Michigan
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
38-3324634
(I.R.S.
Employer Identification No.)
|
5211
Cascade Road, S.E.
Grand
Rapids, Michigan 49546
(Address
of Principal Executive Offices)
|
(616)
456-8899
(Issuer’s
Telephone Number,
Including
Area Code)
|
PART
I.
|
FINANCIAL
INFORMATION
|
Page
No.
|
Item
1. Financial Statements
|
||
Condensed
Consolidated Balance Sheet - June 30, 2006 (Unaudited)
|
||
3
|
||
Condensed
Consolidated Statements of Income (Loss) and Comprehensive Income
(Loss) -
Three and Six Months Ended June 30, 2006 (Unaudited) and June 30,
2005
(Unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows - Six Months Ended June 30,
2006
(Unaudited) and June 30, 2005 (Unaudited)
|
5
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
7
|
|
Item
3. Controls and Procedures
|
13
|
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
15
|
|
Item
6. Exhibits
|
16
|
|
SIGNATURES
|
17 |
June
30,
|
2006
|
|||
(000)
|
||||
Assets
|
||||
Fixed
maturities held to maturity, at amortized cost
|
$
|
5,189
|
||
Fixed
maturities available for sale, at fair value
|
32,752
|
|||
Other
invested asset, at cost which approximates fair value
|
290
|
|||
Total
investments
|
38,231
|
|||
Cash
and cash equivalents
|
4,410
|
|||
Receivables:
|
||||
Amounts
due from reinsurers
|
23,085
|
|||
Other
|
2,127
|
|||
Prepaid
reinsurance premiums
|
4,089
|
|||
Deferred
acquisition costs
|
1,411
|
|||
Net
deferred federal income taxes
|
1,547
|
|||
Other
assets
|
1,320
|
|||
Total
Assets
|
$
|
76,220
|
||
Liabilities
and Shareholders’ Equity
|
||||
Liabilities
|
||||
Loss
and loss adjustment expense reserves
|
$
|
39,926
|
||
Unearned
premiums
|
11,658
|
|||
Amounts
due to reinsurers
|
2,147
|
|||
Other
liabilities
|
2,977
|
|||
Accrued
interest
|
1,335
|
|||
Surplus
certificates
|
1,949
|
|||
Trust
preferred securities
|
5,000
|
|||
Total
Liabilities
|
64,992
|
|||
Shareholders’
Equity
|
||||
Preferred
stock, no par (500,000 shares authorized, no shares
issued)
|
-
|
|||
Common
stock, no par (5,000,000 shares authorized, 333,500 shares issued
and
outstanding)
|
3,206
|
|||
Retained
earnings
|
8,598
|
|||
Accumulated
other comprehensive loss
|
(576
|
)
|
||
Total
Shareholders’ Equity
|
11,228
|
|||
Total
Liabilities and Shareholders’ Equity
|
$
|
76,220
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|
||||||
|
|
(000)
|
|
(000)
|
|
(000)
|
|
(000)
|
|
||||
Revenues
|
|||||||||||||
Net
premiums earned
|
$
|
4,015
|
$
|
3,853
|
$
|
8,019
|
$
|
7,556
|
|||||
Fees
and commissions
|
232
|
125
|
444
|
164
|
|||||||||
Net
investment income
|
368
|
273
|
727
|
512
|
|||||||||
Finance
and other income - including unusual gain of $44 and $157 in
2006 (Note
3)
|
91
|
35
|
251
|
70
|
|||||||||
Total
revenues
|
4,706
|
4,286
|
9,441
|
8,302
|
|||||||||
Expenses
|
|||||||||||||
Losses
and loss adjustment expenses
|
3,135
|
3,339
|
5,970
|
7,276
|
|||||||||
Operating
and administrative
|
1,128
|
1,026
|
2,076
|
1,880
|
|||||||||
Interest
|
142
|
109
|
281
|
219
|
|||||||||
Total
expenses
|
4,405
|
4,474
|
8,327
|
9,375
|
|||||||||
Income
(loss) before federal income taxes (benefit)
|
301
|
(188
|
)
|
1,114
|
(1,073
|
)
|
|||||||
Federal
income taxes (benefit)
|
66
|
(74
|
)
|
316
|
(381
|
)
|
|||||||
Net
income (loss)
|
235
|
(114
|
)
|
798
|
(692
|
)
|
|||||||
Other
comprehensive income (loss) (Net of tax (benefit) of ($26), $96,
($88) and ($12), respectively)
|
(50
|
)
|
187
|
(171
|
)
|
(24
|
)
|
||||||
Comprehensive
income (loss)
|
$
|
185
|
$
|
73
|
$
|
627
|
$
|
(716
|
)
|
||||
Per
share of common stock (not in thousands):
|
|||||||||||||
Basic
and diluted net income (loss) per share
|
$
|
.70
|
$
|
(.34
|
)
|
$
|
2.39
|
$
|
(2.07
|
)
|
|||
Basic
and diluted comprehensive income (loss) per share
|
.55
|
.22
|
1.88
|
(2.15
|
)
|
Six
Months Ended
June
30,
|
|||||||
2006
|
2005
|
||||||
(000)
|
(000)
|
||||||
Operating
Activities
|
|||||||
Net
income (loss)
|
$
|
798
|
$
|
(692
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash from operating
activities:
|
|||||||
Deferred
federal income taxes
|
119
|
11
|
|||||
Gain
from redemption of surplus certificates
|
(157
|
)
|
-
|
||||
Depreciation
and amortization
|
328
|
439
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Amounts
due from reinsurers
|
(5,210
|
)
|
(11,364
|
)
|
|||
Other
receivables
|
44
|
221
|
|||||
Prepaid
reinsurance premiums
|
86
|
(155
|
)
|
||||
Federal
income taxes recoverable
|
(466
|
)
|
(392
|
)
|
|||
Deferred
acquisition costs
|
(33
|
)
|
(84
|
)
|
|||
Other
assets
|
(99
|
)
|
(102
|
)
|
|||
Loss
and loss adjustment expense reserves
|
4,458
|
11,801
|
|||||
Amounts
due to reinsurers
|
292
|
274
|
|||||
Unearned
premiums
|
(118
|
)
|
1,204
|
||||
Other
liabilities
|
880
|
(60
|
)
|
||||
Accrued
interest
|
(318
|
)
|
64
|
||||
Net
cash from operating activities
|
604
|
1,165
|
|||||
Investing
Activities
|
|||||||
Cost
of fixed maturities acquired
|
(9,692
|
)
|
(3,934
|
)
|
|||
Proceeds
from sales or maturities of fixed maturities
|
5,093
|
4,003
|
|||||
Cost
of property and equipment acquired
|
(309
|
)
|
(105
|
)
|
|||
Net
cash for investing activities
|
(4,908
|
)
|
(36
|
)
|
|||
Financing
Activities
|
|||||||
Repayments
of surplus certificates
|
(425
|
)
|
-
|
||||
Net
repayments under lines of credit
|
(170
|
)
|
(2,507
|
)
|
|||
Payment
of debt issue costs
|
-
|
(119
|
)
|
||||
Proceeds
from issuance of trust preferred securities
|
-
|
3,000
|
|||||
Net
cash from (for) financing activities
|
(595
|
)
|
374
|
||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(4,899
|
)
|
1,503
|
||||
Cash
and Cash Equivalents, beginning of period
|
9,309
|
4,394
|
|||||
Cash
and Cash Equivalents, end of period
|
$
|
4,410
|
$
|
5,897
|
|||
Supplemental
Disclosures of Cash Flow Information
|
|||||||
Federal
income tax payments
|
$
|
663
|
$
|
-
|
|||
Interest
payments
|
599
|
154
|
1. |
Basis
of Presentation
|
2. |
Income
per Share
|
3. |
Unusual
Gain
|
Six
Months Ended June 30,
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
Change
|
||||||||||
(in
thousands of dollars, except for per share data)
|
|||||||||||||
Revenues:
|
|||||||||||||
Net
premiums earned
|
$
|
8,019
|
$
|
7,556
|
$
|
463
|
6.1
|
%
|
|||||
Fees
and commissions
|
444
|
164
|
280
|
170.7
|
%
|
||||||||
Net
investment income
|
727
|
512
|
215
|
42.0
|
%
|
||||||||
Finance
and other income
|
251
|
70
|
181
|
258.6
|
%
|
||||||||
Total
Revenues
|
9,441
|
8,302
|
1,139
|
13.7
|
%
|
||||||||
Expenses:
|
|||||||||||||
Losses
and loss adjustment expenses
|
5,970
|
7,276
|
(1,306
|
)
|
(17.9
|
%)
|
|||||||
Operating
and administrative
|
2,076
|
1,880
|
196
|
10.4
|
%
|
||||||||
Interest
|
281
|
219
|
62
|
28.3
|
%
|
||||||||
Total
Expenses
|
8,327
|
9,375
|
(1,048
|
)
|
(11.2
|
%)
|
|||||||
Income
(loss) before federal income taxes (benefit)
|
1,114
|
(1,073
|
)
|
2,187
|
203.8
|
%
|
|||||||
Federal
income taxes (benefit)
|
316
|
(381
|
) |
697
|
182.9
|
%
|
|||||||
Net
Income (Loss)
|
$
|
798
|
$
|
(692
|
) |
$
|
1,490
|
215.3
|
%
|
||||
Selected
Balance Sheet Data:
(at end of period)
|
|||||||||||||
Total
investments and cash
|
$
|
42,641
|
$
|
39,587
|
$
|
3,054
|
7.7
|
%
|
|||||
Total
assets
|
76,220
|
68,114
|
8,106
|
11.9
|
%
|
||||||||
Total
liabilities
|
64,992
|
58,542
|
6,450
|
11.0
|
%
|
||||||||
Total
shareholders’ equity
|
11,228
|
9,572
|
1,656
|
17.3
|
%
|
||||||||
Per
Share Data:
|
|||||||||||||
Net
income (loss)
|
$
|
2.39
|
$
|
(2.07
|
) |
$
|
4.46
|
215.5
|
%
|
||||
Shareholders’
equity
|
$
|
33.67
|
$
|
28.70
|
$
|
4.97
|
17.3
|
%
|
Six
Months Ended June 30,
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
Change
|
||||||||||
(in
thousands of dollars)
|
|||||||||||||
Beginning
gross unearned premium
|
$
|
11,776
|
$
|
10,738
|
$
|
1,038
|
9.7
|
%
|
|||||
Beginning
ceded unearned premium
|
(4,175
|
)
|
(4,163
|
)
|
(12
|
)
|
(0.3
|
%)
|
|||||
Beginning
net unearned premium
|
7,601
|
6,575
|
1,026
|
15.6
|
%
|
||||||||
Direct
premiums written
|
12,479
|
13,397
|
(918
|
)
|
(6.9
|
%)
|
|||||||
Ceded
premiums written
|
(4,492
|
)
|
(4,792
|
)
|
300
|
6.3
|
%
|
||||||
Net
premiums written
|
7,987
|
8,605
|
(618
|
)
|
(7.2
|
%)
|
|||||||
Ending
gross unearned premium
|
11,658
|
11,942
|
(284
|
)
|
(2.4
|
%)
|
|||||||
Ending
ceded unearned premium
|
(4,089
|
)
|
(4,318
|
)
|
229
|
5.3
|
%
|
||||||
Ending
net unearned premium
|
7,569
|
7,624
|
(55
|
)
|
(0.7
|
%)
|
|||||||
Net
premiums earned
|
$
|
8,019
|
$
|
7,556
|
$
|
466
|
6.2
|
%
|
●
|
Loss
reporting patterns
|
●
|
Payment
patterns
|
●
|
Loss
severity trend rates
|
●
|
Application
of Michigan loss patterns and loss to premium relationships to
non-Michigan business
|
●
|
Case
reserve setting patterns
|
●
|
Incurred
development method
|
●
|
Paid
development method
|
●
|
Case
development method
|
●
|
Incurred
Bornhuetter-Ferguson method
|
●
|
Paid
Bornhuetter-Ferguson method
|
●
|
Frequency/severity
method
|
|
●
|
Future
economic conditions and the legal and regulatory environment in
the
markets served by the Company’s subsidiaries;
|
●
|
Reinsurance
market conditions, including changes in pricing and availability
of
reinsurance;
|
|
●
|
Financial
market conditions, including, but not limited to, changes in interest
rates and the values of investments;
|
|
●
|
Inflation;
|
|
●
|
Credit
worthiness of the issuers of investment securities, reinsurers
and others
with whom the Company and its subsidiaries do business;
|
|
●
|
Estimates
of loss reserves and trends in losses and loss adjustment
expenses;
|
|
●
|
Changing
competition;
|
|
●
|
The
Company’s ability to execute its business plan;
|
|
●
|
The
effects of war and terrorism on investment and reinsurance
markets;
|
|
●
|
The
effects of hurricanes, earthquakes and other natural disasters
on
investment and reinsurance markets;
|
|
●
|
Changes
in financial ratings issued by independent organizations, including
A.M.
Best, Standard & Poors and Moody’s;
|
|
●
|
The
Company’s ability to enter new markets successfully and capitalize on
growth opportunities;
|
|
●
|
The
Company’s ability to comply with internal control audit requirements that
are expected to become effective in 2007; and
|
|
●
|
Changes
in the laws, rules and regulations governing insurance holding
companies
and insurance companies, as well as applicable tax and accounting
matters.
|
|
Name
of Candidate
|
Term
Expires
|
Shares
Voted
|
||
David
W. Crooks
|
2009
|
For
|
181,514
|
||
Withheld
|
2,000
|
||||
Thomas
F. Dickinson
|
2009
|
For
|
166,914
|
||
Withheld
|
16,600
|
||||
Blake
W. Krueger
|
2009
|
For
|
168,114
|
||
Withheld
|
15,400
|
Continuing
Directors with Terms Expiring in 2008:
|
||
Stephen
M. Tuuk
|
||
Thomas
J. Ryan
|
||
Joseph
A. Fink
|
Continuing
Directors with Terms Expiring in 2007:
|
||
Tracy
T. Larsen
|
||
Mary
L. Ursul
|
||
Julius
A. Otten
|
|
(a)
|
Exhibits. The
following documents are filed as exhibits to this report on Form
10-QSB:
|
|
Exhibit
No.
|
Document
|
|
3.1
|
Amended
and Restated Articles of Incorporation. Previously filed as an
exhibit to
the Company’s Registration Statement on Form 10-SB/A filed on July 8,
2002. Here incorporated by reference.
|
||
3.2
|
Amended
and Restated Bylaws. Previously filed as an exhibit to the Company’s
Registration Statement on Form 10-SB/A filed on July 8, 2002. Here
incorporated by reference.
|
||
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
31.2
|
Certification
of the Vice President of Finance pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
32
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This
exhibit,
except for those portions expressly incorporated by reference in
this
filing, is furnished for the information of the Commission and
is not
deemed "filed" as part of this
filing.
|
Date: August
14, 2006
|
PROFESSIONALS
DIRECT, INC.
/s/ Stephen
M. Tuuk
|
Stephen
M. Tuuk, President and Chief Executive
Officer
(authorized to sign on behalf of company)
|
|
/s/ Stephen M. Westfield
|
|
Stephen
M. Westfield, Vice President of Finance
(principal
financial and accounting officer)
|
Exhibit
No.
|
Document
|
||
3.1
|
Amended
and Restated Articles of Incorporation. Previously filed as an
exhibit to
the Company’s Registration Statement on Form 10-SB/A filed on July 8,
2002. Here incorporated by reference.
|
||
3.2
|
Amended
and Restated Bylaws. Previously filed as an exhibit to the Company’s
Registration Statement on Form 10-SB/A filed on July 8, 2002. Here
incorporated by reference.
|
||
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
31.2
|
Certification
of the Vice President of Finance pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
32
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This
exhibit, except for those portions expressly incorporated by reference
in
this filing, is furnished for the information of the Commission
and is not
deemed "filed" as part of this
filing.
|