys asset/liability management strategy. Securities classified as available for sale include securities which may be sold to effectively manage interest rate risk exposure, prepayment risk, and other factors (such as liquidity requirements). These available for sale securities are reported at fair value with unrealized aggregate appreciation/depreciation excluded from income and credited/charged to accumulated other comprehensive income/loss within stockholders equity on a net of tax basis. Any securities classified as trading assets are reported at fair value with unrealized aggregate appreciation/depreciation included in income on a net of tax basis. The Company does not engage in trading activity.
Realized gains or losses on securities sold are computed upon the adjusted cost of the specific securities sold. Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that securitys performance, the creditworthiness of the issuer and the Companys intent and ability to hold the security to recovery. The Company believes the unrealized losses are primarily a result of increases in market yields from the time of purchase. In general, as market yields rise, the value of securities will decrease; as market yields fall, the fair value of securities will increase. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, these securities have not been classified as other-than-temporarily impaired. Management has also concluded that based on current information we expect to continue to receive scheduled interest payments as well as the entire principal
42
balance. Furthermore, management does not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value.
The Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB) and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. The stock is bought from and sold to the FHLB based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for by management. The stocks value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) The significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time any such situation has persisted (b) Commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) The impact of legislative and regulatory changes on the customer base of FHLB and (d) The liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein.
Interest income is recognized using the level yield method related to principal amounts outstanding. The Company discontinues the accrual of interest income when loans become 90 days past due in either principal or interest. In addition, if circumstances warrant, the accrual of interest may be discontinued prior to 90 days. Payments received on non-accrual loans are credited to principal until full recovery of principal has been recognized; or the loan has been returned to accrual status. The only exception to this policy is for residential mortgage loans wherein interest income is recognized on a cash basis as payments are received. A non-accrual commercial loan is placed on accrual status after becoming current and remaining current for twelve consecutive payments. Residential mortgage loans are placed on accrual status upon becoming current.
Loan origination and commitment fees, net of associated direct costs, are deferred and amortized into interest and fees on loans over the loan or commitment period. Fee amortization is determined by the effective interest method.
Certain newly originated fixed-rate residential mortgage loans are classified as held for sale, because it is managements intent to sell these residential mortgage loans. The residential mortgage loans held for sale are carried at the lower of aggregate cost or market value.
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Premises and equipment are stated at cost less accumulated depreciation and amortization. Land is carried at cost. Depreciation is charged to operations over the estimated useful lives of the premises and equipment using the straight-line method with a half-year convention. Useful lives of up to 30 years for buildings and up to 10 years for equipment are utilized. Leasehold improvements are amortized using the straight-line method over the terms of the respective leases or useful lives of the improvements, whichever is shorter. Maintenance, repairs, and minor alterations are charged to current operations as expenditures are incurred.
43
As a financial institution, which assumes lending and credit risks as a principal element of its business, the Company anticipates that credit losses will be experienced in the normal course of business. Accordingly, the Company consistently applies a comprehensive methodology and procedural discipline to perform an analysis which is updated on a quarterly basis at the Bank level to determine both the adequacy of the allowance for loan losses and the necessary provision for loan losses to be charged against earnings. This methodology includes:
| Review of all criticized, classified and impaired loans with aggregate balances over $250,000 to determine if any specific reserve allocations are required on an individual loan basis. All required specific reserve allocations are based on careful analysis of the loans performance, the related collateral value, cash flow considerations and the financial capability of any guarantor. For impaired loans the measurement of impairment may be based upon: 1) the present value of expected future cash flows discounted at the loans effective interest rate; 2) the observable market price of the impaired loan; or 3) the fair value of the collateral of a collateral dependent loan. |
| The application of formula driven reserve allocations for all commercial and commercial real-estate loans by using a three-year migration analysis of net losses incurred within each risk grade for the entire commercial loan portfolio. The difference between estimated and actual losses is reconciled through the nature of the migration analysis. |
| The application of formula driven reserve allocations to consumer and residential mortgage loans which are based upon historical net charge-off experience for those loan types. The residential mortgage loan and consumer loan allocations are based upon the Companys three-year historical average of actual loan net charge-offs experienced in each of those categories. |
| The application of formula driven reserve allocations to all outstanding loans is based upon review of historical losses and qualitative factors, which include but are not limited to, economic trends, delinquencies, levels of non-accrual and TDR loans, concentrations of credit, trends in loan volume, experience and depth of management, examination and audit results, effects of any changes in lending policies and trends in policy, financial information and documentation exceptions. |
| Management recognizes that there may be events or economic factors that have occurred affecting specific borrowers or segments of borrowers that may not yet be fully reflected in the information that the Company uses for arriving at reserves for a specific loan or portfolio segment. Therefore, the Company believes that there is estimation risk associated with the use of specific and formula driven allowances. |
After completion of this process, a formal meeting of the Loan Loss Reserve Committee is held to evaluate the adequacy of the reserve.
When it is determined that the prospects for recovery of the principal of a loan have significantly diminished, the loan is charged against the allowance account; subsequent recoveries, if any, are credited to the allowance account. In addition, non-accrual and large delinquent loans are reviewed monthly to determine potential losses.
The Companys policy is to individually review, as circumstances warrant, its commercial and commercial mortgage loans to determine if a loan is impaired. At a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $250,000 within a 12-month period. The Company defines classified loans as those loans rated substandard or doubtful. The Company has also identified three pools of small dollar value homogeneous loans which are evaluated collectively for impairment. These separate pools are for small business relationships with aggregate balances of $250,000 or less, residential mortgage loans and consumer loans. Individual loans within these pools are
44
reviewed and evaluated for specific impairment if factors such as significant delinquency in payments of 90 days or more, bankruptcy, or other negative economic concerns indicate impairment.
The allowance for unfunded loan commitments and letters of credit is maintained at a level believed by management to be sufficient to absorb estimated losses related to these unfunded credit facilities. The determination of the adequacy of the allowance is based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers and the terms and expiration dates of the unfunded credit facilities. Net adjustments to the allowance for unfunded loan commitments and letters of credit are provided for in the unfunded commitment reserve expense line item within other expense in the Consolidated Statements of Operations and a separate reserve is recorded within the other liabilities section of the Consolidated Balance Sheets.
Trust fees are recorded on the cash basis which approximates the accrual basis for such income.
The Company has purchased life insurance policies on certain employees. These policies are recorded on the Consolidated Balance Sheets at their cash surrender value, or the amount that can be realized. Income from these policies and changes in the cash surrender value are recorded in bank owned life insurance within non-interest income.
Goodwill arising from business combinations represents the value attributable to unidentifiable intangible elements in the business acquired. The Company accounts for goodwill using a two-step process for testing the impairment of goodwill on at least an annual basis. This approach could cause more volatility in the Companys reported net income because impairment losses, if any, could occur irregularly and in varying amounts.
Basic earnings per share include only the weighted average common shares outstanding. Diluted earnings per share include the weighted average common shares outstanding and any potentially dilutive common stock equivalent shares in the calculation. Treasury shares are treated as retired for earnings per share purposes. Options to purchase 10,000, 51,273, and 58,788 shares of common stock were outstanding during 2017, 2016 and 2015, respectively, but were not included in the computation of diluted earnings per common share because to do so would be anti-dilutive. Exercise prices of anti-dilutive options to purchase common stock outstanding were $4.00, $3.23-$4.60, and $3.23-$4.70 during 2017, 2016 and 2015, respectively. Dividends on preferred shares are deducted from net income in the calculation of earnings per common share.
45
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||
Numerator: |
||||||||||||
Net income | $ | 3,293 | $ | 2,310 | $ | 5,997 | ||||||
Preferred stock dividends | | 15 | 210 | |||||||||
Net income available to common shareholders | $ | 3,293 | $ | 2,295 | $ | 5,787 | ||||||
Denominator: |
||||||||||||
Weighted average common shares outstanding (basic) | 18,498 | 18,896 | 18,863 | |||||||||
Effect of stock options | 102 | 59 | 70 | |||||||||
Weighted average common shares outstanding (diluted) | 18,600 | 18,955 | 18,933 | |||||||||
Earnings per common share: |
||||||||||||
Basic | $ | 0.18 | $ | 0.12 | $ | 0.31 | ||||||
Diluted | 0.18 | 0.12 | 0.31 |
The Company uses the modified prospective method for accounting of stock-based compensation. The Company recognized $13,000, $20,000 and $29,000 of pretax compensation expense for the years 2017, 2016 and 2015, respectively. The fair value of each option grant is estimated on the grant date using the Black-Scholes option pricing model. See Note 18 for details on the assumptions used.
The Company presents the components of other comprehensive income (loss) in the Consolidated Statements of Comprehensive Income. These components are comprised of the change in the defined benefit pension obligation and the unrealized holding gains (losses) on available for sale securities, net of any reclassification adjustments for realized gains and losses.
On a consolidated basis, cash and cash equivalents include cash and due from depository institutions, interest bearing deposits, and short-term investments in money market funds. The Company made $1,075,000 in income tax payments in 2017; $375,000 in 2016; and $1,554,000 in 2015. The Company had non-cash transfers to other real estate owned (OREO) in the amounts of $77,000 in 2017; $172,000 in 2016; and $189,000 in 2015. The Company made total interest payments of $8,681,000 in 2017; $7,746,000 in 2016; and $6,575,000 in 2015.
Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate. Deferred income tax expenses or credits are based on the changes in the corresponding asset or liability from period to period. Deferred tax assets are reduced, if necessary, by the amounts of such benefits that are not expected to be realized based upon available evidence.
The Company recognizes all derivatives as either assets or liabilities on the Consolidated Balance Sheets and measures those instruments at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and hedged item related to the hedged risk are recognized in earnings. Changes in fair value of derivatives designated and accounted as cash flow hedges, to the extent they are effective as hedges, are recorded in Other Comprehensive Income, net of deferred taxes and are subsequently
46
reclassified to earnings when the hedged transaction affects earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item.
The Company periodically enters into derivative instruments to meet the financing, interest rate and equity risk management needs of its customers. Upon entering into these instruments to meet customer needs, the Company enters into offsetting positions to minimize interest rate and equity risk to the Company. These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings. These instruments and their offsetting positions are recorded in other assets and other liabilities on the Consolidated Balance Sheets.
Pension costs and liabilities are dependent on assumptions used in calculating such amounts. These assumptions include discount rates, benefits earned, interest costs, expected return on plan assets, mortality rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are accumulated and amortized over future periods and, therefore, generally affect recognized expense and the recorded obligation of future periods. While management believes that the assumptions used are appropriate, differences in actual experience or changes in assumptions may affect the Companys pension obligations and future expense. In conjunction with the annual measurement of the funded status of Companys pension plan at December 31, 2016, management elected to change the manner in which the service cost and interest cost components of net periodic benefit cost will be determined in 2017 and beyond. Previously, the service cost and interest cost components were determined by multiplying the single equivalent rate described above and the aggregate discounted cash flows of the plans service cost and projected benefit obligations.
Under the new methodology, the service cost component will be determined by aggregating the product of the discounted cash flows of the plans service cost for each year and an individual spot rate (referred to as the spot rate approach). The interest cost component will be determined by aggregating the product of the discounted cash flows of the plans projected benefit obligations for each year and an individual spot rate. This change will result in a lower service cost and interest cost components of net periodic benefit cost under the new methodology compared to the previous methodology.
Management believes this new methodology, which represents a change in an accounting estimate, is a better measure of the service cost and interest cost as each years cash flows are specifically linked to the interest rates of bond payments in the same respective year. Our pension benefits are described further in Note 14 of the Notes to Consolidated Financial Statements.
We group our assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level I Valuation is based upon quoted prices for identical instruments traded in active markets.
Level II Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level III Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Companys own estimates of assumptions that market participants would use in pricing the asset.
We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy in generally accepted accounting principles.
47
Fair value measurements for most of our assets are obtained from independent pricing services that we have engaged for this purpose. When available, we, or our independent pricing service, use quoted market prices to measure fair value. If market prices are not available, fair value measurement is based upon models that incorporate available trade, bid, and other market information. Subsequently, all of our financial instruments use either of the foregoing methodologies to determine fair value adjustments recorded to our financial statements. In certain cases, however, when market observable inputs for model-based valuation techniques may not be readily available, we are required to make judgments about assumptions market participants would use in estimating the fair value of financial instruments. The degree of management judgment involved in determining the fair value of a financial instrument is dependent upon the availability of quoted market prices or observable market parameters. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value. In addition, changes in the market conditions may reduce the availability of quoted prices or observable data. When market data is not available, we use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, that could significantly affect the results of current or future valuations.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. All entities that are not public business entities may adopt the amendments in this Update earlier as of the fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial position or results of operations.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the practical measures it may elect at adoption, but does not anticipate the amendment will have a significant impact to the financial statements. Based on the Companys preliminary analysis of its current portfolio, the Company expects to recognize a right of use asset and a lease liability for its operating leases commitments. The Company also anticipates additional disclosures to be provided at adoption.
48
In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect managements current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is currently evaluating the impact that the Update will have on our consolidated financial statements. The overall impact of the amendment will be affected by the portfolio composition and quality at the adoption date as well as economic conditions and forecasts at that time. We are currently evaluating third-party vendor solutions to assist us in the application of this standard.
In March 2017, the FASB issued ASU 2017-07, Compensation Retirement Benefits (Topic 715). The amendments in this Update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost as defined in paragraphs 715-30-35-4 and 715-60-35-9 are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. This Update is not expected to have a significant impact on the Companys financial statements.
In March 2017, the FASB issued ASU 2017-08, Receivables Nonrefundable Fees and Other Costs (Subtopic 310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. This Update is not expected to have a significant impact on the Companys financial statements.
In February 2018, the FASB issued ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220). On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (Tax Cuts and Jobs Act), which requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws. The amendments in this Update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act.
49
The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in this Update is permitted. The amendments in this Update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company has elected to early adopt this standard as of December 31, 2017, which resulted in a one-time cumulative effect adjustment of $2.1 million between retained earnings and accumulated other comprehensive loss on the Consolidated Balance Sheets. The adjustment had no impact on net income or any prior periods presented.
Included in Cash and due from depository institutions are required federal reserves of $5,000 for December 31, 2017 and $6,000 for December 31, 2016, respectively, for facilitating the implementation of monetary policy by the Federal Reserve System. The required reserves are computed by applying prescribed ratios to the classes of average deposit balances. These are held in the form of vault cash and a depository amount held with the Federal Reserve Bank.
The cost basis and fair values of investment securities are summarized as follows:
Investment securities available for sale:
AT DECEMBER 31, 2017 | ||||||||||||||||
COST BASIS |
GROSS UNREALIZED GAINS |
GROSS UNREALIZED LOSSES |
FAIR VALUE |
|||||||||||||
(IN THOUSANDS) | ||||||||||||||||
U.S. Agency | $ | 6,612 | $ | | $ | (40 | ) | $ | 6,572 | |||||||
Taxable municipal | 7,198 | 27 | (189 | ) | 7,036 | |||||||||||
Corporate bonds | 35,886 | 322 | (424 | ) | 35,784 | |||||||||||
U.S. Agency mortgage-backed securities | 79,854 | 611 | (719 | ) | 79,746 | |||||||||||
Total | $ | 129,550 | $ | 960 | $ | (1,372 | ) | $ | 129,138 |
Investment securities held to maturity:
AT DECEMBER 31, 2017 | ||||||||||||||||
COST BASIS |
GROSS UNREALIZED GAINS |
GROSS UNREALIZED LOSSES |
FAIR VALUE |
|||||||||||||
(IN THOUSANDS) | ||||||||||||||||
U.S. Agency mortgage-backed securities | $ | 9,740 | $ | 149 | $ | (45 | ) | $ | 9,844 | |||||||
Taxable municipal | 22,970 | 203 | (238 | ) | 22,935 | |||||||||||
Corporate bonds and other securities | 6,042 | 38 | (48 | ) | 6,032 | |||||||||||
Total | $ | 38,752 | $ | 390 | $ | (331 | ) | $ | 38,811 |
50
Investment securities available for sale:
AT DECEMBER 31, 2016 | ||||||||||||||||
COST BASIS |
GROSS UNREALIZED GAINS |
GROSS UNREALIZED LOSSES |
FAIR VALUE |
|||||||||||||
(IN THOUSANDS) | ||||||||||||||||
U.S. Agency | $ | 400 | $ | | $ | (2 | ) | $ | 398 | |||||||
Taxable municipal | 3,793 | 3 | (174 | ) | 3,622 | |||||||||||
Corporate bonds | 34,403 | 194 | (724 | ) | 33,873 | |||||||||||
U.S. Agency mortgage-backed securities | 88,738 | 1,132 | (686 | ) | 89,184 | |||||||||||
Total | $ | 127,334 | $ | 1,329 | $ | (1,586 | ) | $ | 127,077 |
Investment securities held to maturity:
AT DECEMBER 31, 2016 | ||||||||||||||||
COST BASIS |
GROSS UNREALIZED GAINS |
GROSS UNREALIZED LOSSES |
FAIR VALUE |
|||||||||||||
(IN THOUSANDS) | ||||||||||||||||
U.S. Agency mortgage-backed securities | $ | 11,177 | $ | 180 | $ | (79 | ) | $ | 11,278 | |||||||
Taxable municipal | 13,441 | 70 | (348 | ) | 13,163 | |||||||||||
Corporate bonds and other securities | 6,047 | 15 | (83 | ) | 5,979 | |||||||||||
Total | $ | 30,665 | $ | 265 | $ | (510 | ) | $ | 30,420 |
Maintaining investment quality is a primary objective of the Companys investment policy which, subject to certain limited exceptions, prohibits the purchase of any investment security below a Moodys Investors Service or Standard & Poors rating of A. At December 31, 2017, 57.8% of the portfolio was rated AAA as compared to 63.5% at December 31, 2016. 9.7% of the portfolio was rated below A or unrated on December 31, 2017. The Company and its subsidiaries, collectively, did not hold securities of any single issuer, excluding U.S. Treasury and U.S. Agencies, that exceeded 10% of shareholders equity at December 31, 2017.
The book value of securities, both available for sale and held to maturity, pledged to secure public and trust deposits, and certain Federal Home Loan Bank borrowings was $117,181,000 at December 31, 2017 and $104,953,000 at December 31, 2016.
The Company realized $115,000 of gross investment security gains in 2017 and 183,000 of gross investment security gains and $6,000 of gross investment security losses in 2016, and $107,000 of gross investment gains and $36,000 of gross investment security losses in 2015. On a net basis, the realized gain for 2017 was $76,000 after factoring in tax expense of $39,000 and the realized gain for 2016 was $117,000 after factoring in tax expense of $60,000, and the realized gain for 2015 was $46,000 after factoring in tax expense of $25,000. Proceeds from sales of investment securities available for sale were $8.1 million for 2017, $9.0 million for 2016, and $3.6 million during 2015.
The following table sets forth the contractual maturity distribution of the investment securities, cost basis and fair market values, and the weighted average yield for each type and range of maturity as of December 31, 2017. Yields are not presented on a tax-equivalent basis, but are based upon the cost basis and are weighted for the scheduled maturity. The Companys consolidated investment securities portfolio had an effective duration of approximately 3.69 years. The weighted average expected maturity for available for sale securities at December 31, 2017 for U.S. Agency, U.S. Agency Mortgage-Backed and Corporate Bond securities was 10.38, 4.60 and 5.44 years, respectively. The weighted average expected maturity for held to
51
maturity securities at December 31, 2017 for U.S. Agency Mortgage-Backed and Corporate Bonds/Taxable Municipals and other securities were 4.57 and 6.51 years.
Investment securities available for sale:
AT DECEMBER 31, 2017 | ||||||||||||||||||||||||||||||||
U. S. AGENCY | U.S. AGENCY MORTGAGE-BACKED SECURITIES |
CORPORATE BONDS AND OTHER |
TOTAL INVESTMENT SECURITIES AVAILABLE FOR SALE |
|||||||||||||||||||||||||||||
(IN THOUSANDS, EXCEPT YIELDS) | ||||||||||||||||||||||||||||||||
COST BASIS |
||||||||||||||||||||||||||||||||
Within 1 year | $ | 400 | 1.03 | % | $ | 1 | 6.00 | % | $ | | % | $ | 401 | 1.04 | % | |||||||||||||||||
After 1 year but within 5 years | | | 848 | 2.09 | 10,938 | 2.99 | 11,786 | 2.93 | ||||||||||||||||||||||||
After 5 years but within 10 years | 3,230 | 2.75 | 14,623 | 2.91 | 30,646 | 3.64 | 48,499 | 3.36 | ||||||||||||||||||||||||
After 10 years but within 15 years | | | 24,516 | 2.30 | 1,500 | 3.98 | 26,016 | 2.39 | ||||||||||||||||||||||||
Over 15 years | 2,982 | 2.69 | 39,866 | 2.52 | | | 42,848 | 2.53 | ||||||||||||||||||||||||
Total | $ | 6,612 | 2.62 | $ | 79,854 | 2.52 | $ | 43,084 | 3.49 | $ | 129,550 | 2.84 | ||||||||||||||||||||
FAIR VALUE |
||||||||||||||||||||||||||||||||
Within 1 year | $ | 399 | $ | 1 | $ | | $ | 400 | ||||||||||||||||||||||||
After 1 year but within 5 years | | 843 | 10,924 | 11,767 | ||||||||||||||||||||||||||||
After 5 years but within 10 years | 3,220 | 14,859 | 30,477 | 48,556 | ||||||||||||||||||||||||||||
After 10 years but within 15 years | | 24,301 | 1,419 | 25,720 | ||||||||||||||||||||||||||||
Over 15 years | 2,953 | 39,742 | | 42,695 | ||||||||||||||||||||||||||||
Total | $ | 6,572 | $ | 79,746 | $ | 42,820 | $ | 129,138 |
Investment securities held to maturity:
AT DECEMBER 31, 2017 | ||||||||||||||||||||||||
U.S. AGENCY MORTGAGE-BACKED SECURITIES | CORPORATE BONDS AND OTHER |
TOTAL INVESTMENT SECURITIES HELD TO MATURITY | ||||||||||||||||||||||
(IN THOUSANDS, EXCEPT YIELDS) | ||||||||||||||||||||||||
COST BASIS |
||||||||||||||||||||||||
Within 1 year | $ | | % | $ | 2,000 | 1.78 | % | $ | 2,000 | 1.78 | % | |||||||||||||
After 1 year but within 5 years | 688 | 2.11 | 1,751 | 2.29 | 2,439 | 2.24 | ||||||||||||||||||
After 5 years but within 10 years | 2,081 | 2.49 | 12,797 | 3.57 | 14,878 | 3.42 | ||||||||||||||||||
After 10 years but within 15 years | 2,604 | 3.30 | 11,643 | 3.64 | 14,247 | 3.58 | ||||||||||||||||||
Over 15 years | 4,367 | 3.07 | 821 | 4.75 | 5,188 | 3.34 | ||||||||||||||||||
Total | $ | 9,740 | 2.94 | $ | 29,012 | 3.43 | $ | 38,752 | 3.31 | |||||||||||||||
FAIR VALUE |
||||||||||||||||||||||||
Within 1 year | $ | | $ | 1,976 | $ | 1,976 | ||||||||||||||||||
After 1 year but within 5 years | 677 | 1,734 | 2,411 | |||||||||||||||||||||
After 5 years but within 10 years | 2,075 | 12,815 | 14,890 | |||||||||||||||||||||
After 10 years but within 15 years | 2,685 | 11,597 | 14,282 | |||||||||||||||||||||
Over 15 years | 4,407 | 845 | 5,252 | |||||||||||||||||||||
Total | $ | 9,844 | $ | 28,967 | $ | 38,811 |
52
The following tables present information concerning investments with unrealized losses as of December 31, 2017 (in thousands):
Total investment securities: | LESS THAN 12 MONTHS | 12 MONTHS OR LONGER | TOTAL | |||||||||||||||||||||
FAIR VALUE |
UNREALIZED LOSSES |
FAIR VALUE |
UNREALIZED LOSSES |
FAIR VALUE |
UNREALIZED LOSSES |
|||||||||||||||||||
U.S. Agency | $ | 5,923 | $ | (39 | ) | $ | 399 | $ | (1) | $ | 6,322 | $ | (40 | ) | ||||||||||
U.S. Agency mortgage-backed securities | 36,783 | (253 | ) | 22,625 | (511 | ) | 59,408 | (764 | ) | |||||||||||||||
Taxable municipal | 8,657 | (109 | ) | 7,727 | (318 | ) | 16,384 | (427 | ) | |||||||||||||||
Corporate bonds and other securities | 7,123 | (71 | ) | 13,655 | (401 | ) | 20,778 | (472 | ) | |||||||||||||||
Total | $ | 58,486 | $ | (472 | ) | $ | 44,406 | $ | (1,231 | ) | $ | 102,892 | $ | (1,703 | ) |
The following tables present information concerning investments with unrealized losses as of December 31, 2016 (in thousands):
Total investment securities: | LESS THAN 12 MONTHS | 12 MONTHS OR LONGER | TOTAL | |||||||||||||||||||||
FAIR VALUE |
UNREALIZED LOSSES |
FAIR VALUE |
UNREALIZED LOSSES |
FAIR VALUE |
UNREALIZED LOSSES |
|||||||||||||||||||
U.S. Agency | $ | 398 | $ | (2 | ) | $ | | $ | | $ | 398 | $ | (2 | ) | ||||||||||
U.S. Agency mortgage-backed securities | 49,918 | (703 | ) | 1,576 | (62 | ) | 51,494 | (765 | ) | |||||||||||||||
Taxable municipal | 13,301 | (522 | ) | | | 13,301 | (522 | ) | ||||||||||||||||
Corporate bonds and other securities | 20,380 | (570 | ) | 6,762 | (237 | ) | 27,142 | (807 | ) | |||||||||||||||
Total | $ | 83,997 | $ | (1,797 | ) | $ | 8,338 | $ | (299 | ) | $ | 92,335 | $ | (2,096 | ) |
The unrealized losses are primarily a result of increases in market yields from the time of purchase. In general, as market yields rise, the value of securities will decrease; as market yields fall, the fair value of securities will increase. There are 133 positions that are considered temporarily impaired at December 31, 2017. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, these securities have not been classified as other-than-temporarily impaired. Management has also concluded that based on current information we expect to continue to receive scheduled interest payments as well as the entire principal balance. Furthermore, management does not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value or mature.
The loan portfolio of the Company consisted of the following:
AT DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
Commercial | $ | 159,192 | $ | 171,529 | ||||
Commercial loans secured by real estate | 463,780 | 446,598 | ||||||
Real estate-mortgage | 247,278 | 245,765 | ||||||
Consumer | 19,383 | 19,872 | ||||||
Loans, net of unearned income | $ | 889,633 | $ | 883,764 |
53
Loan balances at December 31, 2017 and 2016 are net of unearned income of $399,000 and $476,000, respectively. Real estate construction loans comprised 4.1% and 4.7% of total loans net of unearned income at December 31, 2017 and 2016, respectively. The Company has no exposure to subprime mortgage loans in either the loan or investment portfolios. The Company has no direct loan exposure to foreign countries. Additionally, the Company has no significant industry lending concentrations. As of December 31, 2017 and 2016, loans to customers engaged in similar activities and having similar economic characteristics, as defined by standard industrial classifications, did not exceed 10% of total loans. Additionally, the majority of the Companys lending occurs within a 250 mile radius of the Johnstown market.
In the ordinary course of business, the subsidiaries have transactions, including loans, with their officers, directors, and their affiliated companies. In managements opinion, these transactions were on substantially the same terms as those prevailing at the time for comparable transactions with unaffiliated parties and do not involve more than the normal credit risk. These loans totaled $554,000 and $578,000 at December 31, 2017 and 2016, respectively.
The following table summarizes the rollforward of the allowance for loan losses by portfolio segment (in thousands).
BALANCE AT DECEMBER 31, 2016 |
CHARGE- OFFS |
RECOVERIES | PROVISION (CREDIT) |
BALANCE AT DECEMBER 31, 2017 |
||||||||||||||||
Commercial | $ | 4,041 | $ | (278 | ) | $ | 27 | $ | 509 | $ | 4,299 | |||||||||
Commercial loans secured by real estate | 3,584 | (165 | ) | 14 | 233 | 3,666 | ||||||||||||||
Real estate-mortgage | 1,169 | (313 | ) | 250 | (4 | ) | 1,102 | |||||||||||||
Consumer | 151 | (172 | ) | 119 | 30 | 128 | ||||||||||||||
Allocation for general risk | 987 | | | 32 | 1,019 | |||||||||||||||
Total | $ | 9,932 | $ | (928 | ) | $ | 410 | $ | 800 | $ | 10,214 |
BALANCE AT DECEMBER 31, 2015 |
CHARGE- OFFS |
RECOVERIES | PROVISION (CREDIT) |
BALANCE AT DECEMBER 31, 2016 |
||||||||||||||||
Commercial | $ | 4,244 | $ | (3,648 | ) | $ | 140 | $ | 3,305 | $ | 4,041 | |||||||||
Commercial loans secured by real estate | 3,449 | (13 | ) | 40 | 108 | 3,584 | ||||||||||||||
Real estate-mortgage | 1,173 | (291 | ) | 147 | 140 | 1,169 | ||||||||||||||
Consumer | 151 | (344 | ) | 30 | 314 | 151 | ||||||||||||||
Allocation for general risk | 904 | | | 83 | 987 | |||||||||||||||
Total | $ | 9,921 | $ | (4,296 | ) | $ | 357 | $ | 3,950 | $ | 9,932 |
BALANCE AT DECEMBER 31, 2014 |
CHARGE- OFFS |
RECOVERIES | PROVISION (CREDIT) |
BALANCE AT DECEMBER 31, 2015 |
||||||||||||||||
Commercial | $ | 3,262 | $ | (170 | ) | $ | 101 | $ | 1,051 | $ | 4,244 | |||||||||
Commercial loans secured by real estate | 3,902 | (250 | ) | 111 | (314 | ) | 3,449 | |||||||||||||
Real estate-mortgage | 1,310 | (753 | ) | 171 | 445 | 1,173 | ||||||||||||||
Consumer | 190 | (188 | ) | 26 | 123 | 151 | ||||||||||||||
Allocation for general risk | 959 | | | (55 | ) | 904 | ||||||||||||||
Total | $ | 9,623 | $ | (1,361 | ) | $ | 409 | $ | 1,250 | $ | 9,921 |
54
For 2017, the Company recorded an $800,000 provision for loan losses compared to a $3,950,000 provision for loan losses in 2016 or a decrease of $3.2 million between years. Both, the loan loss provision and net charge-offs were at more typical levels this year than the substantially higher levels that were necessary early last year to resolve a troubled loan exposure to the energy industry. The provision recorded in 2017 supported commercial loan growth and more than covered the low level of net loan charge-offs in 2017 resulting in the allowance for loan losses growing between years. The Company experienced net loan charge-offs of $518,000, or 0.06% of total loans in 2017 compared to net loan charge-offs of $3.9 million, or 0.44%, of total loans in 2016. Overall, the Company continued to maintain strong asset quality as its nonperforming assets totaled $3.0 million, or 0.34%, of total loans, at December 31, 2017.
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio.
AT DECEMBER 31, 2017 | ||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Loans: | COMMERCIAL | COMMERCIAL LOANS SECURED BY REAL ESTATE |
REAL ESTATE- MORTGAGE |
CONSUMER | TOTAL | |||||||||||||||
Individually evaluated for impairment | $ | 1,212 | $ | 547 | $ | | $ | | $ | 1,759 | ||||||||||
Collectively evaluated for impairment | 157,980 | 463,233 | 247,278 | 19,383 | 887,874 | |||||||||||||||
Total loans | $ | 159,192 | $ | 463,780 | $ | 247,278 | $ | 19,383 | $ | 889,633 |
AT DECEMBER 31, 2017 | ||||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||
Allowance for loan losses: | COMMERCIAL | COMMERCIAL LOANS SECURED BY REAL ESTATE |
REAL ESTATE- MORTGAGE |
CONSUMER | ALLOCATION FOR GENERAL RISK |
TOTAL | ||||||||||||||||||
Specific reserve allocation | $ | 909 | $ | | $ | | $ | | $ | | $ | 909 | ||||||||||||
General reserve allocation | 3,390 | 3,666 | 1,102 | 128 | 1,019 | 9,305 | ||||||||||||||||||
Total allowance for loan losses | $ | 4,299 | $ | 3,666 | $ | 1,102 | $ | 128 | $ | 1,019 | $ | 10,214 |
AT DECEMBER 31, 2016 | ||||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||
Loans: | COMMERCIAL | COMMERCIAL LOANS SECURED BY REAL ESTATE |
REAL ESTATE- MORTGAGE |
CONSUMER | TOTAL | |||||||||||||||||||
Individually evaluated for impairment | $ | 496 | $ | 178 | $ | | $ | | $ | 674 | ||||||||||||||
Collectively evaluated for impairment | 171,033 | 446,420 | 245,765 | 19,872 | 883,090 | |||||||||||||||||||
Total loans | $ | 171,529 | $ | 446,598 | $ | 245,765 | $ | 19,872 | $ | 883,764 |
AT DECEMBER 31, 2016 | ||||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||
Allowance for loan losses: | COMMERCIAL | COMMERCIAL LOANS SECURED BY REAL ESTATE |
REAL ESTATE- MORTGAGE |
CONSUMER | ALLOCATION FOR GENERAL RISK |
TOTAL | ||||||||||||||||||
Specific reserve allocation | $ | 496 | $ | 31 | $ | | $ | | $ | | $ | 527 | ||||||||||||
General reserve allocation | 3,545 | 3,553 | 1,169 | 151 | 987 | 9,405 | ||||||||||||||||||
Total allowance for loan losses | $ | 4,041 | $ | 3,584 | $ | 1,169 | $ | 151 | $ | 987 | $ | 9,932 |
55
The segments of the Companys loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The loan segments used are consistent with the internal reports evaluated by the Companys management and Board of Directors to monitor risk and performance within various segments of its loan portfolio and therefore, no further disaggregation into classes is necessary. The overall risk profile for the commercial and commercial real estate loan segments are impacted by non-owner occupied CRE loans, which include loans secured by non-owner occupied nonfarm nonresidential properties, as a meaningful but closely monitored portion of the commercial portfolio is centered in these types of accounts. The residential mortgage loan segment is comprised of first lien amortizing residential mortgage loans and home equity loans secured by residential real estate. The consumer loan segment consists primarily of installment loans and overdraft lines of credit connected with customer deposit accounts.
Management evaluates for possible impairment any individual loan in the commercial or commercial real estate segment with a loan balance in excess of $100,000 that is in nonaccrual status or classified as a Troubled Debt Restructure (TDR). Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The Company does not separately evaluate individual consumer and residential mortgage loans for impairment, unless such loans are part of a larger relationship that is impaired, or are classified as a TDR.
Once the determination has been made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is measured by comparing the recorded investment in the loan to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loans effective interest rate; (b) the loans observable market price; or (c) the fair value of the collateral less selling costs for collateral dependent loans. The method is selected on a loan-by-loan basis, with management primarily utilizing the fair value of collateral method. The evaluation of the need and amount of a specific allocation of the allowance and whether a loan can be removed from impairment status is made on a quarterly basis. The Companys policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition.
The need for an updated appraisal on collateral dependent loans is determined on a case-by-case basis. The useful life of an appraisal or evaluation will vary depending upon the circumstances of the property and the economic conditions in the marketplace. A new appraisal is not required if there is an existing appraisal which, along with other information, is sufficient to determine a reasonable value for the property and to support an appropriate and adequate allowance for loan losses. At a minimum, annual documented reevaluation of the property is completed by the Banks internal Assigned Risk Department to support the value of the property.
When reviewing an appraisal associated with an existing collateral real estate dependent transaction, the Banks internal Assigned Risk Department must determine if there have been material changes to the underlying assumptions in the appraisal which affect the original estimate of value. Some of the factors that could cause material changes to reported values include:
| the passage of time; |
| the volatility of the local market; |
| the availability of financing; |
56
| natural disasters; |
| the inventory of competing properties; |
| new improvements to, or lack of maintenance of, the subject property or competing properties upon physical inspection by the Bank; |
| changes in underlying economic and market assumptions, such as material changes in current and projected vacancy, absorption rates, capitalization rates, lease terms, rental rates, sales prices, concessions, construction overruns and delays, zoning changes, etc.; and/or |
| environmental contamination. |
The value of the property is adjusted to appropriately reflect the above listed factors and the value is discounted to reflect the value impact of a forced or distressed sale, any outstanding senior liens, any outstanding unpaid real estate taxes, transfer taxes and closing costs that would occur with sale of the real estate. If the Assigned Risk Department personnel determine that a reasonable value cannot be derived based on available information, a new appraisal is ordered. The determination of the need for a new appraisal, versus completion of a property valuation by the Banks Assigned Risk Department personnel rests with the Assigned Risk Department and not the originating account officer.
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary.
AT DECEMBER 31, 2017 | ||||||||||||||||||||
IMPAIRED LOANS WITH SPECIFIC ALLOWANCE |
IMPAIRED LOANS WITH NO SPECIFIC ALLOWANCE |
TOTAL IMPAIRED LOANS | ||||||||||||||||||
RECORDED INVESTMENT |
RELATED ALLOWANCE |
RECORDED INVESTMENT |
RECORDED INVESTMENT |
UNPAID PRINCIPAL BALANCE |
||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Commercial | $ | 342 | $ | 342 | $ | 11 | $ | 353 | $ | 354 | ||||||||||
Commercial loans secured by real estate | 859 | 567 | 547 | 1,406 | 1,461 | |||||||||||||||
Total impaired loans | $ | 1,201 | $ | 909 | $ | 558 | $ | 1,759 | $ | 1,815 |
AT DECEMBER 31, 2016 | ||||||||||||||||||||
IMPAIRED LOANS WITH SPECIFIC ALLOWANCE |
IMPAIRED LOANS WITH NO SPECIFIC ALLOWANCE |
TOTAL IMPAIRED LOANS | ||||||||||||||||||
RECORDED INVESTMENT |
RELATED ALLOWANCE |
RECORDED INVESTMENT |
RECORDED INVESTMENT |
UNPAID PRINCIPAL BALANCE |
||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Commercial | $ | 496 | $ | 496 | $ | | $ | 496 | $ | 517 | ||||||||||
Commercial loans secured by real estate | 162 | 31 | 16 | 178 | 209 | |||||||||||||||
Total impaired loans | $ | 658 | $ | 527 | $ | 16 | $ | 674 | $ | 726 |
57
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
Average impaired balance: |
||||||||||||
Commercial | $ | 1,075 | $ | 718 | $ | 1,271 | ||||||
Commercial loans secured by real estate | 838 | 356 | 866 | |||||||||
Consumer | | | 9 | |||||||||
Average investment in impaired loans | $ | 1,913 | $ | 1,074 | $ | 2,146 | ||||||
Interest income recognized: |
||||||||||||
Commercial | $ | 28 | $ | 14 | $ | 10 | ||||||
Commercial loans secured by real estate | 34 | 8 | 17 | |||||||||
Consumer | | | | |||||||||
Interest income recognized on a cash basis on impaired loans | $ | 62 | $ | 22 | $ | 27 |
Management uses a nine point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized. The first five Pass categories are aggregated, while the Pass-6, Special Mention, Substandard and Doubtful categories are disaggregated to separate pools. The criticized rating categories utilized by management follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due, or for which any portion of the loan represents a specific allocation of the allowance for loan losses are placed in Substandard or Doubtful.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process, which dictates that, at a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $250,000 within a 12-month period. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, delinquency, or death occurs to raise awareness of a possible credit event. The Companys commercial relationship managers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. Risk ratings are assigned by the account officer, but require independent review and rating concurrence from the Companys internal Loan Review Department. The Loan Review Department is an experienced independent function which reports directly to the Boards Audit Committee. The scope of commercial portfolio coverage by the Loan Review Department is defined and presented to the Audit Committee for approval on an annual basis. The approved scope of coverage for 2017 required review of a minimum range of 50% to 55% of the commercial loan portfolio.
In addition to loan monitoring by the account officer and Loan Review Department, the Company also requires presentation of all credits rated Pass-6 with aggregate balances greater than $1,000,000, all credits rated Special Mention or Substandard with aggregate balances greater than $250,000, and all credits rated Doubtful with aggregate balances greater than $100,000 on an individual basis to the Companys Loan Loss Reserve Committee on a quarterly basis. Additionally, the Asset Quality Task Force, which is a group comprised of senior level personnel, meets monthly to monitor the status of problem loans.
58
The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system.
AT DECEMBER 31, 2017 | ||||||||||||||||||||||||
PASS | SPECIAL MENTION |
SUBSTANDARD | DOUBTFUL | TOTAL | ||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||
Commercial | $ | 156,449 | $ | 500 | $ | 1,999 | $ | 244 | $ | 159,192 | ||||||||||||||
Commercial loans secured by real estate | 450,019 | 11,828 | 1,634 | 299 | 463,780 | |||||||||||||||||||
Total | $ | 606,468 | $ | 12,328 | $ | 3,633 | $ | 543 | $ | 622,972 |
AT DECEMBER 31, 2016 | ||||||||||||||||||||
PASS | SPECIAL MENTION |
SUBSTANDARD | DOUBTFUL | TOTAL | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Commercial | $ | 168,116 | $ | 1,087 | $ | 1,830 | $ | 496 | $ | 171,529 | ||||||||||
Commercial loans secured by real estate | 436,318 | 7,497 | 2,767 | 16 | 446,598 | |||||||||||||||
Total | $ | 604,434 | $ | 8,584 | $ | 4,597 | $ | 512 | $ | 618,127 |
It is generally the policy of the bank that the outstanding balance of any residential mortgage loan that exceeds 90-days past due as to principal and/or interest is transferred to non-accrual status and an evaluation is completed to determine the fair value of the collateral less selling costs, unless the balance is minor. A charge down is recorded for any deficiency balance determined from the collateral evaluation. The remaining non-accrual balance is reported as impaired with no specific allowance. It is the policy of the bank that the outstanding balance of any consumer loan that exceeds 90-days past due as to principal and/or interest is charged off. The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolios.
AT DECEMBER 31, 2017 | ||||||||
PERFORMING | NON- PERFORMING |
|||||||
(IN THOUSANDS) | ||||||||
Real estate-mortgage | $ | 246,021 | $ | 1,257 | ||||
Consumer | 19,383 | | ||||||
Total | $ | 265,404 | $ | 1,257 |
AT DECEMBER 31, 2016 | ||||||||
PERFORMING | NON- PERFORMING |
|||||||
(IN THOUSANDS) | ||||||||
Real estate-mortgage | $ | 244,836 | $ | 929 | ||||
Consumer | 19,872 | | ||||||
Total | $ | 264,708 | $ | 929 |
59
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans.
AT DECEMBER 31, 2017 | ||||||||||||||||||||||||||||
CURRENT | 30 59 DAYS PAST DUE |
60 89 DAYS PAST DUE |
90 DAYS PAST DUE |
TOTAL PAST DUE |
TOTAL LOANS |
90 DAYS PAST DUE AND STILL ACCRUING |
||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||||||
Commercial | $ | 159,181 | $ | | $ | | $ | 11 | $ | 11 | $ | 159,192 | $ | | ||||||||||||||
Commercial loans secured by real estate | 457,722 | 5,238 | 534 | 286 | 6,058 | 463,780 | | |||||||||||||||||||||
Real estate-mortgage | 243,393 | 2,373 | 671 | 841 | 3,885 | 247,278 | | |||||||||||||||||||||
Consumer | 19,262 | 76 | 45 | | 121 | 19,383 | | |||||||||||||||||||||
Total | $ | 879,558 | $ | 7,687 | $ | 1,250 | $ | 1,138 | $ | 10,075 | $ | 889,633 | $ | |
AT DECEMBER 31, 2016 | ||||||||||||||||||||||||||||
CURRENT | 30 59 DAYS PAST DUE |
60 89 DAYS PAST DUE |
90 DAYS PAST DUE |
TOTAL PAST DUE |
TOTAL LOANS |
90 DAYS PAST DUE AND STILL ACCRUING |
||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||||||
Commercial | $ | 171,292 | $ | 237 | $ | | $ | | $ | 237 | $ | 171,529 | $ | | ||||||||||||||
Commercial loans secured by real estate | 446,477 | 121 | | | 121 | 446,598 | | |||||||||||||||||||||
Real estate-mortgage | 241,802 | 2,856 | 610 | 497 | 3,963 | 245,765 | | |||||||||||||||||||||
Consumer | 19,795 | 50 | 27 | | 77 | 19,872 | | |||||||||||||||||||||
Total | $ | 879,366 | $ | 3,264 | $ | 637 | $ | 497 | $ | 4,398 | $ | 883,764 | $ | |
An allowance for loan losses (ALL) is maintained to absorb losses from the loan portfolio. The ALL is based on managements continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans.
Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are complemented by consideration of other qualitative factors.
Management tracks the historical net charge-off activity at each risk rating grade level for the entire commercial portfolio and at the aggregate level for the consumer and residential mortgage portfolios. A historical charge-off factor is calculated utilizing a rolling 12 consecutive historical quarters for the commercial portfolios. The historical charge-off factors for the consumer and residential mortgage portfolios are based on a three year historical average of actual loss experience.
The Company uses a comprehensive methodology and procedural discipline to maintain an ALL to absorb inherent losses in the loan portfolio. The Company believes this is a critical accounting policy since it involves significant estimates and judgments. The allowance consists of three elements: 1) an allowance established on specifically identified problem loans, 2) formula driven general reserves established for loan categories based upon historical loss experience and other qualitative factors which include delinquency, non-performing and TDR loans, loan trends, economic trends, concentrations of credit, trends in loan volume, experience and depth of management, examination and audit results, effects of any changes in lending
60
policies, and trends in policy, financial information, and documentation exceptions, and 3) a general risk reserve which provides support for variance from our assessment of the previously listed qualitative factors, provides protection against credit risks resulting from other inherent risk factors contained in the Companys loan portfolio, and recognizes the model and estimation risk associated with the specific and formula driven allowances. The qualitative factors used in the formula driven general reserves are evaluated quarterly (and revised if necessary) by the Companys management to establish allocations which accommodate each of the listed risk factors.
Pass rated credits are segregated from Criticized and Classified credits for the application of qualitative factors.
Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.
Non-performing assets are comprised of (i) loans which are on a non-accrual basis, (ii) loans which are contractually past due 90 days or more as to interest or principal payments, (iii) performing loans classified as TDR and (iv) OREO (real estate acquired through foreclosure, in-substance foreclosures and repossessed assets).
The following tables present information concerning non-performing assets including TDR:
AT DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | ||||||||
Non-accrual loans: |
||||||||
Commercial | $ | 353 | $ | 496 | ||||
Commercial loans secured by real estate | 1,406 | 178 | ||||||
Real estate-mortgage | 1,257 | 929 | ||||||
Total | 3,016 | 1,603 | ||||||
Other real estate owned: |
||||||||
Real estate-mortgage | 18 | 21 | ||||||
Total | 18 | 21 | ||||||
Total restructured loans not in non-accrual (TDR) | | | ||||||
Total non-performing assets including TDR | $ | 3,034 | $ | 1,624 | ||||
Total non-performing assets as a percent of loans, net of unearned income, and other real estate owned | 0.34 | % | 0.18 | % |
The Company had no loans past due 90 days or more for the periods presented which were accruing interest.
Consistent with accounting and regulatory guidance, the Bank recognizes a TDR when the Bank, for economic or legal reasons related to a borrowers financial difficulties, grants a concession to the borrower that would not normally be considered. Regardless of the form of concession granted, the Banks objective in offering a TDR is to increase the probability of repayment of the borrowers loan.
61
To be considered a TDR, both of the following criteria must be met:
| the borrower must be experiencing financial difficulties; and |
| the Bank, for economic or legal reasons related to the borrowers financial difficulties, grants a concession to the borrower that would not otherwise be considered. |
Factors that indicate a borrower is experiencing financial difficulties include, but are not limited to:
| the borrower is currently in default on their loan(s); |
| the borrower has filed for bankruptcy; |
| the borrower has insufficient cash flows to service their loan(s); and |
| the borrower is unable to obtain refinancing from other sources at a market rate similar to rates available to a non-troubled debtor. |
Factors that indicate that a concession has been granted include, but are not limited to:
| the borrower is granted an interest rate reduction to a level below market rates for debt with similar risk; or |
| the borrower is granted a material maturity date extension, or extension of the amortization plan to provide payment relief. For purposes of this policy, a material maturity date extension will generally include any maturity date extension, or the aggregate of multiple consecutive maturity date extensions, that exceed 120 days. A restructuring that results in an insignificant delay in payment, i.e. 120 days or less, is not necessarily a TDR. Insignificant payment delays occur when the amount of the restructured payments subject to the delay is insignificant relative to the unpaid principal or collateral value, and will result in an insignificant shortfall in the originally scheduled contractual amount due, and/or the delay in timing of the restructured payment period is insignificant relative to the frequency of payments, the original maturity or the original amortization. |
The determination of whether a restructured loan is a TDR requires consideration of all of the facts and circumstances surrounding the modification. No single factor is determinative of whether a restructuring is a TDR. An overall general decline in the economy or some deterioration in a borrowers financial condition does not automatically mean that the borrower is experiencing financial difficulty. Accordingly, determination of whether a modification is a TDR involves a large degree of judgment.
Any loan modification where the borrowers aggregate exposure is at least $250,000 and where the loan currently maintains a criticized or classified risk rating, i.e. Special Mention, Substandard or Doubtful, or where the loan will be assigned a criticized or classified rating after the modification is evaluated to determine the need for TDR classification. The specific ALL reserve for loans modified as TDRs was $748,000 and $527,000 as of December 31, 2017 and 2016, respectively.
The following table details the TDRs at December 31, 2017 (dollars in thousands).
Loans in non-accrual status | # of Loans | Current Balance |
Concession Granted | |||||||||
Commercial | 2 | $ | 343 | Extension of maturity date | ||||||||
Commercial loan secured by real estate | 2 | 587 | Extension of maturity date |
62
The following table details the TDRs at December 31, 2016 (dollars in thousands).
Loans in non-accrual status | # of Loans | Current Balance |
Concession Granted | |||||||||
Commercial | 2 | $ | 496 | Extension of maturity date | ||||||||
Commercial loan secured by real estate | 1 | 16 | Extension of maturity date |
The following table details the TDRs at December 31, 2015 (dollars in thousands).
Loans in non-accrual status | # of Loans | Current Balance |
Concession Granted | |||||||||
Commercial loan secured by real estate | 6 | $ | 4,320 | Extension of maturity date |
Loans in accrual status | # of Loans | Current Balance |
Concession Granted | |||||||||
Commercial loan secured by real estate | 1 | $ | 156 | Extension of maturity date |
In all instances where loans have been modified in troubled debt restructurings the pre- and post-modified balances are the same.
Once a loan is classified as a TDR, this classification will remain until documented improvement in the financial position of the borrower supports confidence that all principal and interest will be paid according to terms. Additionally, the customer must have re-established a track record of timely payments according to the restructured contract terms for a minimum of six consecutive months prior to consideration for removing the loan from non-accrual TDR status. However, a loan will continue to be on non-accrual status until, consistent with our policy, the borrower has made a minimum of six consecutive payments in accordance with the terms of the loan.
There were no loans that were modified as TDRs in the previous 12 months and defaulted during the reporting periods ending December 31, 2017, 2016 or 2015, respectively
All TDRs are individually evaluated for impairment and a related allowance is recorded, as needed.
The Company is unaware of any additional loans which are required to either be charged-off or added to the non-performing asset totals disclosed above. OREO is recorded at the lower of 1) fair value minus estimated costs to sell, or 2) carrying cost.
The following table sets forth, for the periods indicated, (1) the gross interest income that would have been recorded if non-accrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period, (2) the amount of interest income actually recorded on such loans, and (3) the net reduction in interest income attributable to such loans.
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
Interest income due in accordance with original terms | $ | 103 | $ | 118 | $ | 94 | ||||||
Interest income recorded | (75 | ) | | | ||||||||
Net reduction in interest income | $ | 28 | $ | 118 | $ | 94 |
Foreclosed assets acquired in settlement of loans carried at fair value less estimated costs to sell are included in the other assets on the Consolidated Balance Sheets. As of December 31, 2017 and 2016, a total of $18,000 and $21,000, respectively of residential real estate foreclosed assets were included in other assets. As of December 31, 2017, the Company had initiated formal foreclosure procedures on $74,000 of consumer residential mortgages.
63
An analysis of premises and equipment follows:
AT DECEMBER 31, | ||||||||||||
2017 | 2016 | |||||||||||
(IN THOUSANDS) | ||||||||||||
Land | $ | 1,198 | $ | 1,198 | ||||||||
Premises | 25,745 | 24,670 | ||||||||||
Furniture and equipment | 8,664 | 7,949 | ||||||||||
Leasehold improvements | 483 | 708 | ||||||||||
Total at cost | 36,090 | 34,525 | ||||||||||
Less: Accumulated depreciation and amortization | 23,356 | 22,831 | ||||||||||
Premises and equipment, net | $ | 12,734 | $ | 11,694 |
The Company recorded depreciation expense was $1.7 million for 2017 and $1.8 million for both 2016 and 2015.
The following table sets forth the balance of the Companys deposits:
AT DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
Demand: |
||||||||
Non-interest bearing | $ | 183,603 | $ | 188,808 | ||||
Interest bearing | 170,343 | 163,801 | ||||||
Savings | 96,583 | 96,475 | ||||||
Money market | 238,119 | 258,978 | ||||||
Certificates of deposit in denominations of $100,000 or more | 30,297 | 27,427 | ||||||
Other time | 229,000 | 232,297 | ||||||
Total deposits | $ | 947,945 | $ | 967,786 |
Interest expense on deposits consisted of the following:
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
Interest bearing demand | $ | 638 | $ | 317 | $ | 199 | ||||||
Savings | 162 | 159 | 156 | |||||||||
Money market | 1,446 | 1,198 | 817 | |||||||||
Certificates of deposit in denominations of $100,000 or more | 319 | 283 | 266 | |||||||||
Other time | 3,690 | 3,443 | 3,314 | |||||||||
Total interest expense | $ | 6,255 | $ | 5,400 | $ | 4,752 |
The following table sets forth the balance of other time deposits and certificates of deposit of $100,000 or more as of December 31, 2017 maturing in the periods presented:
YEAR: | OTHER TIME DEPOSITS |
CERTIFICATES OF DEPOSIT OF $100,000 OR MORE |
||||||
(IN THOUSANDS) | ||||||||
2018 | $ | 102,529 | $ | 24,194 | ||||
2019 | 47,133 | 2,295 | ||||||
2020 | 38,932 | 3,707 | ||||||
2021 | 18,796 | | ||||||
2022 | 9,532 | | ||||||
2023 and after | 12,078 | 101 | ||||||
Total | $ | 229,000 | $ | 30,297 |
64
The maturities on certificates of deposit greater than $100,000 or more as of December 31, 2017, are as follows:
MATURING IN: | (IN THOUSANDS) | |||
Three months or less | $ | 6,649 | ||
Over three through six months | 9,511 | |||
Over six through twelve months | 8,034 | |||
Over twelve months | 6,103 | |||
Total | $ | 30,297 |
The aggregate amount of time deposit accounts (including certificates of deposit) that meet or exceed the FDIC insurance limit at December 31, 2017 and 2016 are $49.7 million and $45.8 million, respectively.
Short-term borrowings, which consist of federal funds purchased and other short-term borrowings are summarized as follows:
AT DECEMBER 31, 2017 | ||||||||
FEDERAL FUNDS PURCHASED |
SHORT-TERM BORROWINGS |
|||||||
(IN THOUSANDS, EXCEPT RATES) | ||||||||
Balance | $ | | $ | 49,084 | ||||
Maximum indebtedness at any month end | 645 | 51,760 | ||||||
Average balance during year | 54 | 16,972 | ||||||
Average rate paid for the year | 0.95 | % | 1.21 | % | ||||
Interest rate on year-end balance | | 1.54 |
AT DECEMBER 31, 2016 | ||||||||
FEDERAL FUNDS PURCHASED |
SHORT-TERM BORROWINGS |
|||||||
(IN THOUSANDS, EXCEPT RATES) | ||||||||
Balance | $ | | $ | 12,754 | ||||
Maximum indebtedness at any month end | | 56,686 | ||||||
Average balance during year | | 9,030 | ||||||
Average rate paid for the year | | 0.58 | % | |||||
Interest rate on year-end balance | | 0.74 |
AT DECEMBER 31, 2015 | ||||||||
FEDERAL FUNDS PURCHASED |
OTHER SHORT-TERM BORROWINGS |
|||||||
(IN THOUSANDS, EXCEPT RATES) | ||||||||
Balance | $ | | $ | 48,748 | ||||
Maximum indebtedness at any month end | | 65,071 | ||||||
Average balance during year | | 24,582 | ||||||
Average rate paid for the year | | 0.35 | % | |||||
Interest rate on year-end balance | | 0.43 |
65
Average amounts outstanding during the year represent daily averages. Average interest rates represent interest expense divided by the related average balances.
These borrowing transactions can range from overnight to one year in maturity. The average maturity was three days at the end of 2017, 2016, and 2015.
Advances from the FHLB consist of the following:
AT DECEMBER 31, 2017 | ||||||||
MATURING | WEIGHTED AVERAGE YIELD |
BALANCE | ||||||
(IN THOUSANDS, EXCEPT RATES) | ||||||||
2018 | 1.48 | $ | 12,000 | |||||
2019 | 1.51 | 12,500 | ||||||
2020 | 1.74 | 16,729 | ||||||
2021 | 1.75 | 5,000 | ||||||
Total advances from FHLB | 1.61 | $ | 46,229 |
AT DECEMBER 31, 2016 | ||||||||
MATURING | WEIGHTED AVERAGE YIELD |
BALANCE | ||||||
(IN THOUSANDS, EXCEPT RATES) | ||||||||
2017 | 1.06 | $ | 12,000 | |||||
2018 | 1.48 | 12,000 | ||||||
2019 | 1.51 | 12,500 | ||||||
2020 | 1.59 | 8,042 | ||||||
2021 | 1.60 | 1,000 | ||||||
Total advances from FHLB | 1.37 | $ | 45,542 |
The Companys subsidiary Bank is a member of the FHLB which provides this subsidiary with the opportunity to obtain short to longer-term advances based upon the Companys investment in assets secured by one- to four-family residential real estate and certain types of CRE. The rate on open repo plus advances, which are typically overnight borrowings, can change daily, while the rate on the advances is fixed until the maturity of the advance. All FHLB stock along with an interest in certain residential mortgage and CRE loans with an aggregate statutory value equal to the amount of the advances, are pledged as collateral to the FHLB of Pittsburgh to support these borrowings. At December 31, 2017, the Company had immediately available $371 million of overnight borrowing capability at the FHLB, $34 million of short-term borrowing availability at the Federal Reserve Bank and $35 million of unsecured federal funds lines with correspondent banks.
Guaranteed Junior Subordinated Deferrable Interest Debentures:
On April 28, 1998, the Company completed a $34.5 million public offering of 8.45% Trust Preferred Securities, which represent undivided beneficial interests in the assets of a Delaware business trust, AmeriServ Financial Capital Trust I. The Trust Preferred Securities will mature on June 30, 2028, and are callable at par at the option of the Company after June 30, 2003. Proceeds of the issue were invested by AmeriServ Financial Capital Trust I in Junior Subordinated Debentures issued by the Company. The Trust Preferred securities are listed on NASDAQ under the symbol ASRVP. The Company used $22.5 million of proceeds from a private placement of common stock to redeem Trust Preferred Securities in 2005 and 2004. The net balance as of December 31, 2017 and 2016 was $12.9 million.
66
Subordinated Debt:
On December 29, 2015, the Company completed a private placement of $7.65 million in aggregate principal amount of fixed rate subordinated notes to certain accredited investors. The subordinated notes mature December 31, 2025 and have a 6.50% fixed interest rate for the entire term. This subordinated debt has been structured to qualify as Tier 2 capital under the Federal Reserves capital guidelines and will be non-callable for five years. The Company used the proceeds from this private placement and other cash on hand to redeem all $21 million of its issued and outstanding SBLF preferred stock on January 27, 2016. The net balance as of December 31, 2017 and 2016 was $7.5 million and $7.4 million, respectively.
The following disclosures establish a hierarchal framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined within this hierarchy are as follows:
Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
Level III: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using managements best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things.
The fair value of the swap asset is based on an external derivative valuation model using data inputs as of the valuation date and classified Level 2.
The following table presents the assets reported on the Consolidated Balance Sheets at their fair value as of December 31, 2017 and 2016, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Assets and Liability Measured on a Recurring Basis:
Assets and liability measured at fair value on a recurring basis are summarized below (in thousands):
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2017 USING | ||||||||||||||||
TOTAL | (LEVEL 1) | (LEVEL 2) | (LEVEL 3) | |||||||||||||
U.S. Agency securities | $ | 6,572 | $ | | $ | 6,572 | $ | | ||||||||
Taxable municipal | 7,036 | | 7,036 | | ||||||||||||
Corporate bonds | 35,784 | | 35,784 | | ||||||||||||
U.S. Agency mortgage-backed securities | 79,746 | | 79,746 | | ||||||||||||
Fair value swap asset | 92 | | | 92 | ||||||||||||
Fair value swap liability | (92 | ) | | | (92 | ) |
67
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2016 USING | ||||||||||||||||
TOTAL | (LEVEL 1) | (LEVEL 2) | (LEVEL 3) | |||||||||||||
U.S. Agency securities | $ | 398 | $ | | $ | 398 | $ | | ||||||||
Taxable municipal | 3,622 | | 3,622 | | ||||||||||||
Corporate bonds | 33,873 | | 33,873 | | ||||||||||||
U.S. Agency mortgage-backed securities | 89,184 | | 89,184 | |
Assets Measured on a Non-recurring Basis:
Assets measured at fair value on a non-recurring basis are summarized below (in thousands):
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2017 USING | ||||||||||||||||
TOTAL | (LEVEL 1) | (LEVEL 2) | (LEVEL 3) | |||||||||||||
Assets: |
||||||||||||||||
Impaired loans | $ | 850 | $ | | $ | | $ | 850 | ||||||||
Other real estate owned | 18 | | | 18 |
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2016 USING | ||||||||||||||||
TOTAL | (LEVEL 1) | (LEVEL 2) | (LEVEL 3) | |||||||||||||
Assets: |
||||||||||||||||
Impaired loans | $ | 147 | $ | | $ | | $ | 147 | ||||||||
Other real estate owned | 21 | | | 21 |
Loans considered impaired are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are reported at fair value of the underlying collateral if the repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on observable market data which at times are discounted. At December 31, 2017, impaired loans with a carrying value of $1.8 million were reduced by specific valuation allowance totaling $909,000 resulting in a net fair value of $850,000. At December 31, 2016, impaired loans with a carrying value of $674,000 were reduced by specific valuation allowance totaling $527,000 resulting in a net fair value of $147,000.
OREO is measured at fair value based on appraisals, less cost to sell at the date of foreclosure. Valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less cost to sell. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO.
December 31, 2017 | Quantitative Information About Level 3 Fair Value Measurements | |||||||||||||||
Fair Value | Valuation Techniques | Unobservable Input | Range (Wgtd Ave) | |||||||||||||
Impaired loans | $ | 850 | Appraisal of collateral(1) |
Appraisal adjustments(2) |
21% to 75% (54)% | |||||||||||
Other real estate owned | 18 | Appraisal of collateral(1),(3) |
Appraisal adjustments(2) |
16% to 64% (29)% |
||||||||||||
Liquidation expenses(2) |
2% to 206% (79)% |
December 31, 2016 | Quantitative Information About Level 3 Fair Value Measurements | |||||||||||||||
Fair Value | Valuation Techniques | Unobservable Input | Range (Wgtd Ave) | |||||||||||||
Impaired loans | $ | 147 | Appraisal of collateral(1) |
Appraisal adjustments(2) |
40% to 99% (45)% | |||||||||||
Other real estate owned | 21 | Appraisal of collateral(1),(3) |
Appraisal adjustments(2) |
20% to 77% (42)% | ||||||||||||
Liquidation expenses(2) |
3% to 199% (37)% |
(1) | Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable. |
(2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. |
(3) | Includes qualitative adjustments by management and estimated liquidation expenses. |
68
For the Company, as for most financial institutions, approximately 90% of its assets and liabilities are considered financial instruments. Many of the Companys financial instruments, however, lack an available trading market characterized by a willing buyer and willing seller engaging in an exchange transaction. Therefore, significant estimates and present value calculations were used by the Company for the purpose of this disclosure.
Fair values have been determined by the Company using independent third party valuations that uses best available data (Level 2) and an estimation methodology (Level 3) the Company believes is suitable for each category of financial instruments. Management believes that cash and cash equivalents, and loans and deposits with floating interest rates have estimated fair values which approximate the recorded carrying values. The estimation methodologies used, the estimated fair values based on US GAAP measurements, and recorded carrying values at December 31, 2017 and 2016, were as follows:
AT DECEMBER 31, 2017 | ||||||||||||||||||||
Carrying Value |
Fair Value |
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
FINANCIAL ASSETS: |
||||||||||||||||||||
Cash and cash equivalents | $ | 34,188 | $ | 34,188 | $ | 34,188 | $ | | $ | | ||||||||||
Investment securities AFS | 129,138 | 129,138 | | 129,138 | | |||||||||||||||
Investment securities HTM | 38,752 | 38,811 | | 35,859 | 2,952 | |||||||||||||||
Regulatory stock | 6,800 | 6,800 | 6,800 | | | |||||||||||||||
Loans held for sale | 3,125 | 3,173 | 3,173 | | | |||||||||||||||
Loans, net of allowance for loan loss and unearned income | 879,419 | 873,784 | | | 873,784 | |||||||||||||||
Accrued interest income receivable | 3,603 | 3,603 | 3,603 | | | |||||||||||||||
Bank owned life insurance | 37,860 | 37,860 | 37,860 | | | |||||||||||||||
Fair value swap asset | 92 | 92 | | | 92 | |||||||||||||||
FINANCIAL LIABILITIES: |
||||||||||||||||||||
Deposits with no stated maturities | $ | 688,648 | $ | 688,648 | $ | 688,648 | $ | | $ | | ||||||||||
Deposits with stated maturities | 259,297 | 260,153 | | | 260,153 | |||||||||||||||
Short-term borrowings | 49,084 | 49,084 | 49,084 | | | |||||||||||||||
All other borrowings | 66,617 | 69,684 | | | 69,684 | |||||||||||||||
Accrued interest payable | 1,754 | 1,754 | 1,754 | | | |||||||||||||||
Fair value swap liability | 92 | 92 | | | 92 |
AT DECEMBER 31, 2016 | ||||||||||||||||||||
Carrying Value |
Fair Value |
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
FINANCIAL ASSETS: |
||||||||||||||||||||
Cash and cash equivalents | $ | 34,073 | $ | 34,073 | $ | 34,073 | $ | | $ | | ||||||||||
Investment securities AFS | 127,077 | 127,077 | | 127,077 | | |||||||||||||||
Investment securities HTM | 30,665 | 30,420 | | 27,473 | 2,947 | |||||||||||||||
Regulatory stock | 5,484 | 5,484 | 5,484 | | | |||||||||||||||
Loans held for sale | 3,094 | 3,158 | 3,158 | | | |||||||||||||||
Loans, net of allowance for loan loss and unearned income | 873,832 | 869,960 | | | 869,960 | |||||||||||||||
Accrued interest income receivable | 3,116 | 3,116 | 3,116 | | | |||||||||||||||
Bank owned life insurance | 37,903 | 37,903 | 37,903 | | | |||||||||||||||
FINANCIAL LIABILITIES: |
||||||||||||||||||||
Deposits with no stated maturities | $ | 708,062 | $ | 708,062 | $ | 708,062 | $ | | $ | | ||||||||||
Deposits with stated maturities | 259,724 | 261,446 | | | 261,446 | |||||||||||||||
Short-term borrowings | 12,754 | 12,754 | 12,754 | | | |||||||||||||||
All other borrowings | 65,891 | 69,348 | | | 69,348 | |||||||||||||||
Accrued interest payable | 1,640 | 1,640 | 1,640 | | |
69
The fair value of cash and cash equivalents, regulatory stock, accrued interest income receivable, short-term borrowings, and accrued interest payable are equal to the current carrying value.
The fair value of investment securities is equal to the available quoted market price for similar securities. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the US Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. The Level 3 securities are valued by discounted cash flows using the US Treasury rate for the remaining term of the securities.
Loans held for sale are priced individually at market rates on the day that the loan is locked for commitment with an investor. All loans in the held for sale account conform to Fannie Mae underwriting guidelines, with the specific intent of the loan being purchased by an investor at the predetermined rate structure. Loans in the held for sale account have specific delivery dates that must be executed to protect the pricing commitment (typically a 30, 45, or 60 day lock period).
The net loan portfolio has been valued using a present value discounted cash flow. The discount rate used in these calculations is based upon the treasury yield curve adjusted for non-interest operating costs, credit loss, current market prices and assumed prepayment risk.
The fair value of bank owned life insurance is based upon the cash surrender value of the underlying policies and matches the book value.
Deposits with stated maturities have been valued using a present value discounted cash flow with a discount rate approximating current market for similar assets and liabilities. Deposits with no stated maturities have an estimated fair value equal to both the amount payable on demand and the recorded book balance.
The fair value of all other borrowings is based on the discounted value of contractual cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities.
The fair values of the fair value swaps used for interest rate risk management represents the amount the Company would have expected to receive or pay to terminate such agreements.
Commitments to extend credit and standby letters of credit are financial instruments generally not subject to sale, and fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, are not considered material for disclosure. The contractual amounts of unfunded commitments are presented in Note 16.
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The Companys remaining assets and liabilities which are not considered financial instruments have not been valued differently than has been customary under historical cost accounting.
70
The Tax Cuts and Jobs Act, enacted on December 22, 2017 lowered the federal corporate income tax rate from 35% to 21% effective January 1, 2018. As a result, the carrying value of the net deferred tax assets was reduced which increased income tax expense by $2,624,000. The expense for income taxes is summarized below:
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
Current | $ | 1,044 | $ | 483 | $ | 1,455 | ||||||
Deferred | 1,679 | 414 | 888 | |||||||||
Change in corporate tax rate | 2,624 | | | |||||||||
Income tax expense | $ | 5,347 | $ | 897 | $ | 2,343 |
The reconciliation between the federal statutory tax rate and the Companys effective consolidated income tax rate is as follows:
YEAR ENDED DECEMBER 31, | ||||||||||||||||||||||||
2017 | 2016 | 2015 | ||||||||||||||||||||||
AMOUNT | RATE | AMOUNT | RATE | AMOUNT | RATE | |||||||||||||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | ||||||||||||||||||||||||
Income tax expense based on federal statutory rate | $ | 2,938 | 34.0 | % | $ | 1,090 | 34.0 | % | $ | 2,836 | 34.0 | % | ||||||||||||
Tax exempt income | (283 | ) | (3.3 | ) | (255 | ) | (7.9 | ) | (574 | ) | (6.9 | ) | ||||||||||||
Other | 68 | 0.8 | 62 | 1.9 | 81 | 1.0 | ||||||||||||||||||
Change in corporate tax rate | 2,624 | 30.4 | | | | | ||||||||||||||||||
Total expense for income taxes | $ | 5,347 | 61.9 | % | $ | 897 | 28.0 | % | $ | 2,343 | 28.1 | % |
The following table highlights the major components comprising the deferred tax assets and liabilities for each of the periods presented:
AT DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
DEFERRED TAX ASSETS: |
||||||||
Allowance for loan losses | $ | 2,145 | $ | 3,377 | ||||
Unfunded commitment reserve | 192 | 303 | ||||||
Unrealized investment security losses | 87 | 87 | ||||||
Premises and equipment | 804 | 1,542 | ||||||
Accrued pension obligation | 948 | 2,582 | ||||||
Alternative minimum tax credits | 1,724 | 2,110 | ||||||
Other | 219 | 895 | ||||||
Total tax assets | 6,119 | 10,896 | ||||||
DEFERRED TAX LIABILITIES: |
||||||||
Investment accretion | (33 | ) | (24 | ) | ||||
Other | (123 | ) | (217 | ) | ||||
Total tax liabilities | (156 | ) | (241 | ) | ||||
Net deferred tax asset | $ | 5,963 | $ | 10,655 |
71
At December 31, 2017 and 2016, the Company had no valuation allowance established against its deferred tax assets as we believe the Company will generate sufficient future taxable income to fully utilize alternative minimum tax (AMT) credits.
The change in net deferred tax assets and liabilities consist of the following:
YEAR ENDED DECEMBER 31, |
||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
Unrealized gains recognized in comprehensive income | $ | 53 | $ | 507 | ||||
Pension obligation of the defined benefit plan not yet recognized in income | (442 | ) | 1,569 | |||||
Deferred provision for income taxes | (1,679 | ) | (414 | ) | ||||
Change in corporate tax rate | (2,624 | ) | | |||||
Net increase (decrease) | $ | (4,692 | ) | $ | 1,662 |
The Company has AMT credit carryforwards of approximately $1.7 million at December 31, 2017. These credits have an indefinite carryforward period.
The Company utilizes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. The Company has no tax liability for uncertain tax positions. The Companys federal and state income tax returns for taxable years through 2014 have been closed for purposes of examination by the Internal Revenue Service and the Pennsylvania Department of Revenue.
PENSION PLANS:
The Company has a noncontributory defined benefit pension plan covering all employees who work at least 1,000 hours per year. The participants shall have a vested interest in their accrued benefit after five full years of service. The benefits of the plan are based upon the employees years of service and average annual earnings for the highest five consecutive calendar years during the final ten year period of employment. Effective January 1, 2013, the Company implemented a soft freeze of its defined benefit pension plan for non-union employees. A soft freeze means that all existing employees as of December 31, 2012 will remain in the defined benefit pension plan but any new non-union employees hired after January 1, 2013 will no longer be part of the defined benefit plan but instead will be offered retirement benefits under an enhanced 401K program. The Company implemented a similar soft freeze of its defined benefit pension plan for union employees effective January 1, 2014. The Company executed these changes to help reduce its pension costs in future years. Plan assets are primarily debt securities (including U.S. Treasury and Agency securities, corporate notes and bonds), listed common stocks (including shares of the Companys common stock valued
72
at $1.2 million and is limited to 10% of the plans assets), mutual funds, and short-term cash equivalent instruments. The following actuarial tables are based upon data provided by an independent third party as of December 31, 2017.
PENSION BENEFITS:
YEAR ENDED DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
CHANGE IN BENEFIT OBLIGATION: |
||||||||
Benefit obligation at beginning of year | $ | 38,637 | $ | 33,117 | ||||
Service cost | 1,516 | 1,468 | ||||||
Interest cost | 1,292 | 1,430 | ||||||
Actuarial (gain) loss | 1,588 | 4,578 | ||||||
Benefits paid | (2,020 | ) | (1,956 | ) | ||||
Benefit obligation at end of year | 41,013 | 38,637 | ||||||
CHANGE IN PLAN ASSETS: |
||||||||
Fair value of plan assets at beginning of year | 30,671 | 28,429 | ||||||
Actual return on plan assets | 4,949 | 348 | ||||||
Employer contributions | 3,500 | 3,850 | ||||||
Benefits paid | (2,020 | ) | (1,956 | ) | ||||
Fair value of plan assets at end of year | 37,100 | 30,671 | ||||||
Funded status of the plan | $ | (3,913 | ) | $ | (7,966 | ) |
YEAR ENDED DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
AMOUNTS NOT YET RECOGNIZED AS A COMPONENT OF NET PERIODIC PENSION COST: |
||||||||
Amounts recognized in accumulated other comprehensive loss consists of: |
||||||||
Net actuarial loss | $ | 15,326 | $ | 17,602 | ||||
Total | $ | 15,326 | $ | 17,602 |
YEAR ENDED DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
ACCUMULATED BENEFIT OBLIGATION: |
||||||||
Accumulated benefit obligation | $ | 37,594 | $ | 35,153 |
The weighted-average assumptions used to determine benefit obligations at December 31, 2017 and 2016 were as follows:
YEAR ENDED DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
WEIGHTED AVERAGE ASSUMPTIONS: |
||||||||
Discount rate | 3.63 | % | 4.12 | % | ||||
Salary scale | 2.50 | 2.50 |
73
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
COMPONENTS OF NET PERIODIC BENEFIT COST: |
||||||||||||
Service cost | $ | 1,516 | $ | 1,468 | $ | 1,557 | ||||||
Interest cost | 1,292 | 1,430 | 1,341 | |||||||||
Expected return on plan assets | (2,539 | ) | (2,275 | ) | (2,130 | ) | ||||||
Recognized net actuarial loss | 1,454 | 1,333 | 1,386 | |||||||||
Net periodic pension cost | $ | 1,723 | $ | 1,956 | $ | 2,154 |
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
OTHER CHANGES IN PLAN ASSETS AND BENEFIT OBLIGATIONS RECOGNIZED IN OTHER COMPREHENSIVE LOSS |
||||||||||||
Net (gain) loss | $ | (822 | ) | $ | 6,505 | $ | 1,221 | |||||
Recognized loss | (1,454 | ) | (1,333 | ) | (1,386 | ) | ||||||
Total recognized in other comprehensive loss before tax effect | $ | (2,276 | ) | $ | 5,172 | $ | (165 | ) | ||||
Total recognized in net benefit cost and other comprehensive loss before tax effect | $ | (553 | ) | $ | 7,128 | $ | 1,989 |
The estimated net loss for the defined benefit pension plan that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next year is $1,561,000.
The weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31, 2017, 2016 and 2015 were as follows:
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
WEIGHTED AVERAGE ASSUMPTIONS: |
||||||||||||
Discount rate | 4.12 | % | 4.20 | % | 4.00 | % | ||||||
Expected return on plan assets | 7.75 | 7.75 | 8.00 | |||||||||
Rate of compensation increase | 2.50 | 2.50 | 2.50 |
The Company has assumed a 7.75% long-term expected return on plan assets. This assumption was based upon the plans historical investment performance over a longer-term period of 15 years combined with the plans investment objective of balanced growth and income. Additionally, this assumption also incorporates a targeted range for equity securities of approximately 60% of plan assets.
74
PLAN ASSETS:
The plans measurement date is December 31, 2017. This plans asset allocations at December 31, 2017 and 2016, by asset category are as follows:
YEAR ENDED DECEMBER 31, |
||||||||
2017 | 2016 | |||||||
ASSET CATEGORY: |
||||||||
Cash and cash equivalents | % | 8 | % | |||||
Domestic equities | 12 | 10 | ||||||
Mutual funds/ETFs | 82 | 76 | ||||||
International equities | 4 | 1 | ||||||
Corporate bonds | 2 | 5 | ||||||
Total | 100 | % | 100 | % |
The major categories of assets in the Companys Pension Plan as of yearend are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 utilized to measure fair value.
YEAR ENDED DECEMBER 31, |
||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
Level 1: |
||||||||
Cash and cash equivalents | $ | 44 | $ | 2,454 | ||||
Domestic equities | 4,340 | 3,067 | ||||||
Mutual funds/ETFs | 30,470 | 23,310 | ||||||
International equities | 1,322 | 307 | ||||||
Level 2: |
||||||||
Corporate bonds | 924 | 1,533 | ||||||
Total fair value of plan assets | $ | 37,100 | $ | 30,671 |
Cash and cash equivalents may include uninvested cash balances along with money market mutual funds, treasury bills, or other assets normally categorized as cash equivalents. Domestic equities may include common or preferred stocks, covered options, rights or warrants, or American Depository Receipts which are traded on any U.S. equity market. Mutual funds/ETFs may include any equity, fixed income, balanced, international, or global mutual fund or exchange traded fund including any propriety fund managed by the Trust Company. Agencies may include any U.S. government agency security or asset-backed security. Collective investment funds may include equity, fixed income, or balanced collective investment funds managed by the Trust Company. Corporate bonds may include any corporate bond or note.
The investment strategy objective for the pension plan is a balance of growth and income. This objective seeks to develop a portfolio for acceptable levels of current income together with the opportunity for capital appreciation. The balanced growth and income objective reflects a relatively equal balance between equity and fixed income investments such as debt securities. The allocation between equity and fixed income assets may vary by a moderate degree but the plan typically targets a range of equity investments between 50% and 60% of the plan assets. This means that fixed income and cash investments typically approximate 40% to 50% of the plan assets. The plan is also able to invest in ASRV common stock up to a maximum level of 10% of the
75
market value of the plan assets (at December 31, 2017, 3.4% of the plan assets were invested in ASRV common stock). This asset mix is intended to ensure that there is a steady stream of cash from maturing investments to fund benefit payments.
CASH FLOWS:
The Company presently expects that the contribution to be made to the Plan in 2018 will be approximately $3.5 million.
ESTIMATED FUTURE BENEFIT PAYMENTS:
The following benefit payments, which reflect future service, as appropriate, are expected to be paid.
YEAR: | ESTIMATED FUTURE BENEFIT PAYMENTS |
|||||||
(IN THOUSANDS) | ||||||||
2018 | $ | 2,698 | ||||||
2019 | 2,692 | |||||||
2020 | 2,817 | |||||||
2021 | 2,832 | |||||||
2022 | 3,116 | |||||||
Years 2023 2027 | 14,988 |
401(k) PLAN:
The Company maintains a qualified 401(k) plan that allows for participation by Company employees. Under the plan, employees may elect to make voluntary, pretax contributions to their accounts which the Company will match one half on the first 2% of contribution up to a maximum of 1%. The Company also contributes 4% of salaries for union members who are in the plan. Effective January 1, 2013, any new non-union employees receive a 4% non-elective contribution and these employees may elect to make voluntary, pretax contributions to their accounts which the Company will match one half on the first 6% of contribution up to a maximum of 3%. Effective January 1, 2014, any new union employees receive a 4% non-elective contribution and these employees may elect to make voluntary, pretax contributions to their accounts which the Company will match dollar for dollar up to a maximum of 4%. Contributions by the Company charged to operations were $469,000, $447,000 and $433,000 for the years ended December 31, 2017, 2016 and 2015, respectively. The fair value of plan assets includes $1.1 million pertaining to the value of the Companys common stock and Trust Preferred securities that are held by the plan at December 31, 2017.
Except for the above benefit plans, the Company has no significant additional exposure for any other post-retirement or post-employment benefits.
The Companys obligation for future minimum lease payments on operating leases at December 31, 2017, is as follows:
YEAR: | FUTURE MINIMUM LEASE PAYMENTS | |||
(IN THOUSANDS) | ||||
2018 | $ | 445 | ||
2019 | 277 | |||
2020 | 254 | |||
2021 | 254 | |||
2022 | 256 | |||
2023 and thereafter | 1,558 |
76
In addition to the amounts set forth above, certain of the leases require payments by the Company for taxes, insurance, and maintenance. Rent expense included in total non-interest expense amounted to $571,000, $767,000 and $821,000, in 2017, 2016, and 2015, respectively.
The Company incurs off-balance sheet risks in the normal course of business in order to meet the financing needs of its customers. These risks derive from commitments to extend credit and standby letters of credit. Such commitments and standby letters of credit involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements. Commitments to extend credit are obligations to lend to a customer as long as there is no violation of any condition established in the loan agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customers creditworthiness on a case-by-case basis. Collateral which secures these types of commitments is the same as for other types of secured lending such as accounts receivable, inventory, and fixed assets.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financings, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Letters of credit are issued both on an unsecured and secured basis. Collateral securing these types of transactions is similar to collateral securing the Companys commercial loans.
The Companys exposure to credit loss in the event of nonperformance by the other party to these commitments to extend credit and standby letters of credit is represented by their contractual amounts. The Company uses the same credit and collateral policies in making commitments and conditional obligations as for all other lending. At December 31, 2017, the Company had various outstanding commitments to extend credit approximating $165.1 million and standby letters of credit of $10.0 million, compared to commitments to extend credit of $160.5 million and standby letters of credit of $8.5 million at December 31, 2016. Standby letters of credit had terms ranging from 1 to 2 years with annual extension options available. Standby letters of credit of approximately $5.1 million were secured as of December 31, 2017 and approximately $3.9 million at December 31, 2016. The carrying amount of the liability for AmeriServ obligations related to unfunded commitments and standby letters of credit was $915,000 at December 31, 2017 and $890,000 at December 31, 2016.
Pursuant to its bylaws, the Company provides indemnification to its directors and officers against certain liabilities incurred as a result of their service on behalf of the Company. In connection with this indemnification obligation, the Company can advance on behalf of covered individuals costs incurred in defending against certain claims. Additionally, the Company is also subject to a number of asserted and unasserted potential claims encountered in the normal course of business. In the opinion of the Company, neither the resolution of these claims nor the funding of these credit commitments will have a material adverse effect on the Companys consolidated financial position, results of operation or cash flows.
SBLF:
On August 11, 2011, pursuant to the Small Business Lending Fund (SBLF), the Company issued and sold to the US Treasury 21,000 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series E (Series E Preferred Stock) for the aggregate proceeds of $21 million. The SBLF was a voluntary program sponsored by the US Treasury that encouraged small business lending by providing capital to qualified community banks at
77
favorable rates. The Company used the proceeds from the Series E Preferred Stock issued to the US Treasury to repurchase all 21,000 shares of its outstanding preferred shares previously issued to the US Treasury under the Capital Purchase Program.
On January 27, 2016, we redeemed the Series E Preferred Stock, at a redemption price of 100% of the liquidation amount plus accrued but unpaid dividends, after receiving approval of our federal banking regulator and the US Treasury.
The Company uses the modified prospective method for accounting for stock-based compensation and recognized $13,000 of pretax compensation expense for the year 2017, $20,000 in 2016 and $29,000 in 2015.
During 2011, the Companys Board adopted, and its shareholders approved, the AmeriServ Financial, Inc. 2011 Stock Incentive Plan (the Plan) authorizing the grant of options or restricted stock covering 800,000 shares of common stock. This Plan replaced the expired 2001 Stock Option Plan. Under the Plan, options or restricted stock can be granted (the Grant Date) to directors, officers, and employees that provide services to the Company and its affiliates, as selected by the compensation committee of the Board. The option price at which a granted stock option may be exercised was not less than 100% of the fair market value per share of common stock on the Grant Date. The maximum term of any option granted under the Plan cannot exceed 10 years. Generally, options vest over a three year period and become exercisable in equal installments over the vesting period. At times, options with a one year vesting period may also be issued.
A summary of the status of the Companys Stock Incentive Plan at December 31, 2017, 2016, and 2015, and changes during the years then ended is presented in the table and narrative following:
YEAR ENDED DECEMBER 31 | ||||||||||||||||||||||||
2017 | 2016 | 2015 | ||||||||||||||||||||||
SHARES | WEIGHTED AVERAGE EXERCISE PRICE | SHARES | WEIGHTED AVERAGE EXERCISE PRICE | SHARES | WEIGHTED AVERAGE EXERCISE PRICE | |||||||||||||||||||
Outstanding at beginning of year | 417,566 | $ | 2.76 | 470,449 | $ | 2.74 | 559,909 | $ | 2.66 | |||||||||||||||
Granted | 17,500 | 3.96 | 54,000 | 3.03 | 32,500 | 2.96 | ||||||||||||||||||
Exercised | (64,112 | ) | 2.49 | (32,661 | ) | 2.27 | (75,923 | ) | 2.07 | |||||||||||||||
Forfeited | (10,233 | ) | 3.10 | (74,222 | ) | 3.04 | (46,037 | ) | 3.04 | |||||||||||||||
Outstanding at end of year | 360,721 | 2.85 | 417,566 | 2.76 | 470,449 | 2.74 | ||||||||||||||||||
Exercisable at end of year | 308,301 | 2.79 | 328,062 | 2.69 | 336,555 | 2.58 | ||||||||||||||||||
Weighted average fair value of options granted in current year | $ | 1.12 | $ | 0.93 | $ | 0.67 |
78
A total of 308,301 of the 360,721 options outstanding at December 31, 2017, are exercisable and have exercise prices between $1.53 and $4.00, with a weighted average exercise price of $2.85 and a weighted average remaining contractual life of 5.03 years. The remaining 52,420 options that are not yet exercisable have exercise prices between $2.96 and $4.00, with a weighted average exercise price of $3.22 and a weighted average remaining contractual life of 7.90 years. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used for grants in 2017, 2016, and 2015.
YEAR ENDED DECEMBER 31 | ||||||||||||
BLACK-SCHOLES ASSUMPTION RANGES |
2017 | 2016 | 2015 | |||||||||
Risk-free interest rate | 2.23 2.38% | 1.56 1.73% | 1.97% | |||||||||
Expected lives in years | 10 | 10 | 10 | |||||||||
Expected volatility | 28.09 28.84% | 29% | 22% | |||||||||
Expected dividend rate | 1.50% | 1.35-1.81% | 1.35% |
The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the periods ending December 31, 2017 and 2016 (in thousands):
YEAR ENDING DECEMBER 31, 2017 | YEAR ENDING DECEMBER 31, 2016 | |||||||||||||||||||||||
Net Unrealized Gains and Losses on Investment Securities AFS(1) |
Defined Benefit Pension Items(1) |
Total(1) | Net Unrealized Gains and Losses on Investment Securities AFS(1) |
Defined Benefit Pension Items(1) |
Total(1) | |||||||||||||||||||
Beginning balance | $ | (171 | ) | $ | (11,406 | ) | $ | (11,577 | ) | $ | 808 | $ | (8,363 | ) | $ | (7,555 | ) | |||||||
Reclassification of certain income tax effects from accumulated other comprehensive loss | (53 | ) | (2,078 | ) | (2,131 | ) | | | | |||||||||||||||
Other comprehensive income (loss) before reclassifications | (27 | ) | 1,071 | 1,044 | (862 | ) | (3,563 | ) | (4,425 | ) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | (76 | ) | (210 | ) | (286 | ) | (117 | ) | 520 | 403 | ||||||||||||||
Net current period other comprehensive loss | (156 | ) | (1,217 | ) | (1,373 | ) | (979 | ) | (3,043 | ) | (4,022 | ) | ||||||||||||
Ending balance | $ | (327 | ) | $ | (12,623 | ) | $ | (12,950 | ) | $ | (171 | ) | $ | (11,406 | ) | $ | (11,577 | ) |
(1) | Amounts in parentheses indicate debits on the Consolidated Balance Sheets. |
79
The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss for the periods ending December 31, 2017 and 2016 (in thousands):
Amount reclassified from accumulated other comprehensive loss(1) | ||||||||||||
Details about accumulated other comprehensive loss components | YEAR ENDING DECEMBER 31, 2017 |
YEAR ENDING DECEMBER 31, 2016 |
Affected line item in the statement of operations |
|||||||||
Unrealized gains and losses on sale of securities | $ | (115 | ) | $ | (177 | ) | Net realized gains on investment securities | |||||
39 | 60 | Provision for income taxes | ||||||||||
$ | (76 | ) | $ | (117 | ) | Net of tax | ||||||
Amortization of defined benefit items(2) Recognized net actuarial loss | $ | (318 | ) | $ | 788 | Salaries and employee benefits | ||||||
108 | (268 | ) | Provision for income taxes | |||||||||
$ | (210 | ) | $ | 520 | Net of tax | |||||||
Total reclassifications for the period | $ | (286 | ) | $ | 403 | Net income |
(1) | Amounts in parentheses indicate credits. |
(2) | These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost (see Note 14 for additional details). |
The Companys Consolidated Balance Sheets show both tangible assets (such as loans, buildings, and investments) and intangible assets (such as goodwill). Goodwill has an indefinite life and is not amortized. Instead such intangible is evaluated for impairment at the reporting unit level at least annually. Any resulting impairment would be reflected as a non-interest expense. Of the Companys goodwill of $11.9 million, $9.5 million is allocated to the retail banking segment and $2.4 million relates to the WCCA acquisition which is included in the trust segment. The balance of the Companys goodwill at December 31, 2017 and 2016 was $11.9 million, respectively.
The Company can use various interest rate contracts, such as interest rate swaps, caps, floors and swaptions to help manage interest rate and market valuation risk exposure, which is incurred in normal recurrent banking activities. The Company can use derivative instruments, primarily interest rate swaps, to manage interest rate risk and match the rates on certain assets by hedging the fair value of certain fixed rate debt, which converts the debt to variable rates and by hedging the cash flow variability associated with certain variable rate debt by converting the debt to fixed rates.
To accommodate the needs of our customers and support the Companys asset/liability positioning, we entered into interest rate swap agreements with customers and a large financial institution that specializes in these types of transactions in 2017. These arrangements involve the exchange of interest payments based on the notional amounts. The Company entered into floating rate loans and fixed rate swaps with our customers. Simultaneously, the Company entered into an offsetting fixed rate swaps with PNC. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay PNC the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Companys customers to effectively convert a variable rate loan to a fixed rate. Because the Company acts as an
80
intermediary for its customers, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Companys results of operations. The Company received $139,000 in fees on the transactions.
The following table summarizes the interest rate swap transactions that impacted the Companys 2017 performance.
HEDGE TYPE |
AGGREGATE NOTIONAL AMOUNT |
WEIGHTED AVERAGE RATE RECEIVED/ (PAID) |
REPRICING FREQUENCY |
INCREASE (DECREASE) IN INTEREST EXPENSE |
||||||||||||||||
SWAP ASSETS | FAIR VALUE | $ | 16,948,686 | 3.47 | % | MONTHLY | $ | (110,778 | ) | |||||||||||
SWAP LIABILITIES | FAIR VALUE | (16,948,686 | ) | (3.47 | ) | MONTHLY | 110,778 | |||||||||||||
NET EXPOSURE | | | |
The Company monitors and controls all derivative products with a comprehensive Board of Director approved hedging policy. This policy permits a total maximum notional amount outstanding of $500 million for interest rate swaps, interest rate caps/floors, and swaptions. All hedge transactions must be approved in advance by the Investment Asset/Liability Committee (ALCO) of the Board of Directors. The Company had no caps or floors outstanding at December 31, 2017.
The financial performance of the Company is also monitored by an internal funds transfer pricing profitability measurement system which produces line of business results and key performance measures. The Companys major business units include retail banking, commercial banking, trust, and investment/parent. The reported results reflect the underlying economics of the business segments. Expenses for centrally provided services are allocated based upon the cost and estimated usage of those services. The businesses are match-funded and interest rate risk is centrally managed and accounted for within the investment/parent business segment. The key performance measure the Company focuses on for each business segment is net income contribution.
Retail banking includes the deposit-gathering branch franchise and lending to both individuals and small businesses. Lending activities include residential mortgage loans, direct consumer loans, and small business commercial loans. Commercial banking to businesses includes commercial loans, and CRE loans. The trust segment contains our wealth management businesses which include the Trust Company, WCCA, our registered investment advisory firm and financial services. Wealth management includes personal trust products and services such as personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts. Also, institutional trust products and services such as 401(k) plans, defined benefit and defined contribution employee benefit plans, and individual retirement accounts are included in this segment. Financial services include the sale of mutual funds, annuities, and insurance products. The wealth management businesses also includes the BUILD funds which are union collective investment funds which are designed to use union pension dollars in construction projects that utilize union labor. The investment/parent includes the net results of investment securities and borrowing activities, general corporate expenses not allocated to the business segments, interest expense on guaranteed junior subordinated deferrable interest debentures, and centralized interest rate risk management. Inter-segment revenues were not material.
81
The contribution of the major business segments to the Consolidated Results of Operations were as follows:
YEAR ENDED DECEMBER 31, 2017 | ||||||||||||||||||||
RETAIL BANKING | COMMERCIAL BANKING | TRUST | INVESTMENT/ PARENT |
TOTAL | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Net interest income | $ | 20,541 | $ | 18,642 | $ | 61 | $ | (3,683 | ) | $ | 35,561 | |||||||||
Provision for loan loss | 122 | 678 | | | 800 | |||||||||||||||
Non-interest income | 4,956 | 414 | 9,170 | 105 | 14,645 | |||||||||||||||
Non-interest expense | 21,247 | 9,892 | 7,094 | 2,533 | 40,766 | |||||||||||||||
Income (loss) before income taxes | 4,128 | 8,486 | 2,137 | (6,111 | ) | 8,640 | ||||||||||||||
Income tax expense | 1,381 | 2,642 | 772 | 552 | 5,347 | |||||||||||||||
Net income (loss) | $ | 2,747 | $ | 5,844 | $ | 1,365 | $ | (6,663 | ) | $ | 3,293 | |||||||||
Total assets | $ | 353,924 | $ | 643,055 | $ | 5,413 | $ | 165,263 | $ | 1,167,655 |
YEAR ENDED DECEMBER 31, 2016 | ||||||||||||||||||||
RETAIL BANKING | COMMERCIAL BANKING | TRUST | INVESTMENT/ PARENT |
TOTAL | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Net interest income | $ | 20,860 | $ | 18,518 | $ | 56 | $ | (5,300 | ) | $ | 34,134 | |||||||||
Provision for loan loss | 175 | 3,775 | | | 3,950 | |||||||||||||||
Non-interest income | 5,281 | 439 | 8,749 | 169 | 14,638 | |||||||||||||||
Non-interest expense | 21,704 | 10,453 | 7,097 | 2,361 | 41,615 | |||||||||||||||
Income (loss) before income taxes | 4,262 | 4,729 | 1,708 | (7,492 | ) | 3,207 | ||||||||||||||
Income tax expense (benefit) | 1,252 | 1,387 | 581 | (2,323 | ) | 897 | ||||||||||||||
Net income (loss) | $ | 3,010 | $ | 3,342 | $ | 1,127 | $ | (5,169 | ) | $ | 2,310 | |||||||||
Total assets | $ | 357,500 | $ | 635,843 | $ | 5,217 | $ | 155,220 | $ | 1,153,780 |
YEAR ENDED DECEMBER 31, 2015 | ||||||||||||||||||||
RETAIL BANKING | COMMERCIAL BANKING | TRUST | INVESTMENT/ PARENT |
TOTAL | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||
Net interest income | $ | 20,680 | $ | 18,390 | $ | 58 | $ | (3,767 | ) | $ | 35,361 | |||||||||
Credit provision for loan loss | 192 | 1,058 | | | 1,250 | |||||||||||||||
Non-interest income | 5,537 | 552 | 8,683 | 495 | 15,267 | |||||||||||||||
Non-interest expense | 21,849 | 10,303 | 6,606 | 2,280 | 41,038 | |||||||||||||||
Income (loss) before income taxes | 4,176 | 7,581 | 2,135 | (5,552 | ) | 8,340 | ||||||||||||||
Income tax expense (benefit) | 1,160 | 2,167 | 726 | (1,710 | ) | 2,343 | ||||||||||||||
Net income (loss) | $ | 3,016 | $ | 5,414 | $ | 1,409 | $ | (3,842 | ) | $ | 5,997 | |||||||||
Total assets | $ | 415,008 | $ | 589,840 | $ | 5,263 | $ | 138,386 | $ | 1,148,497 |
82
The Company is subject to various capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Companys assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Companys capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys financial statements.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital to risk-weighted assets, and of Tier I capital to average assets. As of December 31, 2017 and 2016, the Federal Reserve categorized the Company as Well Capitalized under the regulatory framework for prompt corrective action. The Company believes that no conditions or events have occurred that would change this conclusion. To be categorized as well capitalized, the Company must maintain minimum total risk-based, common equity Tier I risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. Additionally, while not a regulatory capital ratio, the Companys tangible common equity ratio was 7.20% and 7.31% for 2017 and 2016, respectively.
AT DECEMBER 31, 2017 | ||||||||||||||||||||||||
COMPANY | BANK | MINIMUM REQUIRED FOR CAPITAL ADEQUACY PURPOSES | TO BE WELL CAPITALIZED UNDER PROMPT CORRECTIVE ACTION REGULATIONS* | |||||||||||||||||||||
AMOUNT | RATIO | AMOUNT | RATIO | RATIO | RATIO | |||||||||||||||||||
(IN THOUSANDS, EXCEPT RATIOS) | ||||||||||||||||||||||||
Total Capital (To Risk Weighted Assets) | $ | 126,276 | 13.21 | % | $ | 110,681 | 11.64 | % | 8.00 | % | 10.00 | % | ||||||||||||
Tier 1 Common Equity (To Risk Weighted Assets) | 95,882 | 10.03 | 99,552 | 10.47 | 4.50 | 6.50 | ||||||||||||||||||
Tier 1 Capital (To Risk Weighted Assets) | 107,682 | 11.26 | 99,552 | 10.47 | 6.00 | 8.00 | ||||||||||||||||||
Tier 1 Capital (To Average Assets) | 107,682 | 9.32 | 99,552 | 8.75 | 4.00 | 5.00 |
AT DECEMBER 31, 2016 | ||||||||||||||||||||||||
COMPANY | BANK | MINIMUM REQUIRED FOR CAPITAL ADEQUACY PURPOSES | TO BE WELL CAPITALIZED UNDER PROMPT CORRECTIVE ACTION REGULATIONS* | |||||||||||||||||||||
AMOUNT | RATIO | AMOUNT | RATIO | RATIO | RATIO | |||||||||||||||||||
(IN THOUSANDS, EXCEPT RATIOS) | ||||||||||||||||||||||||
Total Capital (To Risk Weighted Assets) | $ | 125,131 | 13.15 | % | $ | 107,618 | 11.35 | % | 8.00 | % | 10.00 | % | ||||||||||||
Tier 1 Common Equity (To Risk Weighted Assets) | 95,028 | 9.99 | 96,796 | 10.21 | 4.50 | 6.50 | ||||||||||||||||||
Tier 1 Capital (To Risk Weighted Assets) | 106,868 | 11.23 | 96,796 | 10.21 | 6.00 | 8.00 | ||||||||||||||||||
Tier 1 Capital (To Average Assets) | 106,868 | 9.35 | 96,796 | 8.61 | 4.00 | 5.00 |
* | Applies to the Bank only. |
83
On July 2, 2013, the Federal Reserve approved final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and the Bank. The final rules implement the Basel III regulatory capital reforms, as well as certain changes required by the Dodd-Frank Act, which will require institutions to, among other things, have more capital and a higher quality of capital by increasing the minimum regulatory capital ratios, and requiring capital buffers. The new rules became effective for the Company on January 1, 2015, with an implementation period that stretches to 2019. For a more detailed discussion see the Capital Resources section of the MD&A.
The parent company functions primarily as a coordinating and servicing unit for all subsidiary entities. Provided services include general management, accounting and taxes, loan review, internal auditing, investment advisory, marketing, insurance risk management, general corporate services, and financial and strategic planning. The following financial information relates only to the parent company operations:
AT DECEMBER 31, | ||||||||
2017 | 2016 | |||||||
(IN THOUSANDS) | ||||||||
ASSETS |
||||||||
Cash | $ | 100 | $ | 100 | ||||
Short-term investments in money market funds | 4,521 | 5,397 | ||||||
Investment securities available for sale | 5,307 | 6,041 | ||||||
Equity investment in banking subsidiary | 99,408 | 97,158 | ||||||
Equity investment in non-banking subsidiaries | 6,444 | 5,168 | ||||||
Other assets | 499 | 2,665 | ||||||
TOTAL ASSETS | $ | 116,279 | $ | 116,529 | ||||
LIABILITIES |
||||||||
Guaranteed junior subordinated deferrable interest debentures | $ | 12,923 | $ | 12,908 | ||||
Subordinated debt | 7,465 | 7,441 | ||||||
Other liabilities | 789 | 785 | ||||||
TOTAL LIABILITIES | 21,177 | 21,134 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Total stockholders equity | 95,102 | 95,395 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $ | 116,279 | $ | 116,529 |
84
STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
INCOME |
||||||||||||
Inter-entity management and other fees | $ | 2,315 | $ | 2,305 | $ | 2,432 | ||||||
Dividends from banking subsidiary | 2,850 | 3,000 | 5,100 | |||||||||
Dividends from non-banking subsidiaries | 840 | 650 | 975 | |||||||||
Interest, dividend and other income | 163 | 214 | 669 | |||||||||
TOTAL INCOME | 6,168 | 6,169 | 9,176 | |||||||||
EXPENSE |
||||||||||||
Interest expense | 1,642 | 1,640 | 1,125 | |||||||||
Salaries and employee benefits | 2,416 | 2,314 | 2,302 | |||||||||
Other expense | 1,618 | 1,549 | 1,562 | |||||||||
TOTAL EXPENSE | 5,676 | 5,503 | 4,989 | |||||||||
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES | 492 | 666 | 4,187 | |||||||||
Benefit for income taxes | (1,114 | ) | (1,015 | ) | (642 | ) | ||||||
Equity in undistributed earnings of subsidiaries | 1,687 | 629 | 1,168 | |||||||||
NET INCOME | $ | 3,293 | $ | 2,310 | $ | 5,997 | ||||||
COMPREHENSIVE INCOME (LOSS) | $ | 4,051 | $ | (1,712 | ) | $ | 5,344 |
85
STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
(IN THOUSANDS) | ||||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income | $ | 3,293 | $ | 2,310 | $ | 5,997 | ||||||
Adjustment to reconcile net income to net cash (used in) provided by operating activities: |
||||||||||||
Equity in undistributed earnings of subsidiaries | (1,687 | ) | (629 | ) | (1,168 | ) | ||||||
Stock compensation expense | 13 | 20 | 29 | |||||||||
Other net | 1,325 | 1,463 | 842 | |||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 2,944 | 3,164 | 5,700 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Purchase of investment securities available for sale | (1,002 | ) | (996 | ) | (1,533 | ) | ||||||
Proceeds from maturity and sales of investment securities available for sale | 1,699 | 3,396 | 4,669 | |||||||||
Proceeds from life insurance policies | | | 719 | |||||||||
NET CASH PROVIDED BY INVESTING ACTIVITIES | 697 | 2,400 | 3,855 | |||||||||
FINANCING ACTIVITIES |
||||||||||||
Subordinated debt issuance, net | | | 7,418 | |||||||||
Preferred stock redemption | | (21,000 | ) | | ||||||||
Preferred stock dividends paid | | (15 | ) | (210 | ) | |||||||
Purchases of treasury stock | (3,404 | ) | | | ||||||||
Common stock dividends paid | (1,113 | ) | (945 | ) | (754 | ) | ||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | (4,517 | ) | (21,960 | ) | 6,454 | |||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (876 | ) | (16,396 | ) | 16,009 | |||||||
CASH AND CASH EQUIVALENTS AT JANUARY 1 | 5,497 | 21,893 | 5,884 | |||||||||
CASH AND CASH EQUIVALENTS AT DECEMBER 31 | $ | 4,621 | $ | 5,497 | $ | 21,893 |
The ability of the subsidiary Bank to upstream cash to the parent company is restricted by regulations. Federal law prevents the parent company from borrowing from its subsidiary Bank unless the loans are secured by specified assets. Further, such secured loans are limited in amount to ten percent of the subsidiary Banks capital and surplus. In addition, the Bank is subject to legal limitations on the amount of dividends that can be paid to its shareholder. The dividend limitation generally restricts dividend payments to a banks retained net income for the current and preceding two calendar years. Cash may also be upstreamed to the parent company by the subsidiaries as an inter-entity management fee. The subsidiary Bank had a combined $110,300,000 of restricted surplus and retained earnings at December 31, 2017.
86
The following table sets forth certain unaudited quarterly consolidated financial data regarding the Company:
2017 QUARTER ENDED | ||||||||||||||||
DEC. 31 | SEPT. 30 | JUNE 30 | MARCH 31 | |||||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||||||
Interest income | $ | 11,370 | $ | 11,187 | $ | 11,051 | $ | 10,748 | ||||||||
Interest expense | 2,366 | 2,250 | 2,152 | 2,027 | ||||||||||||
Net interest income | 9,004 | 8,937 | 8,899 | 8,721 | ||||||||||||
Provision for loan losses | 50 | 200 | 325 | 225 | ||||||||||||
Net interest income after provision for loan losses | 8,954 | 8,737 | 8,574 | 8,496 | ||||||||||||
Non-interest income | 3,699 | 3,629 | 3,755 | 3,562 | ||||||||||||
Non-interest expense | 10,250 | 10,114 | 10,317 | 10,085 | ||||||||||||
Income before income taxes | 2,403 | 2,252 | 2,012 | 1,973 | ||||||||||||
Provision for income taxes | 3,398 | 701 | 623 | 625 | ||||||||||||
Net income (loss) | $ | (995 | ) | $ | 1,551 | $ | 1,389 | $ | 1,348 | |||||||
Basic earnings (loss) per common share | $ | (0.05 | ) | $ | 0.08 | $ | 0.07 | $ | 0.07 | |||||||
Diluted earnings (loss) per common share | (0.05 | ) | 0.08 | 0.07 | 0.07 | |||||||||||
Cash dividends declared per common share | 0.015 | 0.015 | 0.015 | 0.015 |
2016 QUARTER ENDED | ||||||||||||||||
DEC. 31 | SEPT. 30 | JUNE 30 | MARCH 31 | |||||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||||||
Interest income | $ | 10,582 | $ | 10,476 | $ | 10,389 | $ | 10,422 | ||||||||
Interest expense | 1,998 | 1,970 | 1,903 | 1,864 | ||||||||||||
Net interest income | 8,584 | 8,506 | 8,486 | 8,558 | ||||||||||||
Provision for loan losses | 300 | 300 | 250 | 3,100 | ||||||||||||
Net interest income after provision for loan losses | 8,284 | 8,206 | 8,236 | 5,458 | ||||||||||||
Non-interest income | 3,798 | 3,661 | 3,742 | 3,437 | ||||||||||||
Non-interest expense | 10,509 | 10,356 | 10,039 | 10,711 | ||||||||||||
Income (loss) before income taxes | 1,573 | 1,511 | 1,939 | (1,816 | ) | |||||||||||
Provision (benefit) for income taxes | 423 | 446 | 577 | (549 | ) | |||||||||||
Net income (loss) | $ | 1,150 | $ | 1,065 | $ | 1,362 | $ | (1,267 | ) | |||||||
Basic earnings (loss) per common share | $ | 0.06 | $ | 0.06 | $ | 0.07 | $ | (0.07 | ) | |||||||
Diluted earnings (loss) per common share | 0.06 | 0.06 | 0.07 | (0.07 | ) | |||||||||||
Cash dividends declared per common share | 0.015 | 0.015 | 0.010 | 0.010 |
87
To the Board of Directors and Stockholders of AmeriServ Financial, Inc.
We have audited the accompanying consolidated balance sheet of AmeriServ Financial Inc. and subsidiaries (the Company) as of December 31, 2017 and 2016; the related consolidated statements of operations, comprehensive income, changes in stockholders equity, and cash flows for each of the three years in the period ended December 31, 2017; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Companys internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 2, 2018, expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the Companys auditor since 2007.
/s/ S.R. Snodgrass, P.C.
Cranberry Township, Pennsylvania
March 2, 2018
88
To the Board of Directors and Stockholders of AmeriServ Financial, Inc.
We have audited AmeriServ Financial Inc. and subsidiaries (the Company) internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income, changes in stockholders equity, and cash flows for each of the three years in the period ended December 31, 2017, of the Company and in our report dated March 2, 2018, expressed an unqualified opinion.
The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Managements Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.
89
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ S.R. Snodgrass, P.C.
Cranberry Township, Pennsylvania
March 2, 2018
90
We, as management of AmeriServ Financial, Inc., are responsible for establishing and maintaining effective internal control over financial reporting that is designed to produce reliable financial statements in conformity with United States generally accepted accounting principles. The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management assessed the Companys system of internal control over financial reporting as of December 31, 2017, in relation to criteria for effective internal control over financial reporting as described in 2013 Internal Control Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concludes that, as of December 31, 2017, its system of internal control over financial reporting is effective and meets the criteria of the 2013 Internal Control Integrated Framework. S.R. Snodgrass, P.C., independent registered public accounting firm, has issued an audit report on the effectiveness of the Companys internal control over financial reporting as of December 31, 2017.
Management is responsible for compliance with the federal and state laws and regulations concerning dividend restrictions and federal laws and regulations concerning loans to insiders designated by the Federal Reserve as safety and soundness laws and regulations.
Management has assessed compliance by the Company with the designated laws and regulations relating to safety and soundness. Based on the assessment, management believes that the Company complied, in all significant respects, with the designated laws and regulations related to safety and soundness for the year ended December 31, 2017.
/s/ JEFFREY A. STOPKO Jeffrey A. Stopko President & Chief Executive Officer |
/s/ MICHAEL D. LYNCH Michael D. Lynch Senior Vice President & Chief Financial Officer |
Johnstown, PA
March 2, 2018
91
February 15, 2018
To the Stockholders and
Board of Directors of
AmeriServ Financial, Inc.
Management of AmeriServ Financial, Inc. and its subsidiaries have prepared the consolidated financial statements and other information in the Annual Report and Form 10-K in accordance with United States generally accepted accounting principles and are responsible for its accuracy.
In meeting its responsibility, management relies on internal accounting and related control systems, which include selection and training of qualified personnel, establishment and communication of accounting and administrative policies and procedures, appropriate segregation of responsibilities, and programs of internal audit. These systems are designed to provide reasonable assurance that financial records are reliable for preparing financial statements and maintaining accountability for assets and that assets are safeguarded against unauthorized use or disposition. Such assurance cannot be absolute because of inherent limitations in any internal control system.
Management also recognizes its responsibility to foster a climate in which Company affairs are conducted with the highest ethical standards. The Companys Code of Conduct, furnished to each employee and director, addresses the importance of open internal communications, potential conflicts of interest, compliance with applicable laws, including those related to financial disclosure, the confidentiality of proprietary information, and other items. There is an ongoing program to assess compliance with these policies.
The Audit Committee of the Companys Board of Directors consists solely of independent directors. The Audit Committee meets periodically with management and the independent auditors to discuss audit, financial reporting, and related matters. S.R. Snodgrass P.C. and the Companys internal auditors have direct access to the Audit Committee.
/s/ JEFFREY A. STOPKO Jeffrey A. Stopko President & Chief Executive Officer |
/s/ MICHAEL D. LYNCH Michael D. Lynch Senior Vice President & Chief Financial Officer |
92
None.
Evaluation of Disclosure Controls and Procedures. As of December 31, 2017, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, on the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective as of December 31, 2017.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed by the Company in its reports filed and submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports filed under the Exchange Act is accumulated and communicated to the Companys management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Management Report on Internal Control over Financial Reporting. The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Managements assessment of internal control over financial reporting for the fiscal year ended December 31, 2017 is included in Item 8.
None.
93
Information required by this section relating to Directors of the Registrant is presented in the Election of ASRV Directors section of the Proxy Statement for the Annual Meeting of Shareholders.
Information required by this section is presented in the Compensation Committee Interlocks and Insider Participation, Compensation Discussion and Analysis, the Compensation Committee Report, and Compensation Paid to Executive Officers sections of the Proxy Statement for the Annual Meeting of Shareholders.
94
Equity Compensation Plan Information
The following table summarizes the number of shares remaining for issuance under the Companys outstanding stock incentive plans as of December 31, 2017.
Equity Compensation Plan Information | ||||||||||||
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) |
Weighted-average exercise price of outstanding options, warrants and rights (b) |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
|||||||||
Equity compensation plans approved by security holders | 360,721 | $ | 2.79 | 448,170 | ||||||||
Equity compensation plans not approved by security holders | 0 | 0 | 0 | |||||||||
Total | 360,721 | $ | 2.79 | 448,170 |
Information required by this section is presented in the Principal Owners and Security Ownership of Management sections of the Proxy Statement for the Annual Meeting of Shareholders.
Information required by this section is presented in the Director Independence and Transactions with Related Parties section of the Proxy Statement for the Annual Meeting of Shareholders.
Information required by this section is presented in the Independent Registered Accounting Firm section of the Proxy Statement for the Annual Meeting of Shareholders.
95
The consolidated financial statements listed below are from this 2017 Form 10-K and Part II Item 8. Page references are to this Form 10-K.
These schedules are not required or are not applicable under SEC accounting regulations and therefore have been omitted.
96
EXHIBITS:
The exhibits listed below are filed herewith or to other filings.
97
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AmeriServ Financial, Inc.
(Registrant)
By: | /s/ Jeffrey A. Stopko Jeffrey A. Stopko President & CEO |
Date: February 15, 2018
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 15, 2018:
/s/ Craig G. Ford Craig G. Ford |
Chairman Director |
|||||
/s/ Jeffrey A. Stopko Jeffrey A. Stopko |
President & CEO Director | /s/ Michael D. Lynch Michael D. Lynch |
CFO & SVP | |||
/s/ J. Michael Adams, Jr. J. Michael Adams, Jr. |
Director | /s/ Margaret A. OMalley Margaret A. OMalley |
Director | |||
/s/ Allan R. Dennison Allan R. Dennison |
Director | /s/ Mark E. Pasquerilla Mark E. Pasquerilla |
Director | |||
/s/ Daniel R. DeVos Daniel R. DeVos |
Director | /s/ Sara A. Sargent Sara A. Sargent |
Director | |||
/s/ Bruce E. Duke, III Bruce E. Duke, III |
Director | /s/ Thomas C. Slater Thomas C. Slater |
Director | |||
/s/ Kim W. Kunkle Kim W. Kunkle |
Director | /s/ Robert L. Wise Robert L. Wise |
Director |
98
* | Main Office Downtown 216 Franklin Street PO Box 520 Johnstown, PA 15907-0520 1-800-837-BANK (2265) |
* | Westmont Office 110 Plaza Drive Johnstown, PA 15905-1211 |
* | University Heights Office 1404 Eisenhower Boulevard Johnstown, PA 15904-3218 |
* | Eighth Ward Office 1059 Franklin Street Johnstown, PA 15905-4303 |
* | Carrolltown Office 101 South Main Street Carrolltown, PA 15722-0507 |
* | Northern Cambria Office 4206 Crawford Avenue Suite 1 Northern Cambria, PA 15714-1342 |
* | Lovell Park Office 179 Lovell Avenue Ebensburg, PA 15931-1864 |
* | Nanty Glo Office 1383 Shoemaker Street Nanty Glo, PA 15943-1254 |
* | Seward Office 1 Roadway Plaza 6858 Route 711 Suite One Seward, PA 15954-3130 |
* | Windber Office 1501 Somerset Avenue Windber, PA 15963-1745 |
* | Central City Office 104 Sunshine Avenue Central City, PA 15926-1129 |
* | Somerset Office 108 W. Main Street Somerset, PA 15501-2035 |
* | Derry Office 112 South Chestnut Street Derry, PA 15627-1938 |
* | East Hills Drive-up, 1213 Scalp Avenue Johnstown, PA 15904- |
Pittsburgh Office United Steelworkers Bldg 60 Boulevard of the Allies Suite 100 Pittsburgh, PA 15222-1232 |
* | North Atherton Office 1857 N. Atherton Street State College, PA 16803-1521 |
* | = 24-Hour ATM Banking Available |
** | Main Office, 216 Franklin Street, Johnstown |
AMERISERV LOAN
PRODUCTION LOCATIONS
Main Office Downtown
216 Franklin Street
PO Box 520
Johnstown, PA 15907-0520
Altoona Office
3415 Pleasant Valley Boulevard
Pleasant Valley Shopping Center
Altoona, PA 16602-4321
Hagerstown Office
1829 Howell Road
Suite 3
Hagerstown, MD 21740-6606
Monroeville LPO
201 Penn Center Boulevard
Suite 200
Pittsburgh, PA 15235-5507
State College Loan Store
1857 N. Atherton Street
State College, PA 16803-1521
99
SHAREHOLDER INFORMATION
SECURITIES MARKETS
AmeriServ Financial, Inc. Common Stock is publicly traded and quoted on the NASDAQ National Market System. The common stock is traded under the symbol of ASRV. The listed market makers for the stock are:
Sandler ONeill & Partners, L.P. 1251 Avenue of the Americas 6th Floor New York, NY 10020 Telephone: (800) 635-6860 |
Keefe Bruyette & Woods, Inc. 787 Seventh Avenue Equitable Bldg 4th Floor New York, NY 10019 Telephone: (800) 966-1559 |
|
Stifel Nicolaus 7111 Fairway Drive, STE 301 Palm Beach Gardens, FL 33418 Telephone: (561) 615-5300 |
KCG 300 Vesey Street New York, NY 10282 Telephone: (888) 931-4357 |
|
Citadel Securities LLC 131 South Dearborn Street Chicago, IL 60603 Telephone: (312) 395-2100 |
UBS Securities LLC 5600 Walnut Street Pittsburgh, PA 15232 Telephone: (412) 665-9900 |
CORPORATE OFFICES
The corporate offices of AmeriServ Financial, Inc. are located at 216 Franklin Street, Johnstown, PA 15901. Mailing address:
P.O. Box 430
Johnstown, PA 15907-0430
(814) 533-5300
AGENTS
The transfer agent and registrar for AmeriServ Financial, Inc.s common stock is:
Computershare Investor Services
P O Box 43078
Providence, RI 02940-3078
Shareholder Inquiries: 1-800-730-4001
Internet Address: http://www.Computershare.com
INFORMATION
Analysts, investors, shareholders, and others seeking financial data about AmeriServ Financial, Inc. or any of its subsidiaries annual and quarterly reports, proxy statements, 10-K, 10-Q, 8-K, and call reports are asked to contact Jeffrey A. Stopko, President & Chief Executive Officer at (814) 533-5310 or by e-mail at JStopko@AmeriServ.com. The Company also maintains a website (www.AmeriServ.com) that makes available, free of charge, such reports and proxy statements and other current financial information, such as press releases and SEC documents, as well as the corporate governance documents under the Investor Relations tab on the Companys website. Information contained on the Companys website is not incorporated by reference into this Annual Report on Form 10-K.
100
J. Michael Adams, Jr.
Attorney-at-Law
Mike Adams & Associates, LLC
Allan R. Dennison
Non-executive Vice Chairman,
Retired President & Chief
Executive Officer AmeriServ
Financial Bank, and
Non-executive Vice Chairman
of the Board of all Subsidiaries
Daniel R. DeVos
Retired President & CEO,
Concurrent Technologies
Corporation
Bruce E. Duke, III M.D.
Retired Surgeon, Conemaugh
Health Initiatives
Craig G. Ford
Non-executive Chairman,
Former President & CEO,
AmeriServ Financial, Inc.,
AmeriServ Financial Bank, and
Non-executive Chairman of the
Board of all Subsidiaries
Kim W. Kunkle
President & CEO,
Laurel Holdings, Inc.
Margaret A. OMalley
Attorney-at-Law
Yost & OMalley
Mark E. Pasquerilla
President, Pasquerilla
Enterprises L.P.
Sara A. Sargent
Owner/President,
The Sargents Group
Thomas C. Slater
Retired Owner,
President & Director,
Slater Laboratories, Inc.
Jeffrey A. Stopko, CPA
President & Chief Executive
Officer AmeriServ
Financial, Inc. &
AmeriServ Financial Bank
Robert L. Wise
Retired President,
Pennsylvania Electric Company,
GPU Genco, Inc. and GPU
International, Inc. and GPU
Energy, Inc.
Jeffrey A. Stopko, CPA
President & Chief Executive
Officer
Susan Tomera Angeletti
Senior Vice President,
Director of Marketing &
Alternative Delivery
Michael D. Lynch
Senior Vice President,
Chief Financial Officer,
Chief Investment Officer &
Chief Risk Officer
James P. Ziance
Senior Vice President &
Chief Internal Auditor
Frank E. Adams
Vice President &
Chief Loan Review Officer
Anthony M. Gojmerac
Vice President, Purchasing &
Facilities Officer
William D. Layton
Vice President & Manager of
Regulatory Accounting
Sharon M. Callihan
Corporate Secretary
J. Michael Adams, Jr.
Attorney-at-Law
Mike Adams & Associates, LLC
Allan R. Dennison
Non-executive Vice Chairman,
Retired President &
Chief Executive Officer
AmeriServ Financial Bank, and
Non-executive Vice Chairman of
the Board of all Subsidiaries
Daniel R. DeVos
Retired President & CEO,
Concurrent Technologies
Corporation
Bruce E. Duke, III, M.D.
Retired Surgeon, Conemaugh
Health Initiatives
Craig G. Ford
Non-executive Chairman,
Former President & CEO,
AmeriServ Financial, Inc.,
AmeriServ Financial Bank, and
Non-executive Chairman of the
Board of all Subsidiaries
Kim W. Kunkle
President & CEO,
Laurel Holdings, Inc.
Margaret A. OMalley
Attorney-at-Law
Yost & OMalley
Mark E. Pasquerilla
President, Pasquerilla
Enterprises L.P.
Sara A. Sargent
Owner/President,
The Sargents Group
Thomas C. Slater
Retired Owner, President &
Director, Slater
Laboratories, Inc.
Jeffrey A. Stopko, CPA
President & Chief Executive
Officer AmeriServ
Financial, Inc. &
AmeriServ Financial Bank
Robert L. Wise
Retired President,
Pennsylvania Electric Company,
GPU Genco, Inc. and
GPU International, Inc. and
GPU Energy, Inc.
Jeffrey A. Stopko, CPA
President & Chief
Executive Officer
Michael R. Baylor
Executive Vice President &
Chief Commercial Banking Officer
Jack W. Babich
Senior Vice President, Chief
Human Resources Officer &
Corporate Services Officer
Michael A. Bodnar
Senior Vice President, Area
Executive & Commercial Real
Estate Manager
Russell B. Flynn
Senior Vice President, Retail
Lending
Bettina D. Fochler
Senior Vice President, Chief Credit
Officer
Wayne A. Kessler
Senior Vice President, Area
Executive Johnstown
Michael D. Lynch
Senior Vice President, Chief
Financial Officer, Chief Investment
Officer & Chief Risk Officer
Kerri L. Mueller
Senior Vice President Retail
Banking
Matthew C. Rigo
Senior Vice President, Area
Executive, Wilkins Township
J. Seth Smith
Senior Vice President, Area
Executive State College
Robert E. Werner, III
Senior Vice President & Chief
Information Officer
Todd C. Allison
Vice President & Director of
Information Technology
Michael S. Andrascik
Vice President, Bank Security
Officer
Thomas R. Boyd, Jr.
Vice President, Commercial
Relationship Manager II
Jennifer L. Devan
Vice President, Chief Compliance
Officer
Bernard A. Eckenrode
Vice President, Commercial
Relationship Manager II
Mitchell D. Edwards
Vice President, Commercial
Relationship Manager III
Jason D. Eminhizer
Vice President, Commercial
Relationship Manager II
Christine E. Fisher
Vice President, Business Services
Anthony M. Gojmerac
Vice President, Purchasing &
Facilities Officer
Daniel L. Herr
Vice President, Portfolio Manager
Kevin H. Justice
Vice President, Commercial
Relationship Manager II,
Hagerstown
Bruce A. Mabon
Vice President, Collection &
Assigned Risk Manager
Patrick R. Miles Vice President,
Commercial Relationship
Manager II Altoona
Elizabeth R. Shank
Vice President, Deposit Operations
Manager
Cynthia L. Stewart
Vice President, Manager Loan
Administration
Charlene J. Tessari
Vice President, Application and
IT Risk Management
Michelle D. Wyandt
Vice President, Supervisor Credit
Analysis
J. Michael Adams, Jr.
Attorney-at-Law
Mike Adams & Associates, LLC
Allan R. Dennison
Non-executive Vice Chairman,
Retired President & Chief
Executive Officer AmeriServ
Financial Bank, and
Non-executive Vice Chairman of
the Board of all Subsidiaries
Craig G. Ford
Non-executive Chairman,
Former President & CEO,
AmeriServ Financial, Inc.,
AmeriServ Financial Bank, and
Non-executive Chairman of the
Board of all Subsidiaries
Richard W. Bloomingdale
President, PA AFL-CIO
James T. Huerth
President & Chief Executive
Officer AmeriServ Trust &
Financial Services Company
George B. Kaufman
Attorney-at-Law
Kim W. Kunkle
President & CEO,
Laurel Holdings, Inc.
Mark E. Miller
Director of Support Services,
Somerset Hospital & President,
Pine Grill, Inc.
Margaret A. OMalley
Attorney-at-Law Yost &
OMalley
Sara A. Sargent
Owner/President
The Sargents Group
Jeffrey A. Stopko, CPA
President & Chief Executive
Officer AmeriServ Financial, Inc.
& AmeriServ Financial Bank
Robert L. Wise
Retired President,
Pennsylvania Electric Company,
GPU Genco, Inc. and GPU
International, Inc. and GPU
Energy, Inc.
James T. Huerth
President & Chief Executive
Officer
Nicholas E. Debias, Jr., CTA
Senior Vice President, Senior
Wealth Management Advisor
David A. Finui
Senior Vice President, Personal
Trust & Financial Services
Manager
Bettina D. Fochler
Senior Vice President,
Chief Credit Officer
Michael D. Lynch
Senior Vice President, Treasurer
Ernest L. Petersen, III
Senior Vice President,
Chief Administrative Officer &
Diversified Services Manager
Christopher C. Sheedy
Senior Vice President & Trust
Specialty Real Estate Director
Kathleen M. Wallace
Senior Vice President,
Retirement Services Manager
Mary Ann Brustle
Vice President Risk Management
&Trust Compliance Officer
Sharon E. Delic
Vice President, Retirement
Services Officer
Michael P. Geiser
Vice President, Trust Operations
Manager
John T. Krupa
Vice President, Wealth
Management Advisor
David M. Margetan
Vice President, Retirement
Services Officer
Justin F. Maser
Vice President, Portfolio Manager
Monica M. Papuga
Vice President, Senior Trust
Accounting Officer
216 Franklin Street
AmeriServ Financial Bank
Building PO Box 520
Johnstown, PA 15907-0520
J. Michael Adams, Jr.
Attorney-at-Law
Mike Adams & Associates, LLC
Allan R. Dennison
Non-executive Vice Chairman,
Retired President &
Chief Executive Officer
AmeriServ Financial Bank,
and Non-executive Vice Chairman
of the Board of all Subsidiaries
Craig G. Ford
Non-executive Chairman, Former
President & CEO, AmeriServ
Financial, Inc., AmeriServ
Financial Bank, and
Non-executive Chairman
of the Board of all Subsidiaries
James T. Huerth
President & Chief Executive
Officer AmeriServ Trust &
Financial Services Company
Steven M. Krawick, AAMS, CMFC
President & Chief Executive
Officer West Chester Capital
Advisors
Jeffrey A. Stopko, CPA
President & Chief Executive Officer
AmeriServ Financial, Inc. &
AmeriServ Financial Bank
Robert L. Wise
Retired President,
Pennsylvania Electric Company,
GPU Genco, Inc. and GPU
International, Inc. and GPU
Energy, Inc.
Steven M. Krawick, AAMS, CMFC
President & Chief Executive
Officer
Michael D. Lynch
Senior Vice President, Chief
Financial Officer & Treasurer
Frank J. Lapinsky
Vice President, Chief
Administrative
Officer & Portfolio Manager
Mary F. Stanek
Vice President, Portfolio Manager
216 Franklin Street
AmeriServ Financial Bank
Building PO Box 520 Johnstown,
PA 15907-0520