nwl10q.htm
UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D.C. 20549
|
|
FORM 10-Q
|
|
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended June 30, 2010
|
|
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from __________ to __________
|
|
Commission File Number: 2-17039
|
|
|
NATIONAL WESTERN LIFE INSURANCE COMPANY
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
COLORADO
|
84-0467208
|
(State of Incorporation)
|
(I.R.S. Employer Identification Number)
|
|
|
850 EAST ANDERSON LANE
|
|
AUSTIN, TEXAS 78752-1602
|
(512) 836-1010
|
(Address of Principal Executive Offices)
|
(Telephone Number)
|
|
|
|
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes þ No o
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated file" in Rule 12b-2 of the Exchange Act.
|
|
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
|
|
|
As of August 5, 2010, the number of shares of Registrant's common stock outstanding was: Class A – 3,425,966 and Class B - 200,000.
|
|
|
|
|
Page
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
June 30, 2010 (Unaudited) and December 31, 2009
|
|
|
|
|
5
|
For the Three Months Ended June 30, 2010 and 2009 (Unaudited)
|
|
|
|
|
6
|
For the Six Months Ended June 30, 2010 and 2009 (Unaudited)
|
|
|
|
|
7
|
For the Three Months Ended June 30, 2010 and 2009 (Unaudited)
|
|
|
|
|
8
|
For the Six Months Ended June 30, 2010 and 2009 (Unaudited)
|
|
|
|
|
9
|
For the Six Months Ended June 30, 2010 and 2009 (Unaudited)
|
|
|
|
|
11
|
For the Six Months Ended June 30, 2010 and 2009 (Unaudited)
|
|
|
|
|
13
|
|
|
|
48
|
Financial Condition and Results of Operations
|
|
|
|
|
77
|
|
|
|
78
|
|
|
|
78
|
|
|
|
78
|
|
|
|
78
|
|
|
|
78
|
|
|
|
79
|
|
|
|
79
|
|
|
|
80
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
ASSETS
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
Securities held to maturity, at amortized cost (fair value: $4,851,850 and $4,331,077)
|
|
$ |
4,527,103 |
|
|
|
4,176,661 |
|
Securities available for sale, at fair value (cost: $2,116,831 and $1,967,365)
|
|
|
2,283,018 |
|
|
|
2,050,079 |
|
Mortgage loans, net of allowance for possible losses ($5,418 and $5,033)
|
|
|
120,090 |
|
|
|
98,200 |
|
Policy loans
|
|
|
77,887 |
|
|
|
78,336 |
|
Derivatives, index options
|
|
|
23,228 |
|
|
|
89,915 |
|
Other long-term investments
|
|
|
30,066 |
|
|
|
32,829 |
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
|
7,061,392 |
|
|
|
6,526,020 |
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
|
57,820 |
|
|
|
108,866 |
|
Deferred policy acquisition costs
|
|
|
636,660 |
|
|
|
626,440 |
|
Deferred sales inducements
|
|
|
123,694 |
|
|
|
122,232 |
|
Accrued investment income
|
|
|
75,848 |
|
|
|
71,572 |
|
Federal income tax receivable
|
|
|
13,572 |
|
|
|
- |
|
Other assets
|
|
|
76,150 |
|
|
|
63,605 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,045,136 |
|
|
|
7,518,735 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future policy benefits:
|
|
|
|
|
|
|
Traditional life and annuity contracts
|
|
$ |
137,870 |
|
|
|
133,169 |
|
Universal life and annuity contracts
|
|
|
6,413,707 |
|
|
|
5,988,665 |
|
Other policyholder liabilities
|
|
|
132,415 |
|
|
|
128,931 |
|
Deferred Federal income tax liability
|
|
|
57,670 |
|
|
|
32,818 |
|
Federal income tax payable
|
|
|
- |
|
|
|
13,197 |
|
Other liabilities
|
|
|
121,042 |
|
|
|
107,902 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,862,704 |
|
|
|
6,404,682 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
Class A - $1 par value; 7,500,000 shares authorized; 3,425,966 issued and outstanding in 2010 and 2009
|
|
|
3,426 |
|
|
|
3,426 |
|
Class B - $1 par value; 200,000 shares authorized, issued, and outstanding in 2010 and 2009
|
|
|
200 |
|
|
|
200 |
|
Additional paid-in capital
|
|
|
36,680 |
|
|
|
36,680 |
|
Accumulated other comprehensive income
|
|
|
46,919 |
|
|
|
17,760 |
|
Retained earnings
|
|
|
1,095,207 |
|
|
|
1,055,987 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
1,182,432 |
|
|
|
1,114,053 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,045,136 |
|
|
|
7,518,735 |
|
Note: The condensed consolidated balance sheet at December 31, 2009, has been derived from the audited consolidated financial statements as of that date.
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
For the Three Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Premiums and other revenue:
|
|
|
|
|
|
|
Traditional life and annuity premiums
|
|
$ |
4,898 |
|
|
|
4,389 |
|
Universal life and annuity contract charges
|
|
|
31,439 |
|
|
|
38,862 |
|
Net investment income
|
|
|
52,285 |
|
|
|
93,743 |
|
Other revenues
|
|
|
8,168 |
|
|
|
3,507 |
|
Net realized investment gains (losses):
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment (“OTTI”) losses
|
|
|
(86 |
) |
|
|
(1,849 |
) |
Portion of OTTI losses recognized in other comprehensive income
|
|
|
- |
|
|
|
1,823 |
|
Net OTTI losses recognized in earnings
|
|
|
(86 |
) |
|
|
(26 |
) |
Other net investment gains
|
|
|
137 |
|
|
|
192 |
|
Total net realized investment gains
|
|
|
51 |
|
|
|
166 |
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
96,841 |
|
|
|
140,667 |
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
13,519 |
|
|
|
10,248 |
|
Amortization of deferred policy acquisition costs and deferred sales inducements
|
|
|
18,237 |
|
|
|
28,549 |
|
Universal life and annuity contract interest
|
|
|
17,931 |
|
|
|
57,651 |
|
Other operating expenses
|
|
|
17,087 |
|
|
|
16,631 |
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses
|
|
|
66,774 |
|
|
|
113,079 |
|
|
|
|
|
|
|
|
|
|
Earnings before Federal income taxes
|
|
|
30,067 |
|
|
|
27,588 |
|
|
|
|
|
|
|
|
|
|
Federal income taxes
|
|
|
9,255 |
|
|
|
8,746 |
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
20,812 |
|
|
|
18,842 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
Class A
|
|
$ |
5.90 |
|
|
|
5.34 |
|
Class B
|
|
$ |
2.95 |
|
|
|
2.67 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
Class A
|
|
$ |
5.88 |
|
|
|
5.34 |
|
Class B
|
|
$ |
2.95 |
|
|
|
2.67 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Premiums and other revenues:
|
|
|
|
|
|
|
Traditional life and annuity premiums
|
|
$ |
8,514 |
|
|
|
8,520 |
|
Universal life and annuity contract charges
|
|
|
63,535 |
|
|
|
77,433 |
|
Net investment income
|
|
|
155,135 |
|
|
|
164,349 |
|
Other revenues
|
|
|
14,319 |
|
|
|
7,101 |
|
Net realized investment gains (losses):
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment (“OTTI”) losses
|
|
|
(334 |
) |
|
|
(7,130 |
) |
Portion of OTTI losses recognized in other comprehensive income
|
|
|
26 |
|
|
|
1,823 |
|
Net OTTI losses recognized in earnings
|
|
|
(308 |
) |
|
|
(5,307 |
) |
Other net investment gains (losses)
|
|
|
(70 |
) |
|
|
128 |
|
Total net realized investment losses
|
|
|
(378 |
) |
|
|
(5,179 |
) |
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
241,125 |
|
|
|
252,224 |
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
26,806 |
|
|
|
23,276 |
|
Amortization of deferred policy acquisition costs and deferred sales inducements
|
|
|
42,006 |
|
|
|
56,497 |
|
Universal life and annuity contract interest
|
|
|
80,631 |
|
|
|
92,917 |
|
Other operating expenses
|
|
|
34,404 |
|
|
|
29,344 |
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses
|
|
|
183,847 |
|
|
|
202,034 |
|
|
|
|
|
|
|
|
|
|
Earnings before Federal income taxes
|
|
|
57,278 |
|
|
|
50,190 |
|
|
|
|
|
|
|
|
|
|
Federal income taxes
|
|
|
18,058 |
|
|
|
16,320 |
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
39,220 |
|
|
|
33,870 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
Class A
|
|
$ |
11.12 |
|
|
|
9.61 |
|
Class B
|
|
$ |
5.56 |
|
|
|
4.80 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
Class A
|
|
$ |
11.08 |
|
|
|
9.60 |
|
Class B
|
|
$ |
5.56 |
|
|
|
4.80 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
For the Three Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
20,812 |
|
|
|
18,842 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of effects of deferred costs and taxes:
|
|
|
|
|
|
|
|
|
Unrealized gains on securities:
|
|
|
|
|
|
|
|
|
Net unrealized holding gains arising during period
|
|
|
15,787 |
|
|
|
31,868 |
|
Net unrealized liquidity gains
|
|
|
506 |
|
|
|
- |
|
Reclassification adjustment for net amounts included in net earnings
|
|
|
141 |
|
|
|
171 |
|
Amortization of net unrealized gains related to transferred securities
|
|
|
(3 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities
|
|
|
16,431 |
|
|
|
32,027 |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
57 |
|
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
Benefit plans:
|
|
|
|
|
|
|
|
|
Amortization of net prior service cost and net gain
|
|
|
289 |
|
|
|
411 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
16,777 |
|
|
|
32,345 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
37,589 |
|
|
|
51,187 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
39,220 |
|
|
|
33,870 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of effects of deferred costs and taxes:
|
|
|
|
|
|
|
|
|
Unrealized gains on securities:
|
|
|
|
|
|
|
|
|
Net unrealized holding gains arising during period
|
|
|
31,479 |
|
|
|
39,513 |
|
Net unrealized liquidity losses
|
|
|
(2,807 |
) |
|
|
- |
|
Reclassification adjustment for net amounts included in net earnings
|
|
|
- |
|
|
|
2,872 |
|
Amortization of net unrealized losses (gains) related to transferred securities
|
|
|
4 |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities
|
|
|
28,676 |
|
|
|
42,341 |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(96 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
Benefit plans:
|
|
|
|
|
|
|
|
|
Amortization of net prior service cost and net gain
|
|
|
579 |
|
|
|
823 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
29,159 |
|
|
|
43,066 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
68,379 |
|
|
|
76,936 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
Common stock:
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
3,626 |
|
|
|
3,626 |
|
Shares exercised under stock option plan
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
3,626 |
|
|
|
3,626 |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
36,680 |
|
|
|
36,680 |
|
Shares exercised under the stock option plan
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
36,680 |
|
|
|
36,680 |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on non-impaired securities:
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
31,639 |
|
|
|
(53,770 |
) |
Change in unrealized gains during period
|
|
|
28,308 |
|
|
|
42,902 |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
59,947 |
|
|
|
(10,868 |
) |
|
|
|
|
|
|
|
|
|
Unrealized losses on impaired held to maturity securities:
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
(2,751 |
) |
|
|
- |
|
Cumulative effect of change in accounting principal (See Note 3)
|
|
|
- |
|
|
|
(507 |
) |
Amortization
|
|
|
80 |
|
|
|
15 |
|
Other-than-temporary impairments, non-credit
|
|
|
(26 |
) |
|
|
- |
|
Additional credit loss on previously impaired securities
|
|
|
50 |
|
|
|
- |
|
Change in shadow deferred policy acquisition costs
|
|
|
(62 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
(2,709 |
) |
|
|
(492 |
) |
|
|
|
|
|
|
|
|
|
Unrealized losses on impaired available for sale securities:
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
(562 |
) |
|
|
- |
|
Other-than-temporary impairments, non-credit
|
|
|
- |
|
|
|
(576 |
) |
Recoveries
|
|
|
326 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
(236 |
) |
|
|
(576 |
) |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
2,893 |
|
|
|
2,966 |
|
Change in translation adjustments during period
|
|
|
(96 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
2,797 |
|
|
|
2,868 |
|
|
|
|
|
|
|
|
|
|
Benefit plan liability adjustment:
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
(13,459 |
) |
|
|
(14,554 |
) |
Amortization of net prior service cost and net gain
|
|
|
579 |
|
|
|
823 |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
(12,880 |
) |
|
|
(13,731 |
) |
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) at end of period
|
|
|
46,919 |
|
|
|
(22,799 |
) |
Continued on Next Page
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY, CONTINUED
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings:
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
1,055,987 |
|
|
|
1,011,265 |
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle, net of tax (See Note 3)
|
|
|
- |
|
|
|
507 |
|
Net earnings
|
|
|
39,220 |
|
|
|
33,870 |
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
1,095,207 |
|
|
|
1,045,642 |
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
$ |
1,182,432 |
|
|
|
1,063,149 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
|
$ |
39,220 |
|
|
|
33,870 |
|
Adjustments to reconcile net earnings to net cash from operating activities:
|
|
|
|
|
|
|
|
|
Universal life and annuity contract interest
|
|
|
80,631 |
|
|
|
92,917 |
|
Surrender charges and other policy revenues
|
|
|
(18,787 |
) |
|
|
(30,471 |
) |
Realized losses on investments
|
|
|
378 |
|
|
|
5,179 |
|
Accrual and amortization of investment income
|
|
|
(933 |
) |
|
|
(2,833 |
) |
Depreciation and amortization
|
|
|
2,191 |
|
|
|
1,344 |
|
Decrease (increase) in value of index options
|
|
|
70,482 |
|
|
|
(18,344 |
) |
Increase in deferred policy acquisition and sales inducement costs
|
|
|
(50,732 |
) |
|
|
(9,210 |
) |
Increase in accrued investment income
|
|
|
(4,276 |
) |
|
|
(2,328 |
) |
Increase in other assets
|
|
|
(14,362 |
) |
|
|
(11,822 |
) |
Increase in liabilities for future policy benefits
|
|
|
13,308 |
|
|
|
11,089 |
|
Increase in other policyholder liabilities
|
|
|
3,483 |
|
|
|
2,912 |
|
(Decrease) increase in Federal income taxes
|
|
|
(17,355 |
) |
|
|
5,266 |
|
Increase in other liabilities
|
|
|
19,437 |
|
|
|
13,642 |
|
Other, net
|
|
|
1 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
122,686 |
|
|
|
92,461 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Proceeds from sales of:
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
|
8,860 |
|
|
|
14,770 |
|
Other investments
|
|
|
2,725 |
|
|
|
671 |
|
Proceeds from maturities and redemptions of:
|
|
|
|
|
|
|
|
|
Securities held to maturity
|
|
|
315,447 |
|
|
|
530,236 |
|
Securities available for sale
|
|
|
39,740 |
|
|
|
64,563 |
|
Index options
|
|
|
21,159 |
|
|
|
24,405 |
|
Purchases of:
|
|
|
|
|
|
|
|
|
Securities held to maturity
|
|
|
(664,897 |
) |
|
|
(668,004 |
) |
Securities available for sale
|
|
|
(203,900 |
) |
|
|
(101,172 |
) |
Other investments
|
|
|
(25,460 |
) |
|
|
(37,603 |
) |
Principal payments on mortgage loans
|
|
|
16,017 |
|
|
|
3,921 |
|
Cost of mortgage loans acquired
|
|
|
(38,366 |
) |
|
|
(6,049 |
) |
Decrease in policy loans
|
|
|
449 |
|
|
|
1,349 |
|
Other, net
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(528,226 |
) |
|
|
(172,913 |
) |
Continued on Next Page
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Deposits to account balances for universal life and annuity contracts
|
|
$ |
653,171 |
|
|
|
363,145 |
|
Return of account balances on universal life and annuity contracts
|
|
|
(298,582 |
) |
|
|
(295,546 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
354,589 |
|
|
|
67,599 |
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange
|
|
|
(95 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and short-term investments
|
|
|
(51,046 |
) |
|
|
(12,946 |
) |
Cash and short-term investments at beginning of period
|
|
|
108,866 |
|
|
|
67,796 |
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments at end of period
|
|
$ |
57,820 |
|
|
|
54,850 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
Interest
|
|
$ |
20 |
|
|
|
20 |
|
Income taxes
|
|
|
35,840 |
|
|
|
10,748 |
|
See accompanying notes to condensed consolidated financial statements.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) CONSOLIDATION AND BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position of National Western Life Insurance Company and its subsidiaries (“Company”) as of June 30, 2010, and the results of its operations and its cash flows for the three and six months ended June 30, 2010 and 2009. The results of operations for the six months ended June 30, 2010 and 2009 are not necessarily indicative of the results to be expected for the full year. It is recommended that these condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2009 accessible free of charge through the Company's internet site at www.nationalwesternlife.com or the Securities and Exchange Commission internet site at www.sec. gov. The condensed consolidated balance sheet at December 31, 2009, has been derived from the audited consolidated financial statements as of that date.
The accompanying condensed consolidated financial statements include the accounts of National Western Life Insurance Company and its wholly-owned subsidiaries: The Westcap Corporation, NWL Investments, Inc., NWL Services, Inc., NWL Financial, Inc., NWLSM, Inc. and Regent Care San Marcos Holdings, LLC. All significant intercorporate transactions and accounts have been eliminated in consolidation.
The preparation of financial statements in accordance with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates in the accompanying condensed consolidated financial statements include (1) liabilities for future policy benefits, (2) valuation of derivative instruments, (3) recoverability and amortization of deferred policy acquisition costs, (4) valuation allowances for deferred tax assets, (5) other-than-temporary impairment losses on debt securities, (6) commitments and contingencies, and (7) valuation allowances for mortgage loans and real estate.
The Company is implementing new actuarial reserving systems that enhance its ability to provide better estimates used in establishing future policy liabilities, monitor the deferred acquisition cost asset and the deferred sales asset as well as support other actuarial processes within the Company. The implementation of these new reserving systems for specific blocks of business began in the second quarter of 2009 and is expected to be completed in 2011. As the Company applies these new systems to a line of business, current reserving assumptions are reviewed and updated as appropriate. During the three months ended March 31, 2010 a correction was made to a surrender charge assumption for future years on one deferred annuity product line. This change resulted in an unlocking adjustment that increased the Deferred Policy Acquisition Costs (“DPAC”) amortization expense by $2.7 million in the first quarter. During the three months ended June 30, 2010, a correction was made to traditional life policy related expense of $1.3 million. This change was related to reserve calculations on current face amounts of insurance in force but should have been calculated on the ultimate face amounts. As the amounts of these corrections were determined to have occurred over the course of multiple previously reported periods, it was concluded that the amounts of the corrections were immaterial to the financial results reported in any of these periods, as well as the current period.
Certain amounts in the prior year condensed consolidated financial statements have been reclassified to conform to the current year presentation.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(2) NEW ACCOUNTING PRONOUNCEMENTS
In September 2006, the Financial Accounting Standards Board (“FASB”) issued new guidance to provide a single definition of fair value, a framework for measuring fair value, and required additional disclosure about the use of fair value to measure assets and liabilities. The Company adopted it for its reporting of financial assets and financial liabilities on January 1, 2008. The effective date for implementation to non financial assets and non financial liabilities was delayed by the FASB until the first reporting period after November 15, 2008. The Company adopted this portion of the guidance effective January 1, 2009. The adoption of fair value measurements did not have a material impact on the Company’s consolidated financial statements and results of operations.
In December 2007, the FASB issued new guidance establishing accounting and reporting standards for entities that have equity investments that are not attributable directly to the parent, called noncontrolling interests or minority interests. More specifically, the guidance addresses where and how to report noncontrolling interests in the consolidated statements of financial position and operations, how to account for changes in noncontrolling interests and provides disclosure requirements. The Company adopted the guidance effective January 1, 2009, and it did not have a material impact on the Company’s consolidated financial condition and results of operations.
In December 2007, the FASB issued new guidance establishing how an entity accounts for the identifiable assets acquired, liabilities assumed, and any noncontrolling interests acquired, how to account for goodwill acquired and determines what disclosures are required as part of a business combination, and it applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company adopted this guidance effective January 1, 2009. Adoption of this guidance did not have an impact on the Company’s consolidated financial condition or results of operations.
In March 2008, the FASB issued new guidance to require companies with derivative instruments to disclose information about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for, and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. This guidance became effective for financial statements issued for fiscal years beginning after November 15, 2008. The Company adopted it on January 1, 2009 with no material impact on the consolidated financial statements. See Note 11, Derivative Investments, for additional information pertaining to this guidance.
In September 2008, the FASB issued new guidance establishing disclosure requirements by entities that assume credit risk through the sale of credit derivatives, including credit derivatives embedded in a hybrid instrument, to enable users of financial statements to assess the potential effect on its financial position, financial performance, and cash flows from these credit derivatives, and requires additional disclosure about the current status of the payment/performance risk of a guarantee. The Company adopted the guidance effective January 1, 2009 and adoption of this guidance did not have a material effect on the Company’s consolidated financial condition and results of operations.
In December 2008, the FASB issued new guidance which requires information to be disclosed on an annual basis pertaining to postretirement benefit plan assets. The Company would be required to separate plan assets into the three fair value hierarchy levels and provide a rollforward of the changes in fair value of plan assets classified as Level 3. The disclosures about plan assets were effective for fiscal years ending after December 15, 2009. Adoption of this guidance had no effect on the Company’s consolidated financial condition and results of operations.
In March 2009, the FASB issued new guidance establishing enhanced disclosures regarding an entity’s derivative and hedging activity to enable investors to better understand the effects on an entity’s financial position, financial performance, and cash flows. The Company adopted the guidance as of January 1, 2009. See Note 11, Derivative Investments, for disclosures regarding derivative instruments and hedging activities.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
On April 9, 2009 the FASB issued new guidance for estimating fair value when the volume and level of activity for an asset or liability have significantly decreased, and includes guidance on identifying circumstances that indicate a transaction is not orderly. This guidance emphasizes that even if there has been a significant decrease in the volume and level of activity for the asset or liability, and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. This guidance is effective for interim and annual reporting periods ending after June 15, 2009. As further discussed in Note 10, Fair Values of Financial Instruments, the adoption of this guidance did not have a material impact on the Company’s consolidated financial condition and results of operations.
On April 9, 2009 the FASB issued new guidance to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. It was effective for the Company as of June 30, 2009 and did not have a significant impact on the consolidated financial position or results of operations. See Note 10, Fair Values of Financial Instruments, for additional disclosures.
On April 9, 2009 the FASB issued new guidance which amended the other-than-temporary impairment guidance for debt securities to make the guidance more operational, and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. It did not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. This guidance was effective for the Company as of June 30, 2009. The impact of its adoption is discussed in Note 3 Stockholders’ Equity and Note 9, Investments.
On May 28, 2009 the FASB issued new guidance establishing general standards of accounting for the disclosure of events that occur after the balance sheet date, but before the financial statements are issued or are available to be issued. It was effective for the Company as of June 30, 2009 and did not have a significant impact on the consolidated financial position or results of operations.
On June 12, 2009 the FASB issued new guidance that changes the way entities account for securitizations and special purpose entities. The guidance is effective as of the beginning of the Company’s first annual reporting period beginning after November 15, 2009. The adoption of this guidance did not have a significant impact on the consolidated financial position, results of operations, or disclosures.
During January 2010, FASB issued new guidance that requires more robust fair value disclosures about the different classes of assets and liabilities measured at fair value. The adoption of this guidance did not have a significant impact on the consolidated financial position or results of operations.
Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the SEC did not, or are not believed by management to, have a material impact on the Company's present or future consolidated financial statements.
(3) STOCKHOLDERS' EQUITY
The Company is restricted by state insurance laws as to dividend amounts which may be paid to stockholders without prior approval from the Colorado Division of Insurance. The restrictions are based on statutory earnings and surplus levels of the Company. The maximum dividend payment which may be made without prior approval in 2010 is $81.3 million. The Company did not pay cash dividends on common stock during the six months ended June 30, 2010 and 2009.
Change in Accounting Principles
During the second quarter of 2009, the Company reviewed all previously recorded other-than-temporary impairments of securities in compliance with newly issued GAAP guidance and estimated the credit versus the non-credit component consistent with the methodology used in the current period to analyze and bifurcate impairments into credit and non-credit components. As a result, the Company determined that $0.8 million in previously recorded other-than-temporary impairments had been due to non-credit impairments.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
For each security, the Company developed its best estimate of the net present value of the cash flows expected to be received. The credit component of the impairment for these securities was determined to be the difference between the amortized cost of the security and the projected net cash flows. The non-credit component was determined to be the difference between projected net cash flows and fair value. The Company also determined whether management had the intent to sell the security, or if it was more likely than not that it will be required to sell the security, prior to the recovery of the non-credit component.
As a result of the implementation, during the second quarter of 2009, the Company recorded a net of tax opening balance adjustment that increased retained earnings in the amount of $0.5 million and increased accumulated other comprehensive loss in the amount of $0.5 million.
(4) EARNINGS PER SHARE
Basic earnings per share of common stock are computed by dividing net income by the weighted-average basic common shares outstanding during the period. Diluted earnings per share assumes the issuance of common shares applicable to stock options in the denominator.
|
|
Three Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class A
|
|
|
Class B
|
|
|
|
(In thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Basic and
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
20,812 |
|
|
|
|
|
|
18,842 |
|
|
|
|
Dividends – Class A shares
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
Dividends – Class B shares
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed income
|
|
$ |
20,812 |
|
|
|
|
|
|
18,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Allocation of undistributed income
|
|
|
20,222 |
|
|
|
590 |
|
|
|
18,307 |
|
|
|
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
20,222 |
|
|
|
590 |
|
|
|
18,307 |
|
|
|
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share - weighted-average shares
|
|
|
3,426 |
|
|
|
200 |
|
|
|
3,426 |
|
|
|
200 |
|
Effect of dilutive stock options
|
|
|
14 |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - adjusted weighted-average shares for assumed conversions
|
|
|
3,440 |
|
|
|
200 |
|
|
|
3,430 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share
|
|
$ |
5.90 |
|
|
|
2.95 |
|
|
|
5.34 |
|
|
|
2.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
$ |
5.88 |
|
|
|
2.95 |
|
|
|
5.34 |
|
|
|
2.67 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class A
|
|
|
Class B
|
|
|
|
(In thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Basic and
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
39,220 |
|
|
|
|
|
|
33,870 |
|
|
|
|
Dividends – Class A shares
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
Dividends – Class B shares
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed income
|
|
$ |
39,220 |
|
|
|
|
|
|
33,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Allocation of undistributed income
|
|
|
38,108 |
|
|
|
1,112 |
|
|
|
32,909 |
|
|
|
961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
38,108 |
|
|
|
1,112 |
|
|
|
32,909 |
|
|
|
961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share - weighted-average shares
|
|
|
3,426 |
|
|
|
200 |
|
|
|
3,426 |
|
|
|
200 |
|
Effect of dilutive stock options
|
|
|
14 |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - adjusted weighted-average shares for assumed conversions
|
|
|
3,440 |
|
|
|
200 |
|
|
|
3,430 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share
|
|
$ |
11.12 |
|
|
|
5.56 |
|
|
|
9.61 |
|
|
|
4.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
$ |
11.08 |
|
|
|
5.56 |
|
|
|
9.60 |
|
|
|
4.80 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(5) PENSION AND OTHER POSTRETIREMENT PLANS
(A) Defined Benefit Pension Plans
The Company sponsors a qualified defined benefit pension plan covering substantially all employees. The plan provides benefits based on the participants' years of service and compensation. The Company makes annual contributions to the plan that comply with the minimum funding provisions of the Employee Retirement Income Security Act of 1974 ("ERISA"). On October 19, 2007, the Company’s Board of Directors approved an amendment to freeze the Pension Plan as of December 31, 2007. The freeze ceased future benefit accruals to all participants and closed the plan to any new participants. In addition, all participants became immediately 100% vested in their accrued benefits as of that date. Going forward future pension expense is projected to be minimal. Fair values of plan assets and liabilities are measured as of the prior December 31 for each respective year. The following table summarizes the components of net periodic benefit cost.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Interest cost
|
|
|
258 |
|
|
|
262 |
|
|
|
517 |
|
|
|
524 |
|
Expected return on plan assets
|
|
|
(259 |
) |
|
|
(223 |
) |
|
|
(518 |
) |
|
|
(445 |
) |
Amortization of prior service cost
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Amortization of net loss
|
|
|
125 |
|
|
|
149 |
|
|
|
250 |
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$ |
125 |
|
|
|
189 |
|
|
|
251 |
|
|
|
378 |
|
The Company expects to contribute $776,000 to the plan in 2010. As of June 30, 2010, the Company has contributed $218,000 to the plan.
The Company also sponsors a non-qualified defined benefit plan for certain senior officers. The plan provides benefits based on the participants' years of service and compensation. The pension obligations and administrative responsibilities of the plan are maintained by a pension administration firm, which is a subsidiary of American National Insurance Company ("ANICO"). ANICO has guaranteed the payment of pension obligations under the plan. However, the Company has a contingent liability with respect to the pension plan should these entities be unable to meet their obligations under the existing agreements. Also, the Company has a contingent liability with respect to the plan in the event that a plan participant continues employment with the Company beyond age seventy, the aggregate average annual participant salary increases exceed 10% per year, or any additional employees become eligible to participate in the plan. If any of these conditions are met, the Company would be responsible for any additional pension obligations resulting from these items. Amendments were made to the plan to allow an additional employee to participate and to change the benefit formula for the Chairman of the Company. As previously mentioned, these additional obligations are a liability to the Company. Effective December 31, 2004, this plan was frozen with respect to the continued accrual of benefits of the Chairman and the President of the Company in order to comply with law changes under the American Jobs Creation Act of 2004 ("Act").
Effective July 1, 2005, the Company established a second non-qualified defined benefit plan for the benefit of the Chairman of the Company. This plan is intended to provide for post-2004 benefit accruals that mirror and supplement the pre-2005 benefit accruals under the previously discussed non-qualified defined benefit plan, while complying with the requirements of the Act.
Effective November 1, 2005, the Company established a third non-qualified defined benefit plan for the benefit of the President of the Company. This plan is intended to provide for post-2004 benefit accruals that supplement the pre-2005 benefit accruals under the first non-qualified defined benefit plan as previously discussed, while complying with the requirements of the Act.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table summarizes the components of net periodic benefit costs for the Chairman and President non-qualified defined benefit plans.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
13 |
|
|
|
37 |
|
|
|
26 |
|
|
|
74 |
|
Interest cost
|
|
|
266 |
|
|
|
309 |
|
|
|
532 |
|
|
|
617 |
|
Amortization of prior service cost
|
|
|
129 |
|
|
|
260 |
|
|
|
258 |
|
|
|
520 |
|
Amortization of net loss
|
|
|
164 |
|
|
|
198 |
|
|
|
329 |
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$ |
572 |
|
|
|
804 |
|
|
|
1,145 |
|
|
|
1,607 |
|
The Company expects to contribute $2.0 million to these plans in 2010. As of June 30, 2010, the Company has contributed $991,000 to the plans.
(B) Defined Benefit Postretirement Plans
The Company sponsors two healthcare plans to provide postretirement benefits to certain fully-vested individuals. The following summarizes the components of net periodic benefit costs.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
$ |
35 |
|
|
|
33 |
|
|
|
69 |
|
|
|
65 |
|
Amortization of prior service cost
|
|
|
25 |
|
|
|
26 |
|
|
|
51 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$ |
60 |
|
|
|
59 |
|
|
|
120 |
|
|
|
117 |
|
The Company expects to contribute minimal amounts to the plan in 2010.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(6) SEGMENT AND OTHER OPERATING INFORMATION
The Company defines its reportable operating segments as domestic life insurance, international life insurance, and annuities. These segments are organized based on product types and geographic marketing areas. A summary of segment information for the quarters ended June 30, 2010 and 2009 is provided below.
Selected Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Life
|
|
|
|
|
|
All
|
|
|
|
|
|
|
Insurance
|
|
|
Insurance
|
|
|
Annuities
|
|
|
Others
|
|
|
Totals
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred policy acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
costs and sales inducements
|
|
$ |
44,834 |
|
|
|
210,101 |
|
|
|
505,419 |
|
|
|
- |
|
|
|
760,354 |
|
Total segment assets
|
|
|
395,512 |
|
|
|
1,131,250 |
|
|
|
6,467,299 |
|
|
|
- |
|
|
|
7,994,061 |
|
Future policy benefits
|
|
|
323,453 |
|
|
|
676,414 |
|
|
|
5,551,710 |
|
|
|
- |
|
|
|
6,551,577 |
|
Other policyholder liabilities
|
|
|
10,582 |
|
|
|
15,219 |
|
|
|
106,614 |
|
|
|
- |
|
|
|
132,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues
|
|
$ |
7,064 |
|
|
|
24,675 |
|
|
|
4,598 |
|
|
|
- |
|
|
|
36,337 |
|
Net investment income
|
|
|
4,704 |
|
|
|
2,797 |
|
|
|
40,227 |
|
|
|
4,557 |
|
|
|
52,285 |
|
Other income
|
|
|
182 |
|
|
|
228 |
|
|
|
1,908 |
|
|
|
5,850 |
|
|
|
8,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
11,950 |
|
|
|
27,700 |
|
|
|
46,733 |
|
|
|
10,407 |
|
|
|
96,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
5,045 |
|
|
|
6,094 |
|
|
|
2,380 |
|
|
|
- |
|
|
|
13,519 |
|
Amortization of deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition costs
|
|
|
3,028 |
|
|
|
2,317 |
|
|
|
12,892 |
|
|
|
- |
|
|
|
18,237 |
|
Universal life and annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contract interest
|
|
|
2,872 |
|
|
|
2,201 |
|
|
|
12,858 |
|
|
|
- |
|
|
|
17,931 |
|
Other operating expenses
|
|
|
3,418 |
|
|
|
4,664 |
|
|
|
4,742 |
|
|
|
4,263 |
|
|
|
17,087 |
|
Federal income taxes (benefit)
|
|
|
(737 |
) |
|
|
3,874 |
|
|
|
4,187 |
|
|
|
1,914 |
|
|
|
9,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
13,626 |
|
|
|
19,150 |
|
|
|
37,059 |
|
|
|
6,177 |
|
|
|
76,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss)
|
|
$ |
(1,676 |
) |
|
|
8,550 |
|
|
|
9,674 |
|
|
|
4,230 |
|
|
|
20,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
Domestic
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Life
|
|
|
|
|
|
All
|
|
|
|
|
|
|
Insurance
|
|
|
Insurance
|
|
|
Annuities
|
|
|
Others
|
|
|
Totals
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues
|
|
$ |
14,049 |
|
|
|
48,792 |
|
|
|
9,208 |
|
|
|
- |
|
|
|
72,049 |
|
Net investment income
|
|
|
9,502 |
|
|
|
13,119 |
|
|
|
126,408 |
|
|
|
6,106 |
|
|
|
155,135 |
|
Other income
|
|
|
215 |
|
|
|
293 |
|
|
|
2,459 |
|
|
|
11,352 |
|
|
|
14,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
23,766 |
|
|
|
62,204 |
|
|
|
138,075 |
|
|
|
17,458 |
|
|
|
241,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
8,295 |
|
|
|
15,234 |
|
|
|
3,277 |
|
|
|
- |
|
|
|
26,806 |
|
Amortization of deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition costs
|
|
|
5,768 |
|
|
|
8,992 |
|
|
|
27,246 |
|
|
|
- |
|
|
|
42,006 |
|
Universal life and annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contract interest
|
|
|
5,334 |
|
|
|
12,349 |
|
|
|
62,948 |
|
|
|
- |
|
|
|
80,631 |
|
Other operating expenses
|
|
|
6,331 |
|
|
|
11,221 |
|
|
|
8,449 |
|
|
|
8,403 |
|
|
|
34,404 |
|
Federal income taxes (benefit)
|
|
|
(591 |
) |
|
|
4,517 |
|
|
|
11,408 |
|
|
|
2,857 |
|
|
|
18,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
25,137 |
|
|
|
52,313 |
|
|
|
113,328 |
|
|
|
11,260 |
|
|
|
202,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss)
|
|
$ |
(1,371 |
) |
|
|
9,891 |
|
|
|
24,747 |
|
|
|
6,198 |
|
|
|
39,465 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Selected Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Life
|
|
|
|
|
|
All
|
|
|
|
|
|
|
Insurance
|
|
|
Insurance
|
|
|
Annuities
|
|
|
Others
|
|
|
Totals
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred policy acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
costs and sales inducements
|
|
$ |
61,850 |
|
|
|
209,021 |
|
|
|
509,252 |
|
|
|
- |
|
|
|
780,123 |
|
Total segment assets
|
|
|
393,864 |
|
|
|
1,000,007 |
|
|
|
5,448,684 |
|
|
|
146,332 |
|
|
|
6,988,887 |
|
Future policy benefits
|
|
|
319,259 |
|
|
|
608,331 |
|
|
|
4,776,427 |
|
|
|
- |
|
|
|
5,704,017 |
|
Other policyholder liabilities
|
|
|
11,748 |
|
|
|
24,726 |
|
|
|
98,401 |
|
|
|
- |
|
|
|
134,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues
|
|
$ |
9,418 |
|
|
|
26,585 |
|
|
|
7,248 |
|
|
|
- |
|
|
|
43,251 |
|
Net investment income
|
|
|
4,962 |
|
|
|
9,822 |
|
|
|
75,096 |
|
|
|
3,863 |
|
|
|
93,743 |
|
Other income
|
|
|
6 |
|
|
|
12 |
|
|
|
78 |
|
|
|
3,411 |
|
|
|
3,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
14,386 |
|
|
|
36,419 |
|
|
|
82,422 |
|
|
|
7,274 |
|
|
|
140,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
4,334 |
|
|
|
4,374 |
|
|
|
1,540 |
|
|
|
- |
|
|
|
10,248 |
|
Amortization of deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition costs
|
|
|
1,979 |
|
|
|
11,600 |
|
|
|
14,970 |
|
|
|
- |
|
|
|
28,549 |
|
Universal life and annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contract interest
|
|
|
2,226 |
|
|
|
10,480 |
|
|
|
44,945 |
|
|
|
- |
|
|
|
57,651 |
|
Other operating expenses
|
|
|
3,649 |
|
|
|
5,174 |
|
|
|
4,540 |
|
|
|
3,268 |
|
|
|
16,631 |
|
Federal income taxes
|
|
|
686 |
|
|
|
1,553 |
|
|
|
5,164 |
|
|
|
1,285 |
|
|
|
8,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
12,874 |
|
|
|
33,181 |
|
|
|
71,159 |
|
|
|
4,553 |
|
|
|
121,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$ |
1,512 |
|
|
|
3,238 |
|
|
|
11,263 |
|
|
|
2,721 |
|
|
|
18,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
Domestic
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Life
|
|
|
|
|
|
All
|
|
|
|
|
|
|
Insurance
|
|
|
Insurance
|
|
|
Annuities
|
|
|
Others
|
|
|
Totals
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues
|
|
$ |
18,957 |
|
|
|
52,834 |
|
|
|
14,162 |
|
|
|
- |
|
|
|
85,953 |
|
Net investment income
|
|
|
10,060 |
|
|
|
13,880 |
|
|
|
135,117 |
|
|
|
5,292 |
|
|
|
164,349 |
|
Other income
|
|
|
20 |
|
|
|
39 |
|
|
|
213 |
|
|
|
6,829 |
|
|
|
7,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
29,037 |
|
|
|
66,753 |
|
|
|
149,492 |
|
|
|
12,121 |
|
|
|
257,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
8,155 |
|
|
|
12,098 |
|
|
|
3,023 |
|
|
|
- |
|
|
|
23,276 |
|
Amortization of deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition costs
|
|
|
4,334 |
|
|
|
24,762 |
|
|
|
27,401 |
|
|
|
- |
|
|
|
56,497 |
|
Universal life and annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contract interest
|
|
|
4,498 |
|
|
|
14,200 |
|
|
|
74,219 |
|
|
|
- |
|
|
|
92,917 |
|
Other operating expenses
|
|
|
6,379 |
|
|
|
8,680 |
|
|
|
7,734 |
|
|
|
6,551 |
|
|
|
29,344 |
|
Federal income taxes
|
|
|
1,859 |
|
|
|
2,299 |
|
|
|
12,152 |
|
|
|
1,823 |
|
|
|
18,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
25,225 |
|
|
|
62,039 |
|
|
|
124,529 |
|
|
|
8,374 |
|
|
|
220,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$ |
3,812 |
|
|
|
4,714 |
|
|
|
24,963 |
|
|
|
3,747 |
|
|
|
37,236 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Reconciliations of segment information to the Company's condensed consolidated financial statements are provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
Premiums and Other Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract revenues
|
|
$ |
36,337 |
|
|
|
43,251 |
|
|
|
72,049 |
|
|
|
85,953 |
|
Net investment income
|
|
|
52,285 |
|
|
|
93,743 |
|
|
|
155,135 |
|
|
|
164,349 |
|
Other income
|
|
|
8,168 |
|
|
|
3,507 |
|
|
|
14,319 |
|
|
|
7,101 |
|
Realized gains (losses) on investments
|
|
|
51 |
|
|
|
166 |
|
|
|
(378 |
) |
|
|
(5,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated premiums and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other revenue
|
|
$ |
96,841 |
|
|
|
140,667 |
|
|
|
241,125 |
|
|
|
252,224 |
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
Federal Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment Federal income taxes
|
|
$ |
9,238 |
|
|
|
8,688 |
|
|
|
18,191 |
|
|
|
18,133 |
|
Taxes on realized gains (losses)on investments
|
|
|
17 |
|
|
|
58 |
|
|
|
(133 |
) |
|
|
(1,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated Federal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income taxes
|
|
$ |
9,255 |
|
|
|
8,746 |
|
|
|
18,058 |
|
|
|
16,320 |
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
Net Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment earnings
|
|
$ |
20,778 |
|
|
|
18,734 |
|
|
|
39,465 |
|
|
|
37,236 |
|
Realized gains (losses) on investments, net of taxes
|
|
|
34 |
|
|
|
108 |
|
|
|
(245 |
) |
|
|
(3,366 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated net earnings
|
|
$ |
20,812 |
|
|
|
18,842 |
|
|
|
39,220 |
|
|
|
33,870 |
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
Assets:
|
|
|
|
|
|
|
Total segment assets
|
|
$ |
7,994,061 |
|
|
|
6,988,887 |
|
Other unallocated assets
|
|
|
51,075 |
|
|
|
47,864 |
|
|
|
|
|
|
|
|
|
|
Total consolidated assets
|
|
$ |
8,045,136 |
|
|
|
7,036,751 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(7) SHARE-BASED PAYMENTS
The Company has a stock and incentive plan ("1995 Plan") which provides for the grant of any or all of the following types of awards to eligible employees: (1) stock options, including incentive stock options and nonqualified stock options; (2) stock appreciation rights (“SARs”), in tandem with stock options or freestanding; (3) restricted stock; and (4) performance awards. The 1995 Plan began on April 21, 1995, and was amended on June 25, 2004 to extend the termination date to April 20, 2010. The number of shares of Class A, $1.00 par value, common stock which may have been issued under the 1995 Plan, or as to which stock appreciation rights or other awards may have been granted, could not exceed 300,000. Effective June 20, 2008, the Company’s shareholders approved a 2008 Incentive Plan (“2008 Plan”). The 2008 Plan is substantially similar to the 1995 Plan and authorized an additional number of Class A, $1.00 par value, common stock shares eligible for issue not to exceed 300,000. These shares may be authorized and unissued. The Company has issued only nonqualified stock options and stock appreciation rights.
All of the employees of the Company and its subsidiaries are eligible to participate in the two plans. In addition, directors of the Company are eligible to receive the same types of awards as employees except that they are not eligible to receive incentive stock options. Company directors, including members of the Compensation and Stock Option Committee, are eligible for nondiscretionary stock options. The directors’ grants vest 20% annually following one full year of service to the Company from the date of grant. The employees’ grants vest 20% annually following three full years of service to the Company from the date of grant. All grants issued expire after ten years. No awards were issued during the first or second quarter of 2010. On February 19, 2009, the Company awarded 29,393 stock appreciation rights to Company officers and 9,000 stock appreciation rights to Company directors at a market value price of $114.64.
In 2006, the Company adopted and implemented a limited stock buy-back program which provides option holders under the 1995 Plan the additional alternative of selling shares acquired through the exercise of options directly back to the Company. Option holders may elect to sell such acquired shares back to the Company at any time within ninety (90) days after the exercise of options at the prevailing market price as of the date of notice of election. The buy-back program did not alter the terms and conditions of the plan; however the program necessitated a change in accounting from the equity classification to the liability classification.
In 2008, the Company implemented another limited stock buy-back program, substantially similar to the 2006 program, for shares issued under the 2008 Plan.
The Company uses the current fair value method to measure compensation cost. As of June 30, 2010 and 2009, the liability balance was $4.2 million and $2.6 million, respectively. A summary of shares available for grant and stock option activity is detailed below.
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Shares
|
|
|
|
|
|
Average
|
|
|
|
Available
|
|
|
|
|
|
Exercise
|
|
|
|
For Grant
|
|
|
Shares
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options:
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010
|
|
|
292,400 |
|
|
|
104,577 |
|
|
$ |
174.24 |
|
Exercised
|
|
|
- |
|
|
|
(260 |
) |
|
|
92.13 |
|
Forfeited
|
|
|
500 |
|
|
|
(500 |
) |
|
|
236.00 |
|
Expired
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock options granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010
|
|
|
292,900 |
|
|
|
103,817 |
|
|
$ |
181.13 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
Stock Appreciation Rights Outstanding
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
Awards
|
|
|
Price
|
|
|
|
|
|
|
|
|
Stock Appreciation Rights:
|
|
|
|
|
|
|
Balance at January 1, 2010
|
|
|
41,143 |
|
|
$ |
123.40 |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Forfeited
|
|
|
(1,250 |
) |
|
|
171.18 |
|
Granted
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010
|
|
|
39,893 |
|
|
$ |
132.63 |
|
The total intrinsic value of options exercised was $26,000 and $0 for the six months ended June 30, 2010 and 2009, respectively. The total share-based liabilities paid were $26,000 and $0 for the six months ended June 30, 2010 and 2009, respectively. For the quarters ended June 30, 2010 and 2009, the total cash received from the exercise of options under the Plan was $0 and $0, respectively. The total fair value of shares vested during the six months ended June 30, 2010 and 2009 was $0.9 million and $0.2 million, respectively.
The following table summarizes information about stock options and SARs outstanding at June 30, 2010.
|
|
Options/SARs Outstanding
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Number
|
|
|
Remaining
|
|
|
Options
|
|
|
|
Outstanding
|
|
|
Contractual Life
|
|
|
Exercisable
|
|
Exercise prices:
|
|
|
|
|
|
|
|
|
|
$ 92.13
|
|
|
9,699 |
|
|
|
0.8 years |
|
|
|
9,699 |
|
95.00
|
|
|
6,000 |
|
|
|
1.0 years |
|
|
|
6,000 |
|
150.00
|
|
|
51,850 |
|
|
3.8 years
|
|
|
|
42,250 |
|
255.13
|
|
|
27,768 |
|
|
7.7 years
|
|
|
|
500 |
|
208.05
|
|
|
9,000 |
|
|
8.0 years
|
|
|
|
3,600 |
|
236.00
|
|
|
750 |
|
|
8.1 years
|
|
|
|
- |
|
251.49
|
|
|
1,000 |
|
|
8.2 years
|
|
|
|
- |
|
114.64
|
|
|
37,643 |
|
|
8.5 years
|
|
|
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
143,710 |
|
|
|
|
|
|
|
64,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
$ |
2,513 |
|
|
|
|
|
|
$ |
1,139 |
|
The aggregate intrinsic value in the table above is based on the closing stock price of $152.76 per share on June 30, 2010.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In estimating the fair value of the options outstanding at June 30, 2010 and December 31, 2009, the Company employed the Black-Scholes option pricing model with assumptions as detailed below.
|
|
June 30,
|
|
December 31,
|
|
|
2010
|
|
2009
|
|
|
|
|
|
Expected term of options
|
|
1 to 9 years
|
|
1 to 9 years
|
Expected volatility:
|
|
|
|
|
Range
|
|
28.96% to 76.17%
|
|
28.41% to 101.39%
|
Weighted-average
|
|
39.53%
|
|
44.03%
|
Expected dividend yield
|
|
0.24%
|
|
0.30%
|
Risk-free rate:
|
|
|
|
|
Range
|
|
0.99% to 2.75%
|
|
1.58% to 2.89%
|
Weighted-average
|
|
1.67%
|
|
2.27%
|
The Company reviewed the contractual term relative to the options as well as perceived future behavior patterns of exercise. Volatility is based on the Company’s historical volatility over the expected term of the option’s expected exercise date.
The pre-tax compensation cost recognized in the financial statements related to the two plans defined above was $(1.1) million and $(1.2) million for the six months ended June 30, 2010 and 2009, respectively. The related tax expense recognized was $(0.4) million for both of the six months ended June 30, 2010 and 2009.
As of June 30, 2010, the total compensation cost related to nonvested options not yet recognized was $2.9 million. This amount is expected to be recognized over a weighted-average period of 2.6 years. The Company recognizes compensation cost over the graded vesting periods.
(8) COMMITMENTS AND CONTINGENCIES
(A) Legal Proceedings
The Company was a defendant in a class action lawsuit initially filed on September 17, 2004, in the Superior Court of the State of California for the County of Los Angeles. The California state court certified a class consisting of certain California policyholders age 65 and older alleging violations under California Business and Professions Code section 17200. The court additionally certified a subclass of 36 policyholders alleging fraud against their agent, and vicariously against the Company. The California Insurance Department intervened in this case asserting that the Company violated California insurance laws. The parties to this case had been involved in court-ordered mediation and ongoing negotiations. On February 22, 2010, the Company reported in a Form 8-K filing a settlement agreement with the plaintiffs and plaintiff in intervention providing a settlement benefit of approximately $17 million which was included in the Company’s legal accrual provision at December 31, 2009. The settlement agreement is subject to final court approval at a Fairness Hearing currently set for August 20, 2010. Including attorney’s fees and other considerations, the Company has accrued $22.8 million at June 30, 2010 for this matter.
The Company is a defendant in a second class action lawsuit pending as of June 12, 2006, in the U.S. District Court for the Southern District of California. The case is titled In Re National Western Life Insurance Deferred Annuities Litigation. The complaint asserts claims for RICO violations, Financial Elder Abuse, Violation of Cal. Bus. & Prof. Code 17200, et seq, Violation of Cal. Bus. & Prof. Code 17500, et seq, Breach of Fiduciary Duty, Aiding and Abetting Breach of Fiduciary Duty, Fraudulent Concealment, Cal. Civ. Code 1710, et seq, Breach of the Duty of Good Faith and Fair Dealing, and Unjust Enrichment and Imposition of Constructive Trust. On July 12, 2010 the Court certified a nationwide class of policyholders under the RICO allegation and a California class under all of the remaining causes of action except breach of fiduciary duty. The Company believes that it has meritorious defenses in this cause and intends to vigorously defend itself against the asserted claims. No amounts have been provided in the consolidated financial statements of the Company as of June 30, 2010 for this matter.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company is the named defendant in the case of Sheila Newman vs. National Western Life Insurance Company which alleged mishandling of policyholder funds by an agent. On February 3, 2010, the 415th Judicial District Court of Parker County in Weatherford, Texas, entered a Final Judgment against the Company of approximately $208,000 including actual damages of $113,000 and amounts for attorney’s fees for preparation of trial, and prejudgment interest on the actual damages. In addition, the Final Judgment included $150 million for exemplary damages. The Company will continue to vigorously defend this case and has filed a notice of appeal of the Final Judgment with the proper Court of Appeals in Texas. The Company believes the Final Judgment is inconsistent with current state and federal laws and intends to establish on appeal that it is not liable for the Plaintiff’s actual or exemplary damages. At June 30, 2010, the Company has accrued $0.6 million pertaining to this matter.
The Company is involved or may become involved in various other legal actions, in the normal course of its business, in which claims for alleged economic and punitive damages have been or may be asserted, some for substantial amounts. Although there can be no assurances, at the present time, the Company does not anticipate that the ultimate liability arising from such other potential, pending, or threatened legal actions will have a material adverse effect on the financial condition or operating results of the Company.
The amounts accrued in the financial statements at June 30, 2010 of $23.4 million ($23.0 million at December 31, 2009) for the foregoing lawsuits represent estimates made by the Company based upon current information and are subject to change as facts and circumstances change and develop.
In January 2009, the SEC published its newly adopted Rule 151A, Indexed Annuities and Certain Other Insurance Contracts. This rule defined “indexed annuities to be securities and thus subject to regulation by the SEC under federal securities laws”. Currently indexed annuities sold by life insurance companies are regulated by the States as insurance products and Section 3(a)(8) of the Securities Act of 1933 provides an exemption for certain “annuity contracts,” “optional annuity contracts,” and other insurance contracts. The Company and others subsequently filed suit in the U.S. Court of Appeals for the District of Columbia to overturn this rule, which was scheduled to be effective January 12, 2011. The US Court of Appeals (D.C. Circuit) vacated Rule 151A on July 12, 2010. Further, Congress passed and the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act on July 21, 1010 (“Dodd-Frank Act”). The Dodd-Frank Act treats annuities as exempt under Sec. 3(a)(8) of the Securities Act of 1933 if they meet a three prong test. The Company does not foresee any significant issues in meeting this test.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(9) INVESTMENTS
(A) Investment Gains and Losses
The table below presents realized investment gains and losses, excluding impairment losses, for the periods indicated.
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on disposal
|
|
$ |
132 |
|
|
|
88 |
|
|
|
370 |
|
|
|
146 |
|
Realized losses on disposal
|
|
|
- |
|
|
|
(30 |
) |
|
|
- |
|
|
|
(180 |
) |
Held to maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on disposal
|
|
|
43 |
|
|
|
35 |
|
|
|
141 |
|
|
|
114 |
|
Realized losses on disposal
|
|
|
- |
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
(19 |
) |
Equity securities realized gains (losses)
|
|
|
(38 |
) |
|
|
103 |
|
|
|
(16 |
) |
|
|
62 |
|
Real estate write-down
|
|
|
- |
|
|
|
(52 |
) |
|
|
(174 |
) |
|
|
(52 |
) |
Mortgage loans write-downs
|
|
|
- |
|
|
|
(6 |
) |
|
|
(385 |
) |
|
|
(12 |
) |
Other
|
|
|
- |
|
|
|
68 |
|
|
|
- |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
137 |
|
|
|
192 |
|
|
|
(70 |
) |
|
|
128 |
|
The table below presents net impairment losses recognized in earnings for the periods indicated.
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses on debt securities
|
|
$ |
(86 |
) |
|
|
(1,839 |
) |
|
|
(334 |
) |
|
|
(6,714 |
) |
Portion of loss recognized in comprehensive income
|
|
|
- |
|
|
|
1,823 |
|
|
|
26 |
|
|
|
1,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment losses on debt securities recognized in earnings
|
|
|
(86 |
) |
|
|
(16 |
) |
|
|
(308 |
) |
|
|
(4,891 |
) |
Equity securities impairments
|
|
|
- |
|
|
|
(10 |
) |
|
|
- |
|
|
|
(416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
(86 |
) |
|
|
(26 |
) |
|
|
(308 |
) |
|
|
(5,307 |
) |
For the six months ended June 30, 2010, the Company recognized $0.3 million as other-than-temporary impairments on 1 available for sale and 2 held to maturity mortgage-backed securities and 2 held to maturity asset-backed securities of which $0.3 million was recognized in earnings as a credit loss. The credit component of the impairment was determined to be the difference between amortized cost and the present value of the cash flows expected to be received, discounted at the original yield. The significant inputs used to project cash flows are estimated future prepayment rates, default rates and default loss severity.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table below presents a roll forward of credit losses on securities for which the Company also recorded non-credit other-than-temporary impairments under the new guidance in other comprehensive loss.
|
|
|
|
|
|
|
|
Nine Months*
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
Ended
|
|
|
|
Ended
|
|
|
Ended
|
|
|
December 31,
|
|
|
|
June 30, 2010
|
|
|
June 30, 2010
|
|
|
2009
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, cumulative credit losses related to other-than-temporary impairments
|
|
$ |
549 |
|
|
|
327 |
|
|
|
28 |
|
Additions for credit losses not previously recognized in other-than-temporary impairments
|
|
|
86 |
|
|
|
308 |
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, cumulative credit losses related to other-than-temporary impairment
|
|
$ |
635 |
|
|
|
635 |
|
|
|
327 |
|
*Since the adoption date of the new FASB GAAP guidance.
(B) Debt and Equity Securities
The table below presents amortized costs and fair values of securities held to maturity at June 30, 2010.
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
196,327 |
|
|
|
4,137 |
|
|
|
- |
|
|
|
200,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
1,913 |
|
|
|
489 |
|
|
|
- |
|
|
|
2,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
|
208,487 |
|
|
|
8,391 |
|
|
|
692 |
|
|
|
216,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
9,966 |
|
|
|
1,062 |
|
|
|
- |
|
|
|
11,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
615,764 |
|
|
|
55,983 |
|
|
|
336 |
|
|
|
671,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
1,643,402 |
|
|
|
131,462 |
|
|
|
14,602 |
|
|
|
1,760,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
1,801,368 |
|
|
|
140,544 |
|
|
|
897 |
|
|
|
1,941,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
27,703 |
|
|
|
310 |
|
|
|
1,581 |
|
|
|
26,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
22,173 |
|
|
|
870 |
|
|
|
393 |
|
|
|
22,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
4,527,103 |
|
|
|
343,248 |
|
|
|
18,501 |
|
|
|
4,851,850 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table below presents amortized costs and fair values of securities available for sale at June 30, 2010.
|
|
Securities Available for Sale
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
|
8,063 |
|
|
|
- |
|
|
|
325 |
|
|
|
7,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
10,328 |
|
|
|
774 |
|
|
|
- |
|
|
|
11,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
340,807 |
|
|
|
29,696 |
|
|
|
230 |
|
|
|
370,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
1,504,148 |
|
|
|
125,318 |
|
|
|
6,264 |
|
|
|
1,623,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
224,348 |
|
|
|
14,243 |
|
|
|
2,727 |
|
|
|
235,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
13,036 |
|
|
|
- |
|
|
|
3,639 |
|
|
|
9,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
10,001 |
|
|
|
1,135 |
|
|
|
- |
|
|
|
11,136 |
|
|
|
|
2,110,731 |
|
|
|
171,166 |
|
|
|
13,185 |
|
|
|
2,268,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity private
|
|
|
195 |
|
|
|
7,369 |
|
|
|
- |
|
|
|
7,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity public
|
|
|
5,905 |
|
|
|
1,133 |
|
|
|
296 |
|
|
|
6,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
2,116,831 |
|
|
|
179,668 |
|
|
|
13,481 |
|
|
|
2,283,018 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table below presents amortized costs and fair values of securities held to maturity at December 31, 2009.
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
103,176 |
|
|
|
2,450 |
|
|
|
810 |
|
|
|
104,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
1,916 |
|
|
|
401 |
|
|
|
- |
|
|
|
2,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
|
140,393 |
|
|
|
2,379 |
|
|
|
1,054 |
|
|
|
141,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
9,963 |
|
|
|
792 |
|
|
|
- |
|
|
|
10,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
625,661 |
|
|
|
33,345 |
|
|
|
897 |
|
|
|
658,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
1,511,565 |
|
|
|
71,255 |
|
|
|
27,804 |
|
|
|
1,555,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
1,730,319 |
|
|
|
83,911 |
|
|
|
3,515 |
|
|
|
1,810,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
28,910 |
|
|
|
196 |
|
|
|
5,853 |
|
|
|
23,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
24,758 |
|
|
|
384 |
|
|
|
764 |
|
|
|
24,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
4,176,661 |
|
|
|
195,113 |
|
|
|
40,697 |
|
|
|
4,331,077 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table below presents amortized costs and fair values of securities available for sale at December 31, 2009.
|
|
Securities Available for Sale
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions
|
|
|
20,490 |
|
|
|
- |
|
|
|
1,519 |
|
|
|
18,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
10,358 |
|
|
|
959 |
|
|
|
- |
|
|
|
11,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
322,653 |
|
|
|
16,845 |
|
|
|
769 |
|
|
|
338,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
1,349,878 |
|
|
|
72,862 |
|
|
|
12,880 |
|
|
|
1,409,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
233,841 |
|
|
|
8,661 |
|
|
|
5,518 |
|
|
|
236,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
13,508 |
|
|
|
- |
|
|
|
4,757 |
|
|
|
8,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
10,684 |
|
|
|
794 |
|
|
|
25 |
|
|
|
11,453 |
|
|
|
|
1,961,412 |
|
|
|
100,121 |
|
|
|
25,468 |
|
|
|
2,036,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity private
|
|
|
195 |
|
|
|
6,962 |
|
|
|
- |
|
|
|
7,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity public
|
|
|
5,758 |
|
|
|
1,277 |
|
|
|
178 |
|
|
|
6,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
1,967,365 |
|
|
|
108,360 |
|
|
|
25,646 |
|
|
|
2,050,079 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table shows the gross unrealized losses and fair values of the Company's held to maturity investments by investment category and length of time the individual securities have been in a continuous unrealized loss position at June 30, 2010.
|
|
Securities Held to Maturity
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
|
17,015 |
|
|
|
453 |
|
|
|
12,357 |
|
|
|
239 |
|
|
|
29,372 |
|
|
|
692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
1,812 |
|
|
|
194 |
|
|
|
9,849 |
|
|
|
142 |
|
|
|
11,661 |
|
|
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
72,092 |
|
|
|
45 |
|
|
|
162,721 |
|
|
|
14,557 |
|
|
|
234,813 |
|
|
|
14,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
- |
|
|
|
- |
|
|
|
63,254 |
|
|
|
897 |
|
|
|
63,254 |
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
2,300 |
|
|
|
134 |
|
|
|
14,223 |
|
|
|
1,447 |
|
|
|
16,523 |
|
|
|
1,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
- |
|
|
|
- |
|
|
|
4,759 |
|
|
|
393 |
|
|
|
4,759 |
|
|
|
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$ |
93,219 |
|
|
|
826 |
|
|
|
267,163 |
|
|
|
17,675 |
|
|
|
360,382 |
|
|
|
18,501 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table shows the gross unrealized losses and fair values of the Company's available for sale investments by investment category and length of time the individual securities have been in a continuous unrealized loss position as of June 30, 2010.
|
|
Securities Available for Sale
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
|
- |
|
|
|
- |
|
|
|
7,738 |
|
|
|
325 |
|
|
|
7,738 |
|
|
|
325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
- |
|
|
|
- |
|
|
|
4,838 |
|
|
|
230 |
|
|
|
4,838 |
|
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
15,707 |
|
|
|
566 |
|
|
|
91,022 |
|
|
|
5,698 |
|
|
|
106,729 |
|
|
|
6,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
- |
|
|
|
- |
|
|
|
19,355 |
|
|
|
2,727 |
|
|
|
19,355 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
- |
|
|
|
- |
|
|
|
9,398 |
|
|
|
3,639 |
|
|
|
9,398 |
|
|
|
3,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
15,707 |
|
|
|
566 |
|
|
|
132,351 |
|
|
|
12,619 |
|
|
|
148,058 |
|
|
|
13,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity public
|
|
|
317 |
|
|
|
34 |
|
|
|
1,100 |
|
|
|
262 |
|
|
|
1,417 |
|
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$ |
16,024 |
|
|
|
600 |
|
|
|
133,451 |
|
|
|
12,881 |
|
|
|
149,475 |
|
|
|
13,481 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Debt securities. The gross unrealized losses for debt securities at June 30, 2010 are made up of 92 individual issues, or 10.0% of the total debt securities held by the Company. The market value of these bonds as a percent of amortized cost averages 94.1%. Of the 92 securities, 76, or approximately 82.6%, fall in the 12 months or greater aging category; of the 92 debt securities, 76 were rated investment grade at June 30, 2010. Additional information on debt securities by investment category is summarized below:
U.S. Treasury. No securities had a gross unrealized loss.
U.S. Government agencies. No securities had a gross unrealized loss.
State and political subdivisions. The unrealized losses on these investments are the result of holdings in 22 securities. Of these securities, all are rated A or above. Based on these ratings and the Company's intent to hold to maturity, no other-than-temporary loss was recognized as of June 30, 2010.
Foreign governments. No securities had a gross unrealized loss.
Public utilities. Of the 3 securities, 2 are rated A- and 1 was BB- which was priced at 95.5% of amortized cost. At this time, the Company does not consider any of these unrealized losses as other-than-temporary.
Corporate bonds. Corporate securities with unrealized losses are reviewed based on monitoring procedures including: review of the amount of the unrealized loss, the length of time that the issue has been in an unrealized loss position, credit ratings, analyst reports, and recent issuer financial information. A total of 44 securities had unrealized losses with 10 issues rated below investment grade. More extensive analysis was performed on these 10 issues and, based on the work performed, none of the unrealized losses are considered other-than-temporarily impaired at June 30, 2010.
Mortgage-backed securities. Of the 13 securities, all are rated AAA except 2, which are rated CCC. The Company generally purchases these investments at a discount relative to their face amount and it is expected that the securities will not be settled at a price less than the stated par. The decline in market value is attributable to the current illiquidity in the market and not credit quality. As the Company has the ability and intent to hold these securities until a recovery of fair value, which may be maturity, and based on the lack of adverse changes in expected cash flows, the Company does not consider these AAA rated investments and 1 CCC rated investment to be other-than-temporarily impaired at June 30, 2010. The Company recognized an other-than-temporary loss at June 30, 2010 for the other CCC rated security.
Home equity. Of the 8 securities, 5 are rated AAA, 1 is rated AA, 1 is rated BBB- and 1 is rated CC. The Company performs a quarterly cash flow analysis on asset-backed securities that are rated below AA. Based on the lack of adverse changes in expected cash flows, issue rated CC is not considered impaired. The BBB- security was other-than-temporarily impaired due to adverse cash flows.
Manufactured housing. Of the 2 securities with an unrealized loss, 1 is rated B and 1 is rated BB. Based on lack of adverse changes in expected cash flows, neither of the securities are considered other-than-temporarily impaired.
Equity securities. The gross unrealized losses for equity securities are made up of 40 individual issues. These holdings are reviewed for impairment quarterly. During the six months ended June 30, 2010, the Company recorded no other-than-temporary impairments.
Management believes the declines in value are temporary for all of the securities for which other-than-temporary impairment has not been recorded and the Company has the intent and ability to hold the securities until a market price recovery.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table shows the gross unrealized losses and fair values of the Company's held to maturity investments by investment category and length of time the individual securities have been in a continuous unrealized loss position at December 31, 2009.
|
|
Securities Held to Maturity
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
69,188 |
|
|
|
810 |
|
|
|
- |
|
|
|
- |
|
|
|
69,188 |
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
|
60,382 |
|
|
|
954 |
|
|
|
3,284 |
|
|
|
100 |
|
|
|
63,666 |
|
|
|
1,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
48,130 |
|
|
|
308 |
|
|
|
19,364 |
|
|
|
589 |
|
|
|
67,494 |
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
130,981 |
|
|
|
1,510 |
|
|
|
236,663 |
|
|
|
26,294 |
|
|
|
367,644 |
|
|
|
27,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
33,917 |
|
|
|
489 |
|
|
|
57,337 |
|
|
|
3,026 |
|
|
|
91,254 |
|
|
|
3,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
3,030 |
|
|
|
976 |
|
|
|
13,815 |
|
|
|
4,877 |
|
|
|
16,845 |
|
|
|
5,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
1,341 |
|
|
|
69 |
|
|
|
7,423 |
|
|
|
695 |
|
|
|
8,764 |
|
|
|
764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$ |
346,969 |
|
|
|
5,116 |
|
|
|
337,886 |
|
|
|
35,581 |
|
|
|
684,855 |
|
|
|
40,697 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table shows the gross unrealized losses and fair values of the Company's available for sale investments by investment category and length of time the individual securities have been in a continuous unrealized loss position at December 31, 2009.
|
|
Securities Available for Sale
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
|
- |
|
|
|
- |
|
|
|
18,971 |
|
|
|
1,519 |
|
|
|
18,971 |
|
|
|
1,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign governments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities
|
|
|
16,597 |
|
|
|
272 |
|
|
|
17,118 |
|
|
|
497 |
|
|
|
33,715 |
|
|
|
769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
18,730 |
|
|
|
166 |
|
|
|
199,968 |
|
|
|
12,714 |
|
|
|
218,698 |
|
|
|
12,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
|
21,953 |
|
|
|
370 |
|
|
|
21,036 |
|
|
|
5,148 |
|
|
|
42,989 |
|
|
|
5,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
- |
|
|
|
- |
|
|
|
8,751 |
|
|
|
4,757 |
|
|
|
8,751 |
|
|
|
4,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
3,774 |
|
|
|
24 |
|
|
|
119 |
|
|
|
1 |
|
|
|
3,893 |
|
|
|
25 |
|
|
|
|
61,054 |
|
|
|
832 |
|
|
|
265,963 |
|
|
|
24,636 |
|
|
|
327,017 |
|
|
|
25,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity public
|
|
|
196 |
|
|
|
21 |
|
|
|
1,316 |
|
|
|
157 |
|
|
|
1,512 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$ |
61,250 |
|
|
|
853 |
|
|
|
267,279 |
|
|
|
24,793 |
|
|
|
328,529 |
|
|
|
25,646 |
|
(C) Transfer of Securities
During the six months ended June 30, 2010 and 2009, the Company made transfers totaling $11.7 million and $30.7 million, respectively, to the Held to Maturity category from securities Available for Sale. Lower holdings of securities available for sale reduces the Company's exposure to market price volatility while still providing securities available for liquidity and asset/liability management purposes. The transfers of securities were recorded at fair value in accordance with GAAP, which requires that the $0.6 million unrealized holding loss at the date of the transfer continue to be reported in a separate component of stockholders' equity and be amortized over the remaining lives of the securities, as an adjustment of yield, in a manner consistent with the amortization of any premium or discount.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(10) FAIR VALUES OF FINANCIAL INSTRUMENTS
GAAP defines fair value, establishes a framework for measuring fair value and requires additional disclosures about fair value measurements. Fair value is based on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The objective of a fair value measurement is to determine that price for each financial instrument at each measurement date. GAAP also establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a variety of factors including the type of instrument and the characteristics of instruments. Financial instruments with readily available active quoted prices or those for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measures.
The following methods and assumptions were used in estimating the fair value of financial instruments and liabilities during the periods presented in the consolidated financial statements.
Fixed maturity securities. Fair values for investments in debt securities available for sale are based on quoted market prices, where available. For securities not actively traded, fair values are estimated using values obtained from various independent pricing services. In the cases where prices are unavailable from these sources, values are estimated by discounting expected future cash flows using a current market rate applicable to the yield, credit quality, and maturity of the investments.
Equity securities. Fair values for equity securities are based upon quoted market prices, where available. For equity securities that are not actively traded, estimated values are based on values of comparable issues or audited financial statements of the issuer.
Cash and short-term investments. The carrying amounts reported in the balance sheet for these instruments approximate their fair values due to the relatively short time between the purchase of the instrument and its expected repayment or maturity.
Mortgage and other loans. The fair values of performing mortgage and other loans are estimated by discounting scheduled cash flows through the scheduled maturities of the loans, using interest rates currently being offered for similar loans to borrowers with similar credit ratings. Fair values for significant nonperforming loans are based on recent internal or external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information.
Policy Loans. The carrying value of policy loans approximates fair values.
Derivatives. Fair values for index (call) options are based on counterparty market prices. The counterparties use market standard valuation methodologies incorporating market inputs for volatility and risk free interest rates in arriving at a fair value for each option contract. Prices are verified by the Company using analytical tools. There are no performance obligations related to the call options purchased to hedge the Company’s fixed indexed life and annuity policy liabilities.
Life interest in Libbie Shearn Moody Trust. The fair value of the life interest is estimated based on assumptions as to future distributions from the Trust over the life expectancy of Mr. Robert L. Moody, Chairman of the Board and Chief Executive Officer. These estimated cash flows were discounted at a rate consistent with uncertainties relating to the amount and timing of future cash distributions. However, the Company has limited the fair value to the maximum amount to be received from insurance proceeds in the event of Mr. Moody's premature death.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Annuity and supplemental contracts. Fair values for the Company's insurance contracts other than annuity contracts are not required to be disclosed. This includes the Company's traditional and universal life products. Fair values for immediate annuities without mortality features are based on the discounted future estimated cash flows using current market interest rates for similar maturities. Fair values for deferred annuities, including fixed-indexed annuities, are determined using estimated projected future cash flows discounted at the rate that would be required to transfer the liability in an orderly transaction. The fair values of liabilities under all insurance contracts are taken into consideration in the Company's overall management of interest rate risk, which minimizes exposure to changing interest rates through the matching of investment maturities with amounts due under insurance and annuity contracts.
The Company utilizes independent third-party pricing services to determine the majority of its fair values of investment securities. The independent pricing services provide quoted market prices when available or otherwise incorporate a variety of observable market data in their valuation techniques including reported trading prices, broker-dealer quotes, bids and offers, benchmark securities, benchmark yields, credit ratings, and other reference data. The Company reviews prices received from service providers for unusual fluctuations to ensure that the prices represent a reasonable estimate of fair value but generally accepts the price identified from the primary pricing service.
Fair value measurements for investment securities where there exists limited or no observable data are calculated using the Company’s own estimates based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the security and other pertinent factors. These estimates are derived a number of ways including, but not limited to pricing provided by brokers where the price indicates reliability as to value, fair values of comparable security incorporating a spread adjustment (for maturity differences, credit quality, liquidity, collateralization), discounted cash flow models and margin spreads, bond yield curves, and observable market prices and exchange transaction information not provided by external pricing services. The resulting prices may not be realized in an actual sale or immediate settlement and there may be inherent weaknesses in any calculation technique. In addition, changes in underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
In accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, the Company has categorized its financial assets and liabilities, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument. If the inputs used for an asset change, such that the asset is transferred between levels, all transfers in and out of reporting levels take place on the end of the reporting period’s valuation date.
Financial assets and liabilities recorded at fair value on the Consolidated Balance Sheets are categorized as follows:
Level 1: Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. These generally provide the most reliable evidence and are used to measure fair value whenever available. The Company’s Level 1 assets include equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets.
Level 2: Fair value is based upon significant inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable for substantially the full term of the asset or liability through corroboration with observable market data as of the reporting date. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, model-derived valuations whose inputs are observable or whose significant value drivers are observable and other observable inputs. The Company’s Level 2 assets include fixed maturity debt securities (corporate and private bonds, government or agency securities, asset-backed and mortgage-backed securities), preferred stock, certain equity securities, and over-the-counter derivative contracts. The Company’s Level 2 liabilities consist of certain product-related embedded derivatives. Valuations are generally obtained from third party pricing services for identical or comparable assets or determined through use of valuation methodologies using observable market inputs.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Level 3: Fair value is based on significant unobservable inputs which reflect the entity’s or third party pricing service’s assumptions about the assumptions market participants would use in pricing an asset or liability. The Company’s Level 3 assets include certain equity securities and certain less liquid or private fixed maturity debt securities where significant valuation inputs cannot be corroborated with market observable data. The Company’s Level 3 liabilities consist of share-based compensation obligations. Valuations are estimated based on non-binding broker prices or internally developed valuation models or methodologies, discounted cash flow models and other similar techniques.
The following tables set forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated:
|
|
June 30, 2010
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities, available for sale
|
|
$ |
2,268,712 |
|
|
|
- |
|
|
|
2,251,275 |
|
|
|
17,437 |
|
Equity securities, available for sale
|
|
|
14,306 |
|
|
|
5,503 |
|
|
|
1,238 |
|
|
|
7,565 |
|
Derivatives, index options
|
|
|
23,228 |
|
|
|
- |
|
|
|
23,228 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,306,246 |
|
|
|
5,503 |
|
|
|
2,275,741 |
|
|
|
25,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder account balances (a)
|
|
$ |
29,728 |
|
|
|
- |
|
|
|
29,728 |
|
|
|
- |
|
Other liabilities (b)
|
|
|
4,206 |
|
|
|
- |
|
|
|
- |
|
|
|
4,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
33,934 |
|
|
|
- |
|
|
|
29,728 |
|
|
|
4,206 |
|
|
|
December 31, 2009
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities, available for sale
|
|
$ |
2,036,065 |
|
|
|
- |
|
|
|
2,019,415 |
|
|
|
16,650 |
|
Equity securities, available for sale
|
|
|
14,014 |
|
|
|
5,536 |
|
|
|
1,321 |
|
|
|
7,157 |
|
Derivatives, index options
|
|
|
89,915 |
|
|
|
- |
|
|
|
89,915 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,139,994 |
|
|
|
5,536 |
|
|
|
2,110,651 |
|
|
|
23,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder account balances (a)
|
|
$ |
88,492 |
|
|
|
- |
|
|
|
88,492 |
|
|
|
- |
|
Other liabilities (b)
|
|
|
5,373 |
|
|
|
- |
|
|
|
- |
|
|
|
5,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
93,865 |
|
|
|
- |
|
|
|
88,492 |
|
|
|
5,373 |
|
(a) Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b) Represents the liability for share-based compensation.
During the three and six months ended June 30, 2010, the Company did not make any transfers of assets into or out of levels 1, 2 or 3.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables present, by pricing source and fair value hierarchy level, the Company’s assets that are measured at fair value on a recurring basis:
|
|
June 30, 2010
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced by third-party vendors
|
|
$ |
2,251,275 |
|
|
|
- |
|
|
|
2,251,275 |
|
|
|
- |
|
Priced internally
|
|
|
17,437 |
|
|
|
- |
|
|
|
- |
|
|
|
17,437 |
|
Subtotal
|
|
|
2,268,712 |
|
|
|
- |
|
|
|
2,251,275 |
|
|
|
17,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced by third-party vendors
|
|
|
6,741 |
|
|
|
5,503 |
|
|
|
1,238 |
|
|
|
- |
|
Priced internally
|
|
|
7,565 |
|
|
|
- |
|
|
|
- |
|
|
|
7,565 |
|
Subtotal
|
|
|
14,306 |
|
|
|
5,503 |
|
|
|
1,238 |
|
|
|
7,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives, index options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced by third-party vendors
|
|
|
23,228 |
|
|
|
- |
|
|
|
23,228 |
|
|
|
- |
|
Priced internally
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Subtotal
|
|
|
23,228 |
|
|
|
- |
|
|
|
23,228 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,306,246 |
|
|
|
5,503 |
|
|
|
2,275,741 |
|
|
|
25,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
100 |
% |
|
|
0 |
% |
|
|
99 |
% |
|
|
1 |
% |
|
|
December 31, 2009
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced by third-party vendors
|
|
$ |
2,019,415 |
|
|
|
- |
|
|
|
2,019,415 |
|
|
|
- |
|
Priced internally
|
|
|
16,650 |
|
|
|
- |
|
|
|
- |
|
|
|
16,650 |
|
Subtotal
|
|
|
2,036,065 |
|
|
|
- |
|
|
|
2,019,415 |
|
|
|
16,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced by third-party vendors
|
|
|
6,857 |
|
|
|
5,536 |
|
|
|
1,321 |
|
|
|
- |
|
Priced internally
|
|
|
7,157 |
|
|
|
- |
|
|
|
- |
|
|
|
7,157 |
|
Subtotal
|
|
|
14,014 |
|
|
|
5,536 |
|
|
|
1,321 |
|
|
|
7,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives, index options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced by third-party vendors
|
|
|
89,915 |
|
|
|
- |
|
|
|
89,915 |
|
|
|
- |
|
Priced internally
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Subtotal
|
|
|
89,915 |
|
|
|
- |
|
|
|
89,915 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,139,994 |
|
|
|
5,536 |
|
|
|
2,110,651 |
|
|
|
23,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
100 |
% |
|
|
0 |
% |
|
|
99 |
% |
|
|
1 |
% |
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables provide additional information about fair value measurements for which significant unobservable (Level 3) inputs were utilized to determine fair value.
|
|
For the Three Months Ended June 30, 2010
|
|
|
|
Debt
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Securities,
|
|
|
Securities,
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
Available
|
|
|
Total
|
|
|
Other
|
|
|
|
for Sale
|
|
|
for Sale
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, April 1, 2010
|
|
$ |
17,733 |
|
|
|
7,565 |
|
|
|
25,298 |
|
|
|
6,076 |
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,755 |
) |
Included in other comprehensive income
|
|
|
(296 |
) |
|
|
- |
|
|
|
(296 |
) |
|
|
- |
|
Purchases, sales, issuances and settlements, net
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(115 |
) |
Transfers into (out of) Level 3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
17,437 |
|
|
|
7,565 |
|
|
|
25,002 |
|
|
|
4,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of total gains (losses) for the period included in net income attributable to the change in unrealized gains (losses) relating to assets still held at end of period
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,985 |
) |
|
|
For the Three Months Ended June 30, 2009
|
|
|
|
Debt
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Securities,
|
|
|
Securities,
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
Available
|
|
|
Total
|
|
|
Other
|
|
|
|
for Sale
|
|
|
for Sale
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, April 1, 2009
|
|
$ |
6,976 |
|
|
|
7,157 |
|
|
|
14,133 |
|
|
|
1,573 |
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,033 |
|
Included in other comprehensive income
|
|
|
1,104 |
|
|
|
- |
|
|
|
1,104 |
|
|
|
- |
|
Purchases, sales, issuances and settlements, net
|
|
|
(535 |
) |
|
|
- |
|
|
|
(535 |
) |
|
|
(49 |
) |
Transfers into (out of) Level 3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
7,545 |
|
|
|
7,157 |
|
|
|
14,702 |
|
|
|
2,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of total gains (losses) for the period included in net income attributable to the change in unrealized gains (losses) relating to assets still held at end of period
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
983 |
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
For the Six Months Ended June 30, 2010
|
|
|
|
Debt
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Securities,
|
|
|
Securities,
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
Available
|
|
|
Total
|
|
|
Other
|
|
|
|
for Sale
|
|
|
for Sale
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 1, 2010
|
|
$ |
16,650 |
|
|
|
7,157 |
|
|
|
23,807 |
|
|
|
5,373 |
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,025 |
) |
Included in other comprehensive income
|
|
|
659 |
|
|
|
408 |
|
|
|
1,067 |
|
|
|
- |
|
Purchases, sales, issuances and settlements, net
|
|
|
128 |
|
|
|
- |
|
|
|
128 |
|
|
|
(142 |
) |
Transfers into (out of) Level 3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
17,437 |
|
|
|
7,565 |
|
|
|
25,002 |
|
|
|
4,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of total gains (losses) for the period included in net income attributable to the change in unrealized gains (losses) relating to assets still held at end of period
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,255 |
) |
|
|
For the Six Months Ended June 30, 2009
|
|
|
|
Debt
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Securities,
|
|
|
Securities,
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
Available
|
|
|
Total
|
|
|
Other
|
|
|
|
for Sale
|
|
|
for Sale
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 1, 2009
|
|
$ |
10,242 |
|
|
|
7,190 |
|
|
|
17,432 |
|
|
|
3,787 |
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,241 |
) |
Included in other comprehensive income
|
|
|
(2,160 |
) |
|
|
(33 |
) |
|
|
(2,193 |
) |
|
|
- |
|
Purchases, sales, issuances and settlements, net
|
|
|
(537 |
) |
|
|
- |
|
|
|
(537 |
) |
|
|
11 |
|
Transfers into (out of) Level 3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
7,545 |
|
|
|
7,157 |
|
|
|
14.702 |
|
|
|
2,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of total gains (losses) for the period included in net income attributable to the change in unrealized gains (losses) relating to assets still held at end of period
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,230 |
) |
Realized gains (losses) on debt and equity securities are reported in the condensed consolidated statements of earnings as net investment gains (losses), while unrealized gains (losses) on available for sale debt and equity securities are reported as other comprehensive income (loss) within stockholders’ equity.
The fair value hierarchy classifications are reviewed each reporting period. Reclassification of certain financial assets and liabilities may result based on changes in the observability of valuation attributes. Reclassifications are reported as transfers into and out of Level 3 at the beginning fair value for the reporting period in which the changes occur.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The carrying amounts and fair values of the Company's financial instruments are as follows:
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Values
|
|
|
Values
|
|
|
Values
|
|
|
Values
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in debt and equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity
|
|
$ |
4,527,103 |
|
|
|
4,851,850 |
|
|
|
4,176,661 |
|
|
|
4,331,077 |
|
Securities available for sale
|
|
|
2,283,077 |
|
|
|
2,283,373 |
|
|
|
2,050,079 |
|
|
|
2,050,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
|
57,820 |
|
|
|
57,820 |
|
|
|
108,866 |
|
|
|
108,866 |
|
Mortgage loans
|
|
|
120,090 |
|
|
|
118,577 |
|
|
|
98,200 |
|
|
|
97,763 |
|
Policy loans
|
|
|
77,887 |
|
|
|
77,887 |
|
|
|
78,336 |
|
|
|
78,336 |
|
Other loans
|
|
|
9,388 |
|
|
|
11,057 |
|
|
|
11,611 |
|
|
|
13,304 |
|
Derivatives, index options
|
|
|
23,228 |
|
|
|
23,228 |
|
|
|
89,915 |
|
|
|
89,915 |
|
Life interest in Libbie Shearn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody Trust
|
|
|
819 |
|
|
|
12,775 |
|
|
|
981 |
|
|
|
12,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred annuity contracts
|
|
$ |
5,141,776 |
|
|
|
4,797,029 |
|
|
|
4,756,142 |
|
|
|
4,438,834 |
|
Immediate annuity and supplemental contracts
|
|
|
481,940 |
|
|
|
491,619 |
|
|
|
465,471 |
|
|
|
450,154 |
|
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
(11) DERIVATIVE INVESTMENTS
Fixed-indexed products provide traditional fixed annuities and universal life contracts with the option to have credited interest rates linked in part to an underlying equity index or a combination of equity indices. The equity return component of such policy contracts is identified separately and accounted for in future policy benefits as embedded derivatives on the consolidated balance sheet. The remaining portions of these policy contracts are considered the host contracts and are recorded separately as fixed annuity or universal life contracts. The host contracts are accounted for under debt instrument type accounting in which future policy benefits are recorded as discounted debt instruments that are accreted, using the effective yield method, to their minimum account values at their projected maturities or termination dates.
The Company purchases over-the-counter index options, which are derivative financial instruments, to hedge the equity return component of its fixed-indexed annuity and life products. The index options act as hedges to match closely the returns on the underlying index or indices. The amounts which may be credited to policyholders are linked, in part, to the returns of the underlying index or indices. As a result, changes to policyholders' liabilities are substantially offset by changes in the value of the options. Cash is exchanged upon purchase of the index options and no principal or interest payments are made by either party during the option periods. Upon maturity or expiration of the options, cash is paid to the Company based on the underlying index’s or indices’ performance and terms of the contract.
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company does not elect hedge accounting relative to these derivative instruments. The index options are reported at fair value in the accompanying condensed consolidated financial statements. The changes in the values of the index options and the changes in the policyholder liabilities are both reflected in the condensed consolidated statements of earnings. Any changes relative to the embedded derivatives associated with policy contracts are reflected in contract interest in the condensed consolidated statements of earnings. Any gains or losses from the sale or expiration of the options, as well as period-to-period changes in values, are reflected as net investment income in the condensed consolidated statements of earnings.
Although there is credit risk in the event of nonperformance by counterparties to the index options, the Company does not expect any counterparties to fail to meet their obligations, given their high credit ratings. In addition, credit support agreements are in place with all counterparties for option holdings in excess of specific limits, which may further reduce the Company's credit exposure.
The tables below present the fair value of derivative instruments as of June 30, 2010 and December 31, 2009, respectively.
|
|
June 30, 2010
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
|
Balance
|
|
|
|
Balance
|
|
|
|
|
Sheet
|
|
Fair
|
|
Sheet
|
|
Fair
|
|
|
Location
|
|
Value
|
|
Location
|
|
Value
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
Derivatives not designated as
|
|
|
|
|
|
|
|
|
hedging instruments under
|
|
|
|
|
|
|
|
|
SFAS No. 133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity index options
|
|
Derivatives,
|
|
|
|
|
|
|
|
|
Index Options
|
$
|
23,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal Life
|
|
|
|
|
|
|
|
|
and Annuity
|
|
|
Fixed-indexed products
|
|
|
|
|
|
Contracts
|
$
|
29,728
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
23,228
|
|
|
$
|
29,728
|
|
|
December 31, 2009
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
|
Balance
|
|
|
|
Balance
|
|
|
|
|
Sheet
|
|
Fair
|
|
Sheet
|
|
Fair
|
|
|
Location
|
|
Value
|
|
Location
|
|
Value
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
Derivatives not designated as
|
|
|
|
|
|
|
|
|
hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity index options
|
|
Derivatives,
|
|
|
|
|
|
|
|
|
Index Options
|
$
|
89,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal Life
|
|
|
|
|
|
|
|
|
and Annuity
|
|
|
Fixed-indexed products
|
|
|
|
|
|
Contracts
|
$
|
88,492
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
89,915
|
|
|
$
|
88,492
|
NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table below presents the effect of derivative instruments in the condensed consolidated statement of earnings for the six months ended June 30, 2010.
|
|
|
|
Amount of Gain
|
|
|
|
|
|
or (Loss)
|
|
|
|
|
|
Recognized in
|
|
Derivatives Not Designated as
|
|
Location of Gain or (Loss) Recognized
|
|
Income on
|
|
Hedging Instruments Under Statement 133
|
|
In Income on Derivative
|
|
Derivative
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Equity index options
|
|
Net investment income
|
|
$ |
(32,018 |
) |
|
|
|
|
|
|
|
Fixed-index products
|
|
Universal life and annuity contract interest
|
|
|
24,095 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,923 |
) |
(12) SUBSEQUENT EVENTS
Subsequent events have been evaluated through August 9, 2010, which is the date that the financial statements have been issued, and no reportable items were identified.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
Information contained herein or in other written or oral statements made by or on behalf of National Western Life Insurance Company or its subsidiaries is or may be viewed as forward-looking. Although the Company has taken appropriate care in developing any such information, forward-looking information involves risks and uncertainties that could significantly impact actual results. These risks and uncertainties include, but are not limited to, matters described in the Company’s SEC filings such as exposure to market risks, anticipated cash flows or operating performance, future capital needs, and statutory or regulatory related issues. However, National Western, as a matter of policy, does not make any specific projections as to future earnings, nor does it endorse any projections regarding future performance that may be made by others. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments. Also, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.
Management’s discussion and analysis of financial condition and results of operations (“MD&A”) of National Western Life Insurance Company for the three and six months ended June 30, 2010 follows. This discussion should be read in conjunction with the Company’s condensed consolidated financial statements and related notes beginning on page 3 of this report.
Overview
The Company provides life insurance products on a global basis for the savings and protection needs of policyholders and annuity contracts for the asset accumulation and retirement needs of contract holders both domestically and internationally. The Company accepts funds from policyholders or contract holders and establishes a liability representing future obligations to pay the policy or contract-holders and their beneficiaries. To ensure the Company will be able to pay these future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities.
Due to the business of accepting funds to pay future obligations in later years and the underlying economics, the relevant factors affecting the Company’s business and profitability include the following:
Ÿ
|
the level of sales and premium revenues collected
|
Ÿ
|
persistency of policies and contracts
|
Ÿ
|
returns on investments sufficient to produce acceptable spread margins over interest crediting rates
|
Ÿ
|
investment credit quality which minimizes the risk of default or impairment
|
Ÿ
|
levels of policy benefits and costs to acquire business
|
Ÿ
|
the level of operating expenses
|
Ÿ
|
effect of interest rate changes on revenues and investments including asset and liability matching
|
Ÿ
|
maintaining adequate levels of capital and surplus
|
Ÿ
|
actual levels of surrenders, withdrawals, claims and interest spreads and changes in assumptions for amortization of deferred policy acquisition expenses and deferred sales inducements
|
Ÿ
|
changes in the fair value of derivative index options and embedded derivatives pertaining to fixed-indexed life and annuity products
|
The Company monitors these factors continually as key business indicators. The discussion that follows in this Item 2 includes these indicators and presents information useful to an overall understanding of the Company’s business performance in 2010, incorporating required disclosures in accordance with the rules and regulations of the Securities and Exchange Commission.
Insurance Operations - Domestic
The Company is currently licensed to do business in all states and the District of Columbia except for New York. Products marketed are annuities, universal life insurance, fixed-indexed universal life, and traditional life insurance, which include both term and whole life products. The Company’s domestic sales have historically been more heavily weighted toward annuity products, which include single and flexible premium deferred annuities, single premium immediate annuities, and fixed-indexed annuities. Most of these annuities can be sold as tax qualified or nonqualified products. At June 30, 2010, the Company maintained approximately 125,600 annuity policies in force.
National Western markets and distributes its domestic products primarily through independent national marketing organizations ("NMOs"). These NMOs assist the Company in recruiting, contracting, and managing independent agents. The Company currently has approximately 9,600 independent agents contracted. Roughly 31% of these contracted agents have submitted policy applications to the Company in the past twelve months.
Insurance Operations - International
The Company's international operations focus on foreign nationals in upper socioeconomic classes. Insurance products are issued primarily to residents of countries in Central and South America, the Caribbean, Eastern Europe, Asia and the Pacific Rim. Issuing policies to residents of countries in these different regions provides diversification that helps to minimize large fluctuations that could arise due to various economic, political, and competitive pressures that may occur from one country to another. Products issued to international residents are almost entirely universal life and traditional life insurance products. However, certain annuity and investment contracts are also available. At June 30, 2010, the Company had approximately 71,700 international life insurance policies in force representing approximately $16.5 billion in face amount of coverage.
International applications are submitted by independent contractor consultants and broker-agents. The Company has approximately 4,000 independent international consultants and brokers currently contracted, 39% of which have submitted policy applications to the Company in the past twelve months.
There are some inherent risks of accepting international applications which are not present within the domestic market that are reduced substantially by the Company in several ways. As previously described, the Company accepts applications from foreign nationals in upper socioeconomic classes who have substantial financial resources. This targeted customer base coupled with the Company's conservative underwriting practices have historically resulted in claims experience, due to natural causes, similar to that in the United States. The Company minimizes exposure to foreign currency risks by requiring payment of premiums, claims and other benefits almost entirely in United States dollars. The Company's over forty years of experience with the international products and its longstanding independent consultant and broker-agents relationships further serve to minimize risks.
SALES
Life Insurance
The following table sets forth information regarding the Company's life insurance sales activity as measured by annualized first year premiums. While the figures shown below are in accordance with industry practice and represent the amount of new business sold during the periods indicated, they are considered a non-GAAP financial measure. The Company believes sales are a measure of distribution productivity and are a leading indicator of future revenue trends. However, revenues are driven by sales in prior periods as well as in the current period and therefore, a reconciliation of sales to revenues is not meaningful or determinable.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal life
|
|
$ |
2,389 |
|
|
|
753 |
|
|
|
3,872 |
|
|
|
1,826 |
|
Traditional life
|
|
|
734 |
|
|
|
944 |
|
|
|
1,365 |
|
|
|
2,292 |
|
Equity-indexed life
|
|
|
4,840 |
|
|
|
4,536 |
|
|
|
8,294 |
|
|
|
8,802 |
|
|
|
|
7,963 |
|
|
|
6,233 |
|
|
|
13,531 |
|
|
|
12,920 |
|
Domestic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal life
|
|
|
32 |
|
|
|
911 |
|
|
|
249 |
|
|
|
1,143 |
|
Traditional life
|
|
|
6 |
|
|
|
27 |
|
|
|
34 |
|
|
|
73 |
|
Equity-indexed life
|
|
|
487 |
|
|
|
318 |
|
|
|
1,008 |
|
|
|
818 |
|
|
|
|
525 |
|
|
|
1,256 |
|
|
|
1,291 |
|
|
|
2,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
8,488 |
|
|
|
7,489 |
|
|
|
14,822 |
|
|
|
14,954 |
|
Life insurance sales as measured by annualized first year premiums increased 13% in the second quarter of 2010 as compared to the second quarter of 2009. The second quarter sales level of $8.5 million also represented a 34% increase over the first quarter level of $6.3 million. Sales growth was centered in the Company's international life insurance line of business which posted increases of 28% and 43% over the levels recorded in the second quarter of 2009 and the first quarter of 2010, respectively.
The Company's international life business consists of applications submitted from residents in various regions outside of the United States, the volume of which typically varies based upon changes in the socioeconomic climates of these regions. Historically, the Company has experienced a simultaneous combination of rising and declining sales in various countries; however, the appeal of the Company's dollar-denominated life insurance products overcomes many of the local and national difficulties. In the “Great Recession” economic climate of the past two years, individuals in countries outside of the United States became increasingly leery of the U.S. economy and the stability of financial institutions and markets. These concerns manifested via reduced international sales during this time period. As fiscal and regulatory policies were enacted in response to the financial market turmoil, the ensuing level of relative stability served to recapture the confidence of international markets. Consequently, the Company has seen an increased level of submitted life insurance premium from international applicants which began to emerge in higher sales levels during the second quarter.
Applications submitted from residents of Latin America and the Pacific Rim perennially have comprised the majority of the Company's international life insurance sales. Over the past few years, new sales efforts were directed toward the sale of a traditional endowment form of life insurance product for residents of Eastern Europe and the Commonwealth of Independent States (former Soviet Union). However, the Company has scaled back its efforts in these areas due to profitability concerns. As noted previously, the Company’s international sales by geographic market tend to fluctuate with the socio and economic climates in these regions. The Company’s mix of international sales by geographic region is as follows.
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
Percentage of International Sales:
|
|
|
|
|
|
|
Latin America
|
|
|
79.7 |
% |
|
|
69.2 |
% |
Pacific Rim
|
|
|
18.5 |
|
|
|
21.4 |
|
Eastern Europe
|
|
|
1.8 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
100.0 |
% |
|
|
100.0 |
% |
Year-to-date, the Company has recorded sales to residents outside of the United States in over thirty different countries with Brazil (33%), Taiwan (18%), and Venezuela (13%) comprising the largest contributions.
The Company’s domestic operations have historically been more heavily skewed toward annuity sales rather than life insurance sales. In response to comments from outside rating agencies who expressed a preference for a greater proportion of overall Company earnings to derive from the life insurance line of business, several years ago management began placing emphasis on building domestic life insurance sales as a strategic focus for future growth. The Company spent the greater part of 2003 and 2004 revamping its domestic life operations by changing the way it contracts distribution for life business, eliminating products and distribution that had not contributed significantly to earnings, and creating new and competitive products. A single premium universal life ("SPUL") product was launched at the end of 2003 beginning a diversification of the Company's product portfolio away from smaller dollar face amount policies. The Company released its first fixed equity-indexed universal life ("EIUL") product for its domestic markets at the end of 2005.
The Company subsequently developed hybrids of the initial EIUL and SPUL products, combining features, and discontinued the marketing of smaller premium and volume life insurance policies. As a result, the Company attracted new independent distributors with access to customers purchasing larger face amounts of insurance per policy. During the latter part of 2008, the Company’s internal checking and monitoring procedures detected potential instances of rebating in certain domestic geographic markets and instituted commission caps and other preventive procedures to discourage this practice. Although not illegal in these markets, the practice of rebating is particularly prone to large face amount policies not renewing premium payments beyond the initial year of the policy.
While the Company’s sales to international residents has witnessed a steady growth in the average face amount of insurance coverage per policy, the Company’s implementation of commission caps on domestic policies discouraged sales of larger face amounts resulting in lower sales levels and amounts of insurance per policy as shown below.
|
|
Average New Policy Face Amount
|
|
|
|
Domestic
|
|
|
International
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
|
137,900 |
|
|
|
245,900 |
|
Year ended December 31, 2006
|
|
|
315,800 |
|
|
|
254,700 |
|
Year ended December 31, 2007
|
|
|
416,800 |
|
|
|
251,000 |
|
Year ended December 31, 2008
|
|
|
455,200 |
|
|
|
272,000 |
|
Year ended December 31, 2009
|
|
|
201,400 |
|
|
|
315,300 |
|
Six months ended June 30, 2010
|
|
|
157,800 |
|
|
|
325,000 |
|
The U.S. financial crisis had a significant impact upon life insurance sales industry-wide. The financial burdens associated with the loss of employment, higher debt levels, a reduction in wealth through declines in value of home and financial holdings, and a higher propensity to save versus consume resulted in dramatically reduced purchases of life insurance in 2009 to levels not seen since 1942, according to insurance marketing research sources. After two challenging years of domestic life insurance sales, life insurers are looking for new ways to rebuild premium levels. While the Company’s domestic sales for the first six months of 2010 have declined 37% from the comparable period in 2009, management is pursuing alternative distribution avenues and product designs in order to generate growth in this line of business.
The table below sets forth information regarding the Company's life insurance in force for each date presented.
|
|
Insurance In Force as of June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
($ in thousands)
|
|
Universal life:
|
|
|
|
|
|
|
Number of policies
|
|
|
64,760 |
|
|
|
68,110 |
|
Face amounts
|
|
$ |
7,511,240 |
|
|
|
7,677,170 |
|
|
|
|
|
|
|
|
|
|
Traditional life:
|
|
|
|
|
|
|
|
|
Number of policies
|
|
|
46,020 |
|
|
|
48,300 |
|
Face amounts
|
|
$ |
2,485,080 |
|
|
|
2,222,790 |
|
|
|
|
|
|
|
|
|
|
Fixed-indexed life:
|
|
|
|
|
|
|
|
|
Number of policies
|
|
|
28,750 |
|
|
|
27,880 |
|
Face amounts
|
|
$ |
6,738,550 |
|
|
|
6,452,230 |
|
|
|
|
|
|
|
|
|
|
Rider face amounts
|
|
$ |
2,155,850 |
|
|
|
2,112,870 |
|
|
|
|
|
|
|
|
|
|
Total life insurance:
|
|
|
|
|
|
|
|
|
Number of policies
|
|
|
139,530 |
|
|
|
144,290 |
|
Face amounts
|
|
$ |
18,890,720 |
|
|
|
18,465,060 |
|
In addition to reduced sales levels, the economic environment of the past two years precipitated an increase in policy terminations, particularly with regard to international life products. During 2009, international policy terminations spiked during the first half of the year and eventually ended the year at an annualized rate of 13.7%. Through the second quarter of 2010, the annualized lapse percentage for the international block of business declined to 10.3%.
The Company’s domestic in force business includes final expense policies and other smaller face amount traditional life policies written over the past several decades. As the Company’s domestic product portfolio has changed to higher face amount universal life and fixed-indexed life policies, a decline in the number of traditional life policies in force has been steadily occurring.
At June 30, 2010, the Company’s face amount of life insurance in force was comprised of $16.5 billion from the international line of business and $2.4 billion from the domestic line of business. At December 31, 2009, these amounts were $16.2 billion and $2.5 billion for the international and domestic lines of business, respectively.
Annuities
The following table sets forth information regarding the Company's annuity sales activity as measured by single and annualized first year premiums. Similar to life insurance sales, these figures are considered a non-GAAP financial measure but are shown in accordance with industry practice and depict the Company's sales productivity.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-indexed annuities
|
|
$ |
230,018 |
|
|
|
116,474 |
|
|
|
373,983 |
|
|
|
223,339 |
|
Other deferred annuities
|
|
|
127,444 |
|
|
|
60,980 |
|
|
|
241,886 |
|
|
|
105,073 |
|
Immediate annuities
|
|
|
5,450 |
|
|
|
3,482 |
|
|
|
11,396 |
|
|
|
9,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
362,912 |
|
|
|
180,936 |
|
|
|
627,265 |
|
|
|
337,708 |
|
Annuity sales for the second quarter of 2010 were 101% higher than the comparable period in 2009, continuing a trend of higher sales activity that began during 2009 when the Company registered annual annuity sales of $835 million. For the first six months of 2010, annuity sales were 86% higher than in the corresponding period of 2009. Sales of annuity products typically see increased volume during the second quarter driven by tax considerations of consumers. Second quarter annuity sales exceeded the first quarter level of $264.4 million by 37%.
The recessionary contraction and financial market crisis that began in the latter half of 2007 impacted many annuity carriers. Losses from investment impairments and equity exposure through variable annuity product offerings crippled the capital position of numerous insurers and limited their ability to write new business. In contrast, the Company’s substantial capital position attained through operating profitability and limited investment loss exposure positioned it to write additional levels of annuity business. The sales increase during 2009 and the first six months of 2010 is indicative of the Company’s enhanced competitive position in the marketplace. An additional factor contributing to this growth is the Company’s rating increase to “A” (Excellent) received during the second quarter of 2009 and recently affirmed by A.M. Best.
The Company's mix of annuity sales tends to shift with interest rate levels and the relative performance of the equity market. Over the past several years, sales of fixed-indexed products have consistently accounted for more than one-half of all annuity sales and were 60% of annuity activity during the first six months of 2010. For all fixed-indexed products, the Company purchases over the counter options to hedge the equity return feature. The options are purchased relative to the issuance of the annuity contracts in such a manner to minimize timing risk. Generally, the index return during the indexing period (if the underlying index increases) becomes a component in a formula (set forth in the annuity), the result of which is credited as interest to contract holders electing the index formula crediting method at the beginning of the indexing period. The formula result can never be less than zero with these products. The Company does not deliberately mismatch or under hedge for the equity feature of the products. Fixed-indexed products also provide the contract holder the alternative to elect a fixed interest rate crediting option. Approximately one-half of fixed-indexed contract holders have currently elected this crediting option.
The increased level of annuity sales volume the past several years has required a greater level of asset/liability analysis. The Company monitors its asset/liability matching within the self-constraints of desired capital levels and risk tolerance. Despite the amounts of new business, the Company's capital level remains substantially above industry averages and regulator targets. Management has performed analyses of the capital strain associated with incrementally higher levels of annuity new business and determined that the Company’s capital position is more than sufficient to handle increased sales activity.
The following table sets forth information regarding annuities in force for each date presented.
|
|
Annuities In Force as of June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Fixed-indexed annuities
|
|
|
|
|
|
|
Number of policies
|
|
|
40,710 |
|
|
|
34,220 |
|
GAAP annuity reserves
|
|
$ |
2,600,287 |
|
|
|
2,118,960 |
|
|
|
|
|
|
|
|
|
|
Other deferred annuities
|
|
|
|
|
|
|
|
|
Number of policies
|
|
|
68,530 |
|
|
|
67,930 |
|
GAAP annuity reserves
|
|
$ |
2,538,571 |
|
|
|
2,299,510 |
|
|
|
|
|
|
|
|
|
|
Immediate annuities
|
|
|
|
|
|
|
|
|
Number of policies
|
|
|
16,340 |
|
|
|
15,310 |
|
GAAP annuity reserves
|
|
$ |
407,073 |
|
|
|
353,370 |
|
|
|
|
|
|
|
|
|
|
Total annuities
|
|
|
|
|
|
|
|
|
Number of policies
|
|
|
125,580 |
|
|
|
117,460 |
|
GAAP annuity reserves
|
|
$ |
5,545,931 |
|
|
|
4,771,840 |
|
Impact of Recent Business Environment
In the “Great Recession”, financial markets began experiencing stress during the second half of 2007 which significantly increased during 2008 and on into the first half of 2009. Volatility and disruption in the financial markets caused the availability and cost of credit to be materially affected. Consumer confidence declined in the face of depressed home prices, increasing foreclosures, and higher unemployment. Eventually, these factors precipitated a severe recession in many ways akin to the Great Depression.
This combination of economic conditions began to negatively impact our sales in 2008, particularly in the domestic life and international life segments. Although the financial markets and the economy began to show improvement in the latter half of 2009, international life insurance sales, as measured by placed annualized target premium, declined 15% from 2008 levels and domestic life insurance sales dropped 74%. Although economic indicators have indicated that the economy has emerged from the trough of the recession there is a growing concern about a “double dip” recession scenario occurring.
In the midst of this backdrop, the Company’s life insurance sales appear to have stabilized thus far in 2010. However, high unemployment, the lack of a housing market recovery, massive Federal government budget deficits, instability in European economic markets, and the uncertainty of recurring inflation pressures make the prospects of future economic stability and prosperity anything but clear. Consequently, demand for our life insurance products may continue to be adversely impacted during this ongoing period of economic uncertainty. It is also uncertain what impact, if any, the current environment may have upon the incidence of claims, policy lapses, or surrenders of policies.
The economic backdrop did not have a similar influence on our annuity product sales. Annuity sales in 2009 increased 106% over the levels attained in 2008 and the pace thus far in 2010 is up significantly over 2009 levels. Several factors may explain this outcome, including: (1) during uncertain economic periods, consumers follow a flight to safety toward lower risk assets such as annuity products; (2) the Company’s strong financial position, upgrade in financial strength rating from A.M. Best during the year and ample capital resources enhanced our presence in the annuity marketplace with independent distributors and end market consumers; and (3) many of the Company’s competitors incurred reductions in their capital base due to a deterioration in the quality of their investment portfolios, including investment impairments and losses, which caused them to curtail sales activity and recruitment of independent distribution. Despite the growth in annuity sales, it is unclear what effect ongoing economic challenges may have upon future business levels.
The fixed income markets, our primary investment source, have experienced a high level of turmoil and constrained market liquidity conditions. Recently, there have been some improvements in this market although the low interest rate environment and tightening of interest spreads over U.S. treasury investment rates present a different set of tests. Credit downgrades of fixed income instruments by rating agencies were fairly prevalent during 2009 with 2010 thus far producing much less activity in this regard. Market analysts generally anticipate events of default in 2010 to be less than in 2009. The Company has experienced minimal impairment and degradation of quality in its fixed income holdings during 2010 although future events may not produce the same success in this regard.
Credit spreads (difference between bond yields and risk-free interest rates) on fixed maturity securities increased markedly during 2008 given the market conditions, but tightened throughout 2009 and on into 2010. While the increase in credit spreads in 2008 and early in 2009 generated higher yields making our products more attractive to consumers, the subsequent spread tightening caused investment yields to fall dramatically. The lower investment yields not only cause the Company’s products to appear less appealing to consumers but also require skillful management of the Company’s earnings margin relative minimum interest guarantee levels. It also caused us to hold a higher amount of cash and short-term investments at very low interest rates while portfolio managers searched for investment securities meeting the Company’s criteria for quality, diversification, duration and yield. The Company’s ample cash inflows from annuity sales further compounds this challenge.
Our operating strategy is to maintain capital levels substantially above regulatory and rating agency requirements. While not significant, our capital levels incurred declinations for impairment losses on investments during 2008 and 2009. Consequently, the Company maintains resources more than adequate to fund future growth and absorb abnormal periods of cash outflows.
RESULTS OF OPERATIONS
The Company's consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). In addition, the Company regularly evaluates operating performance using non-GAAP financial measures which exclude or segregate derivatives and realized investment gains and losses from operating revenues and earnings. Similar measures are commonly used in the insurance industry in order to assess profitability and results from ongoing operations. The Company believes that the presentation of these non-GAAP financial measures enhances the understanding of the Company's results of operations by highlighting the results from ongoing operations and the underlying profitability factors of the Company's business. The Company excludes or segregates derivatives and realized investment gains and losses because such items are often the result of events which may or may not be at the Company's discretion and the fluctuating effects of these items could distort trends in the underlying profitability of the Company's business. Therefore, in the following sections discussing consolidated operations and segment operations, appropriate reconciliations have been included to report information management considers useful in enhancing an understanding of the Company's operations to reportable GAAP balances reflected in the consolidated financial statements.
Consolidated Operations
Revenues. The following details Company revenues.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional life and annuity premiums
|
|
$ |
4,898 |
|
|
|
4,389 |
|
|
|
8,514 |
|
|
|
8,520 |
|
Universal life and annuity contract charges
|
|
|
31,439 |
|
|
|
38,862 |
|
|
|
63,535 |
|
|
|
77,433 |
|
Net investment income (excluding derivatives)
|
|
|
96,250 |
|
|
|
86,834 |
|
|
|
187,153 |
|
|
|
170,410 |
|
Other revenues
|
|
|
8,168 |
|
|
|
3,507 |
|
|
|
14,319 |
|
|
|
7,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
140,755 |
|
|
|
133,592 |
|
|
|
273,521 |
|
|
|
263,464 |
|
Derivative income (loss)
|
|
|
(43,965 |
) |
|
|
6,909 |
|
|
|
(32,018 |
) |
|
|
(6,061 |
) |
Net realized investment gains (losses)
|
|
|
51 |
|
|
|
166 |
|
|
|
(378 |
) |
|
|
(5,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
96,841 |
|
|
|
140,667 |
|
|
|
241,125 |
|
|
|
252,224 |
|
Traditional life and annuity premiums - Traditional life and annuity premiums increased 11.6% in the three months ended June 30, 2010 but decreased slightly compared to the first six months of 2009. Traditional life insurance premiums for products such as whole life and term life are recognized as revenues over the premium-paying period.
Universal life and annuity contract revenues - Revenues for universal life and annuity contract revenues decreased 19.1% and 17.9% for the three and six months ended June 30, 2010 compared to the same periods in 2009. Revenues consist of policy charges for the cost of insurance, administration charges, and surrender charges assessed against policyholder account balances. Revenues in the form of cost of insurance charges were $22.4 million and $44.7 million for the three and six months ended June 30, 2010, compared to $23.4 million and $45.8 million for the three and six months ended June 30, 2009. The number of universal life policies issued in the first six months of 2010 was 1.0% higher than in the first six months of 2009, however, this was less than the number of policies lapsing during the same period. Surrender charges assessed against policyholder account balances decreased to $9.0 million and $18.6 million for the three and six months ended June 30, 2010 versus $13.5 million and $27.1 million for the three and six months ended June 30, 2009. Due to the economic downturn, more policies were being surrendered during the first half of 2009 which increased surrender fees.
Net investment income - To ensure the Company will be able to honor future commitments to policyholders and provide a financial return, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed maturity debt securities. The income from these investments is closely monitored by the Company due to its significant impact on the business. A detail of net investment income (with and without derivatives) is provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$ |
90,217 |
|
|
|
81,912 |
|
|
|
177,858 |
|
|
|
162,652 |
|
Mortgage loans
|
|
|
2,600 |
|
|
|
1,980 |
|
|
|
4,489 |
|
|
|
3,839 |
|
Policy loans
|
|
|
1,210 |
|
|
|
1,443 |
|
|
|
2,560 |
|
|
|
2,919 |
|
Short-term investments
|
|
|
6 |
|
|
|
22 |
|
|
|
11 |
|
|
|
90 |
|
Other invested assets
|
|
|
3,495 |
|
|
|
2,448 |
|
|
|
4,078 |
|
|
|
2,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
97,528 |
|
|
|
87,805 |
|
|
|
188,996 |
|
|
|
172,362 |
|
Investment expenses
|
|
|
1,278 |
|
|
|
971 |
|
|
|
1,843 |
|
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (excluding derivatives)
|
|
|
96,250 |
|
|
|
86,834 |
|
|
|
187,153 |
|
|
|
170,410 |
|
Derivative gain (loss)
|
|
|
(43,965 |
) |
|
|
6,909 |
|
|
|
(32,018 |
) |
|
|
(6,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
52,285 |
|
|
|
93,743 |
|
|
|
155,135 |
|
|
|
164,349 |
|
For the quarter ended June 30, 2010, investment grade debt securities generated 95.0% of total investment income, excluding derivatives. The growth in investment income from debt securities in the second quarter of 2010 reflects the increase in the size of the portfolio fueled by investable cash inflows from annuity sales. Interest income earned on other invested assets increased during the three and six months ended June 30, 2010 due to a profit participation payment of $1.0 million on a joint venture investment.
In order to assess underlying profitability and results from ongoing operations, net investment income performance is analyzed excluding derivative income (loss), which is a common practice in the insurance industry. Net investment income performance is summarized as follows:
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Excluding derivatives:
|
|
|
|
|
|
|
Net investment income
|
|
$ |
187,153 |
|
|
|
170,410 |
|
Average invested assets, at amortized cost
|
|
$ |
6,538,910 |
|
|
|
5,919,547 |
|
Annual yield on average invested assets
|
|
|
5.72 |
% |
|
|
5.76 |
% |
|
|
|
|
|
|
|
|
|
Including derivatives:
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
155,135 |
|
|
|
164,349 |
|
Average invested assets, at amortized cost
|
|
$ |
6,647,903 |
|
|
|
5,938,561 |
|
Annual yield on average invested assets
|
|
|
4.67 |
% |
|
|
5.53 |
% |
The yield on average invested assets in 2010 compared to 2009 is down slightly when derivatives are excluded. Due to significant unrealized losses on outstanding index options held during the second quarter the average yield including derivatives is 86 basis points below the first six months of 2009. The Company is required to mark its index option investments to market each reporting period and the 2010 second quarter reflects the decline in stock indices, primarily the S&P 500, during the period. During 2009, the average yield on bond purchases to fund insurance operations was 5.9% representing a 267 basis point spread over treasury rates. However, insurance operation bond purchases in the first six months of 2010 had an average yield of 4.9% as spreads narrowed to 126 basis points over treasury rates.
Other revenues - Other revenues primarily pertain to the Company's two nursing home operations in Reno, Nevada and San Marcos, Texas. Revenues associated with these operations were $5.9 million and $3.4 million for the quarter ended June 30, 2010 and 2009, respectively. The higher revenues in 2010 are attributable to the San Marcos location which commenced operations during the middle of calendar year 2009.
Derivative income (loss) - Index options are derivative financial instruments used to hedge the equity return component of the Company’s fixed-indexed products. Income or loss from the sale or expiration of the options, as well as period-to-period changes in fair values, are reflected as a component of net investment income.
Income and losses from index options are due to equity market conditions. Index options are intended to act as hedges to match the returns on the product’s underlying reference index and the rise or decline in the index relative to index level at the time of the option purchase causes option values to likewise rise or decline. The Company does not elect hedge accounting relative to these derivative instruments. While income from index options fluctuates with the underlying index, the contract interest expense to policyholder accounts for the Company’s fixed-indexed products also fluctuates in a similar manner and direction. For the three and six months ended June 30, 2010, the reference indices decreased and the Company recorded loss from index options and likewise decreased contract interest expenses. For the six months ended June 30, 2009, the reference indices also decreased resulting in index option losses and a decrease in contract interest expenses.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized income (loss)
|
|
$ |
(64,694 |
) |
|
|
19,709 |
|
|
|
(70,482 |
) |
|
|
18,344 |
|
Realized gain (loss)
|
|
|
20,729 |
|
|
|
(12,800 |
) |
|
|
38,464 |
|
|
|
(24,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss) included in net investment income
|
|
$ |
(43,965 |
) |
|
|
6,909 |
|
|
|
(32,018 |
) |
|
|
(6,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contract interest
|
|
$ |
17,931 |
|
|
|
57,651 |
|
|
|
80,631 |
|
|
|
92,917 |
|
Net realized investment gains (losses) - Realized losses on investments have primarily resulted from impairment write-downs on real estate and investments in debt securities and valuation allowances recorded on mortgage loans. The net losses reported in the first six months of 2010 of $0.4 million consisted of gross gains of $0.5 million, primarily from calls and sales of debt securities, offset by gross losses of $0.9 million, which includes other-than-temporary impairment losses.
The Company records impairment write-downs when a decline in value is considered to be other-than-temporary and full recovery of the investment is not expected. Impairment and valuation write-downs are summarized in the following table.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment or valuation write-downs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
$ |
86 |
|
|
|
16 |
|
|
|
308 |
|
|
|
4,892 |
|
Equities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
415 |
|
Mortgage loans
|
|
|
- |
|
|
|
(6 |
) |
|
|
385 |
|
|
|
- |
|
Real estate
|
|
|
- |
|
|
|
52 |
|
|
|
174 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86 |
|
|
|
72 |
|
|
|
867 |
|
|
|
5,359 |
|
The mortgage loan valuation write-down in 2010 involves a New Orleans, Louisiana property whose value was negatively impacted by Hurricane Katrina. The write-down reflects an adjustment to a newly provided appraisal of the property. The real estate write-down in 2010 relates to foreclosed property in Fort Smith, Arkansas based upon an estimate of the selling value of the asset. During the first six months of 2009, the Company impaired equity security holdings whose market value declined more than 50% below their cost basis.
Benefits and Expenses. The following details benefits and expenses.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
$ |
13,519 |
|
|
|
10,248 |
|
|
|
26,806 |
|
|
|
23,276 |
|
Amortization of deferred acquisition costs
|
|
|
18,237 |
|
|
|
28,549 |
|
|
|
42,006 |
|
|
|
56,497 |
|
Universal life and annuity contract interest
|
|
|
17,931 |
|
|
|
57,651 |
|
|
|
80,631 |
|
|
|
92,917 |
|
Other operating expenses
|
|
|
17,087 |
|
|
|
16,631 |
|
|
|
34,404 |
|
|
|
29,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
66,774 |
|
|
|
113,079 |
|
|
|
183,847 |
|
|
|
202,034 |
|
Life and other policy benefits – Death claim benefits decreased to $6.4 million and $15.6 million during the three and six months ended June 30, 2010 compared to $7.7 million and $17.6 million for the same periods in 2009. While death claim amounts are subject to variation from period to period, the Company's mortality experience has generally been consistent with or better than its product pricing assumptions. Although death claims are favorable in the quarter and six months compared to 2009, changes in policy and claim reserves were significantly higher than in 2009 and offset the positive variance. Changes in reserves were $6.6 million higher for the six months of 2010 compared to 2009. This variance reflects a review and update to Incurred But Not Reported (“IBNR”) claims reserving assumptions. The updated estimates resulted in a reduction of approximately $2.1 million in the IBNR claims reserve in 2009. For the first quarter 2010 the change in reserves were $4.5 million higher than 2009.
Amortization of deferred acquisition costs - Life insurance companies are required to defer certain expenses that vary with, and are primarily related to, the cost of acquiring new business. The majority of these acquisition expenses consist of commissions paid to agents, underwriting costs, and certain marketing expenses and sales inducements. The Company defers sales inducements in the form of first year interest bonuses on annuity and universal life products that are directly related to the production of new business. These charges are deferred and amortized using the same methodology and assumptions used to amortize other capitalized acquisition costs and the amortization is included in contract interest. Recognition of these deferred policy acquisition costs (“DPAC”) as expense in the financial statements occurs over future periods in relation to the emergence of profits priced into the products sold. This emergence of profits is based upon assumptions regarding premium payment patterns, mortality, persistency, investment performance, and expense patterns. Companies are required to review universal life and annuity contract assumptions periodically to ascertain whether actual experience has deviated significantly from that assumed. If it is determined that a significant deviation has occurred, the emergence of profits pattern is to be "unlocked" and reset based upon the actual experience. In addition, DPAC balances are adjusted each period to reflect policy lapse or termination rates as compared to anticipated experience (“true-up”) with the adjustment reflected in current period amortization expense.
Amortization of deferred policy acquisition costs decreased $10.3 million and $14.5 million for the three and six months ended June 30, 2010, respectively, compared to the same periods in 2009. The Company is implementing new actuarial reserving systems that enhance its ability to provide better estimates used in establishing future policy liabilities, monitor the deferred acquisition cost asset and the deferred sales asset as well as support other actuarial processes within the Company. The implementation of these new reserving systems for specific blocks of business began in the second quarter of 2009 and is expected to be completed in 2011. As the Company applies these new systems to a line of business, current reserving assumptions are reviewed and updated as appropriate.
The following table identifies the effects of unlocking and true-up adjustments on DPAC balances recorded through amortization expense for the three and six months ended June 30, 2010 and 2009.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlocking
|
|
$ |
- |
|
|
|
- |
|
|
|
(2,700 |
) |
|
|
- |
|
True-up
|
|
|
2,670 |
|
|
|
(2,900 |
) |
|
|
5,840 |
|
|
|
(3,610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
2,670 |
|
|
|
(2,900 |
) |
|
|
3,140 |
|
|
|
(3,610 |
) |
During the three months ended March 31, 2010 a correction was made to a surrender charge assumption for future years on one deferred annuity product line. This change resulted in an unlocking adjustment that increased the current period’s DPAC amortization expense (decreased DPAC balance) by $2.7 million. As the amount of the correction was determined to have occurred over the course of multiple previously reported periods, it was concluded that the amount of the correction was immaterial to the financial results reported in any of these periods, as well as the current period. During the second quarter of 2010 in force and amortization true-up assumption changes reduced amortization expense (increased DPAC balance) by $2.7 million.
Universal life and annuity contract interest - The Company closely monitors its credited interest rates on interest sensitive policies, taking into consideration such factors as profitability goals, policyholder benefits, product marketability, and economic market conditions. As long term interest rates change, the Company's credited interest rates are often adjusted accordingly, taking into consideration the factors as described above. The difference between yields earned on investments over policy credited rates is often referred to as the "interest spread".
The Company's approximated average credited rates, excluding and including equity-indexed products, were as follows:
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(Excluding derivative products)
|
|
|
(Including derivative products)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annuity
|
|
|
2.30 |
% |
|
|
2.21 |
% |
|
|
2.90 |
% |
|
|
3.14 |
% |
Interest sensitive life
|
|
|
2.39 |
% |
|
|
1.63 |
% |
|
|
4.21 |
% |
|
|
4.75 |
% |
Contract interest also includes the performance of the equity-indexed component of the Company's derivative products which resulted in realized and unrealized losses of $44.0 million and $32.0 million in the three and six months ended June 30, 2010 and a loss of $6.1 million in the six months ended June 30, 2009. As previously noted, the market performance of these derivative features increased contract interest expense for the first three months of 2010 and decreased contract interest expense in the first three months of 2009, with corresponding offsetting effects in the Company's investment income given the hedge nature of the options.
Other operating expenses - Other operating expenses consist of general administrative expenses, licenses and fees, commissions not subject to deferral, nursing home expenses and share based compensation costs. Nursing home operation expenses were $4.3 million and $8.4 million for the three and six months ended June 30, 2010 and $3.3 million and $6.6 million for the three and six months ended June 30, 2009. The increase in nursing home expenses reflects the commencement of operations for the San Marcos, Texas facility during the second quarter of 2009. Share based compensation costs for the Company's stock option plan related to outstanding vested and unvested options for the three and six months ended June 30, 2010 totaled $(1.9) million and $(1.1) million compared to $(1.2) million and $0.6 million for the corresponding periods in 2009. The fluctuation in expense for the Company’s stock option plans largely reflect the market price change in the Company’s Class A common stock as of the reporting dates.
Federal Income Taxes. Federal income taxes on earnings from continuing operations reflect effective tax rates of 31.5% and 32.5% for the six months ended June 30, 2010 and 2009, respectively. The effective tax rate is lower than the Federal rate of 35% primarily due to tax-exempt investment income related to municipal securities and dividends-received deductions on income from stocks. Because this tax exempt interest was received during second quarter, the effective rate for three months ending June 30th is 30.55% in 2010, and 31.78% in 2009 which is lower than the six months effective rates.
Segment Operations
Summary of Segment Earnings
A summary of segment earnings for the three months and six months ended June 30, 2010 and 2009 is provided below. The segment earnings exclude realized gains and losses on investments, net of taxes.
|
|
Domestic
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Life
|
|
|
|
|
|
All
|
|
|
|
|
|
|
Insurance
|
|
|
Insurance
|
|
|
Annuities
|
|
|
Others
|
|
|
Totals
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
$ |
(1,676 |
) |
|
|
8,550 |
|
|
|
9,674 |
|
|
|
4,230 |
|
|
|
20,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
$ |
1,512 |
|
|
|
3,238 |
|
|
|
11,263 |
|
|
|
2,721 |
|
|
|
18,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
$ |
(1,371 |
) |
|
|
9,891 |
|
|
|
24,747 |
|
|
|
6,198 |
|
|
|
39,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
$ |
3,812 |
|
|
|
4,714 |
|
|
|
24,963 |
|
|
|
3,747 |
|
|
|
37,236 |
|
Domestic Life Insurance Operations
A comparative analysis of results of operations for the Company's domestic life insurance segment is detailed below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and other revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract charges
|
|
$ |
7,064 |
|
|
|
9,418 |
|
|
|
14,049 |
|
|
|
18,957 |
|
Net investment income
|
|
|
4,704 |
|
|
|
4,962 |
|
|
|
9,502 |
|
|
|
10,060 |
|
Other income
|
|
|
182 |
|
|
|
6 |
|
|
|
215 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums and other revenue
|
|
|
11,950 |
|
|
|
14,386 |
|
|
|
23,766 |
|
|
|
29,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
5,045 |
|
|
|
4,334 |
|
|
|
8,295 |
|
|
|
8,155 |
|
Amortization of deferred policy acquisition costs
|
|
|
3,028 |
|
|
|
1,979 |
|
|
|
5,768 |
|
|
|
4,334 |
|
Universal life insurance contract interest
|
|
|
2,872 |
|
|
|
2,226 |
|
|
|
5,334 |
|
|
|
4,498 |
|
Other operating expenses
|
|
|
3,418 |
|
|
|
3,649 |
|
|
|
6,331 |
|
|
|
6,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses
|
|
|
14,363 |
|
|
|
12,188 |
|
|
|
25,728 |
|
|
|
23,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss) before Federal income taxes
|
|
|
(2,413 |
) |
|
|
2,198 |
|
|
|
(1,962 |
) |
|
|
5,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for Federal income taxes
|
|
|
(737 |
) |
|
|
686 |
|
|
|
(591 |
) |
|
|
1,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss)
|
|
$ |
(1,676 |
) |
|
|
1,512 |
|
|
|
(1,371 |
) |
|
|
3,812 |
|
Revenues from domestic life insurance operations include life insurance premiums on traditional type products and contract revenues from universal life insurance. Revenues from traditional products are simply premiums collected, while revenues from universal life insurance consist of policy charges for the cost of insurance, policy administration fees, and surrender charges assessed during the period. A comparative detail of premiums and contract revenues is provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal life insurance revenues
|
|
$ |
7,447 |
|
|
|
8,671 |
|
|
|
13,894 |
|
|
|
17,366 |
|
Traditional life insurance premiums
|
|
|
6,507 |
|
|
|
1,783 |
|
|
|
8,449 |
|
|
|
3,955 |
|
Reinsurance premiums
|
|
|
(6,890 |
) |
|
|
(1,036 |
) |
|
|
(8,294 |
) |
|
|
(2,364 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
7,064 |
|
|
|
9,418 |
|
|
|
14,049 |
|
|
|
18,957 |
|
Premiums collected on universal life products are not reflected as revenues in the Company's statements of earnings in accordance with GAAP. Actual universal life premiums collected are detailed below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal life insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
First year and single premiums
|
|
$ |
3,430 |
|
|
|
5,213 |
|
|
|
6,932 |
|
|
|
7,395 |
|
Renewal premiums
|
|
|
5,410 |
|
|
|
5,809 |
|
|
|
10,928 |
|
|
|
11,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
8,840 |
|
|
|
11,022 |
|
|
|
17,860 |
|
|
|
18,772 |
|
The Company's efforts over the past several years have been to attract new independent agents and to promote life products to improve domestic life sales. However, recent economic events continue to have an adverse effect on new life sales as the number of new applications received were lower than the prior years.
The decline in net investment income for this segment is attributable to the lower level of business in force. At the current sales pace, policies are terminating for death, lapse or surrender at a faster rate than new policies are being added.
Life and policy benefits for a smaller block of business are subject to variation from quarter to quarter. The Company’s overall mortality experience for this segment is in line with pricing assumptions.
As the domestic life insurance product portfolio includes an equity-indexed universal life product, the contract interest expense includes the derivative component.
International Life Insurance Operations
The Company's international life operations have been a significant factor in the Company's overall earnings performance and represent a market niche where the Company believes it has a competitive advantage. A productive agency force has been developed given the Company's longstanding reputation for supporting its international life products coupled with the instability of competing companies in international markets.
A comparative analysis of results of operations for the Company's international life insurance segment is detailed below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and other revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract charges
|
|
$ |
24,675 |
|
|
|
26,585 |
|
|
|
48,792 |
|
|
|
52,834 |
|
Net investment income
|
|
|
2,797 |
|
|
|
9,822 |
|
|
|
13,119 |
|
|
|
13,880 |
|
Other income
|
|
|
228 |
|
|
|
12 |
|
|
|
293 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums and other revenue
|
|
|
27,700 |
|
|
|
36,419 |
|
|
|
62,204 |
|
|
|
66,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
6,094 |
|
|
|
4,374 |
|
|
|
15,234 |
|
|
|
12,098 |
|
Amortization of deferred policy acquisition costs
|
|
|
2,317 |
|
|
|
11,600 |
|
|
|
8,992 |
|
|
|
24,762 |
|
Universal life insurance contract interest
|
|
|
2,201 |
|
|
|
10,480 |
|
|
|
12,349 |
|
|
|
14,200 |
|
Other operating expenses
|
|
|
4,664 |
|
|
|
5,174 |
|
|
|
11,221 |
|
|
|
8,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses
|
|
|
15,276 |
|
|
|
31,628 |
|
|
|
47,796 |
|
|
|
59,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings before Federal income taxes
|
|
|
12,424 |
|
|
|
4,791 |
|
|
|
14,408 |
|
|
|
7,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Federal income taxes
|
|
|
3,874 |
|
|
|
1,553 |
|
|
|
4,517 |
|
|
|
2,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$ |
8,550 |
|
|
|
3,238 |
|
|
|
9,891 |
|
|
|
4,714 |
|
As with domestic operations, revenues from the international life insurance segment include both premiums on traditional type products and revenues from universal life insurance. A comparative detail of premiums and contract revenues is provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal life insurance revenues
|
|
$ |
24,580 |
|
|
|
26,659 |
|
|
|
50,259 |
|
|
|
54,384 |
|
Traditional life insurance premiums
|
|
|
4,570 |
|
|
|
3,206 |
|
|
|
7,013 |
|
|
|
5,935 |
|
Reinsurance premiums
|
|
|
(4,475 |
) |
|
|
(3,280 |
) |
|
|
(8,480 |
) |
|
|
(7,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
24,675 |
|
|
|
26,585 |
|
|
|
48,792 |
|
|
|
52,834 |
|
While contract revenues have increased as the amount of international life insurance in force has grown from $15.7 billion at June 30, 2009, to $16.5 billion at June 30, 2010, the Company has recognized lower surrender charge revenues in 2010 due to a lower level of policy terminations.
Premiums collected on universal life products are not reflected as revenues in the Company's statements of earnings in accordance with GAAP. Actual universal life premiums collected are detailed below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Universal life insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
First year and single premiums
|
|
$ |
9,362 |
|
|
|
7,251 |
|
|
|
15,957 |
|
|
|
14,852 |
|
Renewal premiums
|
|
|
27,198 |
|
|
|
24,325 |
|
|
|
51,773 |
|
|
|
46,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
36,560 |
|
|
|
31,576 |
|
|
|
67,730 |
|
|
|
61,523 |
|
For the first six months of 2010, the Company reported increased premiums for fixed-indexed universal life products of approximately $10.0 million when compared to the first six months of 2009.
As previously noted, net investment income and contract interest include period-to-period changes in fair values pertaining to options purchased that are tied to the performance of the underlying indexes. The largest selling product in the international life insurance segment has been an equity-indexed universal life policy with the equity component linked in part to the underlying indices. With the growth in this block of business, the period-to-period changes in fair values of the underlying options can have a significant impact on net investment and contract interest. A detail of net investment income for international life insurance operations is provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (excluding derivatives)
|
|
$ |
8,085 |
|
|
|
8,206 |
|
|
|
16,571 |
|
|
|
15,402 |
|
Derivative income (loss)
|
|
|
(5,288 |
) |
|
|
1,616 |
|
|
|
(3,452 |
) |
|
|
(1,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
2,797 |
|
|
|
9,822 |
|
|
|
13,119 |
|
|
|
13,880 |
|
A comparable impact for the derivative component in the equity-indexed universal life product is reflected in the contract interest expense for each respective period.
Amortization of deferred policy acquisition costs decreased approximately 63% comparing the first six months of 2010 to the same period in 2009. True-up adjustments decreased DPAC amortization by $2.1 million in the first quarter of 2010. DPAC amortization in the first half of 2009 was greater due to higher lapse activity resulting from the financial market and economic conditions at that time. The favorable variance in the second quarter results also reflect favorable in force and assumption true-ups of DPAC balances of $4.4 million and $3.7 million, respectively.
The increase in life and other policy benefits is principally due to the increase in death claims associated with the earthquake that occurred in Haiti in January 2010. After reinsurance, earthquake related claims were approximately $3.0 million.
Annuity Operations
The Company's annuity operations are almost exclusively in the United States. Although some of the Company's investment contracts are available to international residents, current sales are small relative to total annuity sales. A comparative analysis of results of operations for the Company's annuity segment is detailed below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and other revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract charges
|
|
$ |
4,598 |
|
|
|
7,248 |
|
|
|
9,208 |
|
|
|
14,162 |
|
Net investment income
|
|
|
40,227 |
|
|
|
75,096 |
|
|
|
126,408 |
|
|
|
135,117 |
|
Other income
|
|
|
1,908 |
|
|
|
78 |
|
|
|
2,459 |
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums and other revenue
|
|
|
46,733 |
|
|
|
82,422 |
|
|
|
138,075 |
|
|
|
149,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and other policy benefits
|
|
|
2,380 |
|
|
|
1,540 |
|
|
|
3,277 |
|
|
|
3,023 |
|
Amortization of deferred policy acquisition costs
|
|
|
12,892 |
|
|
|
14,970 |
|
|
|
27,246 |
|
|
|
27,401 |
|
Annuity contract interest
|
|
|
12,858 |
|
|
|
44,945 |
|
|
|
62,948 |
|
|
|
74,219 |
|
Other operating expenses
|
|
|
4,742 |
|
|
|
4,540 |
|
|
|
8,449 |
|
|
|
7,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses
|
|
|
32,872 |
|
|
|
65,995 |
|
|
|
101,920 |
|
|
|
112,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings before Federal income taxes
|
|
|
13,861 |
|
|
|
16,427 |
|
|
|
36,155 |
|
|
|
37,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Federal income taxes
|
|
|
4,187 |
|
|
|
5,164 |
|
|
|
11,408 |
|
|
|
12,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$ |
9,674 |
|
|
|
11,263 |
|
|
|
24,747 |
|
|
|
24,963 |
|
A comparative detail of the components of premiums and annuity contract revenues is provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surrender charges
|
|
$ |
4,596 |
|
|
|
5,771 |
|
|
|
9,203 |
|
|
|
11,124 |
|
Payout annuity and other revenues
|
|
|
- |
|
|
|
1,472 |
|
|
|
- |
|
|
|
3,029 |
|
Traditional annuity premiums
|
|
|
2 |
|
|
|
5 |
|
|
|
5 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
4,598 |
|
|
|
7,248 |
|
|
|
9,208 |
|
|
|
14,162 |
|
The Company's earnings are dependent upon annuity contracts persisting or remaining in force. When premium and contract revenues decrease due to the decrease in surrender charges, the Company's investment earnings benefit as more policies remain in force.
Deposits collected on annuity contracts are not reflected as revenues in the Company's statements of earnings in accordance with GAAP. Actual annuity deposits collected for the three and six months ended June 30, 2010 and 2009 are detailed below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-indexed annuities
|
|
$ |
222,884 |
|
|
|
114,260 |
|
|
|
366,136 |
|
|
|
218,026 |
|
Other deferred annuities
|
|
|
132,381 |
|
|
|
63,285 |
|
|
|
245,103 |
|
|
|
110,834 |
|
Immediate annuities
|
|
|
5,290 |
|
|
|
3,526 |
|
|
|
10,910 |
|
|
|
8,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
360,555 |
|
|
|
181,071 |
|
|
|
622,149 |
|
|
|
337,624 |
|
Fixed-indexed products are more attractive for consumers when interest rate levels remain low and equity markets produce positive returns. Since the Company does not offer variable products or mutual funds, fixed-indexed products provide an important alternative to the Company's existing fixed interest rate annuity products. The recovery of the equity markets that started during 2009 and the increase in the number of contracted agents compared to the prior period were contributing factors to the 55% increase in second quarter fixed index annuity deposits compared to first quarter of 2010. Due to the Company’s strong capital and high solvency ratios, the Company is able to continue to accept new business without any constraints.
Sales of other deferred annuity products started increasing in 2009, and the trend continued into the second quarter of 2010. As a selling inducement, many of the deferred products, as well as the fixed-indexed annuity products, include a first year interest bonus ranging from 1% to 10%, depending upon the product, in addition to a base interest rate. These bonus rates are deferred in conjunction with other capitalized policy acquisition costs. The amount deferred and amortized over future periods amounted to approximately $21.0 million and $16.9 million during the first six months of 2010 and 2009, respectively.
A detail of net investment income for annuity operations is provided below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
Net investment income (excluding derivatives)
|
|
$ |
78,263 |
|
|
|
69,853 |
|
|
|
154,478 |
|
|
|
139,248 |
|
Derivative income (loss)
|
|
|
(38,036 |
) |
|
|
5,243 |
|
|
|
(28,070 |
) |
|
|
(4,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
40,227 |
|
|
|
75,096 |
|
|
|
126,408 |
|
|
|
135,117 |
|
As noted previously, derivative income and loss fluctuates from period to period based on the performance of the underlying indices and a generally comparable impact for the derivative component in fixed-indexed annuity products is reflected in the contract interest expense for each respective period. The growth in net investment, excluding derivatives, in 2010 compared to 2009 is indicative of the increase in investable funds arising from the sizable upward trend in annuity sales.
Amortization of deferred policy acquisition costs decreased 13.9% in the second quarter of 2010 compared to second quarter 2009 when surrender lapse activity was higher. Additionally, second quarter 2010 in force and assumption true-ups reduced amortization expense by $0.9 million compared to the 2009 second quarter. During the first quarter there was a surrender charge correction on two deferred annuity products. The amount recorded in the quarter for the correction increased amortization expense by $2.7 million. In addition, true-up adjustments were recorded in the first quarter of 2010 and 2009 relative to partial surrender rates, mortality rates, credited interest rates and earned rates for the current year’s experience resulting in a $0.5 million increase and a $1.8 million decrease in amortization expense, respectively. These adjustments offset the favorable results in the second quarter resulting in the six month amortization expense being approximately equal to last year.
Annuity contract interest includes the equity component return associated with the Company's fixed-indexed annuities. The detail of fixed-indexed annuity contract interest compared to contract interest for all other annuities is as follows:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-indexed annuities
|
|
$ |
(5,676 |
) |
|
|
33,806 |
|
|
|
27,904 |
|
|
|
57,876 |
|
All other annuities
|
|
|
23,517 |
|
|
|
16,408 |
|
|
|
43,997 |
|
|
|
26,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross contract interest
|
|
|
17,841 |
|
|
|
50,214 |
|
|
|
71,901 |
|
|
|
84,476 |
|
Bonus interest deferred and capitalized
|
|
|
(12,461 |
) |
|
|
(8,460 |
) |
|
|
(21,021 |
) |
|
|
(16,939 |
) |
Bonus interest amortization
|
|
|
7,478 |
|
|
|
3,278 |
|
|
|
12,068 |
|
|
|
6,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contract interest
|
|
$ |
12,858 |
|
|
|
45,032 |
|
|
|
62,948 |
|
|
|
74,306 |
|
Other Operations
National Western's primary business encompasses its domestic and international life insurance operations and its annuity operations. However, National Western also has small real estate, nursing home, and other investment operations through its wholly-owned subsidiaries. Nursing home operations generated $3.0 million and $0.3 million of operating earnings in the first six months of 2010 and 2009, respectively, reflecting the commencement of operations of a second nursing home in the middle of calendar year 2009.
INVESTMENTS
General
The Company's investment philosophy emphasizes the careful handling of policyowners' and stockholders' funds to achieve security of principal, to obtain the maximum possible yield while maintaining security of principal, and to maintain liquidity in a measure consistent with current and long-term requirements of the Company.
The Company's overall conservative investment philosophy is reflected in the allocation of its investments, which is detailed below. The Company emphasizes investment grade debt securities, with smaller holdings in mortgage loans and policy loans.
|
|
Composition of Investments
|
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Value
|
|
|
%
|
|
|
Value
|
|
|
%
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$ |
6,795,815 |
|
|
|
96.3 |
|
|
$ |
6,212,726 |
|
|
|
95.2 |
|
Mortgage loans
|
|
|
120,090 |
|
|
|
1.7 |
|
|
|
98,200 |
|
|
|
1.5 |
|
Policy loans
|
|
|
77,887 |
|
|
|
1.1 |
|
|
|
78,336 |
|
|
|
1.2 |
|
Derivatives
|
|
|
23,228 |
|
|
|
0.3 |
|
|
|
89,915 |
|
|
|
1.4 |
|
Equity securities
|
|
|
14,306 |
|
|
|
0.2 |
|
|
|
14,014 |
|
|
|
0.2 |
|
Real estate
|
|
|
19,655 |
|
|
|
0.3 |
|
|
|
20,056 |
|
|
|
0.3 |
|
Other
|
|
|
10,411 |
|
|
|
0.1 |
|
|
|
12,773 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
7,061,392 |
|
|
|
100.0 |
|
|
$ |
6,526,020 |
|
|
|
100.0 |
|
Debt and Equity Securities
The Company maintains a diversified portfolio which consists primarily of corporate, mortgage-backed, and public utility fixed income securities. Investments in mortgage-backed securities primarily include U.S. Government agency pass-through securities and collateralized mortgage obligations ("CMO"). As of June 30, 2010 and December 31, 2009, the Company's debt securities portfolio consisted of the following:
|
|
Composition of Debt Securities
|
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Value
|
|
|
%
|
|
|
Value
|
|
|
%
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
$ |
3,266,604 |
|
|
|
48.1 |
|
|
$ |
2,921,425 |
|
|
|
47.0 |
|
Mortgage-backed securities
|
|
|
2,037,232 |
|
|
|
30.0 |
|
|
|
1,967,303 |
|
|
|
31.7 |
|
Public utilities
|
|
|
986,037 |
|
|
|
14.5 |
|
|
|
964,390 |
|
|
|
15.5 |
|
U.S. Government agencies
|
|
|
196,327 |
|
|
|
2.9 |
|
|
|
103,176 |
|
|
|
1.7 |
|
U.S. Treasury
|
|
|
1,913 |
|
|
|
- |
|
|
|
1,916 |
|
|
|
- |
|
Home equity
|
|
|
37,100 |
|
|
|
0.5 |
|
|
|
37,661 |
|
|
|
0.6 |
|
Manufactured housing
|
|
|
33,309 |
|
|
|
0.5 |
|
|
|
36,211 |
|
|
|
0.6 |
|
States & political subdivisions
|
|
|
216,225 |
|
|
|
3.2 |
|
|
|
159,364 |
|
|
|
2.6 |
|
Foreign governments
|
|
|
21,068 |
|
|
|
0.3 |
|
|
|
21,280 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
6,795,815 |
|
|
|
100.0 |
|
|
$ |
6,212,726 |
|
|
|
100.0 |
|
Because the Company's holdings of mortgage-backed securities are subject to prepayment and extension risk, the Company has substantially reduced these risks by investing in collateralized mortgage obligations, which have more predictable cash flow patterns than pass-through securities. These securities, known as planned amortization class I ("PAC I"), very accurately defined maturity ("VADM") and sequential tranches are designed to amortize in a more predictable manner than other CMO classes or pass-throughs. The Company does not purchase tranches, such as PAC II and support tranches, that subject the portfolio to greater than average prepayment risk. Using this strategy, the Company can more effectively manage and reduce prepayment and extension risks, thereby helping to maintain the appropriate matching of the Company's assets and liabilities.
The Company holds approximately $70.4 million in asset-backed securities at June 30, 2010. This portfolio includes $33.3 million of manufactured housing bonds and $37.1 million of home equity loans (also referred to as subprime securities). The Company does not have any holdings in collateralized bond obligations (CBOs), collateralized debt obligations (CDOs), or collateralized loan obligations (CLOs). Principal risks in holding asset-backed securities are structural, credit, and capital market risks. Structural risks include the securities’ priority in the issuer’s capital structure, the adequacy of and ability to realize proceeds from collateral and the potential for prepayments. Credit risks include corporate credit risks or consumer credit risks for financing such as subprime mortgages. Capital market risks include the general level of interest rates and the liquidity for these securities in the marketplace.
The mortgage-backed portfolio includes one Alt-A security with a carrying value of $4.0 million. The Alt-A sector is a sub-sector of the jumbo prime MBS sector. The average FICO for an Alt-A borrower is approximately 715 compared to a score of 730 for a jumbo prime borrower. The Company’s exposure to the Alt-A and subprime sectors is limited to investments in the senior tranches of structured securities collateralized by Alt-A or subprime residential mortgage loans. The asset-backed portfolio includes thirteen subprime securities, totaling $37.1 million. As of June 30, 2010, eight of the subprime securities were rated AAA, one was rated AA, one was rated BBB- and three were rated CC. The subprime sector is generally categorized under the asset-backed sector. This sector lends to borrowers who do not qualify for prime interest rates due to poor or insufficient credit history. Subprime borrowers generally have FICO scores of 660 or below. The slowing housing market, rising interest rates, and relaxed underwriting standards for loans originated after 2005 resulted in higher delinquency rates and losses beginning in 2007. These events caused illiquidity in the market and volatility in the market prices of subprime securities. All of the loans classified as Alt-A or subprime in the Company’s portfolio as of June 30, 2010 were underwritten prior to 2005 as noted in the table below.
Investment
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
Origination Year
|
|
Carrying Value
|
|
|
Market Value
|
|
|
Carrying Value
|
|
|
Market Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
1998
|
|
$ |
10,160 |
|
|
|
9,707 |
|
|
|
10,776 |
|
|
|
8,467 |
|
2002
|
|
|
492 |
|
|
|
553 |
|
|
|
469 |
|
|
|
469 |
|
2003
|
|
|
4,429 |
|
|
|
4,283 |
|
|
|
4,608 |
|
|
|
3,664 |
|
2004
|
|
|
22,021 |
|
|
|
21,288 |
|
|
|
21,808 |
|
|
|
19,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal subprime
|
|
$ |
37,102 |
|
|
|
35,831 |
|
|
|
37,661 |
|
|
|
32,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
4,040 |
|
|
|
4,040 |
|
|
|
3,626 |
|
|
|
3,626 |
|
In addition to diversification, an important aspect of the Company's investment approach is managing the credit quality of its investments in debt securities. Thorough credit analysis is performed on potential corporate investments including examination of a company's credit and industry outlook, financial ratios and trends, and event risks. This emphasis is reflected in the high average credit rating of the Company's portfolio with 97.8% held in investment grade securities. In the table below, investments in debt securities are classified according to credit ratings by Standard and Poor's ("S&P®"), or other nationally recognized statistical rating organizations if securities were not rated by S&P®.
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Value
|
|
|
%
|
|
|
Value
|
|
|
%
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA and U.S. Government
|
|
$ |
2,366,776 |
|
|
|
34.8 |
|
|
|
2,183,561 |
|
|
|
35.2 |
|
AA
|
|
|
453,436 |
|
|
|
6.7 |
|
|
|
360,634 |
|
|
|
5.8 |
|
A
|
|
|
1,537,927 |
|
|
|
22.6 |
|
|
|
1,461,055 |
|
|
|
23.5 |
|
BBB
|
|
|
2,290,446 |
|
|
|
33.7 |
|
|
|
2,052,193 |
|
|
|
33.0 |
|
BB and other below investment grade
|
|
|
147,230 |
|
|
|
2.2 |
|
|
|
155,283 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
6,795,815 |
|
|
|
100.0 |
|
|
|
6,212,726 |
|
|
|
100.0 |
|
The Company does not purchase below investment grade securities. Investments held in debt securities below investment grade are the result of subsequent downgrades of the securities. These holdings are summarized below.
|
|
Below Investment Grade Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
Amortized
|
|
|
Carrying
|
|
|
Fair
|
|
|
Invested
|
|
|
|
Cost
|
|
|
Value
|
|
|
Value
|
|
|
Assets
|
|
|
|
(In thousands, except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
$ |
143,106 |
|
|
|
147,230 |
|
|
|
139,358 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
$ |
155,110 |
|
|
|
155,283 |
|
|
|
141,895 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
$ |
84,229 |
|
|
|
72,154 |
|
|
|
67,375 |
|
|
|
1.2 |
% |
The Company's percentage of below investment grade securities compared to total invested assets decreased from December 31, 2009 primarily due to one security being sold during the first quarter of 2010. The Company's holdings of below investment grade securities as a percentage of total invested assets is relatively small compared to industry averages.
Holdings in below investment grade securities by category as of June 30, 2010 are summarized below, including June 30, 2010 and December 31, 2009 fair values for comparison. The Company is continually monitoring developments in these industries that may affect security valuation issues.
|
|
Below Investment Grade Debt Securities
|
|
|
|
Amortized
|
|
|
Carrying
|
|
|
Fair
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
December 31,
|
|
Industry Category
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
19,201 |
|
|
|
21,238 |
|
|
|
21,238 |
|
|
|
19,223 |
|
Telecommunications
|
|
|
6,318 |
|
|
|
10,038 |
|
|
|
10,038 |
|
|
|
10,600 |
|
Home equity
|
|
|
6,830 |
|
|
|
6,830 |
|
|
|
6,682 |
|
|
|
5,193 |
|
Manufactured housing
|
|
|
6,983 |
|
|
|
7,669 |
|
|
|
7,310 |
|
|
|
7,428 |
|
Mortgage-backed
|
|
|
9,777 |
|
|
|
8,221 |
|
|
|
8,221 |
|
|
|
6,705 |
|
Banking/finance
|
|
|
59,001 |
|
|
|
58,833 |
|
|
|
51,732 |
|
|
|
47,268 |
|
Manufacturing
|
|
|
22,056 |
|
|
|
22,152 |
|
|
|
21,870 |
|
|
|
31,306 |
|
Transportation
|
|
|
1,138 |
|
|
|
1,551 |
|
|
|
1,551 |
|
|
|
1,718 |
|
Other
|
|
|
11,802 |
|
|
|
10,698 |
|
|
|
10,716 |
|
|
|
10,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
143,106 |
|
|
|
147,230 |
|
|
|
139,358 |
|
|
|
139,616 |
|
The Company closely monitors its below investment grade holdings by reviewing investment performance indicators, including information such as issuer operating performance, debt ratings, analyst reports and other economic factors that may affect these specific investments. While additional losses are not currently anticipated, based on the existing status and condition of these securities, continued credit deterioration of some securities or the markets in general is possible, which may result in further write-downs.
The Company is required to classify its investments in debt and equity securities into one of three categories: (a) trading securities, (b) securities available for sale, or (c) securities held to maturity. The Company purchases securities with the intent to hold to maturity and accordingly does not maintain a portfolio of trading securities. Of the remaining two categories, available for sale and held to maturity, the Company makes a determination as to which category based on various factors including the type and quality of the particular security and how it will be incorporated into the Company's overall asset/liability management strategy. As shown in the table below, at June 30, 2010, approximately 32% of the Company's total debt and equity securities, based on fair values, were classified as securities available for sale. These holdings provide flexibility to the Company to react to market opportunities and conditions and to practice active management within the portfolio to provide adequate liquidity to meet policyholder obligations and other cash needs.
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Cost
|
|
|
Gains (Losses)
|
|
|
|
(In thousands)
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$ |
4,851,850 |
|
|
|
4,527,103 |
|
|
|
324,747 |
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
2,268,712 |
|
|
|
2,110,731 |
|
|
|
157,981 |
|
Equity securities
|
|
|
14,306 |
|
|
|
6,100 |
|
|
|
8,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
7,134,868 |
|
|
|
6,643,934 |
|
|
|
490,934 |
|
During the six months ending June 30, 2010 the Company recorded other-than-temporary impairment write-downs on debt securities totaling $0.3 million pertaining to asset-backed securities whose discounted cash flows and fair values were less than the current amortized cost basis.
Mortgage Loans and Real Estate
The Company held net investments in mortgage loans totaling $120.1 million and $98.2 million at June 30, 2010 and December 31, 2009, respectively. The diversification of the portfolio by geographic region and by property type was as follows:
|
|
June, 30, 2010
|
|
|
December 31, 2009
|
|
Geographic Region:
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West South Central
|
|
$ |
60,416 |
|
|
|
50.3 |
|
|
$ |
57,238 |
|
|
|
58.3 |
|
Mountain
|
|
|
17,272 |
|
|
|
14.4 |
|
|
|
22,007 |
|
|
|
22.4 |
|
New England
|
|
|
13,394 |
|
|
|
11.2 |
|
|
|
- |
|
|
|
- |
|
East North Central
|
|
|
10,580 |
|
|
|
8.8 |
|
|
|
10,686 |
|
|
|
10.9 |
|
Middle Atlantic
|
|
|
7,010 |
|
|
|
5.8 |
|
|
|
2,359 |
|
|
|
2.4 |
|
East South Central
|
|
|
5,501 |
|
|
|
4.6 |
|
|
|
- |
|
|
|
- |
|
South Atlantic
|
|
|
3,695 |
|
|
|
3.1 |
|
|
|
3,570 |
|
|
|
3.6 |
|
Pacific
|
|
|
2,222 |
|
|
|
1.8 |
|
|
|
2,340 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
120,090 |
|
|
|
100.0 |
|
|
$ |
98,200 |
|
|
|
100.0 |
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
Property Type:
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
68,854 |
|
|
|
57.3 |
|
|
$ |
63,928 |
|
|
|
65.1 |
|
Hotel/Motel
|
|
|
24,654 |
|
|
|
20.5 |
|
|
|
19,996 |
|
|
|
20.4 |
|
Land/Lots
|
|
|
10,788 |
|
|
|
9.0 |
|
|
|
2,473 |
|
|
|
2.5 |
|
Office
|
|
|
9,615 |
|
|
|
8.0 |
|
|
|
5,634 |
|
|
|
5.7 |
|
Apartments
|
|
|
6,177 |
|
|
|
5.2 |
|
|
|
6,167 |
|
|
|
6.3 |
|
All other
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
120,090 |
|
|
|
100.0 |
|
|
$ |
98,200 |
|
|
|
100.0 |
|
All loans within the portfolio are analyzed regularly in order to monitor the financial quality of these assets. Based on ongoing monitoring, mortgage loans with a likelihood of becoming delinquent are identified and placed on an internal “watch list”. Among the criteria that would indicate a potential problem are: major tenant vacancies or bankruptcies, late payments, and loan relief/restructuring requests. The mortgage loan portfolio is analyzed for the need for a valuation allowance on any loan that is on the internal watch list, in the process of foreclosure or that currently has a valuation allowance.
Mortgage loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to contractual terms of the loan agreement. When it is determined that a loan is impaired, a loss is recognized for the difference between the carrying amount of the mortgage loan and the estimated value reduced by the cost to sell. Estimated value is typically based on the loan’s observable market price or the fair value of the collateral less cost to sell. Impairments and changes in the valuation allowance are reported in net realized investment gains (losses) in the condensed consolidated statements of earnings.
The following table represents the mortgage loan allowance for the six months ended June 30, 2010 and the year ended December 31, 2009:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
5,033 |
|
|
|
4,587 |
|
Provision
|
|
|
385 |
|
|
|
1,461 |
|
Releases
|
|
|
- |
|
|
|
(1,015 |
) |
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
5,418 |
|
|
|
5,033 |
|
The mortgage loan provision for the six months ended June 30, 2010 pertains to a property in New Orleans, Louisiana whose value was negatively affected by Hurricane Katrina.
Market Risk
Market risk is the risk of change in market values of financial instruments due to changes in interest rates, currency exchange rates, commodity prices, or equity prices. The most significant market risk exposure for National Western is interest rate risk. The fair values of fixed income debt securities correlate to external market interest rate conditions. Because interest rates are fixed on almost all of the Company's debt securities, market values typically increase when market interest rates decline, and decrease when market interest rates rise. However, market values may fluctuate for other reasons, such as changing economic conditions or increasing event-risk concerns.
The correlation between fair values and interest rates for debt securities is reflected in the tables below.
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities - fair value
|
|
$ |
7,120,562 |
|
|
|
6,727,019 |
|
|
|
6,367,142 |
|
Debt securities - amortized cost
|
|
$ |
6,637,834 |
|
|
|
6,397,783 |
|
|
|
6,138,073 |
|
Fair value as a percentage of amortized cost
|
|
|
107.3 |
% |
|
|
105.2 |
% |
|
|
103.7 |
% |
Unrealized gain balance
|
|
$ |
482,728 |
|
|
|
329,236 |
|
|
|
229,069 |
|
Ten-year U.S. Treasury bond - increase (decrease) in yield for the quarter
|
|
|
(0.89 |
) % |
|
|
0.44 |
% |
|
|
1.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
YTD
|
|
|
|
At
|
|
|
At
|
|
|
At
|
|
|
Change in
|
|
|
Change in
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
Balance
|
|
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity
|
|
$ |
324,742 |
|
|
|
219,935 |
|
|
|
154,416 |
|
|
|
104,807 |
|
|
|
170,326 |
|
Debt securities available for sale
|
|
|
157,986 |
|
|
|
109,301 |
|
|
|
74,653 |
|
|
|
48,685 |
|
|
|
83,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
482,728 |
|
|
|
329,236 |
|
|
|
229,069 |
|
|
|
153,492 |
|
|
|
253,659 |
|
Changes in interest rates typically have a sizable effect on the fair values of the Company's debt securities. Market interest rates of the ten-year U.S. Treasury bond decreased approximately 90 basis points during the second quarter causing an unrealized gain of $156.8 million during the quarter on a portfolio of approximately $6.6 billion. The Company would expect similar results in the future from any significant upward or downward movement in market rates. However, since the majority of the Company's debt securities are classified as held to maturity, which are recorded at amortized cost, changes in fair values have relatively small effects on the Company's consolidated balance sheet.
The Company manages interest rate risk through ongoing cash flow testing required for insurance regulatory purposes. Computer models are used to perform cash flow testing under various commonly used stress test interest rate scenarios to determine if existing assets would be sufficient to meet projected liability outflows. Sensitivity analysis allows the Company to measure the potential gain or loss in fair value of its interest-sensitive instruments and to protect its economic value and achieve a predictable spread between what is earned on invested assets and what is paid on liabilities. The Company seeks to minimize the impact of interest risk through surrender charges that are imposed to discourage policy surrenders. Interest rate changes can be anticipated in the computer models and the corresponding risk addressed by management actions affecting asset and liability instruments. However, potential changes in the values of financial instruments indicated by hypothetical interest rate changes will likely be different from actual changes experienced, and the differences could be significant.
The Company performed detailed sensitivity analysis as of December 31, 2009, for its interest rate-sensitive assets and liabilities. The changes in market values of the Company's debt securities in the first six months of 2010 were reasonable given the expected range of results of this analysis.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Liquidity requirements are met primarily by funds provided from operations. Premium deposits and annuity considerations, investment income, and investment maturities and prepayments are the primary sources of funds while investment purchases, policy benefits in the form of claims, and payments to policyholders and contract holders in connection with surrenders and withdrawals as well as operating expenses are the primary uses of funds. To ensure the Company will be able to pay future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities. Funds are invested with the intent that the income from investments, plus proceeds from maturities, will meet the ongoing cash flow needs of the Company. The approach of matching asset and liability durations and yields requires an appropriate mix of investments. Although the Company historically has not been put in the position of liquidating invested assets to provide cash flow, its investments consist primarily of marketable debt securities that could be readily converted to cash for liquidity needs. The Company may also borrow up to $40 million on its bank line of credit for short-term cash needs.
A primary liquidity concern for life insurers is the risk of an extraordinary level of early policyholder withdrawals. The Company includes provisions within its annuity and universal life insurance policies, such as surrender charges, that help limit and discourage early withdrawals.
The actual amounts paid by product line in connection with surrenders and withdrawals for the periods ended June 30 are noted in the table below.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Line:
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional Life
|
|
$ |
1,241 |
|
|
|
1,175 |
|
|
|
2,140 |
|
|
|
2,454 |
|
Universal Life
|
|
|
10,992 |
|
|
|
14,556 |
|
|
|
21,721 |
|
|
|
30,421 |
|
Annuities
|
|
|
84,474 |
|
|
|
97,992 |
|
|
|
171,154 |
|
|
|
195,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
96,707 |
|
|
|
113,723 |
|
|
|
195,015 |
|
|
|
228,020 |
|
The above contractual withdrawals, as well as the level of surrenders experienced, were generally consistent with the Company's assumptions in asset/liability management, and the associated cash outflows did not have an adverse impact on overall liquidity. Individual life insurance policies are less susceptible to withdrawal than annuity reserves and deposit liabilities because policyholders may incur surrender charges and undergo a new underwriting process in order to obtain a new insurance policy. Cash flow projections and tests under various market interest rate scenarios are also performed to assist in evaluating liquidity needs and adequacy. The Company currently expects available liquidity sources and future cash flows to be more than adequate to meet the demand for funds.
In the past, cash flows from the Company's insurance operations have been sufficient to meet current needs. Cash flows from operating activities were $122.7 million and $92.5 million for the six months ended June 30, 2010 and 2009, respectively. The Company also has significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments. These cash flows totaled $355.2 million and $594.8 million for the six months ended June 30, 2010 and 2009, respectively. These cash flow items could be reduced if interest rates rise. Net cash flows from the Company's universal life and investment annuity deposit product operations totaled $354.6 million and $67.6 million during the six months ended June 30, 2010 and 2009, respectively.
Capital Resources
The Company relies on stockholders' equity for its capital resources as there is no long-term debt outstanding and the Company does not anticipate the need for any long-term debt in the near future. As of June 30, 2010, the Company had no commitments beyond its normal operating and investment activities.
OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS
It is not Company practice to enter into off-balance sheet arrangements or to issue guarantees to third parties, other than in the normal course of issuing insurance contracts. Commitments related to insurance products sold are reflected as liabilities for future policy benefits. Insurance contracts guarantee certain performances by the Company.
Insurance reserves are the means by which life insurance companies determine the liabilities that must be established to assure that future policy benefits are provided for and can be paid. These reserves are required by law and based upon standard actuarial methodologies to ensure fulfillment of commitments guaranteed to policyholders and their beneficiaries, even though the obligations may not be due for many years. Refer to Note (1) in the Notes to Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2009 for a discussion of reserving methods.
The table below summarizes future estimated cash payments under existing contractual obligations.
|
|
Payment Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
1 - 3 |
|
|
|
3 - 5 |
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan commitments
|
|
$ |
8,205 |
|
|
|
8,205 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Life claims payable (1)
|
|
|
49,429 |
|
|
|
49,429 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other long-term reserve liabilities reflected on the balance sheet under GAAP (2)
|
|
|
545,360 |
|
|
|
117,209 |
|
|
|
184,986 |
|
|
|
88,689 |
|
|
|
154,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
602,994 |
|
|
|
174,843 |
|
|
|
184,986 |
|
|
|
88,689 |
|
|
|
154,476 |
|
(1) Life claims payable include benefit and claim liabilities for which the Company believes the amount and timing of the payment is essentially fixed and determinable. Such amounts generally relate to incurred and reported death and critical illness claims including an estimate of claims incurred but not reported.
(2) Other long-term liabilities include estimated life and annuity obligations related to death claims, policy surrenders, policy withdrawals, maturities and annuity payments based on mortality, lapse, annuitization, and withdrawal assumptions consistent with the Company’s historical experience. These estimated life and annuity obligations are undiscounted projected cash outflows that assume interest crediting and market growth consistent with assumptions used in amortizing deferred acquisition costs. They do not include any offsets for future premiums or deposits. Other long-term liabilities also include determinable payout patterns related to immediate annuities. In contrast to this table, the majority of the Company’s liabilities for future obligations recorded on the consolidated balance sheet do not incorporate future credited interest and market growth. Therefore, the estimated life and annuity obligations presented in this table significantly exceed the life and annuity liabilities recorded in the reserves for future life and annuity obligations. Due to the significance of the assumptions used, the actual cash outflows will differ both in amount and timing, possibly materially, from these estimates.
CHANGES IN ACCOUNTING PRINCIPLES AND CRITICAL ACCOUNTING POLICIES
Changes in Accounting Principles
Refer to Note 3 of the Notes to Condensed Consolidated Financial Statements.
REGULATORY AND OTHER ISSUES
Statutory Accounting Practices
Regulations that affect the Company and the insurance industry are often the result of efforts by the National Association of Insurance Commissioners ("NAIC"). The NAIC routinely publishes new regulations as model acts or laws which states subsequently adopt as part of their insurance regulations. Currently, the Company is not aware of any NAIC regulatory matter material to its operations or reporting of financial results.
Risk-Based Capital Requirements
The NAIC established risk-based capital ("RBC") requirements to help state regulators monitor the financial strength and stability of life insurers by identifying those companies that may be inadequately capitalized. Under the NAIC's requirements, each insurer must maintain its total capital above a calculated threshold or take corrective measures to achieve the threshold. The threshold of adequate capital is based on a formula that takes into account the amount of risk each company faces on its products and investments. The RBC formula takes into consideration four major areas of risk which are: (i) asset risk which primarily focuses on the quality of investments; (ii) insurance risk which encompasses mortality and morbidity risk; (iii) interest rate risk which involves asset/liability matching issues; and (iv) other business risks. Statutory laws prohibit public dissemination of certain RBC information. However, the Company's current statutory capital and surplus is significantly in excess of the threshold RBC requirements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
This information is included in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, in the Investments in Debt and Equity Securities section.
ITEM 4. CONTROLS AND PROCEDURES
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
There have been no changes in the Company's internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2010 that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting. As part of the Company’s implementation of a new general ledger and financial reporting system, management implemented certain transitional controls during the first quarter to validate the accuracy and propriety of data used to report financial results for the period. It is expected that additional controls will be implemented in future reporting periods as the Company fully migrates to the new general ledger and financial reporting system and integrates it into the Company’s financial reporting process.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Refer to Note 8(A) "Legal Proceedings" of the accompanying financial statements included in this Form 10-Q.
There have been no changes relative to the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Effective August 22, 2008, the Company adopted and implemented a limited stock buy-back program associated with the Company's 2008 Incentive Plan which provides Option Holders the additional alternative of selling shares acquired through the exercise of options directly back to the Company. This program succeeded a similar buy-back program implemented March 10, 2006 associated with the Company’s 1995 Stock Option and Incentive Plan. Option Holders may elect to sell such acquired shares back to the Company at any time within ninety (90) days after the exercise of options at the prevailing market price as of the date of notice of election.
During the quarter ended June 2010, no shares were purchased from option holders. Purchased shares are reported in the Company’s consolidated financial statements as authorized and unissued.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
On June 29, 2010, the stockholders voted upon the following matters at the annual stockholders meeting:
(a) The election of Class A directors to the Company's Board of Directors to serve one-year terms. The results of the voting were as follows:
|
|
For
|
|
|
Withheld
|
|
|
|
|
|
|
|
|
Robert L. Moody
|
|
|
2,585,473 |
|
|
|
373,530 |
|
Stephen E. Glasgow
|
|
|
2,698,211 |
|
|
|
260,792 |
|
E.J. Pederson
|
|
|
2,692,918 |
|
|
|
266,085 |
|
(b) The election of Class B directors to the Company's Board of Directors to serve one-year terms. The results of the voting were as follows:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
|
|
|
|
|
|
|
|
|
E. Douglas McLeod
|
|
|
200,000 |
|
|
|
- |
|
|
|
- |
|
Charles D. Milos
|
|
|
200,000 |
|
|
|
- |
|
|
|
- |
|
Frances A. Moody-Dahlberg
|
|
|
200,000 |
|
|
|
- |
|
|
|
- |
|
Ross R. Moody
|
|
|
200,000 |
|
|
|
- |
|
|
|
- |
|
Russell S. Moody
|
|
|
200,000 |
|
|
|
- |
|
|
|
- |
|
Louis E. Pauls, Jr.
|
|
|
200,000 |
|
|
|
- |
|
|
|
- |
|
(c) Approval of the Executive Officer Bonus Program
The Class A and Class B stockholders of the Company approved the Company’s Executive Officer Bonus Program. The results of the voting were as follows:
For
|
|
|
Against
|
|
|
Abstain
|
|
|
|
|
|
|
|
|
|
|
3,358,188 |
|
|
|
75,526 |
|
|
|
10,210 |
|
(d) Ratification of Independent Registered Public Accounting Firm
The Class A and Class B stockholders of the Company ratified the appointment of KPMG LLP as the Company’s independent registered public accounting firm for the year ending December 31, 2010. The results of the voting were as follows:
For
|
|
|
Against
|
|
|
Abstain
|
|
|
|
|
|
|
|
|
|
|
3,426,874 |
|
|
|
9,465 |
|
|
|
7,585 |
|
(a) Exhibits
Exhibit 31(a)
|
-
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Exhibit 31(b)
|
-
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Exhibit 32(a)
|
-
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
NATIONAL WESTERN LIFE INSURANCE COMPANY
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: August 9, 2010
|
|
|
/S/ Ross R. Moody
|
|
|
|
|
|
Ross R. Moody
|
|
|
|
|
|
President, Chief Operating Officer,
|
|
|
|
|
|
and Director
|
|
|
|
|
|
(Authorized Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: August 9, 2010
|
|
|
/S/ Brian M. Pribyl
|
|
|
|
|
|
Brian M. Pribyl
|
|
|
|
|
|
Senior Vice President,
|
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: August 9, 2010
|
|
|
/S/ Thomas F. Kopetic
|
|
|
|
|
|
Thomas F. Kopetic
|
|
|
|
|
|
Vice President,
|
|
|
|
|
|
Controller and Assistant Treasurer
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|