SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from To
Commission file number 0-12508
S&T BANCORP, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania | 25-1434426 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
800 Philadelphia Street, Indiana, PA | 15701 | |
(Address of principal executive offices) | (zip code) |
800-325-2265
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
Common Stock, $2.50 Par Value - 29,720,105 shares as of April 22, 2013
S&T BANCORP, INC. AND SUBSIDIARIES
Page No. | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. |
Financial Statements | |||||
Consolidated Balance Sheets March 31, 2013 and December 31, 2012 | 3 | |||||
Consolidated Statements of Comprehensive Income Three Months Ended March 31, 2013 and 2012 | 4 | |||||
Consolidated Statements of Changes in Shareholders Equity Three Months Ended March 31, 2013 and 2012 | 5 | |||||
Consolidated Statements of Cash Flows Three Months Ended March 31, 2013 and 2012 | 6 | |||||
Notes to Consolidated Financial Statements | 7-30 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 30-44 | ||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 44-45 | ||||
Item 4. |
Controls and Procedures | 45 | ||||
Item 1. |
Legal Proceedings | 46 | ||||
Item 1A. |
Risk Factors | 46 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 46 | ||||
Item 3. |
Defaults Upon Senior Securities | 46 | ||||
Item 4. |
Mine Safety Disclosures | 46 | ||||
Item 5. |
Other Information | 46 | ||||
Item 6. |
Exhibits | 46 | ||||
Signatures | 47 |
2
S&T BANCORP, INC. AND SUBSIDIARIES
March 31, 2013 | December 31, 2012 | |||||||
(in thousands, except share and per share data) | (Unaudited) | (Audited) | ||||||
ASSETS |
||||||||
Cash and due from banks, including interest-bearing deposits of $215,438 and $257,116 at March 31, 2013 and December 31, 2012, respectively |
$ | 261,124 | $ | 337,711 | ||||
Securities available-for-sale, at fair value |
469,418 | 452,266 | ||||||
Loans held for sale |
2,580 | 22,499 | ||||||
Portfolio loans, net |
3,381,982 | 3,346,622 | ||||||
Allowance for loan losses |
(45,936 | ) | (46,484 | ) | ||||
Portfolio loans, net |
3,336,046 | 3,300,138 | ||||||
Bank owned life insurance |
59,081 | 58,619 | ||||||
Premises and equipment, net |
37,975 | 38,676 | ||||||
Federal Home Loan Bank and other restricted stock, at cost |
13,185 | 15,315 | ||||||
Goodwill |
175,820 | 175,733 | ||||||
Other intangibles, net |
4,919 | 5,350 | ||||||
Other assets |
119,715 | 120,395 | ||||||
Total Assets |
$ | 4,479,863 | $ | 4,526,702 | ||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Noninterest-bearing demand |
$ | 951,050 | $ | 960,980 | ||||
Interest-bearing demand |
304,667 | 316,760 | ||||||
Money market |
326,489 | 361,233 | ||||||
Savings |
993,472 | 965,571 | ||||||
Certificates of deposit |
1,062,886 | 1,033,884 | ||||||
Total Deposits |
3,638,564 | 3,638,428 | ||||||
Securities sold under repurchase agreements |
64,358 | 62,582 | ||||||
Short-term borrowings |
50,000 | 75,000 | ||||||
Long-term borrowings |
23,535 | 34,101 | ||||||
Junior subordinated debt securities |
90,619 | 90,619 | ||||||
Other liabilities |
68,173 | 88,550 | ||||||
Total Liabilities |
3,935,249 | 3,989,280 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock ($2.50 par value) Authorized50,000,000 shares Issued31,197,365 shares at March 31, 2013 and December 31, 2012 Outstanding29,724,721 shares at March 31, 2013 and 29,732,209 shares at December 31, 2012 |
77,993 | 77,993 | ||||||
Additional paid-in capital |
77,541 | 77,458 | ||||||
Retained earnings |
444,115 | 436,039 | ||||||
Accumulated other comprehensive loss |
(14,343 | ) | (13,582 | ) | ||||
Treasury stock (1,472,644 shares at March 31, 2013 and 1,465,156 shares at December 31, 2012, at cost) |
(40,692 | ) | (40,486 | ) | ||||
Total Shareholders Equity |
544,614 | 537,422 | ||||||
Total Liabilities and Shareholders Equity |
$ | 4,479,863 | $ | 4,526,702 | ||||
See Notes to Consolidated Financial Statements
3
S&T BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months
Ended March 31, |
||||||||
(in thousands, except per share data) | 2013 | 2012 | ||||||
INTEREST INCOME |
||||||||
Loans, including fees |
$ | 35,045 | $ | 36,337 | ||||
Investment securities: |
||||||||
Taxable |
1,863 | 1,944 | ||||||
Tax-exempt |
833 | 753 | ||||||
Dividends |
102 | 106 | ||||||
Total Interest Income |
37,843 | 39,140 | ||||||
INTEREST EXPENSE |
||||||||
Deposits |
3,202 | 4,751 | ||||||
Borrowings and junior subordinated debt securities |
972 | 1,068 | ||||||
Total Interest Expense |
4,174 | 5,819 | ||||||
NET INTEREST INCOME |
33,669 | 33,321 | ||||||
Provision for loan losses |
2,307 | 9,272 | ||||||
Net interest income after provision for loan losses |
31,362 | 24,049 | ||||||
NONINTEREST INCOME |
||||||||
Securities gains, net |
2 | 840 | ||||||
Gain on sale of merchant card servicing business |
3,093 | | ||||||
Wealth management fees |
2,576 | 2,419 | ||||||
Debit and credit card fees |
2,451 | 2,667 | ||||||
Service charges on deposit accounts |
2,448 | 2,408 | ||||||
Insurance fees |
1,775 | 1,691 | ||||||
Mortgage banking |
482 | 671 | ||||||
Other |
1,979 | 2,373 | ||||||
Total Noninterest Income |
14,806 | 13,069 | ||||||
NONINTEREST EXPENSE |
||||||||
Salaries and employee benefits |
16,067 | 16,472 | ||||||
Data processing |
2,664 | 3,240 | ||||||
Net occupancy |
2,169 | 1,784 | ||||||
Furniture and equipment |
1,308 | 1,238 | ||||||
Other taxes |
999 | 774 | ||||||
Professional services and legal |
974 | 1,900 | ||||||
FDIC assessment |
776 | 608 | ||||||
Marketing |
689 | 742 | ||||||
Other |
5,970 | 6,025 | ||||||
Total Noninterest Expense |
31,616 | 32,783 | ||||||
Income Before Taxes |
14,552 | 4,335 | ||||||
Provision for income taxes |
2,222 | 855 | ||||||
Net Income Available to Common Shareholders |
$ | 12,330 | $ | 3,480 | ||||
Earnings per common sharebasic |
$ | 0. 41 | $ | 0.12 | ||||
Earnings per common sharediluted |
0. 41 | 0.12 | ||||||
Dividends declared per common share |
0. 15 | 0.15 | ||||||
Comprehensive Income |
$ | 11,569 | $ | 3,502 | ||||
See Notes to Consolidated Financial Statements
4
S&T BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
(in thousands, except share and per share data) | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
Total | ||||||||||||||||||
Balance at January 1, 2012 |
$ | 74,285 | $ | 52,637 | $ | 421,468 | $ | (14,108 | ) | $ | (43,756 | ) | $ | 490,526 | ||||||||||
Net income for three months ended March 31, 2012 |
3,480 | 3,480 | ||||||||||||||||||||||
Other comprehensive income (loss), net of tax |
22 | 22 | ||||||||||||||||||||||
Cash dividends declared ($0.15 per share) |
(4,220 | ) | (4,220 | ) | ||||||||||||||||||||
Common stock issued in acquisition (673,275 shares) |
1,683 | 12,430 | 14,113 | |||||||||||||||||||||
Treasury stock issued for restricted awards (70,999 shares, net of 2,480 forfeitures) |
(1,465 | ) | 1,913 | 448 | ||||||||||||||||||||
Recognition of restricted stock compensation expense |
74 | 74 | ||||||||||||||||||||||
Tax expense from stock-based compensation |
(25 | ) | (25 | ) | ||||||||||||||||||||
Balance at March 31, 2012 |
$ | 75,968 | $ | 65,116 | $ | 419,263 | $ | (14,086 | ) | $ | (41,843 | ) | $ | 504,418 | ||||||||||
Balance at January 1, 2013 |
$ | 77,993 | $ | 77,458 | $ | 436,039 | $ | (13,582 | ) | $ | (40,486 | ) | $ | 537,422 | ||||||||||
Net income for three months ended March 31, 2013 |
12,330 | 12,330 | ||||||||||||||||||||||
Other comprehensive (loss) income, net of tax |
(761 | ) | (761 | ) | ||||||||||||||||||||
Cash dividends declared ($0.15 per share) |
(4,460 | ) | (4,460 | ) | ||||||||||||||||||||
Treasury stock issued for restricted awards (3,989 shares, net of 11,477 forfeitures) |
206 | (206 | ) | | ||||||||||||||||||||
Recognition of restricted stock compensation expense |
118 | 118 | ||||||||||||||||||||||
Tax expense from stock-based compensation |
(35 | ) | (35 | ) | ||||||||||||||||||||
Balance at March 31, 2013 |
$ | 77,993 | $ | 77,541 | $ | 444,115 | $ | (14,343 | ) | $ | (40,692 | ) | $ | 544,614 | ||||||||||
See Notes to Consolidated Financial Statements
5
S&T BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 12,330 | $ | 3,480 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
2,307 | 9,272 | ||||||
Provision for unfunded loan commitments |
753 | 252 | ||||||
Depreciation and amortization |
1,590 | 1,507 | ||||||
Net amortization of discounts and premiums |
861 | 457 | ||||||
Stock-based compensation expense |
117 | 108 | ||||||
Securities gains, net |
(2 | ) | (840 | ) | ||||
Net gain on sale of merchant card servicing business |
(3,093 | ) | | |||||
Tax expense from stock-based compensation |
35 | 25 | ||||||
Mortgage loans originated for sale |
(17,742 | ) | (19,019 | ) | ||||
Proceeds from the sale of loans |
37,661 | 18,468 | ||||||
Gain on the sale of loans, net |
(329 | ) | (263 | ) | ||||
Net (increase) decrease in interest receivable |
(776 | ) | 637 | |||||
Net decrease in interest payable |
(1,094 | ) | (65 | ) | ||||
Net decrease in other assets |
1,865 | 3,054 | ||||||
Net decrease in other liabilities |
(20,029 | ) | (852 | ) | ||||
Net Cash Provided by Operating Activities |
14,454 | 16,221 | ||||||
INVESTING ACTIVITIES |
||||||||
Purchases of securities available-for-sale |
(33,302 | ) | (12,168 | ) | ||||
Proceeds from maturities, prepayments and calls of securities available-for-sale |
13,426 | 19,211 | ||||||
Proceeds from sales of securities available-for-sale |
94 | 58,242 | ||||||
Proceeds from the redemption of Federal Home Loan Bank stock |
2,129 | 911 | ||||||
Net (increase) decrease in loans |
(39,284 | ) | 50,569 | |||||
Purchases of premises and equipment |
(652 | ) | (919 | ) | ||||
Proceeds from the sale of premises and equipment |
142 | 7 | ||||||
Proceeds from the sale of merchant card servicing business |
4,750 | | ||||||
Net cash acquired from bank acquisitions |
| 4,517 | ||||||
Net Cash (Used In) Provided by Investing Activities |
(52,697 | ) | 120,370 | |||||
FINANCING ACTIVITIES |
||||||||
Net (decrease) increase in core deposits |
(28,866 | ) | 48,639 | |||||
Net increase (decrease) in certificates of deposit |
28,808 | (68,141 | ) | |||||
Net increase in securities sold under repurchase agreements |
1,775 | 10,268 | ||||||
Net decrease in short-term borrowings |
(25,000 | ) | | |||||
Repayments of long-term borrowings |
(10,566 | ) | (7,446 | ) | ||||
Purchase of treasury shares |
| (49 | ) | |||||
Sale of treasury shares |
| 497 | ||||||
Cash dividends paid to common shareholders |
(4,460 | ) | (4,220 | ) | ||||
Tax expense from stock-based compensation |
(35 | ) | (25 | ) | ||||
Net Cash Used in Financing Activities |
(38,344 | ) | (20,477 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(76,587 | ) | 116,114 | |||||
Cash and cash equivalents at beginning of period |
337,711 | 270,526 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 261,124 | $ | 386,640 | ||||
Supplemental Disclosures |
||||||||
Interest paid |
$ | 5,268 | $ | 5,885 | ||||
Income taxes paid, net of refunds (1) |
(45 | ) | | |||||
Net assets from acquisitions, excluding cash and cash equivalents |
| 3,846 | ||||||
Transfers to other real estate owned and other repossessed assets |
$ | 126 | $ | 264 | ||||
(1) There were no taxes paid during either of the quarters presented due to the carry forward of prior year overpayments.
See Notes to Consolidated Financial Statements
6
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
Principals of Consolidation
The interim Consolidated Financial Statements include the accounts of S&T Bancorp, Inc., or S&T, and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. Investments of 20 percent to 50 percent of the outstanding common stock of investees are accounted for using the equity method of accounting.
Basis of Presentation
The accompanying unaudited interim Consolidated Financial Statements of S&T have been prepared in accordance with generally accepted accounting principles, or GAAP, in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2012, filed with the SEC on February 25, 2013. In the opinion of management, the accompanying interim financial information reflects all adjustments, including normal recurring adjustments, necessary to present fairly S&Ts financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.
Reclassification
Certain amounts in the prior periods financial statements and footnotes have been reclassified to conform to the current periods presentation. The reclassifications had no significant effect on our results of operations or financial condition.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Recently Adopted Accounting Standards Updates
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income
In February 2013, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. ASU 2013-02 requires reporting the effect of significant reclassifications out of accumulated other comprehensive income by component on the respective line items in the income statement parenthetically or in the notes to the financial statements if the amounts being reclassified are required under U.S. GAAP to be reclassified in their entirety to net income. This ASU is effective for public companies prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2012 and early adoption is permitted. We have elected the option of reporting in the notes to the financial statements. The adoption of ASU 2013-02 impacted only our disclosures and did not have an impact on our results of operations or financial position.
Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities
In January 2013, the FASB issued ASU No. 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities in order to clarify the scope of ASU 2011-11, Disclosures About Offsetting Assets and Liabilities, issued in December 2011. ASU 2011-11 required entities to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This ASU was issued to allow investors to better compare financial statements prepared under U.S. GAAP with financial statements prepared under International Financial Reporting Standards, or IFRS. ASU 2013-01 clarified that ASU 2011-11 applies to derivatives, sale and repurchase agreements and reverse sale of repurchase agreements, and securities borrowing and securities lending arrangements, but does not apply to standard commercial contracts allowing either party to net in the event of default or to broker-dealer unsettled regular-way trades. Both ASUs are effective for public companies retrospectively for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. The adoption of ASU 2013-02 and ASU 2011-11 impacted only our disclosures and did not have an impact on our results of operations or financial position.
7
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 1. BASIS OF PRESENTATION continued
Recently Issued Accounting Standards Updates not yet Adopted
Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date
In February 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date. The ASU requires the measurement of obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement with its co-obligors as well as any additional amount that the entity expects to pay on behalf of its co-obligors. The new standard is effective retrospectively for fiscal years and interim periods within those years, beginning after December 15, 2013, and early adoption is permitted. We are currently evaluating the implications of ASU 2013-04.
NOTE 2. EARNINGS PER SHARE
The following table reconciles the numerators and denominators of basic earnings per share with that of diluted earnings per share for the periods presented:
Three Months Ended March 31, | ||||||||
(in thousands, except share and per share data) | 2013 | 2012 | ||||||
Numerator for Earnings per Common ShareBasic: |
||||||||
Net income |
$ | 12,330 | $ | 3,480 | ||||
Less: Income allocated to participating shares |
45 | 7 | ||||||
Net Income Allocated to Common Shareholders |
$ | 12,285 | $ | 3,473 | ||||
Numerator for Earnings per Common ShareDiluted: |
||||||||
Net income |
$ | 12,330 | $ | 3,480 | ||||
Net Income Available to Common Shareholders |
$ | 12,330 | $ | 3,480 | ||||
Denominators: |
||||||||
Weighted Average Common Shares OutstandingBasic |
29,621,453 | 28,257,450 | ||||||
Add: Dilutive potential common shares |
52,953 | 15,119 | ||||||
Denominator for Treasury Stock MethodDiluted |
29,674,406 | 28,272,569 | ||||||
Weighted Average Common Shares OutstandingBasic |
29,621,453 | 28,257,450 | ||||||
Add: Average participating shares outstanding |
108,249 | 58,855 | ||||||
Denominator for Two-Class MethodDiluted |
29,729,702 | 28,316,305 | ||||||
Earnings per common sharebasic |
$ | 0.41 | $ | 0.12 | ||||
Earnings per common sharediluted |
$ | 0.41 | $ | 0.12 | ||||
Warrants considered anti-dilutive excluded from dilutive potential common shares |
517,012 | 517,012 | ||||||
Stock options considered anti-dilutive excluded from dilutive potential common shares |
655,573 | 739,282 | ||||||
Restricted stock considered anti-dilutive excluded from dilutive potential common shares |
55,296 | 30,783 | ||||||
NOTE 3. FAIR VALUE MEASUREMENTS
We use fair value measurements when recording and disclosing certain financial assets and liabilities. Securities available-for-sale, trading assets and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as loans held for sale, impaired loans, other real estate owned, or OREO, mortgage servicing rights, or MSRs, and certain other assets.
8
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 3. FAIR VALUE MEASUREMENTS continued
Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which is developed, based on market data we have obtained from independent sources. Unobservable inputs reflect our estimate of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:
Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.
Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.
Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.
A financial instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our policy is to recognize transfers between any of the fair value hierarchy levels at the end of the reporting period in which the transfer occurred.
The following are descriptions of the valuation methodologies that we use for financial instruments recorded at fair value on either a recurring or nonrecurring basis.
Recurring Basis
Securities Available-for-Sale
Securities available-for-sale include both debt and equity securities. We obtain fair values for debt securities from a third-party pricing service, which utilizes several sources for valuing fixed-income securities. The market evaluation sources for debt securities include observable inputs rather than significant unobservable inputs and are classified as Level 2. The service provider utilizes pricing models that vary by asset class and include available trade, bid and other market information. Generally, the methodologies include broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.
Marketable equity securities that have an active, quotable market are classified as Level 1. Marketable equity securities that are quotable, but are thinly traded or inactive, are classified as Level 2 and securities that are not readily traded and do not have a quotable market are classified as Level 3.
Trading Assets
We use quoted market prices to determine the fair value of our trading assets. Our trading assets are held in a Rabbi Trust under a deferred compensation plan and are invested in readily quoted mutual funds. Accordingly, these assets are classified as Level 1.
Derivative Financial Instruments
We use derivative instruments including interest rate swaps for commercial loans with our customers and we sell mortgage loans in the secondary market and enter into interest rate lock commitments. We calculate the fair value for derivatives using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Each valuation considers the contractual terms of the derivative, including the period to maturity and uses observable market based inputs, such as interest rate curves and implied volatilities. Accordingly, derivatives are classified as Level 2.
We incorporate credit valuation adjustments into the valuation models to appropriately reflect both our own nonperformance risk and the respective counterpartys nonperformance risk in calculating fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements and collateral postings.
9
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 3. FAIR VALUE MEASUREMENTS continued
Nonrecurring Basis
Loans Held for Sale
Loans held for sale consist of 1-4 family residential loans originated for sale in the secondary market and, from time to time, certain loans transferred from the loan portfolio to loans held for sale, all of which are carried at the lower of cost or fair value. The fair value of 1-4 family residential loans is based on the principal or most advantageous market currently offered for similar loans using observable market data. The fair value of the loans transferred from the loan portfolio is based on the amounts offered for these loans in currently pending sales transactions. Loans held for sale carried at fair value are classified as Level 3.
Impaired Loans
Impaired loans are carried at the lower of carrying value or fair value. Fair value is determined as the recorded investment balance less any specific reserve. We establish a specific reserve based on the following three impairment methods: 1) the present value of expected future cash flows discounted at the loans original effective interest rate, 2) the loans observable market price or 3) the fair value of the collateral less estimated selling costs when the loan is collateral dependent and we expect to liquidate the collateral. However, if repayment is expected to come from the operation of the collateral, rather than liquidation, then we do not consider estimated selling costs in determining the fair value of the collateral. Collateral values are generally based upon appraisals by approved, independent state certified appraisers.
Appraisals may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or our knowledge of the borrower and the borrowers business. Impaired loans carried at fair value are classified as Level 3.
OREO and Other Repossessed Assets
OREO and other repossessed assets obtained in partial or total satisfaction of a loan are recorded at the lower of recorded investment in the loan or fair value less cost to sell. Subsequent to foreclosure, these assets are carried at the lower of the amount recorded at acquisition date or fair value less cost to sell. Accordingly, it may be necessary to record nonrecurring fair value adjustments. Fair value, when recorded, is generally based upon appraisals by approved, independent state certified appraisers. Like impaired loans, appraisals on OREO may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. OREO and other repossessed assets are classified as Level 3.
Mortgage Servicing Rights
The fair value of MSRs is determined by calculating the present value of estimated future net servicing cash flows, considering expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors, which are determined based on current market conditions. The expected rate of mortgage loan prepayments is the most significant factor driving the value of MSRs. If the carrying value of MSRs exceeds fair value, they are considered impaired. As the valuation model includes significant unobservable inputs, MSRs are classified as Level 3 within the fair value hierarchy.
Other Assets
We measure certain other assets at fair value on a nonrecurring basis. Fair value is based on the application of lower of cost or fair value accounting, or write-downs of individual assets. Valuation methodologies used to measure fair value are consistent with overall principles of fair value accounting and consistent with those described above.
Financial Instruments
In addition to financial instruments recorded at fair value in our financial statements, fair value accounting guidance requires disclosure of the fair value of all of an entitys assets and liabilities that are considered financial instruments. The majority of our assets and liabilities are considered financial instruments. Many of these instruments lack an available trading market as characterized by a willing buyer and willing seller engaged in an exchange transaction. Also, it is our general practice and intent to hold our financial instruments to maturity and to not engage in trading or sales activities with respect to such financial instruments. For fair value disclosure purposes, we substantially utilize the fair value measurement criteria as required and explained above. In cases where quoted fair values are not available, we use present value methods to determine the fair value of our financial instruments.
Cash and Cash Equivalents and Other Short-Term Assets
The carrying amounts reported in the Consolidated Balance Sheets for cash and due from banks, including interest-bearing deposits, approximate fair value.
10
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 3. FAIR VALUE MEASUREMENTS continued
Loans
The fair value of variable rate performing loans is based on carrying values adjusted for credit risk. The fair value of fixed rate performing loans is estimated using discounted cash flow analyses, utilizing interest rates currently being offered for loans with similar terms, adjusted for credit risk. The fair value of nonperforming loans is based on their carrying values less any specific reserve. The carrying amount of accrued interest approximates fair value.
Bank Owned Life Insurance
Fair value approximates net cash surrender value.
Deposits
The fair values disclosed for deposits without defined maturities (e.g., noninterest and interest-bearing demand, money market and savings accounts) are by definition equal to the amounts payable on demand. The carrying amounts for variable rate, fixed-term time deposits approximate their fair values. Estimated fair values for fixed rate and other time deposits are based on discounted cash flow analysis using interest rates currently offered for time deposits with similar terms. The carrying amount of accrued interest approximates fair value.
Short-Term Borrowings
The carrying amounts of securities sold under repurchase agreements, federal funds purchased and other short-term borrowings approximate their fair values.
Long-Term Borrowings
The fair values disclosed for fixed rate long-term borrowings are determined by discounting their contractual cash flows using current interest rates for long-term borrowings of similar remaining maturities. The carrying amounts of variable rate long-term borrowings approximate their fair values.
Junior Subordinated Debt Securities
The variable rate junior subordinated debt securities reprice quarterly and fair values are based on carrying values.
Loan Commitments and Standby Letters of Credit
Off-balance sheet financial instruments consist of commitments to extend credit and letters of credit. Except for interest rate lock commitments, estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
Other
Estimates of fair value are not made for items that are not defined as financial instruments, including such items as our core deposit intangibles and the value of our trust operations.
11
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 3. FAIR VALUE MEASUREMENTS continued
The following tables present our assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at March 31, 2013 and December 31, 2012. There were no transfers between Level 1 and Level 2 for items measured at fair value on a recurring basis during the periods presented.
March 31, 2013 | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS |
||||||||||||||||
Securities available-for-sale: |
||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | | $ | 230,763 | $ | | $ | 230,763 | ||||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
| 51,986 | | 51,986 | ||||||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
| 47,555 | | 47,555 | ||||||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
| 21,648 | | 21,648 | ||||||||||||
Obligations of states and political subdivisions |
| 108,511 | | 108,511 | ||||||||||||
Marketable equity securities |
177 | 8,466 | 312 | 8,955 | ||||||||||||
Total securities available-for-sale |
177 | 468,929 | 312 | 469,418 | ||||||||||||
Trading securities held in a Rabbi Trust |
2,966 | | | 2,966 | ||||||||||||
Total securities |
3,143 | 468,929 | 312 | 472,384 | ||||||||||||
Derivative financial assets: |
||||||||||||||||
Interest rate swaps |
| 20,864 | | 20,864 | ||||||||||||
Interest rate lock commitments |
| 241 | | 241 | ||||||||||||
Total Assets |
$ | 3,143 | $ | 490,034 | $ | 312 | $ | 493,489 | ||||||||
LIABILITIES |
||||||||||||||||
Derivative financial liabilities: |
||||||||||||||||
Interest rate swaps |
$ | | $ | 20,768 | $ | | $ | 20,768 | ||||||||
Forward sale contracts |
| 24 | | 24 | ||||||||||||
Total Liabilities |
$ | | $ | 20,792 | $ | | $ | 20,792 | ||||||||
December 31, 2012 | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS |
||||||||||||||||
Securities available-for-sale: |
||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | | $ | 212,066 | $ | | $ | 212,066 | ||||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
| 57,896 | | 57,896 | ||||||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
| 50,623 | | 50,623 | ||||||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
| 10,158 | | 10,158 | ||||||||||||
Obligations of states and political subdivisions |
| 112,767 | | 112,767 | ||||||||||||
Marketable equity securities |
140 | 8,316 | 300 | 8,756 | ||||||||||||
Total securities available-for-sale |
140 | 451,826 | 300 | 452,266 | ||||||||||||
Trading securities held in a Rabbi Trust |
2,223 | | | 2,223 | ||||||||||||
Total securities |
2,363 | 451,826 | 300 | 454,489 | ||||||||||||
Derivative financial assets: |
||||||||||||||||
Interest rate swaps |
| 23,748 | | 23,748 | ||||||||||||
Interest rate lock commitments |
| 467 | | 467 | ||||||||||||
Total Assets |
$ | 2,363 | $ | 476,041 | $ | 300 | $ | 478,704 | ||||||||
LIABILITIES |
||||||||||||||||
Derivative financial liabilities: |
||||||||||||||||
Interest rate swaps |
$ | | $ | 23,522 | $ | | $ | 23,522 | ||||||||
Forward sale contracts |
| 48 | | 48 | ||||||||||||
Total Liabilities |
$ | | $ | 23,570 | $ | | $ | 23,570 | ||||||||
12
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 3. FAIR VALUE MEASUREMENTS continued
We classify financial instruments as Level 3 when valuation models are used because significant inputs are not observable in the market. The following tables present the changes in assets measured at fair value on a recurring basis for which we have utilized Level 3 inputs to determine the fair value:
Three Months Ended March 31, |
||||||||
(in thousands) | 2013(1) | 2012 (1) | ||||||
Balance at beginning of period |
$ | 300 | $ | 462 | ||||
Total gains included in other comprehensive income (loss) |
12 | 38 | ||||||
Net purchases, sales, issuances and settlements |
| | ||||||
Transfers into (out of) Level 3 |
| | ||||||
Balance at End of Period |
$ | 312 | $ | 500 | ||||
(1) Changes in estimated fair value of available-for-sale investments are recorded in accumulated other comprehensive income/loss, while realized gains and losses from sales are recorded in security gains (losses), net in the Consolidated Statements of Comprehensive Income.
Level 3 financial instruments measured on a recurring basis accounted for less than one percent of all assets measured at fair value on a recurring basis at both March 31, 2013 and December 31, 2012. There were no Level 3 liabilities measured at fair value on a recurring basis for either period.
We may be required to measure certain assets and liabilities on a nonrecurring basis. The following tables present our assets that are measured at estimated fair value on a nonrecurring basis by the fair value hierarchy level at March 31, 2013 and December 31, 2012. There were no liabilities measured at estimated fair value on a nonrecurring basis during these periods. Loans held for sale are recorded at the lower of cost or fair value. At March 31, 2013 and December 31, 2012, we had no loans held for sale that were recorded at fair value.
March 31, 2013 | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 30,981 | $ | 30,981 | ||||||||
Other real estate owned |
| | 208 | 208 | ||||||||||||
Mortgage servicing rights |
| | 2,268 | 2,268 | ||||||||||||
Total Assets |
$ | | $ | | $ | 33,457 | $ | 33,457 | ||||||||
December 31, 2012 | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 44,059 | $ | 44,059 | ||||||||
Other real estate owned |
| | 585 | 585 | ||||||||||||
Mortgage servicing rights |
| | 2,106 | 2,106 | ||||||||||||
Total Assets |
$ | | $ | | $ | 46,750 | $ | 46,750 | ||||||||
13
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 3. FAIR VALUE MEASUREMENTS continued
The carrying values and fair values of our financial instruments at March 31, 2013 and December 31, 2012 are presented in the following tables:
Fair Value Measurements at March 31, 2013 | ||||||||||||||||||||
(in thousands) | Carrying Value(1) |
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and due from banks, including interest-bearing deposits |
$ | 261,124 | $ | 261,124 | $ | 261,124 | $ | | $ | | ||||||||||
Securities available-for-sale |
469,418 | 469,418 | 177 | 468,929 | 312 | |||||||||||||||
Loans held for sale |
2,580 | 2,656 | | | 2,656 | |||||||||||||||
Portfolio loans |
3,381,982 | 3,376,989 | | | 3,376,989 | |||||||||||||||
Bank owned life insurance |
59,081 | 59,081 | | 59,081 | | |||||||||||||||
FHLB and other restricted stock |
13,185 | 13,185 | | | 13,185 | |||||||||||||||
Trading securities held in a Rabbi Trust |
2,966 | 2,966 | 2,966 | | | |||||||||||||||
Mortgage servicing rights |
2,268 | 2,268 | | | 2,268 | |||||||||||||||
Interest rate swaps |
20,864 | 20,864 | | 20,864 | | |||||||||||||||
Interest rate lock commitments |
241 | 241 | | 241 | | |||||||||||||||
LIABILITIES |
||||||||||||||||||||
Deposits |
$ | 3,638,564 | $ | 3,642,724 | $ | | $ | | $ | 3,642,724 | ||||||||||
Securities sold under repurchase agreements |
64,358 | 64,358 | | | 64,358 | |||||||||||||||
Short-term borrowings |
50,000 | 50,000 | | | 50,000 | |||||||||||||||
Long-term borrowings |
23,535 | 25,446 | | | 25,446 | |||||||||||||||
Junior subordinated debt securities |
90,619 | 90,619 | | | 90,619 | |||||||||||||||
Interest rate swaps |
20,768 | 20,768 | | 20,768 | | |||||||||||||||
Forward sale contracts |
24 | 24 | | 24 | | |||||||||||||||
(1) As reported in the Consolidated Balance Sheets | ||||||||||||||||||||
Fair Value Measurements at December 31, 2012 | ||||||||||||||||||||
(in thousands) | Carrying Value(1) |
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and due from banks, including interest-bearing deposits |
$ | 337,711 | $ | 337,711 | $ | 337,711 | $ | | $ | | ||||||||||
Securities available-for-sale |
452,266 | 452,266 | 140 | 451,826 | 300 | |||||||||||||||
Loans held for sale |
22,499 | 22,601 | | | 22,601 | |||||||||||||||
Portfolio loans |
3,346,622 | 3,347,602 | | | 3,347,602 | |||||||||||||||
Bank owned life insurance |
58,619 | 58,619 | | 58,619 | | |||||||||||||||
FHLB and other restricted stock |
15,315 | 15,315 | | | 15,315 | |||||||||||||||
Trading securities held in a Rabbi Trust |
2,223 | 2,223 | 2,223 | | | |||||||||||||||
Mortgage servicing rights |
2,106 | 2,106 | | | 2,106 | |||||||||||||||
Interest rate swaps |
23,748 | 23,748 | | 23,748 | | |||||||||||||||
Interest rate lock commitments |
467 | 467 | | 467 | | |||||||||||||||
LIABILITIES |
||||||||||||||||||||
Deposits |
$ | 3,638,428 | $ | 3,643,683 | $ | | $ | | $ | 3,643,683 | ||||||||||
Securities sold under repurchase agreements |
62,582 | 62,582 | | | 62,582 | |||||||||||||||
Short-term borrowings |
75,000 | 75,000 | | | 75,000 | |||||||||||||||
Long-term borrowings |
34,101 | 36,235 | | | 36,235 | |||||||||||||||
Junior subordinated debt securities |
90,619 | 90,619 | | | 90,619 | |||||||||||||||
Interest rate swaps |
23,522 | 23,522 | | 23,522 | | |||||||||||||||
Forward sale contracts |
48 | 48 | | 48 | | |||||||||||||||
(1) As reported in the Consolidated Balance Sheets
14
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 4. SECURITIES AVAILABLE-FOR-SALE
The following tables indicate the composition of the securities available-for-sale portfolio for the periods presented:
March 31, 2013 | ||||||||||||||||
(in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 226,428 | $ | 4,392 | $ | (57) | $ | 230,763 | ||||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
50,297 | 1,689 | | 51,986 | ||||||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
44,699 | 2,856 | | 47,555 | ||||||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
21,614 | 40 | (6 | ) | 21,648 | |||||||||||
Obligations of states and political subdivisions |
104,611 | 4,244 | (344 | ) | 108,511 | |||||||||||
Debt Securities |
447,649 | 13,221 | (407 | ) | 460,463 | |||||||||||
Marketable equity securities |
7,579 | 1,376 | | 8,955 | ||||||||||||
Total |
$ | 455,228 | $ | 14,597 | $ | (407 | ) | $ | 469,418 | |||||||
December 31, 2012 | ||||||||||||||||
(in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 207,229 | $ | 4,890 | $ | (53) | $ | 212,066 | ||||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
56,085 | 1,811 | | 57,896 | ||||||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
47,279 | 3,344 | | 50,623 | ||||||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
10,129 | 29 | | 10,158 | ||||||||||||
Obligations of states and political subdivisions |
107,911 | 4,908 | (52) | 112,767 | ||||||||||||
Debt Securities |
428,633 | 14,982 | (105) | 443,510 | ||||||||||||
Marketable equity securities |
7,672 | 1,095 | (11) | 8,756 | ||||||||||||
Total |
$ | 436,305 | $ | 16,077 | $ | (116) | $ | 452,266 | ||||||||
Realized gains and losses on the sale of securities are determined using the specific-identification method. The following table shows the composition of gross and net realized gains and losses for the periods indicated.
Three Months Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Gross realized gains |
$ | 2 | $ | 851 | ||||
Gross realized losses |
| (11 | ) | |||||
Net realized gains (losses) |
$ | 2 | $ | 840 | ||||
15
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 4. SECURITIES AVAILABLE-FOR-SALE continued
The following tables present the fair value and the age of gross unrealized losses by investment category for the periods presented:
March 31, 2013 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 21,834 | $ | (57 | ) | $ | | $ | | $ | 21,834 | $ | (57 | ) | ||||||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
| | | | | | ||||||||||||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
| | | | | | ||||||||||||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
10,118 | (6 | ) | | | 10,118 | (6 | ) | ||||||||||||||||
Obligations of states and political subdivisions |
16,856 | (344 | ) | | | 16,856 | (344 | ) | ||||||||||||||||
Debt Securities |
48,808 | (407 | ) | | | 48,808 | (407 | ) | ||||||||||||||||
Marketable equity securities |
| | | | | | ||||||||||||||||||
Total Temporarily Impaired Securities |
$ | 48,808 | $ | (407 | ) | $ | | $ | | $ | 48,808 | $ | (407 | ) | ||||||||||
December 31, 2012 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 11,370 | $ | (53 | ) | $ | | $ | | $ | 11,370 | $ | (53 | ) | ||||||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
| | | | | | ||||||||||||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
| | | | | | ||||||||||||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
| | | | | | ||||||||||||||||||
Obligations of states and political subdivisions |
11,285 | (52 | ) | | | 11,285 | (52 | ) | ||||||||||||||||
Debt Securities |
22,655 | (105 | ) | | | 22,655 | (105 | ) | ||||||||||||||||
Marketable equity securities |
228 | (11 | ) | | | 228 | (11 | ) | ||||||||||||||||
Total Temporarily Impaired Securities |
$ | 22,883 | $ | (116 | ) | $ | | $ | | $ | 22,883 | $ | (116 | ) | ||||||||||
We do not believe any individual unrealized loss as of March 31, 2013 represents an other than temporary impairment, or OTTI. As of March 31, 2013, the unrealized losses on eight debt securities were primarily attributable to changes in interest rates. There were no unrealized losses on marketable equity securities as of March 31, 2013. We do not intend to sell and it is not likely that we will be required to sell any of the securities, referenced in the table above, in an unrealized loss position before recovery of their amortized cost.
Net unrealized gains of $9.2 million and $10.4 million were included in accumulated other comprehensive loss, net of tax, at March 31, 2013 and December 31, 2012, respectively. Gross unrealized gains of $9.5 million and $10.5 million, net of tax, were netted against gross unrealized losses of $0.3 million and $0.1 million, respectively, for these same periods. During the quarter ended March 31, 2013, a minimal amount of unrealized gains were reclassified out of accumulated other comprehensive income into earnings while $0.5 million of unrealized gains were reclassified to earnings for the period ended March 31, 2012. There were no unrealized losses reclassified into earnings to record OTTI during the period ended March 31, 2013 and minimal losses were reclassified into earnings to record OTTI during the period ended March 31, 2012.
16
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 4. SECURITIES AVAILABLE-FOR-SALE continued
The amortized cost and fair value of securities available-for-sale at March 31, 2013, by contractual maturity, are included in the table below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
March 31, 2013 | ||||||||
(in thousands) | Amortized Cost |
Fair Value | ||||||
Obligations of U.S. government corporations and agencies, and obligations of states and political subdivisions |
| |||||||
Due in one year or less |
$ | 51,933 | $ | 52,595 | ||||
Due after one year through five years |
124,222 | 128,251 | ||||||
Due after five years through ten years |
77,498 | 77,873 | ||||||
Due after ten years |
77,386 | 80,555 | ||||||
331,039 | 339,274 | |||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
50,297 | 51,986 | ||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
44,699 | 47,555 | ||||||
Commercial Mortgage-backed securities of U.S. government corporations and agencies |
21,614 | 21,648 | ||||||
Debt Securities |
447,649 | 460,463 | ||||||
Marketable equity securities |
7,579 | 8,955 | ||||||
Total |
$ | 455,228 | $ | 469,418 |
At March 31, 2013 and December 31, 2012, securities with carrying values of $267.8 million and $307.5 million, respectively, were pledged for various regulatory and legal requirements.
NOTE 5. LOANS AND LOANS HELD FOR SALE
Loans are presented net of unearned income of $538 and $216 at March 31, 2013 and December 31, 2012, respectively. The following table indicates the composition of the loans for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||||
Commercial |
||||||||||
Commercial real estate |
$ | 1,479,796 | $ | 1,452,133 | ||||||
Commercial and industrial |
806,205 | 791,396 | ||||||||
Commercial construction |
164,874 | 168,143 | ||||||||
Total Commercial Loans |
2,450,875 | 2,411,672 | ||||||||
Consumer |
||||||||||
Residential mortgage |
442,705 | 427,303 | ||||||||
Home equity |
416,524 | 431,335 | ||||||||
Installment and other consumer |
68,773 | 73,875 | ||||||||
Consumer construction |
3,105 | 2,437 | ||||||||
Total Consumer Loans |
931,107 | 934,950 | ||||||||
Total Portfolio Loans |
3,381,982 | 3,346,622 | ||||||||
Loans held for sale |
2,580 | 22,499 | ||||||||
Total Loans |
$ | 3,384,562 | $ | 3,369,121 | ||||||
17
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 5. LOANS AND LOANS HELD FOR SALE continued
We attempt to limit our exposure to credit risk by diversifying our loan portfolio and actively managing concentrations. When concentrations exist in certain segments, we mitigate this risk by monitoring the relevant economic indicators and internal risk rating trends and through stress testing of the loans in these segments. Total commercial loans represent 72 percent of total portfolio loans at both March 31, 2013 and December 31, 2012. Within our commercial portfolio, the commercial real estate, or CRE, and commercial construction portfolios combined comprise 67 percent of total commercial loans and 49 percent of total portfolio loans at March 31, 2013 and 67 percent of total commercial loans and 48 percent of total portfolio loans at December 31, 2012. Further segmentation of the CRE and commercial construction portfolios by industry and collateral type reveal no concentration in excess of nine percent of total loans. The majority of both commercial and consumer loans are made to businesses and individuals in Western Pennsylvania resulting in a geographic concentration. The conditions of the local and regional economies are monitored closely through publicly available data as well as information supplied by our customers. Only the CRE and commercial construction portfolios combined have any significant out-of-market exposure, with 19 percent of the combined portfolio and nine percent of total loans being out-of-market loans at both March 31, 2013 and December 31, 2012. Management believes underwriting guidelines, active monitoring of economic conditions and ongoing review by credit administration mitigates the concentration risk present in the loan portfolio.
Troubled Debt Restructurings, or TDRs, are loans where we, for economic or legal reasons related to a borrowers financial difficulties, grant a concession to the borrower that we would not otherwise consider. We strive to identify borrowers in financial difficulty early and work with them to modify the terms before their loan reaches nonaccrual status. These modified terms generally include extensions of maturity dates at a stated interest rate lower than the current market rate for a new loan with similar risk characteristics, reductions in contractual interest rates, principal forgiveness and principal deferment. These modifications are generally for longer term periods that would not be considered insignificant. Additionally, we classify loans where the debt obligation has been discharged through a Chapter 7 Bankruptcy as TDRs.
We individually evaluate all substandard commercial loans that experienced a forbearance or change in terms agreement, as well as all substandard consumer and residential mortgage loans that entered into an agreement to modify their existing loan.
All TDRs are considered to be impaired loans and will be reported as impaired loans for the remaining life of the loan, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement. Further, all impaired loans are reported as nonaccrual loans unless the loan is a TDR that has met the requirements to be returned to accruing status. TDRs can be returned to accruing status if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring.
The following table summarizes the restructured loans for the periods presented:
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
(in thousands) | Performing TDRs |
Nonperforming TDRs |
Total TDRs |
Performing TDRs |
Nonperforming TDRs |
Total TDRs |
||||||||||||||||||
Commercial real estate |
$ | 14,309 | $ | 6,945 | $ | 21,254 | $ | 14,220 | $ | 9,584 | $ | 23,804 | ||||||||||||
Commercial and industrial |
8,196 | 1,302 | 9,498 | 8,270 | 939 | 9,209 | ||||||||||||||||||
Commercial construction |
11,769 | 4,645 | 16,414 | 11,734 | 5,324 | 17,058 | ||||||||||||||||||
Residential mortgage |
3,283 | 1,483 | 4,766 | 3,078 | 2,752 | 5,830 | ||||||||||||||||||
Home equity |
3,770 | 401 | 4,171 | 4,195 | 341 | 4,536 | ||||||||||||||||||
Installment and other consumer |
96 | | 96 | 24 | | 24 | ||||||||||||||||||
Total |
$ | 41,423 | $ | 14,776 | $ | 56,199 | $ | 41,521 | $ | 18,940 | $ | 60,461 | ||||||||||||
We returned one TDR for $0.2 million to accruing status during the quarter ended March 31, 2013 and we did not return any TDRs to accruing status during the quarter ended March 31, 2012.
18
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 5. LOANS AND LOANS HELD FOR SALE continued
The following table presents the restructured loans for the three month period ended March 31, 2013:
2013 | ||||||||||||||||
(dollars in thousands) | Number of Loans |
Pre-Modification Outstanding Recorded Investment(1) |
Post-Modification Outstanding Recorded Investment(1) |
Total Difference in Recorded Investment |
||||||||||||
Commercial real estate |
||||||||||||||||
Principal deferral |
3 | $ | 1,541 | $ | 1,288 | $ | (253 | ) | ||||||||
Chapter 7 bankruptcy(2) |
3 | 205 | 204 | (1 | ) | |||||||||||
Commercial and industrial |
||||||||||||||||
Principal deferral |
1 | 392 | 387 | (5 | ) | |||||||||||
Chapter 7 bankruptcy(2) |
1 | 3 | 3 | 0 | ||||||||||||
Residential mortgage |
||||||||||||||||
Principal deferral |
2 | 153 | 153 | | ||||||||||||
Chapter 7 bankruptcy(2) |
6 | 269 | 269 | | ||||||||||||
Home equity |
||||||||||||||||
Principal deferral |
1 | 174 | 45 | (129 | ) | |||||||||||
Chapter 7 bankruptcy(2) |
6 | 162 | 162 | 0 | ||||||||||||
Installment and other consumer |
||||||||||||||||
Chapter 7 bankruptcy(2) |
6 | 73 | 73 | | ||||||||||||
Total by Concession Type |
||||||||||||||||
Principal Deferral |
7 | 2,260 | 1,873 | (387 | ) | |||||||||||
Chapter 7 bankruptcy(2) |
22 | 712 | 711 | (1 | ) | |||||||||||
Total |
29 | $ | 2,972 | $ | 2,584 | $ | (388 | ) | ||||||||
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
There were no new TDRs in the quarter ended March 31, 2012. We modified $5.2 million of commercial construction and commercial and industrial loans for financially troubled borrowers that were not considered to be TDRs during the first quarter of 2013. Modifications primarily represented insignificant delays in the timing of payments that were not considered to be concessions or we have been adequately compensated for the concession through principal paydowns, fees or additional collateral. As of March 31, 2013 we have no commitments to lend additional funds on any TDRs.
Defaulted TDRs are defined as loans having a payment default of 90 days or more after the restructuring takes place. The following table is a summary of TDRs which defaulted during the periods ended March 31, 2013 and 2012 that had been restructured within the last twelve months prior to defaulting:
Defaulted TDRs | ||||||||||||||||
For the Period Ended March 31, 2013 |
For the Period Ended March 31, 2012 |
|||||||||||||||
(dollars in thousands) | Number of Defaults |
Recorded Investment |
Number of Defaults |
Recorded Investment |
||||||||||||
Commercial real estate |
| $ | | 1 | $ | 344 | ||||||||||
Commercial and Industrial |
| | 1 | 218 | ||||||||||||
Commercial construction |
| | 1 | 1,297 | ||||||||||||
Residential real estate |
1 | 18 | 5 | 4,277 | ||||||||||||
Home equity |
2 | 118 | | | ||||||||||||
Total |
3 | $ | 136 | 8 | $ | 6,136 | ||||||||||
19
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 5. LOANS AND LOANS HELD FOR SALE continued
The following table is a summary of nonperforming assets for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Nonperforming Assets |
||||||||
Nonaccrual loans |
$ | 31,514 | $ | 36,018 | ||||
Nonaccrual TDRs |
14,776 | 18,940 | ||||||
Total nonperforming loans |
46,290 | 54,958 | ||||||
OREO |
627 | 911 | ||||||
Total Nonperforming Assets |
$ | 46,917 | $ | 55,869 | ||||
OREO which is included in other assets in the Consolidated Balance Sheets consists of 11 properties. It is our policy to obtain OREO appraisals on an annual basis.
NOTE 6. ALLOWANCE FOR LOAN LOSSES
We maintain an allowance for loan losses, or ALL, at a level determined to be adequate to absorb estimated probable credit losses inherent in the loan portfolio as of the balance sheet date. We develop and document a systematic ALL methodology based on the following portfolio segments: 1) CRE, 2) Commercial and Industrial, or C&I, 3) Commercial Construction, 4) Consumer Real Estate and 5) Other Consumer.
The following are key risks within each portfolio segment:
CRELoans secured by commercial purpose real estate, including both owner occupied properties and investment properties for various purposes such as hotels, strip malls and apartments. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type as well as the business prospects of the lessee, if the project is not owner occupied.
C&ILoans made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the company is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the company. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.
Commercial ConstructionLoans made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be complete, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.
Consumer Real EstateLoans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residences, including purchase money mortgages. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other ConsumerLoans made to individuals that may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans, unsecured lines and credit cards. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
We further assess risk within each portfolio segment by pooling loans with similar risk characteristics. For the commercial loan classes, the most important indicator of risk is the internally assigned risk rating, including pass, special mention and substandard. Consumer loans are pooled by type of collateral and first or second lien positions for consumer real estate loans. Historical loss rates are applied to these loan pools to determine the reserve for loans collectively evaluated for impairment. Management monitors various credit quality indicators for both the commercial and consumer loan portfolios, including delinquency, nonperforming status and changes in risk ratings on a monthly basis.
We continuously monitor our ALL methodology to ensure that it is responsive to the current economic environment. The ALL methodology for groups of homogeneous loans, known as the general reserve, is comprised of both a quantitative and qualitative analysis. Due to the economic environment over the past two years, we used a relatively shorter time horizon of four quarters to calculate our historic loss rates for all loan portfolios. Given that the credit quality has been improving in recent periods, the historic loss rates in certain portfolios have been decreasing to rates below what we believe is reflective of the inherent losses within these portfolios. As such, during the first quarter of 2013 we have lengthened the historic loss calculation for our CRE & C&I portfolios to consider eight quarters. After consideration of the loss calculations, management applies additional qualitative adjustments so that the ALL is reflective of the inherent losses that exist in the loan portfolio at the balance sheet date. The evaluation of the various components of the ALL requires considerable judgment in order to estimate inherent loss exposures.
20
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 6. ALLOWANCE FOR LOAN LOSSES continued
The following tables present the age analysis of past due loans segregated by class of loans for the periods presented:
March 31, 2013 | ||||||||||||||||||||||||
(in thousands) | Current | 30-59 Days Past Due |
60-89 Days Past Due |
Non- performing |
Total Past Due |
Total Loans | ||||||||||||||||||
Commercial real estate |
$ | 1,451,067 | $ | 2,429 | $ | 464 | $ | 25,836 | $ | 28,729 | $ | 1,479,796 | ||||||||||||
Commercial and industrial |
791,094 | 9,500 | 231 | 5,380 | 15,111 | 806,205 | ||||||||||||||||||
Commercial construction |
153,115 | 6,589 | | 5,170 | 11,759 | 164,874 | ||||||||||||||||||
Residential mortgage |
434,833 | 1,824 | 405 | 5,643 | 7,872 | 442,705 | ||||||||||||||||||
Home equity |
410,163 | 1,823 | 516 | 4,022 | 6,361 | 416,524 | ||||||||||||||||||
Installment and other consumer |
68,358 | 348 | 46 | 21 | 415 | 68,773 | ||||||||||||||||||
Consumer construction |
2,887 | | | 218 | 218 | 3,105 | ||||||||||||||||||
Totals |
$ | 3,311,517 | $ | 22,513 | $ | 1,662 | $ | 46,290 | $ | 70,465 | $ | 3,381,982 | ||||||||||||
December 31, 2012 | ||||||||||||||||||||||||
(in thousands) | Current | 30-59 Days Past Due |
60-89 Days Past Due |
Non- performing |
Total Past Due |
Total Loans | ||||||||||||||||||
Commercial real estate |
$ | 1,418,934 | $ | 2,230 | $ | 413 | $ | 30,556 | $ | 33,199 | $ | 1,452,133 | ||||||||||||
Commercial and industrial |
780,315 | 4,409 | 237 | 6,435 | 11,081 | 791,396 | ||||||||||||||||||
Commercial construction |
150,823 | 10,542 | | 6,778 | 17,320 | 168,143 | ||||||||||||||||||
Residential mortgage |
416,364 | 1,713 | 1,948 | 7,278 | 10,939 | 427,303 | ||||||||||||||||||
Home equity |
424,485 | 2,332 | 865 | 3,653 | 6,850 | 431,335 | ||||||||||||||||||
Installment and other consumer |
73,334 | 406 | 95 | 40 | 541 | 73,875 | ||||||||||||||||||
Consumer construction |
2,219 | | | 218 | 218 | 2,437 | ||||||||||||||||||
Totals |
$ | 3,266,474 | $ | 21,632 | $ | 3,558 | $ | 54,958 | $ | 80,148 | $ | 3,346,622 | ||||||||||||
We continually monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention and substandard, which generally have an increasing risk of loss.
Our risk ratings are consistent with regulatory guidance and are as follows:
PassThe loan is currently performing and is of high quality.
Special MentionA special mention loan has potential weaknesses that warrant managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in the strength of our credit position at some future date. Economic and market conditions, beyond the borrowers control, may in the future necessitate this classification.
SubstandardA substandard loan is not adequately protected by the net worth and/or paying capacity of the borrower or by the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
21
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 6. ALLOWANCE FOR LOAN LOSSES continued
The following tables present the recorded investment in commercial loan classes by internally assigned risk ratings for the periods presented:
March 31, 2013 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Commercial Real Estate |
% of Total |
Commercial and Industrial |
% of Total |
Commercial Construction |
% of Total |
Total | % of Total |
||||||||||||||||||||||||
Pass |
$ | 1,332,572 | 90.0 | % | $ | 732,809 | 90.9 | % | $ | 124,231 | 75.4 | % | $ | 2,189,612 | 89.3 | % | ||||||||||||||||
Special mention |
66,536 | 4.5 | % | 44,251 | 5.5 | % | 23,455 | 14.2 | % | 134,242 | 5.5 | % | ||||||||||||||||||||
Substandard |
80,688 | 5.5 | % | 29,145 | 3.6 | % | 17,188 | 10.4 | % | 127,021 | 5.2 | % | ||||||||||||||||||||
Total |
$ | 1,479,796 | 100.0 | % | $ | 806,205 | 100.0 | % | $ | 164,874 | 100.0 | % | $ | 2,450,875 | 100.0 | % | ||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Commercial Real Estate |
% of Total |
Commercial and Industrial |
% of Total |
Commercial Construction |
% of Total |
Total | % of Total |
||||||||||||||||||||||||
Pass |
$ | 1,265,810 | 87.2 | % | $ | 718,070 | 90.7 | % | $ | 118,841 | 70.7 | % | $ | 2,102,721 | 87.2 | % | ||||||||||||||||
Special mention |
96,156 | 6.6 | % | 42,016 | 5.3 | % | 30,748 | 18.3 | % | 168,920 | 7.0 | % | ||||||||||||||||||||
Substandard |
90,167 | 6.2 | % | 31,310 | 4.0 | % | 18,554 | 11.0 | % | 140,031 | 5.8 | % | ||||||||||||||||||||
Total |
$ | 1,452,133 | 100.0 | % | $ | 791,396 | 100.0 | % | $ | 168,143 | 100.0 | % | $ | 2,411,672 | 100.0 | % | ||||||||||||||||
We monitor the delinquent status of the consumer portfolio on a monthly basis. Loans are considered nonperforming when interest and principal are 90 days or more past due or management has determined that a material deterioration in the borrowers financial condition exists. The risk of loss is generally highest for nonperforming loans.
The following tables indicate the recorded investment in consumer loan classes by performing and nonperforming status for the periods presented:
March 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
(dollar in thousands) | Residential Mortgage |
% of Total |
Home Equity |
% of Total |
Installment and other consumer |
% of Total |
Consumer Construction |
% of Total |
Total | % of Total |
||||||||||||||||||||||||||||||
Performing |
$ | 437,062 | 98.7 | % | $ | 412,502 | 99.0 | % | $ | 68,752 | 99.9 | % | $ | 2,887 | 93.0 | % | $ | 921,203 | 98.9 | % | ||||||||||||||||||||
Nonperforming |
5,643 | 1.3 | % | 4,022 | 1.0 | % | 21 | 0.1 | % | 218 | 7.0 | % | 9,904 | 1.1 | % | |||||||||||||||||||||||||
Total |
$ | 442,705 | 100.0 | % | $ | 416,524 | 100.0 | % | $ | 68,773 | 100.0 | % | $ | 3,105 | 100.0 | % | $ | 931,107 | 100.0 | % | ||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Residential Mortgage |
% of Total |
Home Equity |
% of Total |
Installment and other consumer |
% of Total |
Consumer Construction |
% of Total |
Total | % of Total |
||||||||||||||||||||||||||||||
Performing |
$ | 420,025 | 98.3 | % | $ | 427,682 | 99.2 | % | $ | 73,835 | 99.9 | % | $ | 2,219 | 91.1 | % | $ | 923,761 | 98.8 | % | ||||||||||||||||||||
Nonperforming |
7,278 | 1.7 | % | 3,653 | 0.8 | % | 40 | 0.1 | % | 218 | 8.9 | % | 11,189 | 1.2 | % | |||||||||||||||||||||||||
Total |
$ | 427,303 | 100.0 | % | $ | 431,335 | 100.0 | % | $ | 73,875 | 100.0 | % | $ | 2,437 | 100.0 | % | $ | 934,950 | 100.0 | % | ||||||||||||||||||||
We individually evaluate all substandard and nonaccrual commercial loans greater than $0.5 million for impairment. Loans are considered to be impaired when based upon current information and events it is probable that we will be unable to collect all principal and interest payments due according to the original contractual terms of the loan agreement. All TDRs are considered to be impaired loans and will be reported as an impaired loan for the remaining life of the loan, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement. For all TDRs, regardless of size, as well as all other impaired loans, we conduct further analysis to determine the probable loss and assign a specific reserve to the loan if deemed appropriate.
22
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 6. ALLOWANCE FOR LOAN LOSSES continued
The following tables present investments in loans considered to be impaired and related information on those impaired loans for the periods presented:
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
(in thousands) | Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
||||||||||||||||||
With a related allowance recorded: |
||||||||||||||||||||||||
Commercial real estate |
$ | 4,446 | $ | 5,117 | $ | 171 | $ | 6,138 | $ | 6,864 | $ | 1,226 | ||||||||||||
Commercial and industrial |
| | | 1,864 | 2,790 | 1,002 | ||||||||||||||||||
Commercial construction |
| | | 799 | 896 | 3 | ||||||||||||||||||
Consumer real estate |
| | | |||||||||||||||||||||
Other consumer |
| | | | | | ||||||||||||||||||
Total with a Related Allowance Recorded |
4,446 | 5,117 | 171 | 8,801 | 10,550 | 2,231 | ||||||||||||||||||
Without a related allowance recorded: |
||||||||||||||||||||||||
Commercial real estate |
30,778 | 42,668 | | 33,856 | 45,953 | | ||||||||||||||||||
Commercial and industrial |
12,131 | 14,891 | | 11,419 | 12,227 | | ||||||||||||||||||
Commercial construction |
16,939 | 26,077 | | 17,713 | 27,486 | | ||||||||||||||||||
Consumer real estate |
9,399 | 10,909 | 10,827 | 12,025 | ||||||||||||||||||||
Other consumer |
96 | 99 | | 25 | 25 | | ||||||||||||||||||
Total without a Related Allowance Recorded |
69,343 | 94,644 | | 73,840 | 97,716 | | ||||||||||||||||||
Total: |
||||||||||||||||||||||||
Commercial real estate |
35,224 | 47,785 | 171 | 39,994 | 52,817 | 1,226 | ||||||||||||||||||
Commercial and industrial |
12,131 | 14,891 | | 13,283 | 15,017 | 1,002 | ||||||||||||||||||
Commercial construction |
16,939 | 26,077 | | 18,512 | 28,382 | 3 | ||||||||||||||||||
Consumer real estate |
9,399 | 10,909 | 10,827 | 12,025 | | |||||||||||||||||||
Other consumer |
96 | 99 | | 25 | 25 | | ||||||||||||||||||
Total |
$ | 73,789 | $ | 99,761 | $ | 171 | $ | 82,641 | $ | 108,266 | $ | 2,231 | ||||||||||||
For the three months ended | ||||||||||||||||
March 31, 2013 | March 31, 2012 | |||||||||||||||
(in thousands) | Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||
With a related allowance recorded: |
||||||||||||||||
Commercial real estate |
$ | 4,480 | $ | | $ | 4,538 | $ | 44 | ||||||||
Commercial and industrial |
| | 3,746 | 5 | ||||||||||||
Commercial construction |
| | 8,541 | 33 | ||||||||||||
Consumer real estate |
| | | | ||||||||||||
Other consumer |
| | | | ||||||||||||
Total with a Related Allowance Recorded |
4,480 | | 16,825 | 82 | ||||||||||||
Without a related allowance recorded: |
||||||||||||||||
Commercial real estate |
31,406 | 241 | 47,340 | 310 | ||||||||||||
Commercial and industrial |
12,446 | 69 | 7,983 | 35 | ||||||||||||
Commercial construction |
17,332 | 134 | 21,114 | 148 | ||||||||||||
Consumer real estate |
9,680 | 59 | 6,650 | 21 | ||||||||||||
Other consumer |
98 | | | | ||||||||||||
Total without a Related Allowance Recorded |
70,962 | 503 | 83,087 | 514 | ||||||||||||
Total: |
||||||||||||||||
Commercial real estate |
35,886 | 241 | 51,878 | 354 | ||||||||||||
Commercial and industrial |
12,446 | 69 | 11,729 | 40 | ||||||||||||
Commercial construction |
17,332 | 134 | 29,655 | 181 | ||||||||||||
Consumer real estate |
9,680 | 59 | 6,650 | 21 | ||||||||||||
Other consumer |
98 | | | | ||||||||||||
Total |
$ | 75,442 | $ | 503 | $ | 99,912 | $ | 596 | ||||||||
23
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 6. ALLOWANCE FOR LOAN LOSSES continued
As of March 31, 2013, CRE loans of $35.2 million comprised 48 percent of the total impaired loans of $73.8 million. These impaired loans are collateralized primarily by commercial real estate properties such as retail or strip malls, office buildings, hotels and various other types of commercial purpose properties. These loans are generally considered collateral dependent and charge-offs are recorded when a confirmed loss exists. Approximately $13.4 million of charge-offs have been recorded relating to these CRE loans over the life of these loans. It is our policy to order appraisals on an annual basis on impaired loans or sooner if facts and circumstances warrant otherwise. As of March 31, 2013, an estimated fair value less cost to sell of approximately $56.4 million existed for commercial real estate impaired loans. We have current appraisals on all but $1.8 million of the $35.2 million of impaired commercial real estate loans. The $1.8 million have appraisals that are currently on order, that were originally delayed due to bankruptcy proceedings.
The following tables detail activity in the ALL for the periods presented:
Three Months Ended March 31, 2013 | ||||||||||||||||||||||||
(in thousands) | Commercial Real Estate |
Commercial and Industrial |
Commercial Construction |
Consumer Real Estate |
Other Consumer |
Total Loans |
||||||||||||||||||
Balance at beginning of period |
$ | 25,246 | $ | 7,759 | $ | 7,500 | $ | 5,058 | $ | 921 | $ | 46,484 | ||||||||||||
Charge-offs |
(1,639 | ) | (1,360 | ) | (389 | ) | (494 | ) | (252 | ) | (4,134 | ) | ||||||||||||
Recoveries |
749 | 100 | 53 | 283 | 94 | 1,279 | ||||||||||||||||||
Net (Charge-offs)/ Recoveries |
(890 | ) | (1,260 | ) | (336 | ) | (211 | ) | (158 | ) | (2,855 | ) | ||||||||||||
Provision for loan losses |
86 | 2,177 | (561 | ) | 412 | 193 | 2,307 | |||||||||||||||||
Balance at End of Period |
$ | 24,442 | $ | 8,676 | $ | 6,603 | $ | 5,259 | $ | 956 | $ | 45,936 | ||||||||||||
Three Months Ended March 31, 2012 | ||||||||||||||||||||||||
(in thousands) | Commercial Real Estate |
Commercial and Industrial |
Commercial Construction |
Consumer Real Estate |
Other Consumer |
Total Loans |
||||||||||||||||||
Balance at beginning of period |
$ | 29,804 | $ | 11,274 | $ | 3,703 | $ | 3,166 | $ | 894 | $ | 48,841 | ||||||||||||
Charge-offs |
(3,110 | ) | (1,497 | ) | (5,275 | ) | (513 | ) | (260 | ) | (10,655 | ) | ||||||||||||
Recoveries |
36 | 104 | 99 | 49 | 81 | 369 | ||||||||||||||||||
Net (Charge-offs)/ Recoveries |
(3,074 | ) | (1,393 | ) | (5,176 | ) | (464 | ) | (179 | ) | (10,286 | ) | ||||||||||||
Provision for loan losses |
(2,433 | ) | 1,983 | 9,157 | 460 | 105 | 9,272 | |||||||||||||||||
Balance at End of Period |
$ | 24,297 | $ | 11,864 | $ | 7,684 | $ | 3,162 | $ | 820 | $ | 47,827 | ||||||||||||
The following tables present the ALL and recorded investments in loans by category for the periods presented:
March 31, 2013 | ||||||||||||||||||||||||
Allowance for Loan Losses | Portfolio Loans | |||||||||||||||||||||||
(in thousands) | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | ||||||||||||||||||
Commercial real estate |
$ | 171 | $ | 24,271 | $ | 24,442 | $ | 35,224 | $ | 1,444,572 | $ | 1,479,796 | ||||||||||||
Commercial and industrial |
| 8,676 | 8,676 | 12,131 | 794,074 | 806,205 | ||||||||||||||||||
Commercial construction |
| 6,603 | 6,603 | 16,939 | 147,935 | 164,874 | ||||||||||||||||||
Consumer real estate |
| 5,259 | 5,259 | 9,399 | 852,935 | 862,334 | ||||||||||||||||||
Other consumer |
| 956 | 956 | 96 | 68,677 | 68,773 | ||||||||||||||||||
Total |
$ | 171 | $ | 45,765 | $ | 45,936 | $ | 73,789 | $ | 3,308,193 | $ | 3,381,982 | ||||||||||||
December 31, 2012 | ||||||||||||||||||||||||
Allowance for Loan Losses | Portfolio Loans | |||||||||||||||||||||||
(in thousands) | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | ||||||||||||||||||
Commercial real estate |
$ | 1,226 | $ | 24,020 | $ | 25,246 | $ | 39,994 | $ | 1,412,139 | $ | 1,452,133 | ||||||||||||
Commercial and industrial |
1,002 | 6,757 | 7,759 | 13,283 | 778,113 | 791,396 | ||||||||||||||||||
Commercial construction |
3 | 7,497 | 7,500 | 18,512 | 149,631 | 168,143 | ||||||||||||||||||
Consumer real estate |
| 5,058 | 5,058 | 10,827 | 850,248 | 861,075 | ||||||||||||||||||
Other consumer |
| 921 | 921 | 25 | 73,850 | 73,875 | ||||||||||||||||||
Total |
$ | 2,231 | $ | 44,253 | $ | 46,484 | $ | 82,641 | $ | 3,263,981 | $ | 3,346,622 | ||||||||||||
24
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 7. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Interest Rate Swaps
Interest rate swaps are contracts in which a series of interest rate flows (fixed and variable) are exchanged over a prescribed period. The notional amounts on which the interest payments are based are not exchanged. In some cases, we utilize interest rate swaps for commercial loans. These derivative positions relate to transactions in which we enter into an interest rate swap with a customer while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a same notional amount at a fixed rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate loan while we receive a variable yield. These agreements could have floors or caps on the contracted interest rates.
Pursuant to our agreements with various financial institutions, we may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of swap transactions. Based upon our current positions and related future collateral requirements relating to them, we believe any affect on its cash flow or liquidity position to be immaterial.
U.S. GAAP allows offsetting derivatives that are subject to legally enforceable netting arrangements with the same party. For example, we may have a derivative asset as well as a derivative liability with the same counterparty to a swap transaction, and are allowed to offset the asset position and the liability position resulting in a net presentation.
The following table indicates the gross amounts of derivative assets and derivative liabilities, the amounts offset, and the carrying value as presented in the Consolidated Balance Sheets as of the dates presented:
Derivatives (included in Other Assets) |
Derivatives (included in Other Liabilities) |
|||||||||||||||
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2013 | December 31, 2012 | ||||||||||||
Derivatives not Designated as Hedging Instruments |
||||||||||||||||
Gross amounts recognized |
$ | 21,344 | $ | 24,262 | $ | 21,248 | $ | 24,036 | ||||||||
Gross amounts offset |
(480 | ) | (514 | ) | (480 | ) | (514 | ) | ||||||||
Net amounts presented in the Consolidated Balance Sheets |
20,864 | 23,748 | 20,768 | 23,522 | ||||||||||||
Gross amounts not offset |
| | (19,442 | ) | (19,595 | ) | ||||||||||
Net Amount |
$ | 20,864 | $ | 23,748 | $ | 1,326 | $ | 3,927 | ||||||||
Derivatives contain an element of credit risk, the possibility that we will incur a loss because a counterparty, which may be a financial institution or a customer, fails to meet its contractual obligations. All derivative contracts with financial institutions may be executed only with counterparties approved by our Asset and Liability Committee, or ALCO, and derivatives with customers may only be executed with customers within collateral coverage and credit exposure limits. Interest rate swaps are considered derivatives, but are not accounted for using hedge accounting. As such, changes in the fair value of the derivatives are recorded in current earnings and included in other noninterest income in the Consolidated Statements of Comprehensive Income.
Interest Rate Lock Commitments and Forward Sale Contracts
In the normal course of business, we sell originated mortgage loans into the secondary mortgage loan market. We offer interest rate lock commitments to potential borrowers. Whenever a customer desires these products, a mortgage originator quotes a secondary market rate guaranteed for that day by the investor. The commitments are generally for 60 days and guarantee a specified interest rate for a loan if underwriting standards are met, but the commitment does not obligate the potential borrower to close on the loan. Accordingly, some commitments expire prior to becoming loans. However, if the borrower accepts the guaranteed rate, we can encounter pricing risk if interest rates increase significantly before the loan can be closed and sold. We may utilize forward sale contracts in order to mitigate this pricing risk. The rate lock is executed between the mortgagee and us, and generally these rate locks are bundled. A forward sale contract is then executed between us and the investor. Both the interest rate lock commitment bundle and the corresponding forward sale contract are considered derivatives, but are not accounted for using hedge accounting. As such, changes in the fair value of the derivatives during the commitment period are recorded in current earnings and included in mortgage banking in the Consolidated Statements of Comprehensive Income.
25
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 7. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES continued
The following table indicates the amounts representing the value of derivative assets and derivative liabilities for the periods presented:
Derivatives (included in Other Assets) |
Derivatives (included in Other Liabilities) |
|||||||||||||||
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2013 | December 31, 2012 | ||||||||||||
Derivatives not Designated as Hedging Instruments |
||||||||||||||||
Interest Rate Swap ContractsCommercial Loans |
||||||||||||||||
Fair value |
$ | 20,864 | $ | 23,748 | $ | 20,768 | $ | 23,522 | ||||||||
Notional amount |
228,974 | 227,532 | 228,974 | 227,532 | ||||||||||||
Collateral posted |
| | 19,442 | 19,595 | ||||||||||||
Interest Rate Lock CommitmentsMortgage Loans |
||||||||||||||||
Fair value |
241 | 467 | | | ||||||||||||
Notional amount |
7,639 | 14,287 | | | ||||||||||||
Forward Sale ContractsMortgage Loans |
||||||||||||||||
Fair value |
| | 24 | 48 | ||||||||||||
Notional amount |
| | 8,480 | 14,100 | ||||||||||||
The following table indicates the gain or loss recognized in income on derivatives for the periods presented:
Three Months Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Derivatives not Designated as Hedging Instruments |
||||||||
Interest rate swap contractscommercial loans |
$ | (129 | ) | $ | 140 | |||
Interest rate lock commitmentsmortgage loans |
(226 | ) | 66 | |||||
Forward sale contractsmortgage loans |
24 | 69 | ||||||
Total Derivative (Loss) Gain |
$ | (331 | ) | $ | 275 | |||
NOTE 8. BORROWINGS
Short-term borrowings are for terms under one year and were comprised of retail repurchase agreements, or REPOs, and Federal Home Loan Bank, or FHLB, advances. We define repurchase agreements with our local retail customers as retail REPOs. Securities pledged as collateral under these REPO financing arrangements cannot be sold or repledged by the secured party and are therefore accounted for as a secured borrowing. FHLB advances are for various terms secured by a blanket lien on residential mortgages and other real estate secured loans.
The following is a summary of short-term debt for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Securities sold under repurchase agreements, retail |
$ | 64,358 | $ | 62,582 | ||||
Federal Home Loan Bank advances |
50,000 | 75,000 | ||||||
Total |
$ | 114,358 | $ | 137,582 | ||||
Long-term debt instruments are for original terms greater than one year and are comprised of FHLB advances and junior subordinated debt securities. Long-term FHLB advances have the same collateral requirements as their short-term equivalents.
26
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 8. BORROWINGS continued
The following is a summary of long-term borrowings for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Long-term borrowings |
$ | 23,535 | $ | 34,101 | ||||
Junior subordinated debt securities |
90,619 | 90,619 | ||||||
Total |
$ | 114,154 | $ | 124,720 | ||||
We had total long-term borrowings outstanding of $20.2 million at a fixed rate and $93.7 million at a variable rate at March 31, 2013, excluding a capital lease of $0.2 million which is classified as long term borrowings.
We had total borrowings at March 31, 2013 and December 31, 2012 at the FHLB of Pittsburgh of $73.3 million and $108.9 million, respectively. This consisted of $23.3 in long-term borrowings and $50.0 in short-term borrowings at March 31, 2013. At March 31, 2013, we had a maximum borrowing capacity of $1.3 billion, with a remaining borrowing availability of $1.2 billion with the FHLB of Pittsburgh.
NOTE 9. COMMITMENTS AND CONTINGENCIES
Commitments
In the normal course of business, we offer off-balance sheet credit arrangements to enable our customers to meet their financing objectives. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. Our exposure to credit loss, in the event a customer does not satisfy the terms of their agreement, equals the contractual amount of the obligation less the value of any collateral. We apply the same credit policies in making commitments and standby letters of credit that are used for the underwriting of loans to customers. Commitments generally have fixed expiration dates, annual renewals or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Our allowance for unfunded commitments totaled $3.7 million at March 31, 2013 and $3.0 million at December 31, 2012. The increase in the allowance for unfunded commitments is due to an increase in our construction commitments. The allowance for unfunded commitments is included in other liabilities in the Consolidated Balance Sheets.
Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
The following table sets forth the commitments and letters of credit for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Commitments to extend credit |
$ | 941,256 | $ | 874,137 | ||||
Standby letters of credit |
83,224 | 95,399 | ||||||
Total |
$ | 1,024,480 | $ | 969,536 | ||||
Litigation
In the normal course of business, we are subject to various legal and administrative proceedings and claims. While any type of litigation contains a level of uncertainty, we believe that the outcome of such proceedings or claims will not have a material adverse effect on our consolidated financial position.
27
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 10. OTHER COMPREHENSIVE INCOME
The following tables present the tax effects of the components of other comprehensive income/loss for the periods presented:
Three Months Ended March 31, 2013 | ||||||||||||
(in thousands) | Pre-Tax Amount |
Tax (Expense) Benefit |
Net of Tax Amount |
|||||||||
Change in unrealized gains/losses on securities available-for-sale |
$ | (1,768 | ) | $ | 619 | $ | (1,149 | ) | ||||
Reclassification adjustment for net gains/losses on securities available-for-sale included in net income(1) |
(2 | ) | 1 | (1 | ) | |||||||
Adjustment to funded status of employee benefit plans |
598 | (209 | ) | 389 | ||||||||
Other Comprehensive Income (Loss) |
$ | (1,172 | ) | $ | 411 | $ | (761 | ) | ||||
Three Months Ended March 31, 2012 | ||||||||||||
(in thousands) | Pre-Tax Amount |
Tax (Expense) Benefit |
Net of Tax Amount |
|||||||||
Change in unrealized gains/losses on securities available-for-sale |
$ | 306 | $ | (107 | ) | $ | 199 | |||||
Reclassification adjustment for net gains/losses on securities available-for-sale included in net income |
(840 | ) | 294 | (546 | ) | |||||||
Adjustment to funded status of employee benefit plans |
568 | (199 | ) | 369 | ||||||||
Other Comprehensive Income (Loss) |
$ | 34 | $ | (12 | ) | $ | 22 | |||||
(1) Reclassification adjustments are comprised of realized security gains. The gains have been reclassified out of accumulated other comprehensive income and have affected certain lines in the consolidated statement of comprehensive income as follows; the pre-tax amount is included in securities gains-net, the tax expense amount is included in the provision for income taxes and the net of tax amount is included in net income.
NOTE 11. EMPLOYEE BENEFITS
We maintain a defined benefit pension plan, or Plan, covering substantially all employees hired prior to January 1, 2008. The benefits are based on years of service and the employees compensation for the highest five consecutive years in the last ten years. Contributions are intended to provide for benefits attributed to employee service to date and for those benefits expected to be earned in the future. At this time, we are not required to make a cash contribution to the Plan in 2013; however, we contributed $3.1 million to the Plan in December 2012. The expected long-term rate of return on plan assets is 8.00 percent. For the current year there are no changes to the Plan.
The following table summarizes the components of net periodic pension cost and other changes in plan assets and benefit obligation recognized in other comprehensive gain/loss for the periods presented:
Three Months Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Components of Net Periodic Pension Cost |
||||||||
Service costbenefits earned during the period |
$ | 708 | $ | 727 | ||||
Interest cost on projected benefit obligation |
996 | 1,076 | ||||||
Expected return on plan assets |
(1,565 | ) | (1,404 | ) | ||||
Amortization of prior service cost (credit) |
(34 | ) | (32 | ) | ||||
Recognized net actuarial loss |
588 | 570 | ||||||
Net Periodic Pension Expense |
$ | 693 | $ | 937 | ||||
28
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 12. SEGMENTS
We operate three reportable operating segments including Community Banking, Insurance and Wealth Management.
| Our Community Banking segment offers services which include accepting time and demand accounts, originating commercial and consumer loans and providing letters of credit and credit card services. |
| Our Insurance segment includes a full-service insurance agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions and personal insurance lines. |
| Our Wealth Management segment offers discount brokerage services, services as executor and trustee under wills and deeds, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisor that manages private investment accounts for individuals and institutions. |
The following represents total assets by reportable operating segment for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Community Banking |
$ | 4,472,181 | $ | 4,518,799 | ||||
Insurance |
6,532 | 6,697 | ||||||
Wealth Management |
1,150 | 1,206 | ||||||
Total Assets |
$ | 4,479,863 | $ | 4,526,702 | ||||
The following tables provide financial information for our three segments for the three months ended March 31, 2013 and 2012. The financial results of the business segments include allocations for shared services based on an internal analysis that supports line of business and branch performance measurement. Shared services include expenses such as employee benefits, occupancy expense, computer support and other corporate overhead. Even with these allocations, the financial results are not necessarily indicative of the business segments financial condition and results of operations as if they existed as independent entities. The information provided under the caption Eliminations represents operations not considered to be reportable segments and/or general operating expenses and eliminations and adjustments, which are necessary for purposes of reconciling to the Consolidated Financial Statements.
Three Months Ended March 31, 2013 | ||||||||||||||||||||
(in thousands) | Community Banking |
Wealth Management |
Insurance | Eliminations | Consolidated | |||||||||||||||
Interest income |
$ | 37,690 | $ | 138 | $ | | $ | 15 | $ | 37,843 | ||||||||||
Interest expense |
4,790 | | | (616 | ) | 4,174 | ||||||||||||||
Net interest income |
32,900 | 138 | | 631 | 33,669 | |||||||||||||||
Provision for loan losses |
2,307 | | | | 2,307 | |||||||||||||||
Noninterest income |
10,356 | 2,574 | 1,598 | 278 | 14,806 | |||||||||||||||
Noninterest expense |
24,634 | 2,489 | 1,447 | 1,678 | 30,248 | |||||||||||||||
Depreciation expense |
919 | 8 | 10 | | 937 | |||||||||||||||
Amortization of intangible assets |
405 | 13 | 13 | | 431 | |||||||||||||||
Provision (benefit) for income taxes |
2,854 | 92 | 45 | (769 | ) | 2,222 | ||||||||||||||
Net Income (Loss) |
$ | 12,137 | $ | 110 | $ | 83 | $ | | $ | 12,330 | ||||||||||
Three Months Ended March 31, 2012 | ||||||||||||||||||||
(in thousands) | Community Banking |
Wealth Management |
Insurance | Eliminations | Consolidated | |||||||||||||||
Interest income |
$ | 39,101 | $ | 102 | $ | | $ | (63 | ) | $ | 39,140 | |||||||||
Interest expense |
5,895 | | | (76 | ) | 5,819 | ||||||||||||||
Net interest income |
33,206 | 102 | | 13 | 33,321 | |||||||||||||||
Provision for loan losses |
9,272 | | | | 9,272 | |||||||||||||||
Noninterest income |
8,828 | 2,412 | 1,421 | 408 | 13,069 | |||||||||||||||
Noninterest expense |
26,278 | 2,362 | 1,453 | 1,296 | 31,389 | |||||||||||||||
Depreciation expense |
948 | 7 | 13 | | 968 | |||||||||||||||
Amortization of intangible assets |
397 | 16 | 13 | | 426 | |||||||||||||||
Provision (benefit) for income taxes |
1,681 | 70 | (21 | ) | (875 | ) | 855 | |||||||||||||
Net Income (Loss) |
$ | 3,458 | $ | 59 | $ | (37 | ) | $ | | $ | 3,480 | |||||||||
29
S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
NOTE 13. SALE OF MERCHANT CARD SERVICING BUSINESS
We sold our existing merchant card servicing business for $4.8 million during the first quarter of 2013. Consequently, we terminated an agreement with our existing merchant processor and incurred a termination fee of $1.7 million. As a result of this transaction, we recognized a gain of $3.1 million in the first quarter of 2013. In conjunction with the sale of the merchant card servicing business, we entered into a marketing and sales alliance agreement with the purchaser for an initial term of ten years. The agreement provides that we will actively market and refer our customers to the purchaser and in return will receive a share of the future revenue. Future revenue is dependent on the number of referrals, number of new merchant accounts and volume of activity.
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, represents an overview of our consolidated results of operations and financial condition and highlights material changes in our financial condition and results of operations at and for the three month periods ended March 31, 2013 and 2012. Our MD&A should be read in conjunction with our Consolidated Financial Statements and notes thereto. The results of operations reported in the accompanying Consolidated Financial Statements are not necessarily indicative of results to be expected in future periods.
Important Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains or incorporates statements that we believe are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements generally relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as will likely result, may, are expected to, is anticipated, estimate, forecast, projected, intends to or other similar words. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this Form 10-Q or the documents incorporated by reference. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to us at that time. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
These forward-looking statements are based on current expectations, estimates and projections about our business and beliefs and assumptions made by management. These Future Factors, are not guarantees of our future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements.
Future Factors include:
| changes in interest rates, spreads on interest-earning assets and interest-bearing liabilities, the shape of the yield curve and interest rate sensitivity; |
| a prolonged period of low interest rates; |
| credit losses; |
| an interruption or breach in security of our information systems; |
| rapid technological developments and changes; |
| access to capital in the amounts, at the times and on the terms required to support our future businesses; |
| legislation affecting the financial services industry as a whole, and/or S&T Bancorp, Inc., or S&T, in particular, including the effects of the Dodd-Frank Act; |
| regulatory supervision and oversight, including required capital levels, and public policy changes, including environmental regulations; |
| increasing price and product/service competition, including new entrants; |
| the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; |
| deterioration of the housing market and reduced demand for mortgages; |
| containing costs and expenses; |
| reliance on large customer relationships; |
| the outcome of pending and future litigation and governmental proceedings; |
| managing our internal growth and acquisitions; |
| the possibility that the anticipated benefits from our acquisitions cannot be fully realized in a timely manner or at all, or that integrating future acquired operations will be more difficult, disruptive or costly than anticipated; |
30
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
| general economic or business conditions, either nationally or regionally in Western Pennsylvania, may be less favorable than expected, resulting in among other things, a reduced demand for credit and other services; |
| a deterioration in the overall macroeconomic conditions or the state of the banking industry may warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; and |
| a continuation of recent turbulence in significant portions of the global financial and real estate markets could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities and indirectly, by affecting the economy generally. |
These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic conditions, including interest rate fluctuations and other Future Factors.
Critical Accounting Policies and Estimates
Our critical accounting policies involving the significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of March 31, 2013 have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2012 under the section Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a bank holding company headquartered in Indiana, Pennsylvania with assets of $4.5 billion at March 31, 2013. We provide a full range of financial services through offices located in Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson, Washington and Westmoreland counties of Pennsylvania and one loan production office in Akron, Ohio. We provide full service retail and commercial banking products as well as cash management services, insurance, estate planning and administration, employee benefit plan investment management and administration, corporate services and other fiduciary services. Our common stock trades on the Nasdaq Global Select Market under the symbol STBA.
We earn revenue primarily from interest on loans and securities and fees charged for financial services provided to our customers. Offsetting these revenues are the cost of deposits and other funding sources, provision for loan losses and other operating costs such as: salaries and employee benefits, data processing, occupancy and tax expense.
Our mission is to become the financial services provider of choice within Western Pennsylvania. We plan to do this by delivering exceptional service and value, one customer at a time. Our strategic plan focuses on growth through expansion, acquisition or organic growth. Our strategic plan includes a collaborative model that combines expertise from all of our business segments and focuses on satisfying each customers individual financial objectives.
During the first quarter, we successfully executed on our key strategic initiatives of loan growth and improving asset quality. Loan growth was strong at the end of 2012 and that momentum continued into the first quarter of 2013 with portfolio loans increasing $35.4 million. This growth was primarily in our Commercial Real Estate, or CRE, Commercial and Industrial, or C&I, and residential mortgage loan portfolios. Asset quality continued to improve during the first quarter of 2013 with nonperforming assets, or NPAs, decreasing $9.0 million, or 16 percent, from December 31, 2012.
We sold our merchant card servicing business during the first quarter resulting in a $3.1 million gain. While this was a successful business, we determined that it would be difficult to compete in this business in the future due to intense competition and technological advances. We entered into a marketing and sales alliance agreement with the purchaser for an initial term of ten years. Future revenue is dependent on the number of referrals, number of new merchant accounts and volume of activity. We are now able to offer a more robust suite of merchant related services through our partner while maintaining a relationship with our customers.
Our capital ratios improved and remain significantly above the well capitalized thresholds of federal bank regulatory agencies, with a leverage ratio of 9.42 percent, tier 1 risk-based capital ratio of 12.20 percent and total risk based capital ratio of 15.60 percent.
Our focus throughout 2013 will be on increasing loan growth to maintain our net interest margin, evaluating opportunities to increase fee income, improving asset quality and closely monitoring operating expenses. We continually strive to be well positioned for changes in both the economy and interest rates, regardless of the timing or direction of these changes. Management regularly assesses our balance sheet, capital, liquidity and operation infrastructures in order to be positioned to take advantage of internal or acquisition growth opportunities.
31
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Earnings Summary
Net income available to common shareholders for the first quarter of 2013 was $12.3 million resulting in diluted earnings per common share of $0.41 compared to net income available to common shareholders of $3.5 million or $0.12 diluted earnings per common share in the first quarter of 2012. The improved performance was due to a decrease in the provision for loan loss, the gain on the sale of the merchant card servicing business and decreased expenses. Our provision for loan losses decreased $7.0 million to $2.3 million compared to $9.3 million for the first quarter of 2012. The decrease was driven by improved asset quality including a decline in loan charge-offs and substandard and nonperforming loans. Our total noninterest income increased $1.7 million to $14.8 million compared to $13.1 million in the first quarter of 2012. This increase was due to the sale of our merchant card servicing business resulting in a net gain of $3.1 million. Securities gains decreased $0.8 million due to the sale of one equity position in the first quarter of 2012. Our expenses decreased $1.2 million to $31.6 million from $32.8 million from the first quarter of 2012. The decrease in expenses was primarily due to $3.1 million less in merger related expenses, across various categories, that we incurred in the first quarter of 2012 compared to the first quarter of 2013. During the first quarter of 2012, we acquired Mainline, resulting in $3.9 million of merger related expenses. This compared to $0.8 million of merger related expenses in the first quarter of 2013 of which a majority related to the system conversion of Gateway Bank into S&T Bank. Gateway was acquired during the third quarter of 2012. Excluding the effect of merger related one-time costs, we did experience higher expenses in several categories, including salaries and employee benefits, net occupancy, other taxes and FDIC assessment as the results of the two acquisitions that occurred in 2012 were fully reflected in operations during the first quarter of 2013.
Explanation of Use of Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with GAAP, management uses, and this quarterly report contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis and operating revenue. Management believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and its business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although management believes that these non-GAAP financial measures enhance investors understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.
We believe the presentation of net interest income on a fully taxable equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest income per Consolidated Statements of Comprehensive Income is reconciled to net interest income adjusted to a fully taxable equivalent basis in the table below for the three months ended March 31, 2013 and 2012.
Operating revenue is the sum of net interest income and noninterest income less one-time gains/losses and securities gains/losses. In order to understand the significance of net interest income to our business and operating results, we believe it is appropriate to evaluate the significance of net interest income as a component of operating revenue.
32
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
RESULTS OF OPERATIONS
Three Months Ended March 31, 2013 Compared to
Three Months Ended March 31, 2012
Net Interest Income
Our principal source of revenue is net interest income. Net interest income represents the difference between the interest and fees earned on interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is affected by changes in the average balance of interest-earning assets and interest-bearing liabilities and changes in interest rates and spreads. Maintaining consistent spreads between interest-earning assets and interest-bearing liabilities is significant to our financial performance because net interest income comprised 74 percent and 73 percent of operating revenue (net interest income plus noninterest income, excluding one-time gains/losses and security gains/losses) in the first quarter of 2013 and the first quarter of 2012, respectively. The level and mix of interest-earning assets and interest-bearing liabilities are managed by our Asset and Liability Committee, or ALCO, in order to mitigate interest rate and liquidity risks of the balance sheet. A variety of ALCO strategies were implemented, within prescribed ALCO risk parameters, to maintain an acceptable net yield on interest-earning assets (net interest margin) given the challenges of the current interest rate environment.
The interest income on interest-earning assets and the net interest margin are presented on a fully taxable-equivalent basis. The fully taxable-equivalent basis adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35 percent for each period. We believe this measure to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable amounts.
The following table reconciles interest income and interest rates per the Consolidated Statements of Comprehensive Income to net interest income and rates adjusted to a fully taxable-equivalent basis:
For the Three Months Ended March 31, | ||||||||
(dollars in thousands) | 2013 | 2012 | ||||||
Total interest income |
$ | 37,843 | $ | 39,140 | ||||
Total interest expense |
4,174 | 5,819 | ||||||
Net interest income per consolidated statements of comprehensive income |
33,669 | 33,321 | ||||||
Adjustment to fully-taxable-equivalent basis |
1,172 | 1,129 | ||||||
Net interest income (FTE) (non-GAAP) |
$ | 34,841 | $ | 34,450 | ||||
Net interest margin |
3.37 | % | 3.57 | % | ||||
Adjustment to fully-taxable-equivalent basis |
0.12 | % | 0.12 | % | ||||
Net Interest Margin (FTE) (non-GAAP) |
3.49 | % | 3.69 | % | ||||
Income amounts are annualized for rate calculations.
33
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Average Balance Sheet and Net Interest Income Analysis
The following table provides information regarding the average balances, interest and yields earned on interest-earning assets and the average balances, interest and rates paid on interest-bearing liabilities:
Three Months Ended March 31, 2013 |
Three Months Ended March 31, 2012 |
|||||||||||||||||||||||
(dollars in thousands) | Balance | Income | Rate | Balance | Income | Rate | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Loans (1) (2) |
$ | 3,358,099 | $ | 35,730 | 4.32 | % | $ | 3,135,517 | $ | 37,021 | 4.74 | % | ||||||||||||
Interest bearing deposits with banks |
210,628 | 120 | 0.23 | % | 231,241 | 114 | 0.20 | % | ||||||||||||||||
Securities/other (2) |
478,248 | 3,165 | 2.65 | % | 381,550 | 3,134 | 3.29 | % | ||||||||||||||||
Total Interest-earning Assets |
4,046,975 | 39,015 | 3.91 | % | 3,748,308 | 40,269 | 4.31 | % | ||||||||||||||||
Noninterest-earning assets |
401,396 | 395,577 | ||||||||||||||||||||||
Total Assets |
$ | 4,448,371 | $ | 4,143,885 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
NOW/money market/savings |
$ | 1,622,229 | $ | 637 | 0.16 | % | $ | 1,401,848 | $ | 615 | 0.18 | % | ||||||||||||
Certificates of deposit |
1,043,147 | 2,565 | 1.00 | % | 1,132,687 | 4,136 | 1.46 | % | ||||||||||||||||
Borrowed funds < 1 year |
124,449 | 59 | 0.19 | % | 112,944 | 57 | 0.20 | % | ||||||||||||||||
Borrowed funds > 1 year |
120,104 | 913 | 3.08 | % | 122,214 | 1,011 | 3.32 | % | ||||||||||||||||
Total Interest-bearing Liabilities |
2,909,929 | 4,174 | 0.58 | % | 2,769,693 | 5,819 | 0.84 | % | ||||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||||
Demand deposits |
925,301 | 809,464 | ||||||||||||||||||||||
Shareholders equity/other |
613,141 | 564,728 | ||||||||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 4,448,371 | $ | 4,143,885 | ||||||||||||||||||||
Net Interest Income |
$ | 34,841 | $ | 34,450 | ||||||||||||||||||||
Net Yield on Interest-earning Assets(1) |
3.49 | % | 3.69 | % | ||||||||||||||||||||
(1) For the purpose of these computations, nonaccruing loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt income is on a FTE basis, including the dividend-received deduction for equity securities, using the statutory federal corporate income tax rate of 35 percent for 2013 and 2012.
Net interest income increased $0.4 million, or 1 percent, to $34.8 million compared to $34.4 million in the first quarter of 2012, while net interest margin declined 20 basis points to 3.49 percent compared to 3.69 percent in the first quarter of 2012. The low interest rate environment continues to be a challenge to our net interest income and net interest margin, as earning asset rates decreased faster than our ability to offset those decreases on the funding side.
Interest income decreased $1.3 million to $39.0 million for the first quarter of 2013 compared to $40.3 million in the first quarter of 2012. The decrease in interest income was primarily driven by a 42 basis point decrease in average loan yields to 4.32 percent compared to 4.74 percent in the first quarter of 2012. Partially offsetting the decrease in interest income due to the decline in average loan yields was an increase in average loans of $222.6 million from the first quarter of 2012. Average loans increased as a result of the effect of our two acquisitions that occurred in 2012 and stronger loan demand in our commercial loan portfolio in both the fourth quarter of 2012 and the first quarter of 2013. Average securities/other increased $96.7 million compared to the same period in the prior year; however, due to declining yields interest income was essentially unchanged. Overall, the fully taxable-equivalent yield on total interest-earning assets decreased 40 basis points to 3.91 percent in the first quarter of 2013 as compared to 4.31 percent in the same period in 2012.
34
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Interest expense decreased $1.6 million to $4.2 million for the first quarter of 2013 compared to $5.8 million for the first quarter of 2012. The primary driver of the decrease in interest expense was the maturities of higher costing certificates of deposits, or CDs. Average CDs decreased by $89.5 million and NOW, money market and savings deposits increased by $220.4 million resulting in an average interest-bearing deposit increase of $130.8 million. The increase from $2.7 billion in interest-bearing deposits for the first quarter of 2013 as compared to $2.5 billion for the same period the prior year is mainly due to our two acquisitions that occurred in 2012. The cost of interest-bearing deposits was 0.49 percent, a decrease of 26 basis points from the first quarter of 2012 primarily due to the maturity of higher rate CDs and a shift to other lower costing interest-bearing deposits. Overall, the yield on interest-bearing liabilities decreased 26 basis points to 0.58 percent for the first quarter of 2013 as compared to 0.84 percent for the first quarter of 2012.
The following table sets forth for the periods indicated a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates:
Three Months Ended March 31, 2013 Compared to March 31, 2012(2) |
||||||||||||
(in thousands) | Volume | Rate | Net | |||||||||
Interest earned on: |
||||||||||||
Loans (1) |
$ | 2,629 | $ | (3,920 | ) | $ | (1,291 | ) | ||||
Interest bearing deposits with banks |
(10 | ) | 16 | 6 | ||||||||
Securities/other (1) |
794 | (763 | ) | 31 | ||||||||
Total Interest-earning Assets |
3,413 | (4,667 | ) | (1,254 | ) | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
NOW/money market/savings |
97 | (75 | ) | 22 | ||||||||
Certificates of deposit |
(327 | ) | (1,244 | ) | (1,571 | ) | ||||||
Borrowed funds < 1 year |
6 | (4 | ) | 2 | ||||||||
Borrowed funds > 1 year |
(17 | ) | (81 | ) | (98 | ) | ||||||
Total Interest-bearing Liabilities |
(241 | ) | (1,404 | ) | (1,645 | ) | ||||||
Net Change (1) |
$ | 3,654 | $ | (3,263 | ) | $ | 391 | |||||
(1) Tax-exempt income is on a FTE basis using the statutory federal corporate income tax rate of 35 percent for 2013 and 2012.
(2) The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Provision for Loan Losses
The provision for loan losses is the amount to be added to the allowance for loan losses, or ALL, after adjusting for charge-offs and recoveries to bring the ALL to a level considered appropriate to absorb probable losses inherent in the loan portfolio at March 31, 2013. The provision for loan losses decreased $7.0 million to $2.3 million compared to $9.3 million in the first quarter of 2012. The decrease in the provision is due to improving asset quality including decreases in loan charge-offs, nonperforming loans and substandard loans. Net loan charge-offs were down significantly to $2.9 million for the first quarter of 2013 compared to $10.3 million for the first quarter of 2012. Nonperforming loans, or NPLs, decreased 28 percent to $46.3 million at March 31, 2013 compared to $64.5 million at March 31, 2012. Specific reserves were $0.2 million compared to $6.0 million at March 31, 2012. Substandard and special mention assets have decreased $42.0 million, or 13 percent, from March 31, 2012. The ALL was 1.36 percent of total loans at March 31, 2013 compared to 1.49 percent at March 31, 2012. Refer to Allowance for Loan Losses later in this MD&A for additional discussion.
35
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Noninterest Income
Three Months Ended March 31, | ||||||||||||
(in thousands) | 2013 | 2012 | $ Change | |||||||||
Securities gains, net |
$ | 2 | $ | 840 | $ | (838 | ) | |||||
Gain on sale of merchant card servicing business |
3,093 | | 3,093 | |||||||||
Wealth management fees |
2,576 | 2,419 | 157 | |||||||||
Debit and credit card fees |
2,451 | 2,667 | (216 | ) | ||||||||
Service charges on deposit accounts |
2,448 | 2,408 | 40 | |||||||||
Insurance fees |
1,775 | 1,691 | 84 | |||||||||
Mortgage banking |
482 | 671 | (189 | ) | ||||||||
Other |
1,979 | 2,373 | (394 | ) | ||||||||
Total Noninterest Income |
$ | 14,806 | $ | 13,069 | $ | 1,737 | ||||||
Noninterest income increased $1.7 million, or 13 percent, to $14.8 million for the first quarter of 2013 compared to the first quarter of 2012. The primary driver of the increase was a gain on the sale of our merchant card servicing business which was offset by lower security gains and lower other noninterest income.
We sold our existing merchant card servicing business for a one-time payment of $4.8 million and as a result incurred a termination fee of $1.7 million from our current merchant processor resulting in a net gain of $3.1 million. In conjunction with the sale of the merchant card servicing business, we entered into a marketing and sales alliance agreement with the purchaser. This agreement is for an initial term of ten years and provides us with a share of future revenue and incentives to refer new customers. The decrease in securities gains of $0.8 million was the result of a sale of one equity position during the first quarter of 2012, while there were no significant sales in the first quarter of 2013. Debit and credit cards fees decreased $0.2 million due in part to a $0.1 million decrease in merchant interchange as a result of the sale of our merchant card servicing business. Mortgage banking income decreased $0.2 million due to a decrease in the spread that we earn on selling these loans between the first quarter of 2012 and the first quarter of 2013. The $0.4 million decrease in other noninterest income is primarily due to a change in our commercial loan swap valuation of $0.2 million.
Noninterest Expense
Three Months Ended March 31, | ||||||||||||
(in thousands) | 2013 | 2012 | $ Change | |||||||||
Salaries and employee benefits(1) |
$ | 16,012 | $ | 14,809 | $ | 1,203 | ||||||
Net occupancy(1) |
2,164 | 1,784 | 380 | |||||||||
Data processing(1) |
1,933 | 1,615 | 318 | |||||||||
Furniture and equipment |
1,308 | 1,238 | 70 | |||||||||
Other taxes |
999 | 774 | 225 | |||||||||
Professional services and legal(1) |
972 | 1,538 | (566 | ) | ||||||||
Merger related expense |
810 | 3,914 | (3,104 | ) | ||||||||
FDIC assessment |
776 | 608 | 168 | |||||||||
Marketing |
689 | 742 | (53 | ) | ||||||||
Other noninterest expense(1) |
5,953 | 5,761 | 192 | |||||||||
Total Noninterest Expense |
$ | 31,616 | $ | 32,783 | $ | (1,167 | ) | |||||
(1) Excludes one-time merger related expenses.
36
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Noninterest expense decreased $1.2 million, or 3.6 percent, in the first quarter of 2013 compared to the first quarter of 2012 primarily due to a $3.1 million decrease in merger related expenses offset by an increase of $1.2 million in salary and employee benefit expenses. Additionally, we experienced higher expenses in several categories due to the full integration of our two acquisitions that occurred in 2012.
In the first quarter of 2013, we incurred $0.8 million of merger related expenses for the data processing systems conversion of Gateway Bank into S&T Bank, which was a significant decrease from the first quarter of 2012 when we incurred $3.9 million of merger related expenses related to our acquisition of Mainline. Salaries and employee benefits increased $1.2 million from the first quarter of 2012 due to additional employees, annual merit increases and higher commissions. Approximately $0.6 million of the increase related to the addition of new employees resulting from our two acquisitions in the prior year. Annual merit increases resulted in $0.2 million of additional salary expense. Payroll commissions and incentives increased $0.4 million related to increased loan production and strong performance in other business lines. Partially offsetting these increases is a decrease of $0.2 million of pension expense compared to the first quarter of 2012. The decrease in pension expense resulted from a change in actuarial assumptions. Occupancy and other taxes increased primarily due to our two acquisitions in 2012. Data processing increased $0.3 million related to the annual increase with our third party data processor and additional expense relating to the outsourcing of our customer statements. The increase of $0.2 million in other noninterest expense is primarily attributable to an increase of $0.5 million in the provision for unfunded loan commitments as construction commitments have increased, partially offset with a decrease of $0.4 million in OREO expense. We also experienced a decrease of $0.6 million in professional services and legal due to additional external accounting and consulting charges that were incurred in the first quarter of 2012.
Provision for Income Taxes
The provision for income taxes increased $1.3 million to $2.2 million for the first quarter of 2013 compared to $0.9 million for the same period in the prior year, primarily due to a $10.2 million increase in pre-tax income. Our effective tax rate for the first quarter of 2013 decreased to 15.3 percent as compared to 19.7 percent for the first quarter of 2012. The decrease in the effective tax rate was primarily due to increased tax-exempt interest, higher tax credits and a nonrecurring tax benefit in the first quarter of 2013.
Financial Condition
March 31, 2013
Total assets remained at $4.5 billion at March 31, 2013 compared to December 31, 2012. Loan production was strong this quarter resulting in an increase to total portfolio loans of $35.4 million, or 1.1 percent. Our commercial loan portfolio grew by $39.2 million, or 1.6 percent, to $2.5 billion while our consumer loan portfolio decreased by $3.8 million, or 0.4 percent, to $931.1 million. We purchased additional securities this quarter resulting in an increase of $17.2 million, or 3.8 percent. Our core deposit base remains stable with total deposits of $3.6 billion at both March 31, 2013 and December 31, 2012. The $29.0 million increase in CDs was impacted by the purchase of $51.0 million of Certificate of Deposit Account Registry Services, or CDARS, One-Way Buy, or OWB, deposits during the first quarter of 2013. Other interest bearing deposits and noninterest bearing deposits decreased by $18.9 million and $9.9 million, respectively. Total shareholders equity increased by approximately $7.2 million compared to December 31, 2012, primarily due to net income exceeding dividends for the period.
Securities Activity
(in thousands) | March 31, 2013 | December 31, 2012 | $ Change | |||||||||
Obligations of U.S. government corporations and agencies |
$ | 230,763 | $ | 212,066 | $ | 18,697 | ||||||
Collateralized mortgage obligations of U.S. government corporations and agencies |
51,986 | 57,896 | (5,910 | ) | ||||||||
Residential mortgage-backed securities of U.S. government corporations and agencies |
47,555 | 50,623 | (3,068 | ) | ||||||||
Commercial mortgage-backed securities of U.S. government corporations and agencies |
21,648 | 10,158 | 11,490 | |||||||||
Obligations of states and political subdivisions |
108,511 | 112,767 | (4,256 | ) | ||||||||
Debt Securities Available-for-Sale |
460,463 | 443,510 | 16,953 | |||||||||
Marketable equity securities |
8,955 | 8,756 | 199 | |||||||||
Total Securities Available-for-Sale |
$ | 469,418 | $ | 452,266 | $ | 17,152 | ||||||
37
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
We invest in various securities in order to provide a source of liquidity, to satisfy various pledging requirements, increase net interest income and as a tool of the ALCO to reposition the balance sheet for interest rate risk purposes. Securities are subject to market risks that could negatively affect the level of liquidity available to us. Risks associated with various securities are managed and monitored by investment policies approved annually by our Board of Directors and administered through ALCO and our treasury function. The securities portfolio increased $17.2 million, or 3.8 percent, from December 31, 2012. The increase is due to the redeployment of cash into higher yielding assets.
On a quarterly basis, management evaluates the securities portfolios for other than temporary impairment, or OTTI, in accordance with the applicable accounting guidance for investments reported at fair value. There were no impairment charges in the first quarter of 2013.
Loan Composition
March 31, 2013 | December 31, 2012 | |||||||||||||||
(dollars in thousands) | Amount | % of Loans | Amount | % of Loans | ||||||||||||
Commercial |
||||||||||||||||
Commercial real estate |
$ | 1,479,796 | 43.8 | % | $ | 1,452,133 | 43.4 | % | ||||||||
Commercial and industrial |
806,205 | 23.8 | % | 791,396 | 23.7 | % | ||||||||||
Construction |
164,874 | 4.9 | % | 168,143 | 5.0 | % | ||||||||||
Total Commercial Loans |
2,450,875 | 72.5 | % | 2,411,672 | 72.1 | % | ||||||||||
Consumer |
||||||||||||||||
Residential mortgage |
442,705 | 13.1 | % | 427,303 | 12.7 | % | ||||||||||
Home equity |
416,524 | 12.3 | % | 431,335 | 12.9 | % | ||||||||||
Installment and other consumer |
68,773 | 2.0 | % | 73,875 | 2.2 | % | ||||||||||
Construction |
3,105 | 0.1 | % | 2,437 | 0.1 | % | ||||||||||
Total Consumer Loans |
931,107 | 27.5 | % | 934,950 | 27.9 | % | ||||||||||
Total Portfolio Loan |
3,381,982 | 100.0 | % | 3,346,622 | 100.0 | % | ||||||||||
Loans Held for Sale |
2,580 | 22,499 | ||||||||||||||
Total Loans |
$ | 3,384,562 | $ | 3,369,121 | ||||||||||||
The loan portfolio represents the most significant source of interest income for us. The risk that borrowers will be unable to pay such obligations is inherent in the loan portfolio. Other conditions such as the overall economic climate can significantly impact a borrowers ability to pay. Total portfolio loans increased $35.4 million, or 1.1 percent, to $3.4 billion at March 31, 2013 primarily due to organic loan growth in our CRE, C&I and residential loan portfolios. The increase in loans can be attributed to the execution of our strategic initiative to grow our loan portfolio by adding seasoned lenders to our staff and expanding our footprint into Northeast Ohio. During the first quarter of 2013, we added three lenders to our staff and we continue to actively recruit seasoned lenders. Additionally, the loan production office that we established in Northeast Ohio in the third quarter of 2012 is performing ahead of our expectations and we are in process of recruiting additional lenders in that market.
Total commercial loans have increased $39.2 million, or 1.6 percent, from December 31, 2012. CRE increased $27.7 million, or 1.9 percent, due to new loan originations and the transfers of construction loans. C&I loans increased $14.8 million, or 1.9 percent, due to new loan originations and increased utilization of lines of credit. Construction loans decreased $3.3 million as loan payoffs and transfers to CRE outpaced new loan originations.
Although commercial loans, including CRE, C&I and construction, can have a relatively higher risk profile, management believes these risks are mitigated through active portfolio management, underwriting and continuous review. The loan-to-value policy guidelines for CRE loans are generally 65-85 percent.
Residential mortgages increased $15.4 million, or 3.6 percent, due to loan originations outpacing paydowns. In addition, we are retaining 10, 15 and 20 year residential real estate loans in our portfolio rather than selling these loans in the secondary market. Prior to the fourth quarter of 2012, we were selling 20 and 30 year mortgages. Home equity has decreased $14.8 million, or 3.4 percent, as payoffs have outpaced new loan originations.
Loans held for sale decreased $19.9 million due to a participation loan that was in process at December 31, 2012.
Residential mortgage lending continues to be a strategic focus through a centralized mortgage origination department, ongoing product redesign, secondary market activities and the utilization of commission compensated originators. Management believes that continued adherence to our conservative mortgage lending policies for portfolio loans will be as important in a gradually growing economy as it was during the downturn in recent years. The loan-to-value policy guideline is 80 percent for residential first lien mortgages. We may approve higher loan-to-value loans but generally with the appropriate private mortgage insurance coverage. Second lien positions may be assumed with home equity loans, but normally only to the extent that the combined credit exposure for both the first and second liens does not exceed 100 percent of the estimated fair value of the property. Portfolio loans require a maximum term of 20 years for traditional mortgages and 15 years with a maximum amortization term of 30 years for balloon payment mortgages. Balloon mortgages with terms of 10 years or less may have a maximum amortization term for up to 40 years. Combo mortgage loans consisting of a residential first mortgage and a home equity second mortgage are also available to creditworthy borrowers. We also originate and price loans for sale into the secondary market, primarily to Fannie Mae.
38
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
We designate specific lower-yielding 1-4 family mortgages, generally those with over 20 year terms, to sell. The rationale for these sales is to mitigate interest-rate risk associated with holding lower rate, long-term residential mortgages in the loan portfolio, generate fee revenue from sales and servicing and maintain the primary customer relationship. During the fourth quarter of 2012, we began to retain within the loan portfolio 20 year mortgages that had been priced and underwritten using secondary market terms and guidelines. During the second quarter of 2011, we began to retain 10 and 15 year mortgages in our portfolio. During the three months ended March 31, 2013 and 2012, we sold $17.5 million and $18.0 million, respectively, of 1-4 family mortgages and currently service $326.1 million of secondary market mortgage loans to Fannie Mae at March 31, 2013. We intend to continue to sell 30 year loans to Fannie Mae in the future, especially during periods of lower interest rates.
Allowance for Loan Losses
We maintain an ALL at a level determined to be adequate to absorb estimated probable credit losses inherent within the loan portfolio as of the balance sheet date. Determination of an adequate ALL is subjective, as it requires estimations of the occurrence of future events, as well as the timing of such events, and it may be subject to significant changes from period to period. We continuously monitor our ALL methodology to ensure that it is responsive to the current economic environment. The ALL methodology for groups of homogeneous loans, known as the general reserve, is comprised of both a quantitative and qualitative analysis. Due to the economic environment over the past two years, we used a relatively shorter time horizon of four quarters to calculate our historic loss rates for all loan portfolios. Given that the credit quality has been improving in recent periods, the historic loss rates in certain portfolios have been decreasing to rates below what we believe is reflective of the inherent losses within these portfolios. As such, during the first quarter of 2013 we have lengthened the historic loss calculation for our CRE & C&I portfolios to consider eight quarters. After consideration of the loss calculations, management applies additional qualitative adjustments so that the ALL is reflective of the inherent losses that exist in the loan portfolio at the balance sheet date. The evaluation of the various components of the ALL requires considerable judgment in order to estimate inherent loss exposures.
The methodology for determining the ALL has two main components: evaluation and impairment tests of individual loans and evaluation of certain groups of homogeneous loans with similar risk characteristics.
An inherent risk to the loan portfolio as a whole is the condition of the local economy. In addition, each loan segment carries with it risks specific to the segment. The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ALL.
CRE loans are secured by commercial purpose real estate, including both owner occupied properties and investment properties for various purposes such as hotels, strip malls and apartments. Individual project cash flows, as well as global cash flows, are generally the sources of repayment for these loans. Besides cash flow risks, CRE loans have collateral risk and risks based upon the business prospects of the lessee, if the project is not owner occupied.
C&I loans are made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. Cash flow from the operations of the company is the primary source of repayment for these loans and the cash flow depends not only on the economy as a whole, but also on the health of the companys industry.
Commercial construction loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk is generally confined to the construction and absorption periods, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. There are also various risks depending on the type of project and the experience and resources of the developer.
Consumer real estate loans are secured by 1-4 family residences, including purchase money mortgages, first and second lien home equity loans and home equity lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The unemployment rate, as well as the state of the local housing market, had a significant impact on the risk determination since low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other consumer loans are made to individuals and may be secured by assets other than 1-4 family residences, or may be unsecured. This class of loans includes auto loans, unsecured lines and credit cards. The primary source of repayment for these loans is the income and assets of the borrower so the local unemployment rate is an important indicator of risk. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Significant to our ALL is a higher mix of commercial loans. At March 31, 2013, approximately 87 percent of the ALL is related to the commercial loan portfolio, while commercial loans comprise 73 percent of our loan portfolio. Commercial loans have been more impacted by the economic slowdown in our markets. The ability of customers to repay commercial loans is more dependent upon the success of their business, continuing income and general economic conditions. Accordingly, the risk of loss is higher on such loans compared to consumer loans, which have incurred lower losses in our market.
39
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The following tables summarize the ALL and recorded investments in loans by category as of the dates presented:
March 31, 2013 | ||||||||||||||||||||||||
Allowance for Loan Losses | Portfolio Loans | |||||||||||||||||||||||
(in thousands) | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | ||||||||||||||||||
Commercial real estate |
$ | 171 | $ | 24,271 | $ | 24,442 | $ | 35,224 | $ | 1,444,572 | $ | 1,479,796 | ||||||||||||
Commercial and industrial |
| 8,676 | 8,676 | 12,131 | 794,074 | 806,205 | ||||||||||||||||||
Commercial construction |
| 6,603 | 6,603 | 16,939 | 147,935 | 164,874 | ||||||||||||||||||
Consumer real estate |
| 5,259 | 5,259 | 9,399 | 852,935 | 862,334 | ||||||||||||||||||
Other consumer |
| 956 | 956 | 96 | 68,677 | 68,773 | ||||||||||||||||||
Total |
$ | 171 | $ | 45,765 | $ | 45,936 | $ | 73,789 | $ | 3,308,193 | $ | 3,381,982 | ||||||||||||
December 31, 2012 | ||||||||||||||||||||||||
Allowance for Loan Losses | Portfolio Loans | |||||||||||||||||||||||
(in thousands) | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Total | ||||||||||||||||||
Commercial real estate |
$ | 1,226 | $ | 24,020 | $ | 25,246 | $ | 39,994 | $ | 1,412,139 | $ | 1,452,133 | ||||||||||||
Commercial and industrial |
1,002 | 6,757 | 7,759 | 13,283 | 778,113 | 791,396 | ||||||||||||||||||
Commercial construction |
3 | 7,497 | 7,500 | 18,512 | 149,631 | 168,143 | ||||||||||||||||||
Consumer real estate |
| 5,058 | 5,058 | 10,827 | 850,248 | 861,075 | ||||||||||||||||||
Other consumer |
| 921 | 921 | 25 | 73,850 | 73,875 | ||||||||||||||||||
Total |
$ | 2,231 | $ | 44,253 | $ | 46,484 | $ | 82,641 | $ | 3,263,981 | $ | 3,346,622 | ||||||||||||
March 31, 2013 | December 31, 2012 | |||||||
Ratio of net charge-offs to average loans outstanding |
0.34 | %* | 0.78 | % | ||||
Allowance for loan losses as a percentage of total loans |
1.36 | % | 1.38 | % | ||||
Allowance for loan losses to nonperforming loans |
99 | % | 85 | % | ||||
* Annualized
The balance in the ALL decreased $0.6 million to $45.9 million, or 1.36 percent, of total loans at March 31, 2013 as compared to $46.5 million, or 1.38 percent, of total loans at December 31, 2012. The slight decline in the ALL was due to a decrease in specific reserves for loans individually evaluated for impairment of $2.1 million offset by an increase in the reserve for loans collectively evaluated for impairment of $1.5 million. Specific reserves declined during the period as we charged off $2.0 million of the specific reserves that existed at December 31, 2012. There were no new impaired loans during the first quarter requiring a specific reserve. The general reserve increased $1.5 million primarily due to an increase in the C&I reserve of $1.9 million due to higher calculated historic loss rates. The commercial construction reserve decreased $0.9 million primarily due to a decrease in volume of special mention construction loans.
Overall asset quality continued to improve with decreases in loan charge-offs, NPLs and special mention and substandard loans from December 31, 2012. Net loan charge-offs for the first quarter of 2013 were $2.9 million compared to net charge-offs of $4.0 million in the fourth quarter of 2012. Substandard and special mention loans also decreased $48.0 million, or 14 percent, to $289.3 million from $337.1 million at December 31, 2012.
We determine loans to be impaired when based upon current information and events it is probable that we will be unable to collect all principal and interest payments due according to the original contractual terms of the loan agreement. Troubled debt restructurings, or TDRs, whether on accrual or nonaccrual status, are also classified as impaired loans. TDRs are loans where we, for economic or legal reasons related to a borrowers financial difficulties, grant a concession to the borrower that we would not otherwise consider. These modified terms generally include extensions of maturity dates at a stated interest rate lower than the current market rate for a new loan with similar risk characteristics, reductions in contractual interest rates, principal forgiveness and principal deferment. Generally these concessions are for a period of at least six months. Additionally, we classify loans where the debt obligation has been discharged through a Chapter 7 Bankruptcy and not reaffirmed by the borrower as TDRs.
TDRs can be returned to accruing status if the following criteria are met: 1) the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and 2) there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring. All TDRs are considered to be impaired loans and will be reported as impaired loans for their remaining lives, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and we fully expected that the remaining principal and interest will be collected according to the restructured agreement. All impaired loans are reported as nonaccrual loans unless the loan is a TDR that has met the requirements noted above to be returned to accruing status.
40
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
As an example consider a substandard commercial construction loan that is currently 90 days past due where the loan is restructured to extend the maturity date for a period longer than would be considered an insignificant period of time. The post-modification interest rate is not increased to correspond with the current credit risk of the borrower, and all other terms remain the same according to the original loan agreement. This loan will be considered a TDR as the borrower is experiencing financial difficulty and a concession has been granted. The loan will be reported as nonaccrual status and as an impaired loan and a TDR. In addition, the loan could be charged down to the fair value of the collateral if a confirmed loss exists. If the loan subsequently performs, by means of making on-time principal and interest payments according to the newly restructured terms for a period of six months, and it is expected that all remaining principal and interest will be collected according to the terms of the restructured agreement, the loan will be returned to accrual status and reported as an accruing TDR. The loan will remain an impaired loan for the remaining life of the loan since the interest rate was not adjusted to be equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with the comparable risk of a longer term.
As of March 31, 2013, we had $56.2 million in total TDRs, including $41.4 million that were accruing and $14.8 were on nonaccrual. During the first quarter of 2013 we had $3.0 million of new TDRs which were primarily a result of a bankruptcy filings resulting in discharged debt or the restructuring of payment terms. During the first quarter of 2013, we had one TDR for $0.2 million that met the above requirements for being placed back into accrual status.
The charge-off policy for commercial loans requires that loans and other obligations that are not collectible be promptly charged-off in the month the loss becomes probable, regardless of the delinquency status of the loan. We may elect to recognize a partial charge-off when management has determined that the value of collateral is less than the remaining investment in the loan. A loan or obligation does not need to be charged-off, regardless of delinquency status, if (i) management has determined there exists sufficient collateral to protect the remaining loan balance and (ii) there exists a strategy to liquidate the collateral. Management may also consider a number of other factors to determine when a charge-off is appropriate. These factors may include, but are not limited to:
| The status of a bankruptcy proceeding |
| The value of collateral and probability of successful liquidation; and/or |
| The status of adverse proceedings or litigation that may result in collection |
Consumer unsecured loans and secured loans that are not real estate secured are evaluated for charge-off after the loan becomes 90 days past due. Unsecured loans are fully charged-off and secured loans are charged-off to the estimated fair value of the collateral less the cost to sell. Consumer loans secured by real estate are evaluated for charge-off after the loan balance becomes 90 days past due and are charged down to the estimated fair value of the collateral less cost to sell.
Our allowance for lending-related commitments is computed using a methodology similar to that used to determine the ALL. Amounts are added to the allowance for lending-related commitments by a charge to current earnings through noninterest expense. The balance in the allowance for lending-related commitments increased to $3.7 million at March 31, 2013 as compared to $3.0 million at December 31, 2012 due to the increase in the volume of commitments. The allowance for lending-related commitments is included in other liabilities in the Consolidated Balance Sheets.
41
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Nonperforming assets consist of nonaccrual loans, nonaccrual TDRs and OREO. The following summarizes nonperforming assets for the periods presented:
(in thousands) | March 31, 2013 | December 31, 2012 | $ Change | |||||||||
Nonaccrual Loans |
||||||||||||
Commercial real estate |
$ | 18,891 | $ | 20,972 | $ | (2,081 | ) | |||||
Commercial and industrial |
4,078 | 5,496 | (1,418 | ) | ||||||||
Commercial construction |
525 | 1,454 | (929 | ) | ||||||||
Residential mortgage |
4,160 | 4,526 | (366 | ) | ||||||||
Home equity |
3,621 | 3,312 | 309 | |||||||||
Installment and other consumer |
21 | 40 | (19 | ) | ||||||||
Consumer construction |
218 | 218 | | |||||||||
Total Nonaccrual Loans |
31,514 | 36,018 | (4,504 | ) | ||||||||
Nonaccrual Troubled Debt Restructurings |
||||||||||||
Commercial real estate |
6,945 | 9,584 | (2,639 | ) | ||||||||
Commercial and industrial |
1,302 | 939 | 363 | |||||||||
Commercial construction |
4,645 | 5,324 | (679 | ) | ||||||||
Residential mortgage |
1,483 | 2,752 | (1,269 | ) | ||||||||
Home equity |
401 | 341 | 60 | |||||||||
Total Nonaccrual Troubled Debt Restructurings |
14,776 | 18,940 | (4,164 | ) | ||||||||
Total Nonperforming Loans |
46,290 | 54,958 | (8,668 | ) | ||||||||
OREO |
627 | 911 | (284 | ) | ||||||||
Total Nonperforming Assets |
$ | 46,917 | $ | 55,869 | $ | (8,952 | ) | |||||
Asset Quality Ratios: |
||||||||||||
Nonperforming loans as a percent of total loans |
1.37 | % | 1.63 | % | ||||||||
Nonperforming assets as a percent of total loans plus OREO |
1.39 | % | 1.66 | % |
Our policy is to place loans in all categories on nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal payments are 90 days or more past due. There were no loans 90 days or more past due and still accruing at March 31, 2013 or December 31, 2012.
NPAs decreased to $46.9 million compared to $55.9 million in the prior quarter. The significant decline is related to $6.3 million in NPL payoffs and $4.1 million in loan charge-offs. New NPL formation decreased to $2.3 million during the first quarter which was down from almost $6.0 million in the fourth quarter of 2012.
Deposits
(in thousands) | March 31, 2013 | December 31, 2012 | $ Change | |||||||||
Noninterest-bearing demand |
$ | 951,050 | $ | 960,980 | $ | (9,930 | ) | |||||
Interest-bearing demand |
304,667 | 316,760 | (12,093 | ) | ||||||||
Money market |
326,489 | 361,233 | (34,744 | ) | ||||||||
Savings |
993,472 | 965,571 | 27,901 | |||||||||
Certificates of deposit |
1,062,886 | 1,033,884 | 29,002 | |||||||||
Total Deposits |
$ | 3,638,564 | $ | 3,638,428 | $ | 136 | ||||||
Deposits are a primary source of funds for us. We believe that our deposit base is stable and that we have the ability to attract new deposits, mitigating a funding dependency on other more volatile sources. We participate in the Certificate of Deposit Account Registry Services, or CDARS, reciprocal and One-Way Buy, or OWB programs. The reciprocal program allows our customers to receive expanded Federal Deposit Insurance Corporation, or FDIC, coverage by placing multiple certificates of deposit at other CDARS member banks. We maintain deposits by accepting certificates of deposits from customers of CDARS member banks in the exact amount as our customers placed. Reciprocal deposits provide a stable and cost-effective source of funds with rates generally lower than traditional brokered deposits. Although reciprocal deposits are considered brokered under existing law, they tend to act more like core deposits, since we retain valuable customer relationships. We had $11.1 million and $9.8 million in CDARS reciprocal deposits at March 31, 2013 and December 31, 2012, respectively. We can also access the CDARS network to accept brokered certificates of deposit that are a part of the OWB program, which allows us to obtain large blocks of wholesale funding. Through the OWB program, funding is effectively purchased from insured depository institutions that are members of the CDARS deposit placement service. As of March 31, 2013 and December 31, 2012, we had $51.0 million and $1.9 million respectively in the CDARS OWB program.
42
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The issuance of brokered retail certificates of deposit and participation in the CDARS program is an ALCO strategy to increase and diversify funding sources.
Total deposits as of March 31, 2013 remained relatively unchanged from December 31, 2012. The low interest rate environment had an impact on our overall deposit mix as CD maturities shifted into our savings products. Offsetting this shift was $51.0 million of CDARS OWB deposits at March 31, 2013. Money market deposits decreased as our Wealth Management division shifted assets under management into higher earning investments for their clients. CDs of $100,000 and over were 11 percent and 10 percent of total deposits at March 31, 2013 and at December 31, 2012 respectively and primarily represent deposit relationships with local customers in our market area.
Borrowings
(in thousands) | March 31, 2013 | December 31, 2012 | $ Change | |||||||||
Securities sold under repurchase agreements, retail |
$ | 64,358 | $ | 62,582 | $ | 1,776 | ||||||
Short-term borrowings |
50,000 | 75,000 | (25,000 | ) | ||||||||
Long-term borrowings |
23,535 | 34,101 | (10,566 | ) | ||||||||
Junior subordinated debt securities |
90,619 | 90,619 | | |||||||||
Total Borrowings |
$ | 228,512 | $ | 262,302 | $ | (33,790 | ) | |||||
Borrowings are an additional source of funding for us. Borrowings decreased $33.8 million from December 31, 2012. During the first quarter, we paid down short-term maturing borrowings of $25.0 million with the Federal Home Loan Bank which were replaced with deposits through the CDARS program. We had $10 million of long-term borrowings mature during the first quarter at an average interest rate of 3.49 percent.
Liquidity and Capital Resources
Liquidity is defined as a financial institutions ability to meet its cash and collateral obligations at a reasonable cost. This includes the ability to satisfy the financial needs of depositors who want to withdraw funds or of borrowers needing to access funds to meet their credit needs. Liquidity risk management involves monitoring and maintaining sufficient levels of a diverse set of funding sources that are available for normal operations and for unanticipated stress events. In order to manage liquidity risk our Board of Directors has delegated authority to the ALCO for formulation, implementation and oversight of liquidity risk management. ALCOs goal is to maintain adequate levels of liquidity to meet our funding needs in both a normal operating environment and for potential liquidity stress events.
Our primary funding and liquidity source is a stable deposit base. We believe that the bank has the ability to retain existing and attract new deposits, mitigating a funding dependency on other more volatile sources. Although deposits are the primary source of funds, we have identified various funding sources that can be used as part of our normal funding program when either a structure or cost efficiency has been identified. These funding sources include a cushion of highly liquid assets, borrowing availability at the FHLB, Federal Funds lines with other financial institutions and access to the brokered certificates of deposit market including CDARs OWB deposits.
Since the beginning of the financial industry crisis in 2008, monitoring and maintaining appropriate liquidity levels has become a focus of regulators, bankers and investors. ALCO has enhanced the measurement, monitoring and reporting systems for liquidity risk management for potential liquidity stress events. Specific focus has been on maintaining an adequate level of asset liquidity, performing short-term and long-term stress tests and developing a more detailed contingency funding plan. We also work to ensure access to various wholesale funding sources is available, even in a stress event.
ALCO uses a variety of ratios and reports to monitor our liquidity position. ALCO monitors an asset liquidity ratio, which is defined as the sum of interest-bearing deposits with banks, unpledged securities and loans held for sale to total assets. In addition to the asset liquidity ratio, ALCO reviews cash flow projections, a liquidity coverage ratio and various balance sheet liquidity ratios. ALCO policy guidelines are in place for each ratio that defines graduated risk tolerance levels. If a ratio moves to high risk, specific actions are defined, such as increased monitoring or the development of an action plan to reduce the risk position.
43
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The following summarizes risk-based capital amounts and ratios for S&T Bancorp, Inc. and S&T Bank:
(dollars in thousands) | Adequately Capitalized (1) |
Well- Capitalized (2) |
March 31, 2013 | December 31, 2012 | ||||||||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||||||||||
S&T Bancorp, Inc. |
||||||||||||||||||||||||
Tier 1 leverage |
4.00 | % | 5.00 | % | $ | 400,601 | 9.42 | % | $ | 392,506 | 9.31 | % | ||||||||||||
Tier 1 capital to risk-weighted assets |
4.00 | % | 6.00 | % | 400,601 | 12.20 | % | 392,506 | 11.98 | % | ||||||||||||||
Total capital to risk-weighted assets |
8.00 | % | 10.00 | % | 512,386 | 15.60 | % | 504,041 | 15.39 | % | ||||||||||||||
S&T Bank |
||||||||||||||||||||||||
Tier 1 leverage |
4.00 | % | 5.00 | % | $ | 366,039 | 8.64 | % | $ | 343,331 | 8.45 | % | ||||||||||||
Tier 1 capital to risk-weighted assets |
4.00 | % | 6.00 | % | 366,039 | 11.21 | % | 343,331 | 10.88 | % | ||||||||||||||
Total capital to risk-weighted assets |
8.00 | % | 10.00 | % | 476,986 | 14.61 | % | 452,906 | 14.35 | % | ||||||||||||||
(1) For an institution to qualify as adequately capitalized under regulatory guidelines, total risk-based capital, Tier I risk-based capital and Tier I capital to average asset ratios must be at least 8 percent, 4 percent and 4 percent respectively. At March 31, 2013, we exceeded those requirements.
(2) For an institution to qualify as well capitalized under regulatory guidelines, total risk-based capital, Tier I risk-based capital and Tier I capital to average asset ratios must be at least 10 percent, 6 percent and 5 percent respectively. At March 31, 2013, we exceeded those requirements.
In October 2012, we filed a shelf registration statement on Form S-3 under the Securities Act of 1933 as amended, with the SEC for the issuance of up to $300 million of a variety of securities including, debt and capital securities, preferred and common stock and warrants. We may use the proceeds from the sale of securities for general corporate purposes, which could include investments at the holding company level, investing in, or extending credit to subsidiaries, possible acquisitions and stock repurchases. As of March 31, 2013, we had not issued any securities pursuant to the shelf registration statement.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is defined as the degree to which changes in interest rates, foreign exchange rates, commodity prices or equity prices can adversely affect a financial institutions earnings or capital. For most financial institutions, including S&T, market risk primarily reflects exposures to changes in interest rates. Interest rate fluctuations affect earnings by changing net interest income and other interest-sensitive income and expense levels. Interest rate changes affect capital by changing the net present value of a banks future cash flows, and the cash flows themselves, as rates change. Accepting this risk is a normal part of banking and can be an important source of profitability and shareholder value. However, excessive interest rate risk can threaten banks earnings, capital, liquidity and solvency. Our sensitivity to changes in interest rate movements are continually monitored by ALCO. ALCO monitors and manages market risk through rate shock analyses, economic value of equity, or EVE, analysis and simulations in order to avoid unacceptable earnings and market value fluctuations due to changes in interest rates.
Rate shock analyses results are compared to a base case to provide an estimate of the impact that market rate changes may have on 12 months of pretax net interest income. The base case and rate shock analyses are performed on a static balance sheet. A static balance sheet is a no growth balance sheet in which all maturing and/or repricing cash flows are reinvested in the same product at the existing product spread. Rate shock analyses also assume an immediate parallel shift in market interest rates. Assumptions are currently modified in the decreasing rate shock analyses due to the very low level of interest rates. Rate shock analyses also incorporate management assumptions regarding the level of interest rate changes on non-maturity deposit products (noninterest-bearing demand, interest-bearing demand, money market and savings) and changes in the prepayment behavior of fixed rate loans and securities with optionality. S&T policy guidelines limit the change in pretax net interest income over a 12 month horizon using rate shocks of +/- 300 basis points. Policy guidelines define the percent change in pretax net interest income by graduated risk tolerance levels of minimal, moderate and high.
In order to monitor interest rate risk beyond the 12 month time horizon of rate shocks, we also perform EVE analysis. EVE represents the present value of all asset cash flows minus the present value of all liability cash flows. As with rate shock analysis, EVE incorporates management assumptions regarding prepayment behavior of fixed rate loans and securities with optionality and core deposit behavior and value. S&T policy guidelines limit the change in EVE given changes in rates of +/- 300 basis points. Policy guidelines define the percent change in EVE by graduated risk tolerance levels of minimal, moderate and high.
44
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK continued
The table below reflects the rate shock analyses and EVE results. Both are in the minimal risk tolerance level.
March 31, 2013 | December 31, 2012 | |||||||||||||||
Change in Interest Rate (basis points) |
% Change in Pretax Net Interest Income |
% Change in Economic Value of Equity |
% Change in Pretax Net Interest Income |
% Change in Economic Value of Equity |
||||||||||||
+300 |
9.6 | 20.0 | 8.2 | 23.2 | ||||||||||||
+200 |
6.0 | 14.6 | 5.0 | 16.8 | ||||||||||||
+100 |
2.5 | 8.0 | 2.0 | 9.1 | ||||||||||||
- 100 |
(2.9 | ) | (10.1 | ) | (2.4 | ) | (9.7 | ) | ||||||||
- 200 |
(5.6 | ) | (9.9 | ) | (5.1 | ) | (7.5 | ) | ||||||||
- 300 |
(7.3 | ) | (9.3 | ) | (6.7 | ) | (6.8 | ) | ||||||||
The results from the rate shock and EVE analyses are consistent with having an asset sensitive balance sheet. Having an asset sensitive balance sheet means more assets than liabilities will reprice during the measured time frames. The implications of an asset sensitive balance sheet will differ depending upon the change in market interest rates. For example, with an asset sensitive balance sheet in a declining interest rate environment, more assets than liabilities will decrease in rate. This situation could result in a decrease in net interest income and operating income. Conversely, with an asset sensitive balance sheet in a rising interest rate environment, more assets than liabilities will increase in rate. This situation could result in an increase in net interest income and operating income. There was not a material change in our asset sensitive balance sheet position when comparing March 31, 2013 and December 31, 2012.
In addition to rate shocks and EVE, simulations are performed periodically to assess the sensitivity of scenario assumptions on pretax net interest income. Simulation analyses most often test for sensitivity to yield curve shape and slope changes, severe rate shocks, changes in prepayment assumptions and significant balance mix changes. Simulations indicate that an increase in rates, particularly if the yield curve steepens, will most likely result in an improvement in pretax net interest income. We realize that some of the benefit reflected in our scenarios may be offset by a change in the competitive environment and a change in product preference by our customers
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of S&Ts Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO (its principal executive officer and principal financial officer, respectively), management has evaluated the effectiveness of the design and operation of S&Ts disclosure controls and procedures as of March 31, 2013. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission, or the SEC, and that such information is accumulated and communicated to S&Ts management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Based on and as of the date of such evaluation, our CEO and CFO concluded that the design and operation of our disclosure controls and procedures were effective in all material respects, as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
During the quarter ended March 31, 2013, there were no changes made to S&Ts internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that materially affected, or are reasonably likely to materially affect, S&Ts internal control over financial reporting.
45
S&T BANCORP, INC. AND SUBSIDIARIES
OTHER INFORMATION
Not Applicable
There have been no material changes to the risk factors that we have previously disclosed in Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2012, as filed with the SEC on February 25, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not Applicable
Item 3. Defaults Upon Senior Securities
Not Applicable
Item 4. Mine Safety Disclosures
Not Applicable
Not Applicable
31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer. | |
31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer. | |
32 | Rule 13a-14(b) Certification of the Chief Executive Officer and Chief Financial Officer. | |
101 | The following financial information from the Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 is formatted in eXtensible Business Reporting Language (XBRL): (i) Unaudited Consolidated Balance Sheets at March 31, 2013 and December 31, 2012, (ii) Unaudited Consolidated Statements of Comprehensive Income for the Three Months ended March 31, 2013 and 2012, (iii) Unaudited Consolidated Statements of Changes in Shareholders Equity for the Three Months ended March 31, 2013 and 2012 and (iv) Unaudited Consolidated Statements of Cash Flows for the Three Months ended March 31, 2013 and 2012 and (iv) Notes to Unaudited Consolidated Financial Statements.* |
* | This exhibit is furnished and will not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act or Securities Exchange Act, except to the extent that the Registrant specifically incorporates it by reference. |
46
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
S&T Bancorp, Inc. (Registrant) | ||
Date: April 30, 2013 | /s/ Mark Kochvar | |
Mark Kochvar Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer and Duly Authorized Signatory) |
47