gfapr1q10_6k.htm - Provided by MZ Technologies
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2010

(Commission File No. 001-33356),

 
Gafisa S.A.
(Translation of Registrant's name into English)
 


 
Av. Nações Unidas No. 8501, 19th floor
São Paulo, SP, 05425-070
Federative Republic of Brazil
(Address of principal executive office)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______



Indicate by check mark if the registrant is submitting
the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)


Yes ______ No ___X___

Indicate by check mark if the registrant is submitting
the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ______ No ___X___

Indicate by check mark whether by furnishing the information contained in this Form,
the Registrant is also thereby furnishing the information to the Commission pursuant
to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes ______ No ___X___

If “Yes” is marked, indicate below the file number assigned
to the registrant in connection with Rule 12g3-2(b): N/A







Gafisa Reports Results for First Quarter 2010
--- Pre-Sales reached R$ 857 million, a 53.5% increase over 1Q09 ---
--- Revenues increase to R$ 908 million, a 67% increase over R$ 542 million in 1Q09 ---
--- Adjusted EBITDA grew to R$ 168 million from R$77 million in 1Q09, on Adj. EBITDA Margin of 18.6% ---
--- Over R$ 2.1 billion in Cash and Cash Equivalents ---

FOR IMMEDIATE RELEASE - São Paulo, May 3rd, 2010 – Gafisa S.A. (Bovespa: GFSA3; NYSE: GFA), Brazil’s leading diversified national homebuilder, today reported financial results for the first quarter ended March 31, 2010.

Commenting on results, Wilson Amaral, CEO of Gafisa, said: “Positive momentum continued into the first quarter of 2010 with strong sales velocities across the company and a launch pace of R$ 703 million, more than triple the amount in Q109, despite the seasonally low period due to the summer holidays and Carnival. Sales for the quarter increased 53% to R$ 857 million as compared to Q1 2009, indicating that we are back to a strong growth trajectory after a period of uncertainty in the first half of last year. Top line growth and improving operating leverage contributed to the increase to R$ 168.5 of adjusted EBITDA, while adjusted EBITDA margin improved significantly from 14.1% to 18.6% as compared to the previous year’s period. With over R$ 2 billion in cash and cash equivalents and a lower leverage ratio of 34.6% as a result of our recent follow-on offering, we have reduced our financing cost structure and ensured our ability to fund our current plans for growth.

Amaral added, “We have in place a platform to serve all segments of the large and growing Brazilian housing market and we will continue to benefit from our leading brands and strong reputation. Gafisa is leveraging the scale, operating efficiency and strong execution capacity to deliver high value products in line with demand trends across the country. With the offering behind us, we will now turn our focus to increasing our land bank, accelerating the pace of our launches and opportunistically looking at synergistic acquisitions. We remain very optimistic about the prospects for our industry overall. This sentiment has been reinforced by the recently renewed support of the affordable housing segment by the Brazilian Government, where we are particularly well positioned to deliver high quality products to that market through our well-established Tenda brand.”

  1Q10 - Operating & Financial Highlights 
IR Contact
Luiz Mauricio de Garcia Paula
Rodrigo Pereira
Email: ri@gafisa.com.br
IR Website:
www.gafisa.com.br/ir

1Q10 Earnings Results 
Conference Call

Tuesday, May 4, 2010
> In English
11:00 AM US EST
12:00 PM Brasilia Time
Phones:
+1 800 860-2442 (US only)
+1 412 858-4600 (other countries)
Code: Gafisa
> In Portuguese
09:00 AM US EST
10:00 AM Brasilia Time
Phone: +55 (11) 4688-6361
Code: Gafisa
 
• Consolidated launches totaled R$ 703.2 million for the quarter, a 339% increase over 1Q09. Tenda launched R$ 297 million in the quarter, or 48% of the total amount launched in 2009. 
• Pre-sales reached R$ 857.3 million for the quarter, a 53.5% increase as compared to first quarter 2009. 
• Net operating revenues, recognized by the Percentage of Completion (“PoC”) method, rose 67% to R$ 907.6 million from R$ 541.9 million in the 1Q09, reflecting a strong pace of execution.
• Adjusted EBITDA reached R$ 168.5 million with a 18.6% margin, a 120% increase when compared to Adjusted EBITDA of R$ 76.6 million reached in the 1Q09, mainly due to the strong performance in all segments. 
• Net Income before minorities, stock option and non recurring expenses was R$ 79.6 million for the quarter (8.8% adjusted net margin), an increase of 40% compared with the R$ 57.1 million in the 1Q09.
• The Backlog of Revenues to be recognized under the PoC method reached R$ 2.93 billion, in line with the previous quarter. The Margin to be recognized improved 54 bps to 35.1%. 
• Gafisa’s consolidated land bank totaled R$15.6 billion in the 1Q10, with approximately R$ 520 million of new acquisitions, reflecting the internal policy of the Company to keep an average of 2 – 3 years of Land bank. 
• On March 23, the Company concluded the public offering, raising R$ 1.02 billion1
 
• Gafisa’s consolidated cash position exceeded R$ 2.1 billion at the end of March, supporting the Company’s strategy to fund and execute its growth plan. 
(1) Net proceeds from the public offering. 

 

The first quarter financial statements were prepared and are being presented in accordance with the accounting practices adopted in Brazil (“Brazilian GAAP”), required for the years ended December 31, 2009. Therefore, they do not consider the early  adoption of the technical pronouncements issued by CPC in 2009, approved by the Federal Accounting Council (“CFC”), required beginning on January 1, 2010. On November 10, 2009 the CVM, issued the deliberation nº 603 changed by deliberation nº 626, which gives the option for the listed Companies presents your 2010 quarterly information based o accounting practices in force at December 31, 2009. 

 

Page 2 of 22


 

CEO Commentary and Corporate Highlights for 1Q10 

 

The first quarter of 2010 began and ended on a strong note for Gafisa. Our consolidated platform of three leading brands, Gafisa, AlphaVille and Tenda, is reaping the benefits of scale, brand recognition, excellence in execution, product scope and geographic reach. Our successful performance was recognized for the second year in a row through being named as “The Largest Construction Company in Brazil” by ITCnet. Macroeconomic trends and industry specific events indicate continuing strong prospects for us during the year ahead, and contributed to robust demand for our housing products across all segments.

During the quarter, the Government reaffirmed its commitment to the development of entry level housing through the “Minha Casa, Minha Vida” (MCMV) Program by announcing the extension of that program, a doubling of its initial committed resources to R$ 72 billion and a target of developing two million new homes over the next four years, signaling its continued support of the industry as a whole. Tenda, Gafisa’s business dedicated to that segment ramped up its launches of new developments, which more than doubled from the fourth quarter, to meet the growing demand. Sales velocity of over 32% during the quarter also underscored the demand for Tenda’s product, especially in light of the fact that most of our new developments were launched toward the end of the quarter given the holiday periods. And finally, in late March, Gafisa completed a successful follow-on offering of more than R$ 1 billion that coupled with our existing cash and ample access to construction lines of credit will allow us to markedly expand our diversified portfolio of businesses and enhance our execution capacity as Brazil’s largest construction company. An efficient operating platform that features three leading national brands that together serve all segments of the housing market, positions us to capture an important share of the projected 1.5 million new homes in annual demand growth.

A favorable environment for home sales continued throughout the first quarter despite the traditionally slower period due to summer holidays and Carnival, and we expect it will prevail through the year’s end on the basis of strong fundamentals. Despite signs of temporary increased inflationary pressure, real wages continue to grow, interest rates remain relatively low and unemployment rates continue to fall amid a backdrop of strong consumer confidence. The growth rate in financing available to housing has remained robust despite historically high Selic rates, strengthening our view that this short term interest increase will not impact the sector. In 2005, when the Selic was at 20%, financing grew at a rapid clip and, in 2008 when the Central Bank increased the Selic from 11.25% to 13.75%, there was no impact in the housing finance growth trend. This time, the market expects the Selic to reach 11.75% by the end of 2010 and then to drop back down again in 2011. Additionally, mortgage rates are linked to the TR rate, which has a low historic correlation to Selic. Finally, a combination of subsidies and financing derived from the FGTS, which is linked to the TR rate, serves to minimize the impact of general interest rate increases on mortgages tied to the entry level segment facilitated through the Caixa Economica Federal (Caixa).

On the inflationary front, while we are seeing increases in labor costs, up to now, the significant pent up demand allows room for price increases in all segments and our Gafisa product contracts allow us to adjust all balances and payments in line with inflationary changes. The expanded use of aluminum mold technology as well as the reductions in construction cycle time for our Tenda product allow us to reduce our exposure to inflationary cost pressures as well, which we also believe will be a temporary concern, since the Central Bank is already taking the appropriate actions to control this pressure.

Brazil has enjoyed this positive macroeconomic climate thanks in part to a healthy financial system, which has seen both public and private lenders step forward to address the country’s high housing deficit and low mortgage penetration. Caixa, a financial institution central to these efforts, offers strong mortgage lending capacity as evidenced by its R$24 billion FGTS budget and has consistently improved its capacity to process mortgage applications and transfer contracted housing units to its books under the MCMV Program. Caixa’s performance continues to benefit Tenda, where we saw the number of contracted units up to April 2010, equivalent of 5,108 units, to reach 84% of the entire number contracted during 2009.

Even without the benefit of the proceeds from the oversubscribed share offering, which were received in the final days of March, Gafisa maintained a strong pace of execution during the quarter, launching R$ 703.2 million, more than quadruple the amount of Q109. The benefits of the net proceeds of R$1.02 billion generated by the offering are expected to be reaped in subsequent quarters, as our improved cash position of over R$2.1 billion will provide us with the financial flexibility to acquire land to support a substantial pipeline of projects, increase our launch activity to keep pace with mounting demand, and to opportunistically pursue strategic acquisitions to broaden our scope as we have done in the past.

Wilson Amaral, CEO -- Gafisa S.A.

Page 3 of 22



Recent Developments 

 

Follow-on Share Offering:
In March, Gafisa completed an oversubscribed follow-on offering, selling 85 million shares at R$12.50 and generating primary proceeds of R$ 1.06 billion and net proceeds of R$ 1.02 billion. Coupled with existing cash and ample access to construction lines of credit, the proceeds will allow the Company to markedly expand its diversified portfolio of businesses and enhance its execution capacity. The proceeds, received by the Company on March 29, 2010, improved the Company’s cash position to more than R$2.1 billion, and are expected to be used for land acquisition, to fund launch activity to keep pace with mounting demand, and to pursue strategic acquisitions.

Acquired Additional 20% of AlphaVille (Subsequent event):
On October 2, 2006, Gafisa executed an Investment Agreement governing Gafisa’s admission in the capital stock of Alphaville Urbanismo S.A. (‚AUSA ), which stipulated that an equity participation of 60% (First Stage) would be increased to 80% in 2010(Second Stage) and to 100% after 2011 (Third Stage). To increase Gafisa’s equity participation in AUSA’s to 80% per the Investment Agreement, Gafisa and Shertis Empreendimentos e Participações S.A.(‘Shertis ), a wholly-owned subsidiary of Alphaville Participações S.A., acquired an additional 20% of capital stock (Second Stage) through a merger, by Gafisa, of all shares issued by Shertis. As a result of the merger of shares, Shertis will become a wholly-owned subsidiary of Gafisa. The merger of shares shall entail an increase in the equity of Gafisa in the amount of R$21,902,489.00, corresponding to the book equity value of the shares issued by Shertis merged into Gafisa, according to the appraisal report prepared by APSIS.

Increased Launches, Strong Sales Velocity at Tenda:
Tenda, Gafisa’s business dedicated to the entry level and affordable market segment, continued to ramp up its launches of new developments in order to meet robust demand. Tenda’s first quarter launches more than doubled as compared to the previous quarter, with more than 60% of the quarter’s launches coming outside of the traditional markets of Rio de Janeiro and São Paulo. Sales velocity of over 32% during the first quarter underscored strong demand for Tenda’s product, especially given that most new developments were launched toward the end of the quarter, after the holiday periods.

Higher Volume of Mortgage Transfers under Minha Casa, Minha Vida:
The consistently improving capacity of Caixa Economica Federal (Caixa) to process mortgage applications and transfer contracted housing units to its books under the MCMV Program, combined with more efficient internal processes at Tenda, continued to benefit Tenda’s business during the beginning of the year, where the number of contracted units up to April reached 84% of the entire number contracted during 2009.

Minha Casa, Minha Vida 2:
While full details of the extension of the MCMV program have not yet been provided, the Brazilian government issued a general outline in March, in which it announced an extension of MCMV through 2014, and a total investment of R$72 billion, more than double the R$34 billion allocated to the initial program. The goal of the second phase of the MCMV program is to deliver two million homes in four years encompassing an even lower income segment than previously targeted, but also expanded the current resources available to 40% of the total new amount to be destined to the 3-10x wages segments. All of this activity underscores both the government’s continued commitment to the financing of entry level housing and the significant, untapped demand within the affordable housing segments, demand that we expect will benefit Tenda, our business dedicated to that segment.

Tenda’s Operational Improvement:
The first quarter of 2010 was the first full quarter that Tenda has been operated as a wholly-owned subsidiary of Gafisa. As part of this transition, we integrated much of the back office operations, consolidated the reporting structure and took full strategic control of the direction and priorities of the business. The results of the work that was begun last year with Tenda and this past quarter are now bearing fruit. It delivered 24 completed projects/phases during the quarter and importantly, with the growth in revenue and operational and sales efficiencies achieved, contributed to the solid 18.6% Adjusted EBITDA margin for the company on a consolidated basis reflecting the combined favorable SG&A/Net Revenue. Additionally, with the number of mortgage contracted and transferred to Caixa up sequentially, Tenda is now well positioned to accelerate growth in a profitable fashion. We still have an important challenge related to 2010 Tenda’s launches, but up to now we are on track with our strategic plan.

Page 4 of 22



Operating and Financial Highlights (R$000)  1Q10 1Q09 Var. (%)  4Q09
Launches (%Gafisa)  703,209 160,243 338.8% 1,000,353
Launches (100%)  849,874 178,424 376.3% 1,262,374
Launches, units (%Gafisa)  3,871 651 494.9% 4,258
Launches, units (100%)  4,141 755 448.6% 5,662
Contracted sales (%Gafisa)  857,321 558,565 53.5% 1,053,810
Contracted sales (100%)  1,024,850 668,421 53.3% 1,218,564
Contracted sales, units (% Gafisa)  5,253 4,100 28.1% 6,413
Contracted sales, units (100%)  5,955 4,706 26.6% 7,155
 
Net revenues  907,585 541,887 67.5% 897,540
Gross profit  252,656 154,639 63.4% 277,418
Gross margin  27.8% 28.5% -70 bps 30.9%
Adjusted Gross Margin 1)  30.4% 31.8% -145 bps 34.7%
Adjusted EBITDA 2)  168,459 76,644 119.8% 167,825
Adjusted EBITDA margin 3)  18.6% 14.1% 442 bps 18.7%
Adjusted Net profit 3)  79,624 57,055 39.6% 86,074
Adjusted Net margin 3)  8.8% 10.5% -176 bps 9.6%
Net profit  64,819 36,733 76.5% 55,321
EPS (R$) 4)  0.1548 0.1413 9.5% 0.1659
Number of shares ('000 final)4)  418,737 259,925 61.1% 333,554
 
Revenues to be recognized  2,933,950 2,901,416 1.1% 3,024,992
Results to be recognized 5)  1,030,075 1,003,075 2.7% 1,065,777
REF margin 5)  35.1% 34.6% 54 bps 35.2%
 
Net debt and Investor obligations  1,207,988 1,361,909 -11 1,998,079
Cash and availabilities  2,125,613 500,778 324 1,424,053
Equity  3,429,583 1,655,342 107 2,325,634
Equity + Minority shareholders  3,492,889 2,199,800 59 2,384,181
Total assets  8,752,813 5,725,838 53 7,688,323
(Net debt + Obligations) / (Equity + Minorities)  34.6% 61.9% -2733 83.8
1) Adjusted for capitalized interest
2) Adj. for expenses with stock options plans (non-cash), excl. Tenda's goodwill and net of provisions.
3) Adjusted for expenses with stock options plans (non-cash), minority shareholders and non recurring expenses
4) Adjusted for 1:2 stock split in the 1Q09
5) Results to be recognized net from PIS/Cofins - 3.65%; excludes the AVP method introduced by law 11,638

 

Page 5 of 22



Launches 

 

In the 1Q10, launches were R$ 703 million, an increase of 339% compared to the 1Q09, represented by 26 projects/phases, located in 16 cities.

46% of Gafisa launches represented a price per unit below R$ 500 thousand, while nearly 74% of Tenda’s launches had prices per unit below R$ 130 thousand. The Gafisa segment was responsible for 44% of launches, Alphaville accounted for 14% and Tenda for the remaining 42%.

The tables below detail new projects launched during the first quarter 2010 and 2009:

Table 1 - Launches per company per region

%Gafisa - R$000    1Q10 1Q09 Var. (%)  4Q09
Gafisa  São Paulo  183,218 73,951 148% 436,837
  Rio de Janeiro  49,564 24,208 105% 32,753
  Other  76,516 40,203 90% 107,994
  Total  309,298 138,362 124% 577,584
  Units  743 478 55% 1,472
 
Alphaville  São Paulo  97,269 - - 52,929
  Rio de Janeiro  - - - 62,834
  Other  - 21,881 - 170,268
  Total  97,269 21,881 345% 286,030
  Units  340 172 97% 1,451
 
Tenda  São Paulo  32,671 - - 69,032
  Rio de Janeiro  49,292 - - (29,250)
  Other  214,680 - - 96,957
  Total  296,643 - - 136,739
  Units  2,788 - - 1,335
 
Consolidated  Total - R$000  703,209 160,243 339% 1,000,353
  Total - Units  3,871 651 495% 4,258

 

Table 2 - Launches per company per unit price

%Gafisa - R$000    1Q10 1Q09 Var. (%)  4Q09
Gafisa  ≤R$500K  142,816 78,559 82% 328,283
  > R$500K  166,481 59,803 178% 249,301
  Total  309,298 138,362 124% 577,584
 
Alphaville  ≤ R$100K;  - - - 24,030
  > R$100K; ≤ R$500K  97,269 21,881 345% 262,000
  Total  97,269 21,881 345% 286,030
 
Tenda  ≤ R$130K  219,849 - - 102,507
  > R$130K  76,794 - - 34,232
  Total  296,643 - - 136,739
 
Consolidated    703,209 160,243 339% 1,000,353

 

Page 6 of 22



Pre-Sales 

 

Pre-sales in the quarter increased by 53% to R$ 857.3 million when compared to the 1Q09 and the amount sold was equivalent to 122% of the quarterly launches.

The Gafisa segment was responsible for 44% of total pre-sales, while Alphaville and Tenda accounted for almost 14% and 43% respectively. Considering Gafisa’s pre-sales, 86% corresponded to units priced below R$ 500 thousand, while 72% of Tenda’s pre-sales came from units priced below R$ 130 thousand. Overall sales from inventory continued to be robust. Pre-sales from projects launched before 2009 accounted for 70% of our total consolidated sales.

The tables below illustrate a detailed breakdown of our pre-sales for the first quarters 2009 and 2008:

Table 3 - Sales per company per region

%Gafisa - R$000    1Q10 1Q09 Var. (%)  4Q09
Gafisa  São Paulo  201,784 146,512 38% 308,023
  Rio de Janeiro  52,741 43,833 20% 75,311
  Other  121,354 79,787 52% 83,245
  Total  375,879 270,132 39% 466,579
  Units  950 727 31% 1,210
 
Alphaville  São Paulo  66,163 3,307 1900% 55,344
  Rio de Janeiro  8,535 9,085 -6% 10,006
  Other  41,945 22,986 82% 138,986
  Total  116,643 35,379 230% 204,336
  Units  573 216 165% 968
 
Tenda  São Paulo  96,093 83,287 15% 131,232
  Rio de Janeiro  84,953 78,913 8% 97,048
  Other  183,753 90,854 102% 154,615
  Total  364,799 253,054 44% 382,895
  Units  3,729 3,157 18% 4,234
 
Consolidated  Total - R$000  857,321 558,565 53% 1,053,810
  Total - Units  5,253 4,100 28% 6,413

 

Table 4 - Sales per company per unit price - PSV

%Gafisa - R$000    1Q10 1Q09 Var. (%)  4Q09
Gafisa  ≤R$500K  322,697 180,287 79% 185,480
  > R$500K  53,182 89,845 -41% 281,099
  Total  375,879 270,132 39% 466,579
 
Alphaville  ≤ R$100K;  27,450 19,569 40% 7,710
  > R$100K; ≤ R$500K  85,431 13,282 543% 194,169
  > R$500K  3,762 2,529 49% 2,456
  Total  116,643 35,379 230% 204,336
 
Tenda  ≤ R$130K  262,473 219,106 20% 311,403
  > R$130K  102,326 33,948 201% 71,491
  Total  364,799 253,054 44% 382,895
 
Consolidated  Total  857,321 558,565 53% 1,053,810

 

Page 7 of 22



Table 5 - Sales per company per unit price - Units

%Gafisa - Units    1Q10 1Q09 Var. (%)  4Q09
Gafisa  <= R$500K  837 598 40% 250
  > R$500K  113 129 -12% 961
  Total  950 727 31% 1,210
 
Alphaville  ≤ R$100K;  253 166 52% 160
  > R$100K; ≤ R$500K  319 48 565% 807
  > R$500K  1 2 -50% 2
  Total  573 216 165% 969
 
Tenda  <= R$130K  3,092 2,917 6% 3,836
  > R$130K  637 240 165% 398
  Total  3,729 3,157 18% 4,234
 
Consolidated  Total  5,253 4,100 28% 6,413

 

Sales Velocity 

 

The consolidated company attained a sales velocity of 25.2% in the 1Q10, compared to a velocity of 16% in the 1Q09. The company sales velocity increased as compared to the previous period, mainly due to Alphaville and Tenda’s improved performances during the quarter. Additionally, in this quarter we had a positive impact of R$ 69.6 million, mainly due to an inventory price increase. The launches sales velocity was 38.0% or 51.7% if we consider the figures until the end of April, since most of the launches occurred at the end of the quarter.

Table 6 - Sales velocity per company

R$ million   Inventories beginning
of period
Launches  Sales   Price Increase +
Other
 Inventories end
of period
Sales velocity 
Gafisa  1,570.4  309.3  375.9  26.7  1,530.5  19.7%
AlphaVille  263.5  97.3  116.6  6.1  250.3  31.8%
Tenda  796.6  296.6  364.8  36.8  765.2  32.3%
Total  2,630.5  703.2  857.3  69.6  2,546.0  25.2%

 

Table 7 - Sales velocity per launch date

    1Q10  
  Inventories end of
period
 
 Sales  Sales velocity
2010 launches  421,520  258,126 38.0%
2009 launches  581,735  286,344 33.0%
2008 launches  968,578  203,396 17.4%
≤ 2007 launches  574,153  109,455 16.0%
Total  2,545,985  857,321 25.2%

 

Operations 

 

Gafisa’s geographic reach and execution capacity is substantial. The Company is upholding and advancing its reputation for delivering projects according to schedule and within budget. It was present in 22 different states, with 194 projects under development at the end of the first quarter. Some 420 engineers and architects were in the field, in addition to approximately 480 intern engineers in training.

Another example of the Company’s execution capacity is the strong pace of revenue recognition, demonstrating that the execution pace of construction is trending with the level of sales growth. Gafisa and its subsidiaries continue to selectively launch successful projects in new regions and in multiple market segments, maximizing returns in accordance with market demand. Up to April Tenda contracted 5,108 units with CEF and we have close to 22,000 units under analysis at Caixa. Only in April Tenda contracted 2,320 units.

Page 8 of 22



Completed Projects 

 

During the first quarter, Gafisa completed 27 projects with 3,365 units equivalent at an approximate PSV of R$ 338 million, Gafisa delivered 3 projects and Tenda delivered the remaining 24 projects/phases.

The tables below list our products completed in the 1Q10:

Table 8 - Delivered projects

Company  Project  Delivery  Launch  Local  % Gafisa  Units  PSV 
            (%Gafisa)  (%Gafisa) 
Gafisa  COLLORI  Jan-10  Jun-06  São Paulo - SP  50% 173  50,800 
Gafisa  CSF - PRIMULA  Jan-10  Jun-07  São Paulo - SP  100% 80  29,906 
Gafisa  FIT RESIDENCE SERVICE NITERÓI  Feb-10  Jun-06  São Paulo - SP  100% 72  24,294 
Gafisa            325  105,000 
Tenda  PARQUE VALENÇA 1D  Jan-10  Dec-07  SP  100% 112  8,030 
Tenda  CONDOMINIO COTIA I - FASE 2  Jan-10  Apr-09  SP  100% 432  35,837 
Tenda  RESIDENCIAL AMANDA I  Feb-10  Jul-07  MG  100% 20  1,656 
Tenda  RESIDENCIAL JULIANA LIFE  Feb-10  Mar-07  MG  100% 280  18,048 
Tenda  RESIDENCIAL Quintas do Sol Ville I  Feb-10  Sep-07  BA  100% 77  5,005 
Tenda  RESIDENCIAL CIDADES DO MUNDO LIFE  Feb-10  Apr-08  PE  100% 144  8,100 
Tenda  ITAÚNA LIFE  Feb-10  Jun-07  RJ  100% 64  6,483 
Tenda  ARSENAL LIFE III  Feb-10  Jun-07  RJ  100% 128  9,146 
Tenda  RESIDENCIAL MORADA DE FERRAZ  Feb-10  Apr-07  SP  100% 132  6,896 
Tenda  VILLAGGIO DO JOCKEY I  Feb-10  May-07  SP  100% 180  14,631 
Tenda  Fit Nova Vida (Taboãozinho)  Feb-10  Feb-10  SP  100% 137  7,261 
Tenda  ATIBAIA  Feb-10  Jun-07  GO  100% 70  4,729 
Tenda  ARSENAL LIFE IV  Feb-10  Jun-07  RJ  100% 128  9,194 
Tenda  RESIDENCIAL PARQUE DAS AROEIRAS LIFE I  Feb-10  Jan-08  MG  100% 240  20,841 
Tenda  RESIDENCIAL JARDIM DAS AZALEIAS  Mar-10  Oct-07  MG  100% 48  4,071 
Tenda  CONDOMINIO RESIDENCIAL VERDES MARES  Mar-10  Feb-08  MG  100% 16  1,480 
Tenda  RESIDENCIAL CANADA  Mar-10  May-07  MG  100% 56  5,100 
Tenda  RESIDENCIAL VILLA MARIANA LIFE  Mar-10  Feb-08  BA  100% 92  6,164 
Tenda  RESIDENCIAL CIDADES DO MUNDO LIFE  Mar-10  Apr-08  PE  100% 144  10,800 
Tenda  RESIDENCIAL HORTO DO IPE LIFE  Mar-10  Nov-05  SP  100% 180  22,060 
Tenda  RESIDENCIAL MONET  Mar-10  Sep-06  SP  100% 60  4,474 
Tenda  RESIDENCIAL CURUÇA  Mar-10  Jan-08  SP  100% 120  9,117 
Tenda  RESIDENCIAL ITAQUERA LIFE  Mar-10  Jun-07  SP  100% 120  10,277 
Tenda  RESIDENCIAL VIVENDAS DO SOL II  Mar-10  May-08  RS  100% 60  3,989 
Tenda            3,040  233,390 
 
Total            3,365  338,389 

 

Land Bank 

 

The Company’s land bank of approximately R$ 15.6 billion is composed of 418 different projects in 22 states, equivalent to more than 86 thousand units. In line with our strategy, 40% of our land bank was acquired through swaps – which require no cash obligations. As the proceeds from the follow-on offering were only received at the end of March, our land bank for Q1 had not yet benefited from our increased capacity to acquire new land.

In this quarter we changed our managerial swap method calculation, in order to reflect the percentage of the swap based on the cost of the land, instead of the equivalent percentage of the PSV, which better reflect the swap impact.

The table below shows a detailed breakdown of our current land bank:

Page 9 of 22



Table 9 - Landbank per company per unit price

    PSV - R$ million  %Swap  %Swap  %Swap  Potential units 
    (%Gafisa)  Total  Units  Financial  (%Gafisa) 
Gafisa  ≤ R$500K  4,269  52.5% 44.8% 7.7% 14,110 
  > R$500K  3,338  31.2% 29.1% 2.0% 4,137 
  Total  7,606  40.8% 36.2% 4.6% 18,247 
 
Alphaville  ≤ R$100K;  2,129  98.1% 0.0% 98.1% 19,137 
  > R$100K; ≤ R$500K  874  94.9% 0.0% 94.9% 3,534 
  > R$500K  949  96.8% 0.0% 96.8% 140 
  Total  3,952  96.8% 0.0% 96.8% 22,811 
 
Tenda  ≤ R$130K  3,677  35.1% 35.1% 0.0% 43,055 
  > R$130K  411  24.6% 24.6% 0.0% 2,579 
  Total  4,089  33.7% 33.7% 0.0% 45,634 
 
Consolidated    15,647  39.4% 35.6% 3.8% 86,692 

 

Number of projects/phases 
Gafisa  140 
AlphaVille  42 
Tenda  236 
Total  418 

 

Table 10 - Landbank Evolution

Land Bank (R$ million)  Gafisa  Alphaville  Tenda  Total 
Land Bank - BoP (4Q09)  7,576 3,962 4,285 15,823
1Q10 - Net Acquisitions  339 87 100 527
1Q10 - Launches  (309) (97) (297) (703)
Land Bank - EoP (1Q10)  7,606 3,952 4,089 15,647

 

1Q10 - Revenues 

 

On the strength of solid sales performance in the 1Q10, both from launched projects and inventories, and an accelerated pace of construction, the Company was able to recognize substantial net operating revenues for 1Q10, which rose by 67% to R$ 907.6 million from R$ 541.9 million in the 1Q09, with Tenda contributing 31% of the consolidated revenues.

Revenues for the industry are recognized based on actual cost versus total budgeted costs of land and construction (Percentage of Completion method or PoC method).

The table below presents detailed information about pre-sales and recognized revenues by launch year:

Table 11 - Sales vs. Recognized revenues

    1Q10 1Q09
R$ 000    Sales  % Sales  Revenues  % Revenues  Sales  % Sales  Revenues  % Revenues 
Gafisa  2010 launches  172,527  35% 7,017 1% 0% - 0%
  2009 launches  186,918  38% 165,513 26% 39,270  13% (63) 0%
  2008 launches  56,262  11% 189,162 30% 142,071  47% 79,980 24%
  ≤ 2007 launches  76,814  16% 265,694 42% 124,171  41% 255,257 76%
  Total Gafisa  492,522  100% 627,386 100% 305,511  100% 335,175 100%
 
Tenda  Total Tenda  364,799  --- 280,199 --- 253,054  --- 206,712 ---
 
Total    857,321    907,585   558,565    541,887  

 

Page 10 of 22



1Q10 - Gross Profits 


On a consolidated basis, gross profit for the 1Q10 totaled R$ 252.7 million, an increase of 63% over 1Q09, reflecting continued growth and business expansion. The gross margin for 1Q10 reached 27.8% (30.4% w/o capitalized interest) 70 bps lower than the 1Q09, mainly due to product mix associated with a onetime swap agreement, from our successful project called "Paulista Corporate", which have a high relative swap due to its prime location, negatively affecting the gross margin 1T10 (we drop the suspension clause), since the cost of units to be delivered to the landowner are recorded in revenue and cost with the same value, given there is no profit margin in the swapped units, bringing down the consolidated margin.

Table 12 - Capitalized interest

(R$000)    1Q10 1Q09 4Q09
Consolidado  Initial balance  91,568 84,741 96,511
  Capitalized interest  25,373 24,236 28,763
  Interest transfered to COGS  (22,840) (17,723) (33,707)
  Final balance  94,101 91,254 91,568

 

1Q10 – Selling, General, and Administrative Expenses (SG&A) 

 

In the 1Q10, SG&A expenses totaled R$ 108.7 million, compared to R$ 102.5 in the same quarter of 2009. When compared to the 4Q09, the SG&A decrease from R$ 133.6 million to R$ 108.7 million, mainly due to lower selling expenses partially related to lower sales volume in the first quarter, when compared to the 4Q09, as well as increased efficiencies in the sales structures.

All the ratios improved when compared to the 1Q09, mainly due to the continued improvement coming from Tenda and also from synergies gains related to merge of Tenda into Gafisa. As Tenda’s sales and revenues continue to ramp up in the coming quarters, the costs associated with its sales platform will be diluted and its fixed cost ratios improved.

We continue to expect synergies to be achieved through shared back office functions, leveraging office infrastructure, and the accelerated implementation of systems such as SAP across Tenda’s operations, expected to go live in the 3Q10, which should help us to keep an adequate SG&A/Net Revenue ratio.

When compared to the 1Q09, SG&A/Net revenue improved, falling by 694 basis points, to a comfortable level of 12.0%.

Table 13 - Sales and G&A Expenses

(R$000)    1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Consolidated  Selling expenses  51,294 46,606 73,277   10% -30%
  G&A expenses  57,418 55,918 60,298   3% -5%
  SG&A  108,712 102,524 133,575   6% -19%
  Selling expenses / Sales  6.0% 8.3% 7.0% -236 bps -97 bps
  G&A expenses / Sales  6.7% 10.0% 5.7% -331 bps 98 bps
  SG&A / Sales  12.7% 18.4% 12.7% -567 bps 0 bps
  Selling expenses / Net revenues  5.7% 8.6% 8.2% -295 bps -251 bps
  G&A expenses / Net revenues  6.3% 10.3% 6.7% -399 bps -39 bps
  SG&A / Net revenues  12.0% 18.9% 14.9% -694 bps -290 bps

 

1Q10 – Other Operating Results 

 

In the 1Q10, our results reflected a negative impact of R$2.0 million, net of provisions, compared to a positive impact of R$ 29.9 million in the 1Q09 mainly due to the amortization of Tenda’s goodwill (R$ 52.6 million).

1Q10 – Adjusted EBITDA 

 

We adjust our EBITDA for expenses associated with stock options plans, as it represents a non-cash expense. Our Adjusted EBITDA for the first quarter totaled R$ 168.5 million, 120% higher than the R$ 76.6 million for 1Q09, with a consolidated adjusted margin of 18.6%, an increase of 442 basis points from the 14.1% in the 1Q09 (ex Tenda’s goodwill and net of provisions).

We continue to be confident that the synergies to come related to the merger of Tenda and also the higher dilution of SG&A could benefit our margins for the coming quarters, and accordingly we are confident that we could achieve our guidance of 18.5% to 20.5% EBITDA margin for 2010.

Page 11 of 22



Table 14 - Adjusted EBITDA

(R$000)    1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Consolidated  Net Profit  64,819 36,733 55,321 76% 17%
  (+) Financial result  33,268 9,209 27,891 261% 19%
  (+) Income taxes  22,489 16,313 30,502 38% -26%
  (+) Depreciation and Amortization  10,238 7,982 10,004 28% 2%
  (+) Capitalizaed Interest Expenses  22,840 17,723 33,707 29% -32%
  (+) Minority shareholders  11,623 11,755 17,929 -1% -35%
  EBITDA  165,276 99,716 175,356 66% -6%
  (+) Stock option plan expenses  3,183 8,567 (634) -63% -602%
  Adjusted EBITDA  168,459 108,282 174,722 56% -4%
  Net Revenues  907,585 541,887 897,540 67% 1%
  Adjusted EBITDA margin  18.6% 20.0% 19.5% -142 bps -91 bps
Consolidated (1)           
  Adjusted EBITDA  168,459 108,282 174,722 56% -4%
  (+) Tenda’s goodwill and net of provisions  - (31,638) (6,897) -100% -100%
  Adjusted EBITDA Without Tenda’s           
  goodwill and net of provisions  168,459 76,644 167,825 120% 0%
  Adjusted EBITDA margin  18.6% 14.1% 18.7% 442 bps -14 bps
(1) Without Tenda’s goodwill and net of provisions

 

1Q10 - Depreciation and Amortization 

 

Depreciation and amortization in 1Q10 was R$ 10.2 million, an increase of R$ 2.2 million when compared to the R$ 8.0 million recorded in 1Q09.

1Q10 - Financial Results 

 

Net financial expenses totaled R$ 33.3 million in 1Q10, compared to net financial expenses of R$ 9.2 million in the 1Q09 and a net expense of R$ 27.9 million in the 4Q09. The increase in the 1Q10 was mainly due to the higher average net debt position, since we received the proceeds coming from the equity offering on March 29th, and did not benefit from anticipated financial revenue during 1Q10.

1Q10 - Taxes 

 

Income taxes, social contribution and deferred taxes for 1Q10 amounted to R$ 22.5 million compared to R$16.3 million in 1Q09. The effective tax rate was 22.8% in the 1Q10 compared to 29.4% in 1Q09, mainly due to the deferred tax over the amortization of Tenda’s negative goodwill that negatively impacted the 1Q09.

1Q10 - Adjusted Net Income 

 

Net income in 1Q10 was R$ 64.8 million. However, if we consider the adjusted net income (before deduction of expenses related to minority shareholders and stock options), this figure reached R$ 79.6 million, with an adjusted net margin of 8.8%., representing growth of R$ 22.6 million when compared to the R$ 57.1 million in the 1Q09.

1Q10 - Earnings per Share 

 

Earnings per share already adjusted for the 2:1 stock split in all comparable periods were R$ 0.15/share in the 1Q10 compared to R$ 0.14/share in 1Q09, a 9.5% increase. Shares outstanding at the end of the period were 418.7 million (ex. Treasury shares) and R$ 259.9 million in the 1Q09.

Backlog of Revenues and Results 

 

The backlog of results to be recognized under the PoC method reached R$ 1.03 billion in the 1Q10, R$ 27 million higher than 1Q09. The consolidated margin in the 1Q10 was 35.1%, 54 bps higher than the 1Q09.

The table below shows our revenues, costs and results to be recognized, as well as the expected margin:

Page 12 of 22



Table 15 - Results to be recognized (REF)           
(R$ million)    1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Consolidated  Revenues to be recognized  2,934 2,901 3,025 1.1% -3.0%
  Costs to be recognized  (1,904) (1,898) (1,959) 0.3% -2.8%
  Results to be recognized (REF)  1,030 1,003 1,066 2.7% -3.3%
  REF margin  35.1% 34.6% 35.2% 54 bps -12 bps
Note: Revenues to be recognized are net from PIS/Cofins (3.65%); excludes the AVP method introduced by law 11,638

 

Balance Sheet 

 

Cash and Cash Equivalents

On March 31, 2010, cash and cash equivalents exceeded R$ 2.1 billion, 50% higher than the balance of R$ 1.4 billion as of December 31, 2009, and 326% higher than the R$ 500.8 million recorded at the close of 1Q09, mainly due to the equity offering.

Accounts Receivable

At the conclusion of the 1Q10, total accounts receivable increased by 4% to R$ 7.2 billion, compared to R$ 6.9 billion in 4Q09, and an increase of 28% as compared to the R$ 5.6 billion balance one year ago.

Table 16 - Total receivables           
(R$ million)    1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Consolidated  Receivables from developments  3,045.1 3,011.3 3,139.6 1% -3%
  Receivables from PoC  4,116.1 2,593.6 3,776.6 59% 9%
  Total  7,161.2 5,604.9 6,916.2 28% 4%

 

Notes:

     Receivables from developments: accounts receivable not yet recognized according to PoC and BRGAAP
     Receivables from PoC: accounts receivable already recognized according do PoC and BRGAP

Inventory (Properties for Sale) 

 

The inventory balance totaled R$ 1.76 billion in 1Q10, a decline of 5% when compared to R$ 1.85 billion registered in 1Q09. Inventory reduction was mainly driven by a higher than launches sales result.

Finished units represented 8% of our inventories at market value, while 50% of the total inventory comes from units up to 30% constructed.

Table 18 - Inventories          
(R$000)    1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Consolidated  Land  745,119 724,105 732,238 2.9% 1.8%
  Units under construction  842,022 973,884 895,085 -13.5% -5.9%
  Completed units  169,373 150,237 121,134 12.7% 39.8%
  Total  1,756,514 1,848,226 1,748,457 -5.0% 0.5%

 

Page 13 of 22



Table 19 - Inventories at market value per company           
PSV - (R$000)    1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Gafisa  2010 launches  232,793 - - - -
  2009 launches  457,995 80,855 644,384 466% -29%
  2008 launches  643,511 936,317 685,613 -31% -6%
  2007 and earlier launches  446,506 754,149 503,904 -41% -11%
  Total  1,780,805 1,771,321 1,833,901 1% -3%
 
Tenda  2010 launches  188,727 - - - -
  2009 launches  123,740 - 248,491 - -50%
  2008 launches 2)  325,067 484,594 393,322 -33% -17%
  2007 and earlier launches  127,647 664,462 154,760 -81% -18%
  Total  765,180 1,149,056 796,573 -33% -4%
 
Consolidated  Total  2,545,985 2,920,377 2,630,473 -13% -3%

 

Table 20 - Inventories per conclusion status
Company  Not started   Up to 30%
constructed
30% to 70% 
constructed
 More than 70%
constructed
Finished units  Total 1Q10 
Gafisa  422,096  287,978  559,866  319,877  190,988  1,780,805 
Tenda  112,492  449,447  165,024  17,879  20,338  765,180 
Total  534,588  737,426  724,891  337,755  211,325  2,545,985 

 

Liquidity 

 

On March 31st, 2010, Gafisa had a cash position of R$ 2.13 billion. On the same date, Gafisa’s debt and obligations to investors totaled R$ 3.33 billion, resulting in a net debt and obligations of R$ 1.2 billion. Net debt and investor obligation to equity and minorities ratio was 34.6% compared to 83.8% in 4Q09, mainly due to the equity offering, partially offset by R$ 233 million cash burn in the quarter. When excluding Project Finance, this ratio reached a negative -14.0%, a comfortable leverage level.

Gafisa’s cash burn rate in the quarter reached R$ 233 million. This amount reflects a strong pace of construction activity at the Company.

Currently we have access to a total of R$ 3.8 billion in construction finance lines of credit provided by all of the major banks in Brazil. At this time we have R$ 2.1 billion in signed contracts and R$ 439 million in contracts in process, giving us additional availability of R$ 1.2 billion.

We also have receivables (from units already delivered) of R$ 250 million available for securitization.

The following tables set forth information on our debt position as of March 31, 2010.

Table 21 - Indebtedness and Investor obligations           
Type of obligation (R$000)  1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Debentures - FGTS (project finance)  1,231,575 - 1,213,904 - 1.5%
Debentures - Working Capital  656,218 502,758 704,473 30.5% -6.8%
Project financing (SFH)  458,008 417,352 467,019 9.7% -1.9%
Working capital  687,801 635,796 736,736 8.2% -6.6%
Incorporation of controlling company  - 6,781 - - -
Total consolidated debt  3,033,602 1,562,687 3,122,132 94% 23%
 
Consolidated cash and availabilities  2,132,341 500,778 1,424,053 326% 50%
Investor Obligations  300,000 300,000 300,000 - -
Net debt and investor obligations  1,201,261 1,361,909 1,998,079 -12% -40%
 
Equity + Minority shareholders  3,492,889 2,199,800 2,384,181 59% 47%
 
(Net debt + Obligations) / (Equity + Minorities)  34.4% 61.9% 83.8%    
(Net debt + Ob.) / (Eq + Min.) - Exc. Project Finance (SFH + FGTS  -14.0% 76% 13.3%    

 

Page 14 of 22



Table 22 - Debt maturity per company             
(R$ million)   Total Until March/2010  Until March/2011  Until March/2012  Until March/2013  After March/2013 
Debentures - FGTS (project finance)  1,231.6  31.6 150.0 300.0 450.0 300.0
Debentures - Working Capital  656.2  108.2 298.0 125.0 125.0 -
Project financing (SFH)  458.0  301.1 99.9 54.2 2.8 -
Working capital  687.8  430.8 181.3 43.2 32.5 -
Total consolidated debt  3,033.6  871.7 729.2 522.4 610.3 300.0
 
% Total    29% 24% 17% 20% 10%

 

Outlook 

 

Gafisa continue to expect launches in the range of R$ 4 billion to R$ 5 billion through 2010, of which 40-45% dedicated to the affordable entry-level segment through Tenda, with an expected full year 2010 EBITDA margins to reach between 18.5%-20.5%.

Page 15 of 22



Glossary

Backlog of Results – As a result of the Percentage of Completion Method of recognizing revenues, we recognize revenues and expenses over a multi-year period for each residential unit we sell. Our backlog of results represents revenues minus costs that will be incurred in future periods from past sales.

Backlog of Revenues – As a result of the Percentage of Completion Method of recognizing revenues, we recognize revenues over a multi-year period for each residential unit we sell. Our backlog represents revenues that will be incurred in future periods from past sales.

Backlog Margin – Equals to “Backlog of Results” divided “Backlog of Revenues” to be recognized in future periods.

Land Bank – Land that Gafisa holds for future development paid either in Cash or through swap agreements. Each decision to acquire land is analyzed by our investment committee and approved by our Board of Directors.

PoC Method – Under Brazilian GAAP, real estate development revenues, costs and related expenses are recognized using the percentage-of-completion (“PoC”) method of accounting by measuring progress towards completion in terms of actual costs incurred versus total budgeted expenditures for each stage of a development.

Pre-sales – Contracted pre-sales are the aggregate amount of sales resulting from all agreements for the sale of units entered into during a certain period, including new units and units in inventory. Contracted pre-sales will be recorded as revenue as construction progresses (PoC method). There is no definition of "contracted pre-sales'' under Brazilian GAAP.

Affordable Entry Level – residential units targeted to the mid-low and low income segments with prices below R$ 1,800 per square meter.

LOT (Urbanized Lots) – land subdivisions, or lots, with prices ranging from R$ 150 to R$ 600 per square meter

SFH Funds – Funds from SFH are originated from the Governance Severance Indemnity Fund for Employees (FGTS) and from savings accounts deposits. Banks are required to invest 65% of the total savings accounts balance in the housing sector, either to final customers or developers, at lower interest rates than the private market.

Swap Agreements – A system in which we grant the land-owner a certain number of units to be built on the land or a percentage of the proceeds from the sale of units in such development in exchange for the land. By acquiring land through this system, we intend to reduce our cash requirements and increase our returns.

PSV – Potential Sales Value.

Page 16 of 22



About Gafisa

Gafisa is a leading diversified national homebuilder serving all demographic segments of the Brazilian market. Established over 55 years ago, we have completed and sold more than 990 developments and built more than 11 million square meters of housing, more than any other residential development company in Brazil. Recognized as one of the foremost professionally managed homebuilders, "Gafisa" is also one of the most respected and best-known brands in the real estate market, recognized among potential homebuyers, brokers, lenders, landowners, competitors, and investors for its quality, consistency, and professionalism. Our pre-eminent brands include Tenda, serving the affordable/entrylevel housing segment, and Gafisa and Alphaville, which offer a variety of residential options to the midto higher-income segments. Gafisa S.A. is traded on the Novo Mercado of the BM&FBOVESPA (BOVESPA:GFSA3) and on the New York Stock Exchange (NYSE:GFA).

Investor Relations

Luiz Mauricio de Garcia Paula
Rodrigo Pereira
Phone: +55 11 3025-9297 / 9242 / 9305
Email: ri@gafisa.com.br
Website: www.gafisa.com.br/ir

Media Relations (Brazil)

Patrícia Queiroz
Máquina da Notícia Comunicação Integrada
Phone: +55 11 3147-7409
Fax: +55 11 3147-7900
E-mail: patricia.queiroz@maquina.inf.br

This release contains forward-looking statements relating to the prospects of the business, estimates for operating and financial results, and those related to growth prospects of Gafisa. These are merely projections and, as such, are based exclusively on the expectations of management concerning the future of the business and its continued access to capital to fund the Company’s business plan. Such forward-looking statements depend, substantially, on changes in market conditions, government regulations, competitive pressures, the performance of the Brazilian economy and the industry, among other factors; therefore, they are subject to change without prior notice.

Page 17 of 22



The following table sets projects launched during 1Q10:

  Project  Launch Date  Local  % Gafisa  Units  PSV  % sales  % sales 
          (%Gafisa)  (%Gafisa) 31/Mar/10 30/Apr/10 
Gafisa  Reserva Ecoville  January  Curitiba - PR  50% 128  76,516  61% 61%
Gafisa  Pq Barueri Cond Clube F2A - Sabiá  February  Barueri - SP  100% 171  47,399  4% 27%
Gafisa  Alegria - Fase2B  February  Guarulhos - SP  100% 139  40,832  5% 42%
Gafisa  Pátio Condomínio Clube - Harmony  February  São José dos Campos - SP  100% 96  32,332  7% 59%
Gafisa  Mansão Imperial - Fase 2b  February  São Bernardo do Campo - SP  100% 89  62,655  7% 27%
Gafisa  Golden Residence  March  Rio de Janeiro - RJ  100% 78  22,254  34% 49%
Gafisa  Riservato  March  Rio de Janeiro - RJ  100% 42  27,310  34% 63%
Gafisa          743  309,298     
 
Alphaville  Alphaville Ribeirão Preto F1  March  Ribeirão Preto - SP  60% 340  97,269  65% 82%
Alphaville          340  97,269     
 
Tenda  Grand Ville das Artes - Monet Life IV  January  Lauro de Freitas - BA  100% 56  5,118  76% 77%
Tenda  Grand Ville das Artes - Matisse Life IV  January  Lauro de Freitas - BA  100% 60  5,403  88% 85%
Tenda  Fit Nova Vida - Taboãozinho  January  São Paulo - SP  100% 137  7,261  96% 99%
Tenda  São Domingos (Fase Única)  February  Contagem - MG  100% 192  17,823  61% 69%
Tenda  Espaço Engenho III (Fase Única)  February  Rio de Janeiro - RJ  100% 197  18,170  96% 100%
Tenda  Portal do Sol Life IV  February  Belford Roxo - RJ  100% 64  5,971  31% 64%
Tenda  Grand Ville das Artes - Matisse Life V  February  Lauro de Freitas - BA  100% 120  10,805  66% 71%
Tenda  Grand Ville das Artes - Matisse Life VI  March  Lauro de Freitas - BA  100% 120  10,073  68% 77%
Tenda  Grand Ville das Artes - Matisse Life VII  March  Lauro de Freitas - BA  100% 100  8,957  15% 64%
Tenda  Residencial Buenos Aires Tower  March  Belo Horizonte - MG  100% 88  14,226  62% 82%
Tenda  Tapanã - Fase I (Condomínio I)  March  Belém - PA  100% 274  26,543  3% 5%
Tenda  Tapanã - Fase I (Condomínio III)  March  Belém - PA  100% 164  15,926  4% 17%
Tenda  Estação do Sol - Jaboatão I  March  Jaboatão dos Guararapes - PE  100% 159  17,956  2% 9%
Tenda  Fit Marumbi Fase II  March  Curitiba - PR  100% 335  62,567  15% 39%
Tenda  Carvalhaes - Portal do Sol Life V  March  Belford Roxo - RJ  100% 96  9,431  8% 28%
Tenda  Florença Life I  March  Campo Grande - RJ  100% 199  15,720  13% 24%
Tenda  Cotia - Etapa I Fase V  March  Cotia - SP  100% 272  25,410  22% 59%
Tenda  Fit Jardim Botânico Paraiba - Stake Acquisition  March  João Pessoa - PB  100% 155  19,284  43% 51%
Tenda          2,788  296,643     
 
Total          3,871  703,209     

 

Page 18 of 22



The following table sets forth the financial completion of the construction in progress and the related revenue recognized (R$000) during the first quarter ended on March 31, 2010.

  Project  Construction status  % Sold Revenues recognized (R$000) 
    1Q10 4Q09 1Q10 4Q09 1Q10 4Q09
Gafisa  Gafisa Corporate - Jardim Paulista  69% 0% 83% 71% 75,284 0
Gafisa  LONDON GREEN  99% 92% 92% 83% 26,419 27,392
Gafisa  IT STYLE - FASE 1  44% 42% 70% 37% 25,954 27,036
Gafisa  PARC PARADISO  90% 76% 100% 100% 20,002 26,234
Gafisa  SUPREMO  72% 63% 97% 96% 16,596 13,104
Gafisa  ENSEADA DAS ORQUÍDEAS  79% 68% 98% 98% 16,273 20,847
Gafisa  PQ BARUERI COND - FASE 1  63% 51% 67% 65% 14,962 12,622
Gafisa  NOVA PETROPOLIS SBC - 1ª FASE  73% 60% 57% 53% 14,633 9,832
Gafisa  VP HORTO - FASE 2 (OAS)  88% 72% 97% 97% 14,382 18,571
Gafisa  VISION  87% 76% 96% 94% 13,386 12,170
Gafisa  MAGIC  99% 88% 80% 76% 12,975 11,076
Gafisa  VP HORTO - FASE 1 (OAS)  92% 81% 98% 97% 12,032 17,218
Gafisa  Vila Nova São José - F1a  54% 49% 72% 72% 11,211 8,443
Gafisa  OLIMPIC BOSQUE DA SAÚDE  86% 75% 96% 92% 9,865 5,998
Gafisa  Conc Monte Alegre  39% 38% 91% 71% 9,760 31,273
Gafisa  Vistta Santana  53% 47% 84% 79% 8,673 7,687
Gafisa  VERDEMAR - FASE 1  59% 47% 57% 55% 8,401 2,860
Gafisa  Details  61% 55% 84% 63% 8,058 3,592
Gafisa  TERRAÇAS ALTO DA LAPA  94% 84% 94% 93% 7,827 12,436
Gafisa  LAGUNA DI MARE - FASE 2  34% 18% 69% 62% 7,716 3,819
Gafisa  ACQUARELLE  90% 71% 90% 88% 7,237 8,764
Gafisa  SOLARES DA VILA MARIA  79% 66% 99% 100% 5,967 5,196
Gafisa  GRAND VALLEY NITERÓI - FASE 1  51% 43% 92% 92% 5,943 5,101
Gafisa  ECOLIVE  47% 37% 94% 84% 5,492 5,440
Gafisa  Chácara Santana  56% 47% 94% 94% 5,304 5,029
Gafisa  TERRAÇAS TATUAPE  59% 45% 76% 54% 5,302 3,800
Gafisa  EVIDENCE  85% 71% 77% 76% 4,990 4,165
Gafisa  RUA DAS LARANJEIRAS 29  75% 69% 100% 100% 4,933 3,935
Gafisa  BRINK  56% 47% 90% 87% 4,913 2,817
Gafisa  MONT BLANC  55% 47% 36% 32% 4,769 1,616
Gafisa  ISLA RESIDENCE CLUBE  100% 100% 97% 94% 4,710 6,039
Gafisa  Alphaville Barra da Tijuca  80% 77% 73% 73% 4,458 3,152
Gafisa  PRIVILEGE RESIDENCIAL SPE  87% 77% 87% 86% 4,343 6,593
Gafisa  Mansão Imperial - F1  46% 39% 79% 78% 4,342 4,532
Gafisa  ORBIT  74% 66% 63% 56% 4,009 3,227
Gafisa  QUINTAS DO PONTAL  77% 71% 38% 35% 3,849 5,125
Gafisa  Verdemar - Fase 2  62% 51% 45% 42% 3,786 2,719
Gafisa  ICARAÍ CORPORATE  96% 89% 96% 97% 3,710 3,082
Gafisa  Reserva do Bosque - Lauro Sodré - Phase 2  31% 24% 72% 72% 3,568 2,682
Gafisa  Supremo Ipiranga  31% 26% 71% 63% 3,445 2,820
Gafisa  Nouvelle  28% 6% 45% 45% 3,342 485
Gafisa  CARPE DIEM RESIDENCIAL  62% 46% 56% 55% 3,229 2,818
Gafisa  RIV. PONTA NEGRA ED. NICE  97% 94% 60% 49% 3,086 1,121
Gafisa  RESERVA BOSQUE RESORT - F 1  28% 21% 97% 97% 2,891 2,951
Gafisa  ALEGRIA FASE 1  29% 24% 63% 62% 2,829 2,141
Gafisa  RESERVA DO LAGO - FASE I  100% 100% 98% 93% 2,782 4,421
Gafisa  Bella Vista - Fase 1  66% 55% 40% 39% 2,742 1,553
Gafisa  MISTRAL  36% 28% 84% 82% 2,568 3,537
Gafisa  Brink F2 - Campo Limpo  56% 47% 77% 71% 2,555 1,337
Gafisa  Outros  102,895 160,631
Gafisa    --- --- --- --- 558,398 539,040
 
Alphaville  RIO DAS OSTRAS  65% 58% 77% 70% 15,020 15,585
Alphaville  VITÓRIA  90% 81% 89% 87% 14,794 20,593
Alphaville  ALPHAVILLE URBANISMO  100% 100% 100% 100% 9,217 17,368
Alphaville  RIBEIRÃO PRETO 6% 0% 66% 0% 4,936 0
Alphaville  LITORAL NORTE  63% 44% 74% 67% 4,575 5,434
Alphaville  BARRA DA TIJUCA  76% 77% 73% 73% 2,860 2,027
Alphaville  LONDRINA II  91% 84% 99% 99% 2,414 3,905
Alphaville  GRAVATAÍ  63% 60% 49% 40% 2,019 5
Alphaville  Cuiabá 2  95% 87% 100% 99% 1,973 6,422
Alphaville  CARUARU (VARGEM GRANDE)  48% 38% 99% 99% 1,967 4,672
Alphaville  Outros  9,212 20,143
Alphaville    --- --- --- --- 68,987 96,154
 
Tenda    --- --- --- --- 280,199 262,346
 
Total    --- --- --- --- 907,585% 897,540

 

Page 19 of 22



Consolidated Income Statement             
R$ 000  1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
Gross Operating Revenue             
Real Estate Development and Sales  930,999 558,512 912,764   66.7% 2.0%
Construction and Services Rendered  7,877 7,299 17,647   7.9% -55.4%
Deductions  (31,291) (23,924) (32,871) 30.8% -4.8%
Net Operating Revenue  907,585 541,887 897,540 67.5% 1.1%
Operating Costs  (654,929) (387,248) (620,122) 69.1% 5.6%
Gross profit  252,656 154,639 277,418 63.4% -8.9%
Operating Expenses           
Selling Expenses  (51,294) (46,606) (73,277) 10.1% -30.0%
General and Administrative Expenses  (57,418) (55,918) (60,298) 3% -5%
Amortization of gain on partial sale of FIT Residential  - 52,600 11,689 -100% -100%
Other Operating Revenues / Expenses  (1,980) (22,723) (427) -91% 364%
Depreciation and Amortization  (10,238) (7,982) (10,004) 28% 2%
Non recurring expenses  - - (13,457) 0% -100%
Operating results  131,726 74,010 131,644 78.0% 0.1%
Financial Income  23,929 35,527 23,167 -32.6% 3.3%
Financial Expenses  (57,197) (44,736) (51,058) 27.9% 12.0%
Income Before Taxes on Income  98,458 64,801 103,753 51.9% -5.1%
Deferred Taxes  (14,743) (10,001) (26,014) 47.4% -43.3%
Income Tax and Social Contribution  (7,746) (6,312) (4,488) 22.7% 72.6%
Income After Taxes on Income  75,969 48,488 73,251 56.7% 3.7%
Minority Shareholders  (11,150) (11,755) (17,929) -5.1% -37.8%
Net Income  64,819 36,733 55,322   76.5% 17.2%
 
Net Income Per Share (R$)  0.15480 0.28264 0.33171   -45.2% -53.3%

 

Page 20 of 22



Consolidated Balance Sheet           
  1Q10 1Q09 4Q09 1Q10 x 1Q09 1Q10 x 4Q09
ASSETS           
Current Assets           
Cash and banks  338,672 120,169 241,193 181.8% 40.4%
Financial investments  1,786,941 380,609 1,182,860 369.5% 51.1%
Receivables from clients  2,193,650 1,392,606 2,008,464 57.5% 9.2%
Properties for sale  1,327,966 1,429,411 1,332,374 -7.1% -0.3%
Other accounts receivable  95,436 137,787 108,791 -30.7% -12.3%
Deferred selling expenses  18,802 15,247 6,633 23.3% 183.5%
Prepaid expenses  12,250 25,602 12,133 -52.2% 1.0%
  5,773,717 3,501,431 4,892,448 64.9% 18.0%
Long-term Assets           
Receivables from clients  1,922,482 1,200,994 1,768,182 60.1% 8.7%
Properties for sale  428,549 418,815 416,083 2.3% 3.0%
Deferred taxes  307,132 215,831 281,288 42.3% 9.2%
Other  53,083 141,246 69,160 -62.4% -23.2%
  2,711,246 1,976,886 2,534,713 37.1% 7.0%
 
Investments  195,534 195,088 195,088 0.2% 0.2%
Property, plant and equipment  60,269 45,130 56,476 33.5% 6.7%
Intangible assets  12,047 7,303 9,598 65.0% 25.5%
  267,850 247,521 261,162 8.2% 2.6%
 
Total Assets  8,752,813 5,725,838 7,688,323 52.9% 13.8%
 
LIABILITIES AND SHAREHOLDERS' EQUITY           
Current Liabilities           
Loans and financings  735,741 467,788 678,312 57.3% 8.5%
Debentures  139,792 60,758 122,377 130.1% 14.2%
Obligations for purchase of land and advances from           
clients  470,986 517,537 475,409 -9.0% -0.9%
Materials and service suppliers  234,648 108,058 194,331 117.2% 20.7%
Taxes and contributions  143,196 134,683 138,177 6.3% 3.6%
Taxes, payroll charges and profit sharing  64,851 60,226 61,320 7.7% 5.8%
Provision for contingencies  7,326 8,385 11,266 -12.6% -35.0%
Dividends  54,468 26,106 54,279 108.6% 0.3%
Deferred taxes  - - 79,474 - -100.0%
Other  205,465 138,464 205,657 48.4% -0.1%
  2,056,473 1,522,005 2,020,602 35.1% 1.8%
Long-term Liabilities           
Loans and financings  410,067 592,140 525,443 -30.7% -22.0%
Debentures  1,748,000 442,000 1,796,000 295.5% -2.7%
Obligations for purchase of land  161,194 193,301 146,401 -16.6% 10.1%
Deferred taxes  452,496 266,254 336,291 69.9% 34.6%
Provision for contingencies  51,957 43,634 61,687 19.1% -15.8%
Other  371,534 332,661 407,323 11.7% -8.8%
Deferred income on acquisition  8,203 17,249 10,395 -52.4% -21.1%
Unearned income from partial sale of investment  0 116,794 0 -100.0% 0.0%
  3,203,451 2,004,033 3,283,540 59.9% -2.4%
 
Minority's  63,306 544,458 58,547 -88.4% 8.1%
Shareholders' Equity           
Capital  2,691,218 1,229,517 1,627,275 118.9% 65.4%
Treasury shares  (1,731) (18,050) (1,731) -90.4% 0.0%
Capital reserves  293,626 188,315 318,439 55.9% -7.8%
Revenue reserves  381,651 218,827 381,651 74.4% 0.0%
Retained earnings/accumulated losses  64,819 36,733 0 76.5% 0.0%
  3,429,583 1,655,342 2,325,634 107.2% 47.5%
Liabilities and Shareholders' Equity  8,752,813 5,725,838 7,688,323 52.9% 13.8%

 

Page 21 of 22



Consolidated Cash Flows     
  1Q10 1Q09
Net Income  64,819 36,733
 
Expenses (income) not affecting working capital     
    Depreciation and amortization  11,443 7,982
    Goodwill / Negative goodwill amortization  (1,205) -
    Expense with stock option plan  3,183 8,567
    Unearned income from partial sale of investment  - (52,600)
    Unrealized interest and charges, net  64,501 37,876
    Deferred Taxes  14,743 10,001
    Disposal of fixed asset  - 4,660
    Warranty provision  2,703 1,920
    Provision for contingencies  3,158 (1,511)
    Profit sharing provision  1,693 -
    Allowance (reversal) for doubtful debts  114 813
    Minority interest  11,150 11,755
 
Decrease (increase) in assets     
    Clients  (339,600) (475,868)
    Properties for sale  (8,058) 180,750
    Other receivables  45,467 11,097
    Escrow deposits  (16,440) 309
    Deferred selling expenses  (12,169) (1,943)
    Prepaid expenses  (117) (206)
 
Decrease (increase) in liabilities     
    Obligations for purchase of land and advances from customers  7,666 55,056
    Taxes and contributions  5,019 21,516
    Trade accounts payable  40,317 (4,642)
    Salaries, payroll charges  3,531 30,535
    Other accounts payable  (17,008) (787)
 
Cash used in operating activities  (115,090) (117,987)
 
Investing activities     
 
Purchase of property and equipment and deferred charges  (17,686) (2,790)
Restricted cash in guarantee to loans  (395,990) (34,203)
Cash used in investing activities  (413,676) (36,993)
 
Financing activities     
 
Capital increase  1,063,943 -
Alienação ações em tesouraria  (40,971) -
Ganho na alienação de ações em tesouraria  - -
Increase in loans and financing  104,105 51,631
Repayment of loans and financing  (257,138) (87,349)
Assignment of credit receivables, net  (12,787) (17,935)
Proceeds from subscription of redeemable equity interest in securitization fund  (9,668) 69,706
Dividends paid to venture partners  (13,147) -
 
Net cash provided by financing activities  834,337 16,053
 
 
 
Net increase (decrease) in cash and cash equivalents  305,571 (138,927)
 
At the beggining of the period  1,249,422 528,574
At the end of the period  1,554,993 389,647
 
Net increase (decrease) in cash and cash equivalents  305,571 (138,927)

 

Page 22 of 22


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 04, 2010

 
Gafisa S.A.
 
By:
/s/ Alceu Duílio Calciolari

 
Name:   Alceu Duílio Calciolari
Title:     Chief Financial Officer and Investor Relations Officer