£
|
Preliminary
Proxy Statement
|
£
|
Confidential,
For Use of the Commission Only (as permitted by Rule
14a-6(e)(2))
|
£
|
Definitive
Proxy Statement
|
£
|
Definitive
Additional Materials
|
S
|
Soliciting
Material under Rule 14a-12
|
K-TRON
INTERNATIONAL, INC.
|
(Name
of Registrant as Specified in Its Charter)
|
HILLENBRAND,
INC.
|
(Name
of Person(s) Filing Proxy Statement, if Other Than the
Registrant)
|
S
|
No
fee required.
|
|
£
|
Fee
computed on table below per Exchange Act Rules 14a-6(i)(1) and
0-11.
|
|
(1)
|
Title
of each class of securities to which transaction
applies:
|
|
(2)
|
Aggregate
number of securities to which transaction applies:
|
|
(3)
|
Per
unit price or other underlying value of transaction computed pursuant to
Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
calculated and state how it was determined):
|
|
(4)
|
Proposed
maximum aggregate value of transaction:
|
|
(5)
|
Total
fee paid:
|
|
£
|
Fee
paid previously with preliminary materials:
|
|
£
|
Check
box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration
statement number, or the form or schedule and the date of its
filing.
|
|
(1)
|
Amount
Previously Paid:
|
|
(2)
|
Form,
Schedule or Registration Statement No.:
|
|
(3)
|
Filing
Party:
|
|
(4)
|
Date
Filed:
|
K-Tron
International Financial Highlights
|
|||||||
$ IN
MILLIONS, EXCEPT PER SHARE DATA
|
2004
|
2005
|
2006
|
2007
|
2008
|
LTM
10/03/09(1)
|
2004
- 2008
|
Total
Revenue
|
$113
|
$119
|
$148
|
$202
|
$243
|
$213
|
|
Gross
Profit
|
$46
|
$50
|
$62
|
$86
|
$101
|
$88
|
|
EBITDA
|
$14
|
$17
|
$25
|
$38
|
$44
|
$39
|
|
Diluted
EPS
|
$2.65
|
$2.85
|
$4.95
|
$7.93
|
$9.37
|
$6.79
|
|
Growth
(yr/yr)
|
|
|
|
|
|
|
CAGR
|
Revenue
|
18.8%
|
5.7%
|
24.6%
|
36.2%
|
20.5%
|
(9.9%)
|
21.2%
|
EBITDA
|
43.3%
|
23.0%
|
46.8%
|
49.4%
|
17.1%
|
(11.0%)
|
33.3%
|
As
a % of Revenue
|
|
|
|
|
|
|
Average
|
Gross
Profit
|
41.2%
|
42.1%
|
42.1%
|
42.7%
|
41.7%
|
41.3%
|
42.0%
|
EBITDA
|
12.4%
|
14.4%
|
16.9%
|
18.6%
|
18.1%
|
18.2%
|
16.1%
|
|
Cash
Flow |
Accretion
|
+++++
|
+++++
|
|
+++
|
+++
|
|
++
|
++
|
|
0/+
|
0/+
|
SMALL
CAP INDUSTRIAL MACHINERY
|
|||||||||||
Company
Name
|
Market
Cap
|
TEV
|
Revenue
|
Gross
Margin
|
EBITDA
|
EBITDA
Margin
|
P/E
Ratio
|
Return
(NI)
Net
Assets(1) |
on
|
TEV
/
Revenue EBITDA(2)
|
|
Gardner
Denver Inc.
|
$2,198.4
|
$2,506.2
|
$1,851.6
|
30.7%
|
$276.1
|
$14.9%
|
NM
|
NM
|
|
1.4x
|
9.1x
|
Nordson
Corporation
|
2,121.1
|
2267.1
|
819.2
|
57.2%
|
163.0
|
19.9%
|
NM
|
NM
|
|
2.8x
|
13.9x
|
Graco
Inc.
|
1,762.6
|
1,878.7
|
599.6
|
49.5%
|
100.1
|
16.7%
|
42.2x
|
17.2%
|
|
3.1x
|
18.8x
|
Varian,
Inc.
|
1,496.1
|
1305.6
|
806.7
|
44.0%
|
100.6
|
12.5%
|
38.6x
|
17.4%
|
|
1.6x
|
13.0x
|
Watts
Water Technologies, Inc.
|
1,145.6
|
1275.6
|
1272.3
|
34.5%
|
159.1
|
12.5%
|
39.3x
|
NM
|
|
1.0x
|
8.0x
|
Robbins
& Myers Inc.
|
835.8
|
772.2
|
591.8
|
33.7%
|
90.1
|
15.3%
|
15.2x
|
17.1%
|
|
1.3x
|
8.5x
|
John
Bean Technologies Corp.
|
472.1
|
605.9
|
830.1
|
26.8%
|
75.2
|
9.1%
|
14.9x
|
17.0%
|
|
0.7x
|
8.1x
|
Badger
Meter Inc.
|
625.8
|
629.5
|
261.5
|
38.5%
|
52.8
|
20.2%
|
22.4x
|
29.6%
|
|
2.4x
|
11.9%
|
Astec
Industries Inc
|
617.2
|
579.3
|
755.7
|
21.6%
|
53.8
|
7.1%
|
22.9x
|
6.7%
|
|
0.8x
|
10.6x
|
Organo
Corp.
|
394.3
|
460.6
|
739.6
|
24.3%
|
52.0
|
7.0%
|
19.6x
|
4.1%
|
|
0.6x
|
8.9x
|
Gorman-Rupp
Co.
|
469.1
|
438.9
|
285.0
|
22.4%
|
35.9
|
12.6%
|
24.3x
|
12.0%
|
|
1.5x
|
12.2x
|
Columbus
McKinnon Corp.
|
277.4
|
357.8
|
535.1
|
25.7%
|
43.0
|
8.0%
|
NM
|
NM
|
|
0.7x
|
8.3x
|
PMFG,
Inc.
|
227.6
|
247.0
|
145.7
|
36.6%
|
19.7
|
13.5%
|
NM
|
4.3%
|
|
1.7x
|
12.5x
|
Kadant
Inc.
|
190.8
|
183.2
|
236.0
|
40.8%
|
14.2
|
6.0%
|
NM
|
NM
|
|
0.8x
|
12.9x
|
Met-Pro
Corp.
|
151.5
|
124.0
|
84.9
|
34.6%
|
9.9
|
11.7%
|
28.4x
|
13.1%
|
|
1.5x
|
12.5x
|
Key
Technology Inc.
|
61.4
|
49.5
|
105.5
|
37.3%
|
2.8
|
2.7%
|
NM
|
NM
|
|
0.5x
|
17.5x
|
Low
|
$61.4
|
$49.5
|
$84.9
|
21.6%
|
$2.8
|
2.7%
|
14.9x
|
4.1%
|
|
0.5x
|
8.0x
|
1st
Quartile
|
265.0
|
330.1
|
255.2
|
26.6%
|
31.8
|
7.8%
|
20.3x
|
8.0%
|
|
0.8x
|
8.8x
|
Median
|
544.7
|
592.6
|
595.7
|
34.6%
|
53.3
|
12.5%
|
23.6x
|
15.0%
|
|
1.3x
|
12.1x
|
3rd
Quartile
|
1233.3
|
1283.1
|
809.8
|
39.1%
|
100.2
|
15.0%
|
36.1x
|
17.2%
|
|
1.6x
|
12.9x
|
Max
|
2198.4
|
2506.2
|
1851.6
|
57.2%
|
276.1
|
20.2%
|
42.2x
|
29.6%
|
|
3.1x
|
18.8x
|
K-Tron
|
$330.6
|
$277.6
|
$212.8
|
41.3%
|
$38.8
|
18.2%
|
14.6x
|
46.1%
|
|
1.3x
|
7.1x
|
Twelve
Months Ended
|
|||
$ IN
MILLIONS
|
Hillenbrand
9/30/09
|
K-Tron
10/03/09
|
Pro
forma
Non-GAAP(1)
Combined
|
Net
Revenue
|
$649.0
|
$213.0
|
$862.0
|
Gross
Profit
|
$274.0
|
$88.0
|
$362.0
|
Margin
%
|
42.2%
|
41.3%
|
42.0%
|
EBITDA
% of
Revenue
|
$181.0
27.9%
|
$39.0
18.3%
|
$220.0
25.5%
|
Net
Income
|
$102.0
|
$23.0
|
$125.0
|
Operating
cash flow
%
of Revenue
|
$123.0
19.0%
|
$37.0
17.3%
|
$160.0
18.6%
|
$ IN
MILLIONS
|
Acquisition
Funding |
Credit
Facility
|
$300-$350
|
Cash
& Other Borrowings
|
$85-$135
|
Total
Purchase Price
|
$435
|
FISCAL
YEAR ENDING
|
|||||
$ IN
MILLIONS
|
2005
ACTUAL
|
2006
ACTUAL
|
2007
ACTUAL
|
2008
ACTUAL
|
LTM
10/03/09
ACTUAL
|
Net
Revenue
%
Y/Y Growth
|
$119
5.3%
|
$148
24.4%
|
$202
36.5%
|
$243
20.3%
|
$213
N/A
|
Gross
Profit
%
of Revenue
|
$50
42.0%
|
$62
41.9%
|
$86
42.6%
|
$101
41.6%
|
$88
41.3%
|
Operating
Expenses
%
of Revenue
|
$37
31.1%
|
$42
28.4%
|
$54
26.7%
|
$63
25.9%
|
$55
25.8%
|
Operating
Income
|
$13
|
$20
|
$32
|
$38
|
$35
|
EBITDA
%
of Revenue
|
$17
14.3%
|
$25
16.9%
|
$38
18.8%
|
$44
18.1%
|
$39
18.3%
|
Net
Income
|
$7
|
$13
|
$21
|
$26
|
$23
|
FISCAL
YEAR ENDING
|
|||||
$ IN
MILLIONS
|
2005
ACTUAL
|
2006
ACTUAL
|
2007
ACTUAL
|
2008
ACTUAL
|
10/03/09
ACTUAL
|
ASSETS
|
|
|
|
|
|
Cash
|
$15
|
$14
|
$31
|
$42
|
$63
|
Accounts
Receivable
|
18
|
23
|
31
|
37
|
27
|
Inventory
|
15
|
23
|
30
|
29
|
24
|
Other
Current Assets
|
4
|
7
|
10
|
6
|
9
|
Current
Assets
|
52
|
67
|
102
|
114
|
123
|
PP&E
|
22
|
29
|
27
|
27
|
25
|
Other
Assets
|
15
|
45
|
55
|
58
|
57
|
Total
Assets
|
89
|
141
|
184
|
199
|
205
|
LIABILITIES
|
|
|
|
|
|
Current
Liabilities
|
26
|
38
|
50
|
47
|
37
|
Debt
|
13
|
34
|
37
|
22
|
17
|
Other
LT Liabilities
|
1
|
4
|
3
|
4
|
4
|
Total
Liabilities
|
40
|
76
|
90
|
73
|
58
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
Total
Shareholders’ Equity
|
49
|
65
|
94
|
126
|
147
|
Total
Liabilities & Equity
|
$89
|
$141
|
$184
|
$199
|
$205
|
FISCAL
YEAR ENDING
|
|||||
|
|
|
|
|
LTM
10/03/09
ACTUAL
|
$ IN
MILLIONS
|
2005
ACTUAL
|
2006
ACTUAL |
2007
ACTUAL |
2008
ACTUAL |
|
Operating
Activities
|
|
|
|
|
|
Net
Income
|
$7
|
$13
|
$21
|
$26
|
$23
|
Depreciation
& Amortization
|
4
|
5
|
6
|
6
|
6
|
Change
in Working Capital
|
(1)
|
0
|
(1)
|
(7)
|
9
|
Other,
Net
|
1
|
1
|
1
|
2
|
(1)
|
Cash
Flow from Operating Activities
|
11
|
19
|
27
|
27
|
37
|
|
|
|
|
|
|
Capex
& Purchase of Intangibles
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
Other
Investing Activities
|
0
|
(33)
|
(17)
|
0
|
0
|
Debt
Transactions
|
(6)
|
16
|
3
|
(14)
|
(8)
|
Capital
Stock Increase
|
1
|
0
|
3
|
2
|
0
|
Other
|
(1)
|
0
|
3
|
0
|
3
|
Net
Change in Cash
|
$3
|
$(1)
|
$17
|
$11
|
$29
|
Free
Cash Flow*
|
$9
|
$16
|
$25
|
$23
|
$34
|
FISCAL
YEAR ENDING SEPTEMBER 30
|
||
|
2009
ACTUAL
|
2008
ACTUAL
|
$ IN
MILLIONS
|
||
Net
Revenue
%
Y/Y Growth
|
$649
(4.3%)
|
$678
1.6%
|
Gross
Profit
%
of Revenue
|
$274
42.3%
|
$281
41.4%
|
Operating
Expenses
%
of Revenue
|
$119
18.3%
|
$131
19.3%
|
Operating
Income
|
$155
|
$150
|
EBITDA
%
of Revenue
|
$181
27.9%
|
$175
25.8%
|
Net
Income
|
$102
|
$93
|
FISCAL
YEAR ENDING SEPTEMBER 30
|
|||
AMOUNTS
IN MILLIONS (EXCEPT PER SHARE DATA)
|
FY09
|
FY10
RANGE
|
|
LOW
|
HIGH
|
||
Net
Revenues
|
$649
|
$630
|
$670
|
Income
before Taxes
|
$161
|
$137
|
$161
|
Tax
Rate
|
36.4%
|
37%
|
36%
|
Net
Income
|
$102
|
$86
|
$103
|
Average
Diluted Shares Outstanding
|
62
|
62
|
62
|
Diluted
Net Income per Share
|
$1.66
|
$1.40
|
$1.67
|
|
|
|
|
Excluding
Certain Non-operating Costs
(Antitrust
Litigation and Separation*)
|
|
|
|
Net
Income
|
$104
|
$89
|
$105
|
Diluted
Net Income per Share
|
$1.68
|
$1.45
|
$1.70
|
$ IN
MILLIONS
|
TWELVE
MONTHS ENDED
SEPTEMBER 30, 2009 |
FISCAL
YEAR 2010
GUIDANCE
(MIDPOINT)
|
||||
PRE-
TAX |
INCOME
TAXES |
POST-
TAX |
PRE-TAX
|
INCOME
TAXES |
POST-
TAX |
|
GAAP
Income
|
$160.8
|
$58.5
|
$102.3
|
$148.9
|
$54.3
|
$94.6
|
Certain
non-operating Costs:
|
|
|
|
|
|
|
Antitrust
Litigation
|
$2.2
|
$0.8
|
$1.4
|
$4.0
|
$1.5
|
$2.5
|
Separation
|
$0.1
|
-
|
$0.1
|
-
|
-
|
-
|
Adjusted
Income
|
$163.1
|
$59.3
|
$103.8
|
$152.9
|
$55.8
|
$97.1
|
FISCAL
YEAR ENDING SEPTEMBER 30
|
|||
|
2007
ACTUAL
|
2008
ACTUAL
|
2009
ACTUAL
|
$ IN
MILLIONS
|
|||
Net
Revenue
%
Y/Y Growth
|
$667
(1.2%)
|
$678
1.6%
|
$649
(4.3%)
|
Gross
Profit
%
of Revenue
|
$279
41.8%
|
$281
41.4%
|
$274
42.3%
|
Operating
Expenses
%
of Revenue
|
$123
18.4%
|
$131
19.3%
|
$119
18.3%
|
Operating
Income
|
$156
|
$150
|
$155
|
EBITDA
%
of Revenue
|
$176
26.4%
|
$175
25.8%
|
$181
27.9%
|
Net
Income
|
$100
|
$93
|
$102
|
FISCAL
YEAR ENDING SEPTEMBER 30
|
|||
$ IN
MILLIONS
|
2007
ACTUAL
|
2008
ACTUAL |
2009
ACTUAL |
ASSETS
|
|
|
|
Cash
|
$12
|
$15
|
$35
|
Accounts
Receivable
|
91
|
88
|
85
|
Inventory
|
48
|
49
|
43
|
Other
Current Assets
|
19
|
30
|
70
|
Current
Assets
|
170
|
182
|
233
|
PP&E
|
89
|
91
|
85
|
Other
Assets
|
58
|
272
|
243
|
Total
Assets
|
317
|
545
|
561
|
LIABILITIES
|
|
|
|
Current
Liabilities
|
76
|
86
|
75
|
Debt
|
0
|
100
|
60
|
Other
LT Liabilities
|
60
|
71
|
122
|
Total
Liabilities
|
136
|
257
|
257
|
SHAREHOLDERS’
EQUITY
|
|
|
|
Total
Shareholders’ Equity
|
181
|
288
|
304
|
Total
Liabilities & Equity
|
$317
|
$545
|
$561
|
FISCAL
YEAR ENDING SEPTEMBER 30
|
|||
$ IN
MILLIONS
|
2007
ACTUAL
|
2008
ACTUAL |
2009
ACTUAL |
Operating
Activities
|
|
|
|
Net
Income
|
$100
|
$93
|
$102
|
Depreciation
& Amortization
|
19
|
19
|
19
|
Change
in Working Capital
|
8
|
(16)
|
5
|
Other,
Net
|
0
|
6
|
(3)
|
Cash
Flow from Operating Activities
|
127
|
102
|
123
|
|
|
|
|
Capex
& Purchase of Intangibles
|
(16)
|
(10)
|
(10)
|
Net
Activity of Parent
|
(104)
|
(165)
|
0
|
Net
Revolver Activity
|
0
|
100
|
(40)
|
Stock
Repurchases
|
0
|
(6)
|
(12)
|
Dividends
|
0
|
(23)
|
(46)
|
Other
|
(3)
|
5
|
5
|
Net
Change in Cash
|
4
|
3
|
20
|
Free
Cash Flow*
|
$111
|
$92
|
$113
|
|
K-TRON
INTERNATIONAL
FISCAL
YEAR ENDING
|
HILLENBRAND
FISCAL
YEAR ENDING
SEPTEMBER 30 |
|||||||
$ IN
MILLIONS
|
2004
|
2005
|
2006
|
2007
|
2008
|
LTM
10/03/09 |
2007
|
2008
|
2009
|
Net
Income
|
$7
|
$7
|
$13
|
$21
|
$26
|
$20
|
$100
|
$93
|
$102
|
Taxes
|
2
|
5
|
6
|
9
|
11
|
12
|
57
|
61
|
58
|
Interest
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
2
|
2
|
Depreciation
&
Amortization |
4
|
4
|
5
|
6
|
6
|
6
|
19
|
19
|
19
|
EBITDA
|
$14
|
$17
|
$25
|
$38
|
$44
|
$39
|
$176
|
$175
|
$181
|