kr6kpress_grupo.htm
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K
 
REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 or 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of July, 2017
 
GRUPO TELEVISA, S.A.B.

(Translation of registrant’s name into English)
 
 
Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210, Mexico City, Mexico
(Address of principal executive offices)
 
 
(Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.)
 
Form 20-F
x
Form 40-F
   
 
 
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).)
 
Yes
 
No
 
x
 
 
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).)
 
 
Yes
 
No
 
x
          
 
 

 
TLEVISA
Consolidated
Ticker:   TLEVISA
Quarter:     2     Year:      2017

Quarterly Financial Information
 
2
   
11
   
13
   
15
   
16
   
18
   
20
   
23
   
26
   
27
   
28
   
29
   
31
   
32
   
33
   
39
   
43
   
44
   
45
   
46
   
76
 
1 of 76

 

[105000] Management commentary
Management commentary

 
 
Mexico City, July 10, 2017 — Grupo Televisa, S.A.B. (NYSE:TV; BMV: TLEVISA CPO; “Televisa” or “the Company”), today announced results for second-quarter 2017. The results have been prepared in accordance with International Financial Reporting Standards (IFRS).

The following table sets forth condensed consolidated statements of income for the quarters ended June 30, 2017 and 2016, in millions of Mexican pesos:
 
2Q’17
Margin %
2Q’16
Margin %
Change %
Net sales
23,161.8
100.0
23,523.5
100.0
(1.5)
Net income
1,914.9
8.3
1,765.8
7.5
8.4
Net income attributable to stockholders of the Company
1,452.5
6.3
1,415.9
6.0
2.6
 
 
 
 
 
 
Segment net sales
23,949.1
100.0
24,220.5
100.0
(1.1)
Operating segment income (1)
9,419.4
39.3
9,680.0
40.0
(2.7)
(1) The operating segment income margin is calculated as a percentage of segment net sales.
Net sales decreased 1.5% to Ps.23,161.8 million in second-quarter 2017 compared with Ps.23,523.5 million in second-quarter 2016. This decrease was attributable to revenue decline in the Content segment. Operating segment income decreased by 2.7%, reaching Ps.9,419.4 million with a margin of 39.3%.
Net income attributable to stockholders of the Company increased to Ps.1,452.5 million, or 2.6%, in second-quarter 2017 compared to Ps.1,415.9 million in second-quarter 2016. The net increase of Ps.36.6 million mostly reflected (i) a Ps.778.7 million decrease in finance expense, net; and (ii) a Ps.328.4 million decrease in other expense, net. These favorable variances were mainly offset by (i) a Ps.314.5 million increase in depreciation and amortization; (ii) a Ps.253.4 million decrease in share of income of associates and joint ventures, net; and (iii) a Ps.127.5 million increase in income taxes. 
 
Disclosure of nature of business
 
Televisa, is a leading media company in the Spanish-speaking world, an important cable operator in Mexico, and an operator of a leading direct-to-home satellite pay television system in Mexico. Televisa distributes the content it produces through several broadcast channels in Mexico and in over 50 countries through 26 pay-tv brands and television networks, cable operators and over the top or “OTT” services. In the United States, Televisa´s audiovisual content is distributed through Univision the leading media company serving the Hispanic market. Univision broadcasts Televisa’s audiovisual content through multiple platforms in exchange for a royalty payment. In addition, Televisa has equity and Warrants which upon their exercise would represent approximately 36% on a fully-diluted, as-converted basis of the equity capital in UHI, the controlling company of Univision. Televisa’s cable business offers integrated services, including video, high-speed data and voice services to residential and commercial customers as well as managed services to domestic and international carriers through five cable multiple system operators in Mexico. Televisa owns a majority interest in Sky, a leading direct-to-home satellite pay television system in Mexico, operating also in the Dominican Republic and Central America. Televisa also has interests in magazine publishing and distribution, radio production and broadcasting, professional sports and live entertainment, feature-film production and distribution, and gaming.

2 of 76

 
Disclosure of management's objectives and its strategies for meeting those objectives
 
We intend to leverage our position as a leading media company in the Spanish-speaking world to continue expanding our business while maintaining profitability and financial discipline. We intend to do so by maintaining our leading position in the Mexican television market, by continuing to produce high quality programming and by improving our sales and marketing efforts while maintaining high operating margins and expanding our cable business.
By leveraging all our business segments and capitalizing on their synergies to extract maximum value from our content and our distribution channels, we also intend to continue expanding our cable business, increasing our international programming sales worldwide and strengthening our position in the growing U.S.-Hispanic market. We also intend to continue developing and expanding Sky, our DTH platform, and our cable businesses. We will continue to strengthen our position and will continue making additional investments, which could be substantial in size, in the DTH and cable industry in accordance with the consolidation of the cable market in Mexico, and we will also continue developing our publishing business and maintain our efforts to become an important player in the gaming industry.
We intend to continue to expand our business by developing new business initiatives and/or through business acquisitions and investments in Mexico, the United States and elsewhere.   
 
Disclosure of entity's most significant resources, risks and relationships
 
We expect to fund our operating cash needs during 2017, other than cash needs in connection with any potential investments and acquisitions, through a combination of cash from operations and cash on hand. We intend to finance our potential investments or acquisitions in 2017 through available cash from operations, cash on hand and/or borrowings. The amount of borrowings required to fund these cash needs in 2017 will depend upon the timing of such transactions and the timing of cash payments from advertisers under our advertising sales plan.
The investing public should consider the risks described as follows, as well as the risks described in “Item 3. Key Information_Risk Factors” in the Company’s Annual Report on Form 20-F, which are not the only risks the Company faces. Risks and uncertainties unknown by the Company, as well as those that the Company currently considers as not relevant, could affect its operations and activities.
Risk Factors Related with Political Developments:
Imposition of fines by regulators and other authorities could adversely affect our financial condition and results of operations
Social Security Law
Federal Labor Law
Mexican tax laws
Elimination of the tax consolidation regime
Limitation of the deduction of non-taxable employee benefits
Increase to the border Value Added Tax rate
The amendment to the regulations of the General Health Law on advertising could materially affect our business, results of operations and financial condition
Mexican Securities Market Law
The operation of our business may be adversely affected if the Mexican government does not renew or revokes our broadcast or other concessions

Risk Factors Related to our Business:
Control of a stockholder
Measures for the prevention of the taking of control
 
3 of 76

 
Competition
The seasonal nature of our business
Loss of transmission or loss of the use of satellite transponders could cause a business interruption in Innova, which would adversely affect our net income
Any incidents affecting our network and information systems or other technologies could have an adverse impact on our business, reputation and results of operations
The results of operations of UHI may affect our results of operations and the value of our investment in that Company
Uncertainty in global financial markets could adversely affect our financing costs and exposure to our customers and counterparties
Political events in Mexico could affect Mexican economic policy and our business, financial condition and results of operations 
 
Disclosure of results of operations and prospects
 
The following table presents consolidated results for the second-quarters ended June 30, 2017 and 2016, for each of our business segments. Consolidated results for the second-quarter 2017 and 2016 are presented in millions of Mexican pesos.
Net Sales
2Q’17
%
2Q’16
 %
Change %
Content
8,075.9
33.7
8,793.0
36.3
(8.2)
Sky
5,641.9
23.6
5,580.7
23.0
1.1
Cable
8,036.7
33.5
7,802.1
32.2
3.0
Other Businesses
2,194.6
9.2
2,044.7
8.5
7.3
Segment Net Sales
23,949.1
100.0
24,220.5
100.0
(1.1)
Intersegment Operations(1)
(787.3)
 
(697.0)
 
(13.0)
Net Sales
23,161.8
 
23,523.5
 
(1.5)
 
 
Operating Segment Income (2)
2Q’17
Margin %
2Q’16
Margin %
Change %
Content
3,185.1
39.4
3,682.6
41.9
(13.5)
Sky
2,655.9
47.1
2,531.2
45.4
4.9
Cable
3,442.3
42.8
3,294.2
42.2
4.5
Other Businesses
136.1
6.2
172.0
8.4
(20.9)
Operating Segment Income
9,419.4
39.3
9,680.0
40.0
(2.7)
Corporate Expenses
(553.9)
(2.3)
(551.9)
(2.3)
(0.4)
Depreciation and Amortization
(4,589.4)
(19.8)
(4,274.9)
(18.2)
(7.4)
Other Expense, net
(370.9)
(1.6)
(699.3)
(3.0)
47.0
Operating Income
3,905.2
16.9
4,153.9
17.7
(6.0)
(1) For segment reporting purposes, intersegment operations are included in each of the segment operations.
(2) Operating segment income is defined as operating income before depreciation and amortization, corporate expenses, and other expense, net.

Content
Second-quarter sales decreased by 8.2% to Ps.8,075.9 million compared with Ps.8,793.0 million in second-quarter 2016.
 
 
Millions of Mexican pesos
2Q’17
%
2Q’16
%
Change %
 
Advertising
4,826.6
59.8
5,351.0
60.8
(9.8)
 
Network Subscription Revenue
941.1
11.6
1,150.3
13.1
(18.2)
 
Licensing and Syndication
2,308.2
28.6
2,291.7
26.1
0.7
 
Net Sales
8,075.9
100.0
8,793.0
100.0
(8.2)
 
4 of 76


 
 
Advertising
Advertising revenue decreased by 9.8% to Ps.4,826.6 million compared with Ps.5,351.0 million in second-quarter 2016. The drop in revenues is partially explained by the continued reduction in television advertising expenditures by certain clients, and the partial migration of budgets from two clients as a result of our decision not to cut prices.
 
This quarter, the drop in revenues is also explained by the reduced usage of prime time in Channel 2, resulting from the arbitrage opportunities that our pricing structure allows.
 
Advertising sold in our non-cancellable upfront, which accounts for the large majority of advertising revenue in a given year, is priced per spot based, among other things, on prior years’ ratings. The pricing of such inventory remains fixed regardless of any change in ratings when transmitted. As a result, clients are now achieving their target number of eyeballs with a smaller expense. We are in the process of evaluating the implementation of an alternative pricing mechanism which would come into effect starting in 2018.
 
 
Network Subscription Revenue
Second-quarter Network Subscription Revenue decreased by 18.2% to Ps.941.1 million compared with Ps.1,150.3 million in second-quarter 2016. The decrease is mainly explained by the loss of Megacable revenues starting September 2016.
 
Licensing and Syndication
Second-quarter Licensing and Syndication revenue increased by 0.7% to Ps.2,308.2 million compared with Ps.2,291.7 million in second-quarter 2016. Royalties from Univision decreased by 1.6% to US$81.9 million in second-quarter 2017 from US$83.3 million in second-quarter 2016.
 
 
Second-quarter operating segment income decreased by 13.5% to Ps.3,185.1 million compared with Ps.3,682.6 million in second-quarter 2016. The margin was 39.4%.
 
Sky
Second-quarter sales increased by 1.1% to Ps.5,641.9 million compared with Ps.5,580.7 million in second-quarter 2016. The number of net active subscribers increased by 4,949 during the quarter to 8,013,097 as of June 30, 2017, compared with 7,803,614 as of June 30, 2016. Sky ended the quarter with 196,359 subscribers in Central America and the Dominican Republic.
 
During the second quarter, Sky continued to be impacted by a difficult comparison to last year as a result of the extraordinary growth achieved in 2016 due to the analog shut down. To compensate, Sky implemented multiple strategies aimed at reducing churn and increasing the recharge rate of its pre-paid offer, including the launch of a 15 day pre-payment option.
 
 
Second-quarter operating segment income increased by 4.9% to Ps.2,655.9 million compared with Ps.2,531.2 million in second-quarter 2016, and the margin was 47.1%.
 
Cable
Second-quarter sales increased by 3.0% to Ps.8,036.7 million compared with Ps. 7,802.1 million in second-quarter 2016.
 
During the quarter, Cable resumed growth in RGUs, adding 26 thousand video RGUs, 119 thousand data RGUs and 15 thousand voice RGUs. The improvement in net additions, when compared to last quarter, resulted from the implementation of stricter credit filters starting in the fourth quarter last year, changes in the sales channel mix, a strengthening of the sales force, and the launch of new packages offering data speeds of 5Mbps and 20Mbps.
 
 
 
5 of 76

 

 
 
The following table sets forth the breakdown of RGUs per service type for our Cable segment as of June 30, 2017 and 2016.
 
 
 
RGUs
2Q’17
2Q’16
 
 
 
Video
4,092,414
4,219,906
 
 
 
Broadband
3,495,575
3,258,061
 
 
 
Voice
2,075,844
2,051,434
 
 
 
Total RGUs
9,663,833
9,529,401
 
 
 
Second-quarter operating segment income increased by 4.5% to Ps.3,442.3 million compared with Ps.3,294.2 million in second-quarter 2016, and the margin was 42.8%, an increase of 60 basis points from same quarter last year.
 
The following tables set forth the breakdown of revenues and operating segment income, excluding consolidation adjustments, for our cable and network operations for second-quarter 2017 and 2016.
 
Our cable operations include the video, voice and data services provided by Cablevisión, Cablemás, TVI, Cablecom and Telecable. Our network operations include the services offered by Bestel and the network operations of Cablecom.
 
 
 
2Q’17
Millions of Mexican pesos
Cable Operations (1)
Network Operations (1)
Total Cable
 
Revenue
7,069.3
1,321.9
8,036.7
 
Operating Segment Income
3,060.6
494.9
3,442.3
 
Margin
43.3%
37.4%
42.8%
 
(1) These results do not include consolidation adjustments of Ps.354.5 million in revenues nor Ps.113.2 million in Operating Segment Income, which are considered in the consolidated results of the Cable segment.
 
 
 
2Q’16
Millions of Mexican pesos
Cable Operations (2)
Network Operations (2)
Total Cable
 
Revenue
6,773.6
1,321.7
7,802.1
 
Operating Segment Income
2,877.9
500.4
3,294.2
 
Margin
42.5%
37.9%
42.2%
 
(2) These results do not include consolidation adjustments of Ps.293.2 million in revenues nor Ps.84.1 million in Operating Segment Income, which are considered in the consolidated results of the Cable segment.
 
 
Other Businesses
Second-quarter sales increased by 7.3% to Ps.2,194.6 million compared with Ps.2,044.7 million in second-quarter 2016. Businesses that posted higher sales include gaming, radio and feature-film distribution. This effect was partially compensated by lower revenues in our publishing and soccer businesses.
 
 
Second-quarter operating segment income decreased by 20.9% to Ps.136.1 million compared with Ps.172.0 million in second-quarter 2016, reflecting an increase in the operating segment loss of our feature-film distribution, publishing and soccer businesses. This effect was partially offset by an increase in the operating segment income in gaming and radio businesses.
Corporate Expense
 
Corporate expense remained relatively unchanged at Ps.553.9 million in second-quarter 2017, from Ps.551.9 million in second-quarter 2016.
 
6 of 76

 
Share-based compensation expense in second-quarter 2017 and 2016 amounted to Ps.375.8 million and Ps.361.6 million, respectively, and was accounted for as corporate expense. Share-based compensation expense is measured at fair value at the time the equity benefits are conditionally sold to officers and employees, and is recognized over the vesting period.
Other Expense, net
Other expense, net, decreased by Ps.328.4 million, or 47%, to Ps.370.9 million in second-quarter 2017, from Ps.699.3 million in second-quarter 2016. This decrease reflected primarily a decrease in non-recurrent severance expense in connection with dismissals of personnel in our Content, Cable and Other Businesses segments, as well as a lower other expense related to legal and financial advisory professional services.
In second-quarter 2017, other expense, net, included primarily a non-recurrent severance expense in connection with dismissals of personnel, and legal and financial advisory professional services.
Finance Expense, net
The following table sets forth the finance (expense) income, net, stated in millions of Mexican pesos for the quarters ended June 30, 2017 and 2016.

 
2Q’17
2Q’16
(Increase) Decrease
Interest expense
(2,233.4)
(2,000.7)
(232.7)
Interest income
424.9
579.4
(154.5)
Foreign exchange gain (loss), net
738.9
(415.4)
1,154.3
Other finance expense, net
(24.8)
(36.4)
11.6
Finance expense, net
(1,094.4)
(1,873.1)
778.7

The finance expense, net, decreased by Ps.778.7 million, or 41.6%, to Ps.1,094.4 million in second-quarter 2017 from Ps.1,873.1 million in second-quarter 2016. This decrease reflected primarily (i) a Ps.1,154.3  million favorable change in foreign exchange gain or loss resulting primarily from the effect on our average net U.S. dollar liability position of a 3.3% appreciation of the Mexican peso against the U.S. dollar in second-quarter 2017 compared with a 5.5% depreciation in second-quarter 2016;  and (ii) a Ps.11.6 million decrease in other finance expense, net, resulting  primarily from a lower net loss in fair value of our derivative contracts in second-quarter 2017. These favorable variances were partially offset by (i) a Ps.232.7 million increase in interest expense, due primarily to a higher average principal amount of debt, finance lease obligations and other notes payable in second-quarter 2017; and (ii) a Ps.154.5 million decrease in interest income explained primarily by a lower average amount of cash and cash equivalents and temporary investments in second-quarter 2017.
Share of Income of Associates and Joint Ventures, net
Share of income of associates and joint ventures, net, decreased by Ps.253.4 million, or 74.4%, to  Ps.87.0 million in second-quarter 2017 from Ps.340.4 million in second-quarter 2016. This decrease reflected mainly a lower share of income of Univision Holdings, Inc., the controlling company of Univision, as well as a lower share of income of Imagina Media Audiovisual, S. L., a communications company in Spain, in which the company has an investment.
Income Taxes
Income taxes increased by Ps.127.5 million, or 14.9%, to Ps.982.9 million in second-quarter 2017 compared with Ps.855.4 million in second-quarter 2016. This increase reflected primarily a higher income tax base.
Net Income Attributable to Non-controlling Interests
Net income attributable to non-controlling interests increased by Ps.112.5 million, or 32.2%, to Ps.462.4 million in second-quarter 2017, compared with Ps.349.9 million in second-quarter 2016. This increase reflected primarily a higher portion of net income attributable to non-controlling interests in our Sky and Cable segments.
 
7 of 76

 
Financial position, liquidity and capital resources
 
On June 29, 2017, Standard & Poors revised its liquidity assessment of Televisa from strong to exceptional and affirmed Televisa’s ‘BBB+’ global scale and ‘mxAAA’ national scale ratings.
Capital Expenditures
During second-quarter 2017, capital expenditures were 52% lower than in the second-quarter 2016. We invested approximately U.S.$172.4 million in property, plant and equipment, including approximately U.S.$112.4 million for our Cable segment, U.S.$48.6 million for our Sky segment,  and U.S.$11.4 million for our Content and Other Businesses segments.
Debt, Finance Lease Obligations and Other Notes Payable
The following table sets forth our total debt, finance lease obligations and other notes payable as of June 30, 2017 and December 31, 2016. Amounts are stated in millions of Mexican pesos.

 
June 30, 2017
Dec 31, 2016
Increase (decrease)
Current portion of long-term debt
10,608.8
850.9
9,757.9
       
Long-term debt, net of current portion
105,784.4
126,146.7
(20,362.3)
       
    Total debt 1
116,393.2
126,997.6
(10,604.4)
       
Current portion of long-term finance lease obligations
532.2
575.6
(43.4)
       
Long-term finance lease obligations, net of current portion
4,988.6
5,816.2
(827.6)
       
    Total finance lease obligations
5,520.8
6,391.8
(871.0)
       
Current portion of other notes payable
1,161.7
1,202.3
(40.6)
       
Long-term other notes payable, net of current portion
2,470.0
3,650.7
(1,180.7)
       
    Total other notes payable 2
3,631.7
4,853.0
(1,221.3)

(1)  As of June 30, 2017 and December 31, 2016, total debt is presented net of finance costs in the amount of Ps.1,242.7 million and Ps.1,290.6 million, respectively, and does not include related accrued interest payable in the amount to Ps.1,638.9 million and Ps.1,827.3 million, respectively.
(2) In connection with the acquisition in 2016 of a non-controlling interest in Televisión Internacional, S.A. de C.V., one of our Cable segment subsidiaries.
As of June 30, 2017, our consolidated net debt position (total debt, finance lease obligations and other notes payable, less cash and cash equivalents, temporary investments, and non-current held-to-maturity and available-for-sale investments) was Ps.72,084.1 million.
Dividend
In April 2017, our stockholders approved the payment of a dividend of Ps.0.35 per CPO and Ps.0.002991452991 per share of Series “A”, “B”, “D” and “L” Shares, not in the form of a CPO, which was paid in cash in May 2017 in the aggregate amount of Ps.1,084.2 million.


8 of 76


Shares Outstanding
As of June 30, 2017 and December 31, 2016, our shares outstanding amounted to 345,507.5 million and 341,268.3 million shares, respectively, and our CPO equivalents outstanding amounted to 2,953.1 million and 2,916.8 million CPO equivalents, respectively. Not all of our shares are in the form of CPOs. The number of CPO equivalents is calculated by dividing the number of shares outstanding by 117.
As of June 30, 2017 and December 31, 2016, the GDS (Global Depositary Shares) equivalents outstanding amounted to 590.6 million and 583.3 million GDS equivalents, respectively. The number of GDS equivalents is calculated by dividing the number of CPO equivalents by five.
 
Internal control
 
Disclosure of critical performance measures and indicators that management uses to evaluate entity's performance against stated objectives

 
 
2Q’17
Margin %
2Q’16
Margin %
Change %
Net sales
23,161.8
100.0
23,523.5
100.0
(1.5)
Net income
1,914.9
8.3
1,765.8
7.5
8.4
Net income attributable to stockholders of the Company
1,452.5
6.3
1,415.9
6.0
2.6
 
 
 
 
 
 
Segment net sales
23,949.1
100.0
24,220.5
100.0
(1.1)
Operating segment income (1)
9,419.4
39.3
9,680.0
40.0
(2.7)
(1) The operating segment income margin is calculated as a percentage of segment net sales.

Net Sales
2Q’17
%
2Q’16
 %
Change %
Content
8,075.9
33.7
8,793.0
36.3
(8.2)
Sky
5,641.9
23.6
5,580.7
23.0
1.1
Cable
8,036.7
33.5
7,802.1
32.2
3.0
Other Businesses
2,194.6
9.2
2,044.7
8.5
7.3
Segment Net Sales
23,949.1
100.0
24,220.5
100.0
(1.1)
Intersegment Operations(1)
(787.3)
 
(697.0)
 
(13.0)
Net Sales
23,161.8
 
23,523.5
 
(1.5)
 
Operating Segment Income (2)
2Q’17
Margin %
2Q’16
Margin %
Change %
Content
3,185.1
39.4
3,682.6
41.9
(13.5)
Sky
2,655.9
47.1
2,531.2
45.4
4.9
Cable
3,442.3
42.8
3,294.2
42.2
4.5
Other Businesses
136.1
6.2
172.0
8.4
(20.9)
Operating Segment Income
9,419.4
39.3
9,680.0
40.0
(2.7)
Corporate Expenses
(553.9)
(2.3)
(551.9)
(2.3)
(0.4)
Depreciation and Amortization
(4,589.4)
(19.8)
(4,274.9)
(18.2)
(7.4)
Other Expense, net
(370.9)
(1.6)
(699.3)
(3.0)
47.0
Operating Income
3,905.2
16.9
4,153.9
17.7
(6.0)
(1) For segment reporting purposes, intersegment operations are included in each of the segment operations.
(2) Operating segment income is defined as operating income before depreciation and amortization, corporate expenses, and other expense, net.
 
9 of 76

 
Disclaimer
This management commentary contains forward-looking statements regarding the Company’s results and prospects. Actual results could differ materially from these statements. The forward-looking statements in these management commentary should be read in conjunction with the factors described in “Item 3. Key Information – Forward-Looking Statements” in the Company’s Annual Report on Form 20-F, which, among others, could cause actual results to differ materially from those contained in forward-looking statements made in these management commentary and in oral statements made by authorized officers of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. 

10 of 76


[110000] General information about financial statements

Ticker:
TLEVISA
Period covered by financial statements:
2017-01-01 to 2017-06-30
Date of end of reporting period:
2017-06-30
Name of reporting entity or other means of identification:
TLEVISA
Description of presentation currency:
MXN
Level of rounding used in financial statements:
THOUSANDS OF MEXICAN PESOS
Consolidated:
Yes
Number of quarter:
2
Type of issuer:
ICS
Explanation of change in name of reporting entity or other means of identification from end of preceding reporting period:
 
Description of nature of financial statements:
 
 
 
Disclosure of general information about financial statements
 
Corporate Information

Grupo Televisa, S.A.B. (the “Company”) is a limited liability public stock corporation (“Sociedad Anónima Bursátil” or “S.A.B.”), incorporated under the laws of Mexico. Pursuant to the terms of the Company’s bylaws (“Estatutos Sociales”), its corporate existence continues through 2106. The shares of the Company are listed and traded in the form of “Certificados de Participación Ordinarios” or “CPOs” on the Mexican Stock Exchange (“Bolsa Mexicana de Valores”) under the ticker symbol TLEVISA CPO, and in the form of Global Depositary Shares or GDSs, on the New York Stock Exchange, or NYSE, under the ticker symbol TV. The Company’s principal executive offices are located at Avenida Vasco de Quiroga 2000, Colonia Santa Fe, 01210 Ciudad de México, México.

Basis of Preparation and Accounting Policies

The condensed consolidated financial statements of the Group, as of June 30, 2017 and December 31, 2016, and for the six months ended June 30, 2017 and 2016, are unaudited, and have been prepared in accordance with the guidelines provided by the International Accounting Standard 34, Interim Financial Reporting. In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included herein.

The unaudited condensed consolidated financial statements should be read in conjunction with the Group’s audited consolidated financial statements and notes thereto for the years ended December 31, 2016, 2015 and 2014, which have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board, and include, among other disclosures, the Group’s most significant accounting policies, which were applied on a consistent basis as of June 30, 2017. The adoption of the improvements and amendments to current IFRSs effective on January 1, 2017 did not have a significant impact in these interim unaudited condensed consolidated financial statements.
 
11 of 76

 
Follow-up of analysis
 
The financial institutions that perform financial analysis on the securities of Grupo Televisa, S.A.B., are as follows:
 
Institution:
   BBVA Bancomer
   BTG Pactual
   Citi
   Credit Suisse
   Evercore
   GBM Casa de Bolsa
   Goldman Sachs
   HSBC
   Invex
   Itaú Securities
   JPMorgan  
   Maxim Group
   Merrill Lynch
   Morgan Stanley
   New Street
   Santander
   Scotiabank
   UBS

12 of 76


[210000] Statement of financial position, current/non-current

Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Statement of financial position
   
Assets
   
Current assets
   
Cash and cash equivalents
41,222,721,000
47,546,083,000
Trade and other current receivables
22,633,869,000
30,992,004,000
Current tax assets, current
2,136,050,000
3,292,941,000
Other current financial assets
5,687,365,000
5,498,219,000
Current inventories
1,890,874,000
1,899,078,000
Current biological assets
0
0
Other current non-financial assets
[1] 7,143,099,000
6,533,173,000
Total current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners
80,713,978,000
95,761,498,000
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
0
0
Total current assets
80,713,978,000
95,761,498,000
Non-current assets
   
Trade and other non-current receivables
0
0
Current tax assets, non-current
0
0
Non-current inventories
0
0
Non-current biological assets
0
0
Other non-current financial assets
41,008,883,000
45,784,521,000
Investments accounted for using equity method
0
0
Investments in subsidiaries, joint ventures and associates
11,584,629,000
12,092,254,000
Property, plant and equipment
85,560,825,000
86,783,572,000
Investment property
0
0
Goodwill
14,112,626,000
14,112,626,000
Intangible assets other than goodwill
22,667,389,000
23,622,145,000
Deferred tax assets
22,643,353,000
22,729,580,000
Other non-current non-financial assets
[2] 8,479,403,000
8,167,954,000
Total non-current assets
206,057,108,000
213,292,652,000
Total assets
286,771,086,000
309,054,150,000
Equity and liabilities
   
Liabilities
   
Current liabilities
   
Trade and other current payables
41,875,976,000
50,926,585,000
Current tax liabilities, current
2,385,245,000
2,012,536,000
Other current financial liabilities
14,313,574,000
4,456,175,000
Other current non-financial liabilities
0
0
Current provisions
   
Current provisions for employee benefits
0
0
Other current provisions
26,704,000
30,767,000
Total current provisions
26,704,000
30,767,000
Total current liabilities other than liabilities included in disposal groups classified as held for sale
58,601,499,000
57,426,063,000
Liabilities included in disposal groups classified as held for sale
0
0
Total current liabilities
58,601,499,000
57,426,063,000
 
 
13 of 76

 

Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Non-current liabilities
   
Trade and other non-current payables
1,894,079,000
2,413,301,000
Current tax liabilities, non-current
4,726,654,000
6,386,877,000
Other non-current financial liabilities
113,308,469,000
135,619,102,000
Other non-current non-financial liabilities
0
0
Non-current provisions
   
Non-current provisions for employee benefits
440,881,000
520,473,000
Other non-current provisions
53,305,000
54,799,000
Total non-current provisions
494,186,000
575,272,000
Deferred tax liabilities
8,730,685,000
10,349,135,000
Total non-current liabilities
129,154,073,000
155,343,687,000
Total liabilities
187,755,572,000
212,769,750,000
Equity
   
Issued capital
4,978,126,000
4,978,126,000
Share premium
15,889,819,000
15,889,819,000
Treasury shares
11,202,045,000
11,433,482,000
Retained earnings
72,610,463,000
70,395,669,000
Other reserves
3,426,130,000
3,961,784,000
Total equity attributable to owners of parent
85,702,493,000
83,791,916,000
Non-controlling interests
13,313,021,000
12,492,484,000
Total equity
99,015,514,000
96,284,400,000
Total equity and liabilities
286,771,086,000
309,054,150,000
 
14 of 76


[310000] Statement of comprehensive income, profit or loss, by function of expense

Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Quarter Current Year
2017-04-01 - 2017-06-30
Quarter Previous Year
2016-04-01 - 2016-06-30
Profit or loss
       
Profit (loss)
       
Revenue
45,338,965,000
45,264,456,000
23,161,836,000
23,523,477,000
Cost of sales
25,805,451,000
24,861,575,000
12,970,447,000
12,715,356,000
Gross profit
19,533,514,000
20,402,881,000
10,191,389,000
10,808,121,000
Distribution costs
5,154,581,000
5,167,813,000
2,514,464,000
2,585,663,000
Administrative expenses
6,678,991,000
6,577,575,000
3,400,859,000
3,369,233,000
Other income
0
0
0
0
Other expense
764,640,000
1,194,482,000
370,947,000
699,297,000
Profit (loss) from operating activities
6,935,302,000
7,463,011,000
3,905,119,000
4,153,928,000
Finance income
2,889,190,000
887,535,000
1,163,841,000
579,406,000
Finance costs
4,544,521,000
4,769,271,000
2,258,077,000
2,452,583,000
Share of profit (loss) of associates and joint ventures accounted for using equity method
350,666,000
526,680,000
86,956,000
340,411,000
Profit (loss) before tax
5,630,637,000
4,107,955,000
2,897,839,000
2,621,162,000
Tax income (expense)
1,847,070,000
1,360,884,000
982,889,000
855,374,000
Profit (loss) from continuing operations
3,783,567,000
2,747,071,000
1,914,950,000
1,765,788,000
Profit (loss) from discontinued operations
0
0
0
0
Profit (loss)
3,783,567,000
2,747,071,000
1,914,950,000
1,765,788,000
Profit (loss), attributable to
       
Profit (loss), attributable to owners of parent
2,802,923,000
2,016,293,000
1,452,539,000
1,415,859,000
Profit (loss), attributable to non-controlling interests
980,644,000
730,778,000
462,411,000
349,929,000
Earnings per share
       
Earnings per share
       
Earnings per share
       
Basic earnings per share
       
Basic earnings (loss) per share from continuing operations
0.96
0.7
0.49
0.49
Basic earnings (loss) per share from discontinued operations
0
0
0
0
Total basic earnings (loss) per share
[3] 0.96
0.7
0.49
0.49
Diluted earnings per share
       
Diluted earnings (loss) per share from continuing operations
0.91
0.65
0.47
0.45
Diluted earnings (loss) per share from discontinued operations
0
0
0
0
Total diluted earnings (loss) per share
[4] 0.91
0.65
0.47
0.45
 
15 of 76


[410000] Statement of comprehensive income, OCI components presented net of tax

Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Quarter Current Year
2017-04-01 - 2017-06-30
Quarter Previous Year
2016-04-01 - 2016-06-30
Statement of comprehensive income
       
Profit (loss)
3,783,567,000
2,747,071,000
1,914,950,000
1,765,788,000
Other comprehensive income
       
Components of other comprehensive income that will not be reclassified to profit or loss, net of tax
       
Other comprehensive income, net of tax, gains (losses) from investments in equity instruments
0
0
0
0
Other comprehensive income, net of tax, gains (losses) on revaluation
0
0
0
0
Other comprehensive income, net of tax, gains (losses) on remeasurements of defined benefit plans
0
0
0
0
Other comprehensive income, net of tax, change in fair value of financial liability attributable to change in credit risk of liability
0
0
0
0
Other comprehensive income, net of tax, gains (losses) on hedging instruments that hedge investments in equity instruments
0
0
0
0
Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss, net of tax
0
0
0
0
Total other comprehensive income that will not be reclassified to profit or loss, net of tax
0
0
0
0
Components of other comprehensive income that will be reclassified to profit or loss, net of tax
       
Exchange differences on translation
       
Gains (losses) on exchange differences on translation, net of tax
(725,833,000)
497,685,000
(128,284,000)
361,972,000
Reclassification adjustments on exchange differences on translation, net of tax
0
0
0
0
Other comprehensive income, net of tax, exchange differences on translation
(725,833,000)
497,685,000
(128,284,000)
361,972,000
Available-for-sale financial assets
       
Gains (losses) on remeasuring available-for-sale financial assets, net of tax
662,385,000
596,835,000
728,304,000
625,045,000
Reclassification adjustments on available-for-sale financial assets, net of tax
0
0
0
0
Other comprehensive income, net of tax, available-for-sale financial assets
662,385,000
596,835,000
728,304,000
625,045,000
Cash flow hedges
       
Gains (losses) on cash flow hedges, net of tax
(576,703,000)
61,417,000
(369,035,000)
84,011,000
Reclassification adjustments on cash flow hedges, net of tax
0
0
0
0
Amounts removed from equity and included in carrying amount of non-financial asset (liability) whose acquisition or incurrence was hedged highly probable forecast transaction, net of tax
0
0
0
0
Other comprehensive income, net of tax, cash flow hedges
(576,703,000)
61,417,000
(369,035,000)
84,011,000
Hedges of net investment in foreign operations
       
Gains (losses) on hedges of net investments in foreign operations, net of tax
0
0
0
0
Reclassification adjustments on hedges of net investments in foreign operations, net of tax
0
0
0
0
Other comprehensive income, net of tax, hedges of net investments in foreign operations
0
0
0
0
 
 
 
16 of 76

 
Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Quarter Current Year
2017-04-01 - 2017-06-30
Quarter Previous Year
2016-04-01 - 2016-06-30
Change in value of time value of options
       
Gains (losses) on change in value of time value of options, net of tax
0
0
0
0
Reclassification adjustments on change in value of time value of options, net of tax
0
0
0
0
Other comprehensive income, net of tax, change in value of time value of options
0
0
0
0
Change in value of forward elements of forward contracts
       
Gains (losses) on change in value of forward elements of forward contracts, net of tax
0
0
0
0
Reclassification adjustments on change in value of forward elements of forward contracts, net of tax
0
0
0
0
Other comprehensive income, net of tax, change in value of forward elements of forward contracts
0
0
0
0
Change in value of foreign currency basis spreads
       
Gains (losses) on change in value of foreign currency basis spreads, net of tax
0
0
0
0
Reclassification adjustments on change in value of foreign currency basis spreads, net of tax
0
0
0
0
Other comprehensive income, net of tax, change in value of foreign currency basis spreads
0
0
0
0
Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss, net of tax
(4,829,000)
(6,211,000)
(47,837,000)
(14,941,000)
Total other comprehensive income that will be reclassified to profit or loss, net of tax
(644,980,000)
1,149,726,000
183,148,000
1,056,087,000
Total other comprehensive income
(644,980,000)
1,149,726,000
183,148,000
1,056,087,000
Total comprehensive income
3,138,587,000
3,896,797,000
2,098,098,000
2,821,875,000
Comprehensive income attributable to
       
Comprehensive income, attributable to owners of parent
2,267,269,000
3,134,118,000
1,691,478,000
2,442,903,000
Comprehensive income, attributable to non-controlling interests
871,318,000
762,679,000
406,620,000
378,972,000
17 of 76


[520000] Statement of cash flows, indirect method

Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Statement of cash flows
   
Cash flows from (used in) operating activities
   
Profit (loss)
3,783,567,000
2,747,071,000
Adjustments to reconcile profit (loss)
   
Discontinued operations
0
0
Adjustments for income tax expense
1,847,070,000
1,360,884,000
Adjustments for finance costs
0
0
Adjustments for depreciation and amortisation expense
9,143,949,000
8,284,805,000
Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
0
0
Adjustments for provisions
1,287,518,000
1,096,307,000
Adjustments for unrealised foreign exchange losses (gains)
(5,358,422,000)
1,925,705,000
Adjustments for share-based payments
738,275,000
687,350,000
Adjustments for fair value losses (gains)
48,271,000
139,331,000
Adjustments for undistributed profits of associates
0
0
Adjustments for losses (gains) on disposal of non-current assets
549,292,000
375,255,000
Participation in associates and joint ventures
(350,666,000)
(526,680,000)
Adjustments for decrease (increase) in inventories
(1,156,136,000)
(1,439,570,000)
Adjustments for decrease (increase) in trade accounts receivable
8,095,822,000
3,842,667,000
Adjustments for decrease (increase) in other operating receivables
(835,882,000)
(1,728,356,000)
Adjustments for increase (decrease) in trade accounts payable
(936,555,000)
5,443,892,000
Adjustments for increase (decrease) in other operating payables
(8,391,178,000)
(6,263,547,000)
Other adjustments for non-cash items
0
0
Other adjustments for which cash effects are investing or financing cash flow
(26,000)
312,000
Straight-line rent adjustment
0
0
Amortization of lease fees
0
0
Setting property values
0
0
Other adjustments to reconcile profit (loss)
220,570,000
165,843,000
Total adjustments to reconcile profit (loss)
4,901,902,000
13,364,198,000
Net cash flows from (used in) operations
8,685,469,000
16,111,269,000
Dividends paid
0
0
Dividends received
0
0
Interest paid
(4,496,250,000)
(3,984,009,000)
Interest received
(315,507,000)
(562,419,000)
Income taxes refund (paid)
3,850,969,000
4,208,497,000
Other inflows (outflows) of cash
0
0
Net cash flows from (used in) operating activities
9,015,243,000
15,324,362,000
Cash flows from (used in) investing activities
   
Cash flows from losing control of subsidiaries or other businesses
26,000
0
Cash flows used in obtaining control of subsidiaries or other businesses
140,000,000
2,000,000,000
Other cash receipts from sales of equity or debt instruments of other entities
0
0
Other cash payments to acquire equity or debt instruments of other entities
0
0
Other cash receipts from sales of interests in joint ventures
0
0
Other cash payments to acquire interests in joint ventures
0
0
Proceeds from sales of property, plant and equipment
264,979,000
345,498,000
Purchase of property, plant and equipment
7,626,308,000
12,438,334,000
Proceeds from sales of intangible assets
0
0
Purchase of intangible assets
581,859,000
873,334,000
Proceeds from sales of other long-term assets
0
0
 
 
 
18 of 76

 
Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Purchase of other long-term assets
0
0
Proceeds from government grants
0
0
Cash advances and loans made to other parties
0
0
Cash receipts from repayment of advances and loans made to other parties
0
0
Cash payments for future contracts, forward contracts, option contracts and swap contracts
0
0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts
0
0
Dividends received
0
0
Interest paid
0
0
Interest received
0
0
Income taxes refund (paid)
0
0
Other inflows (outflows) of cash
262,283,000
(156,818,000)
Net cash flows from (used in) investing activities
(7,820,879,000)
(15,122,988,000)
Cash flows from (used in) financing activities
   
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control
0
0
Payments from changes in ownership interests in subsidiaries that do not result in loss of control
1,292,438,000
0
Proceeds from issuing shares
0
0
Proceeds from issuing other equity instruments
0
0
Payments to acquire or redeem entity's shares
2,301,348,000
1,750,049,000
Payments of other equity instruments
0
0
Proceeds from borrowings
0
5,728,500,000
Repayments of borrowings
72,914,000
3,569,300,000
Payments of finance lease liabilities
236,058,000
123,023,000
Proceeds from government grants
0
0
Dividends paid
1,084,192,000
1,084,192,000
Interest paid
4,547,532,000
3,179,871,000
Income taxes refund (paid)
0
0
Other inflows (outflows) of cash
2,235,479,000
1,601,800,000
Net cash flows from (used in) financing activities
(7,299,003,000)
(2,376,135,000)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes
(6,104,639,000)
(2,174,761,000)
Effect of exchange rate changes on cash and cash equivalents
   
Effect of exchange rate changes on cash and cash equivalents
(218,723,000)
130,247,000
Net increase (decrease) in cash and cash equivalents
(6,323,362,000)
(2,044,514,000)
Cash and cash equivalents at beginning of period
47,546,083,000
49,397,126,000
Cash and cash equivalents at end of period
41,222,721,000
47,352,612,000
 
19 of 76


[610000] Statement of changes in equity - Accumulated Current

 
Components of equity
Sheet 1 of 3
Issued capital
 
Share premium
 
Treasury shares
 
Retained earnings
 
Revaluation surplus
 
Reserve of exchange differences on translation
 
Reserve of cash flow hedges
 
Reserve of gains and losses on hedging instruments that hedge investments in equity instruments
 
Reserve of change in value of time value of options
 
Statement of changes in equity
                 
Equity at beginning of period
4,978,126,000
15,889,819,000
11,433,482,000
70,395,669,000
0
1,989,164,000
399,181,000
0
0
Changes in equity
                 
Comprehensive income
                 
Profit (loss)
0
0
0
2,802,923,000
0
0
0
0
0
Other comprehensive income
0
0
0
0
0
(616,507,000)
(576,703,000)
0
0
Total comprehensive income
0
0
0
2,802,923,000
0
(616,507,000)
(576,703,000)
0
0
Issue of equity
0
0
0
0
0
0
0
0
0
Dividends recognised as distributions to owners
0
0
0
1,084,192,000
0
0
0
0
0
Increase through other contributions by owners, equity
0
0
0
0
0
0
0
0
0
Decrease through other distributions to owners, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through other changes, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through treasury share transactions, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through share-based payment transactions, equity
0
0
(231,437,000)
496,063,000
0
0
0
0
0
Amount removed from reserve of cash flow hedges and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of time value of options and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of forward elements of forward contracts and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of foreign currency basis spreads and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Total increase (decrease) in equity
0
0
(231,437,000)
2,214,794,000
0
(616,507,000)
(576,703,000)
0
0
Equity at end of period
4,978,126,000
15,889,819,000
11,202,045,000
72,610,463,000
0
1,372,657,000
(177,522,000)
0
0
 
20 of 76


 
Components of equity
Sheet 2 of 3
Reserve of change in value of forward elements of forward contracts
 
Reserve of change in value of foreign currency basis spreads
 
Reserve of gains and losses on remeasuring available-for-sale financial assets
 
Reserve of share-based payments
 
Reserve of remeasurements of defined benefit plans
 
Amount recognised in other comprehensive income and accumulated in equity relating to non-current assets or disposal groups held for sale
 
Reserve of gains and losses from investments in equity instruments
 
Reserve of change in fair value of financial liability attributable to change in credit risk of liability
 
Reserve for catastrophe
 
Statement of changes in equity
                 
Equity at beginning of period
0
0
1,686,836,000
0
(381,794,000)
0
0
0
0
Changes in equity
                 
Comprehensive income
                 
Profit (loss)
0
0
0
0
0
0
0
0
0
Other comprehensive income
0
0
662,385,000
0
0
0
0
0
0
Total comprehensive income
0
0
662,385,000
0
0
0
0
0
0
Issue of equity
0
0
0
0
0
0
0
0
0
Dividends recognised as distributions to owners
0
0
0
0
0
0
0
0
0
Increase through other contributions by owners, equity
0
0
0
0
0
0
0
0
0
Decrease through other distributions to owners, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through other changes, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through treasury share transactions, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through share-based payment transactions, equity
0
0
0
0
0
0
0
0
0
Amount removed from reserve of cash flow hedges and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of time value of options and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of forward elements of forward contracts and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of foreign currency basis spreads and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Total increase (decrease) in equity
0
0
662,385,000
0
0
0
0
0
0
Equity at end of period
0
0
2,349,221,000
0
(381,794,000)
0
0
0
0
 
21 of 76


 
Components of equity
Sheet 3 of 3
Reserve for equalisation
 
Reserve of discretionary participation features
 
Other comprehensive income
 
Other reserves
 
Equity attributable to owners of parent
 
Non-controlling interests
 
Equity
 
Statement of changes in equity
             
Equity at beginning of period
0
0
268,397,000
3,961,784,000
83,791,916,000
12,492,484,000
96,284,400,000
Changes in equity
             
Comprehensive income
             
Profit (loss)
0
0
0
0
2,802,923,000
980,644,000
3,783,567,000
Other comprehensive income
0
0
(4,829,000)
(535,654,000)
(535,654,000)
(109,326,000)
(644,980,000)
Total comprehensive income
0
0
(4,829,000)
(535,654,000)
2,267,269,000
871,318,000
3,138,587,000
Issue of equity
0
0
0
0
0
0
0
Dividends recognised as distributions to owners
0
0
0
0
1,084,192,000
39,283,000
1,123,475,000
Increase through other contributions by owners, equity
0
0
0
0
0
0
0
Decrease through other distributions to owners, equity
0
0
0
0
0
0
0
Increase (decrease) through other changes, equity
0
0
0
0
0
(448,000)
(448,000)
Increase (decrease) through treasury share transactions, equity
0
0
0
0
0
0
0
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
0
0
0
0
0
(11,050,000)
(11,050,000)
Increase (decrease) through share-based payment transactions, equity
0
0
0
0
727,500,000
0
727,500,000
Amount removed from reserve of cash flow hedges and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Amount removed from reserve of change in value of time value of options and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Amount removed from reserve of change in value of forward elements of forward contracts and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Amount removed from reserve of change in value of foreign currency basis spreads and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Total increase (decrease) in equity
0
0
(4,829,000)
(535,654,000)
1,910,577,000
820,537,000
2,731,114,000
Equity at end of period
0
0
263,568,000
3,426,130,000
85,702,493,000
13,313,021,000
99,015,514,000
 
22 of 76


[610000] Statement of changes in equity - Accumulated Previous
 
 
Components of equity
Sheet 1 of 3
Issued capital
 
Share premium
 
Treasury shares
 
Retained earnings
 
Revaluation surplus
 
Reserve of exchange differences on translation
 
Reserve of cash flow hedges
 
Reserve of gains and losses on hedging instruments that hedge investments in equity instruments
 
Reserve of change in value of time value of options
 
Statement of changes in equity
                 
Equity at beginning of period
4,978,126,000
15,889,819,000
11,882,248,000
73,139,684,000
0
972,154,000
(153,264,000)
0
0
Changes in equity
                 
Comprehensive income
                 
Profit (loss)
0
0
0
2,016,293,000
0
0
0
0
0
Other comprehensive income
0
0
0
0
0
465,784,000
61,417,000
0
0
Total comprehensive income
0
0
0
2,016,293,000
0
465,784,000
61,417,000
0
0
Issue of equity
0
0
0
0
0
0
0
0
0
Dividends recognised as distributions to owners
0
0
0
1,084,192,000
0
0
0
0
0
Increase through other contributions by owners, equity
0
0
0
0
0
0
0
0
0
Decrease through other distributions to owners, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through other changes, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through treasury share transactions, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
0
0
0
(4,723,297,000)
0
0
0
0
0
Increase (decrease) through share-based payment transactions, equity
0
0
(353,031,000)
325,340,000
0
0
0
0
0
Amount removed from reserve of cash flow hedges and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of time value of options and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of forward elements of forward contracts and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of foreign currency basis spreads and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Total increase (decrease) in equity
0
0
(353,031,000)
(3,465,856,000)
0
465,784,000
61,417,000
0
0
Equity at end of period
4,978,126,000
15,889,819,000
11,529,217,000
69,673,828,000
0
1,437,938,000
(91,847,000)
0
0
 
23 of 76


 
Components of equity
Sheet 2 of 3
Reserve of change in value of forward elements of forward contracts
 
Reserve of change in value of foreign currency basis spreads
 
Reserve of gains and losses on remeasuring available-for-sale financial assets
 
Reserve of share-based payments
 
Reserve of remeasurements of defined benefit plans
 
Amount recognised in other comprehensive income and accumulated in equity relating to non-current assets or disposal groups held for sale
 
Reserve of gains and losses from investments in equity instruments
 
Reserve of change in fair value of financial liability attributable to change in credit risk of liability
 
Reserve for catastrophe
 
Statement of changes in equity
                 
Equity at beginning of period
0
0
4,254,280,000
0
(126,845,000)
0
0
0
0
Changes in equity
                 
Comprehensive income
                 
Profit (loss)
0
0
0
0
0
0
0
0
0
Other comprehensive income
0
0
596,835,000
0
0
0
0
0
0
Total comprehensive income
0
0
596,835,000
0
0
0
0
0
0
Issue of equity
0
0
0
0
0
0
0
0
0
Dividends recognised as distributions to owners
0
0
0
0
0
0
0
0
0
Increase through other contributions by owners, equity
0
0
0
0
0
0
0
0
0
Decrease through other distributions to owners, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through other changes, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through treasury share transactions, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
0
0
0
0
0
0
0
0
0
Increase (decrease) through share-based payment transactions, equity
0
0
0
0
0
0
0
0
0
Amount removed from reserve of cash flow hedges and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of time value of options and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of forward elements of forward contracts and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Amount removed from reserve of change in value of foreign currency basis spreads and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
0
0
Total increase (decrease) in equity
0
0
596,835,000
0
0
0
0
0
0
Equity at end of period
0
0
4,851,115,000
0
(126,845,000)
0
0
0
0
 
24 of 76


 
Components of equity
Sheet 3 of 3
Reserve for equalisation
 
Reserve of discretionary participation features
 
Other comprehensive income
 
Other reserves
 
Equity attributable to owners of parent
 
Non-controlling interests
 
Equity
 
Statement of changes in equity
             
Equity at beginning of period
0
0
311,229,000
5,257,554,000
87,382,935,000
12,138,842,000
99,521,777,000
Changes in equity
             
Comprehensive income
             
Profit (loss)
0
0
0
0
2,016,293,000
730,778,000
2,747,071,000
Other comprehensive income
0
0
(6,211,000)
1,117,825,000
1,117,825,000
31,901,000
1,149,726,000
Total comprehensive income
0
0
(6,211,000)
1,117,825,000
3,134,118,000
762,679,000
3,896,797,000
Issue of equity
0
0
0
0
0
0
0
Dividends recognised as distributions to owners
0
0
0
0
1,084,192,000
12,799,000
1,096,991,000
Increase through other contributions by owners, equity
0
0
0
0
0
0
0
Decrease through other distributions to owners, equity
0
0
0
0
0
0
0
Increase (decrease) through other changes, equity
0
0
0
0
0
165,000
165,000
Increase (decrease) through treasury share transactions, equity
0
0
0
0
0
0
0
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
0
0
0
0
(4,723,297,000)
(291,259,000)
(5,014,556,000)
Increase (decrease) through share-based payment transactions, equity
0
0
0
0
678,371,000
0
678,371,000
Amount removed from reserve of cash flow hedges and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Amount removed from reserve of change in value of time value of options and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Amount removed from reserve of change in value of forward elements of forward contracts and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Amount removed from reserve of change in value of foreign currency basis spreads and included in initial cost or other carrying amount of non-financial asset (liability) or firm commitment for which fair value hedge accounting is applied
0
0
0
0
0
0
0
Total increase (decrease) in equity
0
0
(6,211,000)
1,117,825,000
(1,995,000,000)
458,786,000
(1,536,214,000)
Equity at end of period
0
0
305,018,000
6,375,379,000
85,387,935,000
12,597,628,000
97,985,563,000
 
25 of 76


[700000] Informative data about the Statement of financial position

Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Informative data of the Statement of Financial Position
   
Capital stock (nominal)
2,494,410,000
2,494,410,000
Restatement of capital stock
2,483,716,000
2,483,716,000
Plan assets for pensions and seniority premiums
1,893,699,000
1,934,424,000
Number of executives
70
72
Number of employees
39,353
42,216
Number of workers
0
0
Outstanding shares
345,507,527,820
341,268,344,274
Repurchased shares
16,922,359,311
21,161,542,857
Restricted cash
0
0
Guaranteed debt of associated companies
0
0
 
26 of 76


[700002] Informative data about the Income statement

Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Quarter Current Year
2017-04-01 - 2017-06-30
Quarter Previous Year
2016-04-01 - 2016-06-30
Informative data of the Income Statement
       
Operating depreciation and amortization
9,143,949,000
8,284,805,000
4,589,394,000
4,274,924,000
 
27 of 76


[700003] Informative data - Income statement for 12 months

Concept
Current Year
2016-07-01 - 2017-06-30
Previous Year
2015-07-01 - 2016-06-30
Informative data - Income Statement for 12 months
   
Revenue
96,361,872,000
92,471,191,000
Profit (loss) from operating activities
16,070,388,000
17,176,985,000
Profit (loss)
6,369,850,000
11,519,836,000
Profit (loss), attributable to owners of parent
4,508,036,000
10,133,251,000
Operating depreciation and amortization
17,838,977,000
15,989,841,000
 
28 of 76


[800001] Breakdown of credits

Institution
Foreign institution (yes/no)
Contract signing date
Expiration date
Interest rate
Denomination
Domestic currency
Foreign currency
Time interval
Time interval
Current year
Until 1 year
Until 2 years
Until 3 years
Until 4 years
Until 5 years or more
Current year
Until 1 year
Until 2 years
Until 3 years
Until 4 years
Until 5 years or more
Banks
 
Foreign trade
 
TOTAL
       
0
0
0
0
0
0
0
0
0
0
0
0
Banks - secured
 
TOTAL
       
0
0
0
0
0
0
0
0
0
0
0
0
Commercial banks
 
BANORTE1
NO
2015-05-15
2022-04-30
TIIE+1.0
121,065,000
121,064,000
242,129,000
242,129,000
242,129,000
730,561,000
           
HSBC 2
NO
2011-03-28
2018-03-30
TIIE+117.5
624,819,000
624,819,000
                   
HSBC 3
NO
2013-05-29
2019-05-30
TIIE+1.25
32,432,000
32,432,000
228,688,000
                 
HSBC 4
NO
2014-07-04
2019-07-04
TIIE+1.25
     
299,236,000
               
BANCO SANTANDER 5
NO
2015-03-12
2020-05-07
TIIE+1.25
       
249,534,000
             
BANCO SANTANDER 6
NO
2015-01-08
2019-09-10
TIIE+1.25
     
249,660,000
               
HSBC 7
NO
2016-03-08
2023-03-08
7.13
         
2,500,000,000
           
SCOTIABANK 8
NO
2016-03-08
2023-03-08
7
       
375,000,000
2,625,000,000
           
TOTAL
       
778,316,000
778,315,000
470,817,000
791,025,000
866,663,000
5,855,561,000
0
0
0
0
0
0
Other banks
 
TOTAL
       
0
0
0
0
0
0
0
0
0
0
0
0
Total banks
 
TOTAL
       
778,316,000
778,315,000
470,817,000
791,025,000
866,663,000
5,855,561,000
0
0
0
0
0
0
Stock market
 
Listed on stock exchange - unsecured
 
SENIOR NOTES 1
YES
2007-05-09
2037-05-11
8.93
         
4,485,560,000
           
NOTES 1
NO
2010-10-14
2020-10-01
7.38
       
9,976,490,000
             
SENIOR NOTES 2
YES
2013-05-14
2043-05-14
7.62
         
6,438,619,000
           
NOTES 2
NO
2014-04-07
2021-04-01
TIIE+0.35
         
5,992,070,000
           
NOTES 3
NO
2015-05-11
2022-05-02
TIIE+0.35
         
4,991,526,000
           
SENIOR NOTES 3
YES
2008-05-06
2018-05-15
6.31
             
9,052,196,000
       
SENIOR NOTES 4
YESI
2005-03-18
2025-03-18
6.97
                     
10,573,122,000
SENIOR NOTES 5
YES
2002-03-11
2032-03-11
8.94
                     
5,408,958,000
SENIOR NOTES 6
YES
2009-11-23
2040-01-15
6.97
                     
10,727,243,000
SENIOR NOTES 7
YES
2014-05-13
2045-05-13
5.26
                     
17,644,536,000
SENIOR NOTES 8
YES
2015-11-24
2026-01-30
4.86
                     
5,393,199,000
SENIOR NOTES 9
YES
2015-11-24
2046-01-31
6.44
                     
16,168,990,000
TOTAL
       
0
0
0
0
9,976,490,000
21,907,775,000
0
9,052,196,000
0
0
0
65,916,048,000
Listed on stock exchange - secured
 
TOTAL
       
0
0
0
0
0
0
0
0
0
0
0
0
Private placements - unsecured
 
TOTAL
       
0
0
0
0
0
0
0
0
0
0
0
0
Private placements - secured
 
TOTAL
       
0
0
0
0
0
0
0
0
0
0
0
0
Total listed on stock exchanges and private placements
 
TOTAL
       
0
0
0
0
9,976,490,000
21,907,775,000
0
9,052,196,000
0
0
0
[5] 65,916,048,000
 
 
 
 
29 of 76

 
 
Institution
Foreign institution (yes/no)
Contract signing date
Expiration date
Interest rate
Denomination
Domestic currency
Foreign currency
Time interval
Time interval
Current year
Until 1 year
Until 2 years
Until 3 years
Until 4 years
Until 5 years or more
Current year
Until 1 year
Until 2 years
Until 3 years
Until 4 years
Until 5 years or more
Other current and non-current liabilities with cost
 
Other current and non-current liabilities with cost
 
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD 1
NO
2012-08-08
2020-07-01
 
96,320,000
 
96,965,000
100,266,000
103,959,000
             
GE CAPITAL CFE  MÉXICO, S. DE R.L. DE C.V. 1
NO
2014-07-01
2020-01-01
 
13,036,000
12,825,000
25,045,000
4,956,000
               
GE CAPITAL CFE  MÉXICO, S. DE R.L. DE C.V. 2
NO
2014-07-01
2020-05-01
 
22,648,000
16,000,000
23,201,000
31,130,000
               
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD 2
NO
2012-08-01
2021-07-01
 
28,341,000
 
20,718,000
23,264,000
24,346,000
25,491,000
           
INTELSAT GLOBAL SALES 1
YES
2012-10-01
2027-09-01
             
157,030,000
162,850,000
344,029,000
370,000,000
397,933,000
3,265,188,000
GE CAPITAL CFE  MÉXICO, S. DE R.L. DE C.V. 3
NO
2013-05-29
2017-07-01
             
272,000
         
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD 3
NO
2014-11-01
2022-11-01
 
7,619,000
 
1,565,000
3,305,000
3,424,000
7,238,000
           
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD 4
NO
2014-11-01
2024-12-01
 
8,443,000
6,813,000
10,732,000
16,985,000
18,011,000
70,834,000
           
NOTES PAYABLE TRANSFERRED TO BBVA BANCOMER BY ORIGINAL CREDITOR 1
NO
2016-03-01
2020-03-04
   
1,161,680,000
1,235,000,000
1,235,000,000
               
TOTAL
       
176,407,000
1,197,318,000
1,413,226,000
1,414,906,000
149,740,000
103,563,000
157,302,000
162,850,000
344,029,000
370,000,000
397,933,000
3,265,188,000
Total other current and non-current liabilities with cost
 
TOTAL
       
176,407,000
1,197,318,000
1,413,226,000
1,414,906,000
149,740,000
103,563,000
157,302,000
162,850,000
344,029,000
370,000,000
397,933,000
3,265,188,000
Suppliers
 
Suppliers
 
SUPPLIERS 1
NO
2017-06-01
2018-06-30
   
16,060,649,000
         
3,076,189,000
       
TRANSMISSION RIGHTS 1
NO
2012-05-07
2028-06-27
   
531,567,000
64,508,000
198,876,000
147,807,000
91,985,000
17,139,000
2,183,469,000
283,548,000
652,824,000
248,361,000
206,170,000
TOTAL
       
0
16,592,216,000
64,508,000
198,876,000
147,807,000
91,985,000
17,139,000
5,259,658,000
283,548,000
652,824,000
248,361,000
206,170,000
Total suppliers
 
TOTAL
       
0
16,592,216,000
64,508,000
198,876,000
147,807,000
91,985,000
17,139,000
5,259,658,000
283,548,000
652,824,000
248,361,000
206,170,000
Other current and non-current liabilities
 
Other current and non-current liabilities
 
DERIVATIVE FINANCIAL INSTRUMENTS 1
NO
2014-04-01
2022-04-01
   
371,942,000
40,526,000
4,258,000
 
20,721,000
           
TOTAL
       
0
371,942,000
40,526,000
4,258,000
0
20,721,000
0
0
0
0
0
0
Total other current and non-current liabilities
 
TOTAL
       
0
371,942,000
40,526,000
4,258,000
0
20,721,000
0
0
0
0
0
0
Total credits
 
TOTAL
       
954,723,000
18,939,791,000
1,989,077,000
2,409,065,000
11,140,700,000
27,979,605,000
174,441,000
14,474,704,000
627,577,000
1,022,824,000
646,294,000
69,387,406,000
 
 
30 of 76


[800003] Annex - Monetary foreign currency position

 
Currencies
 
Dollars
Dollar equivalent in pesos
Other currencies equivalent in dollars
Other currencies equivalent in pesos
Total pesos
Foreign currency position
         
Monetary assets
         
Current monetary assets
1,871,215,000
33,900,241,000
52,900,000
958,373,000
34,858,614,000
Non-current monetary assets
0
0
0
0
0
Total monetary assets
1,871,215,000
33,900,241,000
52,900,000
958,373,000
34,858,614,000
Liabilities position
         
Current liabilities
937,545,000
16,985,222,000
38,987,000
706,316,000
17,691,538,000
Non-current liabilities
4,018,727,000
72,806,071,000
217,000
3,931,000
72,810,002,000
Total liabilities
4,956,272,000
89,791,293,000
39,204,000
710,247,000
90,501,540,000
Net monetary assets (liabilities)
(3,085,057,000)
(55,891,052,000)
13,696,000
248,126,000
[6] (55,642,926,000)
 
31 of 76


[800005] Annex - Distribution of income by product

 
Income type
 
National income
Export income
Income of subsidiaries abroad
Total income
CONTENT:
       
CONTENT:
0
0
0
0
TELEVISA
       
CONTENT – ADVERTISING
8,739,450,000
128,034,000
87,354,000
8,954,838,000
CONTENT – NETWORK SUSCRIPTION REVENUE
1,301,175,000
682,158,000
0
1,983,333,000
CONTENT – LICENSING AND SYNDICATION
451,006,000
3,977,429,000
0
4,428,435,000
SKY (INCLUDES LEASING OF SET-TOP EQUIPMENT):
       
SKY (INCLUDE LEASING OF SET-TOP EQUIPMENT):
0
0
0
0
SKY, VETV, BLUE TO GO
       
SKY – DTH BROADCAST SATELLITE TV
10,061,102,000
0
828,176,000
10,889,278,000
SKY – PAY PER VIEW
98,654,000
0
0
98,654,000
SKY - ADVERTISING
194,567,000
0
0
194,567,000
CABLE (INCLUDE LEASING OF SET-TOP EQUIPMENT):
       
CABLE  (INCLUDE LEASING OF SET-TOP EQUIPMENT):
0
0
0
0
CABLEVISIÓN, CABLEMÁS, TVI, CABLECOM, IZZI, TELECABLE
       
CABLE – DIGITAL TV SERVICE
6,405,356,000
0
0
6,405,356,000
CABLE – BROADBAND SERVICES
5,427,647,000
0
0
5,427,647,000
CABLE -  SERVICE INSTALLATION
123,990,000
0
0
123,990,000
CABLE – PAY PER VIEW
33,745,000
0
0
33,745,000
CABLE -  ADVERTISING
294,228,000
0
0
294,228,000
CABLE – TELEPHONY
1,462,296,000
0
0
1,462,296,000
CABLE – OTHER INCOME
97,277,000
0
0
97,277,000
BESTEL, METRORED
       
CABLE – TELECOMMUNICATIONS
2,135,147,000
0
153,286,000
2,288,433,000
OTHER BUSINESSES:
       
OTHER BUSINESSES:
0
0
0
0
TV Y NOVELAS, CARAS, VANIDADES, COSMOPOLITAN, NATIONAL GEOGRAPHIC, MUY INTERESANTE, AUTOMOVIL PANAMERICANO, TÚ, SKY VIEW, COCINA FÁCIL, GENTE, PAPARAZZI, BILINKEN, PARA TI, CONDORITO
       
PUBLISHING – MAGAZINE CIRCULATION
239,303,000
0
210,278,000
449,581,000
PUBLISHING – ADVERTISING
307,418,000
0
227,105,000
534,523,000
PUBLISHING  - OTHER INCOME
22,496,000
0
0
22,496,000
VIDEOCINE, PANTELION
       
DISTRIBUTION, RENTALS AND SALE MOVIE RIGHTS
410,902,000
45,250,000
34,191,000
490,343,000
CLUB DE FÚTBOL AMÉRICA, ESTADIO AZTECA
       
SPECIAL EVENTS AND SHOW PROMOTION
591,937,000
22,991,000
0
614,928,000
PLAY CITY, MULTIJUEGOS
       
GAMING
1,482,555,000
0
0
1,482,555,000
TELEVISA RADIO
       
RADIO – ADVERTISING
398,981,000
0
0
398,981,000
HOLA MÉXICO, CINE PREMIERE, COCINA VITAL, MONSTER HIGH, GLAMOUR MÉXICO, SELECCIONES, RELATOS E HISTORIA EN MÉXICO, ALGARABÍA, GUÍA DE BIENESTAR SELECCIONES, FÚTBOL TOTAL, CARTOON NETWORK, MOI
       
PUBLISHING DISTRIBUTION
148,717,000
0
33,948,000
182,665,000
INTERSEGMENT ELIMINATIONS
       
INTERSEGMENT ELIMINATIONS
(1,508,932,000)
0
(10,252,000)
(1,519,184,000)
TOTAL
38,919,017,000
4,855,862,000
1,564,086,000
45,338,965,000
 
32 of 76


[800007] Annex - Financial derivative instruments
 
Management discussion about the policy uses of financial derivative instruments, explaining if these policies are allowed just for coverage or for other uses like trading
 
EXHIBIT 1
TO THE ELECTRONIC FORM TITLED “PREPARATION, FILING, DELIVERY AND DISCLOSURE OF QUARTERLY ECONOMIC,
ACCOUNTING AND ADMINISTRATIVE INFORMATION BY ISSUERS”
III. QUALITATIVE AND QUANTITATIVE INFORMATION

i. Management’s discussion of the policies concerning the use of financial derivative instruments, and explanation as to whether such policies permit the use of said instruments solely for hedging or also for trading or other purposes. The discussion must include a general description of the objectives sought in the execution of financial derivative transactions; the relevant instruments; the hedging or trading strategies implemented in connection therewith; the relevant trading markets; the eligible counterparties; the policies for the appointment of calculation or valuation agents; the principal terms and conditions of the relevant contracts; the policies as to margins, collateral and lines of credit; the authorization process and levels of authorization required by type of transaction (e.g., full hedging, partial hedging, speculation), stating whether the transactions were previously approved by the committee(s) responsible for the development of corporate and auditing practices; the internal control procedures applicable to the management of the market and liquidity risks associated with the positions; and the existence of an independent third party responsible for the review of such procedures and, as the case may be, the observations raised or deficiencies identified by such third party. If applicable, provide information concerning the composition of the overall risk management committee, its operating rules, and the existence of an overall risk management manual.
Management’s discussion of the policies concerning the use of financial derivative instruments, and explanation as to whether such policies permit the use of said instruments solely for hedging or also for trading or other purposes.
In accordance with the policies and procedures implemented by the Vice President of Finance and Risk and the Vice President and Corporate Controller, along with the Vice President of Internal Audit, the Company has entered into certain financial derivative transactions for hedging purposes in both the Mexican and international markets so as to manage its exposure to the market risks associated with the changes in interest and foreign exchange rates and inflation. In addition, the Company’s Investments Committee has established guidelines for the investment in structured notes or deposits associated with other derivatives, which by their nature may be considered as derivative transactions for trading purposes. It should be noted that in the second quarter of 2017, no such financial derivatives were outstanding. Pursuant to the provisions of International Financial Reporting Standards Board, certain financial derivative transactions originally intended to serve as a hedge and in effect until June 30th, 2017, are not within the scope of hedge accounting as specified in such Standards and, consequently, are recognized in the accounting based on the provisions included in the aforementioned Standards.
General description of the objectives sought in the execution of financial derivative transactions; the relevant instruments; the hedging or trading strategies implemented in connection therewith; the relevant trading markets; the eligible counterparties; the policies for the appointment of calculation or valuation agents; the principal terms and conditions of the relevant contracts; the policies as to margins, collateral and lines of credit; the authorization process and levels of authorization required by type of transaction (e.g., full hedging, partial hedging, speculation), stating whether the transactions were previously approved by the committee(s) responsible for the development of corporate and auditing practices; the internal control procedures applicable to the management of the market and liquidity risks associated with the positions; and the existence of an independent third party responsible for the review of such procedures and, as the case may be, the observations raised or deficiencies identified by such third party.
The Company’s principal objective when entering into financial derivative transactions is to mitigate the effects of unforeseen changes in interest and foreign exchange rates and inflation, so as to reduce the volatility in its results and cash flows as a result of such changes.
The Company monitors its exposure to the interest rate risk by: (i) assessing the difference between the interest rates applicable to its debt and temporary investments, and the prevailing market rates for similar instruments; (ii) reviewing its cash flow requirements and financial ratios (interest coverage); (iii) assessing the actual and budgeted-for trends in the principal markets; and (iv) assessing the prevailing industry practices and other similar companies. This approach enables the Company to determine the optimum mix between fixed- and variable-rate interest for its debt.
 
33 of 76

 
Foreign exchange risk is monitored by assessing the Company’s monetary position in U.S. dollars and its budgeted cash flow requirements for investments anticipated to be denominated in U.S. dollars and the service of its U.S. dollar-denominated debt.
Financial derivative transactions are reported from time to time to the Audit and Corporate Practices Committee.
The Company has entered into master derivatives agreements with both domestic and foreign financial institutions, that are internationally recognized institutions with which the Company, from time to time, has entered into financial transactions involving corporate and investment banking, as well as treasury services. The form agreement used in connection with financial derivatives transactions with foreign financial institutions is the Master Agreement published by the International Swaps and Derivatives Association, Inc. (“ISDA”) and with local institutions is the Master Agreement published by ISDA and in some instances, using the form agreement ISDAmex. In both cases, the main terms and conditions are standard for these types of transactions and include mechanisms for the appointment of calculation or valuation agents.
In addition, the Company enters into standard guaranty agreements that set forth the margins, collateral and lines of credit applicable in each instance. These agreements establish the credit limits granted by the financial institutions with whom the Company enters into master financial derivative agreements, which specify the margin implications in the case of potential negative changes in the market value of its open financial derivative positions. Pursuant to the agreements entered into by the Company, financial institutions are entitled to make margin calls if certain thresholds are exceeded. In the event of a change in the credit rating issued to the Company by a recognized credit rating agency, the credit limit granted by each counterparty would be modified.
As of the date hereof, the Company has never experienced a margin call with respect to its financial derivative transactions.
In compliance with its risk management objectives and hedging strategies, the Company generally utilizes the following financial derivative transactions:
1.
Cross-currency interest rate swaps (i.e., coupon swaps);
2.
Interest rate and inflation-indexed swaps;
3.
Cross-currency principal and interest rate swaps;
4.
Swaptions;
5.
Forward exchange rate contracts;
6.
FX options;
7.
Interest Rate Caps and Floors contracts;
8.
Fixed-price contracts for the acquisition of government securities (i.e., Treasury locks); and
9.
Credit Default Swaps.
The strategies for the acquisition of financial derivatives transactions are approved by the Risk Management Committee in accordance with the Policies and Objectives for the Use of Financial Derivatives.
During the quarter from April to June 2017, there were no defaults or margin calls under the aforementioned financial derivative transactions.
The Company monitors on a weekly basis the flows generated by the fair market value of and the potential for margin calls under its open financial derivative transactions. The calculation or valuation agent designated in the relevant Master Agreement, which is always the counterparty, issues monthly reports as to the fair market value of the Company’s open positions.
The Risk Management area is responsible for measuring, at least once a month, the Company’s exposure to the financial market risks associated with its financings and investments, and for submitting a report with respect to the Company’s risk position and the valuation of its financial derivatives to the Finance Committee on a monthly basis, and to the Risk Management Committee on a quarterly basis. The Company monitors the credit rating assigned to its counterparties in its outstanding financial derivative transactions on a regular basis.
 
34 of 76

 
The office of the Comptroller is responsible for the validation of the Company’s accounting records as related to its financial derivative transactions, based upon the confirmations received from the relevant financial intermediaries, and for obtaining from such intermediaries, on a monthly basis, confirmations or account statements supporting the market valuation of its open financial derivative positions.
As a part of the yearly audit on the Company, the aforementioned procedures are reviewed by the Company’s external auditors. As of the date hereof, the Company’s auditors have not raised any observation or identified any deficiency therein.
Information concerning the composition of the overall risk management committee, its operating rules, and the existence of an overall risk management manual.
The Company has a Risk Management Committee, which is responsible for monitoring the Company’s risk management activities and approving the hedging strategies used to mitigate the financial market risks to which the Company is exposed. The assessment and hedging of the financial market risks are subject to the policies and procedures applicable to the Company’s Risk Management Committee, the Finance and Risk Management areas and the Comptroller that form the Risk Management Manual of the Company. In general terms, the Risk Management Committee is comprised of members of the Corporate Management, Corporate Comptroller, Tax Control and Advice, Information to the Stock Exchange, Finance and Risk, Legal, Administration and Finance, Financial Planning and Corporate Finance areas.
 
General description about valuation techniques, standing out the instruments valuated at cost or fair value, just like methods and valuation techniques
 ii. General description of the valuation methods, indicating whether the instruments are valued at cost or at their fair value pursuant to the applicable accounting principles, the relevant reference valuation methods and techniques, and the events taken into consideration. Describe the policies for and frequency of the valuation, as well as the actions taken in light of the values obtained therefrom. Clarify whether the valuation is performed by an independent third party, and indicate if such third party is the structurer, seller or counterparty of the financial instrument. As with respect to financial derivative transactions for hedging purposes, explain the method used to determine the effectiveness thereof and indicate the level of coverage provided thereby.

The Company values its financial derivative instruments based upon the standard models and calculators provided by recognized market makers. In addition, the Company uses the relevant market variables available from online sources. The financial derivative instruments are valued at a reasonable value pursuant to the applicable accounting provisions.
In the majority of cases, the valuation at a reasonable value is carried out on a monthly basis based on valuations of the counterparties and the verification of such reasonable value with internal valuations prepared by the Risk Management area of the Company. Accounting wise, the valuation of the counterparty is registered.
The Company performs its valuations without the participation of any independent third party.
The method used by the Company to determine the effectiveness of an instrument depends on the hedging strategy and on whether the relevant transaction is intended as a fair-value hedge or a cash-flow hedge. The Company’s methods take into consideration the prospective cash flows generated by or the changes in the fair value of the financial derivative, and the cash flows generated by or the changes in the fair value of the underlying position that it seeks to hedge to determine, in each case, the hedging ratio.
 
Management discussion about internal and external sources of liquidity that could be used for attending requirements related to financial derivative instruments
iii. Management’s discussion of the internal and external sources of liquidity that could be used to satisfy the Company’s requirements in connection with its financial derivatives.

As of the date hereof, the Company’s management has not discussed internal and external sources of liquidity so as to satisfy its requirements in connection with its financial derivatives since, based upon the aggregate amount of the Company’s financial derivative transactions, management is of the opinion that the Company’s significant positions of cash, cash equivalents and temporary investments, and the substantial cash flows generated by the Company, would enable the Company to respond adequately to any such requirements.
 
35 of 76

 
Changes and management explanation in principal risk exposures identified, as contingencies and events known by the administration that could affect future reports
iv. Explanation as to any change in the issuer’s exposure to the principal risks identified thereby and in their management, and any contingency or event known to or anticipated by the issuer’s management, which could affect any future report. Description of any circumstance or event, such as any change in the value of the underlying assets or reference variables, resulting in a financial derivative being used other than as originally intended, or substantially altering its structure, or resulting in the partial or total loss of the hedge, thereby forcing the Issuer to assume new obligations, commitments or changes in its cash flows in a manner that affects its liquidity (e.g., margin calls). Description of the impact of such financial derivative transactions on the issuer’s results or cash flows. Description and number of financial derivatives maturing during the quarter, any closed positions and, if applicable, number and amount of margin calls experienced during the quarter. Disclosure as to any default under the relevant contracts.
Changes in the Company’s exposure to the principal risks identified thereby and in their management, and contingencies or events known to or anticipated by the Company’s management, which could affect any future report.
Since a significant portion of the Company’s debt and costs are denominated in U.S. dollars, while its revenues are primarily denominated in Mexican pesos, depreciation in the value of the Mexican peso against the U.S. dollar and any future depreciation could have a negative effect on the Company’s results due to exchange rate losses. However, the significant amount of U.S. dollars in the Company’s treasury, and the hedging strategies adopted by the Company in recent years, have enabled it to avoid significant foreign exchange losses.
Circumstances or events, such as changes in the value of the underlying assets or reference variables, resulting in a financial derivative being used other than as originally intended, or substantially altering its structure, or resulting in the partial or total loss of the hedge, thereby forcing the Company to assume new obligations, commitments or changes in its cash flows in a manner that affects its liquidity (e.g., margin calls). Description of the impact of such financial derivative transactions on the Company’s results or cash flows.
As of the date hereof, no circumstance or event of a financial derivative transaction, resulted in a partial or total loss of the relevant hedge requiring that the Company assume new obligations, commitments or variations in its cash flow such that its liquidity is affected.
Description and number of financial derivatives maturing during the quarter, any closed positions and, if applicable, number and amount of margin calls experienced during the quarter. Disclosure as to any default under the relevant contracts.
1.
During the relevant quarter, a forward through which the Company hedged against a possible Mexican Peso depreciation with a notional amount of U.S. $40,000,000.00 (Forty Million U.S. Dollars 00/100), expired. As a result of this hedge, a loss of MXN $42,124,000.00 (Forty Two Million One Hundred Twenty Four Thousand Pesos 00/100) was incurred in May 2017.
During the relevant quarter, there were no defaults or margin calls under financial derivative transactions.
 
Quantitative information for disclosure
 
v. Quantitative Information. Attached hereto as “Table 1” is a summary of the financial derivative instruments purchased by Grupo Televisa, S.A.B and Televisión Internacional, S.A. de C.V., whose aggregate fair value represents or could represent one of the reference percentages set forth in Section III (v) of the Official Communication.
 
36 of 76


IV. SENSITIVITY ANALYSIS

Considering that the Company has entered into financial derivative transactions for hedging purposes, and given the low amount of the financial derivative instruments that proved ineffective as a hedge, the Company has determined that such transactions are not material and, accordingly, the sensitivity analysis referred to in Section IV of the Official Communication is not applicable.

In those cases where the derivative instruments of the Company are for hedging purposes, for a material amount and where the effectiveness measures were sufficient, the measures are justified when the standard deviation of the changes in cash flow as a result of changes in the variables of exchange rate and interest rates of the derivative instruments used jointly with the underlying position is lower than the standard deviation of the changes in cash flow of the underlying position valued in pesos and the effective measures are defined by the correlation coefficient between both positions for the effective measures to be sufficient.

37 of 76

 
TABLE 1
GRUPO TELEVISA, S.A.B.
Summary of Financial Derivative Instruments as of
June 30, 2017
(In thousands of Mexican pesos and/or U.S. dollars, as indicated)

Type of Derivative, Securities or Contract
Purpose (e.g., hedging, trading or other)
Notional Amount/Face Value
Value of the Underlying Asset / Reference Variable
Fair Value
 
Collateral/
Lines of Credit/
Securities Pledged
Current Quarter (3)
Previous Quarter (4)
Current Quarter D(H) (3)
Previous Quarter D(H) (4)
Maturing per Year
 
Interest Rate Swap (1)
Hedging
Ps. 1,250,000
TIIE 28 days / 7.4325%
TIIE 28 days / 7.4325%
(1,127)
(3,266)
Monthly interest
2017-2018
Does not exist (5)
Interest Rate Swap (1)
Hedging
Ps. 6,000,000
TIIE 28 days / 5.9351%
TIIE 28 days / 5.9351%
160,850
266,368
Monthly interest
2017-2021
Does not exist (5)
Interest Rate Swap (1)
Hedging
Ps. 5,000,000
TIIE 28 days / 6.5716%
TIIE 28 days / 6,5716%
36,985
161,824
Monthly interest
2017-2022
Does not exist (5)
Forward (1)
Hedging
-
-
U.S.$15,000 / Ps. 299,070
-
215
2018
Does not exist (5)
Forward (1)
Hedging
U.S.$366,000 / Ps. 7,250,911
U.S.$366,000 / Ps. 7,250,911
U.S.$254,000 / Ps. 5,067,685
(415,599)
(149,642)
2018
Does not exist (5)
Interest Rate Swap (2)
Hedging
Ps.1,346,683
TIIE 28 days   /  5.246%
TIIE 28 days   /  5.246%
44,983
58,974
Monthly Interest
2017-2022
Does not exist (5)
Interest Rate Swap (2)
Hedging
Ps.1,474,713
TIIE 28 days   /  7.2663%
TIIE 28 days   /  7.2675%
(20,721)
(1,908)
Monthly Interest
2017-2022
Does not exist (5)
       
Total
(194,629)
332,565
   
 
(1)
Acquired by Grupo Televisa, S.A.B.
(2)
Acquired by Televisión Internacional, S.A. de C.V.
(3)
The aggregate amount of the derivatives reflected in the consolidated statement of financial position of Grupo Televisa, S.A.B. as of June 30, 2017, included in the relevant SIFIC, is as follows:
   
 
Other non-current financial assets
Ps.
242,818
 
 
Other current liabilities no cost
 
(371,942)
 
 
Other non-current liabilities no cost
 
(65,505)
 
   
Ps.
(194,629)
 
   
(4)
Information as of March 31, 2017.
(5)
Applies only to implicit financing in the ISDA ancillary agreements identified as “Credit Support Annex”.

 
38 of 76


[800100] Notes - Subclassifications of assets, liabilities and equities

Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Subclassifications of assets, liabilities and equities
   
Cash and cash equivalents
   
Cash
   
Cash on hand
97,386,000
77,211,000
Balances with banks
1,810,130,000
1,473,487,000
Total cash
1,907,516,000
1,550,698,000
Cash equivalents
   
Short-term deposits, classified as cash equivalents
39,315,205,000
45,995,385,000
Short-term investments, classified as cash equivalents
0
0
Other banking arrangements, classified as cash equivalents
0
0
Total cash equivalents
39,315,205,000
45,995,385,000
Other cash and cash equivalents
0
0
Total cash and cash equivalents
41,222,721,000
47,546,083,000
Trade and other current receivables
   
Current trade receivables
16,738,524,000
24,906,452,000
Current receivables due from related parties
910,288,000
905,572,000
Current prepayments
   
Current advances to suppliers
0
0
Current prepaid expenses
2,668,017,000
2,143,239,000
Total current prepayments
2,668,017,000
2,143,239,000
Current receivables from taxes other than income tax
964,728,000
2,153,221,000
Current value added tax receivables
881,310,000
2,082,196,000
Current receivables from sale of properties
0
0
Current receivables from rental of properties
0
0
Other current receivables
1,352,312,000
883,520,000
Total trade and other current receivables
22,633,869,000
30,992,004,000
Classes of current inventories
   
Current raw materials and current production supplies
   
Current raw materials
0
0
Current production supplies
0
0
Total current raw materials and current production supplies
0
0
Current merchandise
0
0
Current work in progress
0
0
Current finished goods
0
0
Current spare parts
0
0
Property intended for sale in ordinary course of business
0
0
Other current inventories
1,890,874,000
1,899,078,000
Total current inventories
1,890,874,000
1,899,078,000
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
   
Non-current assets or disposal groups classified as held for sale
0
0
Non-current assets or disposal groups classified as held for distribution to owners
0
0
Total non-current assets or disposal groups classified as held for sale or as held for distribution to owners
0
0
Trade and other non-current receivables
   
Non-current trade receivables
0
0
Non-current receivables due from related parties
0
0
Non-current prepayments
0
0
Non-current lease prepayments
0
0
Non-current receivables from taxes other than income tax
0
0
 
 
 
39 of 76

 
Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Non-current value added tax receivables
0
0
Non-current receivables from sale of properties
0
0
Non-current receivables from rental of properties
0
0
Revenue for billing
0
0
Other non-current receivables
0
0
Total trade and other non-current receivables
0
0
Investments in subsidiaries, joint ventures and associates
   
Investments in subsidiaries
0
0
Investments in joint ventures
949,931,000
795,388,000
Investments in associates
10,634,698,000
11,296,866,000
Total investments in subsidiaries, joint ventures and associates
11,584,629,000
12,092,254,000
Property, plant and equipment
   
Land and buildings
   
Land
5,047,313,000
5,036,641,000
Buildings
4,743,448,000
4,589,178,000
Total land and buildings
9,790,761,000
9,625,819,000
Machinery
54,789,840,000
56,578,248,000
Vehicles
   
Ships
0
0
Aircraft
547,074,000
552,105,000
Motor vehicles
866,213,000
919,877,000
Total vehicles
1,413,287,000
1,471,982,000
Fixtures and fittings
506,481,000
471,139,000
Office equipment
2,310,115,000
2,436,025,000
Tangible exploration and evaluation assets
0
0
Mining assets
0
0
Oil and gas assets
0
0
Construction in progress
15,722,529,000
15,053,731,000
Construction prepayments
0
0
Other property, plant and equipment
1,027,812,000
1,146,628,000
Total property, plant and equipment
85,560,825,000
86,783,572,000
Investment property
   
Investment property completed
0
0
Investment property under construction or development
0
0
Investment property prepayments
0
0
Total investment property
0
0
Intangible assets and goodwill
   
Intangible assets other than goodwill
   
Brand names
1,806,844,000
2,043,446,000
Intangible exploration and evaluation assets
0
0
Mastheads and publishing titles
0
0
Computer software
2,425,985,000
2,705,448,000
Licences and franchises
0
0
Copyrights, patents and other industrial property rights, service and operating rights
0
0
Recipes, formulae, models, designs and prototypes
0
0
Intangible assets under development
0
0
Other intangible assets
18,434,560,000
18,873,251,000
Total intangible assets other than goodwill
22,667,389,000
23,622,145,000
Goodwill
14,112,626,000
14,112,626,000
Total intangible assets and goodwill
36,780,015,000
37,734,771,000
Trade and other current payables
   
Current trade payables
21,869,013,000
22,878,015,000
Current payables to related parties
988,019,000
1,088,226,000
 
 
 
40 of 76

 
Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Accruals and deferred income classified as current
   
Deferred income classified as current
14,392,356,000
21,709,431,000
Rent deferred income classified as current
0
0
Accruals classified as current
3,325,527,000
3,771,842,000
Short-term employee benefits accruals
888,236,000
1,078,729,000
Total accruals and deferred income classified as current
17,717,883,000
25,481,273,000
Current payables on social security and taxes other than income tax
870,140,000
611,603,000
Current value added tax payables
68,697,000
71,297,000
Current retention payables
430,921,000
867,468,000
Other current payables
0
0
Total trade and other current payables
41,875,976,000
50,926,585,000
Other current financial liabilities
   
Bank loans current
1,556,631,000
850,948,000
Stock market loans current
9,052,196,000
0
Other current liabilities at cost
1,693,877,000
1,777,920,000
Other current liabilities no cost
371,942,000
0
Other current financial liabilities
1,638,928,000
1,827,307,000
Total Other current financial liabilities
14,313,574,000
4,456,175,000
Trade and other non-current payables
   
Non-current trade payables
1,894,079,000
2,413,301,000
Non-current payables to related parties
0
0
Accruals and deferred income classified as non-current
   
Deferred income classified as non-current
0
0
Rent deferred income classified as non-current
0
0
Accruals classified as non-current
0
0
Total accruals and deferred income classified as non-current
0
0
Non-current payables on social security and taxes other than income tax
0
0
Non-current value added tax payables
0
0
Non-current retention payables
0
0
Other non-current payables
0
0
Total trade and other non-current payables
1,894,079,000
2,413,301,000
Other non-current financial liabilities
   
Bank loans non-current
7,984,066,000
8,761,657,000
Stock market loans non-current
97,800,313,000
117,385,006,000
Other non-current liabilities at cost
7,458,585,000
9,466,931,000
Other non-current liabilities no cost
65,505,000
5,508,000
Other non-current financial liabilities
0
0
Total Other non-current financial liabilities
113,308,469,000
135,619,102,000
Other provisions
   
Other non-current provisions
53,305,000
54,799,000
Other current provisions
26,704,000
30,767,000
Total other provisions
80,009,000
85,566,000
Other reserves
   
Revaluation surplus
0
0
Reserve of exchange differences on translation
1,372,657,000
1,989,164,000
Reserve of cash flow hedges
(177,522,000)
399,181,000
Reserve of gains and losses on hedging instruments that hedge investments in equity instruments
0
0
Reserve of change in value of time value of options
0
0
Reserve of change in value of forward elements of forward contracts
0
0
Reserve of change in value of foreign currency basis spreads
0
0
Reserve of gains and losses on remeasuring available-for-sale financial assets
2,349,221,000
1,686,836,000
 
 
41 of 76

 
Concept
Close Current Quarter
2017-06-30
Close Previous Exercise
2016-12-31
Reserve of share-based payments
0
0
Reserve of remeasurements of defined benefit plans
(381,794,000)
(381,794,000)
Amount recognised in other comprehensive income and accumulated in equity relating to non-current assets or disposal groups held for sale
0
0
Reserve of gains and losses from investments in equity instruments
0
0
Reserve of change in fair value of financial liability attributable to change in credit risk of liability
0
0
Reserve for catastrophe
0
0
Reserve for equalisation
0
0
Reserve of discretionary participation features
0
0
Reserve of equity component of convertible instruments
0
0
Capital redemption reserve
0
0
Merger reserve
0
0
Statutory reserve
0
0
Other comprehensive income
263,568,000
268,397,000
Total other reserves
3,426,130,000
3,961,784,000
Net assets (liabilities)
   
Assets
286,771,086,000
309,054,150,000
Liabilities
187,755,572,000
212,769,750,000
Net assets (liabilities)
99,015,514,000
96,284,400,000
Net current assets (liabilities)
   
Current assets
80,713,978,000
95,761,498,000
Current liabilities
58,601,499,000
57,426,063,000
Net current assets (liabilities)
22,112,479,000
38,335,435,000
 
42 of 76


[800200] Notes - Analysis of income and expense

Concept
Accumulated Current Year
2017-01-01 - 2017-06-30
Accumulated Previous Year
2016-01-01 - 2016-06-30
Quarter Current Year
2017-04-01 - 2017-06-30
Quarter Previous Year
2016-04-01 - 2016-06-30
Analysis of income and expense
       
Revenue
       
Revenue from rendering of services
33,553,587,000
33,863,451,000
17,212,720,000
17,635,875,000
Revenue from sale of goods
736,050,000
1,111,070,000
361,503,000
578,103,000
Interest income
0
0
0
0
Royalty income
4,045,277,000
4,073,417,000
2,081,934,000
2,180,910,000
Dividend income
0
0
0
0
Rental income
7,004,051,000
6,216,518,000
3,505,679,000
3,128,589,000
Revenue from construction contracts
0
0
0
0
Other revenue
0
0
0
0
Total revenue
45,338,965,000
45,264,456,000
23,161,836,000
23,523,477,000
Finance income
       
Interest income
905,528,000
887,535,000
424,912,000
579,406,000
Net gain on foreign exchange
1,983,662,000
0
738,929,000
0
Gains on change in fair value of derivatives
0
0
0
0
Gain on change in fair value of financial instruments
0
0
0
0
Other finance income
0
0
0
0
Total finance income
2,889,190,000
887,535,000
1,163,841,000
579,406,000
Finance costs
       
Interest expense
4,496,250,000
3,984,009,000
2,233,323,000
2,000,709,000
Net loss on foreign exchange
0
645,931,000
0
415,483,000
Losses on change in fair value of derivatives
48,271,000
139,331,000
24,754,000
36,391,000
Loss on change in fair value of financial instruments
0
0
0
0
Other finance cost
0
0
0
0
Total finance costs
4,544,521,000
4,769,271,000
2,258,077,000
2,452,583,000
Tax income (expense)
       
Current tax
3,416,013,000
3,450,241,000
2,131,587,000
1,527,630,000
Deferred tax
(1,568,943,000)
(2,089,357,000)
(1,148,698,000)
(672,256,000)
Total tax income (expense)
1,847,070,000
1,360,884,000
982,889,000
855,374,000
 
43 of 76


[800500] Notes - List of notes
 
Disclosure of notes and other explanatory information
 
See Notes 1 and 2 of the Disclosure of interim financial reporting
 
Disclosure of general information about financial statements
 
Corporate Information
 
Grupo Televisa, S.A.B. (the “Company”) is a limited liability public stock corporation (“Sociedad Anónima Bursátil” or “S.A.B.”), incorporated under the laws of Mexico. Pursuant to the terms of the Company’s bylaws (“Estatutos Sociales”), its corporate existence continues through 2106. The shares of the Company are listed and traded in the form of “Certificados de Participación Ordinarios” or “CPOs” on the Mexican Stock Exchange (“Bolsa Mexicana de Valores”) under the ticker symbol TLEVISA CPO, and in the form of Global Depositary Shares or GDSs, on the New York Stock Exchange, or NYSE, under the ticker symbol TV. The Company’s principal executive offices are located at Avenida Vasco de Quiroga 2000, Colonia Santa Fe, 01210 Ciudad de México, México.

Basis of Preparation and Accounting Policies
The condensed consolidated financial statements of the Group, as of June 30, 2017 and December 31, 2016, and for the six months ended June 30, 2017 and 2016, are unaudited, and have been prepared in accordance with the guidelines provided by the International Accounting Standard 34, Interim Financial Reporting. In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included herein.
The unaudited condensed consolidated financial statements should be read in conjunction with the Group’s audited consolidated financial statements and notes thereto for the years ended December 31, 2016, 2015 and 2014, which have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board, and include, among other disclosures, the Group’s most significant accounting policies, which were applied on a consistent basis as of June 30, 2017. The adoption of the improvements and amendments to current IFRSs effective on January 1, 2017 did not have a significant impact in these interim unaudited condensed consolidated financial statements.
 
Disclosure of summary of significant accounting policies

See Note 2 of the Disclosure of interim financial reporting


44 of 76


[800600] Notes - List of accounting policies

 
Disclosure of summary of significant accounting policies

See Note 2 of the Disclosure of interim financial reporting

45 of 76


[813000] Notes - Interim financial reporting
 
Disclosure of interim financial reporting
GRUPO TELEVISA, S.A.B. AND SUBSIDIARIES
Notes to Interim Unaudited Condensed Consolidated Financial Statements
As of June 30, 2017 and December 31, 2016 and for the six months ended June 30, 2017 and 2016
(In thousands of Mexican Pesos, except per CPO, per share and exchange rate amounts, unless otherwise indicated)

1.
Corporate Information
Grupo Televisa, S.A.B. (the “Company”) is a limited liability public stock corporation (“Sociedad Anónima Bursátil” or “S.A.B.”), incorporated under the laws of Mexico. Pursuant to the terms of the Company’s bylaws (“Estatutos Sociales”) its corporate existence continues through 2106. The shares of the Company are listed and traded in the form of “Certificados de Participación Ordinarios” or “CPOs” on the Mexican Stock Exchange (“Bolsa Mexicana de Valores”) under the ticker symbol TLEVISA CPO, and in the form of Global Depositary Shares or GDSs, on the New York Stock Exchange, or NYSE, under the ticker symbol TV. The Company’s principal executive offices are located in Mexico City at Avenida Vasco de Quiroga 2000, Colonia Santa Fe, 01210 Ciudad de México, México.
Grupo Televisa, S.A.B. together with its subsidiaries (collectively, the “Group”) is a leading media company in the Spanish-speaking world, an important cable operator in Mexico, and an operator of a leading direct-to-home satellite pay television system in Mexico. The Group distributes the content it produces through several broadcast channels in Mexico and in over 50 countries through 26 pay-tv brands and television networks, cable operators and over-the-top or “OTT” services. In the United States, the Group’s audiovisual content is distributed through Univision Communications Inc. (“Univision”), the leading media company serving the Hispanic market. Univision broadcasts the Group’s audiovisual content through multiple platforms in exchange for a royalty payment. In addition, the Group has equity and Warrants, which upon their exercise would represent approximately 36% on a fully-diluted, as-converted basis of the equity capital in Univision Holdings, Inc. or “UHI”, the controlling company of Univision. The Group’s cable business offers integrated services, including video, high-speed data and voice services to residential and commercial customers as well as managed services to domestic and international carriers primarily through five cable multiple system operators in Mexico. The Group owns a majority interest in Sky, a leading direct-to-home satellite pay television system in Mexico, operating also in the Dominican Republic and Central America. The Group also has interests in magazine publishing and distribution, radio production and broadcasting, professional sports and live entertainment, feature-film production and distribution, and gaming.
 
2.
Basis of Preparation and Accounting Policies
These interim condensed consolidated financial statements of the Group, as of June 30, 2017 and December 31, 2016, and for the six months ended June 30, 2017 and 2016, are unaudited, and have been prepared in accordance with the guidelines provided by the International Accounting Standard 34, Interim Financial Reporting. In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included herein.
These interim unaudited condensed consolidated financial statements should be read in conjunction with the Group’s audited consolidated financial statements and notes thereto for the years ended December 31, 2016 and 2015, which have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”), and include, among other disclosures, the Group’s most significant accounting policies, which were applied on a consistent basis as of June 30, 2017.
These interim unaudited condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group’s audited consolidated financial statements for the years ended December 31, 2016, 2015 and 2014. There have been no changes in the Corporate Finance Department of the Company or in any risk management policies since the year end.
These interim unaudited condensed consolidated financial statements were authorized for issuance on July 6, 2017, by the Group’s Chief Financial Officer.
The preparation of interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
 
46 of 76


 
In preparing these interim unaudited condensed consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended December 31, 2016.
 
3.
Acquisitions
In March 2016, the Group announced the acquisition of the remaining 50% equity interest of Televisión Internacional, S.A. de C.V. (“TVI”) in the aggregate fair value amount of Ps.6,750,000, including a cash payment of Ps.2,000,000 and the assumption of long-term liabilities in the aggregate amount of Ps.4,750,000 (undiscounted amount of Ps.5,106,250) with maturities between 2017 and 2020 (see Note 8). Until this transaction was completed, a non-controlling interest participated as a shareholder of Corporativo Vasco de Quiroga, S.A. de C.V. (“CVQ”), a direct subsidiary of the Company. In August 2016, the Company completed this transaction by acquiring the non-controlling interest in CVQ. This transaction complied with the guidelines and timetable established by the authorization by the Mexican Institute of Telecommunications (“Instituto Federal de Telecomunicaciones” or “IFT”). With the ownership of the 100% of the equity interest of TVI, the Group is better positioned to exploit efficiencies and economies of scale among all its cable operations throughout Mexico and continue to expand upon its offer of video, voice and data services. The effect of this transaction in the equity attributable to stockholders of the Company as of December 31, 2016, was as follows:

   
Acquisition of a Non-controlling Interest
 
Carrying value of the non-controlling interest in TVI
 
Ps.
768,703
 
Consideration for the acquisition of a non-controlling interest in TVI
   
(6,750,000
)
Decrease in retained earnings attributable to stockholders of the Company(1)
 
Ps.
(5,981,297
)

In the fourth quarter of 2016, TVI acquired through cash transactions a remaining 50% equity interest of Cable Sistema de Victoria, S.A. de C.V. (“CSV”), an indirect subsidiary of TVI, for an amount of Ps.379,424. The effect of this transaction in the equity attributable to stockholders of the Company as of December 31, 2016, was as follows:
   
Acquisition of a Non-controlling Interest
 
Carrying value of the non-controlling interest in CSV
 
Ps.
35,724
 
Consideration for the acquisition of a non-controlling interest in CSV
   
(379,424
)
Decrease in retained earnings attributable to stockholders of the Company(1)
 
Ps.
(343,700
)

(1)
Changes in ownership interest are treated as equity transactions, if control is maintained. Any difference between the amount by which the non-controlling interest is adjusted and the fair value of the consideration paid or received is recognized in equity attributed to stockholders of the Company.

4.
Investments in Financial Instruments

At June 30, 2017 and December 31, 2016, the Group had the following investments in financial instruments:

   
June 30, 2017
   
December 31, 2016
 
Available-for-sale financial assets:
           
     Warrants issued by UHI (1)
 
Ps.
34,169,302
   
Ps.
38,298,606
 
     Available-for-sale investment (2)
   
6,410,916
     
6,456,392
 
     
40,580,218
     
44,754,998
 
Held-to-maturity investments (3)
   
140,613
     
335,833
 
Other
   
45,234
     
45,920
 
   
Ps.
40,766,065
   
Ps.
45,136,751
 
(1)
The Group’s Warrants are exercisable for UHI’s common stock, in whole or in part, at an exercise price of U.S.$0.01 per Warrant share. The Warrants shall expire and no longer be exercisable after the tenth anniversary of the date of issuance (the “Expiration Date”); provided, however, the Expiration Date shall automatically be extended for nine successive ten-year periods unless the Group provides written notice to UHI of its election not to so extend the Expiration Date. The Warrants do not bear interest. These Warrants are classified as available-for-sale financial assets with changes in fair value recognized in accumulated other comprehensive income or loss in consolidated equity. Changes in fair value recognized in other comprehensive income will be reclassified to the statement of income within other finance income, net, in the period the Warrants are exercised, in whole or in part (see Notes 5 and 9). In January 2017, in a Declaratory Ruling, the U.S. Federal Communications Commission (“FCC”) approved an increase in the authorized aggregate foreign ownership of UHI’s issued and outstanding shares of common stock from 25% to 49%, and authorized the Group to hold up to 40% of the voting interest and 49% of the equity interest of UHI.
 
 
47 of 76

 
 
(2)
The Group has an investment in an Open Ended Fund that has as a primary objective to achieve capital appreciation by using a broad range of strategies through investments and transactions in telecom, media and other sectors across global markets, including Latin America and other emerging markets. Shares may be redeemed on a quarterly basis at the Net Asset Value (“NAV”) per share as of such redemption date. The fair value of this fund is determined by using the NAV per share. The NAV per share is calculated by determining the value of the fund assets and subtracting all of the fund liabilities and dividing the result by the total number of issued shares.
   
(3)
Held-to-maturity investments represent corporate fixed income securities with long-term maturities. These investments are stated at amortized cost. Maturities of these investments subsequent to June 30, 2017, are as follows: Ps.93,698 in 2018, Ps.20,272 in 2019 and Ps.26,643 thereafter. Held-to-maturity financial assets as of June 30, 2017 and December 31 2016 are denominated primarily in Mexican pesos.

  A roll forward of available-for-sale financial assets for the six months ended June 30, 2017 and 2016, is presented as follows:
   
Warrants Issued by UHI
   
Available-for-sale Investment
   
Total
 
At January 1, 2017
 
Ps.
38,298,606
   
Ps.
6,456,392
   
Ps.
44,754,998
 
Change in fair value in other comprehensive income (1)
   
(4,129,304
)
   
(45,476
)
   
(4,174,780
)
At June 30, 2017
 
Ps.
34,169,302
   
Ps.
6,410,916
   
Ps.
40,580,218
 

   
Warrants Issued by UHI
   
Available-for-sale Investment
   
Total
 
At January 1, 2016
 
Ps.
35,042,577
   
Ps.
5,873,243
   
Ps.
40,915,820
 
Change in fair value in other comprehensive income (1)
   
2,083,984
     
985,866
     
3,698,850
 
At June 30, 2016
 
Ps.
37,126,561
   
Ps.
6,859,109
   
Ps.
43,985,670
 
(1)
The foreign exchange (loss) gain derived from the hedged Warrants issued by UHI and the initial investment in Open Ended Fund was recognized as a hedge of foreign exchange gain or loss in the consolidated statement of income in the amount of Ps.(4,667,641) and Ps.(453,403), respectively, for the six months ended June 30, 2017, and Ps.1,993,757 and Ps.180,577, respectively, for the six months ended June 30, 2016 (see Notes 8 and 14).

The maximum exposure to credit risk of the investments in financial instruments as of June 30, 2017 and 2016 is the carrying value of the financial assets mentioned above.

 
5.
Investments in Associates and Joint Ventures
 At June 30, 2017 and December 31, 2016, the Group had the following investments in associates and joint ventures accounted for by the equity method:

   
Ownership as of June 30, 2017
   
June 30, 2017
   
December 31, 2016
 
Associates:
                 
UHI (1)
   
10.0
%
 
Ps.
6,623,601
   
Ps.
7,236,587
 
Imagina Media Audivisual, S.L. (“Imagina”) (2)
   
19.9
%
   
2,856,679
     
2,962,102
 
 Ocesa Entretenimiento, S.A. de C.V. and subsidiaries (collectively, “OCEN”) (3)
   
40.0
%
   
1,070,006
     
998,117
 
Other
 
_
     
84,412
     
100,060
 
Joint ventures:
                       
Grupo de Telecomunicaciones de Alta Capacidad, S.A.P.I. de C.V. (“GTAC”) (4)
   
33.3
%
   
774,391
     
728,504
 
Periódico Digital Sendero, S.A. de C.V.
   
50.0
%
   
120,644
     
-
 
The Second Screen Company Latam, S.L. (“The Second Screen”)
   
50.0
%
   
54,896
     
57,662
 
Televisa CJ Grand, S.A. de C.V. (“Televisa CJ Grand”)
   
50.0
%
   
-
     
9,222
 
           
Ps.
11,584,629
   
Ps.
12,092,254
 
 
48 of 76

 
(1)
The Group accounts for its investment in common stock of UHI, the parent company of Univision, under the equity method due to the Group’s ability to exercise significant influence, as defined under IFRS, over UHI’s operations. The Group has the ability to exercise significant influence over the operating and financial policies of UHI because the Group (i) as of June 30, 2017 and December 31, 2016, owned 1,110,382 Class “C” shares of common stock of UHI, representing approximately 10% of the outstanding total shares of UHI as of each of those dates; (ii) as of June 30, 2017 and December 31, 2016, held Warrants exercisable for common stock of UHI equivalent to approximately 26% equity stake of UHI on a fully-diluted, as-converted basis, subject to certain conditions, laws and regulations; (iii) as of June 30, 2017 and December 31, 2016, had three officers and one director of the Company designated as members of the Board of Directors of UHI, which was composed of 18 directors, of 22 available board seats; and (iv) was party to a program license agreement (“PLA”), as amended, with Univision, an indirect wholly-owned subsidiary of UHI, pursuant to which Univision has the right to broadcast certain Televisa content in the United States, and to another program license agreement pursuant to which the Group has the right to broadcast certain Univision’s content in Mexico, in each case through the later of 2025 (2030 upon consummation of a qualified public equity offering of UHI) or 90 months after the Group has sold two-thirds of its initial investment in UHI made in December 2010 (see Notes 4, 9, 12 and 14).
(2)
The Group holds two of 10 seats on the Board of Directors of Imagina and accounts for this investment under the equity method due to its ability to exercise significant influence over the operating and financial policies of Imagina.
(3)
OCEN is a majority-owned subsidiary of Corporación Interamericana de Entretenimiento, S.A.B. de C.V., and is engaged in the live entertainment business in Mexico. As of June 30, 2017 and December 31, 2016, the investment in OCEN included a goodwill of Ps.359,613.
(4)
GTAC was granted a 20-year contract for the lease of a pair of dark fiber wires held by the Mexican Federal Electricity Commission and a concession to operate a public telecommunications network in Mexico with an expiration date in 2030. GTAC is a joint venture in which a subsidiary of the Company, a subsidiary of Grupo de Telecomunicaciones Mexicanas, S.A. de C.V., and a subsidiary of Megacable, S.A. de C.V., have an equal equity participation of 33.3%. In June 2010, a subsidiary of the Company entered into a long-term credit facility agreement to provide financing to GTAC for up to Ps.688,217, with an annual interest rate of the Mexican Interbank Interest Rate (“Tasa de Interés Interbancaria de Equilibrio” or “TIIE”) plus 200 basis points. Under the terms of this agreement, principal and interest are payable at dates agreed by the parties, between 2013 and 2021. As of June 30, 2017 and December 31, 2016, GTAC had used a principal amount of Ps.688,183, under this credit facility. During the first half of 2017, GTAC paid principal and interest to the Group in connection with this credit facility in the aggregate principal amount of Ps. 98,520. During 2016, GTAC did not pay any amount of principal nor interest in connection with this credit facility. Also, a subsidiary of the Company entered into supplementary long-term loans to provide additional financing to GTAC for an aggregate principal amount of Ps.529,394, with an annual interest of TIIE plus 200 basis points computed on a monthly basis and payable on an annual basis or at dates agreed by the parties. Under the terms of these supplementary loans, principal amounts can be prepaid at dates agreed by the parties before their maturities between 2023 and 2026. During the first half of 2017, GTAC paid principal and interest to the Group in connection with this credit facility in the aggregate principal amount of Ps.47,885. During 2016, GTAC did not pay any amount of principal nor interest in connection with these supplementary loans. The net investment in GTAC as of June 30, 2017 and December 31, 2016, included amounts receivable in connection with this long-term credit facility and supplementary loans to GTAC in the aggregate amount of Ps.937,810 and Ps.881,740, respectively (see Note 9).

6.
Property, Plant and Equipment, Net

    Property, plant and equipment as of June 30, 2017 and December 31, 2016, consisted of:
   
June 30, 2017
   
December 31, 2016
 
Buildings
 
Ps.
9,046,861
   
Ps.
8,800,339
 
Building improvements
   
290,629
     
276,421
 
Technical equipment
   
109,571,240
     
105,720,368
 
Satellite transponders
   
10,301,713
     
10,301,713
 
Furniture and fixtures
   
1,065,788
     
995,247
 
Transportation equipment
   
2,954,117
     
2,907,442
 
Computer equipment
   
7,297,830
     
6,955,847
 
Leasehold improvements
   
2,594,684
     
2,542,828
 
     
143,122,862
     
138,500,205
 
Accumulated depreciation
   
(78,331,879
)
   
(71,807,005
)
     
64,790,983
     
66,693,200
 
Land
   
5,047,313
     
5,036,641
 
Construction and projects in progress
   
15,722,529
     
15,053,731
 
   
Ps.
85,560,825
   
Ps.
86,783,572
 

Depreciation charged to income for the six months ended June 30, 2017 and 2016 was Ps.7,850,827 and Ps.6,913,926, respectively.
 
49 of 76


During the six months ended June 30, 2017 and 2016, the Group invested Ps.7,626,308 and Ps.12,438,334, respectively, in property, plant and equipment as capital expenditures that correspond mainly to the Cable and Sky segments.
7.
Intangible Assets, Net
The balances of intangible assets as of June 30, 2017 and December 31, 2016, were as follows:
               
June 30, 2017
               
December 31, 2016
 
   
Gross Carrying Amount
   
Accumulated Amortization
   
Net Carrying Amount
   
Gross Carrying Amount
   
Accumulated Amortization
   
Net Carrying Amount
 
Intangible assets with indefinite useful lives:
                                   
Goodwill
             
Ps.
14,112,626
               
Ps.
14,112,626
 
Trademarks
               
776,083
                 
776,272
 
Concessions
               
15,719,572
                 
15,719,572
 
Intangible assets with finite useful lives:
                                       
Trademarks
 
Ps.
1,891,306
   
Ps.
(860,545
)
   
1,030,761
   
Ps.
1,891,306
   
Ps.
(624,132
)
   
1,267,174
 
Licenses and software
   
6,760,864
     
(4,334,879
)
   
2,425,985
     
6,504,450
     
(3,799,002
)
   
2,705,448
 
Subscriber lists
   
6,194,901
     
(4,934,566
)
   
1,260,335
     
6,207,195
     
(4,481,366
)
   
1,725,829
 
Other intangible assets
   
3,941,363
     
(2,486,710
)
   
1,454,653
     
3,669,500
     
(2,241,650
)
   
1,427,850
 
   
Ps.
18,788,434
   
Ps.
(12,616,700
)
 
Ps.
36,780,015
   
Ps.
18,272,451
   
Ps.
(11,146,150
)
 
Ps.
37,734,771
 

Amortization charged to income for the six months ended June 30, 2017 and 2016 was Ps.1,293,122 and Ps.1,370,879, respectively. Additional amortization charged to income for the six months ended June 30, 2017 and 2016 was Ps.220,570 and Ps.165,843, respectively, primarily in connection with amortization of soccer player rights.
The Group did not record any impairment charges to consolidated income for the six months ended June 30, 2017 and 2016.
8.
Debt, Finance Lease Obligations and Other Notes Payable
 
Debt, finance lease obligations and other notes payable outstanding as of June 30, 2017 and December 31, 2016, were as follows:
               
June 30, 2017
   
December 31, 2016
 
   
Principal
   
Finance Costs
   
Total
   
Total
 
U.S. dollar debt:
                       
6% Senior Notes due 2018 (1)
 
Ps.
9,058,350
   
Ps.
(6,154
)
 
Ps.
9,052,196
   
Ps.
10,308,289
 
6.625% Senior Notes due 2025 (1)
   
10,870,020
     
(296,898
)
   
10,573,122
     
12,065,307
 
4.625% Senior Notes due 2026 (1)
   
5,435,010
     
(41,811
)
   
5,393,199
     
6,146,385
 
8.5% Senior Notes due 2032 (1)
   
5,435,010
     
(26,052
)
   
5,408,958
     
6,163,745
 
6.625% Senior Notes due 2040 (1)
   
10,870,020
     
(142,777
)
   
10,727,243
     
12,235,399
 
5% Senior Notes due 2045 (1)
   
18,116,700
     
(472,164
)
   
17,644,536
     
20,154,980
 
6.125% Senior Notes due 2046 (1)
   
16,305,030
     
(136,040
)
   
16,168,990
     
18,433,606
 
Total U.S. dollar debt
   
76,090,140
     
(1,121,896
)
   
74,968,244
     
85,507,711
 
Mexican peso debt:
                               
7.38% Notes due 2020 (2)
   
10,000,000
     
(23,510
)
   
9,976,490
     
9,972,963
 
TIIE + 0.35% Notes due 2021 (2)
   
6,000,000
     
(7,930
)
   
5,992,070
     
5,991,035
 
TIIE + 0.35% Notes due 2022 (2)
   
5,000,000
     
(8,474
)
   
4,991,526
     
4,990,665
 
8.49% Senior Notes due 2037 (1)
   
4,500,000
     
(14,440
)
   
4,485,560
     
4,485,197
 
7.25% Senior Notes due 2043 (1)
   
6,500,000
     
(61,381
)
   
6,438,619
     
6,437,435
 
Bank loans (3)
   
1,250,000
     
(362
)
   
1,249,638
     
1,249,397
 
Bank loans (Sky) (4)
   
5,500,000
     
-
     
5,500,000
     
5,500,000
 
Bank loans (TVI) (5)
   
2,795,772
     
(4,713
)
   
2,791,059
     
2,863,208
 
Total Mexican peso debt
   
41,545,772
     
(120,810
)
   
41,424,962
     
41,489,900
 
Total debt (6)
   
117,635,912
     
(1,242,706
)
   
116,393,206
     
126,997,611
 
Less:  Current portion of long- term debt
   
10,615,839
     
(7,012
)
   
10,608,827
     
850,948
 
Long-term debt, net of current portion
 
Ps.
107,020,073
   
Ps.
(1,235,694
)
 
Ps.
105,784,379
   
Ps.
126,146,663
 
 
 
50 of 76

 
 
 
Finance lease obligations:
                               
Satellite transponder lease obligation (7)
 
Ps.
4,697,030
   
Ps.
-
   
Ps.
4,697,030
   
Ps.
5,522,565
 
Other (8)
   
823,752
     
-
     
823,752
     
869,261
 
Total finance lease obligations
   
5,520,782
     
-
     
5,520,782
     
6,391,826
 
Less: Current portion
   
532,197
     
-
     
532,197
     
575,576
 
Finance lease obligations, net of current  portion
 
Ps.
4,988,585
   
Ps.
-
   
Ps.
4,988,585
   
Ps.
5,816,250
 
                                 
Other notes payable:
                               
Total other notes payable (9)
 
Ps.
3,631,680
   
Ps.
-
   
Ps.
3,631,680
   
Ps.
4,853,025
 
Less: Current portion
   
1,161,680
     
-
     
1,161,680
     
1,202,344
 
Other notes payable, net of current portion
 
Ps.
2,470,000
   
Ps.
-
   
Ps.
2,470,000
   
Ps.
3,650,681
 

(1)
The Senior Notes due between 2018 and 2046, in the aggregate outstanding principal amount of U.S. $4,200 million and Ps.11,000,000, are unsecured obligations of the Company, rank equally in right of payment with all existing and future unsecured and unsubordinated indebtedness of the Company, and are junior in right of payment to all of the existing and future liabilities of the Company’s subsidiaries. Interest on the Senior Notes due 2018, 2025, 2026, 2032, 2037, 2040, 2043, 2045 and 2046, including additional amounts payable in respect of certain Mexican withholding taxes, is 6.31%, 6.97%, 4.86%, 8.94%, 8.93%, 6.97%, 7.62%, 5.26% and 6.44% per annum, respectively, and is payable semi-annually. These Senior Notes may not be redeemed prior to maturity, except (i) in the event of certain changes in law affecting the Mexican withholding tax treatment of certain payments on the securities, in which case the securities will be redeemable, as a whole but not in part, at the option of the Company; and (ii) in the event of a change of control, in which case the Company may be required to redeem the securities at 101% of their principal amount. Also, the Company may, at its own option, redeem the Senior Notes due 2018, 2025, 2026, 2037, 2040, 2043 and 2046, in whole or in part, at any time at a redemption price equal to the greater of the principal amount of these Senior Notes or the present value of future cash flows, at the redemption date, of principal and interest amounts of the Senior Notes discounted at a fixed rate of comparable U.S. or Mexican sovereign bonds. The Senior Notes due 2018, 2026, 2032, 2040, 2043, 2045 and 2046 were priced at 99.280%, 99.385%, 99.431%, 98.319%, 99.733%, 96.534%, and 99.677%, respectively, for a yield to maturity of 6.097%, 4.70%, 8.553%, 6.755%, 7.27%, 5.227% and 6.147%, respectively. The Senior Notes due 2025 were issued in two aggregate principal amounts of U.S.$400 million and U.S.$200 million, and were priced at 98.081% and 98.632%, respectively, for a yield to maturity of 6.802% and 6.787%, respectively. The agreement of these Senior Notes contains covenants that limit the ability of the Company and certain restricted subsidiaries engaged in the Group’s Content segment, to incur or assume liens, perform sale and leaseback transactions, and consummate certain mergers, consolidations and similar transactions. The Senior Notes due 2018, 2025, 2026, 2032, 2037, 2040, 2045 and 2046 are registered with the U.S. Securities and Exchange Commission (“SEC”). The Senior Notes due 2043 are registered with both the SEC and the Mexican Banking and Securities Commission (“Comisión Nacional Bancaria y de Valores”).
(2)
In 2010, 2014 and May 2015, the Company issued Notes (“Certificados Bursátiles”) due 2020, 2021 and 2022, respectively, through the Mexican Stock Exchange (“Bolsa Mexicana de Valores”) in the aggregate principal amount of Ps.10,000,000, Ps.6,000,000 and Ps.5,000,000, respectively. Interest on the Notes due 2020 is 7.38% per annum and is payable semi-annually. Interest on the Notes due 2021 and 2022 is TIIE plus 35 basis points per annum and is payable every 28 days. The Company may, at its own option, redeem the Notes due 2020, in whole or in part at any semi-annual interest payment date at a redemption price equal to the greater of the principal amount of the outstanding Notes and the present value of future cash flows, at the redemption date, of principal and interest amounts of the Notes discounted at a fixed rate of comparable Mexican sovereign bonds. The Company may, at its own option, redeem the Notes due 2021 and 2022, at any date at a redemption price equal to the greater of the principal amount of the outstanding notes and an average price calculated from prices to be provided at the redemption date by two Mexican financial pricing companies. The agreement of these Notes contains covenants that limit the ability of the Company and certain restricted subsidiaries appointed by the Company’s Board of Directors, and engaged in the Group’s Content segment, to incur or assume liens, perform sale and leaseback transactions, and consummate certain mergers, consolidations and similar transactions.
(3)
In June 30, 2017 and December 31, 2016, includes a long-term credit agreement entered into by the Company with a Mexican bank in the principal amount of Ps.1,250,000, with principal maturity in 2018, and an annual interest rate payable on a monthly basis of 28-day TIIE plus 117.5 basis points. Under the terms of this credit agreement, the Company is required to (a) maintain certain financial coverage ratios related to indebtedness and interest expense; and (b) comply with the restrictive covenant on spin-offs, mergers and similar transactions.
(4)
In March 2016, Sky (i) entered into long-term debt agreements with two Mexican banks in the aggregate principal amount of Ps.5,500,000, with maturities in 2021 and 2023, and interest payable on a monthly basis and an annual rate in the range of 7.0% and 7.13%; and (ii) prepaid to the Company an outstanding amount in connection with a long-term loan in the principal amount of Ps.3,500,000.
 
51 of 76

 
(5)
In June 30, 2017 and December 31, 2016, included outstanding balances in the aggregate principal amount of  Ps.2,795,772 and Ps.2,868,686 respectively, in connection with certain credit agreements entered into by TVI with Mexican banks, with maturities between 2017 and 2022, bearing interest at an annual rate of TIIE plus a range between 100 and 125 basis points, which is payable on a monthly basis. Under the terms of these credit agreements, TVI is required to comply with certain restrictive covenants and financial coverage ratios.

(6)
Total debt is presented net of unamortized finance costs as of June 30, 2017 and December 31, 2016, in the aggregate amount of Ps.1,242,706 and Ps.1,290,595, respectively, and does not include related interest payable in the aggregate amount of Ps.1,638,928 and Ps.1,827,307, respectively.

(7)
Starting from the fourth quarter of 2012, Sky is obligated to pay a monthly fee of U.S.$3.0 million under a capital lease agreement entered into with Intelsat Global Sales & Marketing Ltd. (“Intelsat”) in March 2010 for satellite signal reception and retransmission service from 24 KU-band transponders on satellite IS-21, which became operational in October 2012. The service term for IS-21 will end at the earlier of (a) the end of 15 years or (b) the date IS-21 is taken out of service (see Note 6).

(8)
Includes minimum lease payments of property and equipment under leases that qualify as finance leases. In June 30, 2017 and December 31, 2016 includes Ps.674,639 and Ps. Ps.683,474, respectively, in connection with a lease agreement entered into by a subsidiary of the Company and GTAC, for the right to use certain capacity of a telecommunications network through 2029. This lease agreement provides for annual payments through 2020 and 2024. Other finance leases have terms, which expire at various dates between 2017 and 2020.

(9)
Notes payable issued by the Company in connection with the acquisition of a non-controlling interest in TVI. As of June 30, 2017 and December 31, 2016, cash payments to be made between 2017 and 2020 related to these notes payable amounted to an aggregate of Ps.3,808,395 and Ps.5,106,250, respectively,  including interest of Ps.316,395 and Ps.356,250, respectively (see Note 3). Accrued interest for this transaction amounted to Ps.34,920 and Ps.71,093 for the six months ended June 30, 2016 and 2017, respectively. This was regarded as a Level 2 debt, which was fair valued using a discount cash flow approach, which discounts the contractual cash flows using discount rates derived from observable market price of other quotes debt instruments. In March 2017, the Group prepaid a portion of these Mexican peso outstanding other notes payable with original maturities in August 2017 and 2018, for an aggregate amount of Ps.1,292.4 million, which included accrued interest at the payment date.
As of June 30, 2017, the Group has complied with the covenants contained in the debt agreements.
      As of June 30, 2017 and December 31, 2016, the outstanding principal amounts of Senior Notes of the Company that have been designated as hedging instruments of the Group’s investments in UHI and the initial investment in Open Ended Fund (hedged items) were as follows:
   
June 30, 2017
   
December 31, 2016
 
Hedged items
 
Millions of U.S. dollars
   
Thousands of Mexican pesos
   
Millions of U.S. dollars
   
Thousands of Mexican pesos
 
Investment in shares of UHI (net investment hedge)
 
U.S.$
365.6
   
Ps.
6,623,601
   
U.S.$
350.7
   
Ps.
7,236,587
 
Warrants issued by UHI (foreign currency fair value hedge)
   
1,886.1
     
34,169,302
     
1,855.9
     
38,298,606
 
Initial investment in Open Ended Fund (foreign currency fair value hedge)
   
180.0
     
3,261,006
     
180.0
     
3,817,586
 
Total
 
U.S.$
2,431.7
   
Ps.
44,053,909
   
U.S.$
2,386.6
   
Ps.
49,352,779
 

The foreign exchange gain (loss) derived from the Company’s long-term debt designated as a hedge that was recognized in other comprehensive income or loss and offset by the foreign currency translation gain derived from the net investment in shares of UHI amounted to Ps.907,615 and Ps.(330,863) for the six months ended June 30, 2017 and 2016, respectively. The foreign exchange (loss) gain derived from the Warrants issued by UHI and the initial investment in Open Ended Fund that was recognized in the consolidated statement of income and offset by the foreign exchange gain or loss derived from the Company’s long-term debt designated as a hedge amounted to Ps.(4,667,641) and Ps.(453,403), respectively, for the six months ended June 30, 2017, and Ps.1,993,757 and Ps.180,577, respectively, for the six months ended June 30, 2016 (see Notes 4 and 14).
 
52 of 76

 
The table below analyzes the Group’s debt, finance lease obligations and other notes payable into relevant maturity groupings based on the remaining period at the statement of financial position date to the contracted maturity date:
 
   
Less than 12 months
July 1, 2017 to June 30, 2018
   
12-36 months
July 1, 2018 to June 30, 2020
   
36-60 months
July 1, 2020 to June 30, 2022
   
Maturities Subsequent to June 30, 2022
   
Total
 
                               
Debt (1)
 
Ps.
10,615,839
   
Ps.
1,264,145
   
Ps.
25,349,138
   
Ps.
80,406,790
   
Ps.
117,635,912
 
Finance lease obligations
   
532,197
     
1,072,163
     
1,023,340
     
2,893,082
     
5,520,782
 
Other notes payable
   
1,161,680
     
2,470,000
     
-
     
-
     
3,631,680
 
Total debt, finance lease obligations and other notes payable
 
Ps.
12,309,716
   
Ps.
4,806,308
   
Ps.
26,372,478
   
Ps.
83,299,872
   
Ps.
126,788,374
 

(1)
The amounts of debt are disclosed on a principal amount basis.

9.
Financial Instruments
The Group’s financial instruments presented in the condensed consolidated statements of financial position included cash and cash equivalents, temporary investments, accounts and notes receivable, long-terms loan receivable from GTAC, Warrants that are exercisable for UHI’s common stock, debt securities classified as held-to-maturity investments, investments in securities in the form of an open-ended fund classified as available-for-sale investments, accounts payable, debt, finance lease obligations, other notes payable, and derivative financial instruments. For cash and cash equivalents, temporary investments, accounts receivable, accounts payable, and short-term notes payable due to banks and other financial institutions, the carrying amounts approximate fair value due to the short maturity of these instruments. The fair value of the Group’s long-term debt securities are based on quoted market prices.
The fair value of long-term loans that the Group borrowed from leading Mexican banks (see Note 8) has been estimated using the borrowing rates currently available to the Group for bank loans with similar terms and average maturities. The fair value of held-to-maturity securities, available-for-sale investments, and currency option and interest rate swap agreements were determined by using valuation techniques that maximize the use of observable market data.
The carrying and estimated fair values of the Group’s non-derivative financial instruments as of June 30, 2017 and December 31, 2016 were as follows:
   
June 30, 2017
   
December 31, 2016
 
   
Carrying Value
   
Fair Value
   
Carrying Value
   
Fair Value
 
Assets:
                       
Cash and cash equivalents
 
Ps.
41,222,721
   
Ps.
41,222,721
   
Ps.
47,546,083
   
Ps.
47,546,083
 
Temporary investments
   
5,687,365
     
5,687,365
     
5,498,219
     
5,498,219
 
Trade notes and accounts receivable, net
   
16,738,524
     
16,738,524
     
24,906,452
     
24,906,452
 
Warrants issued by UHI (see Note 4)
   
34,169,302
     
34,169,302
     
38,298,606
     
38,298,606
 
Long-term loans and interest receivable from GTAC (see Note 5)
   
937,810
     
944,075
     
881,740
     
889,054
 
Held-to-maturity investments (see Note 4)
   
140,613
     
140,524
     
335,833
     
334,807
 
Available-for-sale investment (see Note 4)
   
6,410,916
     
6,410,916
     
6,456,392
     
6,456,392
 
 
 
53 of 76

 
 
    June 30, 2017     December 31, 2016  
    Carrying Value     Fair Value     Carrying Value     Fair Value  
Liabilities:
                               
Senior Notes due 2018, 2025, 2032 and 2040
 
Ps.
36,233,400
   
Ps.
42,056,795
   
Ps.
41,271,200
   
Ps.
45,615,860
 
Senior Notes due 2045
   
18,116,700
     
17,686,972
     
20,635,600
     
17,713,393
 
Senior Notes due 2037 and 2043
   
11,000,000
     
9,560,780
     
11,000,000
     
8,744,050
 
Senior Notes due 2026 and 2046
   
21,740,040
     
24,101,171
     
24,762,720
     
24,810,017
 
Notes due 2020
   
10,000,000
     
9,952,250
     
10,000,000
     
9,791,680
 
Notes due 2021
   
6,000,000
     
5,927,262
     
6,000,000
     
5,953,980
 
Notes due 2022
   
5,000,000
     
4,913,145
     
5,000,000
     
4,942,230
 
Long-term notes payable to Mexican banks
   
9,545,772
     
9,402,618
     
9,618,686
     
9,331,330
 
Finance lease obligations
   
5,520,782
     
5,185,303
     
6,391,826
     
5,763,903
 
Other notes payable
   
3,631,680
     
3,158,175
     
4,853,025
     
4,143,984
 

The carrying values (based on estimated fair values), notional amounts, and maturity dates of the Group’s derivative financial instruments as of June 30, 2017 and December 31, 2016, were as follows:
June 30, 2017:
Derivative Financial Instruments
 
Carrying Value
   
Notional Amount (U.S. Dollars in Thousands)
 
Maturity Date
                  
Assets:
               
Derivatives recorded as accounting hedges (cash flow hedges):
               
TVI’s interest rate swap
 
Ps.
44,983
   
Ps.
1,346,683
 
April  2019 through May 2022
   Interest rate swap
   
160,850
   
Ps.
6,000,000
 
April 2021
   Interest rate swap
   
36,985
   
Ps.
5,000,000
 
May 2022
Total assets
 
Ps.
242,818
            
                      
Liabilities:
                   
Derivatives recorded as accounting hedges (cash flow hedges):
                   
   Interest rate swap
 
Ps.
1,127
   
Ps.
1,250,000
 
September 2017 through March 2018
TVI’s interest rate swap
   
20,721
   
Ps.
1,474,713
 
April 2022
Forward
   
415,599
   
U.S.$
366,000
 
July  2017 through March 2018
Total liabilities
 
Ps.
437,447
            
 
December 31, 2016:
Derivative Financial Instruments
 
Carrying Value
   
Notional Amount
 
Maturity Date
                  
Assets:
               
Derivatives not recorded as accounting hedges:
               
TVI’s interest rate swap
 
Ps.
72,003
    
Ps.
1,376,667
 
April  2019 through May 2022
Derivatives recorded as accounting hedges (cash flow hedges):
                   
Interest rate swap
   
351,773
   
Ps.
6,000,000
 
April 2021
Interest rate swap
   
223,994
   
Ps.
2,500,000
 
May 2022
Total assets
 
Ps.
647,770
            
 
 
54 of 76

 
Derivative Financial Instruments   Carrying Value     Notional Amount    Maturity Date
                    
Liabilities:
                   
Derivatives recorded as accounting hedges (cash flow hedges):
                   
Interest rate swap
 
Ps.
5,508
   
Ps.
1,250,000
 
September 2017 through March 2018
Total liabilities
 
Ps.
5,508
            

UHI Warrants
In July 2015, the Group exchanged its investment in U.S.$1,125 million principal amount of Convertible Debentures due 2025 issued by UHI for Warrants that are exercisable for UHI’s common stock.
The Group determined the fair value of its investment in Warrants using the Black-Scholes pricing model (“BSPM”). The BSPM involves the use of significant estimates and assumptions. These estimates and assumptions include the UHI stock’s spot price at valuation date and the stock’s expected volatility. UHI stock’s price at valuation date was obtained by using a discounted projected cash flow model. UHI stock’s volatility was obtained from publicly available information of comparable companies’ stock through determining an average of such companies’ annual volatility. Since the described methodology was an internal model with significant unobservable inputs, the UHI Warrants are classified as Level 3.
Unobservable inputs used as of June 30, 2017 and December 31, 2016 included UHI stock’s spot price of U.S.$411 and U.S.$404 per share, respectively, and UHI stock’s expected volatility of 29% and 32%, respectively.
Significant judgment was applied in assessing the qualitative factors mentioned in IAS 39 Financial Instruments: Recognition and Measurement, to determine that the changes in cash flows, the different risk and rewards and contractual terms between the exchanged Convertible Debentures due 2025 issued by UHI and the received Warrants issued by UHI resulted in the derecognition of the Convertible Debentures.
The Company’s management applied significant judgment to determine the classification of the Warrants issued by UHI. These Warrants did not comply with the definition of a derivative financial instrument because the initial investment that the Group paid to acquire the original instrument (Convertible Debentures) was significant and a derivative requires no initial investment or one that is smaller than would be required for a contract with similar response to changes in market factors; therefore, the Group classified the Warrants issued by UHI as available-for-sale financial assets with changes in fair value recognized in other comprehensive income or loss in consolidated equity. Significant judgment was applied by the Company’s management in assessing that the characteristics of the Warrants are closer to an equity instrument in accordance with IAS 32 Financial Instruments: Presentation (see Notes 3 and 4).
10.
Capital Stock and Long-term Retention Plan
At June 30, 2017, shares of capital stock and CPOs consisted of (in millions):
 
   
Authorized and Issued (1)
   
Held by a Company´s Trust (2)
   
Outstanding
 
Series “A” Shares
 
 
123,273.9
   
 
(5,808.8
)
 
 
117,465.1
 
Series “B” Shares
   
58,982.9
     
(4,450.9
)
   
54,532.0
 
Series “D” Shares
   
90,086.5
     
(3,331.3
)
   
86,755.2
 
Series “L” Shares
   
90,086.5
     
(3,331.3
)
   
86,755.2
 
Total
   
362,429.8
     
(16,922.3
)
   
345,507.5
 
Shares in the form of CPOs
   
301,145.5
     
(11,135.9
)
   
290,009.6
 
Shares not in the form of CPOs
   
61,284.3
     
(5,786.4
)
   
55,497.9
 
Total
   
362,429.8
     
(16,922.3
)
   
345,507.5
 
CPOs
   
2,573.9
     
(95.2
)
   
2,478.7
 

(1)
As of June 30, 2017, the authorized and issued capital stock amounted to Ps.4,978,126 (nominal Ps.2,494,410).
(2)
In connection with the Company’s Long-Term Retention Plan.
 
55 of 76

A reconciliation of the number of shares and CPOs outstanding for the six months ended June 30, 2017 and 2016 is presented as follows (in millions):
 
Series “A” Shares
Series “B” Shares
Series “D” Shares
Series “L” Shares
Shares Outstanding
CPOs Outstanding
As of January 1, 2017
116,283.3
53,800.8
85,592.1
85,592.1
341,268.3
2,445.5
Acquired (1)
(156.1)
(137.4)
(218.5)
(218.5)
(730.5)
(6.2)
Released (1)
1,337.9
868.6
1,381.6
1,381.6
4,969.7
39.4
As of June 30, 2017
117,465.1
54,532.0
86,755.2
86,755.2
345,507.5
2,478.7
             
 
Series “A” Shares
Series “B” Shares
Series “D” Shares
Series “L” Shares
Shares Outstanding
CPOs Outstanding
As of January 1, 2016
115,409.0
53,340.3
84,859.5
84,859.5
338,468.3
2,424.6
Acquired (1)
(123.5)
(108.6)
(172.8)
(172.8)
(577.7)
(4.9)
Released (1)
1,197.6
745.0
1,185.3
1,185.3
4,313.2
33.8
As of June 30, 2016
116,483.1
53,976.7
85,872.0
85,872.0
342,203.8
2,453.5
(1)
By a Company’s trust in connection with the Company’s Long-Term Retention Plan.

Long-term Retention Plan

During the six months ended June 30, 2017, the trust for the Long-term Retention Plan; (i) acquired 730.5 million shares of the Company in the form of 6.2 million CPOs, in the amount of Ps.587,679; (ii) released 4,618.7 million shares in the form of 39.4 million CPOs, and 351.0 million Series “A” Shares, in the aggregate amount of Ps.2,336,550, in connection with the Long-term Retention Plan.

The Group accrued in equity attributable to stockholders of the Company a share-based compensation expense of Ps.727,500 and Ps. 678,371 for the six months ended June 30, 2017 and 2016, respectively, which amount was reflected in consolidated operating income as administrative expense.

 
11.
Retained Earnings
 As of June 30, 2017 and December 31, 2016, the Company’s legal reserve amounted to Ps.2,139,007, and was classified into retained earnings in equity attributable to stockholders of the Company.
In April 2016, the Company’s stockholders approved the payment of a dividend of Ps.0.35 per CPO and Ps.0.002991452991 per share of Series “A”, “B”, “D” and “L” Shares, not in the form of a CPO, which was paid in cash in May 2016 in the aggregate amount of Ps.1,084,192.
In April 2017, the Company’s stockholders approved the payment of a dividend of Ps. 0.35 per CPO and Ps. 0.002991452991 per share of Series “A”, “B”, “D” and “L” Shares, not in the form of a CPO, which was paid in cash in May 2017 in the aggregate amount of Ps. 1,084,192.
 
12.
Transactions with Related Parties
The balances of receivables and payables between the Group and related parties as of June 30, 2017 and December 31, 2016, were as follows:
   
June 30, 2017
   
December 31, 2016
 
Current receivables:
           
UHI, including Univision (1)
 
Ps.
749,510
   
Ps.
684,159
 
Televisa CJ Grand
   
86,627
     
77,089
 
Editorial Clío, Libros y Videos, S.A. de C.V.
   
22,599
     
28,091
 
Operadora de Centros de Espectáculos, S.A de C.V.
   
7,412
     
77,044
 
Other
   
44,140
     
39,189
 
   
Ps.
910,288
   
Ps.
905,572
 
                 
Current payable:
               
UHI, including Univision (1)
 
Ps.
896,233
   
Ps.
1,031,367
 
DirecTV Group, Inc.
   
74,292
     
24,342
 
Other
   
17,494
     
32,517
 
   
Ps.
988,019
   
Ps.
1,088,226
 
 
56 of 76

 
(1)
As of June 30, 2017 and December 31, 2016, the Group recognized a provision in the amount of Ps.896,233 and Ps.1,031,367, respectively, associated with a consulting arrangement entered into by the Group, UHI and an entity controlled by the chairman of the Board of Directors of UHI, by which upon a qualified initial public offering of the shares of UHI, the Group would pay the entity a portion of a defined appreciation in excess of certain preferred returns and performance thresholds of UHI. As of June 30, 2017 and December 31, 2016, receivables from UHI related primarily to the PLA amounted to Ps.749,510 and Ps.684,159, respectively.

In the six months ended June 30, 2017 and 2016, royalty revenue from Univision amounted to Ps.2,956,133 and Ps.2,777,373 , respectively.
The non-controlling interest of CVQ was purchased to a related party (see Note 3).
13.
Other Expense, Net
Other expense (income) for the six months ended June 30, 2017 and 2016, is analyzed as follows:

   
June 30, 2017
   
June 30, 2016
 
             
Donations
 
Ps.
43,964
   
Ps.
66,573
 
Legal and financial advisory professional services (1)
   
139,813
     
333,160
 
Loss on disposition of property and equipment
   
149,522
     
260,551
 
Deferred compensation
   
166,300
     
170,126
 
Dismissal severance expense (2)
   
406,534
     
361,311
 
Other, net
   
(141,493
)
   
2,761
 
   
Ps.
764,640
   
Ps.
1,194,482
 

(1)
Includes primarily legal and accounting advisory and professional services in connection with certain litigation and other matters.
(2)
Includes severance expense in connection with dismissals of personnel in the Group’s Content, Cable and Other Businesses segments, as part of a cost reduction plan.
14.
Finance Expense, Net
Finance (expense) income for the six months ended June 30, 2017 and 2016, included:
   
June 30, 2017
   
June 30, 2016
 
Interest expense
 
Ps.
(4,496,250
)
 
Ps.
(3,984,009
)
Foreign exchange loss, net (1)
   
-
     
(645,931
)
Other finance expense, net (3)
   
(48,271
)
   
(139,331
)
Finance expense
   
(4,544,521
)
   
(4,769,271
)
Interest income (2)
   
905,528
     
887,535
 
Foreign exchange gain, net (1)
   
1,983,662
     
-
 
Finance income
   
2,889,190
     
887,535
 
Finance expense, net
 
Ps.
(1,655,331
)
 
Ps.
(3,881,736
)
(1)
Foreign exchange gain or loss, net, included: (i) foreign exchange gain or loss resulted primarily from the appreciation or depreciation of the Mexican peso against the U.S. dollar on the Group’s average U.S. dollar-denominated monetary liability position, excluding long-term debt designated as hedging instrument of the Group’s investments in UHI and Open Ended Fund, during the six months ended June 30, 2017 and 2016; and (ii) foreign exchange  gain or loss resulted primarily from the appreciation or depreciation of the Mexican peso against the U.S. dollar on the Group’s average U.S. dollar-denominated monetary asset position during the six months ended  June 30, 2017 and 2016. The exchange rate of the Mexican peso against the U.S. dollar was of Ps.18.1167, Ps.20.6356, Ps.18.2192 and Ps.17.2160 as of June 30, 2017, December 31, 2016, June 30, 2016 and December 31, 2015, respectively.
(2)
This line item included a fair value gain of Ps.268,246 and Ps.535,000 in connection with equity instruments held for trading for the six months ended June 30, 2017 and 2016, respectively.
(3)
In the six months ended June 30, 2017 and 2016, other finance expense, net, included gain or loss from derivative financial instruments.


57 of 76

 
15.
Income Taxes
Income taxes in the interim periods are accrued using the income tax rate that would be applicable to expected total annual earnings. As of June 30, 2017 and 2016, the estimated effective income tax rate for the years ended December 31, 2017 and 2016 was 32% and 34%, respectively.

16.
Earnings per CPO/Share
At June 30, 2017 and 2016 the weighted average of outstanding total shares, CPOs and Series “A”, Series “B”, Series “D” and Series “L” Shares (not in the form of CPO units), was as follows (in thousands):

 
June 30, 2017
June 30, 2016
Total Shares
343,439,566
340,403,714
CPOs
 2,462,532
2,439,592
Shares not in the form of CPO units:
   
Series “A” Shares
55,322,702
54,970,732
Series “B” Shares
187
187
Series “D” Shares
239
239
Series “L” Shares
239
239

Basic earnings per CPO and per each Series “A”, Series “B”, Series “D” and Series “L” Share (not in the form of a CPO unit) for the six months ended June 30, 2017 and 2016, are presented as follows:


    2017     2016  
   
Per CPO
   
Per Each Series “A”, “B”, “D” and “L” Shares
   
Per CPO
   
Per Each Series “A”, “B”, “D” and “L” Shares
 
Net income attributable to stockholders of the Company
 
Ps.
0.96
   
Ps.
0.01
   
Ps.
0.70
   
Ps.
0.01
 

Diluted earnings per CPO and per Share attributable to stockholders of the Company:
 
June 30, 2017
June 30, 2016
Total Shares
362,429,887
362,429,887
CPOs
2,573,894
2,573,894
Shares not in the form of CPO units:
   
Series “A” Shares
58,926,613
58,926,613
Series “B” Shares
2,357,208
2,357,208
Series “D” Shares
239
239
Series “L” Shares
239
239

Diluted earnings per CPO and per each Series “A”, Series “B”, Series “D” and Series “L” Share (not in the form of a CPO unit) for the six months ended June 30, 2017 and 2016, are presented as follows:
 

    2017     2016  
   
Per CPO
   
Per Each Series “A”, “B”, “D” and “L” Shares
   
Per CPO
   
Per Each Series “A”, “B”, “D” and “L” Shares
 
Net income attributable to stockholders of the Company
 
Ps.
0.91
   
Ps.
0.01
   
Ps.
0.65
   
Ps.
0.01
 


58 of 76


17.
Segment Information
The table below presents information by segment and a reconciliation to consolidated total for the six months ended June 30, 2017 and 2016:
   
Total Revenues
   
Intersegment Revenues
   
Consolidated Revenues
   
Segment Income
       
2017:
                             
Content
 
Ps.
15,366,606
   
Ps.
1,136,786
   
Ps.
14,229,820
   
Ps.
5,803,625
       
Sky
   
11,182,499
     
35,380
     
11,147,119
     
5,122,185
       
Cable
   
16,132,972
     
87,700
     
16,045,272
     
6,839,557
       
Other Businesses
   
4,176,072
     
259,318
     
3,916,754
     
213,159
       
Segment total
   
46,858,149
     
1,519,184
     
45,338,965
     
17,978,526
       
Reconcilation to consolidated amounts:
                                     
Eliminations and corporate expenses
   
(1,519,184
)
   
(1,519,184
)
   
-
     
(1,134,635
)
     
Depreciation and amortization expense
   
-
     
-
     
-
     
(9,143,949
)
     
       Consolidated total before other expense
   
45,338,965
     
-
     
45,338,965
     
7,699,942
  (1)     
 
Other expense, net
   
-
     
-
     
-
     
(764,640
)
       
  Consolidated total
 
Ps.
45,338,965
   
Ps.
-
   
Ps.
45,338,965
   
Ps.
6,935,302
  (2)     
 


   
Total Revenues
   
Intersegment Revenues
   
Consolidated Revenues
   
Segment Income
       
2016:
                             
Content
 
Ps.
16,319,439
   
Ps.
890,563
   
Ps.
15,428,876
   
Ps.
6,337,640
       
Sky
   
10,930,301
     
53,564
     
10,876,737
     
4,940,614
       
Cable
   
15,423,195
     
78,408
     
15,344,787
     
6,446,652
       
Other Businesses
   
3,819,684
     
205,628
     
3,614,056
     
313,466
       
Segment total
   
46,492,619
     
1,228,163
     
45,264,456
     
18,038,372
       
Reconcilation to consolidated amounts:
                                     
Eliminations and corporate expenses
   
(1,228,163
)
   
(1,228,163
)
   
-
     
(1,096,074
)
     
Depreciation and amortization expense
   
-
     
-
     
-
     
(8,284,805
)
     
      Consolidated total before other expense
   
45,264,456
     
-
     
45,264,456
     
8,657,493
  (1)     
 
Other expense, net
   
-
     
-
     
-
     
(1,194,482
)
       
 Consolidated total
 
Ps.
45,264,456
   
Ps.
-
   
Ps.
45,264,456
   
Ps.
7,463,011
  (2)     
 

(1)
This amount represents operating income before other expense, net.
(2)
This amount represents consolidated operating income.

Seasonality of Operations

The Group’s results of operations are seasonal. The Group typically recognizes a large percentage of its consolidated net sales (principally advertising) in the fourth quarter in connection with the holiday shopping season. In 2016 and 2015, the Group recognized 28.4% and 28.3%, respectively, of its annual consolidated net sales in the fourth quarter of the year. The Group’s costs, in contrast to its revenues, are more evenly incurred throughout the year and generally do not correlate to the amount of advertising sales.
The consolidated net income attributable to stockholders of the Company for the four quarters in the year ended June 30, 2017 is presented as follows:
59 of 76



Quarter
Quarter
Accumulated
3°/16
1,062,149
3,078,442
4°/16
642,964
3,721,406
1°/17
1,350,384
1,350,384
2°/17
1,452,539
2,802,923

18.
Contingencies
On March 2, 2017, the Mexican Institute of Telecommunications (“Instituto Federal de Telecomunicaciones” or “IFT”) announced that the Company, together with some of its subsidiaries, has been declared by the Governing Board of the IFT to be an economic agent with substantial power in the market of restricted television and audio services in Mexico, based on data relevant up to 2014. As a consequence of this resolution notified to the Company, IFT will begin a new proceeding by which it may or may not determine the imposition of certain measures on the Company in respect to the relevant market. The Company will be heard in this proceeding. The Company considers that the reversal of the previous IFT resolution, which determined that the Group did not have substantial power in such market, is unconstitutional and does not comply with the guidelines ordered by the Circuit Court and, therefore, it will pursue all options in its defense. Even though the Company will vigorously defend its stance, it is not possible to determine the outcome.
There are several legal actions and claims pending against the Group, which are filed in the ordinary course of business. In the opinion of the Company’s management, none of these actions and claims is expected to have a material adverse effect on the Group’s financial statements as a whole; however, the Company’s management is unable to predict the outcome of any of these legal actions and claims.

- - - - - - - - -
 
Description of significant events and transactions
 
See Note 3 of the Disclosure of interim financial reporting
 
Description of accounting policies and methods of computation followed in interim financial statements
 
Accounting Policies

The principal accounting policies followed by the Group and used in the preparation of these consolidated financial statements are summarized below.
(a)     Basis of Presentation
The consolidated financial statements of the Group as of December 31, 2016 and 2015, and for the years ended December 31, 2016, 2015 and 2014, are presented in accordance with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”). IFRSs comprise: (i) International Financial Reporting Standards (“IFRS”); (ii) International Accounting Standards (“IAS”); (iii) IFRS Interpretations Committee (“IFRIC”) Interpretations; and (iv) Standing Interpretations Committee (“SIC”) Interpretations.

The consolidated financial statements have been prepared on a historical cost basis, except for the measurement at fair value of temporary investments, derivative financial instruments, available-for-sale financial assets, equity financial instruments, and share-based payments, as described below.
The preparation of consolidated financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. Changes in assumptions may have a significant impact on the consolidated financial statements in the period the assumptions changed. Management believes that the underlying assumptions are appropriate. The areas involving a higher degree of judgment or complexity, or areas where estimates and assumptions are significant to the Group’s financial statements are disclosed in Note 5 to these consolidated financial statements.
 
60 of 76


 
These consolidated financial statements were authorized for issuance on April 4, 2017, by the Group’s Chief Financial Officer.
 
(b)     Consolidation
The financial statements of the Group are prepared on a consolidated basis and include the assets, liabilities and results of operations of all companies in which the Company has a controlling interest (subsidiaries). All intercompany balances and transactions have been eliminated from the consolidated financial statements.
 
Subsidiaries
Subsidiaries are all entities over which the Company has control. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The existence and effects of potential voting rights that are currently exercisable or convertible are considered when assessing whether or not the Company controls another entity. The subsidiaries are consolidated from the date on which control is obtained by the Company and cease to consolidate from the date on which said control is lost.
The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets.
Acquisition-related costs are expensed as incurred.
Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in income or loss.

Changes in Ownership Interests in Subsidiaries Without Change of Control
Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions — that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the interest acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals of non-controlling interests are also recorded in equity.
Loss of Control of a Subsidiary
When the Company ceases to have control of a subsidiary, any retained interest in the entity is remeasured to its fair value at the date when control is lost, with the change in carrying amount recognized in income or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This means that amounts previously recognized in other comprehensive income are reclassified to income or loss.

61 of 76


At December 31, 2016, 2015 and 2014, the main direct and indirect subsidiaries of the Company were as follows:

Entity
Company’s
Ownership
Interest (1)
 
Business Segment (2)
Grupo Telesistema, S.A. de C.V. and subsidiaries
100%
 
Content and Other Businesses
Televisa, S.A. de C.V. (“Televisa”) (3)
100%
 
Content
G.Televisa-D, S.A. de C.V. (3)
100%
 
Content
Multimedia Telecom, S.A. de C.V. (“Multimedia Telecom”) and subsidiary (4)
100%
 
Content
Innova, S. de R.L. de C.V. (“Innova”) and subsidiaries (collectively, “Sky”) (5)
58.7%
 
Sky
Corporativo Vasco de Quiroga, S.A. de C.V. (“CVQ”) and subsidiaries (6)
100%
 
Sky and Cable
Empresas Cablevisión, S.A.B. de C.V. and subsidiaries (collectively, “Empresas Cablevisión”) (7)
51%
 
Cable
Subsidiaries engaged in the Cablemás business (collectively, “Cablemás”) (8)
100%
 
Cable
Televisión Internacional, S.A. de C.V. and subsidiaries (collectively, “TVI”) (9)
100%
 
Cable
Cablestar, S.A. de C.V. and subsidiaries (collectively, “Bestel”) (10)
66.1%
 
Cable
Arretis, S.A.P.I. de C.V. and subsidiaries (collectively, “Cablecom”) (11)
100%
 
Cable
Subsidiaries engaged in the Telecable business (collectively, “Telecable”) (12)
100%
 
Cable
Editorial Televisa, S.A. de C.V. and subsidiaries
100%
 
Other Businesses
Grupo Distribuidoras Intermex, S.A. de C.V. and subsidiaries
100%
 
Other Businesses
Sistema Radiópolis, S.A. de C.V. (“Radiópolis”) and subsidiaries (13)
50%
 
Other Businesses
Televisa Juegos, S.A. de C.V. and subsidiaries
100%
 
Other Businesses
Villacezán, S.A. de C.V. (“Villacezán”) and subsidiaries (14)
100%
 
Other Businesses
       
(1)
Percentage of equity interest directly or indirectly held by the Company.
(2)
See Note 25 for a description of each of the Group’s business segments.
(3)
Televisa and G.Televisa-D, S.A. de C.V. are direct subsidiaries of Grupo Telesistema, S.A. de C.V.
(4)
Multimedia Telecom and its direct subsidiary, Comunicaciones Tieren, S.A. de C.V. (“Tieren”), are wholly-owned subsidiaries of the Company through which it owns shares of the capital stock of UHI and maintains an investment in Warrants that are exercisable for shares of common stock of UHI. As of December 31, 2016 and 2015, Multimedia Telecom and Tieren have investments representing 95.3% and 4.7%, respectively, of the Group’s aggregate investment in shares of common stock and Warrants issued by UHI (see Notes 9, 10 and 19).
(5)
Innova is an indirect majority-owned subsidiary of the Company and a direct majority-owned subsidiary of Innova Holdings, S. de R.L. de C.V. (“Innova Holdings”). Sky is a satellite television provider in Mexico, Central America and the Dominican Republic. Although the Company holds a majority of Innova’s equity and designates a majority of the members of Innova’s Board of Directors, the non-controlling interest has certain governance and veto rights in Innova, including the right to block certain transactions between the companies in the Group and Sky. These veto rights are protective in nature and do not affect decisions about relevant business activities of Innova.
(6)
CVQ is a direct subsidiary of the Company and the parent company of Empresas Cablevisión, Cablemás, TVI, Bestel, Cablecom, Telecable and Innova. In September 2016, Factum Más Telecom, S.A. de C.V., a former direct subsidiary of the Company and the parent company of Innova Holdings and Innova was merged into CVQ. At the consolidated level, this merger had no effect. Through September 2014, CVQ. maintained an investment in GSF Telecom Holdings, S.A.P.I. de C.V. (“GSF”), whose disposition was completed in January 2015 (see Note 3).
(7)
Empresas Cablevisión, S.A.B. de C.V. is a direct majority-owned subsidiary of CVQ. As of December 31, 2014, Empresas Cablevisión, S.A.B. de C.V. was directly owned by Editora Factum, S.A. de C.V., a direct subsidiary of the Company that was merged into CVQ in May 2015. At the consolidated level, the merger had no effect.
(8)
The Cablemás subsidiaries are directly and indirectly owned by CVQ. As of December 31, 2014, some Cablemás subsidiaries were directly owned by the Company, and some other were directly owned by Consorcio Nekeas, S.A. de C.V. (“Nekeas”), a former wholly-owned direct subsidiary of the Company. In January 2015, Nekeas was merged into TTelecom H, S.A.P.I. de C.V. (“TTelecom”), a former direct subsidiary of the Company, and in July 2015, TTelecom was merged into CVQ. The Cablemás subsidiaries directly owned by the Company were acquired by a direct subsidiary of CVQ in the second half of 2015. In June 2016, three former subsidiaries of Grupo Cable TV, S.A. de C.V. were merged into a Cablemás subsidiary. At the consolidated level, the mergers had no effect.
 
62 of 76

 
(9)
Televisión Internacional, S.A. de C.V. is a direct subsidiary of CVQ. Through February 2016, the Company had a 50% ownership interest in TVI, and consolidated this subsidiary because it appointed the majority of the members of the Board of Directors of TVI. In March 2016, the Company acquired the remaining 50% non-controlling interest in TVI (see Note 3).
(10)
Cablestar, S.A. de C.V. is an indirect majority-owned subsidiary of CVQ and Empresas Cablevisión, S.A.B. de C.V.
(11)
Grupo Cable TV, S.A. de C.V. was an indirect subsidiary of CVQ and was acquired by the Group in 2014 (see Note 3). In June 2016, three former subsidiaries of Grupo Cable TV, S.A. de C.V. were merged into a Cablemás subsidiary. In the fourth quarter of 2016, Grupo Cable TV, S.A. de C.V. merged into Arretis, S.A.P.I. de C.V., a direct subsidiary of CVQ. At the consolidated level, the mergers had no effect.
(12)
The Telecable subsidiaries are directly owned by CVQ as a result of the merger of TTelecom into CVQ in July 2015. TTelecom was a wholly-owned subsidiary of the Company through which the Company acquired Telecable in January 2015 (see Note 3).
(13)
Radiópolis is a direct  subsidiary of the Company. The Company controls Radiópolis as it has the right to appoint the majority of the members of the Board of Directors of Radiópolis.
(14)
Villacezán is an indirect subsidiary of Grupo Telesistema, S.A. de C.V.. Certain subsidiaries of the Company in the Other Businesses segment, owned by Nekeas as of December 31, 2014, were acquired by Villacezán in the third quarter of 2015, following the mergers described above of Nekeas into TTelecom and TTelecom into CVQ.
The Group’s Content, Sky and Cable segments, as well as the Group’s Radio business, which is reported in the Other Businesses segment, require governmental concessions and special authorizations for the provision of broadcasting and telecommunications services in Mexico. Such concessions are granted by the Mexican Institute of Telecommunications (Instituto Federal de Telecomunicaciones or “IFT”) for a fixed term, subject to renewal in accordance with the Mexican Telecommunications and Broadcasting Law (“Ley Federal de Telecomunicaciones y Radiodifusión” or “LFTR”).
Renewal of concessions for the Content segment (Broadcasting) and the Radio business require, among others: (i) to request such renewal to IFT within the year prior to the last fifth period of the fixed term of the related concession; (ii) to be in compliance with the concession holder’s obligations under the LFTR, other applicable regulations, and the concession title; (iii) a declaration by IFT that there is no public interest in recovering the spectrum granted under the related concession; and (iv) the acceptance by the concession holder of any new conditions for renewing the concession as set forth by IFT, including the payment of a related fee. Renewal of concessions for the Sky and Cable segments require, among others: (i) to request its renewal to IFT in the year prior to the last fifth period of the fixed term of the related concession; (ii) to be in compliance with the concession holder’s obligations under the LFTR, other applicable regulations, and the concession title; and (iii) the acceptance by the concession holder of any new conditions for renewing the concession as set forth by IFT. IFT shall resolve any request for renewal of the telecommunications concessions within 180 business days of its request. Failure to respond within such period of time shall be interpreted as if the request for renewal has been granted.
The regulations of the broadcasting and the telecommunications concessions (including satellite pay TV) establish that at the end of the concession, the frequency bands or spectrum attached to the services provided in the concessions shall return to the Mexican government. In addition, at the end of the concession, the Mexican government will have the preferential right to acquire infrastructure, equipment and other goods directly used in the provision of the concession. If the Mexican government were to exercise its right to acquire infrastructure, equipment and other goods, it would be required to pay a price that is equivalent to a formula that is similar to the fair value. To the knowledge of the Company’s management, no spectrum granted for broadcasting services in Mexico has been recovered by the Mexican government in at least the past three decades for public interest reasons. However, the Company’s management is unable to predict the outcome of any action by IFT in this regard. In addition, these assets, by themselves, would not be enough to immediately begin broadcasting or offering satellite pay TV services or telecommunications services, as no content producing assets or other equipment necessary to operate the business would be included.
Also, the Group’s Gaming business, which is reported in the Other Businesses segment, requires a permit granted by the Mexican Federal Government for a fixed term, subject to renewal in accordance with Mexican law. Additionally, the Group’s Sky businesses in Central America and the Dominican Republic require concessions or permits granted by local regulatory authorities for a fixed term, subject to renewal in accordance with local laws.
The accounting guidelines provided by IFRIC 12 Service Concession Arrangements are not applicable to the Group due primarily to the following factors: (i) the Mexican government does not substantially control the Group’s infrastructure, what services are provided with the infrastructure and the price at which such services are offered; (ii) the Group’s  broadcasting service does not constitute a public service as per the definition in IFRIC 12; and (iii) the Group is unable to divide its infrastructure among the public (telephony and possibly Internet services) and non-public (pay TV) service components.
 
63 of 76

 
At December 31, 2016, the expiration dates of the Group’s concessions and permits were as follows:

Segments
Expiration Dates
Content (broadcasting concessions)
In 2021
Sky
Various from 2018 to 2027
Cable
Various from 2018 to 2046
Other Businesses:
 
      Radio (1)
Various from 2018 to 2036
      Gaming
In 2030
(1)
Concessions for six Radio stations in the cities of San Luis Potosí, Guadalajara and Monterrey expired in 2015 and 2016. Renewal applications for these concessions were timely filed, but are still pending as certain related matters of the applicable regulations are being reviewed by the IFT. The Group’s management expects that concessions for these stations will be renewed or granted by the IFT without affecting the continuance of these Radio operations. Concessions for nine Radio stations in the cities of Mexico City, Guadalajara and Veracruz expired in 2016, and were renewed by the IFT that year. The cost paid by the Group for renewal of these concessions amounted to an aggregate of Ps.111,636, which was recognized in consolidated other intangible assets, and will be amortized in a period of 20 years by using the straight-line method (see Note 12).
The concessions or permits held by the Group are not subject to any significant pricing regulations in the ordinary course of business.
 
(c)     Investments in Associates and Joint Ventures
Associates are those entities over which the Group has significant influence but not control, generally those entities with a shareholding of between 20% and 50% of the voting rights. Investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations of each investor. Joint ventures are those joint arrangements where the Group exercises joint control with other stockholder or more stockholders without exercising control individually, and have rights to the net assets of the joint arrangements. Investments in associates and joint ventures are accounted for using the equity method of accounting. Under the equity method, the investment is initially recognized at cost, and the carrying amount is increased or decreased to recognize the investor’s share of the net assets of the investee after the date of acquisition.
The Group’s investments in associates include an equity interest in UHI represented by 10% of the outstanding total shares of UHI as of December 31, 2016 and 2015 (see Notes 3, 9 and 10).
The Group recognizes its share of losses of an associate or a joint venture up to the amount of its initial investment, subsequent capital contributions and long-term loans, or beyond that when guaranteed commitments have been made by the Group in respect of obligations incurred by investees, but not in excess of such guarantees. If an associate or a joint venture for which the Group had recognized a share of losses up to the amount of its guarantees generates net income in the future, the Group would not recognize its share of this net income until the Group first recognizes its share of previously unrecognized losses.
If the Group’s share of losses of an associate or a joint venture equals or exceeds its interest in the investee, the Group discontinues recognizing its share of further losses. The interest in an associate or a joint venture is the carrying amount of the investment in the investee under the equity method together with any other long-term investment that, in substance, form part of the Group’s net investment in the investee. After the Group’s interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture.
(d)     Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the Group’s executive officers (“chief operating decision makers”) who are responsible for allocating resources and assessing performance for each of the Group’s operating segments.
 
 
64 of 76

 
 
(e)     Foreign Currency Translation
Functional and Presentation Currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The presentation and functional currency of the Group’s consolidated financial statements is the Mexican peso, which is used for compliance with its legal and tax obligations.
 
Transactions and Balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or measurement where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement as part of finance income or expense, except when deferred in other comprehensive income as qualifying cash flow hedges and qualifying net investment hedges.
Changes in the fair value of monetary securities denominated in foreign currency classified as available for sale are analyzed between exchange differences resulting from changes in the amortized cost of the security and other changes in the carrying amount of the security. Translation differences related to changes in amortized cost are recognized in income or loss, and other changes in carrying amount are recognized in other comprehensive income or loss.

Translation of Foreign Operations
The financial statements of the Group’s foreign entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows: (a) assets and liabilities are translated at the closing rate at the date of the statement of financial position; (b) income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and (c) all resulting translation differences are recognized in other comprehensive income or loss.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. Translation differences arising are recognized in other comprehensive income or loss.
Assets and liabilities of non-Mexican subsidiaries that use the Mexican Peso as a functional currency are translated into Mexican Pesos by utilizing the exchange rate of the statement of financial position date for monetary assets and liabilities, and historical exchange rates for non-monetary items, with the related adjustment included in the consolidated statement of income as finance income or expense.
The Group has designated as an effective hedge of foreign exchange exposure, a portion of the outstanding principal amount of its U.S. dollar denominated long-term debt in connection with its net investment in shares of common stock of UHI, which amounted to U.S.$350.7 million (Ps.7,236,587) and U.S.$330.5 million (Ps.5,685,748) as of December 31, 2016 and 2015, respectively. Consequently, any foreign exchange gain or loss attributable to this designated hedging long-term debt is credited or charged directly to other comprehensive income or loss as a cumulative result from foreign currency translation (see Note 10).
The Group has designated a portion of its U.S. dollar denominated long-term debt as a fair value hedge of foreign exchange exposure related to its investment in UHI Warrants and the initial investment in Open Ended Fund. A portion of the outstanding principal amount of its U.S. dollar denominated long-term debt (hedging instrument, disclosed in the line “Long-term debt, net of current portion” of the consolidated statement of financial position) is hedging its investment in Warrants exercisable for common stock of UHI and the initial investment in Open Ended Fund (hedged items), which amounted to Ps.38,298,606 (U.S.$1,855.9 million) and Ps.3,817,586 (U.S.$180.0 million) and Ps.35,042,577 (U.S.$2,035.5 million) and Ps.3,184,960 (U.S.$180.0 million) as of December 31, 2016 and 2015, respectively. The other changes in fair value of the Warrants are recognized in other comprehensive income or loss. Consequently, any foreign currency gain or loss attributable to these designated hedged warrants is recognized within foreign exchange gain or loss in the consolidated statement of income, along with the recognition in the same line item of any foreign exchange gain or loss of the designated hedging instrument long-term debt (see Notes 9, 13 and 17).
 
(f)     Cash and Cash Equivalents and Temporary Investments
Cash and cash equivalents consist of cash on hand and all highly liquid investments with an original maturity of three months or less at the date of acquisition. Cash is stated at nominal value and cash equivalents are measured at fair value, and the changes in the fair value are recognized in the income statement.
 
65 of 76


Temporary investments consist of short-term investments in securities, including without limitation debt with a maturity of over three months and up to one year at the date of acquisition, stock and other financial instruments, or a combination thereof, as well as current maturities of noncurrent held-to-maturity securities. Temporary investments are measured at fair value with changes in fair value recognized in finance income in the consolidated income statement, except the current maturities of non-current held-to-maturity securities which are measured at amortized cost.
As of December 31, 2016 and 2015, cash equivalents and temporary investments primarily consisted of fixed short-term deposits and corporate fixed income securities denominated in U.S. dollars and Mexican pesos, with an average yield of approximately 0.36% for U.S. dollar deposits and 4.06% for Mexican peso deposits in 2016, and approximately 0.15% for U.S. dollar deposits and 3.09% for Mexican peso deposits in 2015.

(g)     Transmission Rights and Programming
Programming is comprised of programs, literary works, production talent advances and films.
Transmission rights and literary works are valued at the lesser of acquisition cost and net realizable value. Programs and films are valued at the lesser of production cost, which consists of direct production costs and production overhead, and net realizable value. Payments for production talent advances are initially capitalized and subsequently included as direct or indirect costs of program production. Transmission rights are recognized from the point of which the legally enforceable license period begins. Until the license term commences and the programming rights are available, payments made are recognized as prepayments.
The Group’s policy is to capitalize the production costs of programs which benefit more than one annual period and amortize them over the expected period of future program revenues based on the Company’s historical revenue patterns for similar productions.
Transmission rights, programs, literary works, production talent advances and films are recorded at acquisition or production cost. Cost of sales is calculated for the month in which such transmission rights, programs, literary works, production talent advances and films are matched with related revenues.
Transmission rights are amortized over the lives of the contracts. Transmission rights in perpetuity are amortized on a straight-line basis over the period of the expected benefit as determined by past experience, but not exceeding 25 years.

(h)     Inventories
Inventories of paper, magazines, materials and supplies for maintenance of technical equipment are recorded at the lower of cost or its net realization value. The net realization value is the estimated selling price in the normal course of business, less estimated costs to conduct the sale. Cost is determined using the average cost method.
(i)     Financial Assets
The Group classifies its financial assets in the following categories: loans and receivables, held-to-maturity investments, fair value through income or loss and available-for-sale financial assets. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition.

Loans and Receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are initially recognized at fair value plus transaction costs and subsequently carried at amortized cost using the effective interest method, with changes in carrying value recognized in the income statement in the line which most appropriately reflects the nature of the item or transaction. They are included in current assets, except for maturities greater than 12 months after the end of the reporting period. These are classified as non-current assets. The Group’s loans and receivables are presented as “trade notes and accounts receivable”, “other accounts and notes receivable” and “due from related parties” in the consolidated statement of financial position (see Note 7).

Held-to-maturity Investments
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group’s management has the positive intention and ability to hold to maturity. After initial measurement, held-to-maturity investments are measured at amortized cost using the effective interest rate method, less impairment, if any. Any gain or loss arising from these investments is included in finance income or loss in the consolidated statement of income. Held-to-maturity investments are included in investments in financial instruments, except for those with maturities less than 12 months from the end of the reporting period, which are classified as temporary investments (see Note 9).

 
66 of 76

 
Available-for-sale Financial Assets
Available-for-sale financial assets are non-derivative financial assets that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through income or loss, and include debt securities and equity instruments. Debt securities in this category are those that are intended to be held for an indefinite period of time and that may be sold in response to needs for liquidity or in response to changes in the market conditions. Equity instruments in this category are those of companies in which the Group does not exercise joint control nor significant influence, but intent to hold for an indefinite term, and are neither classified as held for trading nor designated at fair value through income. After initial measurement, available-for-sale assets are measured at fair value with unrealized gains or losses recognized as other comprehensive income or loss until the investment is derecognized or the investment is determined to be impaired, at which time the cumulative gain or loss is recognized in the consolidated statement of income either in other finance income or expense (debt securities) or other income or expense (equity instruments). Interest earned whilst holding available-for-sale financial assets is reported as interest income using the effective interest rate method (see Notes 9 and 14).

Financial Assets at Fair Value through Income
Financial assets at fair value through income are financial assets held for trading. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term. Derivatives are also categorized as held for trading unless they are designated as hedges. Assets in this category are classified as current assets if expected to be settled within 12 months, otherwise they are classified as non-current.

Impairment of Financial Assets
The Group assesses at each statement of financial position date whether there is objective evidence that a financial asset or group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective and other-than-temporary evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset. If it is determined that a financial asset or group of financial assets have sustained a decline other than temporary in their value a charge is recognized in income in the related period.
For financial assets classified as held-to-maturity the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate.

Impairment of Financial Assets Recognized at Amortized Cost
The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or group of financial assets measured at amortized cost is impaired. A financial asset or group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a “loss event”) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

Offsetting of Financial Instruments
Financial assets are offset against financial liabilities and the net amount reported in the consolidated statement of financial position if, and only when the Group (i) currently has a legally enforceable right to set off the recognized amounts; and (ii) intends either to settle on a net basis, or to realize the assets and settle the liability simultaneously.

(j)     Property, Plant and Equipment
Property, plant and equipment are recorded at acquisition cost.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to income or loss during the financial period in which they are incurred.
Land is not depreciated. Depreciation of property, plant and equipment is based upon the carrying value of the assets in use and is computed using the straight-line method over the estimated useful lives of the asset, as follows:


67 of 76



 
Estimated useful lives
Buildings
20-65 years
Building improvements
5-20 years
Technical equipment
3-30 years
Satellite transponders
15 years
Furniture and fixtures
3-15 years
Transportation equipment
4-8 years
Computer equipment
3-6 years
Leasehold improvements
5-30 years

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognized within other income or expense in the consolidated income statement.
 
(k)     Intangible Assets
Intangible assets are recognized at acquisition cost. Intangible assets acquired through business combinations are recorded at fair value at the date of acquisition. Intangible assets with indefinite useful lives, which include goodwill, trademarks and concessions, are not amortized, and subsequently recognized at cost less accumulated impairment losses. Intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives, as follows:
 
Estimated useful lives
Licenses
3-14 years
Subscriber lists
4-10 years
Other intangible assets
3-20 years

Trademarks
The Group determines its trademarks to have an indefinite life when they are expected to generate net cash inflows for the Group indefinitely. Additionally, the Group considers that there are no legal, regulatory or contractual provisions that limit the useful lives of trademarks.
In the third quarter of 2015, the Company’s management evaluated trademarks in its Cable segment to determine whether events and circumstances continue to support an indefinite useful life for these intangible assets. As a result of such evaluation, the Company identified certain businesses and locations that began migrating from a current trademark to an internally developed trademark between 2015 and 2016, in connection with enhanced service packages offered to current and new subscribers, and estimated that this migration process will take approximately four years. Accordingly, beginning in the third quarter of 2015, the Group changed the useful life assessment from indefinite to finite for acquired trademarks in certain businesses and locations in its Cable segment, and began to amortize on a straight line basis the related carrying value of these trademarks when the migration to the new trademark started using an estimated useful life of four years. The Group has not capitalized any amounts associated with internally developed trademarks.
 
Concessions
The Group defined concessions to have an indefinite life due to the fact that the Group has a history of renewing its concessions upon expiration, has maintained the concessions granted by the Mexican government, and has no foreseeable limit to the period over which the assets are expected to generate net cash inflows. In addition, the Group is committed to continue to invest for the long term to extend the period over which the broadcasting and telecommunications concessions are expected to continue to provide economic benefits.
 
68 of 76


Goodwill
Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred over the Group’s interest in net fair value of the identifiable assets, liabilities and contingent liabilities of the acquiree and the fair value of the non-controlling interest in the acquiree.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash generating units (“CGUs”), or groups of CGUs, that are expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized as an expense and may be subsequently reversed under certain circumstances.

(l)     Impairment of Long-lived Assets
The Group reviews for impairment the carrying amounts of its long-lived assets, tangible and intangible, including goodwill (see Note 12), at least once a year, or whenever events or changes in business circumstances indicate that these carrying amounts may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. To determine whether an impairment exists, the carrying value of the reporting unit is compared with its recoverable amount. Fair value estimates are based on quoted market values in active markets, if available. If quoted market prices are not available, the estimate of fair value is based on various valuation techniques, including discounted value of estimated future cash flows, market multiples or third-party appraisal valuations.

(m)     Trade Accounts Payable and Accrued Expenses
Trade accounts payable and accrued expenses are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade accounts payable and accrued expenses are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.
Trade accounts payable and accrued expenses are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.
Trade accounts payable and accrued expenses are presented as a single item of consolidated current liabilities in the consolidated statements of financial position as of December 31, 2016 and 2015.

(n)     Debt
Debt is recognized initially at fair value, net of transaction costs incurred. Debt is subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the income statement over the period of the debt using the effective interest method.
Fees paid on the establishment of debt facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
Current portion of long-term debt and interest payable are presented as a single line item of consolidated current liabilities in the consolidated statements of financial position as of December 31, 2016 and 2015.
Debt early redemption costs are recognized as finance expense in the consolidated statement of income.

(o)     Customer Deposits and Advances
Customer deposit and advance agreements for advertising services provide that customers receive prices that are fixed for the contract period for advertising time in the Group’s platforms based on rates established by the Group. Such rates vary depending on when the advertisement is made, including the season, hour, day and type of programming.
(p)     Provisions
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated. Provisions are not recognized for future operating losses.
69 of 76

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provisions due to passage of time is recognized as interest expense.

(q)     Equity
The capital stock and other equity accounts include the effect of restatement through December 31, 1997, determined by applying the change in the Mexican National Consumer Price Index between the dates capital was contributed or net results were generated and December 31, 1997, the date through which the Mexican economy was considered hyperinflationary under the guidelines of the IFRSs. The restatement represented the amount required to maintain the contributions and accumulated results in Mexican Pesos in purchasing power as of December 31, 1997.
Where any company in the Group purchases shares of the Company’s capital stock (shares repurchased), the consideration paid, including any directly attributable incremental costs is deducted from equity attributable to stockholders of the Company until the shares are cancelled, reissued, or sold. Where such shares repurchased are subsequently reissued or sold, any consideration received, net of any directly attributable incremental transaction costs, is included in equity attributable to stockholders of the Company.

(r)     Revenue Recognition
Revenue is measured at the fair value of the consideration received or receivable, and represents amounts receivable for services provided. The Group recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the Group’s activities, as described below. The Group bases its estimate of return on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
The Group derives the majority of its revenues from media and entertainment-related business activities both in Mexico and internationally. Revenues are recognized when the service is provided and collection is probable. A summary of revenue recognition policies by significant activity is as follows:
Advertising revenues, including deposits and advances from customers for future advertising, are recognized at the time the advertising services are rendered.
Revenues from program services for network subscription and licensed and syndicated television programs are recognized when the programs are sold and become available for broadcast.
Sky program service revenues, including advances from customers for future direct-to-home (“DTH”) program services, are recognized at the time the service is provided.
Cable television, internet and telephone subscription, and pay-per-view and installation fees are recognized in the period in which the services are rendered.
Revenues from other telecommunications and data services are recognized in the period in which these services are provided. Other telecommunications services include long distance and local telephony, as well as leasing and maintenance of telecommunications facilities.
Revenues from magazine subscriptions are initially deferred and recognized proportionately as products are delivered to subscribers. Revenues from the sales of magazines are recognized on the date of circulation of delivered merchandise, net of a provision for estimated returns.
Revenues from publishing distribution are recognized upon distribution of the products.
Revenues from attendance to soccer games, including revenues from advance ticket sales for soccer games and other promotional events, are recognized on the date of the relevant event.
Motion picture production and distribution revenues are recognized as the films are exhibited.
Gaming revenues consist of the net win from gaming activities, which is the difference between amounts wagered and amounts paid to winning patrons.
 
70 of 76

In respect to sales of multiple products or services, the Group evaluates whether it has fair value evidence for each deliverable in the transaction. For example, the Group sells cable television, internet and telephone subscription to subscribers in a bundled package at a rate lower than if the subscriber purchases each product on an individual basis. Subscription revenues received from such subscribers are allocated to each product in a pro-rata manner based on the fair value of each of the respective services.
(s)     Interest Income
Interest income is recognized using the effective interest method. When a loan and receivable is impaired, the Group reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as interest income. Interest income on impaired loan and receivables is recognized using the original effective interest rate.
(t)     Employee Benefits
Pension and Seniority Premium Obligations
Plans exist for pensions and seniority premiums (post-employment benefits), for most of the Group’s employees funded through irrevocable trusts. Increases or decreases in the consolidated liability or asset for post-employment benefits are based upon actuarial calculations. Contributions to the trusts are determined in accordance with actuarial estimates of funding requirements. Payments of post-employment benefits are made by the trust administrators. The defined benefit obligation is calculated annually using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension obligation.
Remeasurement of post-employment benefit obligations related to experience adjustments and changes in actuarial assumptions of post-employment benefits are recognized in the period in which they are incurred as part of other comprehensive income or loss in consolidated equity.

Profit Sharing
The employees’ profit sharing required to be paid under certain circumstances in Mexico, is recognized as a direct benefit to employees in the consolidated statements of income in the period in which it is incurred.

Termination Benefits
Termination benefits, which mainly represent severance payments by law, are recorded in the consolidated statement of income. The Group recognizes termination benefits at the earlier of the following dates: (a) when the Group can no longer withdraw the offer of those benefits; and (b) when the entity recognizes costs for a restructuring that involves the payment of termination benefits.

(u)     Income Taxes
The income tax expense for the period comprises current and deferred income tax. Income tax is recognized in the consolidated statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the income tax is also recognized in other comprehensive income.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the statement of financial position date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction (other than in a business combination) that at the time of the transaction affects neither accounting nor taxable income or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the statement of financial position date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences and tax loss carryforwards can be utilized. For this purpose, the Group takes into consideration all available positive and negative evidence, including factors such as market conditions, industry analysis, projected taxable income, carryforward periods, current tax structure, potential changes or adjustments in tax structure, and future reversals of existing temporary differences.
 
71 of 76

 
Deferred income tax liabilities are provided on taxable temporary differences associated with investments in subsidiaries, joint ventures and associates, except for deferred income tax liabilities where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax assets are provided on deductible temporary differences associated with investments in subsidiaries, joint ventures and associates, to the extent that it is probable that there will be sufficient taxable income against which to utilize the benefit of the temporary difference and it is expected to reverse in the foreseeable future.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis. In the last quarter of 2013, the Mexican Congress enacted a new Tax Reform (the “2014 Tax Reform”), which became effective as of January 1, 2014. Among the tax reforms approved by the Mexican Congress, one of the most relevant changes was the elimination of the tax consolidation regime allowed for Mexican controlling companies through December 31, 2013 (see Note 23).

(v)     Derivative Financial Instruments
The Group recognizes derivative financial instruments as either assets or liabilities in the consolidated statements of financial position and measures such instruments at fair value. The accounting for changes in the fair value of a derivative financial instrument depends on the intended use of the derivative financial instrument and the resulting designation. For a derivative financial instrument designated as a cash flow hedge, the effective portion of such derivative’s gain or loss is initially reported as a component of  other comprehensive income or loss and subsequently reclassified into income when the hedged exposure affects income. The ineffective portion of the gain or loss is reported in income immediately. For a derivative financial instrument designated as a fair value hedge, the gain or loss is recognized in income in the period of change together with the offsetting loss or gain on the hedged item attributed to the risk being hedged. When a hedging instrument expires or is sold, terminated or exercised, the cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income remains in equity until the forecast transaction occurs. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately reclassified to income or loss. For derivative financial instruments that are not designated as accounting hedges, changes in fair value are recognized in income in the period of change. During the years ended December 31, 2016, 2015 and 2014, certain derivative financial instruments qualified for hedge accounting (see Note 14).

(w)     Comprehensive Income
Comprehensive income for the period includes the net income for the period presented in the consolidated statement of income plus other comprehensive income for the period reflected in the consolidated statement of comprehensive income.

(x)     Share-based Payment Agreements
Key officers and employees of certain subsidiaries of the Company have entered into agreements for the conditional sale of Company’s shares under the Company’s Long-Term Retention Plan. The share-based compensation expense is measured at fair value at the date the equity benefits are conditionally sold to these officers and employees, and is recognized as a charge to consolidated income (administrative expense) over the vesting period (see Note 16). The Group recognized a share-based compensation expense of Ps.1,410,492, Ps.1,199,489 and Ps.844,788 for the years ended December 31, 2016, 2015 and 2014, respectively, of which Ps.1,392,534, Ps.1,184,524 and Ps.821,626 was credited in consolidated stockholders’ equity for those years, respectively.

(y)     Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement and requires an assessment of whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets and whether the arrangement conveys the right to use the asset.
Leases of property, plant and equipment other assets where the Group holds substantially all the risks and rewards of ownership are classified as finance leases. Finance lease assets are capitalized at the commencement of the lease term at the lower of the present value of the minimum lease payments or the fair value of the lease asset. The obligations relating to finance leases, net of finance charges in respect of future periods, are recognized as liabilities. The interest element of the finance cost is charged to the income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant and equipment acquired under finance leases is depreciated over the shorter of the useful life of the asset and the lease term.
 
72 of 76

Leases where a significant portion of the risks and rewards are held by the lessor are classified as operating leases. Rentals are charged to the income statement on a straight line basis over the period of the lease.
Leasehold improvements are depreciated at the lesser of its useful life or contract term.

(z)     New and Amended IFRSs
Below is a list of the new and amended standards that have been issued by the IASB and are effective for annual periods starting on or after January 1, 2017. Management is in the process of assessing the potential impact of these pronouncements on the Group’s consolidated financial statements. Some amendments and improvements to certain IFRSs became effective on January 1, 2016, and they did not have any significant impact on the Group’s consolidated financial statements.

New or Amended Standard
Title of the Standard
Effective for Annual Periods Beginning On or After
Amendments to IFRS 10 and IAS 28 (1)
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
Postponed
Amendments to IAS 7 (1)
Disclosure Initiative
January 1, 2017
Amendments to IAS 12 (1)
Recognition of Deferred Tax Assets for Unrealized Losses
January 1, 2017
Annual Improvements (1)
Annual Improvements 2014-2016 Cycle
January 1, 2017
IFRS 15
Revenue from Contracts with Customers
January 1, 2018
Amendments to IFRS 15
Clarifications to IFRS 15 Revenue from Contracts with Customers
January 1, 2018
IFRS 9
Financial Instruments
January 1, 2018
Amendments to IAS 40 (2)
Transfers of Investment Property
January 1, 2018
IFRIC 22 (1)
Foreign Currency Transactions and Advance Consideration
January 1, 2018
Amendments to IFRS 2 (1)
Classification and Measurement of Share-based Payment Transactions
January 1, 2018
IFRS 16
Leases
January 1, 2019
Amendments to IFRS 4 (2)
Financial Instruments with IFRS 4 Insurance Contracts
No earlier than 2020

(1)
This new or amended standard is not expected to have any significant impact on the Group’s consolidated financial statements.
(2)
This new or amended standard is not expected to be applicable to the Group’s consolidated financial statements.
Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture were issued in September 2014 and address and acknowledged inconsistency between the requirements in IFRS 10 and those in IAS 28 (2011), in dealing with the sale or contribution of assets between an investor and its associate or joint venture. The main consequence of the amendments is that a full gain or loss is recognized when a transaction involved a business (whether it is housed in a subsidiary or not). A partial gain or loss is recognized when a transaction involve assets that do not constitute a business, even if these assets are housed in a subsidiary. In December 2015 the IASB postponed the effective date of these amendments indefinitely pending the outcome of its research project on the equity method of accounting.
Amendments to IAS 7 Disclosure Initiative were issued in January 2016 and clarify that companies should provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes.
Amendments to IAS 12 Recognition of Deferred Tax Assets for Unrealized Losses were issued in January 2016 and clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. Earlier application is permitted.
IFRS 15 Revenue from Contracts with Customers (“IFRS 15”) was issued in May 2014. IFRS 15 provides a single, comprehensive revenue recognition model for all contracts with customers to improve comparability within industries, across industries, and across capital markets. This standard contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The underlying principle is that an entity will recognize revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. IFRS 15 is effective on January 1, 2018, with early adoption permitted. When IFRS 15 is adopted, it can be applied either on a fully retrospective basis, requiring the restatement of the comparative periods presented in the consolidated financial statements, or with the cumulative retrospective impact of IFRS 15 applied as an adjustment to equity on the date of adoption; when the latter approach is applied it is necessary to disclose the impact of IFRS 15 on each line item in the consolidated financial statements in the reporting period. The Group is expected to be impacted to some extent by the significant increase in required disclosures. The Company’s management is currently in the process of assessing the changes that are beyond disclosures, and the effect of the adoption of this standard regarding technology systems, processes, and internal controls to capture new data and address changes in financial reporting. The Group has initially reviewed a majority of its revenue arrangements and expects its review to be completed in the third quarter of 2017.
 
73 of 76

 
Amendments to IFRS 15 Clarifications to IFRS 15 Revenue from Contracts with Customers were issued in April 2016. These amendments clarify how to: (i) identify a performance obligation (the promise to transfer a good or a service to a customer) in a contract; (ii) determine whether a company is a principal (the provider of a good or service) or an agent (responsible for arranging for the good or service to be provided); and (iii) determine whether the revenue from granting a license should be recognized at a point in time or over time. In addition to the clarifications, these amendments include two additional reliefs to reduce cost and complexity for a company when it first applies IFRS 15. The amendments have the same effective date as IFRS 15.
IFRS 9 Financial Instruments (“IFRS 9”) addresses the classification, measurement and recognition of financial assets and financial liabilities. IFRS 9 was issued in November 2009 and October 2010. It replaces the parts of IAS 39 Financial Instruments: Recognition and Measurement (“IAS 39”) that relate to the classification and measurement of financial instruments. IFRS 9 requires financial assets to be classified into two measurement categories: those measured at amortized cost and those measured at fair value. The determination is made at initial recognition. The basis of classification depends on the entity’s business model for managing its financial instruments and the contractual cash flow characteristics of the financial asset. The guidance in IAS 39 on impairment of financial assets and hedge accounting continues to apply. For financial liabilities, this standard retains most of the IAS 39 requirements. The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change due to an entity’s own credit risk is recorded in other comprehensive income rather than the income statement, unless this creates an accounting mismatch. Some amendments to IFRS 9 and IFRS 7 Financial Instruments: Disclosures (“IFRS 7”) were issued in December 2011. These amendments to IFRS 9 modify the mandatory effective date of this standard and the relief from restating prior periods,
Annual Improvements to IFRSs 2014-2016 Cycle were published in December 2016 and set out amendments to certain IFRSs. These amendments result from proposals made during the IASB’s Annual Improvements process, which provides a vehicle for making non-urgent but necessary amendments to IFRSs. The IFRSs amended and the topics addressed by these amendments are as follows:
Annual Improvements 2014-2016 Cycle
Subject of Amendment
IFRS 12 Disclosure of Interests in Other Entities
Clarification of the scope of the Standard.
IFRS 1 First-time Adoption of International Financial Reporting Standards
Deletion of short-term exemptions for first-time adopters.
IAS 28 Investments in Associates and Joint Ventures
Measuring an associate or joint venture at fair value.
Amendments to IAS 40 Investment Property were issued in December 2016 and clarify the requirements on transfers to, or from, investment property.
IFRIC 22 Foreign Currency Transactions and Advance Consideration was issued in December 2016 and addresses the exchange rate to use in transactions that involve advance consideration paid or received in a foreign currency.
Amendments to IFRS 2 Classification and Measurement of Share-based Payment Transactions were issued in June 2016 and clarify how to account for certain types of share-based payment transactions.
IFRS 16 Leases (“IFRS 16”) was issued in January 2016 and replaces IAS 17 Leases. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases. The major change introduced by IFRS 16 is that leases will be brought onto the companies’ statements of financial position, increasing the visibility of their assets and liabilities. IFRS 16 removes the classification of leases as either operating leases or finance leases for the lessee, treating all long-term leases as finance leases. Short-term leases (less than 12 months) and leases of low-value assets are exempt from the requirements. Early application of IFRS 16 is permitted as long as the IFRS 15 Revenue from Contracts with Customers is also applied. The Company’s management is currently evaluating the impact IFRS 16 will have on its consolidated financial statements and disclosures. While the Group is not yet in a position to assess the full impact of the application of the new standard, the Group expects that the impact of recording the lease liabilities and the corresponding right-to-use assets will increase its consolidated total assets and liabilities primarily in connection with its non-cancellable lease commitments and payment commitments for the use of satellite transponders (see Note 26), with a minimal effect on its consolidated equity.
Amendments to IFRS 4 Financial Instruments with IFRS 4 Insurance Contracts were issued in September 2016 and address concerns arising from implementing the new financial instruments Standard, IFRS 9, before implementing the replacement Standard that the Board is developing for IFRS 4. These concerns include temporary volatility in reported results.
 
74 of 76

 
Dividends paid, ordinary shares
 

[7] 1,084,192,000
 
Dividends paid, other shares
 

0
 
Dividends paid, ordinary shares per share
 

[8] 0.002991453
 
Dividends paid, other shares per share
 

0

75 of 76


Footnotes

[1] ↑
Current assets – Other current non-financial assets: As of June 30, 2017 and December 31, 2016, includes transmission rights and programming for Ps.7,143,099 thousand and Ps.6,533,173 thousand, respectively.
[2] ↑
Non-current assets – Other non-current non-financial assets: As of June 30, 2017 and December 31, 2016, includes transmission rights and programming for Ps.8,334,402 thousand and Ps.7,975,296 thousand, respectively.
[3] ↑
Total basic earnings (loss) per share: This information is related to earnings per CPO. The CPO are the securities traded in the Mexican Stock Exchange.
[4] ↑
Total diluted earnings (loss) per share: This information is related to earnings per diluted CPO.
[5] ↑
Breakdown of credits:
The Notes due 2021 and 2022 were contracted at a variable rate and the Notes due 2020 was contracted at a fixed rate.
The "Senior Notes" due in 2037, 2043, 2018, 2025, 2032, 2040, 2045, 2026 and 2046 were contracted at a fixed rate.
The exchange rates for the credits denominated in foreign currency were as follows:
Ps. 18.116700 pesos per US dollar
Bank loans, Notes and Senior Notes are presented net of unamortized finance costs in the aggregate amount of Ps.1,242,706 thousand.
For more information on debt see Note 8 Notes to the Unaudited Condensed Consolidated Financial Statements.
[6] ↑
Monetary foreign currency position:
The exchange rates used for translation were as follows:
Ps.
18.1167
 
pesos per US dollar
 
 
20.6838
 
pesos per Euro
 
 
13.9776
 
pesos per Canadian dollar
 
 
1.1141
 
pesos per Argentinean peso
 
 
0.6352
 
pesos per Uruguayan peso
 
 
0.0271
 
pesos per Chilean peso
 
 
0.0060
 
pesos per Colombian peso
 
 
5.4908
 
pesos per Peruvian nuevo sol
 
 
18.5691
 
pesos per Swiss franc
 
 
2.8561
 
pesos per Strong bolivar
 
 
5.4746
 
pesos per Brazilian real
 
 
23.5649
 
pesos per Pound sterling
 
 
2.6724
 
pesos per Chinese yuan
 
 
2.1470
 
pesos per Swedish krona
 
[7] and [8] ↑
In April 2017, our stockholders approved the payment of a dividend of Ps.0.35 per CPO and Ps.0.002991452991 per share of Series “A”, “B”, “D” and “L” Shares, not in the form of a CPO, which was paid in cash in May 2017 in the aggregate amount of Ps.1,084,192 thousand.
 
 
76 of 76

 
MEXICAN STOCK EXCHANGE
STOCK EXCHANGE CODE: TLEVISA
QUARTER: 02
YEAR: 2017
GRUPO TELEVISA, S.A.B.
 
 
 
 
 
DECLARATION OF THE REGISTRANT´S OFFICERS, RESPONSIBLE FOR THE INFORMATION.
 
WE HEREBY DECLARE THAT, TO THE EXTENT OF OUR FUNCTIONS, WE PREPARED THE INFORMATION RELATED TO THE REGISTRANT CONTAINED IN THIS REPORT FOR THE SECOND QUARTER OF 2017, AND BASED ON OUR KNOWLEDGE, THIS INFORMATION FAIRLY PRESENTS THE REGISTRANT´S CONDITION. WE ALSO DECLARE THAT WE ARE NOT AWARE OF ANY RELEVANT INFORMATION THAT HAS BEEN OMITTED OR UNTRUE IN THIS QUARTERLY REPORT, OR INFORMATION CONTAINED IN SUCH REPORT THAT MAY BE MISLEADING TO INVESTORS.
 


 
 

  /s/ EMILIO FERNANDO AZCÁRRAGA JEAN
 
  /s/ SALVI RAFAEL FOLCH VIADERO
EMILIO FERNANDO AZCÁRRAGA JEAN
PRESIDENT AND CHIEF EXECUTIVE OFFICER
 
SALVI RAFAEL FOLCH VIADERO
CHIEF FINANCIAL OFFICER


 


    /s/ JOAQUÍN BALCÁRCEL SANTA CRUZ   
JOAQUÍN BALCÁRCEL SANTA CRUZ
VICE PRESIDENT  -  LEGAL AND
GENERAL COUNSEL
 
 
 
MÉXICO CITY, JULY 10, 2017
 
 
 

 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
GRUPO TELEVISA, S.A.B.
 
(Registrant)
     
     
Dated: July 17, 2017
By:
/s/ Joaquín Balcárcel Santa Cruz
 
Name:
Joaquín Balcárcel Santa Cruz
 
Title:
General Counsel