e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the year ended
December 31, 2006
|
|
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
COMMISSION FILE NUMBER
000-50667
INTERMOUNTAIN COMMUNITY
BANCORP
(Exact name of registrant as
specified in its charter)
|
|
|
Idaho
|
|
82-0499463
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
231 N. Third Avenue, Sandpoint, ID 83864
(Address of principal executive
offices) (Zip code)
Registrants telephone number, including area code:
(208) 263-0505
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
None
|
|
None
|
(Title of each class)
|
|
(Name of each exchange on which
registered)
|
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock (no par value)
(Title of class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and
large accelerated filer on
Rule 12b-2
of the Exchange Act.
|
|
|
|
o Large
Accelerated filer
|
þ Accelerated
filer
|
o Non
Accelerated filer
|
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
As of June 30, 2006, the aggregate market value of the
common equity held by non-affiliates of the registrant, computed
by reference to the average of the bid and asked prices on such
date as reported on the OTC Bulletin Board, was
$120,267,000.
The number of shares outstanding of the registrants Common
Stock, no par value per share, as of March 2, 2007 was
7,415,585.
DOCUMENTS
INCORPORATED BY REFERENCE
Specific portions of the registrants Proxy Statement dated
March 23, 2007 are incorporated by reference into
Part III hereof.
PART I
The discussion following below and elsewhere in this
Form 10-K
contains forward-looking statements, which are subject to safe
harbors under the Securities Act of 1933 and the Securities
Exchange Act of 1934. When used in this discussion and elsewhere
in this
Form 10-K,
the words or phrases will likely result, are
expected to, will continue, is
anticipated, estimate, project or
similar expressions are intended to identify
forward-looking statements. In addition, statements
that refer to projections of the Companys future financial
performance, anticipated growth and trends in the Companys
businesses and in the financial services industry, including
statements regarding the Companys plans to expand,
expected growth in Other income services, and
expectations regarding operating expense levels during 2007, are
forward-looking statements. Readers are cautioned to not place
undue reliance on any such forward-looking statements, which
speak only as of the date of this
Form 10-K,
and readers are advised that various factors, including regional
and national economic conditions, unfavorable judicial
decisions, substantial changes in levels of market interest
rates, credit and other risks of lending and investment
activities and competitive and regulatory factors and other
factors listed under Risk Factors in Item 1A could affect
the Companys financial performance and could cause actual
results for future periods to differ materially from those
anticipated or projected. The Company does not undertake and
specifically disclaim any obligation to update any
forward-looking statements to reflect occurrence of anticipated
or unanticipated events or circumstances after the date of such
statements.
Forward-Looking
Statements
Intermountain Community Bancorp (Intermountain or
the Company) is a financial holding company
registered under the Bank Holding Company Act of 1956, as
amended. The Company was formed as Panhandle Bancorp in October
1997 under the laws of the State of Idaho in connection with a
holding company reorganization of Panhandle State Bank (the
Bank) that was approved by the shareholders on
November 19, 1997 and became effective on January 27,
1998. In June 2000, Panhandle Bancorp changed its name to
Intermountain Community Bancorp.
Panhandle State Bank (the Bank), a wholly owned
subsidiary of the Company, was first opened in 1981 to serve the
local banking needs of Bonner County, Idaho. Panhandle State
Bank is regulated by the Idaho Department of Finance
(Department), the State of Washington Department of
Financial Institutions, the Oregon Division of Finance and
Corporate Securities and by the Federal Deposit Insurance
Corporation (FDIC), its primary federal regulator
and the insurer of its deposits.
Since opening in 1981, the Bank has continued to grow by opening
additional branch offices throughout Idaho. During 1999, the
Bank opened its first branch under the name of Intermountain
Community Bank, a division of Panhandle State Bank, in Payette,
Idaho. In 2000, the second branch under that name was opened in
Weiser, Idaho. Three additional branches were opened during
2001, one in Coeur dAlene, another in Nampa and the third
in Rathdrum. In 2002, a branch was started in Caldwell and
during 2003 a branch was opened in Post Falls. In January 2003,
the Bank acquired a branch office from Household Bank F.S.B.
located in Ontario, Oregon, its first and only
out-of-state
branch at the time. Also, in 2003, the Company changed the names
of the Coeur dAlene, Post Falls, and Rathdrum branches
from Intermountain Community Bank to Panhandle State Bank,
because the Panhandle State Bank name had more brand recognition
in the northern part of the state. In November 2004,
Intermountain acquired Snake River Bancorp, Inc. (Snake
River) and its subsidiary bank, Magic Valley Bank, which
consisted of three branches. The branches were located in south
central Idaho in the cities of Twin Falls, Gooding and Jerome.
In June 2005, the Company opened a branch in Spokane Valley,
Washington. In August 2005, the Company closed its Jerome, Idaho
branch and consolidated the branch operations into its Twin
Falls branch.
In March 2006, the Company opened a branch in Kellogg, Idaho. In
April 2006, the Company opened a branch in Fruitland, Idaho and
a branch in downtown Spokane, Washington. It also opened a
Trust & Wealth division, offering trust &
wealth management services to its customers. In September 2006,
the Company opened a second branch in Twin Falls, Idaho, and
purchased a small investment company, which now operates as
Intermountain Community Investment Services (ICI), providing
investment advisory services to its customers.
3
The Banks primary service area covers three distinct
geographical regions. The north Idaho and eastern Washington
region encompasses the four northernmost counties in Idaho,
including Boundary County, Bonner County, Shoshone County and
Kootenai County and Spokane County in eastern Washington. The
north Idaho region is heavily forested and contains numerous
lakes. As such, the economies of these counties are primarily
based on tourism, real estate development and natural resources,
including logging, mining and agriculture. Both Kootenai and
Bonner County have also experienced additional light industrial,
high-tech, commercial, retail and medical development over the
past ten years. Shoshone County is experiencing residential
development relating to the outdoor recreation industry in the
area. The Spokane County economy is the most diverse in eastern
Washington. There is an emergence of new high tech industries,
as well as an established base of mature businesses in
manufacturing, health care and service industries.
The second region served by the Bank encompasses three counties
in southwestern Idaho (Canyon, Payette, and Washington) and one
county in southeastern Oregon (Malheur). The economies of these
counties are primarily based on agriculture and related or
supporting businesses. A variety of crops are grown in the area
including beans, onions, corn, apples, peaches, cherries and
sugar beets. Livestock, including cattle and pigs, are also
raised. Because of its proximity to Boise, Canyon County has
expanding residential and retail development, and a more
diversified light manufacturing and commercial base.
The third region served by the Bank encompasses two counties in
south central Idaho (Twin Falls and Gooding). The economies of
these counties are primarily based on agriculture and related or
supporting businesses. A variety of crops are grown in the area
including beans, peas, corn, hay, sugar beets and potatoes. Fish
farms, dairies and beef cattle are also prevalent. Twin Falls
County has experienced significant growth over the past
10 years and as a result, residential and commercial
construction is a much larger driver of the local economy. The
area is also experiencing growth in light manufacturing and
retail development.
The Companys equity investments include Panhandle State
Bank, as previously noted, and Intermountain Statutory
Trust I and Intermountain Statutory Trust II,
financing subsidiaries formed in January 2003 and March 2004,
respectively. Each Trust has issued $8 million in preferred
securities, the purchasers of which are entitled to receive
cumulative cash distributions from the Trusts. The Company has
issued junior subordinated debentures to the Trusts, and
payments from these debentures are used to make the cash
distributions to the holders of the Trusts preferred
securities.
Primary
Market Area
The Company conducts its primary banking business through its
bank subsidiary, Panhandle State Bank. The Bank maintains its
main office in Sandpoint, Idaho and has 18 other branches. In
addition to the main office, seven branch offices operate under
the name of Panhandle State Bank. Eight branches are operated
under the name Intermountain Community Bank, a division of
Panhandle State Bank and three branches operate under the name
Magic Valley Bank, a division of Panhandle State Bank. Sixteen
of the Companys branches are located throughout Idaho in
the cities of Bonners Ferry, Caldwell, Coeur dAlene,
Fruitland, Gooding, Kellogg, Nampa, Payette, Ponderay, Post
Falls, Priest River, Rathdrum, Sandpoint, Twin Falls and Weiser,
one branch is located in Spokane Valley, Washington, one branch
is located in Spokane, Washington and one branch is located in
Ontario, Oregon. The Company focuses its banking and other
services on individuals, professionals, and small to
medium-sized businesses throughout its market area. On
December 31, 2006, the Company had total consolidated
assets of $919.9 million.
Competition
Based on total asset size as of December 31, 2006, the
Company continues to be the largest independent community bank
headquartered in Idaho. The Company competes with a number of
international banking groups,
out-of-state
banking companies, state-wide banking organizations, and several
local community banks, as well as savings banks, savings and
loans, and credit unions and other non-bank competitors
throughout its market area. Banks and similar financial
institutions compete based on a number of factors, including
price, customer service, convenience, technology, local market
knowledge, operational efficiency, advertising and promotion,
and reputation. In competing against other institutions, the
Company focuses on delivering highly personalized customer
4
service with an emphasis on local decision-making. It recruits,
retains and motivates seasoned, knowledgeable bankers who have
worked in the Companys market areas for extended periods
of time and supports them with current technology. Product
offerings, pricing and location convenience are generally
competitive with other banks in its market areas. The Company
seeks to differentiate itself based on the high skill levels and
local knowledge of its staff, combined with sophisticated
relationship management and profit systems that pinpoint
marketing and service opportunities. The Company has employed
these competitive tools to grow both market share and
profitability over the past several years.
The Companys principal market area is divided into three
separate regions based upon population and the presence of
banking offices. In the northern part of Idaho and eastern
Washington, the delineated communities are Boundary, Bonner,
Kootenai and Shoshone Counties in Idaho and Spokane County in
Washington. Primary competitors in this northern region include
US Bank, Wells Fargo, Key Bank, Washington Trust Bank,
Sterling Savings Bank and Bank of America, all large
international or regional banks, and Idaho Independent Bank and
Mountain West Bank, both community banks.
In southwestern and south central Idaho and eastern Oregon, the
Bank has delineated Washington, Payette, Canyon, Malheur, Twin
Falls and Gooding Counties. Primary competitors in the southern
region include international or regional banks, US Bank, Wells
Fargo, Key Bank, Bank of America and Zions Bank, and community
banks, Farmers & Merchants State Bank, Idaho
Independent Bank, DL Evans Bank and Farmers National Bank.
Services
Provided
Lending
Activities
The Bank offers and encourages applications for a variety of
secured and unsecured loans to help meet the needs of its
communities, dependent upon the Banks financial condition
and size, legal impediments, local economic conditions and
consistency with safe and sound operating practices. While
specific credit programs may vary from time to time, based on
Bank policies and market conditions, the Bank makes every effort
to encourage applications for the following credit services
throughout its communities.
Commercial Loans. The Bank offers a wide range
of loans and open-end credit arrangements to businesses of small
and moderate size, from small sole proprietorships to larger
corporate entities, with purposes ranging from working capital
and inventory acquisition to equipment purchases and business
expansion. The Bank also participates in the Small Business
Administration (SBA) and USDA financing programs.
Operating loans or lines of credit typically carry annual
maturities. Straight maturity notes are also available, in which
the maturities match the anticipated receipt of specifically
identified repayment sources. Term loans for purposes such as
equipment purchases, expansion, term working capital, and other
purposes generally carry terms that match the borrowers
cash flow capacity, typically with maturities of three years or
longer. Risk is controlled by applying sound, consistent
underwriting guidelines, concentrating on relationship loans as
opposed to transaction type loans, and establishing sound
alternative repayment sources. Government guaranty programs are
also utilized when appropriate.
The Bank also offers loans for agricultural and ranching
purposes. These include expansion loans, short-term working
capital loans, equipment loans, cattle or livestock loans, and
real estate loans on a limited basis. Terms are generally up to
one year for operating loans or lines of credit and up to seven
years for term loans. Sound underwriting is applied, as with
other business loans, by a staff of lending and credit personnel
seasoned in this line of lending. Government guaranteed programs
are utilized whenever appropriate and available. Agricultural
real estate loans are considered for financially sound borrowers
with strong financial and management histories.
Real Estate Loans. For consumers, the Bank
offers first mortgage loans to purchase or refinance homes, home
improvement loans and home equity loans and credit lines.
Conforming 1st mortgage loans are offered with up to
30-year
maturities, while typical maturities for 2nd mortgages
(home improvement and home equity loans and lines) are as stated
below under Consumer Loans. Lot acquisition and
construction loans are also offered to consumers with typical
terms up to 36 months (interest only loans are also
available) and up to 12 months (with six months
extension), respectively. Loans for purchase, construction,
rehabilitation or repurchase of commercial and industrial
properties are also available through the Bank, as are property
development loans, with up to two-year
5
terms typical for construction and development loans, and up to
10 years for term loans (generally with re-pricing after
three, five or seven years). Risk is mitigated by selling the
conventional residential mortgage loans (currently 100% are
sold) and underwriting 2nd mortgage products for potential
sale. Commercial real estate loans are generally confined to
owner-occupied properties unless there is a strong customer
relationship justifying otherwise. All commercial real estate
loans are restricted to borrowers with established track records
and financial wherewithal. Project due diligence is conducted by
the Bank, to help provide for adequate contingencies, collateral
and/or
government guaranties.
Consumer Loans. The Bank offers a variety of
consumer loans, including personal loans, motor vehicle loans,
boat loans, recreational vehicle loans, home improvement loans,
home equity loans, open-end credit lines, both secured and
unsecured, and overdraft protection credit lines. The
Banks terms and underwriting on these loans are consistent
with what is offered by competing community banks and credit
unions. Loans for the purchase of new autos typically range up
to 72 months. Loans for the purchase of smaller RVs,
pleasure crafts and used vehicles range up to 60 months.
Loans for the purchase of larger RVs and larger pleasure
crafts, mobile homes, and home equity loans range up to
120 months (180 months if credit factors and value
warrant). Unsecured loans are usually limited to two years,
except for credit lines, which may be open-ended but are
generally reviewed by the Bank periodically. Relationship
lending is emphasized, which, along with credit control
practices, minimizes risk in this type of lending.
Municipal Financing. Operating and term loans
are available to entities that qualify for the Bank to offer
such financing on a tax-exempt basis. Operating loans are
generally restricted by law to duration of one fiscal year. Term
loans, which under certain circumstances can extend beyond one
year, typically range up to five years. Municipal financing is
restricted to loans with sound purposes and with established tax
basis or other revenue to adequately support repayment.
Deposit
Services
The Bank offers the full range of deposit services typically
available in most banks and savings and loan associations,
including checking accounts, savings accounts, money market
accounts and various types of certificates of deposit. The
transaction accounts and certificates of deposit are tailored to
the Banks primary market area at rates competitive with
those offered in the area. All deposit accounts are insured by
the FDIC to the maximum amount permitted by law. The bank also
offers non-FDIC insured alternatives on a limited basis to
customers, in the form of reverse repurchase agreements and
sweep accounts.
Investment
Services
The Bank provides alternative investment services through its
division, Intermountain Community Investments (ICI). Products
offered by ICI include annuities, equity and fixed income
securities, mutual funds, insurance products and brokerage
services to its customers. The Bank offers these products in a
manner consistent with the principles of prudent and safe
banking and in compliance with applicable laws, rules,
regulations and regulatory guidelines. The Bank earns fees for
providing these services.
Trust &
Wealth Management Services
The Bank also provides trust and wealth management services to
its higher net worth customers to assist them in investment, tax
and estate planning. The Bank offers these services in a manner
consistent with the principles of prudent and safe banking and
in compliance with applicable laws, rules, regulations and
regulatory guidelines. The Bank earns fees for managing
clients assets and providing trust services.
Other
Services
These services include automated teller machines
(ATMs), debit and credit cards, safe deposit boxes,
merchant credit card acceptance services, travelers cheques,
savings bonds, direct deposit, night deposit, cash management
services, internet and phone banking services, VISA/Mastercard
credit cards and ACH origination services. The Bank is a member
of the Star, Plus, Exchange, Interlink and Accell ATM networks.
New products and
6
services introduced in 2006 include remote deposit capture and
positive pay services for businesses, and gift and travel cards
for consumers.
Loan
Portfolio
The loan portfolio continues to be the largest component of
earning assets. In 2006, the Company increased total gross loans
by 20%, or $111.3 million, resulting in a favorable
increase in earnings for the Company. Commercial loans
contributed the highest percentage growth in 2006, increasing
$102.3 million or 24% over 2005.
During 2006, with a rising short-term interest rate environment
and a slowdown in construction lending, loan competition
increased, as lenders continued to aggressively pursue new loan
originations and refinancings. As short-term interest rates
increase, pressure is put on borrowers to pay more of their
business income in interest to the Company. While the Company
did not experience negative impacts from this in 2006, it may
result in a higher rate of loan defaults in the future. If loan
interest rates continue to increase, the Companys future
earnings could be adversely affected. The Bank continues to
pursue quality loans using conservative underwriting and control
practices and to monitor existing loans carefully for increased
default risk. The Bank also expanded its expertise and use of
relationship pricing models and techniques during the year.
In 2005, the total loan portfolio increased 33%, with commercial
loans contributing the highest percentage growth, 39% over 2004.
In November 2004, the Bank acquired Snake River Bancorp, Inc.
and its subsidiary bank, Magic Valley Bank, which contributed
$65.5 million in net loans receivable at the acquisition
date.
The following tables contain information related to the
Companys loan portfolio for the five-year period ended
December 31, 2006 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Commercial loans
|
|
$
|
527,345
|
|
|
$
|
425,005
|
|
|
$
|
304,783
|
|
|
$
|
215,396
|
|
|
$
|
144,872
|
|
Residential loans
|
|
|
112,569
|
|
|
|
107,554
|
|
|
|
94,170
|
|
|
|
58,728
|
|
|
|
36,832
|
|
Consumer loans
|
|
|
31,800
|
|
|
|
29,109
|
|
|
|
24,245
|
|
|
|
16,552
|
|
|
|
13,854
|
|
Municipal loans
|
|
|
4,082
|
|
|
|
2,856
|
|
|
|
2,598
|
|
|
|
1,751
|
|
|
|
2,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
675,796
|
|
|
|
564,524
|
|
|
|
425,796
|
|
|
|
292,427
|
|
|
|
198,237
|
|
Allowance for loan losses
|
|
|
(10,319
|
)
|
|
|
(8,517
|
)
|
|
|
(6,902
|
)
|
|
|
(5,118
|
)
|
|
|
(3,259
|
)
|
Deferred loan fees, net of direct
origination costs
|
|
|
(1,074
|
)
|
|
|
(971
|
)
|
|
|
(234
|
)
|
|
|
(53
|
)
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
$
|
664,403
|
|
|
$
|
555,036
|
|
|
$
|
418,660
|
|
|
$
|
287,256
|
|
|
$
|
194,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate
|
|
|
8.65
|
%
|
|
|
7.90
|
%
|
|
|
6.81
|
%
|
|
|
6.60
|
%
|
|
|
6.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification
of Loans
The Bank is required under applicable law and regulations to
review its loans on a regular basis and to classify them as
satisfactory, special mention,
substandard, doubtful or
loss. A loan which possesses no apparent weakness or
deficiency is designated satisfactory. A loan which
possesses weaknesses or deficiencies deserving close attention
is designated as special mention. A loan is
generally classified as substandard if it possesses
a well-defined weakness and the Bank will probably sustain some
loss if the weaknesses or deficiencies are not corrected. A loan
is classified as doubtful if a probable loss of
principal
and/or
interest exists but the amount of the loss, if any, is subject
to the outcome of future events which are undeterminable at the
time of classification. If a loan is classified as
loss, the Bank either establishes a specific
valuation allowance equal to the amount classified as loss or
charges off such amount.
Non-accrual loans are those that have become delinquent for more
than 90 days (unless well-secured and in the process of
collection). Placement of loans on non-accrual status does not
necessarily mean that the outstanding loan principal will not be
collected, but rather that timely collection of principal and
interest is in question. When a loan is placed on non-accrual
status, interest accrued but not received is reversed. The
amount of interest income which
7
would have been recorded in fiscal 2006, 2005, 2004, 2003 and
2002 on non-accrual loans was approximately $21,000, $95,000,
$55,000, $7,000 and $104,000, respectively. A non-accrual loan
may be restored to accrual status when principal and interest
payments are brought current or when brought to 90 days or
less delinquent and continuing payment of principal and interest
is expected.
As of December 31, 2006, there were no identified loans,
other than those represented in the following table, which were
not in compliance with the stated terms of the loan or otherwise
presented additional credit risk to the Company.
Information with respect to non-accrual loans is as follows
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Non-accrual loans
|
|
$
|
1,201
|
|
|
$
|
807
|
|
|
$
|
1,218
|
|
|
$
|
174
|
|
|
$
|
609
|
|
Non-accrual loans as a percentage
of total loans
|
|
|
0.18
|
%
|
|
|
0.14
|
%
|
|
|
0.29
|
%
|
|
|
0.06
|
%
|
|
|
0.31
|
%
|
Total allowance related to these
loans
|
|
$
|
531
|
|
|
$
|
341
|
|
|
$
|
413
|
|
|
$
|
47
|
|
|
$
|
249
|
|
Interest income recorded on these
loans
|
|
$
|
230
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
11
|
|
Allowance
for Loan Losses
Allowance for loan losses is based upon managements
assessment of various factors including, but not limited to,
current and future economic trends, historical loan losses,
delinquencies, underlying collateral values, as well as current
and potential risks identified in the loan portfolio. The
allowance is evaluated on a monthly basis by management. It is
calculated by applying specified allocation factors to the
various portfolio totals segmented by risk grades and loan
types. The specific allocation factor is reviewed and determined
annually, based on a historical migration analysis of
charge-offs relative to the various risk grade categories. An
allocation is also included for unfunded commitments.
Allocation
of the Allowance for Loan Losses
and Non-Accrual Loans Detail
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to
|
|
|
Gross
|
|
|
|
|
|
Non-Accrual
|
|
|
|
Total Loans
|
|
|
Loans
|
|
|
Allowance
|
|
|
Loans
|
|
|
Commercial loans
|
|
|
78.03
|
%
|
|
$
|
527,345
|
|
|
$
|
8,406
|
|
|
$
|
1,201
|
|
Residential loans
|
|
|
16.66
|
%
|
|
|
112,569
|
|
|
|
1,543
|
|
|
|
|
|
Consumer loans
|
|
|
4.71
|
%
|
|
|
31,800
|
|
|
|
339
|
|
|
|
|
|
Municipal loans
|
|
|
0.60
|
%
|
|
|
4,082
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
100.00
|
%
|
|
$
|
675,796
|
|
|
$
|
10,319
|
|
|
$
|
1,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to
|
|
|
Gross
|
|
|
|
|
|
Non-Accrual
|
|
|
|
Total Loans
|
|
|
Loans
|
|
|
Allowance
|
|
|
Loans
|
|
|
Commercial loans
|
|
|
75.28
|
%
|
|
$
|
425,005
|
|
|
$
|
6,210
|
|
|
$
|
671
|
|
Residential loans
|
|
|
19.05
|
%
|
|
|
107,554
|
|
|
|
1,827
|
|
|
|
10
|
|
Consumer loans
|
|
|
5.16
|
%
|
|
|
29,109
|
|
|
|
450
|
|
|
|
126
|
|
Municipal loans
|
|
|
0.51
|
%
|
|
|
2,856
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
100.00
|
%
|
|
$
|
564,524
|
|
|
$
|
8,517
|
|
|
$
|
807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to
|
|
|
Gross
|
|
|
|
|
|
Non-Accrual
|
|
|
|
Total Loans
|
|
|
Loans
|
|
|
Allowance
|
|
|
Loans
|
|
|
Commercial loans
|
|
|
71.58
|
%
|
|
$
|
304,783
|
|
|
$
|
4,844
|
|
|
$
|
1,036
|
|
Residential loans
|
|
|
22.11
|
%
|
|
|
94,170
|
|
|
|
1,710
|
|
|
|
175
|
|
Consumer loans
|
|
|
5.70
|
%
|
|
|
24,245
|
|
|
|
307
|
|
|
|
7
|
|
Municipal loans
|
|
|
0.61
|
%
|
|
|
2,598
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
100.00
|
%
|
|
$
|
425,796
|
|
|
$
|
6,902
|
|
|
$
|
1,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to
|
|
|
Gross
|
|
|
|
|
|
Non-Accrual
|
|
|
|
Total Loans
|
|
|
Loans
|
|
|
Allowance
|
|
|
Loans
|
|
|
Commercial loans
|
|
|
73.66
|
%
|
|
$
|
215,396
|
|
|
$
|
3,804
|
|
|
$
|
121
|
|
Residential loans
|
|
|
20.08
|
%
|
|
|
58,728
|
|
|
|
1,102
|
|
|
|
37
|
|
Consumer loans
|
|
|
5.66
|
%
|
|
|
16,552
|
|
|
|
189
|
|
|
|
16
|
|
Municipal loans
|
|
|
0.60
|
%
|
|
|
1,751
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
100.00
|
%
|
|
$
|
292,427
|
|
|
$
|
5,118
|
|
|
$
|
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to
|
|
|
Gross
|
|
|
|
|
|
Non-Accrual
|
|
|
|
Total Loans
|
|
|
Loans
|
|
|
Allowance
|
|
|
Loans
|
|
|
Commercial loans
|
|
|
73.08
|
%
|
|
$
|
144,872
|
|
|
$
|
2,572
|
|
|
$
|
161
|
|
Residential loans
|
|
|
18.58
|
%
|
|
|
36,832
|
|
|
|
485
|
|
|
|
445
|
|
Consumer loans
|
|
|
6.99
|
%
|
|
|
13,854
|
|
|
|
184
|
|
|
|
3
|
|
Municipal loans
|
|
|
1.35
|
%
|
|
|
2,679
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
100.00
|
%
|
|
$
|
198,237
|
|
|
$
|
3,259
|
|
|
$
|
609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Banks allocation was determined in prior years by
applying a factor to loan totals based on risk grade, plus any
specifically determined amount for individual loans deemed to
have greater risk tendency. The allocation factors ranged from
0.5% for cash equivalent secured loans (Risk Grade
1) to 100% for loans with doubtful (Risk
Grade 6) repayment status.
Other factors were 1% for Risk Grade 2 (Better than
average net worth and repayment capacity), 1.65% for Risk Grade
3 (Satisfactory), 4% for Risk Grade
4 (Special mention), and 15% for Risk
Grade 5 (Substandard). Allocation for
individual loans with specific (dollar) identification was
determined by managements best estimate of probable loss,
based on collateral liquidation value.
Beginning in February 2002, the Bank began using an alternative
methodology for calculating the Allowance for Loan Losses, along
with its traditional method of allocating percentages based on
risk grading. The alternative method was based more on the
Banks portfolio and performance relative to a designated
peer group. The Bank began establishing its allowance based on
the greater of the two alternative calculations. At that time
the traditional method had not undergone a validation analysis.
In August 2002, a loan loss migration analysis was performed
covering the prior 18 months of data. In July 2003, another
year of data was analyzed, providing the Bank with
30 months of supporting data for the validity of the
traditional methodology. Therefore, in July 2003, the Bank
eliminated the alternative methodology in favor of the
previously utilized traditional methodology. Also considered in
this decision was the fact that peer group data used in the
alternative method appeared to provide some skewed data in
attempting to arrive at comparable measurement. Management
decided its own migration history was more representative of its
performance relative to the makeup of its loan portfolio.
9
During 2005, the Company modified its risk grade allocation
factors to better reflect varying loss experiences in different
types of loans. As of December 31, 2006, the allocation
factors range from 0.25% for cash equivalent secured loans to
100% of doubtful/loss (Risk Grade 7).
Risk Grades 3, 5, 6 and
7 closely reflect the FDICs definitions for
Satisfactory, Special Mention,
Substandard and Doubtful/Loss
respectively. Risk Grade 4 is an internally
designated Watch category. At December 31,
2006, the Company had $9.3 million in the Special Mention
and $839,000 in the substandard loan categories.
The Banks total allowance for loan losses was 1.53% and
1.51% of total loans at December 31, 2006 and
December 31, 2005, respectively. The following table
provides additional detail on the allowance.
Analysis
of the Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in thousands)
|
|
|
Balance Beginning December 31
|
|
$
|
(8,517
|
)
|
|
$
|
(6,902
|
)
|
|
$
|
(5,118
|
)
|
|
$
|
(3,259
|
)
|
|
$
|
(2,574
|
)
|
Charge Offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans
|
|
|
283
|
|
|
|
307
|
|
|
|
535
|
|
|
|
785
|
|
|
|
740
|
|
Residential Loans
|
|
|
9
|
|
|
|
21
|
|
|
|
44
|
|
|
|
195
|
|
|
|
217
|
|
Consumer Loans
|
|
|
501
|
|
|
|
464
|
|
|
|
164
|
|
|
|
137
|
|
|
|
46
|
|
Municipal Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Charge-offs
|
|
|
793
|
|
|
|
792
|
|
|
|
743
|
|
|
|
1,117
|
|
|
|
1,003
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans
|
|
|
(8
|
)
|
|
|
(187
|
)
|
|
|
(131
|
)
|
|
|
(357
|
)
|
|
|
(57
|
)
|
Residential Loans
|
|
|
(4
|
)
|
|
|
(19
|
)
|
|
|
(23
|
)
|
|
|
(35
|
)
|
|
|
(24
|
)
|
Consumer Loans
|
|
|
(435
|
)
|
|
|
(68
|
)
|
|
|
(40
|
)
|
|
|
(5
|
)
|
|
|
|
|
Municipal Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recoveries
|
|
|
(447
|
)
|
|
|
(274
|
)
|
|
|
(194
|
)
|
|
|
(397
|
)
|
|
|
(81
|
)
|
Net charge offs
|
|
|
346
|
|
|
|
518
|
|
|
|
549
|
|
|
|
720
|
|
|
|
922
|
|
Provision for loan loss
|
|
|
(2,148
|
)
|
|
|
(2,229
|
)
|
|
|
(1,438
|
)
|
|
|
(955
|
)
|
|
|
(1,607
|
)
|
Addition from acquisition
|
|
|
|
|
|
|
|
|
|
|
(1,108
|
)
|
|
|
(1,624
|
)
|
|
|
|
|
Sale of loans
|
|
|
|
|
|
|
96
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
(10,319
|
)
|
|
$
|
(8,517
|
)
|
|
$
|
(6,902
|
)
|
|
$
|
(5,118
|
)
|
|
$
|
(3,259
|
)
|
Ratio of net charge-offs to loans
outstanding
|
|
|
0.06
|
%
|
|
|
0.09
|
%
|
|
|
0.13
|
%
|
|
|
0.25
|
%
|
|
|
0.47
|
%
|
In November 2004, the Bank acquired Snake River Bancorp, Inc,
and its subsidiary bank, Magic Valley Bank. Total loans of
approximately $65.5 million were acquired which was net of
a $1.1 million allowance for loan losses. The loan
portfolio acquired from Magic Valley Bank is similar to the
Banks existing loan portfolio. Therefore, the Banks
current process for assessing the allowance for loan loss was
applied to the Magic Valley Bank portfolio at December 31,
2006 and December 31, 2005.
In January 2003, the Company acquired the loan portfolio of the
Ontario branch of Household FSB (Ontario Branch
Portfolio). Total loans of approximately
$39.4 million were acquired which was net of a
$1.6 million allowance for loan losses. Of the total
$1.1 million in charge-offs during 2003, $0.2 million
related to the Ontario Branch Portfolio.
The allowance for loan losses related to the acquisition of the
Ontario Branch Portfolio was initially determined by reviewing
each loan (except the consumer loan and real estate contract
portfolios), assigning a risk grade commensurate with the
Banks prevailing grading system, and applying the
allowance factor appropriate to the respective grade by the
Bank. A representative percentage of the consumer loan portfolio
was reviewed and the allowance for this portfolio was also
computed based on grade assignment. For the real estate contract
portfolio,
10
all loans over $100,000 and all loans considered to have higher
than moderate risk were reviewed. An allowance of the difference
between the loan balance and 50% of the originally determined
collateral value was established for these loans. This (specific
identification) calculation was determined from an analysis of
prior losses from the real estate contract portfolio. The
allowance for the remainder of the real estate contract
portfolio was calculated based on the respective risk grade
allocation. The allowance for the total Ontario Branch portfolio
amounted to approximately 4%. Beginning in July 2003, the
allowance for the real estate contract portfolio was modified to
approximately 4% on all loans not carrying a specifically
identified allowance. The balance of the Ontario Branch
portfolio is allocated based on the respective risk grades of
each loan. The balance of the Ontario Branch portfolio has
decreased substantially as a result of loan sales totaling
approximately $1.3 million in 2005 and $2.7 million in
2004, along with large prepayments since the purchase of the
portfolio in 2003. There were no sales of these loans in 2006.
The balance of the real estate contract portfolio at
December 31, 2006 was $6.8 million.
The following table details loan repricing information for fixed
and variable rate loans.
Maturity
and Repricing for the Banks
Loan Portfolio at December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Repricing
|
|
Fixed Rate
|
|
|
Variable Rate
|
|
|
Total Loans
|
|
|
|
(Dollars in thousands)
|
|
|
0-90 days
|
|
$
|
24,788
|
|
|
$
|
175,418
|
|
|
$
|
200,206
|
|
91-365 days
|
|
|
61,495
|
|
|
|
123,123
|
|
|
|
184,618
|
|
1 year-5 years
|
|
|
114,214
|
|
|
|
123,876
|
|
|
|
238,090
|
|
5 years or more
|
|
|
46,397
|
|
|
|
6,485
|
|
|
|
52,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
246,894
|
|
|
$
|
428,902
|
|
|
$
|
675,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
Portfolio Concentrations
The Bank continuously monitors concentrations of loan categories
in regards to industries and loan types. Due to the makeup of
the Banks marketplace, it expects to have significant
concentrations in certain industries and with specific loan
types. Concentration guidelines are established and then
approved by the Board of Directors at least annually, and are
reviewed by management and the Board monthly. Detrimental
circumstances affecting industries involved in loan
concentrations are reviewed as to their impact as they occur,
and appropriate action is determined regarding the loan
portfolio
and/or
lending strategies and practices.
As of December 31, 2006, the Banks loan portfolio was
concentrated, by loan type, as follows:
|
|
|
|
|
Commercial
|
|
|
78.03
|
%
|
Residential
|
|
|
16.66
|
%
|
Consumer
|
|
|
4.71
|
%
|
Municipal
|
|
|
0.60
|
%
|
These concentrations are typical for the markets served by the
Bank, and management believes that they are comparable with
those of the Banks peer group (banks of similar size and
operating in the same geographic areas).
Management does not consider the overall commercial portfolio
total to present a concentration risk, and feels that there is
adequate diversification by type, industry, and geography to
further mitigate risk. The agricultural portfolio, which is
included in commercial loans, presents a somewhat greater risk,
in that it represents a large percentage of the loans in the
Banks southern Idaho region. At December 31, 2006,
agricultural loans and agricultural real estate loans represent
approximately 12.4% and 3.0% of the total loan portfolio,
respectively. The agricultural portfolio consists of loans
secured by crops, real estate and livestock.
To mitigate credit risk, specific underwriting is applied to
retain only borrowers that have proven track records in the
agricultural industry. In addition, the Bank has hired senior
lenders with significant experience in agricultural lending to
administer these loans. Further mitigation is provided through
frequent collateral inspections, adherence to farm operating
budgets, and annual or more frequent review of financial
performance.
11
The real estate loan portfolio appears to pose the greatest
overall risk of loan-type concentration. However,
experienced lenders and consistently applied underwriting
standards help to mitigate credit risk. Although real estate
values tend to fluctuate somewhat with economic conditions, over
time, real estate collateral is generally considered one of the
safest forms of collateral in regards to maintaining value.
The Bank lends to contractors and developers, and is also active
in custom construction lending. The Bank has established
concentration limits to include residential construction,
commercial construction and development loans not to exceed
125%, total commercial real estate loans not to exceed 325% and
other real estate (agricultural and land) loans not to exceed
25% of the Banks capital, surplus and capital notes. In
addition, total real estate loans with maturities exceeding
2 years were limited to 350% of the Banks capital,
surplus and capital notes. Accordingly, at December 31,
2006, residential construction, commercial construction and
development loans represented 122.8%, commercial real estate
loans and other real estate loans represented 311.5% and other
real estate loans represented 27.6% of Banks capital,
surplus and capital notes, respectively. Total real estate loans
with maturities exceeding 2 years represented 208.3% of the
Banks capital, surplus and capital notes. In response to
the combined banking agencies recently adopted Commercial
Real Estate Lending Guidelines, the Bank plans to establish
revised measurements and expanded categories for monitoring in
2007.
In addition to the higher loan loss allowance for the contract
segment of the real estate loan portfolio, the methodology of
determining the Banks overall allowance provides for
specific allocation for individual loans or components of the
loan portfolio. This could include any segment. However, all
components deemed to represent significant concentrations are
especially scrutinized for credit quality and appropriate
allowance. Allocations are reviewed and determined by senior
management monthly and reported to the Board of Directors.
Investments
The investment portfolio is the second largest earning asset
category and is comprised mostly of securities categorized as
available-for-sale.
These securities are recorded at market value. Unrealized gains
and losses that are considered temporary are recorded as a
component of accumulated other comprehensive income or loss.
The carrying value of the
available-for-sale
securities portfolio increased 41.3% to $118.5 million at
December 31, 2006 from $83.8 million at
December 31, 2005. The carrying value of the
held-to-maturity
securities portfolio remained constant at $6.7 million for
both December 31, 2006 and December 31, 2005. During
2006, the Company utilized funds from repurchase agreements and
new deposits to fund the growth in the investment portfolio. In
general, the Company sought to extend the duration of its
investment portfolio in 2006 to offset the short duration of the
loan portfolio, improve yield and limit interest rate risk in a
down-rate environment. The U.S. agency debentures and
mortgage-backed securities investments have allowed the Bank to
maintain a shorter duration in the total investment portfolio to
limit extension risk and position the Bank for a rising interest
rate market. The municipal bond portfolio remained static during
2006 and saw a substantial increase during 2005 due to bonds
acquired in the Snake River Bancorp merger and a greater supply
of attractive Idaho municipal bonds. The average duration of the
available-for-sale
and the
held-to-maturity
portfolios was approximately 3.6 years and 5.2 years,
respectively on December 31, 2006, compared to
2.4 years and 5.1 years, respectively on
December 31, 2005.
12
The following table displays investment securities balances and
repricing information for the total portfolio:
Investment
Portfolio Detail
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
2006
|
|
|
Change
|
|
|
2005
|
|
|
Change
|
|
|
2004
|
|
Carrying Value as of December 31,
|
|
Amount
|
|
|
Prev. Yr.
|
|
|
Amount
|
|
|
Prev. Yr.
|
|
|
Amount
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. treasury securities and
obligations of government agencies
|
|
$
|
78,629
|
|
|
|
51.81
|
%
|
|
$
|
51,796
|
|
|
|
(14.09
|
)%
|
|
$
|
60,290
|
|
Mortgage-backed securities
|
|
|
39,559
|
|
|
|
28.53
|
%
|
|
|
30,777
|
|
|
|
(23.36
|
)%
|
|
|
40,156
|
|
Corporate Bonds
|
|
|
|
|
|
|
(100.00
|
)%
|
|
|
969
|
|
|
|
(51.55
|
)%
|
|
|
2,000
|
|
State and municipal bonds
|
|
|
7,021
|
|
|
|
(0.47
|
)%
|
|
|
7,054
|
|
|
|
23.30
|
%
|
|
|
5,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
125,209
|
|
|
|
38.21
|
%
|
|
$
|
90,596
|
|
|
|
(16.24
|
)%
|
|
$
|
108,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
118,490
|
|
|
|
41.32
|
%
|
|
|
83,847
|
|
|
|
(18.40
|
)%
|
|
|
102,758
|
|
Held-to-Maturity
|
|
|
6,719
|
|
|
|
(0.45
|
)%
|
|
|
6,749
|
|
|
|
24.77
|
%
|
|
|
5,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
125,209
|
|
|
|
38.21
|
%
|
|
$
|
90,596
|
|
|
|
(16.24
|
)%
|
|
$
|
108,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
held as of December 31, 2006
Mature as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to
|
|
|
Five to
|
|
|
Over
|
|
|
|
|
|
|
One Year
|
|
|
Five Years
|
|
|
Ten Years
|
|
|
Ten Years
|
|
|
Total
|
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. treasury securities and
obligations of government agencies
|
|
$
|
15,031
|
|
|
|
4.86
|
%
|
|
$
|
30,909
|
|
|
|
3.65
|
%
|
|
$
|
32,689
|
|
|
|
5.87
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
78,629
|
|
|
|
4.80
|
%
|
Corporate bonds
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
Mortgage-backed securities
|
|
|
225
|
|
|
|
4.05
|
%
|
|
|
8,675
|
|
|
|
4.02
|
%
|
|
|
445
|
|
|
|
4.56
|
%
|
|
|
30,214
|
|
|
|
5.67
|
%
|
|
|
39,559
|
|
|
|
5.29
|
%
|
State and municipal bonds
(tax equivalent)
|
|
|
145
|
|
|
|
6.97
|
%
|
|
|
3,968
|
|
|
|
4.41
|
%
|
|
|
593
|
|
|
|
5.50
|
%
|
|
|
2,315
|
|
|
|
6.44
|
%
|
|
|
7,021
|
|
|
|
5.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,401
|
|
|
|
4.87
|
%
|
|
$
|
43,552
|
|
|
|
3.79
|
%
|
|
$
|
33,727
|
|
|
|
5.85
|
%
|
|
$
|
32,529
|
|
|
|
5.72
|
%
|
|
$
|
125,209
|
|
|
|
4.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Deposits represent approximately 82.4% of the Banks
liabilities at December 31, 2006. The Bank gathers its
deposit base from a combination of small business and retail
sources. The retail and small business base continues to grow
with new and improved product offerings. However, management
recognizes that customer service, not a vast retail branch
network, is going to be the key to the Banks customer
growth. In 2006, the Bank experienced increased competition for
deposits, but successfully grew lower-cost transaction deposits,
including demand and money market balances, at a relatively
strong rate. Total deposits grew 16.1% in 2006 with non-interest
bearing deposits growing 6.9% and interest-bearing deposits
growing 18.7% over 2005 balances. NOW and money market accounts
(personal, business and public) grew 34.9% to
$291.4 million at December 31, 2006 from
$216.0 million at December 31, 2005. Demand accounts
grew 6.9% to $141.6 million at December 31, 2006 from
$132.4 million at December 31, 2005. Certificate of
deposit accounts grew $3.4 million, from
$175.3 million at December 31, 2005 to
$178.7 million at December 31, 2006, an overall
increase of 2.0%.
The rise in short-term interest rates during 2006 continued to
place additional pressure on banks to raise rates paid on
deposits and to grow deposit balances simultaneously, especially
during the latter half of the year. The Bank has responded by
focusing on growing core customer relationships through
targeting high deposit balance
13
customers and prospects, providing high-touch personal service
to these customers, pursuing referrals from existing customers,
competitively pricing its traditional deposit products and
enhancing services offered to its business customers.
The following table details repricing information for the
Banks time deposits with minimum balance of $100,000 at
December 31, 2006 (in thousands):
|
|
|
|
|
Maturities
|
|
|
|
|
Less than three months
|
|
$
|
40,038
|
|
Three to six months
|
|
|
18,663
|
|
Six to twelve months
|
|
|
25,085
|
|
Over twelve months
|
|
|
9,511
|
|
|
|
|
|
|
|
|
$
|
93,297
|
|
|
|
|
|
|
Borrowings
As part of the Companys funds management and liquidity
plan, the Bank has arranged to have short-term and long-term
borrowing facilities available. The short-term and overnight
facilities are federal funds purchasing lines as reciprocal
arrangements to the federal funds selling agreements in place
with various correspondent banks. At December 31, 2006
there were no short-term borrowing balances outstanding and the
Bank had unsecured credit lines of $55.0 million available.
For long and short-term funding needs, the Bank has credit
available from the Federal Home Loan Bank of Seattle
(FHLB), limited to a percentage of its total regulatory assets
subject to collateralization requirements and a blanket pledge
agreement. At December 31, 2006, the Bank had outstanding
notes with the FHLB of $5.0 million and the ability to
borrow an additional $66.0 million. In January 2006, the
Company entered into an additional borrowing agreement with US
Bank in the amount of $5.0 million and in September 2006
increased the amount to $10.0 million. The borrowing
agreement is a revolving line of credit with a variable rate of
interest tied to LIBOR. In January 2006, the Company purchased
land to build a 94,000 square foot Financial and Technical
Center in Sandpoint, Idaho. It entered into a Note Payable
with the sellers of the property in the amount of $1,130,000.
The note has a fixed rate of 6.65% and had an outstanding
balance of $1,014,933 at December 31, 2006.
Securities sold under agreements to repurchase, which are
classified as other secured borrowings, generally are short-term
agreements. These agreements are treated as financing
transactions and the obligations to repurchase securities sold
are reflected as a liability in the consolidated financial
statements. The dollar amount of securities underlying the
agreements remains in the applicable asset account. These
agreements had a weighted average interest rate of 5.03%, 3.60%
and 1.75% at December 31, 2006, 2005 and 2004,
respectively. The average balances of securities sold subject to
repurchase agreements were $59.7 million,
$31.6 million and $14.6 million during the years ended
December 31, 2006, 2005 and 2004, respectively. The maximum
amount outstanding at any month end during these same periods
was $106.2 million, $47.6 million and
$24.5 million, respectively. The increase in the peak in
2006 reflected the issuance of repurchase agreements primarily
to municipal customers during the year and the issuance of one
institutional repurchase agreement in July 2006. The
institutional repurchase agreement was entered into to reduce
interest rate risk in a down-rate environment. The weighted
average interest rates during 2006, 2005 and 2004 were 4.72%,
2.86% and 1.09%, respectively. The majority of the repurchase
agreements mature on a daily basis, with the institutional
repurchase agreement in the amount of $30.0 million
maturing in July 2011. At December 31, 2006, 2005 and 2004,
the Company pledged as collateral, certain investment securities
with aggregate amortized costs of $109.0 million,
$37.9 million and $20.3 million, respectively. These
investment securities had market values of $109.0 million,
$37.1 million and $20.2 million at December 31,
2006, 2005 and 2004, respectively.
In January 2003 the, Company issued $8.0 million of
Trust Preferred securities through its subsidiary,
Intermountain Statutory Trust I. Approximately
$7.0 million was subsequently transferred to the capital
account of Panhandle State Bank for capitalizing the Ontario
branch acquisition. The debt associated with these securities
bears interest at 6.75% with interest payable quarterly. The
debt is callable by the Company in March 2008 and matures in
March 2033.
14
In March 2004, the Company issued $8.0 million of
additional Trust Preferred securities through a second
subsidiary, Intermountain Statutory Trust II. This debt is
callable by the Company in April 2009, bears interest on a
variable basis tied to the
90-day LIBOR
index plus 2.8%, and matures in April 2034. The rate at
December 31, 2006 was 8.17%. Funds received from this
borrowing were used to support planned expansion activities
during 2004.
Employees
The Bank employed 415 full-time equivalent employees at
December 31, 2006. None of the employees are represented by
a collective bargaining unit and the Company believes it has
good relations with its employees.
Supervision
and Regulation
General
The following discussion describes elements of the extensive
regulatory framework applicable to Intermountain Community
Bancorp (the Company) and Panhandle State Bank (the
Bank). This regulatory framework is primarily
designed for the protection of depositors, federal deposit
insurance funds and the banking system as a whole, rather than
specifically for the protection of shareholders. Due to the
breadth of this regulatory framework and the increasing
requirements created by such regulations as the Patriot Act,
Bank Secrecy Act and the Sarbanes Oxley Act, our costs of
compliance continue to increase in order to monitor and satisfy
these requirements.
To the extent that this section describes statutory and
regulatory provisions, it is qualified in its entirety by
reference to those provisions. These statutes and regulations,
as well as related policies, are subject to change by Congress,
state legislatures and federal and state regulators. Changes in
statutes, regulations or regulatory policies applicable to us,
including interpretation or implementation thereof, could have a
material effect on our business or operations.
Federal
Financial Holding Company Regulation
General. The Company is a financial holding
company as defined in the Bank Holding Company Act of 1956, as
amended (BHCA), and is therefore subject to
regulation, supervision and examination by the Federal Reserve.
In general, the BHCA limits the business of bank holding
companies to owning or controlling banks and engaging in other
activities closely related to banking. The Company must file
reports with and provide the Federal Reserve such additional
information as it may require.
Holding Company Bank Ownership. The BHCA
requires every financial holding company to obtain the prior
approval of the Federal Reserve before (i) acquiring,
directly or indirectly, ownership or control of any voting
shares of another bank or bank holding company if, after such
acquisition, it would own or control more than 5% of such
shares; (ii) acquiring all or substantially all of the
assets of another bank or bank holding company; or
(iii) merging or consolidating with another bank holding
company.
Holding Company Control of Nonbanks. With some
exceptions, the BHCA also prohibits a bank holding company from
acquiring or retaining direct or indirect ownership or control
of more than 5% of the voting shares of any company which is not
a bank or bank holding company, or from engaging directly or
indirectly in activities other than those of banking, managing
or controlling banks, or providing services for its
subsidiaries. The principal exceptions to these prohibitions
involve certain non-bank activities that, by statute or by
Federal Reserve regulation or order, have been identified as
activities closely related to the business of banking or of
managing or controlling banks.
Transactions with Affiliates. Subsidiary banks
of a financial holding company are subject to restrictions
imposed by the Federal Reserve Act on extensions of credit to
the holding company or its subsidiaries, on investments in their
securities and on the use of their securities as collateral for
loans to any borrower. These regulations and restrictions may
limit the Companys ability to obtain funds from the Bank
for its cash needs, including funds for payment of dividends,
interest and operational expenses.
Tying Arrangements. We are prohibited from
engaging in certain tie-in arrangements in connection with any
extension of credit, sale or lease of property or furnishing of
services. For example, with certain exceptions, neither
15
the Company nor its subsidiaries may condition an extension of
credit to a customer on either (i) a requirement that the
customer obtain additional services provided by us; or
(ii) an agreement by the customer to refrain from obtaining
other services from a competitor.
Support of Subsidiary Banks. Under Federal
Reserve policy, the Company is expected to act as a source of
financial and managerial strength to the Bank. This means that
the Company is required to commit, as necessary, resources to
support the Bank. Any capital loans a bank holding company makes
to its subsidiary banks are subordinate to deposits and to
certain other indebtedness of those subsidiary banks.
State Law Restrictions. As an Idaho
corporation, the Company is subject to certain limitations and
restrictions under applicable Idaho corporate law. For example,
state law restrictions in Idaho include limitations and
restrictions relating to indemnification of directors,
distributions to shareholders, transactions involving directors,
officers or interested shareholders, maintenance of books,
records and minutes, and observance of certain corporate
formalities.
Federal
and State Regulation of the Bank
General. The Bank is an Idaho commercial bank
operating in Idaho, with one branch in Oregon and two in
Washington, and its deposits are insured by the FDIC. As a
result, the Bank is subject to primary supervision and
regulation by the Idaho Department of Finance and the FDIC. With
respect to the Oregon branch and Washington branches, the Bank
is also subject to supervision and regulation by, respectively,
the Oregon Department of Consumer and Business Services and the
Washington Department of Financial Institutions, as well as the
FDIC. These agencies have the authority to prohibit banks from
engaging in what they believe constitute unsafe or unsound
banking practices.
Community Reinvestment. The Community
Reinvestment Act of 1977 requires that, in connection with
examinations of financial institutions within their
jurisdiction, the Federal Reserve or the FDIC evaluate the
record of the financial institution in meeting the credit needs
of its local communities, including low and moderate-income
neighborhoods, consistent with the safe and sound operation of
the institution. A banks community reinvestment record is
also considered by the applicable banking agencies in evaluating
mergers, acquisitions and applications to open a branch or
facility.
Insider Credit Transactions. Banks are also
subject to certain restrictions imposed by the Federal Reserve
Act on extensions of credit to executive officers, directors,
principal shareholders or any related interests of such persons.
Extensions of credit (i) must be made on substantially the
same terms, including interest rates and collateral, and follow
credit underwriting procedures that are at least as stringent,
as those prevailing at the time for comparable transactions with
persons not covered above and who are not employees; and
(ii) must not involve more than the normal risk of
repayment or present other unfavorable features. Banks are also
subject to certain lending limits and restrictions on overdrafts
to insiders. A violation of these restrictions may result in the
assessment of substantial civil monetary penalties, the
imposition of a cease and desist order, and other regulatory
sanctions.
Regulation of Management. Federal law
(i) sets forth circumstances under which officers or
directors of a bank may be removed by the institutions
federal supervisory agency; (ii) places restraints on
lending by a bank to its executive officers, directors,
principal shareholders, and their related interests; and
(iii) prohibits management personnel of a bank from serving
as a director or in other management positions of another
financial institution whose assets exceed a specified amount or
which has an office within a specified geographic area.
Safety and Soundness Standards. Federal law
imposes upon banks certain non-capital safety and soundness
standards. These standards cover internal controls, information
systems and internal audit systems, loan documentation, credit
underwriting, interest rate exposure, asset growth,
compensation, fees and benefits, such other operational and
managerial standards as the agency determines to be appropriate,
and standards for asset quality, earnings and stock valuation.
An institution that fails to meet these standards must develop a
plan acceptable to its regulators, specifying the steps that the
institution will take to meet the standards. Failure to submit
or implement such a plan may subject the institution to
regulatory sanctions.
16
Interstate
Banking And Branching
The Riegle-Neal Interstate Banking and Branching Efficiency Act
of 1994 (Interstate Act) relaxed prior interstate
branching restrictions under federal law by permitting
nationwide interstate banking and branching under certain
circumstances. Generally, bank holding companies may purchase
banks in any state, and states may not prohibit these purchases.
Additionally, banks are permitted to merge with banks in other
states, as long as the home state of neither merging bank has
opted out under the legislation. The Interstate Act requires
regulators to consult with community organizations before
permitting an interstate institution to close a branch in a
low-income area.
Idaho, Oregon and Washington have each enacted opting
in legislation in accordance with the Interstate Act
provisions allowing banks to engage in interstate merger
transactions, subject to certain aging requirements.
Idaho and Oregon also restrict an
out-of-state
bank from opening de novo branches. However, once an
out-of-state
bank has acquired a bank within either state, either through
merger or acquisition of all or substantially all of the
banks assets, the
out-of-state
bank may open additional branches within the state. In contrast,
under Washington law, an
out-of-state
bank may, subject to Department of Financial Institutions
approval, open de novo branches in Washington or acquire an
in-state branch so long as the home state of the
out-of-state
bank has reciprocal laws with respect to, respectively, de novo
branching or branch acquisitions.
Deposit
Insurance
In February 2006, the President signed federal deposit insurance
reform legislation. The legislation (i) required the FDIC
to merge the Bank Insurance Fund and the Savings Association
Insurance Fund into a newly created Deposit Insurance Fund,
which was completed in 2006; (ii) increases the amount of
deposit insurance coverage for retirement accounts;
(iii) allows for deposit insurance coverage on individual
accounts to be indexed for inflation starting in 2010;
(iv) provides the FDIC more flexibility in setting and
imposing deposit insurance assessments; and (v) provides
eligible institutions credits on future assessments.
The Banks deposits are currently insured to a maximum of
$100,000 per depositor through the Deposit Insurance Fund,
except for certain retirement accounts, which have a higher
limit. The Bank is required to pay deposit insurance premiums,
which are assessed and paid regularly. The premium amount is
based upon a risk classification system established by the FDIC.
Banks with higher levels of capital and a low degree of
supervisory concern are assessed lower premiums than banks with
lower levels of capital or a higher degree of supervisory
concern.
Dividends
The principal source of the Companys cash is from
dividends received from the Bank, which are subject to
government regulation and limitations. Regulatory authorities
may prohibit banks and financial holding companies from paying
dividends in a manner that would constitute an unsafe or unsound
banking practice or would reduce the amount of its capital below
that necessary to meet minimum applicable regulatory capital
requirements. Idaho law also limits a banks ability to pay
dividends subject to surplus reserve requirements.
Capital
Adequacy
Regulatory Capital Guidelines. Federal bank
regulatory agencies use capital adequacy guidelines in the
examination and regulation of financial holding companies and
banks. The guidelines are risk-based, meaning that
they are designed to make capital requirements more sensitive to
differences in risk profiles among banks and financial holding
companies.
Tier I and Tier II Capital. Under
the guidelines, an institutions capital is divided into
two broad categories, Tier I capital and Tier II
capital. Tier I capital generally consists of common
stockholders equity, surplus and undivided profits.
Tier II capital generally consists of the allowance for
loan losses, hybrid capital instruments, and term subordinated
debt. The sum of Tier I capital and Tier II capital
represents an institutions total capital. The guidelines
require that at least 50% of an institutions total capital
consist of Tier I capital.
Risk-based Capital Ratios. The adequacy of an
institutions capital is gauged primarily with reference to
the institutions risk-weighted assets. The guidelines
assign risk weightings to an institutions assets in an
effort to
17
quantify the relative risk of each asset and to determine the
minimum capital required to support that risk. An
institutions risk-weighted assets are then compared with
its Tier I capital and total capital to arrive at a
Tier I risk-based ratio and a total risk-based ratio,
respectively. The guidelines provide that an institution must
have a minimum Tier I risk-based ratio of 4% and a minimum
total risk-based ratio of 8%.
Leverage Ratio. The guidelines also employ a
leverage ratio, which is Tier I capital as a percentage of
total assets, less intangibles. The principal objective of the
leverage ratio is to constrain the maximum degree to which a
financial holding company may leverage its equity capital base.
The minimum leverage ratio is 3%; however, for all but the most
highly rated financial holding companies and for financial
holding companies seeking to expand, regulators expect an
additional cushion of at least 1% to 2%.
Prompt Corrective Action. Under the
guidelines, an institution is assigned to one of five capital
categories depending on its total risk-based capital ratio,
Tier I risk-based capital ratio, and leverage ratio,
together with certain subjective factors. The categories range
from well capitalized to critically
undercapitalized. Institutions that are
undercapitalized or lower are subject to certain
mandatory supervisory corrective actions.
In 2006, the federal banking agencies, including the FDIC and
the Federal Reserve, provided notice of proposed rulemaking that
would change the existing risk-based capital framework by
enhancing its risk sensitivity. Whether such revisions are
implemented or what effect they might have on us cannot be
predicted at this time, but we do not expect our operations to
be significantly impacted.
Regulatory
Oversight and Examination
The Federal Reserve conducts periodic inspections of financial
holding companies, which are performed both onsite and offsite.
The supervisory objectives of the inspection program are to
ascertain whether the financial strength of the financial
holding company is being maintained on an ongoing basis and to
determine the effects or consequences of transactions between a
holding company or its non-banking subsidiaries and its
subsidiary banks. For holding companies under $10 billion
in assets, the inspection type and frequency varies depending on
asset size, complexity of the organization, and the holding
companys rating at its last inspection.
Banks are subject to periodic examinations by their primary
regulators. Bank examinations have evolved from reliance on
transaction testing in assessing a banks condition to a
risk-focused approach. These examinations are extensive and
cover the entire breadth of operations of the bank. Generally,
safety and soundness examinations occur on an
18-month
cycle for banks under $500 million in total assets that are
well capitalized and without regulatory issues, and
12-months
otherwise. Examinations alternate between the federal and state
bank regulatory agency or may occur on a combined schedule. The
frequency of consumer compliance and CRA examinations is linked
to the size of the institution and its compliance and CRA
ratings at its most recent examinations. However, the
examination authority of the Federal Reserve and the FDIC allows
them to examine supervised banks as frequently as deemed
necessary based on the condition of the bank or as a result of
certain triggering events.
Corporate
Governance and Accounting Legislation
Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley
Act of 2002 (the Act) addresses, among other things,
corporate governance, auditing and accounting, enhanced and
timely disclosure of corporate information, and penalties for
non-compliance. Generally, the Act (i) requires chief
executive officers and chief financial officers to certify to
the accuracy of periodic reports filed with the Securities and
Exchange Commission (the SEC); (ii) imposes
specific and enhanced corporate disclosure requirements;
(iii) accelerates the time frame for reporting of insider
transactions and periodic disclosures by public companies;
(iv) requires companies to adopt and disclose information
about corporate governance practices, including whether or not
they have adopted a code of ethics for senior financial officers
and whether the audit committee includes at least one
audit committee financial expert; and
(v) requires the SEC, based on certain enumerated factors,
to regularly and systematically review corporate filings.
To deter wrongdoing, the Act (i) subjects bonuses issued to
top executives to disgorgement if a restatement of a
companys financial statements was due to corporate
misconduct; (ii) prohibits an officer or director
misleading or coercing an auditor; (iii) prohibits insider
trades during pension fund blackout periods;
(iv) imposes new criminal
18
penalties for fraud and other wrongful acts; and
(v) extends the period during which certain securities
fraud lawsuits can be brought against a company or its officers.
As a publicly reporting company, we are subject to the
requirements of the Act and related rules and regulations issued
by the SEC. After enactment, we updated our policies and
procedures to comply with the Acts requirements and have
found that such compliance, including compliance with
Section 404 of the Act relating to management control over
financial reporting, has resulted in significant additional
expense for the Company. We anticipate that we will continue to
incur such additional expense in our ongoing compliance.
Anti-terrorism
Legislation
USA Patriot Act of 2001. The Uniting and
Strengthening America by Providing Appropriate Tools Required to
Intercept and Obstruct Terrorism Act of 2001 (the Patriot
Act), intended to combat terrorism, was renewed with
certain amendments in 2006. Certain provisions of the Patriot
Act were made permanent and other sections were made subject to
extended sunset provisions. The Patriot Act, in
relevant part, (i) prohibits banks from providing
correspondent accounts directly to foreign shell banks;
(ii) imposes due diligence requirements on banks opening or
holding accounts for foreign financial institutions or wealthy
foreign individuals; (iii) requires financial institutions
to establish an anti-money-laundering compliance program; and
(iv) eliminates civil liability for persons who file
suspicious activity reports. The Act also includes provisions
providing the government with power to investigate terrorism,
including expanded government access to bank account records.
While the Patriot Act has had some impact in 2005 and 2006 on
our record keeping and reporting expenses, we do not believe
that the renewal and amendment will have a further material
adverse effect on our business or operations.
Financial
Services Modernization
Gramm-Leach-Bliley Act of 1999. The
Gramm-Leach-Bliley Financial Services Modernization Act of 1999
brought about significant changes to the laws affecting banks
and bank holding companies. Generally, the Act (i) repeals
historical restrictions on preventing banks from affiliating
with securities firms; (ii) provides a uniform framework
for the activities of banks, savings institutions and their
holding companies; (iii) broadens the activities that may
be conducted by national banks and banking subsidiaries of bank
holding companies; (iv) provides an enhanced framework for
protecting the privacy of consumer information and requires
notification to consumers of bank privacy policies; and
(v) addresses a variety of other legal and regulatory
issues affecting both
day-to-day
operations and long-term activities of financial institutions.
Bank holding companies that qualify and elect to become
financial holding companies can engage in a wider variety of
financial activities than permitted under previous law,
particularly with respect to insurance and securities
underwriting activities.
Recent
Legislation
Financial Services Regulator Relief Act of
2006. In October 2006, the President signed the
Financial Services Regulatory Relief Act of 2006 into law (the
Relief Act). The Relief Act amends several existing
banking laws and regulations, eliminates some unnecessary and
overly burdensome regulations of depository institutions and
clarifies several existing regulations. The Relief Act, among
other things, (i) authorizes the Federal Reserve Board to
set reserve ratios; (ii) amends regulations of national
banks relating to shareholder voting and granting of dividends;
(iii) amends several provisions relating to loans to
insiders, regulatory applications, privacy notices, and golden
parachute payments; and (iv) expands and clarifies the
enforcement authority of federal banking regulators. While it is
too soon to predict the impact this legislation will have on us,
we do not expect that our business, expenses, or operations will
be significantly impacted.
Effects
Of Government Monetary Policy
Our earnings and growth are affected not only by general
economic conditions, but also by the fiscal and monetary
policies of the federal government, particularly the Federal
Reserve. The Federal Reserve implements national monetary policy
for such purposes as curbing inflation and combating recession,
but its open market operations in U.S. government
securities, control of the discount rate applicable to
borrowings from the Federal Reserve, and establishment of
reserve requirements against certain deposits, influence the
growth of bank loans,
19
investments and deposits, and also affect interest rates charged
on loans or paid on deposits. The nature and impact of future
changes in monetary policies and their impact on us cannot be
predicted with certainty.
Other
Information
The Companys Internet address is
www.Intermountainbank.com. The Company makes
available free of charge on its website its annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
and current reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Exchange Act as soon as
reasonably practicable after it electronically files such
material with, or furnish it to, the SEC. Other than the
information expressly set forth in this
Form 10-K,
the information contained, or referred to, on the Companys
website is not part of this
Form 10-K.
Alternatively, the Company will provide you with copies of these
reports, without charge, upon request made to:
Investor Relations
Intermountain Community Bancorp
231 N. Third Avenue
Sandpoint, Idaho 83864
(208) 263-0505
The public may also read and copy any materials the Company
files with the SEC at the SECs Public Reference Room at
100 F Street, NE, Room 1580, Washington, DC 20549. The
public may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330.
The SEC also maintains a website at www.sec.gov
that contains reports, proxy and information statements, and
other information regarding issuers, such as the Company, that
file electronically with the SEC.
As a
financial holding company, our earnings are dependent upon the
performance of our bank as well as by business, economic and
political conditions.
Intermountain is a legal entity separate and distinct from the
Bank. Our right to participate in the assets of the Bank upon
the Banks liquidation, reorganization or otherwise will be
subject to the claims of the Banks creditors, which will
take priority except to the extent that we may be a creditor
with a recognized claim.
The Company is subject to certain restrictions on the amount of
dividends that it may declare without prior regulatory approval.
These restrictions may affect the amount of dividends the
Company may declare for distribution to its shareholders in the
future.
Earnings are impacted by business and economic conditions in the
United States and abroad. These conditions include short-term
and long-term interest rates, inflation, monetary supply,
fluctuations in both debt and equity capital markets, and the
strength of the U.S. economy and the local economies in
which we operate. Business and economic conditions that
negatively impact household or corporate incomes could decrease
the demand for our products and increase the number of customers
who fail to pay their loans.
A
downturn in the local economies or real estate markets could
negatively impact our banking business.
A downturn in the local economies or real estate markets could
negatively impact our banking business. Because we primarily
serve individuals and businesses located in northern,
southwestern and southcentral Idaho, eastern Washington and
southeastern Oregon, a significant portion of our total loan
portfolio is originated in these areas or secured by real estate
or other assets located in these areas. As a result of this
geographic concentration the ability of customers to repay their
loans, and consequently our results, are impacted by the
economic and business conditions in our market areas. Any
adverse economic or business developments or natural disasters
in these areas could cause uninsured damage and other loss of
value to real estate that secures our loans or could negatively
affect the ability of borrowers to make payments of principal
and interest on the underlying loans. In the event of such
adverse development or natural disaster, our results of
operations or financial condition could be adversely affected.
20
Furthermore, current uncertain geopolitical trends and variable
economic trends, including uncertainty regarding economic
growth, inflation and unemployment, may negatively impact
businesses in our markets. While the short-term and long-term
effects of these events remain uncertain, they could adversely
affect general economic conditions, consumer confidence, market
liquidity or result in changes in interest rates, any of which
could have a negative impact on the banking business.
Changes
in market interest rates could adversely affect our
earnings.
Our earnings are impacted by changing market interest rates.
Changes in market interest rates impact the level of loans,
deposits and investments, the credit profile of existing loans
and the rates received on loans and investment securities and
the rates paid on deposits and borrowings. One of our primary
sources of income from operations is net interest income, which
is equal to the difference between the interest income received
on interest-earning assets (usually, loans and investment
securities) and the interest expense incurred in connection with
interest-bearing liabilities (usually, deposits and borrowings).
These rates are highly sensitive to many factors beyond our
control, including general economic conditions, both domestic
and foreign, and the monetary and fiscal policies of various
governmental and regulatory authorities. Net interest income can
be affected significantly by changes in market interest rates.
Changes in relative interest rates may reduce net interest
income as the difference between interest income and interest
expense decreases.
After rising through much of 2005 and the first half of 2006,
short-term market rates have flattened and the yield curve has
become inverted. In this environment, short-term market rates
are higher than long-term market rates. If this inversion
continues, the amount of interest we pay on deposits and
borrowings could increase more quickly than the amount of
interest we receive on our loans, mortgage-related securities
and investment securities. This could cause our profits to
decrease.
Should rates start rising again, interest rates would likely
reduce the value of our investment securities and may decrease
demand for loans and make it more difficult for borrowers to
repay their loans. Increasing market interest rates may also
depress property values, which could affect the value of
collateral securing our loans.
An increase in interest rates could also have a negative impact
on our results of operations by reducing the ability of
borrowers to repay their current loan obligations. These
circumstances could not only result in increased loan defaults,
foreclosures and write-offs, but also necessitate further
increases to the allowances for loan losses.
Should market rates fall, rates on our assets may fall faster
than rates on our liabilities, resulting in decreased income for
the bank. Fluctuations in interest rates may also result in
disintermediation, which is the flow of funds away from
depository institutions into direct investments that pay a
higher rate of return and may affect the value of our investment
securities and other interest-earning assets.
Our cost of funds may increase because of general economic
conditions, unfavorable conditions in the capital markets,
interest rates and competitive pressures. We have traditionally
obtained funds principally through deposits and borrowings. As a
general matter, deposits are a cheaper source of funds than
borrowings, because interest rates paid for deposits are
typically less than interest rates charged for borrowings. If,
as a result of general economic conditions, market interest
rates, competitive pressures, or other factors, our level of
deposits decreases relative to our overall banking operation, we
may have to rely more heavily on borrowings as a source of funds
in the future, which may negatively impact net interest margin.
Competition
may adversely affect our ability to attract and retain customers
at current levels.
The banking and financial services businesses in our market
areas are highly competitive. Competition in the banking,
mortgage and finance industries may limit our ability to attract
and retain customers. We face competition from other banking
institutions, savings banks, credit unions and other financial
institutions. We also compete with non-bank financial service
companies within the states that we serve and out of state
financial intermediaries that have opened loan production
offices or that solicit deposits in our market areas. There has
also been a general consolidation of financial institutions in
recent years, which results in new competitors and larger
competitors in our market areas.
21
In particular, our competitors include major financial companies
whose greater resources may provide them a marketplace
advantage. Areas of competition include interest rates for loans
and deposits, efforts to obtain deposits and the range and
quality of services provided. Because we have fewer financial
and other resources than larger institutions with which we
compete, we may be limited in our ability to attract customers.
In addition, some of the current commercial banking customers
may seek alternative banking sources as they develop needs for
credit facilities larger than we can accommodate. If we are
unable to attract and retain customers, we may be unable to
continue our loan and deposit growth, and our results of
operations and financial condition may otherwise be negatively
impacted.
We may
not be able to successfully implement our internal growth
strategy.
We have pursued and intend to continue to pursue an internal
growth strategy, the success of which will depend primarily on
generating an increasing level of loans and deposits at
acceptable risk levels and terms without proportionate increases
in non-interest expenses. There can be no assurance that we will
be successful in implementing our internal growth strategy.
Furthermore, the success of our growth strategy will depend on
maintaining sufficient regulatory capital levels and on
continued favorable economic conditions in our market areas.
There
are risks associated with potential acquisitions.
We may make opportunistic acquisitions of other banks or
financial institutions from time to time that further our
business strategy. These acquisitions could involve numerous
risks including lower than expected performance or higher than
expected costs, difficulties in the integration of operations,
services, products and personnel, the diversion of
managements attention from other business concerns,
changes in relationships with customers and the potential loss
of key employees. Any acquisitions will be subject to regulatory
approval, and there can be no assurance that we will be able to
obtain such approvals. We may not be successful in identifying
further acquisition candidates, integrating acquired
institutions or preventing deposit erosion or loan quality
deterioration at acquired institutions. Competition for
acquisitions in our market area is highly competitive, and we
may not be able to acquire other institutions on attractive
terms. There can be no assurance that we will be successful in
completing future acquisitions, or if such transactions are
completed, that we will be successful in integrating acquired
businesses into our operations. Our ability to grow may be
limited if we are unable to successfully make future
acquisitions.
We may
not be able to replace key members of management or attract and
retain qualified relationship managers in the
future.
We depend on the services of existing management to carry out
our business and investment strategies. As we expand, we will
need to continue to attract and retain additional management and
other qualified staff. In particular, because we plan to
continue to expand our locations, products and services, we will
need to continue to attract and retain qualified commercial
banking personnel and investment advisors. Competition for such
personnel is significant in our geographic market areas. The
loss of the services of any management personnel, or the
inability to recruit and retain qualified personnel in the
future, could have an adverse effect on our results of
operations, financial conditions and prospects.
The
allowance for loan losses may be inadequate.
Our loan customers may not repay their loans according to the
terms of the loans, and the collateral securing the payment of
these loans may be insufficient to pay any remaining loan
balance. We therefore may experience significant loan losses,
which could have a material adverse effect on our operating
results.
We make various assumptions and judgments about the
collectibility of our loan portfolio, including the
creditworthiness of our borrowers and the value of the real
estate and other assets serving as collateral for the repayment
of many of our loans. We rely on our loan quality reviews, our
experience and our evaluation of economic conditions, among
other factors, in determining the amount of the allowance for
loan losses. If our assumptions prove to be incorrect, our
allowance for loan losses may not be sufficient to cover losses
inherent in our
22
loan portfolio, resulting in additions to our allowance.
Increases in this allowance result in an expense for the period.
If, as a result of general economic conditions or a decrease in
asset quality, management determines that additional increases
in the allowance for loan losses are necessary, we may incur
additional expenses.
Our loans are primarily secured by real estate, including a
concentration of properties located in northern, southwestern
and southcentral Idaho, eastern Washington and southeastern
Oregon. If an earthquake, volcanic eruption or other natural
disaster were to occur in one of our major market areas, loan
losses could occur that are not incorporated in the existing
allowance for loan losses.
We are
expanding our lending activities in riskier areas.
We have identified commercial real estate and commercial
business loans as areas for increased lending emphasis. While
increased lending diversification is expected to increase
interest income, non-residential loans carry greater risk of
payment default than residential real estate loans. As the
volume of these loans increase, credit risk increases. In the
event of substantial borrower defaults, our provision for loan
losses would increase and therefore, earnings would be reduced.
As the Company lends in diversified areas such as commercial
real estate, commercial, agricultural, real estate, commercial
construction and residential construction, the Company may be
incur additional risk if one lending area experienced
difficulties due to economic conditions.
Our
stock price can be volatile.
Our stock price can fluctuate widely in response to a variety of
factors, including actual or anticipated variations in quarterly
operating results, recommendations by securities analysts and
news reports relating to trends, concerns and other issues in
the financial services industry. Other factors include new
technology used or services offered by our competitors,
operating and stock price performance of other companies that
investors deem comparable to us, and changes in government
regulations.
General market fluctuations, industry factors and general
economic and political conditions and events, such as future
terrorist attacks and activities, economic slowdowns or
recessions, interest rate changes or credit loss trends, also
could cause our stock price to decrease regardless of our
operating results.
23
|
|
Item 1B.
|
UNRESOLVED
STAFF COMMENTS
|
Not applicable.
At December 31, 2006, the Company operated 19 branch
offices, including the main office located in Sandpoint, Idaho.
The following is a description of the branch and administrative
offices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
|
|
|
|
Date Opened
|
|
Status
|
City and County
|
|
Address
|
|
Sq. Feet
|
|
or Acquired
|
|
(Own/Lease)
|
|
Panhandle State Bank
Branches
|
|
|
|
|
|
|
|
|
|
|
IDAHO
|
|
|
|
|
|
|
|
|
|
|
(Kootenai County)
|
|
|
|
|
|
|
|
|
|
|
Coeur
dAlene(1)
|
|
200 W. Neider Avenue
Coeur dAlene, ID 83814
|
|
|
5,500
|
|
|
May 2005
|
|
own building
lease land
|
Rathdrum
|
|
6878 Hwy 53
Rathdrum, ID 83858
|
|
|
3,410
|
|
|
March 2001
|
|
own
|
Post Falls
|
|
3235 E. Mullan Avenue
Post Falls, ID 83854
|
|
|
3,752
|
|
|
March 2003
|
|
own
|
(Bonner County)
|
|
|
|
|
|
|
|
|
|
|
Ponderay
|
|
300 Kootenai Cut-Off Road
Ponderay, ID 83852
|
|
|
3,400
|
|
|
October 1996
|
|
own
|
Priest River
|
|
301 E. Albeni Road
Priest River, ID 83856
|
|
|
3,500
|
|
|
December 1996
|
|
own
|
Sandpoint
|
|
231 N. Third Avenue
Sandpoint, ID 83864
|
|
|
10,000
|
|
|
May 1981
|
|
own
|
(Boundary County)
|
|
|
|
|
|
|
|
|
|
|
Bonners Ferry
|
|
6750 Main Street
Bonners Ferry, ID 83805
|
|
|
3,400
|
|
|
September 1993
|
|
own
|
(Shoshone
County)
|
|
|
|
|
|
|
|
|
|
|
Kellogg
|
|
302 W. Cameron Avenue
Kellogg, ID 83837
|
|
|
672
|
|
|
February 2006
|
|
lease land
own modular unit
|
Intermountain Community Bank
Branches
|
|
|
|
|
|
|
|
|
|
|
(Canyon County)
|
|
|
|
|
|
|
|
|
|
|
Caldwell
|
|
506 South 10th Avenue
Caldwell, ID 83605
|
|
|
6,480
|
|
|
March 2002
|
|
Own
|
Nampa
|
|
521 12th Avenue S.
Nampa, ID 83653
|
|
|
5,000
|
|
|
July 2001
|
|
Own
|
(Payette County)
|
|
|
|
|
|
|
|
|
|
|
Payette
|
|
175 North 16th Street
Payette, ID 83661
|
|
|
5,000
|
|
|
September 1999
|
|
own
|
Fruitland
|
|
1710 N. Whitley Dr, Ste A
Fruitland, ID 83619
|
|
|
1,500
|
|
|
April 2006
|
|
lease
|
(Washington County)
|
|
|
|
|
|
|
|
|
|
|
Weiser
|
|
440 E Main Street
Weiser, ID 83672
|
|
|
3,500
|
|
|
June 2000
|
|
own
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
|
|
|
|
Date Opened
|
|
Status
|
City and County
|
|
Address
|
|
Sq. Feet
|
|
or Acquired
|
|
(Own/Lease)
|
|
Magic Valley Bank
Branches
|
|
|
|
|
|
|
|
|
|
|
(Twin Falls County)
|
|
|
|
|
|
|
|
|
|
|
Twin Falls
|
|
113 Main Ave West
Twin Falls, ID 83301
|
|
|
10,798
|
|
|
November 2004
|
|
lease
|
Canyon
Rim(2)
|
|
1715 Poleline Road
East Twin Falls, ID 83301
|
|
|
6,975
|
|
|
September 2006
|
|
own
|
(Gooding County)
|
|
|
|
|
|
|
|
|
|
|
Gooding(2)
|
|
746 Main Street
Gooding, ID 83330
|
|
|
3,200
|
|
|
November 2004
|
|
own
|
OREGON
|
|
|
|
|
|
|
|
|
|
|
(Malheur County)
|
|
|
|
|
|
|
|
|
|
|
Ontario
|
|
98 South Oregon St.
Ontario, OR 97914
|
|
|
10,272
|
|
|
January 2003
|
|
lease
|
Intermountain Community Bank
Washington Branches
|
|
|
|
|
|
|
|
|
|
|
WASHINGTON
|
|
|
|
|
|
|
|
|
|
|
(Spokane County)
|
|
|
|
|
|
|
|
|
|
|
Spokane Valley
|
|
200 N. Mullan,
Suite 124
Spokane, WA 99206
|
|
|
2,500
|
|
|
June 2005
|
|
lease
|
Spokane Private
Banking
|
|
801 W. Riverside, Ste
400
Spokane, WA 99201
|
|
|
4,818
|
|
|
April 2006
|
|
lease
|
Spokane Valley new
site(3)
|
|
5211 E. Sprague
Avenue
Spokane Valley, WA 99206
|
|
|
|
|
|
Sept 2006
|
|
lease land
|
ADMINISTRATIVE
|
|
|
|
|
|
|
|
|
|
|
(Bonner County)
|
|
|
|
|
|
|
|
|
|
|
Sandpoint Data Center
|
|
218 Main Street
Sandpoint, ID 83864
|
|
|
1,900
|
|
|
March 1999
|
|
lease
|
Sandpoint Management Services
|
|
110 Main Street
Sandpoint, ID 83864
|
|
|
6,669
|
|
|
June 2002
|
|
lease
|
Sandpoint Home Loan Center
|
|
303 N. Third Avenue
Sandpoint, ID 83864
|
|
|
1,260
|
|
|
September 2004
|
|
lease
|
Sandpoint Administrative
|
|
307 N. Second Avenue
Sandpoint, ID 83864
|
|
|
4,848
|
|
|
March 2006
|
|
lease
|
ICI Brokerage Dept
|
|
102 10th & Hwy 2,
Ste A
Priest River, ID 83856
|
|
|
665
|
|
|
September 2006
|
|
lease
|
Sandpoint land(4)
|
|
501 N. Church Street
Sandpoint, ID 83864
|
|
|
|
|
|
January 2006
|
|
own
|
(Kootenai County)
|
|
|
|
|
|
|
|
|
|
|
Coeur dAlene Branch and
Administrative Services(1)
|
|
200 W. Neider Avenue
Coeur dAlene, ID 83814
|
|
|
17,600
|
|
|
May 2005
|
|
land lease
own building
|
(Spokane County)
|
|
|
|
|
|
|
|
|
|
|
Spokane Home Loan Center
|
|
200 N. Mullan,
Suite 222
Spokane, WA 99206
|
|
|
1,550
|
|
|
August 2005
|
|
lease
|
|
|
|
1) |
|
The Coeur dAlene branch is located in the
23,100 square foot branch and administration building
located at 200 W. Neider Avenue in Coeur dAlene. The
branch occupies approximately 5,500 square feet of this
building. |
25
|
|
|
2) |
|
In December 2006, the Company entered in agreements to sell the
Gooding and Canyon Rim branches, and subsequently lease them
back. The sales were completed in January 2007 and the leases
commenced in January 2007. |
|
3) |
|
In August 2006, the Company leased land on East Sprague Avenue
in Spokane Valley and subsequently began construction on a
16,000 square foot financial center, which will replace the
current Spokane Valley branch. |
|
4) |
|
In January 2006, the Company purchased land on an installment
contract and subsequently began building the 94,000 square
foot Sandpoint Financial and Technical Center, which will house
the Sandpoint branch, corporate headquarters and administrative
functions. The building will also contain technical and training
facilities, an auditorium and community atrium and space for
other professional tenants. The Company anticipates selling the
building upon or near completion and leasing back approximately
45,000 square feet. |
|
|
Item 3.
|
LEGAL
PROCEEDINGS
|
The Company and the Bank are parties to various claims, legal
actions and complaints in the ordinary course of their
businesses. In the Companys opinion, all such matters are
adequately covered by insurance, are without merit or are of
such kind, or involve such amounts, that unfavorable disposition
would not have a material adverse effect on the consolidated
financial position, cash flows or results of operations of the
Company.
|
|
Item 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
There were no matters submitted to security holders for a vote
during the fourth quarter of 2006.
PART II
|
|
Item 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED SHAREHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market
Price and Dividend Information
Bid and ask prices for the Companys Common Stock are
quoted in the Pink Sheets and on the OTC Bulletin Board
under the symbol IMCB.OB As of March 2, 2007,
there were 12 Pink Sheet/Bulletin Board Market Makers. The
range of high and low closing prices for the Companys
Common Stock for each quarter during the two most recent fiscal
years is as follows:
Quarterly
Common Stock Price Ranges (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
Quarter
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
1st
|
|
$
|
20.00
|
|
|
$
|
15.50
|
|
|
$
|
18.50
|
|
|
$
|
16.33
|
|
2nd
|
|
|
22.55
|
|
|
|
18.73
|
|
|
|
18.35
|
|
|
|
16.00
|
|
3rd
|
|
|
24.00
|
|
|
|
20.60
|
|
|
|
17.50
|
|
|
|
16.05
|
|
4th
|
|
|
25.00
|
|
|
|
22.40
|
|
|
|
17.75
|
|
|
|
16.50
|
|
|
|
|
(1) |
|
This table reflects the range of high and low closing prices for
the Companys Common Stock during the indicated periods.
Prices have been retroactively adjusted to reflect all stock
splits and stock dividends, including a 10% common stock
dividend that was effective May 31, 2006. The quotations
merely reflect the prices at which transactions were proposed,
and do not necessarily represent actual transactions. Prices do
not include retail markup, markdown or commissions. |
The approximate number of record holders of the Companys
common stock as of March 2, 2007 was 981, representing
7,415,585 shares outstanding.
The Company historically has not paid cash dividends, nor does
it expect to pay cash dividends in the near future. The Company
is subject to certain restrictions on the amount of dividends
that it may declare without prior
26
regulatory approval. These restrictions may affect the amount of
dividends the Company may declare for distribution to its
shareholders in the future.
There have been no securities of the Company sold within the
last three years that were not registered under the Securities
Act of 1933, as amended. The Company did not make any stock
repurchases during the fourth quarter of 2006.
Equity
Compensation Plan Information
We currently maintain three compensation plans that provide for
the issuance of Intermountains common stock to officers
and other employees, directors and consultants. These consist of
the 1988 Employee Stock Option Plan, the 1999 Employee Stock
Plan, and the 1999 Director Stock Option Plan, each of
which have been approved by the Companys shareholders. The
following table sets forth information regarding outstanding
options and shares reserved for future issuance under the
foregoing plans as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
Number of Shares
|
|
|
|
|
|
Remaining Available for
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Future Issuance Under
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Equity Compensation
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
Plans (Excluding
|
|
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Shares Reflected in
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
Column (a) (c)
|
|
|
Equity compensation plans approved
by shareholders
|
|
|
557,495
|
(1)
|
|
$
|
5.46
|
|
|
|
249,313
|
(1)
|
|
|
|
82,500
|
(2)
|
|
|
|
|
|
|
82,500
|
(2)
|
Equity compensation plans not
approved by shareholders
|
|
|
57,198
|
(3)
|
|
|
|
|
|
|
57,198
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
697,193
|
|
|
$
|
5.46
|
|
|
|
389,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Under the companys Employee Stock Option and Restricted
Stock Plan, as amended (the Stock Plan), we may
issue Restricted Stock Awards, as that term in defined in the
Stock Plan. |
|
(2) |
|
For purposes of this table, we have listed the
target shares that could be issued under our
2006-2008 Long Term Incentive Plan to eligible executive
officers, provided the company meets specific performance goals
at the end of the three-year period. In the event the company
exceeds the performance targets, more shares could be issued.
The 2006-2008 Long Term Incentive Plan is subject to approval by
the shareholders at the 2007 Annual Meeting. |
|
(3) |
|
We issue securities under our 2003-2005 Long Term Incentive Plan
to eligible executive officers, provided the company has met
specific performance goals at the end of a three-year period.
Under the terms of the plan, the executive must have been
continuously employed by the company during the three-year
period, and to receive the award, must be employed at the time
the stock award vests. The award vest equally over a three-year
period and is payable in restricted stock. The number of shares
set forth in the table are the shares that may be issued under
the 2003-2005 Long Term Incentive Plan, for which a Registration
Statement on
Form S-8
has been filed. |
Five-Year
Stock Performance Graph
The following graph shows a five-year comparison of the total
return to shareholders of Intermountains common stock, the
SNL Securities $500 million to $1 billion Bank Asset
Size Index (SNL Index) and the Russell 2000 Index.
All of these cumulative returns are computed assuming the
reinvestment of dividends at the frequency with which dividend
were paid during the applicable years.
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
Index
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
Intermountain Community Bancorp
|
|
|
$
|
100
|
|
|
|
$
|
133
|
|
|
|
$
|
262
|
|
|
|
$
|
365
|
|
|
|
$
|
340
|
|
|
|
$
|
525
|
|
SNL Index
|
|
|
|
100
|
|
|
|
|
125
|
|
|
|
|
176
|
|
|
|
|
196
|
|
|
|
|
199
|
|
|
|
|
222
|
|
Russell 2000
|
|
|
|
100
|
|
|
|
|
78
|
|
|
|
|
114
|
|
|
|
|
133
|
|
|
|
|
138
|
|
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 6.
|
SELECTED
FINANCIAL DATA
|
The following selected financial data (in thousands except per
share data) of the Company is derived from the Companys
historical audited consolidated financial statements and related
footnotes. The information set forth below should be read in
conjunction with Managements Discussion and Analysis
of Financial Condition and
28
Results of Operations and the consolidated financial
statements and related footnotes contained elsewhere in this
Form 10-K.
Historical results may not be indicative of future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, (2)
|
|
|
|
2006(1)
|
|
|
2005(1)
|
|
|
2004(1)
|
|
|
2003
|
|
|
2002
|
|
|
STATEMENTS OF INCOME
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
59,580
|
|
|
$
|
41,648
|
|
|
$
|
25,355
|
|
|
$
|
20,983
|
|
|
$
|
16,787
|
|
Total interest expense
|
|
|
(17,533
|
)
|
|
|
(10,717
|
)
|
|
|
(5,712
|
)
|
|
|
(4,970
|
)
|
|
|
(3,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
42,047
|
|
|
|
30,931
|
|
|
|
19,643
|
|
|
|
16,013
|
|
|
|
12,868
|
|
Provision for loan losses
|
|
|
(2,148
|
)
|
|
|
(2,229
|
)
|
|
|
(1,438
|
)
|
|
|
(955
|
)
|
|
|
(1,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision losses on loans
|
|
|
39,899
|
|
|
|
28,702
|
|
|
|
18,205
|
|
|
|
15,058
|
|
|
|
11,261
|
|
Total other income
|
|
|
10,838
|
|
|
|
9,620
|
|
|
|
7,197
|
|
|
|
5,985
|
|
|
|
4,232
|
|
Total other expense
|
|
|
(35,960
|
)
|
|
|
(26,532
|
)
|
|
|
(18,884
|
)
|
|
|
(15,476
|
)
|
|
|
(11,589
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
14,777
|
|
|
|
11,790
|
|
|
|
6,518
|
|
|
|
5,567
|
|
|
|
3,904
|
|
Income taxes
|
|
|
(5,575
|
)
|
|
|
(4,308
|
)
|
|
|
(2,172
|
)
|
|
|
(1,906
|
)
|
|
|
(1,314
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
|
$
|
3,661
|
|
|
$
|
2,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.26
|
|
|
$
|
1.16
|
|
|
$
|
0.80
|
|
|
$
|
0.70
|
|
|
$
|
0.50
|
|
Diluted
|
|
$
|
1.18
|
|
|
$
|
1.07
|
|
|
$
|
0.72
|
|
|
$
|
0.65
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
7,305
|
|
|
|
6,435
|
|
|
|
5,446
|
|
|
|
5,209
|
|
|
|
5,135
|
|
Diluted
|
|
|
7,805
|
|
|
|
6,985
|
|
|
|
6,003
|
|
|
|
5,594
|
|
|
|
5,374
|
|
Cash dividends per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006(1)
|
|
|
2005(1)
|
|
|
2004(1)
|
|
|
2003
|
|
|
2002
|
|
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
919,866
|
|
|
$
|
733,682
|
|
|
$
|
597,680
|
|
|
$
|
409,760
|
|
|
$
|
287,413
|
|
Net loans
|
|
|
664,403
|
|
|
|
555,036
|
|
|
|
418,660
|
|
|
|
287,256
|
|
|
|
194,774
|
|
Deposits
|
|
|
693,686
|
|
|
|
597,519
|
|
|
|
500,923
|
|
|
|
344,866
|
|
|
|
243,583
|
|
Securities sold subject to
repurchase agreements
|
|
|
106,250
|
|
|
|
37,799
|
|
|
|
20,901
|
|
|
|
17,156
|
|
|
|
15,970
|
|
Advances from Federal Home
Loan Bank
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
|
|
Other borrowings
|
|
|
22,602
|
|
|
|
16,527
|
|
|
|
16,527
|
|
|
|
8,279
|
|
|
|
|
|
Shareholders equity
|
|
|
78,080
|
|
|
|
64,273
|
|
|
|
44,564
|
|
|
|
27,078
|
|
|
|
23,916
|
|
|
|
|
(1) |
|
Comparability is affected by the acquisition of Snake River
Bancorp in November 2004 and a branch in 2003. |
|
(2) |
|
Certain prior period amounts have been reclassified to conform
to the current periods presentation. |
|
(3) |
|
Earnings per share and weighted average shares outstanding have
been adjusted retroactively for the effect of stock splits and
dividends, including the 10% common stock dividend effective
May 31, 2006 |
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
Key Financial Ratios
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Return on Average Assets
|
|
|
1.13
|
%
|
|
|
1.11
|
%
|
|
|
0.91
|
%
|
Return on Average Equity
|
|
|
12.90
|
%
|
|
|
14.80
|
%
|
|
|
13.71
|
%
|
Average Equity to Average Assets
|
|
|
8.76
|
%
|
|
|
7.53
|
%
|
|
|
6.64
|
%
|
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion is intended to provide a more
comprehensive review of the Companys operating results and
financial condition than can be obtained from reading the
Consolidated Financial Statements alone. The discussion should
be read in conjunction with the audited consolidated financial
statements and the notes thereto included as part of this
Form 10-K.
Overview
The Company operates a multi-branch banking system and is
executing plans for the formation and acquisition of banks and
bank branches that can operate under a decentralized community
bank structure. Based on opportunities available in the future,
the Company plans expansion in markets that are contiguous,
within 150 miles of its existing branches, in Idaho,
Oregon, Washington and Montana or provide significant
opportunity for targeted customer growth. The Company is
pursuing an aggressive balance of asset and earnings growth by
focusing on increasing its market share in its present
locations, expanding services sold to existing customers,
building new branches and merging
and/or
acquiring community banks that fit closely with the Banks
strategic direction.
The Company continues to make significant investments in human
resources and technology to support its growth initiatives.
Asset growth is expected to keep pace or exceed earnings growth
over the next several years while the Company pursues its
expansion and customer acquisition goals. Further, the Company
continues to leverage its capital which, in addition to retained
earnings, has been supplemented by two trust preferred
debentures totaling approximately $16.5 million, and a
$12.0 million common stock offering in December 2005,
both executed in anticipation of expansion into new markets.
Management and the Board of Directors remain committed to
building a decentralized community banking organization and
further increasing the level of service we provide our targeted
customers and our communities. Our strategic plan calls for a
balanced yet aggressive set of asset growth and shareholder
return goals. We expect to achieve these goals by employing
experienced, knowledgeable and dedicated people and supporting
them with strong technology and training.
In line with these goals, the Company has made two key
acquisitions in the last three years. In November 2004, Snake
River was merged with and into Intermountain, with Intermountain
being the surviving corporation in the merger. Snake
Rivers wholly owned subsidiary, Magic Valley Bank, was
merged with and into the Bank. The two branches of Magic Valley
Bank continue to operate as Magic Valley Bank, a division of
Panhandle State Bank. The merger contributed approximately
$13.0 million in capital, which increased the
Companys capital base. Under the terms of the Snake River
merger, Snake River shareholders received $8.22 in cash and
0.93 shares of Intermountain stock for each share of Snake
River Bancorp Inc. stock. The Companys 2004 results of
operations include 2 months of operations of the Magic
Valley branches. The acquisition added approximately
$65.5 million of loans, approximately $6.8 million of
investments and approximately $69.6 million of deposits to
the Company. As a result of the acquisition, the Bank also
recorded $10.2 million in goodwill and $0.7 million in
other intangible assets. The acquisition was made to expand our
market territory into Idaho and better serve our customers in
the Southern Idaho region.
Effective January 31, 2003, the former Orchard Bank branch
of Household FSB in Ontario, Oregon was acquired and merged into
the Intermountain Community Bank division of Panhandle State
Bank. This acquisition added $39.4 million in net loans
receivable, $14.7 million in cash and cash equivalents, and
$60.7 million in deposits to the Company. As a result of
the acquisition, the Company also recorded $1.2 million in
goodwill and $0.7 million in other intangible assets. As a
leader in the Ontario market, the branch improved convenience
for our
30
customers and strengthened the presence of Intermountain
Community Bank in the Tri-County market of southwest Idaho and
eastern Oregon.
In June 2005, the Company entered into the Washington State
market by opening a branch in Spokane Valley, Washington. This
branch allowed the Company to enter into the eastern Washington
banking market and to also better serve its existing customer
base. The Company offers full service banking and residential
and commercial lending from its Spokane Valley branch and
Spokane downtown offices, which it operates under the name of
Intermountain Community Bank Washington. The
downtown location was added in April 2006 after the Bank was
able to attract a seasoned team of commercial and private
bankers.
In March 2006, the Company opened a branch in Kellogg, Idaho
under the Panhandle State Bank name. In April 2006, the Company
opened a branch in Fruitland, Idaho which operates as
Intermountain Community Bank. In April 2006, the Company also
opened a Trust & Wealth Management division, and began
offering these services to its customers. In September 2006, the
Company opened a second branch in Twin Falls, Idaho, which
operates as Magic Valley Bank. In September 2006, the Company
also purchased a small investment company, which now operates as
Intermountain Community Investments, providing investment
advisory services to its customers. These new branches and
divisions allowed the Company to expand geographically and
better serve its existing customer base.
In 2005, the Company relocated the Coeur dAlene branch and
administrative office to a combined administrative and branch
office building located on Neider Avenue between Highway 95 and
Government Way in Coeur dAlene. This new facility serves
as our primary Coeur dAlene office and accommodates the
Home Loan Center, our centralized real estate mortgage
processing department, various administrative support
departments and our SBA Loan Production Center. The SBA center
was initiated in 2003 to enhance the service, delivery and
efficiency of the Small Business Administration lending process.
In August 2006, the Company began construction of a
94,000 square foot financial and technical center office
building in Sandpoint, Idaho. The Company plans to relocate both
its Sandpoint main branch and headquarters to this building,
with the Company occupying approximately 45,000 square feet.
As part of its strategic plan, the Bank replaced its core data
and check processing systems during 2004 at an approximate cost
of $1.3 million. This investment and subsequent smaller
technology investments positioned the operating infrastructure
of the Bank to improve efficiency and provided the capacity to
support our planned growth and expansion.
The Company will continue its focus on expanding market share of
targeted customers in its existing markets, entering new markets
in which it can attract and retain strong employees, and look
for opportunities to acquire other community banks that believe
in the strategy of community banking and desire to build on the
Companys culture, employee capital, technology and
operational efficiency.
The most significant perceived risks to the Company are credit
quality, interest rate risk, operational/execution risk, and
human resources risk. Poor credit quality can create significant
earnings, capital and liquidity issues more quickly than other
types of risk faced by the Bank. During 2006, the financial
stability of the Companys customers remained strong, based
on regional economic data and the Banks own asset quality
measurements. Total loans receivable in 2006 increased 19.7%
while our net loan charge-off rate decreased to 0.06% of total
loans from 0.09% in 2005. Non-accrual loans increased
approximately $400,000 in 2006 to 0.18% of total loans. Loan
delinquencies over
30-days at
fiscal year end 2006 were 0.24%, up 0.08% from the 2005 level of
0.16%. This increase was largely attributed to the slightly
softening regional economy during 2006. While the northwest
economy remains strong, it has slowed from its rapid pace over
the past few years. As a result, management believes there is
potential for modest weakening in its credit quality ratios in
2007, and is employing additional monitoring techniques to
control this increased risk.
Interest rate risk for the Company can create earnings and
liquidity pressure as market rate changes may adversely impact
net interest income and net earnings. To address this risk,
management closely monitors changing market rate conditions and
bank portfolios and responds accordingly through both portfolio
mix and pricing decisions. In addition, the Company engages in
certain hedging activities to protect itself against changes in
market rates. Market rates are currently inverted, meaning that
short-term rates are higher than longer-term rates. In this
31
environment, it becomes more difficult to maintain the
Companys net interest margin at current levels, because
deposits continue to reprice upward as loan rates remain static.
Management is aggressively seeking lower-cost funding sources,
including non-interest and low-interest bearing deposits to
counterbalance this trend. It is adjusting hiring practices,
incentive compensation plans and promotional strategies to
target these deposits. The Company also actively employs a
customer profitability system and pricing model to ensure that
loans and deposits are priced appropriately.
The rapid growth in the Bank has increased the risk of
operational problems. These are being addressed through the
recruitment and hiring of additional experienced staff in key
administrative support positions, significant increases in our
training budget and programs, implementation of new monitoring
and control technology and the expansion of our internal audit
staff.
In addressing human resources risk, management focuses a great
deal of its efforts on developing a culture that promotes,
retains and attracts high quality individuals. Our compensation
and reward systems contribute directly to maintaining and
enhancing this culture, and we encourage strong participation
among all employees in establishing and implementing the
banks business plans.
Management believes that its efforts in managing these and other
risks have been successful, but that continued diligence is
required.
To summarize the companys financial performance in 2006,
diluted earnings per share for 2006 increased 10% over 2005
while assets increased 25% over the same time period. The
Company realized record net income of $9.2 million or
$1.18 per share (diluted). This is a 10% increase in
diluted earnings per share over the 2005 figure of
$1.07 per share (diluted). Return on average equity (ROAE)
and return on average assets (ROAA), common measures of bank
performance, totaled 12.9% and 1.13%, respectively, compared to
14.8% and 1.11% in 2005. Strong earnings performance contributed
to the increases in ROAA for the year ended December 31,
2006. Although net income increased, ROAE decreased for the year
ended December 31, 2006 as a result of the additional
equity raised in a successful $12 million capital offering
at the end of 2005.
In this common stock offering, the Company issued 705,882 common
shares and added $11.9 million to stockholders equity.
Other equity events over the past few years include a 10% common
stock dividend effective May 31, 2006, a
3-for-2
stock split effective March 10, 2005, a 10% common stock
dividend effective July 30, 2003 and a
2-for-1
common stock dividend effective December 18, 2003. The
Company also declared a 10% stock dividend in the years 2000,
2001 and 2002. All per-share data computations are calculated
after giving retroactive effect to stock dividends and the stock
splits.
Total assets reached $919.9 million, a 25.4% increase from
$733.7 million at December 31, 2005. Total loans
experienced 19.7% growth to $664.4 million at
December 31, 2006 from $555.0 million at the end of
2005. Total deposits grew from $597.5 million to
$693.7 million during 2006, representing a 16.1% increase.
Both loans receivable and deposit growth reflect strong organic
growth in the Banks existing markets, as well as
increasing contributions from the newer markets. Growth in the
Company over the past four years has been largely driven by
continued commitment to attracting, motivating and retaining
high quality employees, maintaining high levels of customer
service and community involvement, pursuing an aggressive branch
expansion and acquisition plan and successful
face-to-face
business development efforts.
The Companys net interest margin for the year ended
December 31, 2006 was 5.66%, as compared to 5.01% for 2005
and 4.50% for 2004. Rising interest rates and increased loan
production during 2006 have contributed to the increase in the
Companys margin in 2006.
32
Results
of Operations
Net
Interest Income
The following table provides information on net interest income
for the past three years, setting forth average balances of
interest-earning assets and interest-bearing liabilities, the
interest income earned and interest expense recorded thereon and
the resulting average yield-cost ratios.
Average
Balance Sheets and Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2006
|
|
|
|
Average
|
|
|
Interest Income/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Loans receivable, net(1)
|
|
$
|
623,861
|
|
|
$
|
54,393
|
|
|
|
8.72
|
%
|
Securities(2)
|
|
|
101,896
|
|
|
|
4,378
|
|
|
|
4.30
|
%
|
Federal funds sold
|
|
|
16,880
|
|
|
|
809
|
|
|
|
4.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
$
|
742,637
|
|
|
$
|
59,580
|
|
|
|
8.02
|
%
|
Cash and cash equivalents
|
|
|
21,729
|
|
|
|
|
|
|
|
|
|
Office properties and equipment,
net
|
|
|
19,523
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
21,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
805,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits of $100,000 or more
|
|
|
92,933
|
|
|
|
3,997
|
|
|
|
4.30
|
%
|
Other interest-bearing deposits
|
|
|
412,009
|
|
|
|
9,195
|
|
|
|
2.23
|
%
|
Short-term borrowings
|
|
|
48,086
|
|
|
|
2,109
|
|
|
|
4.39
|
%
|
Other borrowed funds
|
|
|
36,718
|
|
|
|
2,232
|
|
|
|
6.08
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
589,746
|
|
|
$
|
17,533
|
|
|
|
2.97
|
%
|
Noninterest-bearing deposits
|
|
|
133,052
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
11,478
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
71,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
805,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
42,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
5.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Average
Balance Sheets and Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2005
|
|
|
|
Average
|
|
|
Interest Income/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Loans receivable, net(1)
|
|
$
|
505,701
|
|
|
$
|
37,897
|
|
|
|
7.49
|
%
|
Securities(2)
|
|
|
108,620
|
|
|
|
3,672
|
|
|
|
3.38
|
%
|
Federal funds sold
|
|
|
2,790
|
|
|
|
79
|
|
|
|
2.83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
$
|
617,111
|
|
|
$
|
41,648
|
|
|
|
6.75
|
%
|
Cash and cash equivalents
|
|
|
21,730
|
|
|
|
|
|
|
|
|
|
Office properties and equipment,
net
|
|
|
14,869
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
18,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
672,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits of $100,000 or more
|
|
|
83,175
|
|
|
|
2,842
|
|
|
|
3.42
|
%
|
Other interest-bearing deposits
|
|
|
345,309
|
|
|
|
5,408
|
|
|
|
1.57
|
%
|
Short-term borrowings
|
|
|
42,407
|
|
|
|
1,290
|
|
|
|
3.04
|
%
|
Other borrowed funds
|
|
|
21,527
|
|
|
|
1,177
|
|
|
|
5.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
492,418
|
|
|
$
|
10,717
|
|
|
|
2.18
|
%
|
Noninterest-bearing deposits
|
|
|
119,831
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
9,747
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
50,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
672,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
30,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
5.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Average
Balance Sheets and Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2004
|
|
|
|
Average
|
|
|
Interest Income/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Loans receivable, net(1)
|
|
$
|
334,704
|
|
|
$
|
22,055
|
|
|
|
6.59
|
%
|
Securities(2)
|
|
|
93,575
|
|
|
|
3,190
|
|
|
|
3.41
|
%
|
Federal funds sold
|
|
|
8,686
|
|
|
|
110
|
|
|
|
1.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
$
|
436,965
|
|
|
$
|
25,355
|
|
|
|
5.80
|
%
|
Cash and cash equivalents
|
|
|
14,584
|
|
|
|
|
|
|
|
|
|
Office property and equipment, net
|
|
|
10,264
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
9,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
471,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits of $100,000 or more
|
|
|
52,576
|
|
|
|
1,622
|
|
|
|
3.09
|
%
|
Other interest-bearing deposits
|
|
|
258,587
|
|
|
|
2,973
|
|
|
|
1.15
|
%
|
Short term borrowings
|
|
|
15,021
|
|
|
|
164
|
|
|
|
1.09
|
%
|
Other borrowed funds
|
|
|
16,108
|
|
|
|
953
|
|
|
|
5.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
342,292
|
|
|
$
|
5,712
|
|
|
|
1.67
|
%
|
Noninterest-bearing deposits
|
|
|
88,071
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
7,432
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
33,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
471,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
19,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
4.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Non-accrual loans are included in the average balance, but
interest on such loans is not recognized in interest income. |
|
(2) |
|
Municipal interest income is not tax equalized, and represents a
small portion of total interest income. |
35
The following rate/volume analysis depicts the increase
(decrease) in net interest income attributable to
(1) interest rate fluctuations (change in rate multiplied
by prior period average balance), (2) volume fluctuations
(change in average balance multiplied by prior period rate) and
(3) volume/rate (changes in rate multiplied by changes in
volume) when compared to the preceding year.
Changes
Due to Volume and Rate 2006 versus 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Volume/Rate
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Loans receivable, net
|
|
$
|
8,855
|
|
|
$
|
6,194
|
|
|
$
|
1,447
|
|
|
$
|
16,496
|
|
Securities
|
|
|
(227
|
)
|
|
|
995
|
|
|
|
(62
|
)
|
|
|
706
|
|
Federal funds sold
|
|
|
399
|
|
|
|
55
|
|
|
|
276
|
|
|
|
730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
9,027
|
|
|
|
7,244
|
|
|
|
1,661
|
|
|
|
17,932
|
|
Time deposits of $100,000 or more
|
|
|
333
|
|
|
|
735
|
|
|
|
87
|
|
|
|
1,155
|
|
Other interest-earning deposits
|
|
|
1,045
|
|
|
|
2,298
|
|
|
|
444
|
|
|
|
3,787
|
|
Borrowings
|
|
|
1,004
|
|
|
|
737
|
|
|
|
133
|
|
|
|
1,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
2,382
|
|
|
|
3,770
|
|
|
|
664
|
|
|
|
6,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
6,645
|
|
|
$
|
3,474
|
|
|
$
|
997
|
|
|
$
|
11,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes
Due to Volume and Rate 2005 versus 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Volume/Rate
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Loans receivable, net
|
|
$
|
11,268
|
|
|
$
|
3,028
|
|
|
$
|
1,546
|
|
|
$
|
15,842
|
|
Securities
|
|
|
513
|
|
|
|
(27
|
)
|
|
|
(4
|
)
|
|
|
482
|
|
Federal funds sold
|
|
|
(75
|
)
|
|
|
136
|
|
|
|
(92
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
11,706
|
|
|
|
3,137
|
|
|
|
1,450
|
|
|
|
16,293
|
|
Time deposits of $100,000 or more
|
|
|
944
|
|
|
|
174
|
|
|
|
102
|
|
|
|
1,220
|
|
Other interest-bearing deposits
|
|
|
997
|
|
|
|
1,076
|
|
|
|
362
|
|
|
|
2,435
|
|
Borrowings
|
|
|
620
|
|
|
|
221
|
|
|
|
509
|
|
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
2,561
|
|
|
|
1,471
|
|
|
|
973
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
9,145
|
|
|
$
|
1,666
|
|
|
$
|
477
|
|
|
$
|
11,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Income 2006 Compared to 2005
The Companys net interest income increased to
$42.0 million in 2006 from $30.9 million in 2005. The
net interest income increase attributable to volume increases
was a favorable $6.6 million over 2005 as interest earning
assets increased by $125.5 million and interest costing
liabilities increased by $110.4 million. During 2006,
interest rates increased both on the interest earning assets and
interest costing liabilities; however, rates increased more
significantly on the asset side than the liabilities. This
created a $3.5 million increase attributable to rate
variances. The separate volume and rate increases along with a
$957,000 increase due to the interplay between rate and volume
factors created a $11.1 million overall increase in net
interest income for 2006.
The yield on interest-earning assets increased 1.27% in 2006
versus 2005. The cost of interest-bearing liabilities increased
0.79%. The loan yield increase of 1.23% represented the largest
combined impact to net yield. The increase by 1.00% in the prime
lending rate during 2006 directly affected the Banks
variable rate loan portfolio, which comprised approximately 63%
of the total loan portfolio at December 31, 2006. The Bank
also has increased the higher yielding commercial loan component
of the loan portfolio, which has contributed to the increase in
loan yield. The investment securities portfolio experienced an
increase in yield of 0.92% as the Company swapped a number of
lower yielding investment securities for higher yielding ones
during the year. The yield on
36
federal funds sold rose during 2006 by 1.96%, which is in line
with the short-term investment market. The increases in earning
asset yields were partially offset by increases in the cost of
interest-bearing sources of funding. The cost of other
borrowings increased by 1.32% as the Bank partially funded loan
and other asset growth with borrowings. This represented the
most drastic rate change from 2005. The cost of other interest
bearing deposits increased 0.66% as the Bank raised interest
rates on small certificate of deposits and money market accounts
in a rising interest rate environment. The Company was generally
asset-sensitive in 2006, resulting in improved net interest
income during the year, as its earning assets repriced more
quickly and to a higher degree than its interest costing
liabilities.
Net
Interest Income 2005 Compared to 2004
The Banks net interest income increased to
$30.9 million in 2005 from $19.6 million in 2004. The
net interest income increase attributable to volume increases
was a favorable $9.1 million over 2004 as average interest
earning assets increased by $180.1 million and average
interest costing liabilities increased by $150.1 million.
The volume increase was partially due to the November 2004
addition of approximately $65.5 million in loans and
$69.6 million in deposits as part of the Snake River
acquisition. During 2005, interest rates increased both on the
interest earning assets and interest costing liabilities;
however, rates increased more significantly on the asset side
than the liabilities. These factors created a $1.7 million
increase attributable to rate variances. The separate volume and
rate increases, along with a $477 thousand increase due to the
interplay between rate and volume created an $11.3 million
overall increase in net interest income for 2005.
The yield on interest-earning assets increased 0.95% in 2005
versus 2004. The cost of interest-bearing liabilities increased
0.51%. The loan yield increase of 0.90% represented the largest
combined impact to net yield. The investment securities
portfolio experienced a decrease in yield of 0.03% and the yield
on federal funds sold rose during 2005 by 1.56%, which is in
line with increases in short-term market rates. The cost of
short term borrowings increased by 1.95% as the bank partially
funded loan growth in 2005 with short-term borrowings. This
represented the most drastic rate change from 2004 on the
liability side. The cost of other interest bearing deposits
increased 0.42% as the Bank raised interest rates on small
certificate of deposits and money market accounts in a rising
interest rate environment. The increase by 2.00% in the prime
lending rate during 2005 directly affected the Banks
variable rate loan portfolio, which exceeded 64% of the
portfolio at December 31, 2005, but was offset somewhat by
a corresponding increase in the cost of interest bearing sources
of funding. The investment securities portfolio experienced a
decrease in yield of 0.03% and the yield on federal funds sold
rose during 2005 by 1.56%, which is in line with the short-term
investment market. The Bank was generally asset-sensitive in
2005, resulting in improved net interest income during the year,
as its earning assets repriced more quickly and to a higher
degree than its interest-costing liabilities.
Provision
for Loan Losses
Management continually evaluates allowances for estimated loan
losses and based on this evaluation, charges a corresponding
provision against income. The Bank maintained its credit quality
in 2006, even with significant loan growth. This resulted in a
decline in the provision for loan losses, from $2.2 million
in 2005 to $2.1 million in 2006. The allowance for loan
losses as a percentage of total loans receivable increased from
1.51% in 2005 to 1.53% in 2006. Net chargeoffs in 2006 totaled
$347 thousand versus $518 thousand in 2005. At December 31,
2006, the total allowance for loan losses was $10.3 million
compared to $8.5 million at the end of the prior year. With
the rapid growth in the loan portfolio, management continues to
enhance its credit quality efforts by recruiting individuals
with strong credit experience, providing additional training for
our lending officers, and implementing a more formalized credit
approval, management and review process.
37
Other
Income
The following table details dollar amount and percentage changes
of certain categories of other income for the three years ended
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
% of
|
|
|
Change
|
|
|
2005
|
|
|
% of
|
|
|
Change
|
|
|
2004
|
|
|
% of
|
|
Other Income
|
|
Amount
|
|
|
Total
|
|
|
Prev. Yr.
|
|
|
Amount
|
|
|
Total
|
|
|
Prev. Yr.
|
|
|
Amount
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Fees and service charges
|
|
$
|
10,026
|
|
|
|
92
|
%
|
|
|
23
|
%
|
|
$
|
8,165
|
|
|
|
85
|
%
|
|
|
34
|
%
|
|
$
|
6,081
|
|
|
|
84
|
%
|
BOLI income
|
|
|
305
|
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
300
|
|
|
|
3
|
%
|
|
|
17
|
%
|
|
|
257
|
|
|
|
4
|
%
|
Net gain (loss) on sale of
securities
|
|
|
(987
|
)
|
|
|
(9
|
)%
|
|
|
2,195
|
%
|
|
|
(43
|
)
|
|
|
0
|
%
|
|
|
(188
|
)%
|
|
|
49
|
|
|
|
1
|
%
|
Other income
|
|
|
1,494
|
|
|
|
14
|
%
|
|
|
25
|
%
|
|
|
1,198
|
|
|
|
12
|
%
|
|
|
48
|
%
|
|
|
810
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,838
|
|
|
|
100
|
%
|
|
|
13
|
%
|
|
$
|
9,620
|
|
|
|
100
|
%
|
|
|
34
|
%
|
|
$
|
7,197
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees earned from loans sold and a variety of fees and service
charges earned on deposit accounts continue to be the
Banks primary sources of other income. Both areas have
experienced considerable growth over the past several years.
Continued growth in the amount of mortgage and SBA loans
originated and sold generated the large percentage increase in
loan fees over the past several years. Mortgage loan volumes are
expected to remain stable in 2007, as the regional real estate
outlook remains relatively strong and the Bank has talented
originators throughout the State who are increasing their
penetration in its local markets. SBA origination volume should
also continue growing as the Bank increases its market
penetration in both existing and new markets. However, fees
generated from sold SBA loans may flatten, as the Bank sold the
guaranteed portion of a number of loans originated prior to 2006
in 2006 and may not do so again in 2007. Growth in core deposit
accounts and non-sufficient funds fees have been the primary
contributors to increases in service charge income over the past
several years. The Bank continues to aggressively seek account
growth in its local markets and adjust pricing to achieve its
service charge goals.
The net loss on the sale of securities of $987,000 during 2006
resulted from a decision by the Bank to sell a large block of
low-yielding securities that were depressing its investment
portfolio yield results and reinvest the proceeds in higher
yielding securities. This move increased portfolio yield by
approximately 0.75% and lowered the Banks interest rate
risk position in a down-rate environment.
Other income includes secured deposit program servicing fees,
other miscellaneous service fees, investment and insurance
income, merchant credit card fees and debit card fees. Income in
these areas has continued to expand with the growth of the Bank.
In particular, fees from servicing deposit accounts securing
credit card portfolios continued to grow in 2006. Fees from
these programs totaled $1.2 million in 2006, a 35% increase
over the prior year. The Bank anticipates these fees to
represent an increasing percentage of other income and is
actively seeking other opportunities to leverage this service
into other areas. The addition of the Banks Trust and
Wealth Management division and the purchase of Intermountain
Community Investment Services in 2006 are also anticipated to
generate increased fee volume in 2007 and future years.
The Bank continues to explore other possible non-interest income
sources, including additional cash management services for
businesses, non-profits and professionals, expanded insurance
income, technology services and consulting fees.
38
Operating
Expenses
The following table details dollar amount and percentage changes
of certain categories of other expense for the three years ended
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
% of
|
|
|
Prev.
|
|
|
2005
|
|
|
% of
|
|
|
Prev.
|
|
|
2004
|
|
|
% of
|
|
Other Expense
|
|
Amount
|
|
|
Total
|
|
|
Yr.
|
|
|
Amount
|
|
|
Total
|
|
|
Yr.
|
|
|
Amount
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Salaries and employee benefits
|
|
$
|
21,859
|
|
|
|
61
|
%
|
|
|
42
|
%
|
|
$
|
15,356
|
|
|
|
58
|
%
|
|
|
45
|
%
|
|
$
|
10,566
|
|
|
|
56
|
%
|
Occupancy expense
|
|
|
4,789
|
|
|
|
13
|
%
|
|
|
22
|
%
|
|
|
3,927
|
|
|
|
15
|
%
|
|
|
38
|
%
|
|
|
2,852
|
|
|
|
15
|
%
|
Advertising
|
|
|
1,172
|
|
|
|
3
|
%
|
|
|
53
|
%
|
|
|
767
|
|
|
|
3
|
%
|
|
|
35
|
%
|
|
|
570
|
|
|
|
3
|
%
|
Fees and service charges
|
|
|
1,193
|
|
|
|
4
|
%
|
|
|
22
|
%
|
|
|
974
|
|
|
|
3
|
%
|
|
|
(5
|
)%
|
|
|
1,023
|
|
|
|
5
|
%
|
Printing, postage and supplies
|
|
|
1,430
|
|
|
|
4
|
%
|
|
|
14
|
%
|
|
|
1,257
|
|
|
|
5
|
%
|
|
|
45
|
%
|
|
|
869
|
|
|
|
5
|
%
|
Legal and accounting
|
|
|
1,418
|
|
|
|
4
|
%
|
|
|
23
|
%
|
|
|
1,153
|
|
|
|
4
|
%
|
|
|
56
|
%
|
|
|
739
|
|
|
|
4
|
%
|
Other expense
|
|
|
4,099
|
|
|
|
11
|
%
|
|
|
32
|
%
|
|
|
3,098
|
|
|
|
12
|
%
|
|
|
37
|
%
|
|
|
2,265
|
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
35,960
|
|
|
|
100
|
%
|
|
|
36
|
%
|
|
$
|
26,532
|
|
|
|
100
|
%
|
|
|
41
|
%
|
|
$
|
18,884
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Similar to 2005 and 2004, salaries and employee benefits
continued to be the majority of non-interest expense in 2006. As
the Company has grown in total assets, number of branches and
product offerings, the number of full-time equivalent employees
(FTE) at the Bank has also grown from 208 at the beginning of
2004 to 415 at December 31, 2006, including the net
addition of 83 people in 2006, a 25% increase in staff. The
2006 FTE growth resulted from expanding existing branches and
opening new branches in Fruitland, Kellogg, Twin Falls and
downtown Spokane during the year. In addition, the Company
established the Trust and Wealth Management division, purchased
Intermountain Community Investments, and added administrative
staff to support the production growth and comply with increased
regulatory requirements related to lending compliance, the US
Patriot Act and the Sarbanes Oxley Act. This increase in FTE,
along with normal
cost-of-living
and promotional increases is estimated to have added
$3.84 million to salary expense during the year, a 34%
increase over 2005. In addition, the company incurred
substantial recruiting costs in adding the new staff, as it
sought high-quality employees who are well established in their
respective fields or markets. Recruitment costs in 2006 totaled
$604,000 more than in 2005.
Facing increasing competition for experienced, high-quality
employees, the Bank introduced or expanded several new incentive
compensation plans for staff during 2006. These plans, which
emphasize profit-sharing, improving return on equity and
enhancing stock price performance, were successful in driving
additional bottom-line profit and asset growth to the Bank in
2006, but created additional growth in expense as they were
introduced. Total bonus expense for non-executive staff
increased by $1.04 million or 63% during the year. This
increase also reflects changes in accounting for stock option
expense resulting from the introduction of
FAS 123 (R), which required the expensing of stock
options for the first time in 2006. Executive salary and bonus
compensation expense totaled $1.75 million in 2006 versus
$1.96 million in 2005. Benefits expense growth reflects the
increases in FTE and salary expense discussed above.
The Company expects to continue its expansion in 2007 and pursue
its objectives through the attraction, retention and motivation
of high-quality staff. However, the rate of personnel expense
growth is expected to decline as 2006 presented some unique
opportunities and regulatory pressures that are not as likely to
be repeated. In addition, the changes resulting from the new
incentive plans and the adoption of FAS 123 (R) are
likely to be less significant in 2007.
Personnel expense increases in 2005 reflected the full year
expense of Magic Valley Bank staff added in late 2004 and
expansion into several new markets including Spokane Valley. In
addition, the Bank added production personnel in existing
markets and administrative staff to support the Companys
growth.
Consistent with the Companys growth strategy, occupancy
and equipment expense grew significantly in 2006 and 2005. The
expense increase was primarily caused by the full-year effect of
operational costs of the branches opened in 2005 and the
expansion efforts incurred in 2006. It also reflects increasing
technology expense, as the
39
Bank continues to improve its infrastructure to support growth,
security and product development initiatives. This expense is
anticipated to increase again in 2007 as the Company experiences
the full year effect of the 2006 branch additions, and adds
several new facilities.
Public relations and advertising expense totaled
$1.2 million for 2006, a 53% increase over the $767,000
expense in 2005. Continued new market development, the need to
market in more geographic areas and new target marketing
initiatives caused the increases from 2005 and 2004. Management
expects some increases in this category in 2007 related to the
Banks growth, however the Bank anticipates improving the
efficiency of its marketing efforts during the year.
The increase in fees and service charges during 2006 was caused
primarily by increasing volumes of business and the entry into
new product lines where third party vendors were required. We
expect moderation in this area, as efficiencies allow us to
spread our vendor costs and new technology initiatives reduce
some of our volume-related expenses. Printing, postage and
supplies increased by 14% from 2005 to 2006 as the Company
supported growth activities in number of employees, number of
facilities and number of customers. It is expected that this
expense will increase in line with Company growth in 2007.
Legal and accounting expense increased significantly in 2006 as
the Company continued its work on various regulatory compliance
measures. In particular, the Company incurred substantial
additional accounting expense to comply with the requirements
Section 404 of Sarbanes Oxley for the first time, as well
as other new accounting regulations. During 2005, the Company
incurred additional legal expense to open its first branch in
Spokane Valley, Washington. In both years, the Company also
incurred significant legal expense to collect a large loan in
southern Idaho, some of which is anticipated to be recovered in
2007. It is anticipated that legal and accounting expense will
moderate in 2007, but at a slower pace as the Company continues
its compliance with Sarbanes Oxley and other legal, regulatory
and accounting pronouncements.
Other expense also increased in 2006, primarily as a result of
increases in training, travel expenses and telecommunications
costs. As part of its strategic plan, management placed much
more emphasis on customer service, operational and compliance
training, resulting in cost increases in these areas. Training
and supporting the new staff added over the last couple years
also contributed significantly to this cost, as well as some
expenses paid to consultants for assistance with various
customer service and regulatory initiatives. This is expected to
continue in 2007, as the Bank focuses on additional customer
service, sales and systems training. These increased expenses
continue to support the Companys commitment to building
and supporting an infrastructure that will allow the Company to
better serve its customer base. Telecommunication costs have
increased as a result of the rapid growth, but the Bank is
developing and deploying more efficient voice and data systems
for the future.
Cost management is a critical priority for management and the
Board in 2007. While 2006 presented unique growth opportunities
and challenges, management is actively targeting higher
efficiency as a significant goal for 2007 and future years, so
that revenue growth further outpaces expense growth. It will
seek to leverage the investments made over the past couple years
in personnel, compensation systems, fixed assets, training and
marketing expenses to generate additional growth without
corresponding increases in these expenses. The Bank has
initiated reviews of various processes for potential efficiency
gains, and will be centralizing certain processes and employing
additional technology to slow the growth in salary expense. The
Company is focused on increasing its assets and deposits per
full time equivalent employee (FTE) in 2007.
Financial
Position
Assets increased by $186.2 million or 25% during 2006. This
increase was driven largely by organic growth in the loans
receivable portfolio, particularly commercial loans. Loans
receivable increased by $109.4 million or 20% compared to
2005. Continued strong loan demand in both new and existing
markets and continued progress on relationship banking
initiatives within the Bank created the significant increase in
2006.
Assets increased in 2005 by $136.0 million, or 23%. This
increase resulted from organic loan growth of
$136.0 million, or 33% over 2004. Strong loan demand,
expanding market share in existing markets and production from
new markets including Magic Valley Bank created the increases.
40
Investments in securities increased by 38% from 2005, totaling
$125.2 million at December 31, 2006, compared to
$90.6 million at December 31, 2005. Investments
increased to 14% of total assets compared to 12% for the
previous year. Management expanded the investment portfolio in
2006 to improve its interest rate risk position and to provide
additional collateral to secure repurchase agreements with
municipal customers. Management continues to manage the
investment portfolio to achieve reasonable yield and interest
rate risk exposure, while maintaining the liquidity necessary to
support the rapidly growing loan portfolio. The swap of
lower-yielding securities for higher-yielding instruments
discussed in the other income section above and the changing
market rate environment in 2005 substantially reduced the
unrealized loss reflected in this portfolio.
Office properties and equipment increased $9.9 million or
64% at December 31, 2006 compared to December 31,
2005. Construction on the new Sandpoint headquarters building
and a new Spokane Valley service center along with completion of
the Canyon Rim branch in Twin Falls produced much of the
increase. Investment in additional technology also added to the
change. In August 2006, the Company began construction of a
94,000 square-foot Financial and Technical Center in
Sandpoint, which will house the Sandpoint main branch, company
headquarters and professional tenant space. It is anticipated
that the total construction cost will be $20.0 million, of
which $5.7 million was incurred as of December 31,
2006. The Company currently plans to sell the building upon
completion in mid-2007 and lease back the branch and
headquarters space. The Canyon Rim branch construction in Twin
Falls totaled $1.4 million and was completed in September
2006. In November 2006, the Company began construction of the
new Spokane Valley Financial Center, which is anticipated to
cost $2.7 million to construct and will replace the
existing Spokane Valley office. As of December 31, 2006,
the Company had incurred $317,000 for the construction of this
center. Looking to the future, the Bank intends to continue to
expand in areas where it can attract high-quality staff and
capitalize on market opportunities, resulting in probable future
increases in office properties and equipment,
Goodwill and other intangible assets increased to
$12.5 million at December 31, 2006, from
$12.4 million at December 31, 2005. The Company had
goodwill and core deposit intangible assets of approximately
$10.9 million related to the November 2004 Snake River
acquisition, and goodwill and other intangible assets of
approximately $1.9 million as a result of the January 2003
purchase of the Ontario branch of Household FSB. The September
2006 purchase of a small investment company, Premier Alliance,
added $263,000 in goodwill to this total. Goodwill and other
intangible assets equaled 1.4% of total assets at
December 31, 2006. The decrease in the balance of goodwill
and other intangible assets in 2005 relates to the amortization
of the core deposit intangibles related to the Snake River
acquisition and the Household FSB purchase.
To fund the asset growth, liabilities increased by
$172.4 million, or 26% over 2005. Most of the increase was
in traditional customer deposits, which grew $96.2 million
or 16% from 2005 balances. Much of the increase in deposits was
in NOW and money market accounts, which grew $75.4 million,
or 35% from the previous year. Demand deposit accounts also
increased during the year, growing by $9.2 million, or 7%
from 2005. Over the last several years, strong penetration in
our existing markets and rapid growth in new branches have
combined with market forces, including volatile equity markets,
to produce the increases. Stagnating interest rates and
increasing competition from other banks who are facing
significant funding pressures will create additional challenges
in growing deposits in 2007. To combat this, the Bank is
specifically targeting customers and expanding in areas with
high deposit concentrations, changing compensation structures to
encourage branch staff to seek deposit growth, and providing
additional training, target marketing and technology support for
our staff. Management will also emphasize new product
development and the use of other funding alternatives.
Deposits as of December 31, 2006 increased by
$96.2 million over December 31, 2005, or 16%. NOW and
money market accounts grew $75.4 million, or 35% from
December 31, 2005. Demand deposit accounts increased
$9.2 million over December 31, 2005, or 7%. Savings
and IRA accounts increased by $8.2 million from
December 31, 2005, or 11%.
Repurchase agreements increased $68.5 million, or 181% as
the Bank utilized repurchase agreements to partially fund the
strong loan and investment growth that occurred during 2006.
Approximately $38.5 million of this growth resulted from
expanded use of repurchase sweep agreements by municipalities in
the Banks market areas as part of a relationship marketing
strategy by the Bank to obtain and expand these relationships.
The Bank utilized the other $30.0 million in growth as part
of a hedging strategy to reduce the Companys exposure to
net interest income
41
declines in a declining rate environment. The Bank continues to
rely on repurchase agreements as an alternate source of funding
to support its asset growth. The 37% increase over 2005 in other
borrowings to $22.6 million reflects the use of a credit
line to fund construction of the Sandpoint Financial Center. The
outstanding balance of this credit line at December 31,
2006 was $5.1 million.
Total shareholders equity increased by $13.8 million
from $64.3 million at December 31, 2005 to
$78.1 million at December 31, 2006. This increase is
due to the retention of the Companys earnings and the
after tax increase in the market value of the
available-for-sale
investment portfolio. Total shares outstanding increased to
7.4 million shares. Total shareholders equity grew by
$19.7 million from $44.6 million at December 31,
2004 to $64.3 million at December 31, 2005. This
increase was due to the retention of the Companys earnings
and completion of a $12.0 million common stock offering
completed in December 2005. Both the Banks and the
Companys regulatory capital ratios remain well above the
percentages required by the FDIC to qualify as a well
capitalized institution. Management is closely monitoring
current capital levels in line with its long-term capital plan
to maintain sufficient protection against risk and provide
flexibility to capitalize on future opportunities.
Capital
Capital is the shareholders investment in the Company.
Capital grows through the retention of earnings, the issuance of
new stock, and through the exercise of stock options. Capital
formation allows the Company to grow assets and provides
flexibility and protection in times of adversity. Total equity
on December 31, 2006 was 8.5% of total assets. The largest
component of equity is common stock representing 78% of total
equity. Retained earnings amount to 23% and the remaining
negative 1% is accumulated other comprehensive income.
Banking regulations require the Company to maintain minimum
levels of capital. The Company manages its capital to maintain a
well capitalized designation (the FDICs
highest rating). Regulatory capital calculations include some of
the trust preferred securities as a component of capital. At
December 31, 2006, the Companys Total capital to risk
weighted assets was 11.62%, compared to 11.99% at
December 31, 2005. At December 31, 2006, the
Companys Tier I capital to risk weighted assets was
10.37%, compared to 10.74% at December 31, 2005. At
December 31, 2006, the Companys Tier I capital
to average assets was 9.13%, compared to 9.61% at
December 31, 2005. The decrease in these capital ratios at
December 31, 2006 compared to December 31, 2005 is
primarily a result of asset growth outpacing the growth of
equity during 2006. It is anticipated that in the future, the
Company will build capital through the retention of earnings and
other sources. To be categorized as well capitalized, an
institution must maintain minimum total risk-based, Tier I
risk-based and Tier I leverage ratios of 10%, 6%, and 5%,
respectively.
During the second quarter 2003, the Company instituted a stock
repurchase program to purchase up to 38,462 shares or
approximately 3% of its then outstanding shares of common stock
from existing shareholders. The offer expired on May 30,
2003, at which time the Company had repurchased a total of
15,360 shares or approximately 1.1% of the shares
outstanding.
In July 2003, the Company approved a 10% stock dividend to all
shareholders of record as of July 30, 2003. The Company had
declared 10% stock dividends in each of the four years prior to
2003. In addition to the 10% stock dividend declared in 2003,
there was a
2-for-1
stock split effective to all shareholders of record as of
December 17, 2003.
On November 2, 2004, Snake River Bancorp, Inc. was merged
with and into Intermountain, with Intermountain being the
surviving corporation in the merger. Intermountain issued
504,460 shares of common stock in exchange for all of the
stock of Snake River Bancorp, Inc. During 2004, Intermountain
purchased and subsequently retired 2,093 shares of common
stock.
In February 2005, the Company approved a
3-for-2
stock split, payable on March 15, 2005 to shareholders of
record on March 10, 2005. In December 2005, the Company
successfully completed a $12.0 million common stock
offering to its existing shareholders and customers. This
resulted in the issuance of an additional 705,882 shares of
common stock. In April 2006, the Company approved a 10% stock
dividend to all shareholders of record as of May 15, 2006.
42
The following table sets forth the Companys actual capital
ratios for 2006 and 2005 as well as the quantitative measures
established by regulatory authorities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-Capitalized
|
|
|
|
Actual
|
|
|
Capital Requirements
|
|
|
Requirements
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
|
As of December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
$
|
90,937
|
|
|
|
11.62
|
%
|
|
$
|
62,611
|
|
|
|
8
|
%
|
|
$
|
78,264
|
|
|
|
10
|
%
|
Panhandle State Bank
|
|
|
89,898
|
|
|
|
11.49
|
%
|
|
|
62,611
|
|
|
|
8
|
%
|
|
|
78,264
|
|
|
|
10
|
%
|
Tier I capital (to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
81,147
|
|
|
|
10.37
|
%
|
|
|
31,306
|
|
|
|
4
|
%
|
|
|
46,958
|
|
|
|
6
|
%
|
Panhandle State Bank
|
|
|
80,108
|
|
|
|
10.24
|
%
|
|
|
31,306
|
|
|
|
4
|
%
|
|
|
46,958
|
|
|
|
6
|
%
|
Tier I capital (to average
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
81,147
|
|
|
|
9.13
|
%
|
|
|
35,540
|
|
|
|
4
|
%
|
|
|
44,425
|
|
|
|
5
|
%
|
Panhandle State Bank
|
|
|
80,108
|
|
|
|
9.18
|
%
|
|
|
34,915
|
|
|
|
4
|
%
|
|
|
43,643
|
|
|
|
5
|
%
|
As of December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
$
|
77,247
|
|
|
|
11.99
|
%
|
|
$
|
51,528
|
|
|
|
8
|
%
|
|
$
|
64,410
|
|
|
|
10
|
%
|
Panhandle State Bank
|
|
|
76,056
|
|
|
|
11.81
|
%
|
|
|
51,528
|
|
|
|
8
|
%
|
|
|
64,410
|
|
|
|
10
|
%
|
Tier I capital (to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
69,190
|
|
|
|
10.74
|
%
|
|
|
25,764
|
|
|
|
4
|
%
|
|
|
38,646
|
|
|
|
6
|
%
|
Panhandle State Bank
|
|
|
67,999
|
|
|
|
10.56
|
%
|
|
|
25,764
|
|
|
|
4
|
%
|
|
|
38,646
|
|
|
|
6
|
%
|
Tier I capital (to average
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
69,190
|
|
|
|
9.61
|
%
|
|
|
28,791
|
|
|
|
4
|
%
|
|
|
35,989
|
|
|
|
5
|
%
|
Panhandle State Bank
|
|
|
67,999
|
|
|
|
9.43
|
%
|
|
|
28,833
|
|
|
|
4
|
%
|
|
|
36,041
|
|
|
|
5
|
%
|
Liquidity
Liquidity is the term used to define the Companys ability
to meet its financial commitments. The Company maintains
sufficient liquidity to ensure funds are available for both
lending needs and the withdrawal of deposit funds. The Company
derives liquidity primarily through core deposit growth,
repurchase agreements and other borrowing arrangements, loan
payments and the maturity of investment securities. At
December 31, 2006, the
available-for-sale
investment portfolio had gross unrealized losses in the amount
of $1.2 million, compared to $2.2 million at
December 31, 2005. Management believes that all unrealized
losses as of December 31, 2006 and 2005 are market driven,
with no permanent sector or issuer credit concerns or
impairments. The Company has the ability to retain these
securities until recovery of loss occurs. Core deposits include
demand, interest checking, money market, savings, and local time
deposits. Additional liquidity and funding sources are provided
through the sale of loans, sales of securities, access to
national certificate of deposit (CD) markets, and both
secured and unsecured borrowings.
Core deposits, (total deposits less public deposits and brokered
certificates of deposit), at December 31, 2006 were 97.1%
of total deposits, compared to 98.2% at December 31, 2005.
During 2006, the Company experienced an $87.1 million or
14.8% increase in its core deposit base. Nearly
$9.2 million of the growth in core deposits occurred in
noninterest-bearing deposits. Deposit growth lagged internal
loan demand in 2006, but was offset by strong increases in
repurchase agreements. As a result, the Company did not
significantly utilize other higher-cost funding sources, such as
wholesale certificates of deposit and other borrowings. In the
future, management anticipates continued competition for
deposits and increasing loan demand, which will require stronger
deposit-gathering efforts and the use of other funding
alternatives.
43
Overnight-unsecured borrowing lines have been established at US
Bank, Wells Fargo, Pacific Coast Bankers Bank and the Federal
Home Loan Bank of Seattle (FHLB) and with the Federal
Reserve Bank of San Francisco. At December 31, 2006,
the Company had approximately $55.0 million of overnight
funding available from its unsecured sources and no overnight
fed funds borrowed. In addition, $2 to $5 million in
funding is available on a semiannual basis from the State of
Idaho in the form of negotiated certificates of deposit. In
January 2006, the Company entered into an additional borrowing
agreement with US Bank in the amount of $5.0 million, with
the amount being increased to $10.0 million in September
2006. The borrowing agreement is a revolving line of credit with
a variable rate of interest tied to LIBOR and is being used to
support construction of the new Sandpoint headquarters facility.
Management has also sold whole loans or participated portions of
loans with other lenders as an additional source of potential
liquidity.
Given managements continued expectation of strong asset
growth and a more difficult competitive environment for deposits
in the short-term, management may utilize these alternative
funding sources to a greater extent in the future. As such,
management is improving its access to these sources and
upgrading its asset and liability management process, expertise
and technology to effectively control potential future risks in
this area.
Off-Balance
Sheet Arrangements
The Company, in the conduct of ordinary business operations
routinely enters into contracts for services. These contracts
may require payment for services to be provided in the future
and may also contain penalty clauses for the early termination
of the contracts. The Company is also party to financial
instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers. These
financial instruments include commitments to extend credit and
standby letters of credit. Management does not believe that
these off-balance sheet arrangements have a material current
effect on the Companys financial condition, changes in
financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital
resources, but there is no assurance that such arrangements will
not have a future effect. See Note 14 of Notes to
Consolidated Financial Statements.
Tabular
Disclosure of Contractual Obligations
The following table represents the Companys
on-and-off
balance sheet aggregate contractual obligations to make future
payments as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
1 to
|
|
|
Over 3 to
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
3 Years
|
|
|
5 Years
|
|
|
5 Years
|
|
|
|
(Dollars in thousands)
|
|
|
Long-term debt(1)
|
|
$
|
95,454
|
|
|
$
|
3,279
|
|
|
$
|
11,485
|
|
|
$
|
35,444
|
|
|
$
|
45,246
|
|
Short-term debt
|
|
|
81,339
|
|
|
|
81,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations(2)
|
|
|
13,911
|
|
|
|
1,041
|
|
|
|
1,647
|
|
|
|
760
|
|
|
|
10,463
|
|
Purchase obligations(3)
|
|
|
9,768
|
|
|
|
9,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
reflected on the registrants balance sheet under GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
200,472
|
|
|
$
|
95,427
|
|
|
$
|
13,132
|
|
|
$
|
36,204
|
|
|
$
|
55,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes interest payments related to long-term debt agreements. |
|
(2) |
|
Excludes recurring accounts payable, accrued expenses and other
liabilities, repurchase agreements and customer deposits, all of
which are recorded on the registrants balance sheet. See
Notes 5 and 6 of Notes to Consolidated Financial
Statements. Includes operating lease payments for new
leases executed in December 2006 for the sale leaseback
transactions for previously owned Canyon Rim and Gooding
branches. The sale transaction was completed in January 2007 and
the leases commenced in January 2007. |
44
|
|
|
(3) |
|
The Company is constructing a 94,000 square foot Sandpoint
Financial and Technical Center and a 16,000 square foot
facility in Spokane Valley, Washington. |
Inflation
Substantially all of the assets and liabilities of the Company
are monetary. Therefore, inflation has a less significant impact
on the Company than does fluctuation in market interest rates.
Inflation can lead to accelerated growth in noninterest expenses
and may be a contributor to interest rate changes, both of which
may impact net earnings. During the last two years, inflation,
as measured by the Consumer Price Index, has not increased
significantly. The effects of inflation have not had a material
impact on the Company.
Interest
Rate Management
See discussion under Item 7A of this
Form 10-K.
Critical
Accounting Policies
The accounting and reporting policies of the Company conform to
Generally Accepted Accounting Principles (GAAP) and
to general practices within the banking industry. The
preparation of the financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those
estimates. The Companys management has identified the
accounting policies described below as those that, due to the
judgments, estimates and assumptions inherent in those policies,
are critical to an understanding of the Companys
Consolidated Financial Statements and Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
Income Recognition. The Company recognizes
interest income by methods that conform to general accounting
practices within the banking industry. In the event management
believes collection of all or a portion of contractual interest
on a loan has become doubtful, which generally occurs after the
loan is 90 days past due, the Company discontinues the
accrual of interest and any previously accrued interest
recognized in income deemed uncollectible is reversed. Interest
received on nonperforming loans is included in income only if
recovery of the principal is reasonably assured. A nonperforming
loan is restored to accrual status when it is brought current or
when brought to 90 days or less delinquent, has performed
in accordance with contractual terms for a reasonable period of
time, and the collectibility of the total contractual principal
and interest is no longer in doubt.
Allowance For Loan Losses. In general,
determining the amount of the allowance for loan losses requires
significant judgment and the use of estimates by management.
This analysis is designed to determine an appropriate level and
allocation of the allowance for losses among loan types and loan
classifications by considering factors affecting loan losses,
including: specific losses; levels and trends in impaired and
nonperforming loans; historical loan loss experience; current
national and local economic conditions; volume, growth and
composition of the portfolio; regulatory guidance; and other
relevant factors. Management monitors the loan portfolio to
evaluate the adequacy of the allowance. The allowance can
increase or decrease based upon the results of managements
analysis.
The amount of the allowance for the various loan types
represents managements estimate of probable incurred
losses inherent in the existing loan portfolio based upon
historical loss experience for each loan type. The allowance for
loan losses related to impaired loans usually is based on the
fair value of the collateral for certain collateral dependent
loans. This evaluation requires management to make estimates of
the value of the collateral and any associated holding and
selling costs.
Individual loan reviews are based upon specific quantitative and
qualitative criteria, including the size of the loan, loan
quality classifications, value of collateral, repayment ability
of borrowers, and historical experience factors. The historical
experience factors utilized are based upon past loss experience,
trends in losses and delinquencies, the growth of loans in
particular markets and industries, and known changes in economic
conditions in the particular lending markets. Allowances for
homogeneous loans (such as residential mortgage loans, personal
45
loans, etc.) are collectively evaluated based upon historical
loss experience, trends in losses and delinquencies, growth of
loans in particular markets, and known changes in economic
conditions in each particular lending market.
Management believes the allowance for loan losses was adequate
at December 31, 2006. While management uses available
information to provide for loan losses, the ultimate
collectibility of a substantial portion of the loan portfolio
and the need for future additions to the allowance will be based
on changes in economic conditions and other relevant factors. A
slowdown in economic activity could adversely affect cash flows
for both commercial and individual borrowers, as a result of
which the Company could experience increases in nonperforming
assets, delinquencies and losses on loans.
Investments. Assets in the investment
portfolios are initially recorded at cost, which includes any
premiums and discounts. The Company amortizes premiums and
discounts as an adjustment to interest income using the interest
yield method over the term of the security. The cost of
investment securities sold, and any resulting gain or loss, is
based on the specific identification method.
Management determines the appropriate classification of
investment securities at the time of purchase.
Held-to-maturity
securities are those securities that the Company has the
positive intent and ability to hold to maturity, and are
recorded at amortized cost.
Available-for-sale
securities are those securities that would be available to be
sold in the future in response to liquidity needs, changes in
market interest rates, and asset-liability management
strategies, among others.
Available-for-sale
securities are reported at fair value, with unrealized holding
gains and losses that are considered to be temporary reported in
shareholders equity as a separate component of other
comprehensive income, net of applicable deferred income taxes.
Management evaluates investment securities for other than
temporary declines in fair value on a periodic basis. If the
fair value of investment securities falls below their amortized
cost and the decline is deemed to be other than temporary, the
securities will be written down to current market value and the
write down will be deducted from earnings. There were no
investment securities which management identified to be
other-than-temporarily
impaired for the year ended December 31, 2006. Charges to
income could occur in future periods due to a change in
managements intent to hold the investments to maturity, a
change in managements assessment of credit risk, or a
change in regulatory or accounting requirements.
Goodwill and Other Intangible Assets. Goodwill
arising from business combinations represents the value
attributable to unidentifiable intangible elements in the
business acquired. The Companys goodwill relates to value
inherent in the banking business and the value is dependent upon
the Companys ability to provide quality, cost-effective
services in a competitive market place. As such, goodwill value
is supported ultimately by revenue that is driven by the volume
of business transacted. A decline in earnings as a result of a
lack of growth or the inability to deliver cost effective
services over sustained periods can lead to impairment of
goodwill that could adversely impact earnings in future periods.
Goodwill is not amortized, but is subjected to impairment
analysis at least annually. The last impairment analysis was
performed in December 2006. No impairment was considered
necessary during the year ended December 31, 2006. However,
future events could cause management to conclude that the
Companys goodwill is impaired, which would result in the
Company recording an impairment loss. Any resulting impairment
loss could have a material adverse impact on the Companys
financial condition and results of operations.
Other intangible assets consisting of core-deposit intangibles
with definite lives are amortized over the estimated life of the
acquired depositor relationships. These intangible assets are
also subject to impairment analysis. No impairment was
considered necessary during the year ended December 31,
2006.
Real Estate Owned (REO). Property acquired
through foreclosure of defaulted mortgage loans is carried at
the lower of cost or fair value less estimated costs to sell.
Development and improvement costs relating to the property are
capitalized to the extent they are deemed to be recoverable.
An allowance for losses on REO is designed to include amounts
for estimated losses as a result of impairment in value of the
real property after repossession. The Company reviews its REO
for impairment in value whenever events or circumstances
indicate that the carrying value of the property may not be
recoverable. In performing the review, if expected future
undiscounted cash flows from the use of the property or the fair
value, less selling costs, from the disposition of the property
are less than its carrying value, an allowance for loss is
recognized. As a result
46
of changes in the real estate markets in which these properties
are located, it is reasonably possible that the carrying values
could be reduced in the near term.
Recent
Accounting Pronouncements
In February 2006, the FASB issued SFAS No. 155,
Accounting for Certain Hybrid Financial
Instruments an amendment of FASB Statements
No. 133 and 140. SFAS No. 155 amends
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, to permit fair value
remeasurement for any hybrid financial instrument with an
embedded derivative that otherwise would require bifurcation,
provided that the whole instrument is accounted for on a fair
value basis. SFAS No. 155 also amends
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, to allow a qualifying special-purpose entity
to hold a derivative financial instrument that pertains to a
beneficial interest other than another derivative financial
instrument. SFAS No. 155 is effective for all
financial instruments acquired or issued by the Company after
January 1, 2007. The Company does not expect the adoption
of SFAS No. 155 to have a material impact on the
Companys consolidated financial statements.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Assets
an amendment of FASB Statement No. 140.
SFAS No. 156 requires all separately recognized
servicing assets and liabilities to be initially measured at
fair value. In addition, entities are permitted to choose to
either subsequently measure servicing rights at fair value and
report changes in fair value in earnings, or amortize servicing
rights in proportion to and over the estimated net servicing
income or loss and assess the rights for impairment. Beginning
with the fiscal year in which an entity adopts
SFAS No. 156, it may elect to subsequently measure a
class of servicing assets and liabilities at fair value. Post
adoption, an entity may make this election as of the beginning
of any fiscal year. An entity that elects to subsequently
measure a class of servicing assets and liabilities at fair
value should apply that election to all new and existing
recognized servicing assets and liabilities within that class.
The effect of remeasuring an existing class of servicing assets
and liabilities at fair value is to be reported as a
cumulative-effect adjustment to retained earnings as of the
beginning of the period of adoption. The statement also requires
additional disclosures. SFAS No. 156 is effective as
of the beginning of an entitys first fiscal year that
begins after September 15, 2006. The Company is currently
evaluating the impact of the adoption of SFAS No. 156
on its future consolidated financial statements.
In July 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No 109 (FIN 48).
FIN 48 establishes a recognition threshold and measurement
for income tax positions recognized in an enterprises
financial statements in accordance with FASB Statement
No. 109, Accounting for Income Taxes.
FIN 48 also prescribes a two-step evaluation process for
tax positions. The first step is recognition and the second is
measurement. For recognition, an enterprise judgmentally
determines whether it is more-likely-than-not that a
tax position will be sustained upon examination, including
resolution of related appeals or litigation processes, based on
the technical merits of the position. If the tax position meets
the more-likely-than-not recognition threshold it is
measured and recognized in the financial statements. If a tax
position does not meet the more-likely-than-not
recognition threshold, the benefit of that position is not
recognized in the financial statements. Tax positions that meet
the more-likely-than-not recognition threshold at
the effective date of FIN 48 may be recognized, or continue
to be recognized, upon adoption of FIN 48. The cumulative
effect of applying the provisions of FIN 48 shall be
reported as an adjustment to the opening balance of retained
earnings for that fiscal year. FIN 48 is effective for
fiscal years beginning after December 15, 2006.
Accordingly, the Company plans to adopt FIN 48 during the
first quarter of 2007. The Company is evaluating the impact of
the adoption of FIN 48 and at this point does not believe
that it will have a material impact on the Companys
consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements. It
clarifies that fair value is the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants in the market in which
the reporting entity transacts. SFAS No. 157 does not
require any new fair value measurements; rather, it provides
enhanced guidance to other pronouncements that require or permit
assets or liabilities to be measured at fair value.
SFAS No. 157 is effective for fiscal years
47
beginning after November 15, 2007, with earlier adoption
permitted. The Company is evaluating the impact of the adoption
of SFAS No. 157 on its consolidated financial
statements.
In September 2006, the Securities and Exchange Commission (SEC)
announced Staff Accounting
Bulletin No. 108 (SAB 108). SAB 108
addresses how to quantify financial statement errors that arose
in prior periods for purposes of assessing their materiality in
the current period. It requires analysis of misstatements using
both an income statement (rollover) approach and a balance sheet
(iron curtain) approach in assessing materiality. It clarifies
that immaterial financial statement errors in a prior SEC filing
can be corrected in subsequent filings without the need to amend
the prior filing. In addition, SAB 108 provides
transitional relief for correcting errors that would have been
considered immaterial before its issuance. The adoption of
SAB 108 did not have an impact on the Companys
accompanying consolidated financial statements.
On September 20, 2006, the FASB ratified Emerging Issue
Task Force (EITF) Issue
06-5,
Accounting for Purchases of Life Insurance
Determining the Amount That Could Be Realized in Accordance with
FASB Technical
Bulletin No. 85-4
(FTB 85-4),
Accounting for Purchases of Life Insurance (EITF
06-5). EITF
06-5
addresses the methods by which an entity should determine the
amounts that could be realized under an insurance contract at
the consolidated balance sheet date when applying FTB
85-4, and
whether the determination should be on an individual or group
policy basis. EITF
06-5 is
effective for fiscal years beginning after December 15,
2006. The Company does not expect the adoption of EITF
06-5 to have
a material impact on the Companys consolidated financial
statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities. SFAS No. 159 provides entities with
an option to report certain financial assets and liabilities at
fair value with changes in fair value reported in
earnings and requires additional disclosures related
to an entitys election to use fair value reporting. It
also requires entities to display the fair value of those assets
and liabilities for which the entity has elected to use fair
value on the face of the balance sheet. SFAS No. 159
is effective for fiscal years beginning after November 15,
2007. The Company is currently evaluating the impact that
SFAS No. 159 may have on its future consolidated
financial statements.
|
|
Item 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Interest
Rate Sensitivity Management
The largest component of the Companys earnings is net
interest income, which can fluctuate widely when interest rate
movements occur. The Banks management is responsible for
minimizing the Companys exposure to interest rate risk.
This is accomplished by developing objectives, goals and
strategies designed to enhance profitability and performance,
while managing risk within specified control parameters. The
ongoing management of the Companys interest rate
sensitivity limits interest rate risk by controlling the mix and
maturity of assets and liabilities. Management continually
reviews the Banks position and evaluates alternative
sources and uses of funds. This includes any changes in external
factors. Various methods are used to achieve and maintain the
desired rate sensitive position, including the sale or purchase
of assets and product pricing.
The Company views any asset or liability which matures, or is
subject to repricing within one year to be interest sensitive
even though an analysis is performed for all other time
intervals as well. The difference between interest-sensitive
assets and interest sensitive liabilities for a defined period
of time is known as the interest sensitivity gap,
and may be either positive or negative. When the gap is
positive, interest sensitive assets reprice quicker than
interest sensitive liabilities. When negative, the reverse
occurs. Non-interest assets and liabilities have been positioned
based on managements evaluation of the general sensitivity
of these balances to migrate into rate-sensitive products. This
analysis provides a general measure of interest rate risk but
does not address complexities such as prepayment risk, basis
risk and the Banks customer response to interest rate
changes.
At December 31, 2006, the Companys one year interest
sensitive gap is negative $242.4 million, or negative
34.75% which falls within the risk tolerance levels established
by the Companys Board. The current gap position indicates
that if interest rates were to change and affect assets and
liabilities equally, rising rates would decrease the Banks
net interest income. The reverse is true when rates fall. The
primary cause for the negative gap is the large block of
deposits with no stated maturity, including NOW, money market
and savings accounts that can be repriced
48
at any time. However, changes in rates offered on these types of
deposits tend to lag changes in market interest rates, thereby
potentially reducing or eliminating the impact of the negative
gap position. As such, this measure is only a small part of a
larger Interest Rate Risk assessment or analysis.
The Asset/Liability Management Committee of the Company also
periodically reviews the results of a detailed and dynamic
simulation model to quantify the estimated exposure of net
interest income (NII) and the estimated economic value of the
Company to changes in interest rates. The simulation model,
which has been compared to and validated with an independent
third-party model, illustrates the estimated impact of changing
interest rates on the interest income received and interest
expense paid on all interest bearing assets and liabilities
reflected on the Companys statement of financial
condition. This interest sensitivity analysis is compared to
policy limits for risk tolerance levels of net interest income
exposure over a one-year time horizon, given a 300 and
100 basis point movement in interest rates. Trends in
out-of-tolerance
conditions are then addressed by the committee, resulting in the
implementation of strategic management intervention designed to
bring interest rate risk within policy targets. A parallel shift
in interest rates over a one-year period is assumed as a
benchmark, with reasonable assumptions made regarding the timing
and extent to which each interest-bearing asset and liability
responds to the changes in market rates. The original
assumptions were made based on industry averages and the
companys own experience, and have been modified based on
the companys continuing analysis of its actual versus
expected performance, and after consultations with an outside
consultant. The following table represents the estimated
sensitivity of the Companys net interest income as of
December 31, 2006 and 2005 compared to the established
policy limits. The model results for both years fall within the
risk tolerance guidelines established by the committee, with the
exception of the +300 basis point scenario in 2005. The
following table represents the estimated sensitivity of the
Companys net interest income as of December 31, 2006
and 2005 compared to the established policy limits:
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Month Cumulative % effect on NII
|
|
Policy Limit %
|
|
|
12-31-06
|
|
|
12-31-05
|
|
|
+100bp
|
|
|
+3.0 to -3.0
|
|
|
|
0.25
|
|
|
|
2.12
|
|
+300bp
|
|
|
+8.0 to -8.0
|
|
|
|
5.75
|
|
|
|
8.73
|
|
−100bp
|
|
|
+3.0 to -3.0
|
|
|
|
−1.81
|
|
|
|
−1.38
|
|
−300bp
|
|
|
+8.0 to -8.0
|
|
|
|
−6.28
|
|
|
|
−7.27
|
|
49
The following table displays the Banks balance sheet based
on the repricing schedule of 3 months, 3 months to
1 year, 1 year to 5 years and over 5 years.
Asset/Liability
Maturity Repricing Schedule
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After Three
|
|
|
After One
|
|
|
|
|
|
|
|
|
|
|
|
|
Months
|
|
|
Year but
|
|
|
|
|
|
|
|
|
|
Within Three
|
|
|
but within
|
|
|
within Five
|
|
|
After Five
|
|
|
|
|
|
|
Months
|
|
|
One Year
|
|
|
Years
|
|
|
Years
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Loans receivable and held for sale
|
|
$
|
208,147
|
|
|
$
|
187,902
|
|
|
$
|
236,038
|
|
|
$
|
52,654
|
|
|
$
|
684,741
|
|
Securities
|
|
|
15,986
|
|
|
|
3,787
|
|
|
|
54,784
|
|
|
|
52,432
|
|
|
|
126,989
|
|
Federal funds sold
|
|
|
35,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,385
|
|
Time certificates and interest
bearing cash
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
$
|
259,590
|
|
|
$
|
191,689
|
|
|
$
|
290,822
|
|
|
$
|
105,086
|
|
|
$
|
847,187
|
|
Allowance for loan losses
|
|
|
(3,137
|
)
|
|
|
(2,832
|
)
|
|
|
(3,557
|
)
|
|
|
(793
|
)
|
|
|
(10,319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets, net
|
|
|
256,453
|
|
|
|
188,857
|
|
|
|
287,265
|
|
|
|
104,293
|
|
|
|
836,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits(1)
|
|
$
|
291,411
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
291,411
|
|
Savings deposits and IRA(1)
|
|
|
70,208
|
|
|
|
4,970
|
|
|
|
3,819
|
|
|
|
2,958
|
|
|
|
81,955
|
|
Time certificate of deposit
accounts
|
|
|
66,589
|
|
|
|
89,508
|
|
|
|
22,560
|
|
|
|
61
|
|
|
|
178,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
428,208
|
|
|
$
|
94,478
|
|
|
$
|
26,379
|
|
|
$
|
3,019
|
|
|
$
|
552,084
|
|
Repurchase agreements
|
|
|
106,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,250
|
|
FHLB advances
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
5,000
|
|
Other borrowed funds
|
|
|
13,308
|
|
|
|
|
|
|
|
|
|
|
|
9,294
|
|
|
|
22,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
547,766
|
|
|
$
|
94,478
|
|
|
$
|
31,379
|
|
|
$
|
12,313
|
|
|
$
|
685,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate sensitivity gap
|
|
$
|
(291,313
|
)
|
|
$
|
(94,379
|
)
|
|
$
|
255,886
|
|
|
$
|
91,980
|
|
|
$
|
150,932
|
|
Cumulative gap
|
|
$
|
(291,313
|
)
|
|
$
|
(196,934
|
)
|
|
$
|
58,952
|
|
|
$
|
150,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes deposits with no stated maturity. |
50
The following table displays expected maturity information and
corresponding interest rates for all interest-sensitive assets
and liabilities at December 31, 2006.
Expected
Maturity Date at December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008-09
|
|
|
2010-11
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-sensitive assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
$
|
266,694
|
|
|
$
|
110,663
|
|
|
$
|
48,278
|
|
|
$
|
101,710
|
|
|
$
|
527,345
|
|
Average interest rate
|
|
|
8.93
|
%
|
|
|
8.54
|
%
|
|
|
8.74
|
%
|
|
|
7.94
|
%
|
|
|
|
|
Residential loans(1)
|
|
|
46,949
|
|
|
|
21,549
|
|
|
|
11,044
|
|
|
|
33,028
|
|
|
|
112,569
|
|
Average interest rate
|
|
|
8.85
|
%
|
|
|
8.47
|
%
|
|
|
8.88
|
%
|
|
|
8.33
|
%
|
|
|
|
|
Consumer loans
|
|
|
10,431
|
|
|
|
10,235
|
|
|
|
8,370
|
|
|
|
2,764
|
|
|
|
31,800
|
|
Average interest rate
|
|
|
7.90
|
%
|
|
|
8.66
|
%
|
|
|
8.68
|
%
|
|
|
10.44
|
%
|
|
|
|
|
Municipal loans
|
|
|
1,370
|
|
|
|
442
|
|
|
|
1,599
|
|
|
|
671
|
|
|
|
4,082
|
|
Average interest rate
|
|
|
6.53
|
%
|
|
|
5.21
|
%
|
|
|
5.55
|
%
|
|
|
5.02
|
%
|
|
|
|
|
Investments
|
|
|
19,773
|
|
|
|
37,421
|
|
|
|
17,362
|
|
|
|
52,432
|
|
|
|
126,989
|
|
Average interest rate
|
|
|
4.90
|
%
|
|
|
3.89
|
%
|
|
|
4.35
|
%
|
|
|
5.56
|
%
|
|
|
|
|
Federal funds sold
|
|
|
35,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,385
|
|
Average interest rate
|
|
|
4.78
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
|
Certificates and interest bearing
cash
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
|
Average interest rate
|
|
|
5.17
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-sensitive
assets
|
|
$
|
380,674
|
|
|
$
|
180,310
|
|
|
$
|
86,653
|
|
|
$
|
190,604
|
|
|
$
|
838,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits and IRA
|
|
$
|
75,178
|
|
|
$
|
2,039
|
|
|
$
|
1,780
|
|
|
$
|
2,958
|
|
|
$
|
81,955
|
|
Average interest rate
|
|
|
0.94
|
%
|
|
|
3.77
|
%
|
|
|
4.41
|
%
|
|
|
3.30
|
%
|
|
|
|
|
NOW and money market
|
|
|
291,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291,412
|
|
Average interest rate
|
|
|
2.79
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
|
Certificates of deposit accounts
|
|
|
156,096
|
|
|
|
17,867
|
|
|
|
4,694
|
|
|
|
61
|
|
|
|
178,718
|
|
Average interest rate
|
|
|
4.50
|
%
|
|
|
4.25
|
%
|
|
|
4.34
|
%
|
|
|
1.18
|
%
|
|
|
|
|
Repurchase agreements
|
|
|
76,250
|
|
|
|
|
|
|
|
30,000
|
|
|
|
|
|
|
|
106,250
|
|
Average interest rate
|
|
|
4.64
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
|
Other borrowed funds
|
|
|
5,060
|
|
|
|
5,000
|
|
|
|
|
|
|
|
17,542
|
|
|
|
27,602
|
|
Average interest rate
|
|
|
6.85
|
%
|
|
|
2.71
|
%
|
|
|
0.00
|
%
|
|
|
7.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-sensitive
liabilities
|
|
$
|
603,996
|
|
|
$
|
24,906
|
|
|
$
|
36,474
|
|
|
$
|
20,561
|
|
|
$
|
685,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans held for sale. |
Management will continue to refine its interest rate risk
management by performing ongoing validity testing of the current
model, expanding the number of scenarios tested, and enhancing
its modeling techniques. Because of the importance of effective
interest-rate risk management to the Companys performance,
the committee will also continue to seek review and advice from
independent external consultants.
|
|
Item 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
The required information is contained on pages F-1 through F-39
of this
Form 10-K.
51
|
|
Item 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
There have been no changes in or disagreements with
Intermountains independent accountants on accounting and
financial statement disclosures.
|
|
Item 9A.
|
CONTROLS
AND PROCEDURES
|
Disclosure
Controls and Procedures
Intermountains management, with the participation of
Intermountains principal executive officer and principal
financial officer, has evaluated the effectiveness of
Intermountains disclosure controls and procedures (as such
term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act) as of the end of the period covered by
this report. Based on such evaluation, Intermountains
principal executive officer and principal financial officer have
concluded that, as of the end of such period,
Intermountains disclosure controls and procedures are
effective in recording, processing, summarizing and reporting,
on a timely basis, information required to be disclosed by
Intermountain in the reports that it files or submits under the
Exchange Act.
Managements
Report on Internal Control Over Financial Reporting
Intermountains management, including the principal
executive officer and principal financial officer, is
responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in
Exchange Act
Rules 13a-15(f).
Under the supervision and with the participation of
Intermountains management, Intermountain conducted an
evaluation of the effectiveness of its internal control over
financial reporting based on the framework described in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO Framework). Based on
managements evaluation under the COSO Framework,
Intermountains management has concluded that
Intermountains internal control over financial reporting
was effective as of December 31, 2006.
Managements assessment of the effectiveness of its
internal control over financial reporting as of
December 31, 2006 has been attested to by BDO Seidman, LLP,
the independent registered public accounting firm that audited
the financial statements included in Intermountains annual
report on
form 10-K,
as stated in their report which is included herein.
52
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Intermountain Community Bancorp
Sandpoint, Idaho
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control Over
Financial Reporting, that Intermountain Community Bancorp
and Subsidiary (Company) maintained effective
internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria).
Intermountain Community Bancorp and Subsidiarys management
is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting. Our responsibility
is to express an opinion on managements assessment and an
opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Intermountain
Community Bancorp and Subsidiary maintained effective internal
control over financial reporting as of December 31, 2006,
is fairly stated, in all material respects, based on the COSO
criteria. Also in our opinion, Intermountain Community Bancorp
and Subsidiary maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2006, based on the COSO criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Intermountain Community Bancorp
and Subsidiary as of December 31, 2006 and 2005, and the
related consolidated statements of income, comprehensive income,
changes in stockholders equity, and cash flows for each of
the three years in the period ended December 31, 2006, of
Intermountain Community Bancorp and Subsidiary and our report
dated March 14, 2007, expressed an unqualified opinion on
those consolidated financial statements.
Spokane, Washington
March 14, 2007
53
Changes
in Internal Control over Financial Reporting
There are no material changes in Intermountains internal
control over financial reporting (as such term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act) as of the end of the period covered by
this report. Based on such evaluation, Intermountains
principal executive officer and principal financial officer have
concluded that, as of the end of such period,
Intermountains disclosure controls and procedures are
effective in recording, processing,
|
|
Item 9B.
|
OTHER
INFORMATION
|
None.
PART III
|
|
Item 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
In response to this Item, the information set forth in
Intermountains Proxy Statement dated March 23, 2007
(2007 Proxy Statement) under the headings Information with
Respect to Nominees and Other Directors, Meetings
and Committees of the Board of Directors, Executive
Compensation, and Security Ownership of Certain
Beneficial Owners and Management and Compliance with
Section 16(a) filing requirements are incorporated
herein by reference.
Information concerning Intermountains Audit Committee
financial expert is set forth under the caption Meetings
and Committees of the Board of Directors in
Intermountains 2007 Proxy Statement and is incorporated
herein by reference.
Intermountain has adopted a Code of Ethics that applies to all
Intermountain employees and directors, including
Intermountains senior financial officers. The Code of
Ethics is publicly available on Intermountains website at
http://www.Intermountainbank.com.
|
|
Item 11.
|
EXECUTIVE
COMPENSATION
|
In response to this Item, the information set forth in
Intermountains Proxy Statement dated March 23, 2007
under the heading Directors Compensation and
Executive Compensation is incorporated herein.
|
|
Item 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
In response to this Item, the information set forth in
Intermountains 2007 Proxy Statement under the heading
Security Ownership of Certain Beneficial Owners and
Management is incorporated herein.
|
|
Item 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
In response to this Item, the information set forth in
Intermountains 2007 Proxy Statement under the heading
Certain Relationships and Related Transactions is
incorporated herein.
|
|
Item 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
In response to this Item, the information set forth in
Intermountains 2007 Proxy Statement under the headings
Ratification of Appointment of Independent Auditors
and Independent Registered Public Accounting Firm is
incorporated herein.
54
PART IV
|
|
Item 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a)(1) Audited Consolidated Financial Statements
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets at December 31, 2006 and 2005
|
|
|
|
Consolidated Statements of Income for the years ended
December 31, 2006, 2005 and 2004
|
|
|
|
Consolidated Statements of Comprehensive Income for the years
ended December 31, 2006, 2005 and 2004
|
|
|
|
Consolidated Statements of Changes in Stockholders Equity
for the years ended December 31, 2006, 2005 and 2004
|
|
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2006, 2005 and 2004
|
|
|
|
Summary of Accounting Policies
|
|
|
|
Notes to Consolidated Financial Statements
|
(a)(2) Financial Statement Schedules have been omitted as
they are not applicable or the information is included in the
Consolidated Financial Statements
(b) Exhibits: See Exhibit Index
55
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the registrant has
duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
INTERMOUNTAIN COMMUNITY BANCORP
(Registrant)
Curt Hecker
President and Chief Executive Officer
March 14, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this report has been signed below by the
following persons on behalf of the registrant and in the
capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Curt
Hecker
Curt
Hecker
|
|
President and Chief Executive
Officer, Principal Executive Officer, Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ John
B. Parker
John
B. Parker
|
|
Chairman of the Board, Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Douglas
Wright
Douglas
Wright
|
|
Executive Vice President and
Chief Financial Officer,
Principal Financial Officer
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Terry
L. Merwin
Terry
L. Merwin
|
|
Secretary, Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Charles
L. Bauer
Charles
L. Bauer
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ James
T. Diehl
James
T. Diehl
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Ford
Elsaesser
Ford
Elsaesser
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Ronald
Jones
Ronald
Jones
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Maggie
Y. Lyons
Maggie
Y. Lyons
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Jim
Patrick
Jim
Patrick
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Michael
J. Romine
Michael
J. Romine
|
|
Director
|
|
March 14, 2007
|
56
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Jerrold
Smith
Jerrold
Smith
|
|
Executive Vice President and
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Barbara
Strickfaden
Barbara
Strickfaden
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ Douglas
P. Ward
Douglas
P. Ward
|
|
Director
|
|
March 14, 2007
|
57
EXHIBIT INDEX
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
3
|
.1
|
|
Amended and Restated Articles of
Incorporation(1)
|
|
3
|
.2
|
|
Amended and Restated Bylaws(2)
|
|
4
|
.1
|
|
Form of Stock Certificate(3)
|
|
10
|
.1
|
|
Second Amended and Restated 1999
Employee Stock Option and Restricted Stock Plan(3)
|
|
10
|
.2
|
|
1988 Nonqualified Stock Option
Plan, as amended(3)
|
|
10
|
.3
|
|
Form of Employee Option
Agreement(3)
|
|
10
|
.4
|
|
Form of Restricted Stock Purchase
Agreement(3)
|
|
10
|
.5
|
|
1999 Director Stock Option Plan(4)
|
|
10
|
.6
|
|
Restricted Stock Purchase
Agreement(4)
|
|
10
|
.7
|
|
Form of Nonqualified Stock Option
Agreement(3)
|
|
10
|
.8
|
|
Stock Purchase Agreement for
Douglas Wright dated January 6, 2003(3)
|
|
10
|
.10
|
|
Stock Purchase Agreement for John
Nagel dated February 12, 2003(3)
|
|
10
|
.11
|
|
Form of Stock Purchase Bonus
Agreement(3)
|
|
10
|
.12
|
|
Employment Agreement with Curt
Hecker dated December 17, 2003, as amended March 24, 2004, and
March 4, 2005(5)
|
|
10
|
.13
|
|
Form of Curt Hecker Salary
Continuation and Split Dollar Agreement dated January 1, 2002(3)
|
|
10
|
.14
|
|
Employment Agreement with Jerry
Smith dated December 17, 2003, as amended March 24, 2004, and
March 4, 2005(3)
|
|
10
|
.15
|
|
Form of Jerry Smith Salary
Continuation and Split Dollar Agreement dated January 1, 2002(3)
|
|
10
|
.16
|
|
Executive Severance Agreement with
Douglas Wright dated December 17, 2003, as amended March 4,
2005(5)
|
|
10
|
.17
|
|
Executive Severance Agreement with
John Nagel dated December 17, 2003, as amended March 24, 2004,
and March 4, 2005(5)
|
|
10
|
.18
|
|
2006 2008 Long Term
Incentive Plan(6)
|
|
10
|
.19
|
|
2003 2005 Long-Term
Incentive Plan, as amended(7)
|
|
10
|
.20
|
|
Executive Incentive Plan
|
|
10
|
.21
|
|
Executive Severance Agreement with
Pam Rasmussen dated March 14, 2007
|
|
14
|
|
|
Code of Ethics
|
|
21
|
|
|
Subsidiaries of the Registrant
|
|
|
|
|
(1) Panhandle State Bank, an
Idaho state-chartered bank
|
|
|
|
|
(2) Intermountain Statutory
Trust I, a Connecticut statutory trust
|
|
|
|
|
(3) Intermountain Statutory
Trust II, a Delaware statutory trust
|
|
23
|
|
|
Consent of BDO Seidman, LLP
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
31
|
.2
|
|
Certification of Chief Financial
Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
32
|
|
|
Certification of Chief Executive
Officer and Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes
Oxley Act of 2002
|
|
99
|
|
|
Third quarter earnings release for
quarter ending September 30, 2006
|
|
|
|
(1) |
|
Incorporated by reference to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2006 |
|
(2) |
|
Incorporated by reference to the Registrants Current
Report on
Form 8-K,
filed September 8, 2004 |
|
(3) |
|
Incorporated by reference to the Registrants Form 10,
as amended on July 1, 2004 |
58
|
|
|
(4) |
|
Incorporated by reference to the Registrants Quarterly
Report on Form
10-Q for the
quarter ended March 31, 2005 |
|
(5) |
|
Incorporated by reference to the Registrants Annual Report
on
Form 10-K
for the fiscal year end December 31, 2004 |
|
(6) |
|
Incorporated by reference to the Registrants Quarterly
Report on Form
10-Q for the
quarter ended March 31, 2006 |
|
(7) |
|
Incorporated by reference to the
S-8
Registration Statement filed by the Registrant on March 30,
2006 (File
No. 333-132835)Registrants
Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2006 |
59
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Intermountain Community Bancorp
Sandpoint, Idaho
We have audited the accompanying consolidated balance sheets of
Intermountain Community Bancorp and Subsidiary as of
December 31, 2006 and 2005 and the related consolidated
statements of income, comprehensive income, changes in
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2006. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles
used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Intermountain Community Bancorp and Subsidiary at
December 31, 2006 and 2005, and the results of its
operations and its cash flows for each of the three years in the
period ended December 31, 2006, in conformity with
accounting principles generally accepted in the United States of
America.
As discussed in Note 10 to the consolidated financial
statements, the Company adopted Statement of Financial
Accounting Standards No. 123(R), Share-Based
Payment, as of January 1, 2006.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Intermountain Community Bancorp and
Subsidiarys internal control over financial reporting as
of December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) and our report dated March 14, 2007,
expressed an unqualified opinion thereon.
Spokane, Washington
March 14, 2007
F-1
INTERMOUNTAIN
COMMUNITY BANCORP
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSETS
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Interest bearing
|
|
$
|
72
|
|
|
$
|
250
|
|
Non-interest bearing and vault
|
|
|
24,305
|
|
|
|
23,625
|
|
Restricted Cash
|
|
|
888
|
|
|
|
774
|
|
Federal funds sold
|
|
|
35,385
|
|
|
|
11,080
|
|
Available-for-sale
securities, at fair value
|
|
|
118,490
|
|
|
|
83,847
|
|
Held-to-maturity
securities, at amortized cost
|
|
|
6,719
|
|
|
|
6,749
|
|
Federal Home Loan Bank of
Seattle stock, at cost
|
|
|
1,779
|
|
|
|
1,774
|
|
Loans held for sale
|
|
|
8,945
|
|
|
|
5,889
|
|
Loans receivable, net
|
|
|
664,403
|
|
|
|
555,036
|
|
Accrued interest receivable
|
|
|
7,329
|
|
|
|
4,992
|
|
Office properties and equipment,
net
|
|
|
25,444
|
|
|
|
15,545
|
|
Bank-owned life insurance
|
|
|
7,400
|
|
|
|
7,095
|
|
Goodwill
|
|
|
11,662
|
|
|
|
11,399
|
|
Other intangibles
|
|
|
881
|
|
|
|
1,051
|
|
Prepaid expenses and other assets
|
|
|
6,164
|
|
|
|
4,576
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
919,866
|
|
|
$
|
733,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Deposits
|
|
$
|
693,686
|
|
|
$
|
597,519
|
|
Securities sold subject to
repurchase agreements
|
|
|
106,250
|
|
|
|
37,799
|
|
Advances from Federal Home
Loan Bank
|
|
|
5,000
|
|
|
|
5,000
|
|
Cashier checks issued and payable
|
|
|
6,501
|
|
|
|
6,104
|
|
Accrued interest payable
|
|
|
1,909
|
|
|
|
1,074
|
|
Other borrowings
|
|
|
22,602
|
|
|
|
16,527
|
|
Accrued expenses and other
liabilities
|
|
|
5,838
|
|
|
|
5,386
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
841,786
|
|
|
|
669,409
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent
liabilities (Notes 14 and 15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
Common stock
26,400,000 shares authorized; 7,423,904 and
6,598,810 shares issued and 7,382,912 and
6,577,290 shares outstanding
|
|
|
60,395
|
|
|
|
43,370
|
|
Accumulated other comprehensive
income (loss), net of tax
|
|
|
(111
|
)
|
|
|
(1,337
|
)
|
Retained earnings
|
|
|
17,796
|
|
|
|
22,240
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
78,080
|
|
|
|
64,273
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
919,866
|
|
|
$
|
733,682
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-2
INTERMOUNTAIN
COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands,
|
|
|
|
except per share amounts)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
54,393
|
|
|
$
|
37,897
|
|
|
$
|
22,055
|
|
Investments
|
|
|
5,187
|
|
|
|
3,751
|
|
|
|
3,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
59,580
|
|
|
|
41,648
|
|
|
|
25,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
13,192
|
|
|
|
8,250
|
|
|
|
4,595
|
|
Other borrowings
|
|
|
2,109
|
|
|
|
1,177
|
|
|
|
953
|
|
Short-term borrowings
|
|
|
2,232
|
|
|
|
1,290
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
17,533
|
|
|
|
10,717
|
|
|
|
5,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
42,047
|
|
|
|
30,931
|
|
|
|
19,643
|
|
Provision for losses on loans
|
|
|
(2,148
|
)
|
|
|
(2,229
|
)
|
|
|
(1,438
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for losses on loans
|
|
|
39,899
|
|
|
|
28,702
|
|
|
|
18,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges
|
|
|
10,026
|
|
|
|
8,165
|
|
|
|
6,081
|
|
Bank owned life insurance
|
|
|
305
|
|
|
|
300
|
|
|
|
257
|
|
Net gain (loss) on sale of
securities
|
|
|
(987
|
)
|
|
|
(43
|
)
|
|
|
49
|
|
Other income
|
|
|
1,494
|
|
|
|
1,198
|
|
|
|
810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
10,838
|
|
|
|
9,620
|
|
|
|
7,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
21,859
|
|
|
|
15,356
|
|
|
|
10,566
|
|
Occupancy expense
|
|
|
4,789
|
|
|
|
3,927
|
|
|
|
2,852
|
|
Advertising
|
|
|
1,172
|
|
|
|
767
|
|
|
|
570
|
|
Fees and service charges
|
|
|
1,193
|
|
|
|
974
|
|
|
|
1,023
|
|
Printing, postage and supplies
|
|
|
1,430
|
|
|
|
1,257
|
|
|
|
869
|
|
Legal and accounting
|
|
|
1,418
|
|
|
|
1,153
|
|
|
|
739
|
|
Other expense
|
|
|
4,099
|
|
|
|
3,098
|
|
|
|
2,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
35,960
|
|
|
|
26,532
|
|
|
|
18,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
14,777
|
|
|
|
11,790
|
|
|
|
6,518
|
|
Income tax provision
|
|
|
5,575
|
|
|
|
4,308
|
|
|
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
basic
|
|
$
|
1.26
|
|
|
$
|
1.16
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
diluted
|
|
$
|
1.18
|
|
|
$
|
1.07
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
7,304,910
|
|
|
|
6,434,579
|
|
|
|
5,445,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding diluted
|
|
|
7,805,170
|
|
|
|
6,985,285
|
|
|
|
6,003,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-3
INTERMOUNTAIN
COMMUNITY BANCORP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Net income
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized losses on
investments, net of reclassification adjustments
|
|
|
2,018
|
|
|
|
(1,362
|
)
|
|
|
(1,290
|
)
|
Less deferred income tax benefit
(expense)
|
|
|
(792
|
)
|
|
|
534
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income
(loss)
|
|
|
1,226
|
|
|
|
(828
|
)
|
|
|
(784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
10,248
|
|
|
$
|
6,654
|
|
|
$
|
3,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-4
INTERMOUNTAIN
COMMUNITY BANCORP
Years
Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
Total-
|
|
|
|
Common Stock
|
|
|
Income
|
|
|
Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
(Loss)
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Balance, January 1,
2004
|
|
|
3,164,973
|
|
|
$
|
16,390
|
|
|
$
|
275
|
|
|
$
|
10,413
|
|
|
$
|
27,078
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,346
|
|
|
|
4,346
|
|
Compensation expense related to
option grants
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
Shares issued upon exercise of
stock options
|
|
|
116,840
|
|
|
|
771
|
|
|
|
|
|
|
|
|
|
|
|
771
|
|
Net unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
(784
|
)
|
|
|
|
|
|
|
(784
|
)
|
Repurchase and cancellation of
treasury stock
|
|
|
(2,093
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
(47
|
)
|
Shares issued for business
combination
|
|
|
504,460
|
|
|
|
13,018
|
|
|
|
|
|
|
|
|
|
|
|
13,018
|
|
Tax benefit associated with stock
options
|
|
|
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2004
|
|
|
3,784,180
|
|
|
$
|
30,314
|
|
|
$
|
(509
|
)
|
|
$
|
14,759
|
|
|
$
|
44,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-5
INTERMOUNTAIN
COMMUNITY BANCORP
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Years
Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Balance, December 31,
2004
|
|
|
3,784,180
|
|
|
$
|
30,314
|
|
|
$
|
(509
|
)
|
|
$
|
14,759
|
|
|
$
|
44,564
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,482
|
|
|
|
7,482
|
|
Compensation expense related to
option grants
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
Restricted stock, issued as
compensation, net of amortization
|
|
|
21,520
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
Shares issued upon exercise of
stock options
|
|
|
172,419
|
|
|
|
901
|
|
|
|
|
|
|
|
|
|
|
|
901
|
|
Net unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
(828
|
)
|
|
|
|
|
|
|
(828
|
)
|
Stock split,
three-for-two
|
|
|
1,914,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fractional share redemption
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Common stock issued, net of costs
|
|
|
705,882
|
|
|
|
11,861
|
|
|
|
|
|
|
|
|
|
|
|
11,861
|
|
Tax benefit associated with stock
options
|
|
|
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
6,598,810
|
|
|
$
|
43,370
|
|
|
$
|
(1,337
|
)
|
|
$
|
22,240
|
|
|
$
|
64,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-6
INTERMOUNTAIN
COMMUNITY BANCORP
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Years
Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Balance, December 31,
2005
|
|
|
6,598,810
|
|
|
$
|
43,370
|
|
|
$
|
(1,337
|
)
|
|
$
|
22,240
|
|
|
$
|
64,273
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,202
|
|
|
|
9,202
|
|
Stock based compensation expense
|
|
|
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
848
|
|
Restricted stock granted
|
|
|
19,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon exercise of
stock options
|
|
|
101,245
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
|
476
|
|
Vesting of stock-based
compensation awards
|
|
|
26,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of liability
associated with stock-based compensation plans upon adoption of
SFAS 123(R)
|
|
|
|
|
|
|
1,333
|
|
|
|
|
|
|
|
|
|
|
|
1,333
|
|
Net unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
1,226
|
|
|
|
|
|
|
|
1,226
|
|
10% common stock dividend
|
|
|
666,840
|
|
|
|
13,637
|
|
|
|
|
|
|
|
(13,637
|
)
|
|
|
|
|
Fractional share redemption
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
(9
|
)
|
Shares issued for business purchase
|
|
|
11,162
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
255
|
|
Tax benefit associated with stock
options
|
|
|
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2006
|
|
|
7,423,904
|
|
|
$
|
60,395
|
|
|
$
|
(111
|
)
|
|
$
|
17,796
|
|
|
$
|
78,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-7
INTERMOUNTAIN
COMMUNITY BANCORP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense
|
|
|
848
|
|
|
|
79
|
|
|
|
38
|
|
Excess tax benefit related to
stock based compensation
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,095
|
|
|
|
1,697
|
|
|
|
1,362
|
|
Net amortization of premiums on
securities
|
|
|
115
|
|
|
|
163
|
|
|
|
545
|
|
Stock dividends on Federal Home
Loan Bank of Seattle stock
|
|
|
(5
|
)
|
|
|
|
|
|
|
(26
|
)
|
Provisions for losses on loans
|
|
|
2,148
|
|
|
|
2,229
|
|
|
|
1,438
|
|
Amortization of core deposit
intangibles
|
|
|
170
|
|
|
|
186
|
|
|
|
94
|
|
Net accretion of loan discount
|
|
|
(89
|
)
|
|
|
(146
|
)
|
|
|
(155
|
)
|
Gain (loss) on sale of loans,
investments, property and equipment
|
|
|
243
|
|
|
|
64
|
|
|
|
(52
|
)
|
Gain on sale of real estate owned
|
|
|
|
|
|
|
(79
|
)
|
|
|
(30
|
)
|
Deferred income tax benefit
|
|
|
(1,182
|
)
|
|
|
(832
|
)
|
|
|
(301
|
)
|
Increase in cash surrender value
of bank-owned life insurance
|
|
|
(305
|
)
|
|
|
(300
|
)
|
|
|
(257
|
)
|
Change in (net of acquisition of
business):
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
(3,056
|
)
|
|
|
(203
|
)
|
|
|
(1,621
|
)
|
Accrued interest receivable
|
|
|
(2,337
|
)
|
|
|
(1,270
|
)
|
|
|
(477
|
)
|
Prepaid expenses and other assets
|
|
|
(2,424
|
)
|
|
|
(455
|
)
|
|
|
69
|
|
Accrued interest payable
|
|
|
835
|
|
|
|
321
|
|
|
|
325
|
|
Accrued expenses and other
liabilities
|
|
|
2,659
|
|
|
|
2,694
|
|
|
|
1,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
8,535
|
|
|
|
11,630
|
|
|
|
6,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in certificates of
deposit with other institutions
|
|
|
|
|
|
|
|
|
|
|
298
|
|
Purchases of
available-for-sale
securities
|
|
|
(73,278
|
)
|
|
|
(39,159
|
)
|
|
|
(63,868
|
)
|
Proceeds from calls, maturities or
sales of
available-for-sale
securities
|
|
|
32,138
|
|
|
|
43,401
|
|
|
|
26,501
|
|
Principal payments on
mortgage-backed securities
|
|
|
7,456
|
|
|
|
13,248
|
|
|
|
14,399
|
|
Purchases of
held-to-maturity
securities
|
|
|
(649
|
)
|
|
|
(1,929
|
)
|
|
|
(512
|
)
|
Proceeds from calls or maturities
of
held-to-maturity
securities
|
|
|
637
|
|
|
|
541
|
|
|
|
299
|
|
Purchase of Federal Home
Loan Bank of Seattle stock
|
|
|
|
|
|
|
(564
|
)
|
|
|
(433
|
)
|
Net increase in loans receivable
|
|
|
(125,777
|
)
|
|
|
(139,693
|
)
|
|
|
(70,440
|
)
|
Proceeds from sale of loans
receivable
|
|
|
15,541
|
|
|
|
1,278
|
|
|
|
2,724
|
|
Net cash and cash equivalents paid
as part of acquisition
|
|
|
|
|
|
|
|
|
|
|
(2,013
|
)
|
Purchase of office properties and
equipment
|
|
|
(10,871
|
)
|
|
|
(4,332
|
)
|
|
|
(3,161
|
)
|
Purchase of business
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
Proceeds from sales of office
properties and equipment
|
|
|
22
|
|
|
|
38
|
|
|
|
80
|
|
Improvements and other changes in
real estate owned
|
|
|
776
|
|
|
|
(242
|
)
|
|
|
|
|
Proceeds from sale of other real
estate owned
|
|
|
47
|
|
|
|
1,163
|
|
|
|
233
|
|
Investment in affiliate
|
|
|
|
|
|
|
|
|
|
|
(248
|
)
|
Net change in federal funds sold
|
|
|
(24,305
|
)
|
|
|
(2,750
|
)
|
|
|
(2,620
|
)
|
Net (increase) decrease in
restricted cash
|
|
|
(114
|
)
|
|
|
860
|
|
|
|
(639
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(178,419
|
)
|
|
|
(128,140
|
)
|
|
|
(99,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-8
INTERMOUNTAIN
COMMUNITY BANCORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in demand, money
market and savings deposits
|
|
|
92,731
|
|
|
|
80,024
|
|
|
|
65,958
|
|
Net increase in certificates of
deposit
|
|
|
3,412
|
|
|
|
16,500
|
|
|
|
20,518
|
|
Proceeds from other borrowings
|
|
|
5,060
|
|
|
|
|
|
|
|
8,248
|
|
Proceeds from Federal Home
Loan Bank advances
|
|
|
|
|
|
|
48,000
|
|
|
|
|
|
Repayments of Federal Home
Loan Bank advances
|
|
|
|
|
|
|
(48,000
|
)
|
|
|
|
|
Net change in repurchase agreements
|
|
|
68,451
|
|
|
|
16,898
|
|
|
|
1,333
|
|
Principal reduction of note payable
|
|
|
(116
|
)
|
|
|
|
|
|
|
|
|
Excess tax benefit related to
stock based compensation
|
|
|
381
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock
options
|
|
|
476
|
|
|
|
901
|
|
|
|
771
|
|
Proceeds from common stock
offering, net of expenses
|
|
|
|
|
|
|
11,861
|
|
|
|
|
|
Repurchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
(47
|
)
|
Redemption of fractional shares of
common stock
|
|
|
(9
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
170,386
|
|
|
|
126,183
|
|
|
|
96,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
502
|
|
|
|
9,673
|
|
|
|
3,962
|
|
Cash and cash equivalents,
beginning of year
|
|
|
23,875
|
|
|
|
14,202
|
|
|
|
10,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
24,377
|
|
|
$
|
23,875
|
|
|
$
|
14,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash
flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
16,674
|
|
|
$
|
10,325
|
|
|
$
|
5,387
|
|
Income taxes
|
|
$
|
6,620
|
|
|
$
|
4,468
|
|
|
$
|
2,410
|
|
Noncash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends
|
|
$
|
13,637
|
|
|
$
|
|
|
|
$
|
|
|
Cancellation of treasury stock
|
|
$
|
|
|
|
$
|
|
|
|
$
|
47
|
|
Restricted shares issued
|
|
$
|
491
|
|
|
$
|
344
|
|
|
$
|
|
|
Purchase of land
|
|
$
|
1,130
|
|
|
$
|
|
|
|
$
|
|
|
Common stock issued upon business
combination
|
|
$
|
255
|
|
|
$
|
|
|
|
$
|
13,018
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
F-9
INTERMOUNTAIN
COMMUNITY BANCORP
Organization
Intermountain Community Bancorp (Intermountain or
the Company) is a financial holding company whose
principal activity is the ownership and management of its wholly
owned subsidiary, Panhandle State Bank (the Bank).
The Bank is a state chartered commercial bank under the laws of
the state of Idaho. At December 31, 2006, the Bank had
eight branch offices in northern Idaho, five in southwestern
Idaho, three in southcentral Idaho, two branches in eastern
Washington and one branch in eastern Oregon operating under the
names of Panhandle State Bank, Intermountain Community Bank and
Magic Valley Bank.
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of the Company and its wholly owned subsidiary. All
significant intercompany accounts and transactions have been
eliminated in consolidation.
Cash and
Cash Equivalents
Cash equivalents are any highly liquid debt instrument with a
remaining maturity of three months or less at the date of
purchase. Cash and cash equivalents are on deposit with other
banks and financial institutions in amounts that periodically
exceed the federal insurance limit. Intermountain evaluates the
credit quality of these banks and financial institutions to
mitigate its credit risk.
Restricted
Cash
Restricted cash represents the required reserve balances
maintained to comply with Federal Reserve Bank requirements.
Investments
Intermountain classifies debt and equity investments as follows:
|
|
|
|
|
Available for Sale. Debt and equity
investments that will be held for indefinite periods of time are
classified as available for sale and are carried at market
value. Market value is determined using published quotes or
other indicators of value as of the close of business.
Unrealized gains and losses that are considered temporary are
reported, net of deferred income taxes, as a component of
accumulated other comprehensive income or loss in
stockholders equity until realized.
|
|
|
|
Federal Home Loan Bank of Seattle
Stock. Federal Home Loan Bank
(FHLB) of Seattle stock may only be redeemed by FHLB
Seattle or sold to another member institution at par. Therefore,
this investment is carried at cost.
|
|
|
|
Held to Maturity. Investments in debt
securities that management has the intent and ability to hold
until maturity are classified as held to maturity and are
carried at their remaining unpaid principal balance, net of
unamortized premiums or unaccreted discounts.
|
Premiums are amortized and discounts are accreted using the
level interest yield method over the estimated remaining term of
the underlying security. Realized gains and losses on sales of
investments and mortgage-backed securities are recognized in the
statement of income in the period sold using the specific
identification method.
Loans
Held for Sale
Loans originated and intended for sale are carried at the lower
of cost or estimated fair value in the aggregate. Net unrealized
losses, if any, are recognized through charges to income. The
Company typically sells such loans without recourse.
F-10
INTERMOUNTAIN COMMUNITY BANCORP
SUMMARY OF ACCOUNTING POLICIES (Continued)
The Company records a transfer of financial assets as a sale
when it surrenders control over those financial assets to the
extent that consideration other than beneficial interests in the
transferred assets is received in exchange. The Company
considers control surrendered when all conditions prescribed by
Statement of Financial Accounting Standards (SFAS)
No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities are
met. Those conditions focus on whether the transferred assets
are isolated beyond the reach of the Company and its creditors,
the constraints on the transferee or beneficial interest
holders, and the Companys rights or obligations to
reacquire transferred financial assets.
Loans
Receivable
Loans receivable that management of Intermountain has the intent
and ability to hold for the foreseeable future or until maturity
or pay-off are reported at their outstanding principal balance
less any unearned income, premiums or discounts and an
associated allowance for losses on loans. Unearned income
includes deferred loan origination fees reduced by loan
origination costs.
Interest income is recognized over the term of the loans
receivable based on the unpaid principal balance. The accrual of
interest on impaired loans is discontinued when, in
managements opinion, the borrower may be unable to make
payments as they become due. When interest accrual is
discontinued, all unpaid accrued interest is reversed. Interest
income is then subsequently recognized only to the extent cash
payments are received in excess of principal due.
Allowance
for Losses on Loans
The allowance for loan losses is established as losses are
estimated to have occurred through a provision for loan losses
charged to earnings. Loan losses are charged against the
allowance when management believes the uncollectibility of a
loan balance is confirmed. Subsequent recoveries, if any, are
credited to the allowance. The allowance for loan losses is
evaluated on a regular basis by management and is based upon
managements periodic review of the collectibility of the
loans in light of historical experience, the nature and volume
of the loan portfolio, adverse situations that may affect the
borrowers ability to repay, estimated value of any
underlying collateral and prevailing economic conditions. This
evaluation is inherently subjective, as it requires estimates
that are susceptible to significant revision as more information
becomes available.
A loan is considered impaired when, based on current information
and events, it is probable that the Company will be unable to
collect the scheduled payments of principal and interest when
due according to the contractual terms of the loan agreement.
Loan
Origination and Commitment Fees
Loan origination fees, net of direct origination costs, are
deferred and recognized as interest income using the level
interest yield method over the contractual term of each loan
adjusted for actual loan prepayment experience.
Loan commitment fees are deferred until the expiration of the
commitment period unless management believes there is a remote
likelihood that the underlying commitment will be exercised, in
which case the fees are amortized to fee income using the
straight-line method over the commitment period. If a loan
commitment is exercised, the deferred commitment fee is
accounted for in the same manner as a loan origination fee.
Deferred commitment fees associated with expired commitments are
recognized as fee income.
Other
Real Estate Owned
Properties acquired through, or in lieu of, foreclosure of
defaulted real estate loans are carried at the lower of cost or
fair value (less estimated costs to sell). Development and
improvement costs related to the property are capitalized to the
extent they are deemed to be recoverable. Subsequent to
foreclosure, management periodically performs valuations and the
assets are carried at the lower of carrying amount or fair value
less costs to sell.
F-11
INTERMOUNTAIN COMMUNITY BANCORP
SUMMARY OF ACCOUNTING POLICIES (Continued)
Expenses for maintenance and changes in the valuation are
charged to earnings. Other real estate owned is included with
prepaid expenses and other assets on the consolidated balance
sheet.
Office
Properties and Equipment
Office properties and equipment are carried at cost less
accumulated depreciation. Depreciation is computed using the
straight-line method over the estimated useful lives of the
assets, ranging from two to thirty years. Expenditures for new
properties and equipment and major renewals or betterments are
capitalized. Expenditures for repairs and maintenance are
charged to expense as incurred. Upon sale or retirement, the
cost and related accumulated depreciation are removed from the
respective property or equipment accounts, and the resulting
gains or losses are reflected in operations.
Bank-Owned
Life Insurance
Bank-owned life insurance (BOLI) is carried at the initial
premium paid for the policies plus the increase in the cash
surrender value.
Goodwill
and Other Intangibles
In accordance with SFAS No. 142, Goodwill and
Other Intangible Assets, goodwill and intangible assets
with indefinite lives are not amortized, but are subject to
impairment tests at least annually. Intangible assets with
finite lives, including core deposit intangibles, are amortized
over the estimated life of the depositor relationships acquired.
Advertising
and Promotion
The Company expenses all costs associated with its advertising
and promotional efforts as incurred. Those costs are included
with operating expenses on the consolidated statements of income.
Income
Taxes
Intermountain accounts for income taxes using the liability
method, which requires that deferred tax assets and liabilities
be determined based on the temporary differences between the
financial statement carrying amounts and tax basis of assets and
liabilities and tax attributes using enacted tax rates in effect
in the years in which the temporary differences are expected to
reverse.
Earnings
Per Share
Basic earnings per share is computed by dividing net income by
the weighted average number of common shares outstanding during
the period. Diluted earnings per share is computed by dividing
net income by the weighted average number of common shares
outstanding increased by the additional common shares that would
have been outstanding if the potentially dilutive common shares
had been issued.
Equity
Compensation Plans
The Company maintains an Equity Participation Plan under which
we have granted non-qualified and incentive stock options and
restricted stock to employees and non-employee directors.
Effective January 1, 2006, the Company adopted FASB
Statement No. 123(R), Share-Based Payment using
the modified prospective method, and the fair value recognition
provision of the Transition Election Related to Accounting
for the Tax Effects of Share-Based Payment Awards
(FSP 123R)). Using the alternative transition
method, the Company elected to adopt the alternative transition
method provided in FSP 123(R)-3 for calculating the tax
effects stock-based compensation. The alternative transition
method includes simplified methods to establish he beginning
balance of the
additional-paid-in-capital
pool (APIC pool) related to the tax effects of
stock-based compensation,
F-12
INTERMOUNTAIN COMMUNITY BANCORP
SUMMARY OF ACCOUNTING POLICIES (Continued)
and for determining the subsequent impact on the APIC pool and
consolidates statements of cash flows of the tax effects of
stock-based compensation awards that are outstanding upon
adoption of SFAS 123(R).
Prior to 2006, we applied the disclosure-only provision of
SFAS No. 123 as amended by SFAS No. 148,
Accounting for Stock-Based Compensation
Transition and Disclosure. We measured compensation cost
for stock-based employee compensation plans using the intrinsic
value method of accounting prescribed by Accounting Principals
Board (APB) Opinion No. 25, Accounting
for Stock Issued to Employees. All of our stock options
are granted at market value on the date of grant. Accordingly,
no compensation expense was recognized in 2005 and 2004 for
options related to the stock option plan. Restricted stock
grants, however, are subject to five year vesting period, and
the fair values on issuance date of these grants were expensed
on a straight line basis over the life of the grant.
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of
the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates. Material estimates that are
particularly susceptible to significant changes in the near term
relate to the determination of the allowance for loan losses,
valuation of investments, deferred tax assets and liabilities
and valuation and recoverability of goodwill and intangible
assets.
Business
Combinations
Pursuant to SFAS No. 141 Business
Combinations, Intermountains mergers and
acquisitions are accounted for under the purchase method of
accounting. Accordingly, the assets and liabilities of the
acquired entities are recorded by Intermountain at their
respective fair values at the date of the acquisition and the
results of operations are included with those of Intermountain
commencing with the date of acquisition. The excess of the
purchase price over the fair value of the assets acquired and
liabilities assumed, including identifiable intangible assets,
is recorded as goodwill.
Reclassifications
Certain amounts in the 2005 and 2004 financial statements have
been reclassified to conform with the current years
presentation. These reclassifications had no effect on total
stockholders equity or net income as previously reported.
Recent
Accounting Pronouncements
In February 2006, the FASB issued SFAS No. 155,
Accounting for Certain Hybrid Financial
Instruments an amendment of FASB Statements
No. 133 and 140. SFAS No. 155 amends
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, to permit fair value
remeasurement for any hybrid financial instrument with an
embedded derivative that otherwise would require bifurcation,
provided that the whole instrument is accounted for on a fair
value basis. SFAS No. 155 also amends SFAS
No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities, to
allow a qualifying special-purpose entity to hold a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
SFAS No. 155 is effective for all financial
instruments acquired or issued by the Company after
January 1, 2007. The Company does not expect the adoption
of SFAS No. 155 to have a material impact on the
Companys consolidated financial statements.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Assets
an amendment of FASB Statement No. 140.
SFAS No. 156 requires all separately recognized
servicing assets and liabilities to be initially measured at
fair value. In addition, entities are permitted to choose to
either subsequently
F-13
INTERMOUNTAIN COMMUNITY BANCORP
SUMMARY OF ACCOUNTING POLICIES (Continued)
measure servicing rights at fair value and report changes in
fair value in earnings, or amortize servicing rights in
proportion to and over the estimated net servicing income or
loss and assess the rights for impairment. Beginning with the
fiscal year in which an entity adopts SFAS No. 156, it
may elect to subsequently measure a class of servicing assets
and liabilities at fair value. Post adoption, an entity may make
this election as of the beginning of any fiscal year. An entity
that elects to subsequently measure a class of servicing assets
and liabilities at fair value should apply that election to all
new and existing recognized servicing assets and liabilities
within that class. The effect of remeasuring an existing class
of servicing assets and liabilities at fair value is to be
reported as a cumulative-effect adjustment to retained earnings
as of the beginning of the period of adoption. The statement
also requires additional disclosures. SFAS No. 156 is
effective as of the beginning of an entitys first fiscal
year that begins after September 15, 2006. The Company is
currently evaluating the impact of the adoption of
SFAS No. 156 on its future consolidated financial
statements.
In July 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No 109 (FIN 48).
FIN 48 establishes a recognition threshold and measurement
for income tax positions recognized in an enterprises
financial statements in accordance with FASB Statement
No. 109, Accounting for Income Taxes.
FIN 48 also prescribes a two-step evaluation process for
tax positions. The first step is recognition and the second is
measurement. For recognition, an enterprise judgmentally
determines whether it is more-likely-than-not that a
tax position will be sustained upon examination, including
resolution of related appeals or litigation processes, based on
the technical merits of the position. If the tax position meets
the more-likely-than-not recognition threshold it is
measured and recognized in the financial statements. If a tax
position does not meet the more-likely-than-not
recognition threshold, the benefit of that position is not
recognized in the financial statements. Tax positions that meet
the more-likely-than-not recognition threshold at
the effective date of FIN 48 may be recognized, or continue
to be recognized, upon adoption of FIN 48. The cumulative
effect of applying the provisions of FIN 48 shall be
reported as an adjustment to the opening balance of retained
earnings for that fiscal year. FIN 48 is effective for
fiscal years beginning after December 15, 2006.
Accordingly, the Company plans to adopt FIN 48 during the
first quarter of 2007. The Company is evaluating the impact of
the adoption of FIN 48 and at this point does not believe
that it will have a material impact on the Companys
consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements. It
clarifies that fair value is the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants in the market in which
the reporting entity transacts. SFAS No. 157 does not
require any new fair value measurements; rather, it provides
enhanced guidance to other pronouncements that require or permit
assets or liabilities to be measured at fair value.
SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007, with earlier adoption permitted.
The Company is evaluating the impact of the adoption of
SFAS No. 157 on its consolidated financial statements.
In September 2006, the Securities and Exchange Commission (SEC)
announced Staff Accounting
Bulletin No. 108 (SAB 108). SAB 108
addresses how to quantify financial statement errors that arose
in prior periods for purposes of assessing their materiality in
the current period. It requires analysis of misstatements using
both an income statement (rollover) approach and a balance sheet
(iron curtain) approach in assessing materiality. It clarifies
that immaterial financial statement errors in a prior SEC filing
can be corrected in subsequent filings without the need to amend
the prior filing. In addition, SAB 108 provides
transitional relief for correcting errors that would have been
considered immaterial before its issuance. The adoption of
SAB 108 did not have an impact on the Companys
accompanying consolidated financial statements.
On September 20, 2006, the FASB ratified Emerging Issue
Task Force (EITF) Issue
06-5,
Accounting for Purchases of Life Insurance
Determining the Amount That Could Be Realized in Accordance with
FASB Technical
Bulletin No. 85-4
(FTB 85-4),
Accounting for Purchases of Life Insurance (EITF
06-5). EITF
06-5
addresses the methods by which an entity should determine the
amounts that could be realized under an insurance contract at
the consolidated balance sheet date when applying FTB
85-4, and
whether the determination should be
F-14
INTERMOUNTAIN COMMUNITY BANCORP
SUMMARY OF ACCOUNTING POLICIES (Continued)
on an individual or group policy basis. EITF
06-5 is
effective for fiscal years beginning after December 15,
2006. The Company does not expect the adoption of EITF
06-5 to have
a material impact on the Companys consolidated financial
statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities. SFAS No. 159 provides entities with
an option to report certain financial assets and liabilities at
fair value with changes in fair value reported in
earnings and requires additional disclosures related
to an entitys election to use fair value reporting. It
also requires entities to display the fair value of those assets
and liabilities for which the entity has elected to use fair
value on the face of the balance sheet. SFAS No. 159
is effective for fiscal years beginning after November 15,
2007. The Company is currently evaluating the impact that
SFAS No. 159 may have on its future consolidated
financial statements.
F-15
INTERMOUNTAIN
COMMUNITY BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost and fair values of investments are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair Value/
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Carrying Value
|
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury securities and
obligations of U.S. government agencies
|
|
$
|
78,754
|
|
|
$
|
701
|
|
|
$
|
(826
|
)
|
|
$
|
78,629
|
|
Mortgage-backed securities
|
|
|
39,616
|
|
|
|
308
|
|
|
|
(365
|
)
|
|
|
39,559
|
|
State and municipal securities
|
|
|
303
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
302
|
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
118,673
|
|
|
$
|
1,009
|
|
|
$
|
(1,192
|
)
|
|
$
|
118,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury securities and
obligations of U.S. government agencies
|
|
$
|
53,271
|
|
|
$
|
|
|
|
$
|
(1,475
|
)
|
|
$
|
51,796
|
|
Mortgage-backed securities
|
|
|
31,469
|
|
|
|
5
|
|
|
|
(697
|
)
|
|
|
30,777
|
|
State and municipal securities
|
|
|
308
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
305
|
|
Corporate bonds
|
|
|
1,000
|
|
|
|
|
|
|
|
(31
|
)
|
|
|
969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86,048
|
|
|
$
|
5
|
|
|
$
|
(2,206
|
)
|
|
$
|
83,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
|
|
|
|
|
Value/
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal securities
|
|
$
|
6,719
|
|
|
$
|
4
|
|
|
$
|
(88
|
)
|
|
$
|
6,635
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal securities
|
|
$
|
6,749
|
|
|
$
|
11
|
|
|
$
|
(103
|
)
|
|
$
|
6,657
|
|
For the years ended December 31, 2006, 2005, and 2004 gross
realized gains on sales of
available-for-sale
securities were $0, $6,670, and $78,551 with gross realized
losses amounting to $986,854, $49,966, and $29,735 respectively.
Proceeds from sales of
available-for-sale
securities were $25,637,465, $20,266,440 and $9,249,969 for the
years ended December 31, 2006, 2005 and 2004, respectively.
Securities with a fair value of approximately $118,065,000 and
$62,848,000 at December 31, 2006 and 2005, respectively,
were pledged to secure public deposits, repurchase agreements
and other purposes required
and/or
permitted by law.
F-16
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2006, the amortized cost and fair value of
available-for-sale
and
held-to-maturity
debt securities, by contractual maturity, follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
Held-to-Maturity
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
One year or less
|
|
$
|
15,022
|
|
|
$
|
15,020
|
|
|
$
|
145
|
|
|
$
|
145
|
|
After one year through five years
|
|
|
31,733
|
|
|
|
30,908
|
|
|
|
3,715
|
|
|
|
3,648
|
|
After five years through ten years
|
|
|
32,100
|
|
|
|
32,801
|
|
|
|
544
|
|
|
|
541
|
|
After ten years
|
|
|
202
|
|
|
|
202
|
|
|
|
2,315
|
|
|
|
2,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,057
|
|
|
|
78,931
|
|
|
|
6,719
|
|
|
|
6,635
|
|
Mortgage-backed securities
|
|
|
39,616
|
|
|
|
39,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
118,673
|
|
|
$
|
118,490
|
|
|
$
|
6,719
|
|
|
$
|
6,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities
because issuers may have the right to call or prepay obligations
with or without call or prepayment penalties.
The following table summarizes the duration of
Intermountains unrealized losses on
available-for-sale
and
held-to-maturity
securities as of the dates indicated (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
December 31, 2006
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
U.S. treasury securities and
obligations of U.S. government agencies
|
|
$
|
15,020
|
|
|
$
|
2
|
|
|
$
|
30,910
|
|
|
$
|
824
|
|
|
$
|
45,930
|
|
|
$
|
826
|
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal securities
|
|
|
15
|
|
|
|
|
|
|
|
5,270
|
|
|
|
89
|
|
|
|
5,285
|
|
|
|
89
|
|
Mortgage-backed securities
|
|
|
225
|
|
|
|
1
|
|
|
|
13,926
|
|
|
|
364
|
|
|
|
14,151
|
|
|
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,260
|
|
|
$
|
3
|
|
|
$
|
50,106
|
|
|
$
|
1,277
|
|
|
$
|
65,366
|
|
|
$
|
1,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
December 31, 2005
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
U.S. treasury securities and
obligations of U.S. government agencies
|
|
$
|
7,698
|
|
|
$
|
50
|
|
|
$
|
44,098
|
|
|
$
|
1,425
|
|
|
$
|
51,796
|
|
|
$
|
1,475
|
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|
|
969
|
|
|
|
31
|
|
|
|
969
|
|
|
|
31
|
|
State and municipal securities
|
|
|
3,208
|
|
|
|
58
|
|
|
|
1,758
|
|
|
|
48
|
|
|
|
4,966
|
|
|
|
106
|
|
Mortgage-backed securities
|
|
|
7,871
|
|
|
|
138
|
|
|
|
22,046
|
|
|
|
559
|
|
|
|
29,917
|
|
|
|
697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
18,777
|
|
|
$
|
246
|
|
|
$
|
68,871
|
|
|
$
|
2,063
|
|
|
$
|
87,648
|
|
|
$
|
2,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intermountains investment portfolios are managed to
provide and maintain liquidity; to maintain a balance of high
quality, diversified investments to minimize risk; to provide
collateral for pledging; and to maximize returns.
F-17
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Management believes that all unrealized losses as of
December 31, 2006 and 2005 to be market driven, with no
permanent sector or issuer credit concerns or impairments. The
Company has the ability to retain these securities until
recovery of loss occurs.
The components of loans receivable are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Commercial
|
|
$
|
527,345
|
|
|
$
|
425,005
|
|
Residential
|
|
|
112,569
|
|
|
|
107,554
|
|
Consumer
|
|
|
31,800
|
|
|
|
29,109
|
|
Municipal
|
|
|
4,082
|
|
|
|
2,856
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable
|
|
|
675,796
|
|
|
|
564,524
|
|
Allowance for loan losses
|
|
|
(10,319
|
)
|
|
|
(8,517
|
)
|
Deferred loan fees, net of direct
origination costs
|
|
|
(1,074
|
)
|
|
|
(971
|
)
|
|
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
$
|
664,403
|
|
|
$
|
555,036
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate
|
|
|
8.65
|
%
|
|
|
7.90
|
%
|
|
|
|
|
|
|
|
|
|
An analysis of the changes in the allowance for losses on loans
is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Allowance for loan losses,
beginning of year
|
|
$
|
8,517
|
|
|
$
|
6,902
|
|
|
$
|
5,118
|
|
Acquired reserve from business
combination
|
|
|
|
|
|
|
|
|
|
|
1,108
|
|
Loans charged off
|
|
|
(793
|
)
|
|
|
(792
|
)
|
|
|
(743
|
)
|
Recoveries
|
|
|
447
|
|
|
|
274
|
|
|
|
194
|
|
Allowance related to loan sales
|
|
|
|
|
|
|
(96
|
)
|
|
|
(213
|
)
|
Provision for losses on loans
|
|
|
2,148
|
|
|
|
2,229
|
|
|
|
1,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of
year
|
|
$
|
10,319
|
|
|
$
|
8,517
|
|
|
$
|
6,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans that are not performing in accordance with their original
contractual terms at December 31, 2006 and 2005 were
approximately $1,288,000 and $1,263,000, respectively. The total
allowance for losses related to these loans at December 31,
2006 and 2005 was $534,000 and $383,000, respectively.
For loans on non-accrual status, interest income of
approximately $230,000, $8,000, and $10,000 was recorded for the
years ended December 31, 2006, 2005, and 2004,
respectively. If these non-accrual loans had performed in
accordance with their original contract terms, additional income
of approximately $21,000, $95,000, and $55,000 would have been
recorded for the years ended December 31, 2006, 2005, and
2004, respectively.
F-18
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2006, the contractual principal payments
due on outstanding loans receivable are shown below (in
thousands). Actual payments may differ from expected payments
because borrowers have the right to prepay loans, with or
without prepayment penalties.
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
2007
|
|
$
|
325,445
|
|
2008
|
|
|
88,155
|
|
2009
|
|
|
54,733
|
|
2010
|
|
|
29,535
|
|
2011
|
|
|
39,755
|
|
Thereafter
|
|
|
138,173
|
|
|
|
|
|
|
|
|
$
|
675,796
|
|
|
|
|
|
|
|
|
3.
|
Office
Properties and Equipment
|
The components of office properties and equipment as of
December 31, 2006 and 2005, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Land
|
|
$
|
5,121
|
|
|
$
|
2,525
|
|
Buildings and improvements
|
|
|
11,991
|
|
|
|
10,433
|
|
Construction in progress
|
|
|
6,056
|
|
|
|
155
|
|
Furniture and equipment
|
|
|
11,580
|
|
|
|
9,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,748
|
|
|
|
23,054
|
|
Less accumulated depreciation
|
|
|
(9,304
|
)
|
|
|
(7,509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,444
|
|
|
$
|
15,545
|
|
|
|
|
|
|
|
|
|
|
The construction in progress balance is related to the planned
building of the 94,000 square foot Sandpoint Financial and
Technical Center and the building of the new 16,000 square
foot Spokane Valley Branch. The Company anticipates the
Sandpoint Financial and Technical Center will cost approximately
$20.0 million to complete and furnish the building, which
is scheduled to be completed in late third quarter 2007. The
Company anticipates selling the Sandpoint Financial and
Technical Center and leasing approximately 45,000 square
feet from the ultimate owner. The Company anticipates the
Spokane Valley branch will cost approximately $3.3 million
to complete and furnish, which is scheduled to be completed in
June 2007. Depreciation expense for the years ended
December 31, 2006, 2005, and 2004 was approximately
$2,095,000, $1,697,000 and $1,362,000 respectively.
|
|
4.
|
Goodwill
and Other Intangible Assets
|
Intermountain has goodwill and core deposit intangible assets,
which were recorded in connection with business combinations
(see Note 21). The value of the core deposit intangibles is
amortized over the estimated life of the depositor
relationships. At December 31, 2006 and 2005, the net
carrying value of core deposit intangibles was approximately
$881,000 and $1,051,000, respectively. Accumulated amortization
at December 31, 2006 and 2005 was approximately $516,000
and $345,000, respectively. Amortization expense related to core
deposit intangibles for the years ended December 31, 2006,
2005 and 2004 was approximately $170,000, $186,000 and
F-19
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$94,000, respectively. Intangible amortization for each of the
next five years is estimated to be as follows (in thousands):
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
2007
|
|
$
|
158
|
|
2008
|
|
|
146
|
|
2009
|
|
|
137
|
|
2010
|
|
|
129
|
|
2011
|
|
|
122
|
|
|
|
|
|
|
|
|
$
|
692
|
|
|
|
|
|
|
The changes in carrying value of goodwill for the years ended
December 31, 2006 and 2005 are as follows (in thousands):
|
|
|
|
|
|
|
Amount
|
|
|
Balance as of January 1, 2005
|
|
$
|
11,399
|
|
Goodwill acquired during the year
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2005
|
|
|
11,399
|
|
Goodwill acquired during the year
|
|
|
263
|
|
|
|
|
|
|
Balance as of December 31,
2006
|
|
$
|
11,662
|
|
|
|
|
|
|
The Company evaluates its goodwill for impairment at least
annually. There was no impairment in 2006 and 2005.
The components of deposits and applicable yields as of
December 31, 2006 and 2005, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Demand
|
|
$
|
141,601
|
|
|
$
|
132,440
|
|
NOW and money market 0.0% to 6.54%
|
|
|
291,412
|
|
|
|
216,034
|
|
Savings and IRA 0.0% to 5.75%
|
|
|
81,955
|
|
|
|
73,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
514,968
|
|
|
|
422,237
|
|
Certificate of deposit accounts:
|
|
|
|
|
|
|
|
|
Up to 1.99%
|
|
|
35
|
|
|
|
5,098
|
|
2.00% to 2.99%
|
|
|
1,397
|
|
|
|
40,530
|
|
3.00% to 3.99%
|
|
|
38,651
|
|
|
|
98,358
|
|
4.00% to 4.99%
|
|
|
95,538
|
|
|
|
30,601
|
|
5.00% to 5.99%
|
|
|
43,097
|
|
|
|
695
|
|
6.00% to 6.99%
|
|
|
|
|
|
|
|
|
7.00% and over
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,718
|
|
|
|
175,282
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
693,686
|
|
|
$
|
597,519
|
|
|
|
|
|
|
|
|
|
|
F-20
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average interest rate paid on certificate of
deposit accounts was 4.47% and 3.45% at December 31, 2006
and 2005, respectively.
At December 31, 2006, the scheduled maturities of
certificate of deposit accounts are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
Year Ending December 31,
|
|
Interest Rate
|
|
|
Amounts
|
|
|
2007
|
|
|
4.50
|
%
|
|
$
|
156,141
|
|
2008
|
|
|
4.25
|
%
|
|
|
15,142
|
|
2009
|
|
|
4.22
|
%
|
|
|
2,725
|
|
2010
|
|
|
4.29
|
%
|
|
|
3,450
|
|
2011
|
|
|
4.50
|
%
|
|
|
1,244
|
|
Thereafter
|
|
|
4.42
|
%
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
178,718
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, the remaining maturities of
certificate of deposit accounts with a minimum balance of
$100,000 were as follows (in thousands):
|
|
|
|
|
|
|
Amounts
|
|
|
Less than three months
|
|
$
|
40,038
|
|
Three to six months
|
|
|
18,663
|
|
Six to twelve months
|
|
|
25,085
|
|
Over twelve months
|
|
|
9,511
|
|
|
|
|
|
|
|
|
$
|
93,297
|
|
|
|
|
|
|
The components of interest expense associated with deposits are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
NOW and money market accounts
|
|
$
|
4,927
|
|
|
$
|
2,129
|
|
|
$
|
772
|
|
Savings and IRA accounts
|
|
|
911
|
|
|
|
690
|
|
|
|
393
|
|
Certificate of deposit accounts
|
|
|
7,354
|
|
|
|
5,431
|
|
|
|
3,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,192
|
|
|
$
|
8,250
|
|
|
$
|
4,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Securities
Sold Subject To Repurchase Agreements
|
Securities sold under agreements to repurchase, which are
classified as secured borrowings, generally are short-term
agreements. These agreements are treated as financing
transactions and the obligations to repurchase securities sold
are reflected as a liability in the consolidated financial
statements. The dollar amount of securities underlying the
agreements remains in the applicable asset account. These
agreements have a weighted average interest rate of 5.03% and
3.60% at December 31, 2006 and 2005, respectively.
Approximately $76.2 million of the repurchase agreements
mature on a daily basis, while the remaining balance of
$30.0 million matures in July 2011. At December 31,
2006 and 2005, the Company pledged as collateral, certain
investment securities with aggregate amortized costs of
$109.0 million and $37.9 million, respectively. These
investments securities had market values of $109.0 million
and $37.1 million at December 31, 2006 and 2005,
respectively.
F-21
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
7.
|
Advances
From Federal Home Loan Bank
|
During June of 2003 the Bank obtained an advance from the
Federal Home Loan Bank of Seattle (FHLB Seattle) in the
amount of $5,000,000. The note is due in 2008 with interest only
payable monthly at 2.71%.
Advances from FHLB Seattle are collateralized by certain
qualifying loans with a carrying value of approximately
$5,000,000 at December 31, 2006. The Banks credit
line with FHLB Seattle is limited to a percentage of its total
regulatory assets subject to collateralization requirements. At
December 31, 2006, Intermountain had the ability to borrow
an additional $65,974,000 from FHLB Seattle. Intermountain would
be able to borrow amounts in excess of this total from the FHLB
Seattle with the placement of additional available collateral.
In January 2003, the Company issued $8.0 million of
Trust Preferred securities through its subsidiary,
Intermountain Statutory Trust I. The debt associated with
these securities bears interest at 6.75%, with interest only
paid quarterly starting in June 2003. The debt is callable by
the Company in March 2008 and matures in March 2033.
In March 2004, the Company issued $8.0 million of
Trust Preferred securities through its subsidiary,
Intermountain Statutory Trust II. The debt is callable by
the Company after five years, bears interest on a variable basis
tied to the 90 day LIBOR (London Inter-Bank Offering Rate)
index plus 2.8% and matures in April 2034. The rate on this
borrowing was 8.17% at December 31, 2006.
Overnight-unsecured borrowing lines have been established at US
Bank, Wells Fargo, Pacific Coast Bankers Bank, the Federal Home
Loan Bank of Seattle and with the Federal Reserve Bank of
San Francisco. At December 31, 2006, the Company had
approximately $55.0 million of overnight funding available
from the unsecured sources and $66.0 million from the FHLB
Seattle. It had no fed funds purchased. In addition, $2 to
$5 million in funding is available on a semiannual basis
from the State of Idaho in the form of negotiated certificates
of deposit.
In January 2006, the Company entered into an additional
borrowing agreement with US Bank in the amount of
$5.0 million which was raised to $10.0 million in
September 2006. The borrowing agreement is a revolving line of
credit with a variable rate of interest tied to LIBOR. At
December 31, 2006, the balance outstanding was $5,060,000
at 6.85%.
In January 2006, the Company purchased land to build a
94,000 square foot Financial and Technical Center in
Sandpoint, Idaho. It entered into a Note Payable with the
sellers of the property in the amount of $1,130,000. The note
has a fixed rate of 6.65% and had an outstanding balance of
$1,014,933 at December 31, 2006.
F-22
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of the principal temporary differences giving
rise to deferred tax assets and liabilities as of
December 31, 2006 and 2005 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Allowance for losses on loans
|
|
$
|
3,644
|
|
|
$
|
|
|
|
$
|
2,527
|
|
|
$
|
|
|
Investments
|
|
|
73
|
|
|
|
|
|
|
|
864
|
|
|
|
|
|
FHLB stock
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
(72
|
)
|
Office properties and equipment
|
|
|
|
|
|
|
(554
|
)
|
|
|
|
|
|
|
(557
|
)
|
Deferred compensation
|
|
|
779
|
|
|
|
|
|
|
|
653
|
|
|
|
|
|
Core deposit intangible
|
|
|
|
|
|
|
(145
|
)
|
|
|
|
|
|
|
(220
|
)
|
Other
|
|
|
|
|
|
|
(151
|
)
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income taxes
|
|
$
|
4,496
|
|
|
$
|
(924
|
)
|
|
$
|
4,044
|
|
|
$
|
(862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A valuation allowance against deferred tax assets has not been
established as it is more likely than not that these assets will
be realized through the refund of prior years taxes or the
generation of future taxable income. Net deferred tax assets of
approximately $3,572,000 and $3,182,000 as of December 31,
2006 and 2005, respectively, are included in prepaid expenses
and other assets on the consolidated balance sheets.
The components of Intermountains income tax provision are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Current income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
5,682
|
|
|
$
|
4,307
|
|
|
$
|
2,095
|
|
State
|
|
|
1,075
|
|
|
|
833
|
|
|
|
378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,757
|
|
|
|
5,140
|
|
|
|
2,473
|
|
Deferred tax benefit
|
|
|
(1,182
|
)
|
|
|
(832
|
)
|
|
|
(301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,575
|
|
|
$
|
4,308
|
|
|
$
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the income tax provision and the amount of
income taxes computed by applying the statutory federal
corporate income tax rate to income before income taxes for the
years ended December 31, 2006, 2005 and 2004, is as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Income tax provision at federal
statutory rate
|
|
$
|
5,073
|
|
|
|
34.3
|
%
|
|
$
|
4,009
|
|
|
|
34.0
|
%
|
|
$
|
2,216
|
|
|
|
34.0
|
%
|
Tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State taxes (net of federal tax
benefit)
|
|
|
550
|
|
|
|
3.7
|
%
|
|
|
444
|
|
|
|
3.8
|
%
|
|
|
209
|
|
|
|
3.2
|
%
|
Tax exempt income and other, net
|
|
|
(48
|
)
|
|
|
(0.3
|
)%
|
|
|
(145
|
)
|
|
|
(1.3
|
)%
|
|
|
(253
|
)
|
|
|
(3.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,575
|
|
|
|
37.7
|
%
|
|
$
|
4,308
|
|
|
|
36.5
|
%
|
|
$
|
2,172
|
|
|
|
33.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10.
|
Stock-Based
Compensation Plans
|
On August 18, 1999, the shareholders of Intermountain
approved two stock option plans, one for certain key employees
of the Bank (the 1999 Employee Stock Option Plan) and another
for the Directors of Intermountain (the Director Stock Option
Plan). The 1999 Employee Stock Option Plan replaced a
10-year plan
that expired in February 1998. Options for a total of
262,479 shares were granted under the 1988 Employee Stock
Option Plan and none remain outstanding as of December 31,
2006.
In December 2003, the Board of Directors amended the 1999
Employee Stock Option Plan to provide for 291,100 shares of
common stock in Intermountain to be granted as either qualified
or nonqualified incentive stock options at a price no less than
the book value of the common stock at the time of issue.
Additionally, if the grant is an incentive option to an employee
owning 10 percent or more of common stock, then the issue
price cannot be less than 110 percent of the fair market
value of the common stock at the time of issue. These options
vest over a period up to five years and expire in 10 years.
At a shareholder meeting held on December 17, 2003, an
amendment to increase the number of shares allocated to the 1999
Employee Stock Option Plan to 582,200 was approved subject to a
2-for-1
stock split which was effective December 29, 2003. Under
the amended 1999 Employee Stock Option Plan, 190,931 options
remain available for grant as of December 31, 2006.
The Directors Stock Option Plan was adopted to provide
incentives to Directors of Intermountain thereby helping to
attract and retain the best available individuals for positions
as directors of the corporation. The plan provides for a total
of 146,410 common stock options at a price not less than the
greater of (1) the fair market value of the common stock,
or (2) the net book value of the common stock at the time
of the grant. These options vest over a five-year term and
expire in 10 years. At December 31, 2006, 58,382
options remain available for grant under this Plan.
During 2006 and 2005, the Company granted restricted stock to
its directors and employees from the Director Option Plan and
the 1999 Employee Stock Option Plan. These restricted stock
grants vest evenly over a five-year period. The Company did not
grant stock options during 2006 or 2005. During 2004, the
Company granted 87,859 stock options to key employees and
non-employee directors.
The fair value of each stock option grant is estimated on the
date of grant using the Black-Scholes option-pricing model. The
Black-Scholes option-pricing model was developed for use in
estimated the fair value of options. In addition, option
valuation models require the input of highly subjective
assumptions, particularly for the expected term and stock price
volatility. Our employee stock options do not trade on a
secondary exchange, therefore employees do not derive a benefit
from holding stock options unless there is an appreciation in
the market price of our stock above the grant price. Such an
increase in stock price would benefit all shareholders
commensurately.
The assumptions used to calculate the fair value of options
granted are evaluated and revised, as necessary, to reflect
market conditions and our experience. Prior to 2006, we adopted
disclosure-only provisions of SFAS No. 123, as amended
by SFAS No. 148, Accounting for Stock-Based
Compensation-Transition and Disclosure. We chose to measure
compensation cost for stock-based employee compensation plans
using the intrinsic value method of accounting prescribed by APB
Opinion No. 25, Accounting for Stock Issued to
Employees. All stock options are granted at market value on
the date of grant. According, no compensation expense was
recognized in 2005 and 2004 for options related to the stock
option plans. We adopted the provisions of SFAS 123(R).
Share Based Payment on January 1, 2006, using the modified
prospective method of adoption.
F-24
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of each option grant is estimated on the date of
grant using the Black-Scholes option-pricing model with the
following weighted average assumptions used for option grants in
the year ending December 31, 2004:
|
|
|
|
|
|
|
2004
|
|
|
Dividend yield
|
|
|
0.0
|
%
|
Expected volatility
|
|
|
45.3
|
%
|
Risk free interest rates
|
|
|
4.5
|
%
|
Expected option lives
|
|
|
5 years
|
|
Total stock-based compensation expense recognized in the
consolidated statement of operations for the year ended was
$848,000 before income taxes. Of the total stock-based
compensation expense during the year ended December 31,
2006, stock option expense was $141,000, restricted stock
expense was $661,000 and other expense related to stock options
issued below market price at issue date totaled $46,000. For the
year ended December 31, 2005, stock option expense was $0,
restricted stock expense was $33,000 and other expense related
to stock options issued below market price at issue date totaled
$46,000.
Had compensation cost for the stock option plans been determined
based on fair value at the grant dates under the Plan consistent
with the method of SFAS 123(R), net income and net income
per share amounts for the years ended 2005 and 2004 would have
been changed to the pro-forma amounts indicated below (in
thousands except per share data). Disclosures for 2006 are not
presented as the amounts are recognized in the consolidated
financial statements.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Reported net income
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
Add back: Stock-based employee
compensation expense, net of related tax effects
|
|
|
48
|
|
|
|
23
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of related tax effects
|
|
|
(158
|
)
|
|
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
7,372
|
|
|
$
|
4,225
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
|
Reported earnings per share
|
|
$
|
1.16
|
|
|
$
|
0.80
|
|
Stock-based employee compensation,
fair value
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma earnings per share
|
|
$
|
1.14
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
Dilutive earnings per
share:
|
|
|
|
|
|
|
|
|
Reported earnings per share
|
|
$
|
1.07
|
|
|
$
|
0.72
|
|
Stock-based employee compensation,
fair value
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma earnings per share
|
|
$
|
1.05
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
Prior to the adoption of SFAS 123
®,
the Company presented all tax benefits resulting from the
exercise of stock options as operating cash inflows in the
consolidated statements of cash flows, in accordance with the
provisions of the Emerging Issues Tax Force (EITF)
Issue
No. 00-15,
Classification in the Statement of Cash Flows of the Income
Tax Benefit Received by a Company upon Exercise of a
Nonqualified Employee Stock
Option. SFAS 123(R) requires the benefits of
tax deductions in excess of the compensation cost recognized for
those options
F-25
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to be classified as financing cash inflows rather than operating
cash inflows, on a prospective basis. This amount is shown as
Excess tax benefit from stock-based compensation on the
consolidated statement of cash flows.
Stock option transactions for all of the above described plans
are summarized as follows (dollars in thousands, except per
share amount):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Average
|
|
|
Exercise Price
|
|
|
Remaining life
|
|
|
Intrinsic
|
|
|
|
Shares(1)
|
|
|
Exercise Price(1)
|
|
|
Per Share
|
|
|
(Years)
|
|
|
Value
|
|
|
Balance, December 31, 2003
|
|
|
950,337
|
|
|
$
|
4.50
|
|
|
$
|
1.35 8.79
|
|
|
|
|
|
|
|
|
|
Options from acquisition
|
|
|
43,775
|
|
|
|
5.67
|
|
|
|
5.20 6.52
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
87,859
|
|
|
|
11.68
|
|
|
|
5.27 14.52
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(192,786
|
)
|
|
|
4.00
|
|
|
|
1.35 6.52
|
|
|
|
|
|
|
$
|
1,969
|
|
Options forfeited and canceled
|
|
|
(5,250
|
)
|
|
|
8.74
|
|
|
|
4.57 14.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
883,935
|
|
|
|
5.36
|
|
|
|
1.72 14.52
|
|
|
|
5.39
|
|
|
|
9,985
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(216,830
|
)
|
|
|
4.30
|
|
|
|
1.71 14.52
|
|
|
|
|
|
|
|
2,489
|
|
Options forfeited and canceled
|
|
|
(32,469
|
)
|
|
|
7.11
|
|
|
|
4.09 14.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
634,636
|
|
|
|
5.69
|
|
|
|
2.95 14.52
|
|
|
|
4.79
|
|
|
|
3,606
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(103,956
|
)
|
|
|
4.58
|
|
|
|
2.95 14.52
|
|
|
|
|
|
|
|
1,833
|
|
Options forfeited and canceled
|
|
|
(7,110
|
)
|
|
|
7.08
|
|
|
|
0.00 14.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
523,570
|
|
|
$
|
5.89
|
|
|
$
|
2.95 14.52
|
|
|
|
4.04
|
|
|
$
|
3,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shares and Weighted-Average Exercise Price have been adjusted
for the 10% common stock dividend payable May 31, 2006 to
shareholders of record on May 15, 2006. |
F-26
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents information about the options as of
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
of
|
|
|
Exercise
|
|
|
Remaining
|
|
|
Number
|
|
|
Exercise
|
|
Range of Exercise Price
|
|
Shares
|
|
|
Price
|
|
|
Life (Years)
|
|
|
of Shares
|
|
|
Price
|
|
|
$ 2.90 - $ 3.63
|
|
|
22,184
|
|
|
$
|
3.00
|
|
|
|
2.8
|
|
|
|
22,184
|
|
|
$
|
3.00
|
|
$ 3.63 - $ 4.32
|
|
|
74,619
|
|
|
|
4.16
|
|
|
|
4.1
|
|
|
|
74,619
|
|
|
|
4.16
|
|
$ 4.32 - $ 5.00
|
|
|
241,071
|
|
|
|
4.85
|
|
|
|
2.4
|
|
|
|
239,473
|
|
|
|
4.85
|
|
$ 5.00 - $ 5.68
|
|
|
45,258
|
|
|
|
5.26
|
|
|
|
6.0
|
|
|
|
25,425
|
|
|
|
5.25
|
|
$ 5.68 - $ 6.36
|
|
|
70,981
|
|
|
|
6.06
|
|
|
|
5.8
|
|
|
|
55,335
|
|
|
|
6.06
|
|
$ 6.36 - $ 7.05
|
|
|
14,219
|
|
|
|
6.72
|
|
|
|
6.0
|
|
|
|
8,787
|
|
|
|
6.71
|
|
$ 7.05 - $ 9.48
|
|
|
1,650
|
|
|
|
8.79
|
|
|
|
6.8
|
|
|
|
990
|
|
|
|
8.79
|
|
$ 9.48 - $14.03
|
|
|
7,260
|
|
|
|
13.62
|
|
|
|
7.2
|
|
|
|
3,080
|
|
|
|
13.64
|
|
$14.03 - $14.72
|
|
|
46,328
|
|
|
|
14.29
|
|
|
|
7.4
|
|
|
|
17,912
|
|
|
|
14.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
523,570
|
|
|
$
|
5.89
|
|
|
|
4.0
|
|
|
|
447,805
|
|
|
$
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The exercisable options outstanding at December 31, 2006
and 2005 were 447,805 and 485,475, respectively. The weighted
average exercise prices for the same periods were $4.58 and
$4.30, respectively. The number of shares and exercise prices
have been adjusted for the 10% common stock dividend effective
May 31, 2006.
At December 31, 2006, the aggregate intrinsic value of
stock options and restricted stock grants outstanding was
$10.2 million and the aggregate intrinsic value of stock
options and restricted stock grants exercisable was
$2.4 million. The weighted average remaining contractual
life of stock options outstanding and restricted stock grants
was 3.4 years and 4.3 years, respectively. The
aggregate intrinsic value is before applicable income taxes,
based the Companys $24.00 closing stock price at
December 31, 2006, which would have been received by the
optionees had all options been exercised on that date. As of
December 31, 2005, total unrecognized stock-based
compensation expense related to non-vested stock options and
restricted stock grants was approximately $877,000, which was
expected to be recognized over a period of approximately
3.4 years. During the year ended December 31, 2006,
the intrinsic value of stock options exercised was
$1.8 million, and the total fair value of the options
vested was $2.4 million.
F-27
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the Companys nonvested restricted shares as
of December 31, 2006 and changes during the twelve months
ended December 31, 2005 and December 31, 2006, is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date Fair
|
|
|
|
Shares(1)
|
|
|
Value(1)
|
|
|
Nonvested shares
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
|
|
|
|
|
|
Shares granted
|
|
|
23,672
|
|
|
$
|
16.04
|
|
Shares vested
|
|
|
|
|
|
|
|
|
Shares forfeited and canceled
|
|
|
(753
|
)
|
|
|
15.66
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
22,919
|
|
|
|
16.05
|
|
Shares granted
|
|
|
24,838
|
|
|
|
19.43
|
|
Shares vested
|
|
|
(4,579
|
)
|
|
|
16.05
|
|
Shares forfeited and canceled
|
|
|
(2,186
|
)
|
|
|
18.48
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
40,992
|
|
|
$
|
18.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shares and Weighted-Average Grant-Date Fair Value have been
adjusted for the 10% common stock dividend, payable May 31,
2006 to shareholders of record on May 15, 2006. |
The following table (dollars in thousands, except per share
amounts) presents a reconciliation of the numerators and
denominators used in the basic and diluted earnings per share
computations for the years ended December 31 2006, 2005,
and 2004. Weighted average shares outstanding have been adjusted
for the 10% common stock dividend effective May 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic and
diluted
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
7,304,910
|
|
|
|
6,434,579
|
|
|
|
5,445,953
|
|
Dilutive effect of common stock
options, restricted stock and awards
|
|
|
500,260
|
|
|
|
550,706
|
|
|
|
557,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding diluted
|
|
|
7,805,170
|
|
|
|
6,985,285
|
|
|
|
6,003,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
basic
|
|
$
|
1.26
|
|
|
$
|
1.16
|
|
|
$
|
0.80
|
|
Effect of dilutive common stock
options
|
|
|
(0.08
|
)
|
|
|
(0.09
|
)
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
diluted
|
|
$
|
1.18
|
|
|
$
|
1.07
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, 2005 and 2004 there were
approximately 0, 0 and 4,797 options outstanding respectively,
which were not included in the dilutive calculations above as
they were anti-dilutive. For the year ended December 31,
2006 and December 31, 2005, 84,314 and 78,000 shared
performance stock awards have been
F-28
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
included in the dilutive shares. These are related to the
2006-2008
Long Term Incentive Plan and the
2003-2005
Long Term Incentive Plan.
On May 31, 2006, Intermountain distributed a Board of
Directors approved 10% stock dividend to shareholders of record
on May 15, 2006.
Effective December 1, 2005, Intermountain completed a
$12.0 million common stock offering, issued
705,882 shares of common stock and added $11.9 million
to stockholders equity.
On April 30, 2005, at the annual meeting of shareholders of
Intermountain Community Bancorp, shareholders approved
increasing the number of authorized common shares of stock from
7,084,000 to 24,000,000. This subsequently increased to
26,400,000 shares upon the declaration of the stock
dividend, effective May 31, 2006.
As of February 24, 2005, the Board of Directors approved a
3-for-2
stock split which was effective March 10, 2005.
Intermountain issued 1,914,809 common shares, net of fractional
shares.
On November 2, 2004, Snake River Bancorp, Inc. was merged
with and into Intermountain, with Intermountain being the
surviving corporation in the merger. Intermountain issued
504,460 shares of common stock in exchange for all of the
stock of Snake River Bancorp, Inc.
During 2004, Intermountain purchased and subsequently retired
2,093 shares of common stock.
The Bank is subject to certain restrictions on the amount of
dividends that it may declare without prior regulatory approval.
At December 31, 2006 and 2005, approximately
$9.2 million and $7.5 million of retained earnings
were available for dividend declaration without prior regulatory
approval.
The Company (on a consolidated basis) and the Bank are subject
to various regulatory capital requirements administered by state
and federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if
undertaken, could have a direct, material effect on the
Companys financial statements.
Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Company and the Bank must meet
specific capital guidelines that involve quantitative measures
of their assets, liabilities and certain off-balance-sheet items
as calculated under regulatory accounting practices. The capital
amounts and classifications are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Company and the Bank to maintain
minimum amounts and ratios of total and Tier I capital to
risk-weighted assets, and of Tier I capital to average
assets. Management believes, as of December 31, 2006, that
the Company and the Bank meet all capital adequacy requirements
to which it is subject.
As of December 31, 2006, the most recent notification from
the Federal Deposit Insurance Corporation (FDIC) and
the State of Idaho Department of Finance categorized the Company
and the Bank as well capitalized under the regulatory framework
for prompt corrective action. To be categorized as well
capitalized, an institution must maintain minimum total
risk-based, Tier I risk-based and Tier I leverage
ratios as set forth in the following
F-29
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
table. There are no conditions or events since that notification
that management believes have changed the Companys or the
Banks category.
The following table sets forth the amounts and ratios regarding
actual and minimum core Tier 1 risk-based and total
risk-based capital requirements, together with the amounts and
ratios required in order to meet the definition of a
well-capitalized institution (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-Capitalized
|
|
|
|
Actual
|
|
|
Capital Requirements
|
|
|
Requirements
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
As of December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
$
|
90,937
|
|
|
|
11.62
|
%
|
|
$
|
62,611
|
|
|
|
8
|
%
|
|
$
|
78,264
|
|
|
|
10
|
%
|
Panhandle State Bank
|
|
|
89,898
|
|
|
|
11.49
|
%
|
|
|
62,611
|
|
|
|
8
|
%
|
|
|
78,264
|
|
|
|
10
|
%
|
Tier I capital (to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
81,147
|
|
|
|
10.37
|
%
|
|
|
31,306
|
|
|
|
4
|
%
|
|
|
46,958
|
|
|
|
6
|
%
|
Panhandle State Bank
|
|
|
80,108
|
|
|
|
10.24
|
%
|
|
|
31,306
|
|
|
|
4
|
%
|
|
|
46,958
|
|
|
|
6
|
%
|
Tier I capital (to average
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
81,147
|
|
|
|
9.13
|
%
|
|
|
35,540
|
|
|
|
4
|
%
|
|
|
44,425
|
|
|
|
5
|
%
|
Panhandle State Bank
|
|
|
80,108
|
|
|
|
9.18
|
%
|
|
|
34,915
|
|
|
|
4
|
%
|
|
|
43,643
|
|
|
|
5
|
%
|
As of December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
$
|
77,247
|
|
|
|
11.99
|
%
|
|
$
|
51,528
|
|
|
|
8
|
%
|
|
$
|
64,410
|
|
|
|
10
|
%
|
Panhandle State Bank
|
|
|
76,056
|
|
|
|
11.81
|
%
|
|
|
51,528
|
|
|
|
8
|
%
|
|
|
64,410
|
|
|
|
10
|
%
|
Tier I capital (to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
69,190
|
|
|
|
10.74
|
%
|
|
|
25,764
|
|
|
|
4
|
%
|
|
|
38,646
|
|
|
|
6
|
%
|
Panhandle State Bank
|
|
|
67,999
|
|
|
|
10.56
|
%
|
|
|
25,764
|
|
|
|
4
|
%
|
|
|
38,646
|
|
|
|
6
|
%
|
Tier I capital (to average
assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
69,190
|
|
|
|
9.61
|
%
|
|
|
28,791
|
|
|
|
4
|
%
|
|
|
35,989
|
|
|
|
5
|
%
|
Panhandle State Bank
|
|
|
67,999
|
|
|
|
9.43
|
%
|
|
|
28,833
|
|
|
|
4
|
%
|
|
|
36,041
|
|
|
|
5
|
%
|
|
|
14.
|
Commitments
and Contingent Liabilities
|
The Company is engaged in lending activities with borrowers in a
variety of industries. A substantial portion of lending is
concentrated in the regions in which the Company is located.
Collateral on loans, loan commitments and standby letters of
credit vary and may include accounts receivable, inventories,
investment securities, real estate, equipment and vehicles. The
amount and nature of collateral required is based on credit
evaluations of the individual customers.
The Bank is a party to financial instruments with
off-balance-sheet risk in the normal course of business to meet
the financing needs of its banking customers. These financial
instruments generally include commitments to extend credit,
credit card arrangements, standby letters of credit and
financial guarantees. Those instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of
the amount recognized in the consolidated balance sheet. The
contract amounts of those instruments reflect the extent of
involvement the Bank has in particular classes of financial
instruments.
The Banks exposure to credit loss in the event of
nonperformance by the other party to the financial instrument
for commitments to extend credit, credit card arrangements,
standby letters of credit and financial guarantees
F-30
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
written is represented by the contractual amount of those
instruments. The Bank uses the same credit policies in making
commitments and conditional obligations as it does for
on-balance-sheet instruments.
The contractual amounts of these financial instruments
representing credit risk at December 31, 2006, were as
follows (in thousands):
|
|
|
|
|
Commitments to extend credit
|
|
$
|
192,685
|
|
Credit card arrangements
|
|
$
|
6,295
|
|
Standby letters of credit
|
|
$
|
10,276
|
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. Standby
letters of credit typically expire during the next
12 months.
Intermountain leases office space and equipment. As of
December 31, 2006, future minimum payments under all of the
Companys non-cancelable operating leases that have initial
terms in excess of one year are due as follow (in thousands):
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
2007
|
|
$
|
1,041
|
|
2008
|
|
|
863
|
|
2009
|
|
|
783
|
|
2010
|
|
|
561
|
|
2011
|
|
|
199
|
|
Thereafter
|
|
|
10,464
|
|
|
|
|
|
|
|
|
$
|
13,911
|
|
|
|
|
|
|
Rent expense under these agreements for the years ended
December 31, 2006, 2005, and 2004 totaled approximately
$801,000, $635,000, and $447,000, respectively. The operating
lease obligations outlined above include lease obligations for
the Canyon Rim and Gooding branches in the amount of $112,500
per year and $63,750 per year, respectively. Intermountain
owned these buildings and executed a purchase and sale agreement
to sell these buildings in December 2006. Intermountain also
executed lease agreements in December 2006 which became
effective in January 2007 to lease the same buildings. See
Footnote 22- Subsequent Events for more information.
|
|
15.
|
Employee
Benefits Plans
|
The Company sponsors a 401(k) profit sharing plan covering
employees meeting minimum eligibility requirements. Employee
contributions are voluntary, and the Company may make elective
contributions to match up to 50% of the employees
contribution up to 8% of eligible compensation. The
Companys contributions to the plan for the years ended
December 31, 2006, 2005, and 2004 totaled approximately
$410,000, $310,000, and $241,000, respectively.
During 2003, the Company entered into a split dollar life
insurance agreement on behalf of certain key executives. The
policies were fully funded at purchase. The Company and the
employees estate are co-beneficiaries, with each receiving
a certain amount upon death of the employee. Also, as a result
of the Snake River Bancorp, Inc. acquisition in November 2004,
the Company also assumed a split dollar life insurance agreement
with Snake River directors and key executives.
F-31
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has various compensation plans for employees.
Contributions to the plan are at the discretion of the Board of
Directors. Deferred compensation expense for the plans described
below for the years ended December 31, 2006, 2005, and 2004
was approximately $3,961,000, $2,890,000, and $2,148,000,
respectively. These various compensation plans are discussed in
detail below.
|
|
|
|
|
In December 2000, Intermountain executed a deferred compensation
agreement with the Banks Chief Executive Officer for
approximately $123,000. In December 2001, Intermountain executed
a deferred compensation agreement with the Banks President
for approximately $125,000. Both agreements provide for vesting
over five equal installments, beginning on the respective grant
date under the agreement.
|
|
|
|
The Company has annual incentive plans for key employees.
Amounts are paid annually within 60 days after each year
end. The accrued balance at December 31, 2006 and 2005 for
these plans was approximately $2,874,000 and $2,115,000,
respectively.
|
|
|
|
In 2003, the Company adopted a Supplemental Executive Retirement
Plan (SERP). The SERP is a non-qualified unfunded
plan designed to provide retirement benefits for two key
employees of Intermountain. Participants will receive
approximately $258,620 in annual payments for 10 years
beginning at normal retirement age. Retirement benefits vest
after ten years of continued service and benefits are reduced
for early retirement. The disability benefit is similar to the
reduced benefit for early retirement without any vesting
requirements. The plan provides for a change in control benefit
if, within one year of a change in control, the
participants employment is terminated. Total amount
accrued under the plan as of December 31, 2006 and 2005,
was approximately $190,000 and $133,000, respectively.
|
|
|
|
In January 2003 and January 2006, the Company implemented a
long-term executive incentive plans, based on long-term
corporate goals, to provide compensation in the form of stock
grants to key executive officers. Participants are required to
remain employed through the vesting period to receive any
accrued benefits under the plan. For these stock-based
compensation plans, the total adjustment to equity per
SFAS 123 (R) at December 31, 2006 was $1,864,000,
which included $531,000 of expense for the year ended December
31, 2006. Accrued liabilities related to the long-term incentive
plan at December 31, 2005, was approximately $1,334,000.
|
|
|
|
The Company approved stock purchase agreements for certain key
officers. Participants must remain employed to receive payments
annually in December. The total amount paid under these
agreements for 2006 and 2005 was approximately $500,000 and
$169,000, respectively. Approximately $1,943,000 remained
available to be awarded at December 31, 2006.
|
The results of operations for financial institutions may be
materially and adversely affected by changes in prevailing
economic conditions, including rapid changes in interest rates,
declines in real estate market values and the monetary and
fiscal policies of the federal government. Like all financial
institutions, Intermountains net interest income and its
NPV (the net present value of financial assets, liabilities and
off-balance sheet contracts) are subject to fluctuations in
interest rates. Currently, Intermountains interest-
earning assets, consisting primarily of loans receivable and
investments, mature or reprice more rapidly, or on different
terms, than do its interest-bearing liabilities, consisting
primarily of deposits. The fact that assets mature or reprice
more frequently on average than liabilities may be beneficial in
times of rising interest rates; however, such an asset/liability
structure may result in declining net interest income during
periods of falling interest rates. The use of the Banks
pricing strategies, along with other asset-liability strategies,
helps to mitigate the negative impact in a falling interest rate
environment.
To minimize the impact of fluctuating interest rates on net
interest income, Intermountain promotes a loan pricing policy
consisting of both fixed and variable rate structures that
associates loan rates to the Banks internal cost of funds,
i.e. deposits and short-term borrowings, as well as other common
nationally published interest rate
F-32
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
indexes such as the Prime Rate. This approach historically has
contributed to a consistent interest rate spread and reduces
pressure from borrowers to renegotiate loan terms during periods
of falling interest rates. Deposit pricing strategies are also
employed to help distribute funding repricing between both short
and long term sources.
Additionally, Intermountain maintains an asset and liability
management program intended to manage net interest income
through interest rate cycles and to protect its NPV by
controlling its exposure to changing interest rates.
Intermountain uses an internal simulation model designed to
measure the sensitivity of net interest income and NPV to
changes in interest rates. This simulation model is designed to
enable Intermountain to generate a forecast of net interest
income and NPV given various interest rate forecasts and
alternative strategies. The model also is designed to measure
the anticipated impact that prepayment risk, basis risk,
customer maturity preferences, volumes of new business and
changes in the relationship between long and short-term interest
rates have on the performance of Intermountain. Validation of
this model is achieved through use of a third party model.
Consultants from this vendor run an independent model which is
then used to compare and validate internal results as well as
providing critical information for asset-liability decision
making.
Another monitoring tool used by Intermountain to assess interest
rate risk is gap analysis. The matching of repricing
characteristics of assets and liabilities may be analyzed by
examining the extent to which such assets and liabilities are
interest sensitive and by monitoring
Intermountains interest sensitivity gap.
Management is aware of the sources of interest rate risk and
endeavors to actively monitor and manage its interest rate risk
although there can be no assurance regarding the management of
interest rate risk in future periods.
|
|
17.
|
Related-Party
Transactions
|
The Bank has executed certain loans and deposits with its
directors, officers and their affiliates. The aggregate amount
of loans outstanding to such related parties at
December 31, 2006 and 2005 was approximately $638,000 and
$659,000, respectively.
Directors fees of approximately $314,000, $310,000, and
$221,000 were paid during the years ended December 31,
2006, 2005, and 2004, respectively.
Two of the Companys Board of Directors are principals in
law firms that provide legal services to Intermountain. During
the years ended December 31, 2006, 2005 and 2004 the
Company incurred legal fees of approximately $11,000, $7,000,
and $20,000, respectively, related to services provided by these
firms.
In connection with the Snake River Bancorp acquisition, the
Perrine Partnership, LLC lease was amended to grant
Intermountain a two-year option to acquire the property for
$2.5 million. On November 15, 2006, Intermountain
extended its option to purchase the property by entering into an
Option Agreement with the Perrine Partnership, LLC. The Board of
Intermountain subsequently decided to sell its two Magic Valley
Bank properties and lease back the premises of the branches. As
a result, Intermountain determined not to proceed with its
exercise of the option to purchase the Twin Falls property of
Magic Valley, but rather to assign the option to the purchaser
of the two Magic Valley properties, an independent third party,
for no consideration, under the terms of a Real Estate Purchase
Agreement dated December 14, 2006 between the purchaser and
Panhandle State Bank. The transaction closed January 5,
2007, and Panhandle simultaneously entered into three separate
20-year
Commercial Lease Agreements with the purchaser to lease back the
three Magic Valley Bank properties. Neither Mr. Jones,
Mr. Patrick nor Ms. Rasmussen were involved in the
negotiations regarding the transaction; neither Mr. Jones
or Mr. Patrick voted on such matter as a Board member of
Intermountain; nor did either of them receive any compensation
from Intermountain or Panhandle State Bank in connection with
this transaction. The total value received by the Perinne
Partnership, LLC for the property was $2,350,000.
F-33
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18.
|
Fair
Value of Financial Instruments
|
Fair value estimates are determined as of a specific date in
time utilizing quoted market prices, where available, or various
assumptions and estimates. As the assumptions underlying these
estimates change, the fair value of the financial instruments
will change. The use of assumptions and various valuation
techniques will likely reduce the comparability of fair value
disclosures between financial institutions. Accordingly, the
aggregate fair value amounts presented do not represent and
should not be construed to represent the full underlying value
of Intermountain.
The methods and assumptions used to estimate the fair values of
each class of financial instruments are as follows:
Cash,
Cash Equivalents, Federal Funds and Certificates of
Deposit
The carrying value of cash, cash equivalents, federal funds sold
and certificates of deposit approximates fair value due to the
relatively short-term nature of these instruments.
Investments
and BOLI
The fair value of investments is based on quoted market prices.
If quoted market prices are not available, fair values are based
on quoted market prices of comparable instruments. The fair
value of BOLI is equal to the cash surrender value of the life
insurance policies.
Loans
Receivable and Loans Held For Sale
The fair value of performing mortgage loans, commercial real
estate construction, permanent financing, consumer and
commercial loans is estimated by discounting the cash flows
using interest rates that consider the interest rate risk
inherent in the loans and current economic and lending
conditions. Non-accrual loans are assumed to be carried at their
current fair value and therefore are not adjusted.
Deposits
The fair values for deposits subject to immediate withdrawal
such as interest and non-interest bearing checking, savings and
money market deposit accounts, are discounted using market rates
for replacement dollars and using industry statistics for
decay/maturity dates. The carrying amounts for variable-rate
certificates of deposit and other time deposits approximate
their fair value at the reporting date. Fair values for
fixed-rate certificates of deposit are estimated by discounting
future cash flows using interest rates currently offered on time
deposits with similar remaining maturities.
Borrowings
The carrying amounts of short-term borrowings under repurchase
agreements approximate their fair values due to the relatively
short period of time between the origination of the instruments
and their expected payment. The fair value of long-term FHLB
Seattle advances and other long-term borrowings is estimated
using discounted cash flow analyses based on the Companys
current incremental borrowing rates for similar types of
borrowing arrangements with similar remaining terms.
Accrued
Interest
The carrying amounts of accrued interest payable and receivable
approximate their fair value.
F-34
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The estimated fair value of the financial instruments as of
December 31, 2006 and 2005, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, restricted
cash and federal funds sold
|
|
$
|
60,650
|
|
|
$
|
60,650
|
|
|
$
|
35,729
|
|
|
$
|
35,729
|
|
Interest bearing certificates of
deposit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
|
|
118,490
|
|
|
|
118,490
|
|
|
|
83,847
|
|
|
|
83,847
|
|
Held-to-maturity
securities
|
|
|
6,719
|
|
|
|
6,635
|
|
|
|
6,749
|
|
|
|
6,657
|
|
Loans held for sale
|
|
|
8,945
|
|
|
|
8,945
|
|
|
|
5,889
|
|
|
|
5,889
|
|
Loans receivable, net
|
|
|
664,403
|
|
|
|
664,850
|
|
|
|
555,036
|
|
|
|
555,356
|
|
Accrued interest receivable
|
|
|
7,329
|
|
|
|
7,329
|
|
|
|
4,992
|
|
|
|
4,922
|
|
BOLI
|
|
|
7,400
|
|
|
|
7,400
|
|
|
|
7,095
|
|
|
|
7,095
|
|
Financial
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit liabilities
|
|
|
693,686
|
|
|
|
635,064
|
|
|
|
597,519
|
|
|
|
603,502
|
|
Other borrowed funds
|
|
|
133,852
|
|
|
|
132,697
|
|
|
|
59,326
|
|
|
|
57,939
|
|
Accrued interest payable
|
|
|
1,909
|
|
|
|
1,909
|
|
|
|
1,074
|
|
|
|
1,074
|
|
|
|
19.
|
Quarterly
Financial Data (Unaudited)
|
The following tables present Intermountains condensed
operations on a quarterly basis for the years ended
December 31, 2006 and 2005 (dollars in thousands, except
per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Interest income
|
|
$
|
12,628
|
|
|
$
|
13,913
|
|
|
$
|
16,030
|
|
|
$
|
17,009
|
|
Interest expense
|
|
|
(3,337
|
)
|
|
|
(3,670
|
)
|
|
|
(4,924
|
)
|
|
|
(5,602
|
)
|
Provision for losses on loans
|
|
|
96
|
|
|
|
(762
|
)
|
|
|
(910
|
)
|
|
|
(572
|
)
|
Net interest income after
provision for losses on loans
|
|
|
9,387
|
|
|
|
9,481
|
|
|
|
10,196
|
|
|
|
10,835
|
|
Other income
|
|
|
2,440
|
|
|
|
2,364
|
|
|
|
2,973
|
|
|
|
3,061
|
|
Operating expenses
|
|
|
(7,704
|
)
|
|
|
(8,889
|
)
|
|
|
(9,221
|
)
|
|
|
(10,146
|
)
|
Income before income taxes
|
|
|
4,123
|
|
|
|
2,956
|
|
|
|
3,948
|
|
|
|
3,750
|
|
Income tax provision
|
|
|
(1,561
|
)
|
|
|
(1,117
|
)
|
|
|
(1,423
|
)
|
|
|
(1,474
|
)
|
Net income
|
|
$
|
2,562
|
|
|
$
|
1,839
|
|
|
$
|
2,525
|
|
|
$
|
2,276
|
|
Earnings per share
basic(1)
|
|
$
|
0.35
|
|
|
$
|
0.25
|
|
|
$
|
0.34
|
|
|
$
|
0.31
|
|
Earnings per share
diluted(1)
|
|
$
|
0.33
|
|
|
$
|
0.24
|
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
Weighted average shares
outstanding basic(1)
|
|
|
7,243,248
|
|
|
|
7,293,887
|
|
|
|
7,322,297
|
|
|
|
7,358,870
|
|
Weighted average shares
outstanding diluted(1)
|
|
|
7,686,467
|
|
|
|
7,680,719
|
|
|
|
7,780,482
|
|
|
|
7,855,472
|
|
F-35
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Interest income
|
|
$
|
8,474
|
|
|
$
|
9,744
|
|
|
$
|
11,280
|
|
|
$
|
12,150
|
|
Interest expense
|
|
|
(2,062
|
)
|
|
|
(2,569
|
)
|
|
|
(2,963
|
)
|
|
|
(3,123
|
)
|
Provision for losses on loans
|
|
|
(298
|
)
|
|
|
(994
|
)
|
|
|
(937
|
)
|
|
|
|
|
Net interest income after
provision for losses on loans
|
|
|
6,114
|
|
|
|
6,181
|
|
|
|
7,380
|
|
|
|
9,027
|
|
Other income
|
|
|
2,041
|
|
|
|
2,469
|
|
|
|
2,501
|
|
|
|
2,609
|
|
Operating expenses
|
|
|
(5,806
|
)
|
|
|
(6,197
|
)
|
|
|
(6,657
|
)
|
|
|
(7,872
|
)
|
Income before income taxes
|
|
|
2,349
|
|
|
|
2,453
|
|
|
|
3,224
|
|
|
|
3,764
|
|
Income tax provision
|
|
|
(854
|
)
|
|
|
(879
|
)
|
|
|
(1,176
|
)
|
|
|
(1,399
|
)
|
Net income
|
|
$
|
1,495
|
|
|
$
|
1,574
|
|
|
$
|
2,048
|
|
|
$
|
2,365
|
|
Earnings per share
basic(1)
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
Earnings per share
diluted(1)
|
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.29
|
|
|
$
|
0.34
|
|
Weighted average shares
outstanding basic(1)
|
|
|
6,274,305
|
|
|
|
6,351,178
|
|
|
|
6,404,833
|
|
|
|
6,703,607
|
|
Weighted average shares
outstanding diluted(1)
|
|
|
6,925,036
|
|
|
|
6,946,157
|
|
|
|
6,969,758
|
|
|
|
7,245,202
|
|
|
|
|
(1) |
|
Earnings per share and weighted average shares outstanding have
been adjusted to reflect the 10% common stock dividend effective
May 31, 2006. |
|
|
20.
|
Parent
Company-Only Financial Information
|
Intermountain Community Bancorp became the holding company for
Panhandle State Bank on January 27, 1998. The following
Intermountain Community Bancorp parent company-only financial
information should be read in conjunction with the other notes
to the consolidated financial statements. The accounting
policies for the parent company-only financial statements are
the same as those used in the presentation of the consolidated
financial statements other than the parent company-only
financial statements account for the parent companys
investments in its subsidiaries under the equity method (in
thousands).
F-36
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
236
|
|
|
$
|
1,334
|
|
Construction in progress
|
|
|
5,695
|
|
|
|
28
|
|
Land
|
|
|
1,802
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
93,567
|
|
|
|
79,609
|
|
Prepaid expenses and other assets
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
101,497
|
|
|
$
|
80,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
$
|
22,602
|
|
|
$
|
16,527
|
|
Other liabilities
|
|
|
815
|
|
|
|
171
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
23,417
|
|
|
$
|
16,698
|
|
Stockholders
Equity
|
|
|
78,080
|
|
|
|
64,273
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
101,497
|
|
|
$
|
80,971
|
|
|
|
|
|
|
|
|
|
|
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Interest income
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest expense
|
|
|
(1,326
|
)
|
|
|
(1,042
|
)
|
|
|
(815
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
|
(1,326
|
)
|
|
|
(1,042
|
)
|
|
|
(815
|
)
|
Equity in net earnings of
subsidiary
|
|
|
11,058
|
|
|
|
8,931
|
|
|
|
5,502
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
(530
|
)
|
|
|
(407
|
)
|
|
|
(341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Condensed
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,202
|
|
|
$
|
7,482
|
|
|
$
|
4,346
|
|
Equity income from subsidiary
|
|
|
(11,058
|
)
|
|
|
(8,931
|
)
|
|
|
(5,502
|
)
|
Other
|
|
|
793
|
|
|
|
338
|
|
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(1,063
|
)
|
|
|
(1,111
|
)
|
|
|
(882
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in and advances to
subsidiaries
|
|
|
|
|
|
|
(14,712
|
)
|
|
|
(248
|
)
|
Purchase of office properties
|
|
|
(6,367
|
)
|
|
|
|
|
|
|
|
|
Acquisition of Snake River
Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
(4,514
|
)
|
Net decrease in notes and
contracts receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
(6,367
|
)
|
|
|
(14,712
|
)
|
|
|
(4,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to repurchase stock
|
|
|
|
|
|
|
|
|
|
|
(47
|
)
|
Proceeds from other borrowings
|
|
|
5,060
|
|
|
|
|
|
|
|
8,248
|
|
Proceeds from common stock
offering, net of expenses
|
|
|
|
|
|
|
11,861
|
|
|
|
|
|
Proceeds from exercise of stock
options
|
|
|
1,396
|
|
|
|
901
|
|
|
|
770
|
|
Repayment of borrowings
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
Redemption of fractional shares of
common stock
|
|
|
(9
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
6,332
|
|
|
|
12,761
|
|
|
|
8,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
(1,098
|
)
|
|
|
(3,062
|
)
|
|
|
3,327
|
|
Cash and cash equivalents,
beginning of year
|
|
|
1,334
|
|
|
|
4,396
|
|
|
|
1,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
236
|
|
|
$
|
1,334
|
|
|
$
|
4,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.
|
Business
Combinations
|
In September 2006, the Company purchased a small investment
company. The Company had a previous business relationship with
this company whereby the investment Company employees provided
investment advisory services to the Banks customers. The
Company issued 11,162 shares of common stock with a market
value of $255,000, purchased $8,300 in fixed assets, paid a
non-compete agreement and recorded $263,000 in goodwill. The
employees of the acquired company became employees of the Bank
and continue to provide investment advisory services to the
Banks customers through a division of the Bank called
Intermountain Community Investment Services.
In November 2004, Snake River Bancorp, Inc. (Snake
River) was merged with and into Intermountain, with
Intermountain being the surviving corporation in the merger.
Snake Rivers wholly owned subsidiary, Magic Valley Bank,
was merged with and into Intermountains wholly-owned
subsidiary, Panhandle State Bank, with Panhandle State Bank
being the surviving institution. The branches of Magic Valley
Bank continue to operate as Magic Valley Bank, a division of
Panhandle State Bank. The merger contributed approximately
$13.0 million in capital, which strengthened
Intermountains capital base. Under the terms of the Snake
River merger, Snake River shareholders received $8.22 in cash
and 0.93 shares of Intermountain stock for each share of
Snake River Bancorp Inc. stock. Additionally, Intermountain
converted Snake River vested stock options into Intermountain
stock options, which were valued at approximately $467,000.
Intermountains 2004 results of operations include
2 months of operations
F-38
INTERMOUNTAIN COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of the Magic Valley branches. The acquisition was made to expand
our market territory into Idaho and better serve our customers
in the Southern Idaho region. The following summarizes the
estimated fair values of the assets and liabilities acquired on
November 2, 2004 (in thousands):
|
|
|
|
|
|
|
Amount
|
|
|
Available-for-sale
securities
|
|
$
|
4,924
|
|
Held-to-maturity
securities
|
|
|
1,911
|
|
Federal Home Loan Bank of
Seattle stock
|
|
|
109
|
|
Loans receivable, net
|
|
|
65,501
|
|
Loans held for sale
|
|
|
779
|
|
Office properties and equipment
|
|
|
1,778
|
|
Bank-owned life insurance
|
|
|
1,156
|
|
Goodwill
|
|
|
10,249
|
|
Customer deposit intangible
|
|
|
690
|
|
Other assets
|
|
|
764
|
|
|
|
|
|
|
Total assets acquired
|
|
$
|
87,861
|
|
|
|
|
|
|
Deposits
|
|
$
|
69,567
|
|
Short-term borrowings
|
|
|
2,718
|
|
Other liabilities
|
|
|
2,558
|
|
|
|
|
|
|
Total liabilities assumed
|
|
$
|
74,843
|
|
|
|
|
|
|
Net assets acquired
|
|
$
|
13,018
|
|
|
|
|
|
|
In December 2006, the Company executed a purchase and sale
agreement for its Gooding and Canyon Rim branches. The Company
also signed lease agreements to lease the Gooding and Canyon Rim
branches from the purchaser. The sales were executed in January
2007 and the lease agreements commenced in January 2007. This
sale leaseback transaction resulted in a deferred gain in the
amount of $318,000 which will be recognized over the life of the
leases, which are 20 years.
F-39