e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 000-50667
INTERMOUNTAIN COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
|
|
|
Idaho
(State or other jurisdiction of
incorporation or organization)
|
|
82-0499463
(I.R.S. Employer
Identification No.) |
414 Church Street, Sandpoint, Idaho 83864
(Address of principal executive offices) (Zip Code)
(208) 263-0505
(Registrants telephone number, including area code)
231 North Third Avenue, Sandpoint, Idaho 83864
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o |
|
Accelerated filer
þ |
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date:
|
|
|
Class |
|
Outstanding as of May 5, 2008 |
Common Stock (no par value)
|
|
8,283,613 |
Intermountain Community Bancorp
FORM 10-Q
For the Quarter Ended March 31, 2008
TABLE OF CONTENTS
2
PART
I Financial Information
Item 1 Financial Statements
Intermountain Community Bancorp
Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Interest bearing |
|
$ |
1,134 |
|
|
$ |
149 |
|
Non-interest bearing and vault |
|
|
25,392 |
|
|
|
26,851 |
|
Restricted cash |
|
|
406 |
|
|
|
4,527 |
|
Federal funds sold |
|
|
3,125 |
|
|
|
6,565 |
|
Available-for-sale securities, at fair value |
|
|
143,518 |
|
|
|
158,791 |
|
Held-to-maturity securities, at amortized cost |
|
|
11,293 |
|
|
|
11,324 |
|
Federal Home Loan Bank of Seattle (FHLB) stock, at cost |
|
|
1,779 |
|
|
|
1,779 |
|
Loans held for sale |
|
|
3,143 |
|
|
|
4,201 |
|
Loans receivable, net |
|
|
748,349 |
|
|
|
756,549 |
|
Accrued interest receivable |
|
|
6,899 |
|
|
|
8,207 |
|
Office properties and equipment, net |
|
|
44,701 |
|
|
|
42,090 |
|
Bank-owned life insurance |
|
|
7,788 |
|
|
|
7,713 |
|
Goodwill |
|
|
11,662 |
|
|
|
11,662 |
|
Other intangible assets |
|
|
686 |
|
|
|
723 |
|
Prepaid expenses and other assets, net |
|
|
7,826 |
|
|
|
7,528 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,017,701 |
|
|
$ |
1,048,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
727,148 |
|
|
$ |
757,838 |
|
Securities sold subject to repurchase agreements |
|
|
105,006 |
|
|
|
124,127 |
|
Advances from Federal Home Loan Bank of Seattle |
|
|
29,000 |
|
|
|
29,000 |
|
Cashier checks issued and payable |
|
|
1,058 |
|
|
|
1,509 |
|
Accrued interest payable |
|
|
2,155 |
|
|
|
3,027 |
|
Other borrowings |
|
|
55,402 |
|
|
|
36,998 |
|
Accrued expenses and other liabilities |
|
|
5,650 |
|
|
|
6,041 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
925,419 |
|
|
|
958,540 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common stock, no par value; 29,040,000 shares
authorized; 8,371,979 and 8,313,005 shares issued and
8,283,176 and 8,248,710 shares outstanding |
|
|
76,746 |
|
|
|
76,746 |
|
Accumulated other comprehensive income |
|
|
2,070 |
|
|
|
1,327 |
|
Retained earnings |
|
|
13,466 |
|
|
|
12,046 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
92,282 |
|
|
|
90,119 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,017,701 |
|
|
$ |
1,048,659 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
3
Intermountain Community Bancorp
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except |
|
|
|
per share data) |
|
Interest income: |
|
|
|
|
|
|
|
|
Loans |
|
$ |
15,017 |
|
|
$ |
15,061 |
|
Investments |
|
|
2,184 |
|
|
|
1,995 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
17,201 |
|
|
|
17,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
4,029 |
|
|
|
4,434 |
|
Other borrowings |
|
|
1,846 |
|
|
|
1,774 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
5,875 |
|
|
|
6,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
11,326 |
|
|
|
10,848 |
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of losses on loans |
|
|
(258 |
) |
|
|
(834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for and
recovery of losses on loans |
|
|
11,068 |
|
|
|
10,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
Fees and service charges |
|
|
2,004 |
|
|
|
1,787 |
|
Mortgage banking operations |
|
|
406 |
|
|
|
730 |
|
Bank-owned life insurance |
|
|
74 |
|
|
|
77 |
|
Other |
|
|
294 |
|
|
|
447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
2,778 |
|
|
|
3,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
11,259 |
|
|
|
9,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,587 |
|
|
|
3,378 |
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
(933 |
) |
|
|
(1,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,654 |
|
|
$ |
2,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
0.20 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
$ |
0.19 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
8,271,104 |
|
|
|
8,161,310 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
8,564,618 |
|
|
|
8,615,307 |
|
The accompanying notes are an integral part of the consolidated financial statements.
4
Intermountain Community Bancorp
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,654 |
|
|
$ |
2,093 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
759 |
|
|
|
576 |
|
Stock-based compensation expense |
|
|
166 |
|
|
|
76 |
|
Net accretion of premiums on securities |
|
|
(107 |
) |
|
|
(155 |
) |
Excess tax benefit related to stock-based compensation |
|
|
|
|
|
|
(188 |
) |
Provisions for and (recoveries of) losses on loans |
|
|
258 |
|
|
|
834 |
|
Accretion of core deposit intangibles |
|
|
37 |
|
|
|
40 |
|
Gain on sale of loans, investments, property and equipment |
|
|
(152 |
) |
|
|
(141 |
) |
Gain on sale of other real estate owned |
|
|
(21 |
) |
|
|
|
|
Accretion of deferred gain on sale of branch property |
|
|
(4 |
) |
|
|
(4 |
) |
Net accretion of loan and deposit discounts and premiums |
|
|
(6 |
) |
|
|
(11 |
) |
Increase in cash surrender value of bank-owned life insurance |
|
|
(75 |
) |
|
|
(77 |
) |
Change in: |
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
1,058 |
|
|
|
4,197 |
|
Accrued interest receivable |
|
|
1,308 |
|
|
|
821 |
|
Prepaid expenses and other assets |
|
|
(1,174 |
) |
|
|
(1,426 |
) |
Accrued interest payable |
|
|
(872 |
) |
|
|
300 |
|
Accrued expenses and other liabilities |
|
|
(1,227 |
) |
|
|
(1,467 |
) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,602 |
|
|
|
5,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
|
|
|
|
(23,929 |
) |
Proceeds from calls or maturities of available-for-sale securities |
|
|
13,590 |
|
|
|
41,224 |
|
Principal payments on mortgage-backed securities |
|
|
3,033 |
|
|
|
1,759 |
|
Proceeds from calls or maturities of held-to-maturity securities |
|
|
18 |
|
|
|
42 |
|
Origination of loans, net of principal payments |
|
|
2,406 |
|
|
|
(22,292 |
) |
Proceeds from sale of loans |
|
|
6,198 |
|
|
|
935 |
|
Proceeds from sale of other real estate owned |
|
|
62 |
|
|
|
|
|
Purchase of office properties and equipment |
|
|
(3,369 |
) |
|
|
(4,425 |
) |
Proceeds from sale of office properties and equipment |
|
|
|
|
|
|
2,244 |
|
Net change in federal funds sold |
|
|
3,440 |
|
|
|
(18,865 |
) |
Improvements and other changes in other real estate owned |
|
|
|
|
|
|
280 |
|
Net decrease in restricted cash |
|
|
4,121 |
|
|
|
356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
29,499 |
|
|
|
(22,671 |
) |
|
|
|
|
|
|
|
5
Intermountain Community Bancorp
Consolidated Statements of Cash Flows (continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net change in demand, money market and savings deposits |
|
$ |
(22,079 |
) |
|
$ |
35,010 |
|
Net change in certificates of deposit |
|
|
(8,613 |
) |
|
|
(13,411 |
) |
Net change in repurchase agreements |
|
|
(19,121 |
) |
|
|
(14,018 |
) |
Principal reduction of note payable |
|
|
(13 |
) |
|
|
(9 |
) |
Excess tax benefit related to stock-based compensation |
|
|
|
|
|
|
188 |
|
Acquisition of treasury stock |
|
|
(190 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
24 |
|
|
|
152 |
|
Proceeds from other borrowings |
|
|
18,417 |
|
|
|
2,446 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(31,575 |
) |
|
|
10,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(474 |
) |
|
|
(6,845 |
) |
Cash and cash equivalents, beginning of period |
|
|
27,000 |
|
|
|
24,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
26,526 |
|
|
$ |
17,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
6,080 |
|
|
$ |
7,099 |
|
Income taxes |
|
|
375 |
|
|
|
475 |
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Restricted stock issued |
|
|
521 |
|
|
|
684 |
|
Deferred gain on sale/leaseback |
|
|
|
|
|
|
312 |
|
Loans converted to other real estate owned |
|
|
502 |
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
6
Intermountain Community Bancorp
Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Net income |
|
$ |
1,654 |
|
|
$ |
2,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Change in unrealized gains on
investments, net of
reclassification adjustments |
|
|
1,231 |
|
|
|
529 |
|
Less deferred income tax benefit |
|
|
(488 |
) |
|
|
(209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income |
|
|
743 |
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
2,397 |
|
|
$ |
2,413 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
7
Intermountain Community Bancorp
Notes to Consolidated Financial Statements
1. |
|
Basis of Presentation: |
|
|
|
The foregoing unaudited interim consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America for
interim financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, these
financial statements do not include all of the disclosures required by accounting principles
generally accepted in the United States of America for complete financial statements. These
unaudited interim consolidated financial statements should be read in conjunction with the
audited consolidated financial statements for the year ended December 31, 2007. In the
opinion of management, the unaudited interim consolidated financial statements furnished
herein include adjustments, all of which are of a normal recurring nature, necessary for a
fair statement of the results for the interim periods presented.
|
|
|
|
The preparation of financial statements in accordance with accounting principles generally
accepted in the United States of America requires the use of estimates and assumptions that
affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities known to exist as of the date the financial statements are published, and the
reported amounts of revenues and expenses during the reporting period. Uncertainties with
respect to such estimates and assumptions are inherent in the preparation of Intermountain
Community Bancorps (Intermountain or the Company) consolidated financial statements;
accordingly, it is possible that the actual results could differ from these estimates and
assumptions, which could have a material effect on the reported amounts of Intermountains
consolidated financial position and results of operations. |
|
2. |
|
Advances from the Federal Home Loan Bank of Seattle: |
|
|
|
During June of 2003 the Bank obtained an advance from the Federal Home Loan Bank of Seattle
(FHLB Seattle) in the amount of $5,000,000. The note is due in May 2008 with interest only
payable monthly at 2.71%. During September 2007, the Bank obtained two advances from the
FHLB Seattle in the amounts of $10.0 million and $14.0 million with interest only payable at
4.96% and 4.90% and maturities in September 2010 and September 2009, respectively. The Bank
also had a $4.0 million cash management advance from the FHLB Seattle with a maturity of
April 1, 2008 and an interest rate of 3.35%. This advance is classified as federal funds
purchased with other borrowings on the balance sheet. |
|
|
|
Advances from FHLB Seattle are collateralized by certain qualifying loans with a carrying
value of approximately $29.0 million at March 31, 2008. The Banks credit line with FHLB
Seattle is limited to a percentage of its total regulatory assets subject to
collateralization requirements. At March 31, 2008, Intermountain had the ability to borrow
an additional $52.9 million from FHLB Seattle. Intermountain would be able to borrow
amounts in excess of this total from the FHLB Seattle with the placement of additional
available collateral. |
|
3. |
|
Other Borrowings: |
|
|
|
The components of other borrowings are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Term note payable (1) |
|
$ |
8,279 |
|
|
$ |
8,279 |
|
Term note payable (2) |
|
|
8,248 |
|
|
|
8,248 |
|
Term note payable (3) |
|
|
970 |
|
|
|
982 |
|
Term note payable (4) |
|
|
21,795 |
|
|
|
19,489 |
|
Federal funds purchased (5) |
|
|
16,110 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other borrowings |
|
$ |
55,402 |
|
|
$ |
36,998 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In January 2003, the Company issued $8.0 million of Trust Preferred securities
through its subsidiary, Intermountain Statutory Trust I. The debt associated with
these securities bore a fixed interest rate for a period of five years from issue date
and now bears interest on a variable basis tied to the 90-day LIBOR (London Inter-Bank
Offering Rate) index plus 3.25%, with interest only paid quarterly. The rate on this |
8
|
|
|
|
|
borrowing was 5.86% at March 31, 2008. The debt is callable by the Company in March 2008
and matures in March 2033. See Note A. |
|
(2) |
|
In March 2004, the Company issued $8.0 million of Trust Preferred securities
through its subsidiary, Intermountain Statutory Trust II. The debt associated with
these securities bears interest on a variable basis tied to the 90-day LIBOR index plus
2.8%, with interest only paid quarterly. The rate on this borrowing was 7.10% at March
31, 2008. The debt is callable by the Company after five years and matures in April
2034. See Note A. |
|
(3) |
|
In January 2006, the Company purchased land to build its new headquarters, the
Sandpoint Center in Sandpoint, Idaho. It entered into a Note Payable with the sellers
of the property in the amount of $1.13 million, with a fixed rate of 6.65%. The note
matures in February 2026. |
|
(4) |
|
In December 2007, the Company renewed a borrowing agreement with Pacific Coast
Bankers Bank in the amount of $25.0 million. The borrowing agreement is a revolving
line of credit with a variable rate of interest tied to LIBOR with a maturity date of
January 18, 2009. The collateral for the credit line is all of Panhandle State Banks
stock and the Sandpoint Center, which is currently under construction. Under the
restrictive covenants of the borrowing agreement, Intermountain cannot incur additional
debt outside of its normal course of business over $5.0 million without Pacific Coast
Bankers Banks consent, and Intermountain is obligated to provide information
regarding the loan portfolio on a regular basis. At March 31, 2008, the balance
outstanding was $21,795,000 at a rate of 4.57%. |
|
(5) |
|
The Company had overnight borrowings in the amount of $16,110,000 with a
weighted average interest rate of 2.90% and a maturity of April 1, 2008. Included in
overnight borrowings was a $4.0 million cash management advance from the FHLB Seattle. |
|
A) |
|
Intermountains obligations under the above debentures issued by its
subsidiaries constitute a full and unconditional guarantee by Intermountain of the
Statutory Trusts obligations under the Trust Preferred Securities. In accordance
with Financial Interpretation No. 46 (Revised), Consolidation of Variable Interest
Entities (FIN No. 46R), the trusts are not consolidated and the debentures and
related amounts are treated as debt of Intermountain. |
4. |
|
Earnings Per Share: |
|
|
|
The following table presents the basic and diluted earnings per share computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
(Dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
Net |
|
|
|
Weighted |
|
|
Per Share |
|
|
Net |
|
|
|
Weighted |
|
|
Per Share |
|
|
|
Income |
|
|
|
Avg. Shares |
|
|
Amount |
|
|
Income |
|
|
|
Avg. Shares |
|
|
Amount |
|
Basic computations |
|
$ |
1,654 |
|
|
|
8,271,104 |
|
|
$ |
0.20 |
|
|
$ |
2,093 |
|
|
|
8,161,310 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock options and
stock grants |
|
|
|
|
|
|
293,514 |
|
|
|
(0.01 |
) |
|
|
|
|
|
|
453,997 |
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted computations |
|
$ |
1,654 |
|
|
|
8,564,618 |
|
|
$ |
0.19 |
|
|
$ |
2,093 |
|
|
|
8,615,307 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. |
|
Operating Expenses: |
|
|
|
The following table details Intermountains components of total operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Salaries and employee benefits |
|
$ |
6,946 |
|
|
$ |
6,120 |
|
Occupancy expense |
|
|
1,652 |
|
|
|
1,392 |
|
9
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Advertising |
|
|
266 |
|
|
|
219 |
|
Fees and service charges |
|
|
434 |
|
|
|
278 |
|
Printing, postage and supplies |
|
|
349 |
|
|
|
346 |
|
Legal and accounting |
|
|
448 |
|
|
|
273 |
|
Other expense |
|
|
1,164 |
|
|
|
1,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
11,259 |
|
|
$ |
9,677 |
|
|
|
|
|
|
|
|
6. |
|
Stock-Based Compensation Plans: |
|
|
|
The Company utilizes its stock to compensate employees and Directors under the 1999
Director Stock Option Plan, the 1999 Employee Plan and the 1988 Employee Plan (together the
Stock Option Plans). Options to purchase Intermountain common stock have been granted to
employees and directors under the Stock Option Plans at prices equal to the fair market
value of the underlying stock on the dates the options were granted. The options vest 20%
per year, over a five-year period, and expire in 10 years. At March 31, 2008, there were
212,687 shares available for grant. The Company did not grant options to purchase
Intermountain common stock during either the three months ended March 31, 2008 or 2007. |
|
|
|
For the periods ended March 31, 2008 and 2007, stock option expense totaled $34,000 and
$32,000, respectively. The Company has approximately $101,000 remaining to expense related
to the non-vested stock options outstanding at March 31, 2008. This expense will be recorded
over a weighted average period of 9.0 months. The expense for the stock options was
calculated using the Black-Scholes valuation model per Statement 123 (R). Assumptions used
in the Black-Scholes option-pricing model for options issued in years prior to 2005 are as
follows: |
|
|
|
|
|
Dividend yield |
|
|
0.0 |
% |
Expected volatility |
|
|
17.0% - 46.6 |
% |
Risk free interest rates |
|
|
4.0% - 7.1 |
% |
Expected option lives |
|
5 - 10 years |
|
|
In 2003, shareholders approved a change to the 1999 Employee Option Plan to provide for the
granting of restricted stock awards. The Company has granted restricted stock to directors
and employees beginning in 2005. The restricted stock vests 20% per year, over a five-year
period. The Company granted 35,949 and 28,497 restricted shares with a grant date fair
value of $521,000 and $684,000 during the three months ended March 31, 2008 and 2007,
respectively. For the periods ended March 31, 2008 and 2007, restricted stock expense
totaled $78,000 and $32,000, respectively. Total expense related to stock-based
compensation is comprised of restricted stock expense, stock option expense and expense
related to the 2006-2008 Long-Term Incentive Plan (LTIP). The LTIP expense is based on
anticipated company performance over a 3 year period and had a 5-year vesting period. As
anticipated company performance changes, the expense related to the LTIP can fluctuate.
Total expense related to stock-based compensation recorded in the three months ended March
31, 2008 and 2007 was $166,000 and $32,000, respectively. |
|
|
|
A summary of the changes in stock options outstanding for the three months ended March 31,
2008 is presented below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2008 |
|
|
|
(dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
Number |
|
|
Average |
|
|
Average |
|
|
|
of |
|
|
Exercise |
|
|
Remaining |
|
|
|
Shares |
|
|
Price |
|
|
life (Years) |
|
Beginning Options Outstanding |
|
|
487,329 |
|
|
$ |
5.48 |
|
|
|
|
|
Options Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Exercises |
|
|
4,945 |
|
|
|
4.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending options outstanding |
|
|
482,384 |
|
|
|
5.48 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31 |
|
|
457,006 |
|
|
$ |
5.22 |
|
|
|
2.70 |
|
|
|
|
|
|
|
|
|
|
|
10
|
|
The total intrinsic value of options exercised during the periods ended March 31, 2008 and
2007 was $43,000 and $468,000, respectively. |
|
|
|
A summary of the Companys nonvested restricted shares for the three months ended March 31,
2008 is presented below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant-Date |
|
Nonvested Shares |
|
Shares |
|
|
Fair Value |
|
Nonvested at January 1, 2008 |
|
|
64,295 |
|
|
$ |
19.53 |
|
Granted |
|
|
35,949 |
|
|
|
14.50 |
|
Vested |
|
|
(10,863 |
) |
|
|
20.01 |
|
Forfeited |
|
|
(578 |
) |
|
|
18.67 |
|
|
|
|
|
|
|
|
Nonvested at March 31, 2008 |
|
|
88,803 |
|
|
$ |
17.44 |
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008, there was $1.5 million of unrecognized compensation cost related to
nonvested share-based compensation arrangements granted under this plan. This cost is
expected to be recognized over a weighted-average period of 3.7 years. |
|
7. |
|
Fair Value Measurements |
|
|
|
Effective January 1, 2008, the Company adopted SFAS No. 157 (SFAS 157), Fair Value
Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value
in generally accepted accounting principles and expands disclosures about fair value
measurements. SFAS 157 applies whenever other standards require (or permit) assets or
liabilities to be measured at fair value but does not expand the use of fair value in any
new circumstances. In this standard, the FASB clarifies the principle that fair value should
be based on the assumptions market participants would use when pricing the asset or
liability. In support of this principle, SFAS 157 establishes a fair value hierarchy that
prioritizes the information used to develop those assumptions. The fair value hierarchy is
as follows: |
|
|
|
Level 1 inputs Unadjusted quoted process in active markets for identical assets or
liabilities that the entity has the ability to access at the measurement date. |
|
|
|
Level 2 inputs Inputs other than quoted prices included in Level 1 that are observable for
the asset or liability, either directly or indirectly. These might include quoted prices for
similar assets and liabilities in active markets, and inputs other than quoted prices that
are observable for the asset or liability, such as interest rates and yield curves that are
observable at commonly quoted intervals. |
|
|
|
Level 3 inputs Unobservable inputs for determining the fair values of assets or
liabilities that reflect an entitys own assumptions about the assumptions that market
participants would use in pricing the assets or liabilities. |
|
|
|
Available-for-sale securities is the only balance sheet category the Company is required by
generally accepted accounting principles to account for at fair value. The following table
presents information about the Companys assets measured at fair value on a recurring basis
as of March 31, 2008, and indicates the fair value hierarchy of the valuation techniques
utilized by the Company to determine such fair value (dollars in thousands). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
|
At March 31, 2008, Using |
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
In Active |
|
Other |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
Fair Value |
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
Description |
|
Mar. 31, 2008 |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
Available-for-Sale Securities
|
|
$ |
143,518 |
|
|
$
|
|
$ |
143,518 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets Measured at Fair Value
|
|
$ |
143,518 |
|
|
$
|
|
$ |
143,518 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
Available for Sale Securities. Securities classified as available for sale are reported at
fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value
measurements from an independent pricing service. The fair value measurements consider
observable data that may include dealer quotes, market
spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution
data, market consensus prepayment speeds, credit information and the bonds terms and
conditions, among other things. |
|
|
|
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities Including an Amendment of FASB Statement No. 115. This
Statement permits entities to choose to measure many financial instruments and certain other
items at fair value. Unrealized gains and losses on items for which the fair value option
has been elected will be reported in earnings. The objective is to improve financial
reporting by providing entities with the opportunity to mitigate volatility in reported
earnings caused by measuring related assets and liabilities differently without having to
apply complex hedge accounting provisions. This Statement is expected to expand the use of
fair value measurement, which is consistent with the FASBs long-term measurement objectives
for accounting for financial instruments. SFAS No. 159 is effective for fiscal years
beginning after November 15, 2007. The Company has not elected the fair value option for any
financial assets or liabilities at March 31, 2008. |
|
8. |
|
Subsequent Events: |
|
|
|
Subsequent to the end of the first quarter, as part of its interest rate and investment
management program, the Company sold $32.0 million in the available for sale investment
securities and reinvested the proceeds in other available-for-sale investment securities.
The transaction resulted in an after-tax gain on sale of investments of approximately $1.4
million. This will be reflected in second quarter 2008 income. |
|
9. |
|
New Accounting Policies: |
|
|
|
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157).
SFAS 157 defines fair value, establishes a framework for measuring fair value and expands
disclosures about fair value measurements. SFAS 157 establishes a fair value hierarchy about
the assumptions used to measure fair value and clarifies assumptions about risk and the
effect of a restriction on the sale or use of an asset. SFAS 157 is effective for fiscal
years beginning after November 15, 2007. In February 2008, the FASB issued Staff Position
(FSP) 157-2, Effective Date of FASB Statement No. 157. This FSP delays the effective date of
FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are
recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal
years beginning after November 15, 2008, and interim periods within those fiscal years. The
impact of adoption was not material. |
|
|
|
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to
report selected financial assets and liabilities at fair value and establishes presentation
and disclosure requirements designed to facilitate comparisons between companies that choose
different measurement attributes for similar types of assets and liabilities. The Company
did not elect the fair value option for any financial assets or financial liabilities as of
January 1, 2008, the effective date of the standard. |
|
|
|
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interest in Consolidated
Financial Statements (SFAS 160). SFAS 160 re-characterizes minority interests in
consolidated subsidiaries as non-controlling interests and requires the classification of
minority interests as a component of equity. Under SFAS 160, a change in control will be
measured at fair value, with any gain or loss recognized in earnings. The effective date for
SFAS 160 is for annual periods beginning on or after December 15, 2008. Early adoption and
retroactive application of SFAS 160 to fiscal years preceding the effective date are not
permitted. The Company is evaluating the impact of adoption on its Consolidated Financial
Statements. |
|
|
|
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments
and Hedging Activities (SFAS 161). SFAS 161 requires specific disclosures regarding the
location and amounts of derivative instruments in the Companys financial statements; how
derivative instruments and related hedged items are accounted for; and how derivative
instruments and related hedged items affect the Companys financial position, financial
performance, and cash flows. SFAS 161 is effective for financial statements issued and for
fiscal years and interim periods after November 15, 2008. Early application is permitted.
Because SFAS 161 impacts the Companys disclosure and not its accounting treatment for
derivative instruments and related hedged items, the Companys adoption of SFAS 161 will not
impact the Consolidated Financial Statements. |
|
|
|
In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-4 (EITF
06-4), Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life |
12
|
|
Insurance Arrangements. EITF 06-4 requires that a liability be
recorded during the service period when a split-dollar life insurance agreement continues
after participants employment or retirement. The required accrued liability will be based
on either the post-employment benefit cost for the continuing life insurance or
based on the future death benefit depending on the contractual terms of the underlying
agreement. EITF 06-4 is effective for fiscal years beginning after December 15, 2007.
Effective January 1, 2008, the Company recorded a liability in the amount of $389,000 and a
reduction in equity in the amount of $235,000 to record the liability as of January 1, 2008. |
|
|
|
On November 5, 2007, the SEC issued Staff Accounting Bulletin No. 109, Written Loan
Commitments Recorded at Fair Value through Earnings (SAB 109). Previously, SAB 105,
Application of Accounting Principles to Loan Commitments, stated that in measuring the fair
value of a derivative loan commitment, a company should not incorporate the expected net
future cash flows related to the associated servicing of the loan. SAB 109 supersedes SAB
105 and indicates that the expected net future cash flows related to the associated
servicing of the loan should be included in measuring fair value for all written loan
commitments that are accounted for at fair value through earnings. SAB 105 also indicated
that internally-developed intangible assets should not be recorded as part of the fair value
of a derivative loan commitment, and SAB 109 retains that view. SAB 109 is effective for
derivative loan commitments issued or modified in fiscal quarters beginning after
December 15, 2007. The Company believes the impact of this standard to be immaterial. |
13
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
This report contains forward-looking statements. For a discussion about such statements,
including the risks and uncertainties inherent therein, see Forward-Looking Statements.
Managements Discussion and Analysis of Financial Condition and Results of Operations should be
read in conjunction with the Consolidated Financial Statements and Notes presented elsewhere in
this report and in Intermountains Form 10-K for the year ended December 31, 2007.
General
Intermountain Community Bancorp (Intermountain or the Company) is a financial holding
company registered under the Bank Holding Company Act of 1956, as amended. The Company was formed
as Panhandle Bancorp in October 1997 under the laws of the State of Idaho in connection with a
holding company reorganization of Panhandle State Bank (the Bank) that was approved by the
shareholders on November 19, 1997 and became effective on January 27, 1998. In June 2000, Panhandle
Bancorp changed its name to Intermountain Community Bancorp.
Panhandle State Bank, a wholly owned subsidiary of the Company, was first opened in 1981 to
serve the local banking needs of Bonner County, Idaho. Panhandle State Bank is regulated by the
Idaho Department of Finance, the State of Washington Department of Financial Institutions, the
Oregon Division of Finance and Corporate Securities and by the Federal Deposit Insurance
Corporation (FDIC), its primary federal regulator and the insurer of its deposits.
Since opening in 1981, the Bank has continued to grow by opening additional branch offices
throughout Idaho. During 1999, the Bank opened its first branch under the name of Intermountain
Community Bank, a division of Panhandle State Bank, in Payette, Idaho. Over the next several years,
the Bank continued to open branches under both the Intermountain Community Bank and Panhandle State
Bank names. In January 2003, the Bank acquired a branch office from Household Bank F.S.B. located
in Ontario, Oregon which is now operating under the Intermountain Community Bank name. In 2004,
Intermountain acquired Snake River Bancorp, Inc. (Snake River) and its subsidiary bank, Magic
Valley Bank, and the Bank now operates three branches under the Magic Valley Bank name in
southcentral Idaho. In 2005 and 2006, the Company opened branches in Spokane Valley and downtown
Spokane, Washington, respectively, and operates these branches under the name of Intermountain
Community Bank of Washington. It also opened branches in Kellogg and Fruitland, Idaho.
In 2006, Intermountain also opened a Trust & Wealth division, and purchased a small investment
company, Premier Alliance, which now operates as Intermountain Community Investment Services (ICI).
The acquisition and development of these services improves the Companys ability to provide a
full-range of financial services to its targeted customers. In 2007, the Company relocated its
Spokane Valley office to a larger facility housing retail, commercial, and mortgage banking
functions and administrative staff. In the first quarter, 2008, the Bank neared completion of the
Sandpoint Center, its new corporate headquarters and began relocating administrative staff into the
building. It expects to complete this relocation and move the Sandpoint branch to the new center
in second quarter 2008.
Based on asset size at March 31, 2008, Intermountain is the largest independent commercial
bank headquartered in the state of Idaho, with consolidated assets of $1.02 billion. Intermountain
competes with a number of international banking groups, out-of-state banking companies, state
banking organizations, local community banks, savings banks, savings and loans, and credit unions
throughout its market area.
Intermountain offers banking and financial services that fit the needs of the communities it
serves. Lending activities include consumer, commercial, commercial real estate, residential
construction, mortgage and agricultural loans. A full range of deposit services are available
including checking, savings and money market accounts as well as various types of certificates of
deposit. Trust and wealth management services, investment services, and business cash management
solutions round out the companys financial offerings.
Intermountain seeks to differentiate itself by attracting, retaining and motivating highly
experienced employees who are local market leaders, and supporting them with advanced technology,
training and compensation systems. This approach allows the Bank to provide local marketing and
decision-making to respond quickly to customer opportunities and build leadership in its
communities. Simultaneously, the Bank has more recently focused on standardizing and centralizing
administrative and operational functions to improve efficiency and the ability of the branches to
serve customers effectively.
14
Current Economic Challenges and Future Economic Outlook
After a long period of economic prosperity, both the nation and the Companys local markets
have struggled over the past year. A slowing economy and significant downturns in real estate
markets have combined with increasing inflation to create substantial challenges for the Companys
customers and communities. The federal government has moved proactively to limit the damage, but
in doing so has produced a dramatic drop in short-term interest rates. This combination of
economic factors has impacted the Company negatively in the following ways:
|
|
|
A slowdown in loan demand, as both the Bank and its borrowers respond to current
conditions with increasing caution; |
|
|
|
|
Slowing deposit demand, as customers have less cash to save with rising
inflation and are responding negatively to lowered deposit interest rates; |
|
|
|
|
Decreasing net interest margin, as the Companys assets, and particularly its
loans, have repriced down more quickly in response to a 3.0% drop in the Federal
Funds rate over the past eight months than its deposits and other liabilities; |
|
|
|
|
Higher non-performing loans and credit losses, as existing borrowers,
particularly those in the real estate industry, struggle to make payments and sell
assets; and |
|
|
|
|
Slowing fee income growth, particularly fees derived from mortgage banking
activity |
Amidst these challenges, there are some positive factors at work in the Companys markets.
The economies of Idaho, eastern Washington and eastern Oregon have generally been stronger than
other markets, as a result of: (1) continuing in-migration and population growth trends; (2) a
strong agricultural economy; (3) a diversity of different industries, including manufacturing,
natural resources, technology, health care, retail, professional services, tourism and real estate;
and (4) benefits from the weak dollar due to the regions proximity to Canada and a relatively high
proportion of export businesses.
As detailed in the discussion of its results below, the Companys performance has been
adversely impacted by the struggling economy. The Company is responding to the current challenges
by actively monitoring and managing its loan portfolio, focusing on retaining, expanding and
growing its high-value customers, providing leadership and assistance in its communities, and
streamlining operations. While its focus is clear, there can be no assurance that Intermountain
will be successful in executing these plans.
Critical Accounting Policies
The accounting and reporting policies of Intermountain conform to Generally Accepted
Accounting Principles (GAAP) and to general practices within the banking industry. The
preparation of the financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. Intermountains management
has identified the accounting policies described below as those that, due to the judgments,
estimates and assumptions inherent in those policies, are critical to an understanding of
Intermountains Consolidated Financial Statements and Managements Discussion and Analysis of
Financial Condition and Results of Operations.
Income Recognition. Intermountain recognizes interest income by methods that conform to
general accounting practices within the banking industry. In the event management believes
collection of all or a portion of contractual interest on a loan has become doubtful, which
generally occurs after the loan is 90 days past due, Intermountain discontinues the accrual of
interest and reverses any previously accrued interest recognized in income deemed uncollectible.
Interest received on nonperforming loans is included in income only if recovery of the principal is
reasonably assured. A nonperforming loan is restored to accrual status when it is brought current
or when brought to 90 days or less delinquent, has performed in accordance with contractual terms
for a reasonable period of time, and the collectibility of the total contractual principal and
interest is no longer in doubt.
Allowance For Loan Losses. In general, determining the amount of the allowance for loan
losses requires significant judgment and the use of estimates by management. This analysis is
designed to determine an appropriate level and allocation of the allowance for losses among loan
types and loan classifications by considering factors affecting loan losses, including: specific
losses; levels and trends in impaired and nonperforming loans; historical bank and industry loan
loss experience; current national and local economic conditions; volume, growth and composition of
15
the portfolio; regulatory guidance; and other relevant factors. Management monitors the loan
portfolio to evaluate the adequacy of the allowance. The allowance can increase or decrease based
upon the results of managements analysis.
The amount of the allowance for the various loan types represents managements estimate of
probable incurred losses inherent in the existing loan portfolio based upon historical bank and
industry loan loss experience for each loan type. The allowance for loan losses related to impaired
loans usually is based on the fair value of the collateral for certain collateral dependent loans.
This evaluation requires management to make estimates of the value of the collateral and any
associated holding and selling costs.
Individual loan reviews are based upon specific quantitative and qualitative criteria,
including the size of the loan, loan quality classifications, value of collateral, repayment
ability of borrowers, and historical experience factors. The historical experience factors utilized
are based upon past loss experience, trends in losses and delinquencies, the growth of loans in
particular markets and industries, and known changes in economic conditions in the particular
lending markets. Allowances for homogeneous loans (such as residential mortgage loans, personal
loans, etc.) are collectively evaluated based upon historical bank and industry loan loss
experience, trends in losses and delinquencies, growth of loans in particular markets, and known
changes in economic conditions in each particular lending market. The Allowance for Loan Losses
analysis is presented to the Audit Committee for review.
Management believes the allowance for loan losses was adequate at March 31, 2008. While
management uses available information to provide for loan losses, the ultimate collectibility of a
substantial portion of the loan portfolio and the need for future additions to the allowance will
be based on changes in economic conditions and other relevant factors. A slowdown in economic
activity could adversely affect cash flows for both commercial and individual borrowers, as a
result of which the Company could experience increases in nonperforming assets, delinquencies and
losses on loans.
A reserve for unfunded commitments is maintained at a level that, in the opinion of
management, is adequate to absorb probable losses associated with the Banks commitment to lend
funds under existing agreements such as letters or lines of credit. Management determines the
adequacy of the reserve for unfunded commitments based upon reviews of individual credit
facilities, current economic conditions, the risk characteristics of the various categories of
commitments and other relevant factors. The reserve is based on estimates, and ultimate losses may
vary from the current estimates. These estimates are evaluated on a regular basis and, as
adjustments become necessary, they are recognized in earnings in the periods in which they become
known through charges to other non-interest expense. Draws on unfunded commitments that are
considered uncollectible at the time funds are advanced are charged to the reserve for unfunded
commitments. Provisions for unfunded commitment losses, and recoveries on commitment advances
previously charged-off, are added to the reserve for unfunded commitments, which is included in the
accrued expenses and other liabilities section of the Consolidated Statements of Financial
Condition.
Investments. Assets in the investment portfolios are initially recorded at cost, which
includes any premiums and discounts. Intermountain amortizes premiums and discounts as an
adjustment to interest income using the interest yield method over the life of the security. The
cost of investment securities sold, and any resulting gain or loss, is based on the specific
identification method.
Management determines the appropriate classification of investment securities at the time of
purchase. Held-to-maturity securities are those securities that the Company has the intent and
ability to hold to maturity, and are recorded at amortized cost. Available-for-sale securities are
those securities that would be available to be sold in the future in response to liquidity needs,
changes in market interest rates, and asset-liability management strategies, among others.
Available-for-sale securities are reported at fair value, with unrealized holding gains and losses
reported in stockholders equity as a separate component of other comprehensive income, net of
applicable deferred income taxes.
Management evaluates investment securities for other than temporary declines in fair value on
a periodic basis. If the fair value of investment securities falls below their amortized cost and
the decline is deemed to be other than temporary, the securities will be written down to current
market value and the write down will be deducted from earnings. There were no investment securities
which management identified to be other-than-temporarily impaired for the three months ended March
31, 2008. Charges to income could occur in future periods due to a change in managements intent to
hold the investments to maturity, a change in managements assessment of credit risk, or a change
in regulatory or accounting requirements.
Goodwill and Other Intangible Assets. Goodwill arising from business combinations represents
the value attributable to unidentifiable intangible elements in the business acquired.
Intermountains goodwill relates to value inherent in the banking business and the value is
dependent upon Intermountains ability to provide quality, cost effective services in a competitive
market place. As such, goodwill value is supported ultimately by revenue that is
16
driven by the
volume of business transacted. A decline in earnings as a result of a lack of growth or the
inability to deliver cost effective services over sustained periods can lead to impairment of
goodwill that could adversely impact earnings in future periods. Goodwill is not amortized, but is
subjected to impairment analysis periodically. No impairment was considered necessary during the
three months ended March 31, 2008. However, future events could cause management to conclude that
Intermountains goodwill is impaired, which would result in the recording of an impairment loss.
Any resulting impairment loss could have a material adverse impact on Intermountains financial
condition and results of operations.
Other intangible assets consisting of core-deposit intangibles with definite lives are
amortized over the estimated life of the acquired depositor relationships.
Real Estate Owned. Property acquired through foreclosure of defaulted mortgage loans is
carried at the lower of cost or fair value less estimated costs to sell. Development and
improvement costs relating to the property are capitalized to the extent they are deemed to be
recoverable.
An allowance for losses on real estate owned is designed to include amounts for estimated
losses as a result of impairment in value of the real property after repossession. Intermountain
reviews its real estate owned for impairment in value whenever events or circumstances indicate
that the carrying value of the property may not be recoverable. In performing the review, if
expected future undiscounted cash flow from the use of the property or the fair value, less selling
costs, from the disposition of the property is less than its carrying value, an allowance for loss
is recognized. As a result of changes in the real estate markets in which these properties are
located, it is reasonably possible that the carrying values could be reduced in the near term.
Intermountain Community Bancorp
Comparison of the Three Month Periods Ended March 31, 2008 and 2007
Results of Operations
Overview. Intermountain recorded net income of $1.7 million, or $0.19 per diluted share, for
the three months ended March 31, 2008, compared with net income of $2.1 million, or $0.24 per
diluted share, for the three months ended March 31, 2007.
The decline in earnings reflected slowing revenue growth and increased non-interest expenses
related to higher employee benefits, credit and compliance costs. Both net interest income and
non-interest income have been negatively impacted by deteriorating economic conditions, as asset
growth has slowed and rapidly declining market interest rates have led to compression in the Banks
net interest margin. While overall staffing levels have decreased over last year, increased costs
related to credit management, regulatory compliance requirements, and higher employee benefit costs
have combined to create an increase in non-interest expenses.
The annualized return on average assets was 0.64% and 0.92% for the three months ended March
31, 2008 and 2007, respectively. The annualized return on average equity was 7.3% and 10.7% for
the three months ended March 31, 2008 and 2007, respectively. The decrease in both the return on
average assets and the return on average equity resulted primarily from the decrease in net income,
as decreases in non interest income and increases in operating expenses offset increases in net
interest income.
The Companys first quarter results clearly reflect the slowing economic conditions discussed
above, combined with the carryover costs of the rapid expansion that it undertook in the past five
years. In adjusting to the current market environment, the Company has increased its focus on
streamlining internal operations to improve both customer service and efficiency. During its
recent rapid growth period, the Company had, in some ways, outpaced its internal operations.
Management believes that the challenges presented by the current environment provide opportunities
to improve these operations. At the same time, management continues to focus on employee morale
and culture, its high-value customers and the communities in which it serves, These efforts have
led to the Companys recent recognition as one of the top places to work in Idaho by the Idaho
Business Journal.
It appears that 2008 will be one of the most challenging years for the banking sector and
Intermountain in recent memory. Management is responding by working to protect its customers,
employees and shareholders in the current environment, while building effective processes and
marketing for the future.
Net Interest Income. The most significant component of earnings for the Company is net
interest income, which is the difference between interest income, primarily from the Companys loan
and investment portfolios, and
17
interest expense, primarily on deposits and other borrowings.
During the three months ended March 31, 2008 and 2007, net interest income was $11.3 million and
$10.8 million, respectively, an increase of 4.4%. The positive increase resulted from growth in
earning assets over last year, but was somewhat offset by a lower net interest margin.
Average interest-earning assets for the three months ended March 31, 2008 and 2007 were $935.3
million and $839.3 million, respectively. The increases in the components of average
interest-earning assets are primarily due to organic growth in the loan portfolio, with average
loans increasing by $89.9 million. Average investments and cash increased by $6.1 million over the
same period. Average net interest spread during the three months ended March 31, 2008 and 2007
was 4.84% and 5.19%, respectively. Net interest margin decreased 0.37% from 5.24%for the three
months ended March 31, 2007 to 4.87% for the three months ended March 31, 2008 as the yields on
earnings assets decreased at a faster pace than the cost of interest-bearing liabilities. While
the prime lending rate was stable during the first half of 2007, it dropped by a total of 3.00%
from August 2007 to March 2008. This rapid market rate drop caused loan yields to decrease
significantly, while liability interest costs, particularly those on deposits, dropped more slowly.
The Companys assets and liabilities both reprice relatively quickly, but the cost of its
liabilities tends to lag its earning asset yield when market rates change substantially.
Provision for Losses on Loans. Managements policy is to establish valuation allowances for
estimated losses by charging corresponding provisions against income. This evaluation is based
upon managements assessment of various factors including, but not limited to, current and future
economic trends, historical loan losses, delinquencies, underlying collateral values, as well as
current and potential risks identified in the portfolio.
Intermountain recorded a provision for losses on loans of $258,000 for the first quarter 2008
compared to an $834,000 provision for losses on loans for the three months ended March 31, 2007.
The provision reflects the analysis and assessment of the relevant factors mentioned in the
preceding paragraph. The decrease is due primarily to the absence of any large credit write-downs
during the quarter and a decrease in the size of the loan portfolio since December 31, 2007.
In response to current market conditions and the implementation of new federal guidance in
2007, management has expanded and refined its evaluation of the current loan portfolio and the
adequacy of its loan loss allowance. The loan loss allowance to total loans ratio was 1.57% at
March 31, 2008, compared to 1.52% at March 31, 2007 and 1.53% at December 31, 2007, and remains at
a level that is generally higher than its national peer group. Management believes that the level
of the loan loss allowance as of March 31, 2008 is adequate for the prevailing economic conditions
and the balance and mix of the loan portfolio. However, a significantly deeper or prolonged
worsening of the economy may have additional adverse impacts on the Companys loan portfolio,
potentially causing higher future loan loss provision levels.
The following table summarizes loan loss allowance activity for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Balance at January 1 |
|
$ |
11,761 |
|
|
$ |
9,837 |
|
Provision (recovery) for losses on loans |
|
|
258 |
|
|
|
834 |
|
Amounts written off, net of recoveries |
|
|
(77 |
) |
|
|
(101 |
) |
Transfers |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
Allowance loans, March 31 |
|
$ |
11,942 |
|
|
$ |
10,568 |
|
|
|
|
|
|
|
|
|
|
Allowance unfunded commitments,
January 1 |
|
|
18 |
|
|
|
482 |
|
Transfers |
|
|
|
|
|
|
2 |
|
Adjustments |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
Allowance unfunded commitments,
March 31 |
|
|
15 |
|
|
|
484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total credit allowance |
|
$ |
11,957 |
|
|
$ |
11,052 |
|
|
|
|
|
|
|
|
At March 31, 2008, Intermountains total classified assets were $31.5 million, compared with
$10.4 million at March 31, 2007 and $23.3 million at December 31, 2007. The increase in classified
assets is primarily comprised of struggling residential land and construction loans, reflecting the
current weakness in the housing market. Total nonperforming loans were $7.1 million at March 31,
2008, compared with $1.8 million at March 31, 2007 and $6.4 million at December 31, 2007, also
reflecting weakness in housing-related loans. At March 31, 2008, Intermountains
18
loan delinquency
rate (30 days or more) as a percentage of total loans was 1.13%, compared with 0.25% at March 31,
2007 and 0.40% at December 31, 2007. Management believes that the Companys credit quality remains
stable and that it is identifying and managing potential risks proactively, but the results do
reflect deterioration in asset quality levels.
Other Income. Total other income was $2.8 million and $3.0 million for the three months ended
March 31, 2008 and 2007, respectively. Fees and service charge income increased by 12.1% to $2.0
million for the three months ended March 31, 2008 as debit card income, trust and investment
income, merchant acceptance and cash management fees continued to increase. This increase was
offset by a 44.4% drop in fees from mortgage banking operations for the quarter ended March 31,
2008 over first quarter 2007, as mortgage originations declined significantly. Contractual income
from the companys secured card deposit portfolio was also lower, reflecting tighter conditions in
the credit card market. Expanding the depth and breadth of the Companys non-interest revenue is a
high priority for management. It is actively targeting profitable customer groups with new
products, ranging from trust services to business cash management solutions.
Operating Expenses. Operating expenses were $11.3 million and $9.7 million for the three
months ended March 31, 2008 and 2007, respectively. The Companys efficiency ratio increased to
79.8% for the three months ended March 31, 2008 from 69.7% in the corresponding period in 2007,
impacted by both increasing expenses and a slowdown in revenue growth from the first quarter of
2007. The carry-over costs from earlier investments to develop new markets and new services,
coupled with increases in staffing and technology to support heightened credit monitoring and
regulatory compliance requirements were the primary contributors to the growth in operating
expenses for the three months ended March 31, 2008.
Salaries and employee benefits were $6.9 million and $6.1 million for the three months ended
March 31, 2008 and 2007, respectively. The rate of increase in salary expense has slowed to 7.0%
over the same period last year. Additional regulatory compliance and audit staff comprised
approximately 25% of the overall salary increase, with merit and promotional increases generating
much of the rest. Benefits expense rose significantly as a result of a large increase in medical
and dental insurance premiums at the beginning of 2008. At March 31, 2008, full-time-equivalent
employees were 442, compared with 447 at March 31, 2007.
Occupancy expenses were $1.7 million and $1.4 million for the three months ended March 31,
2008 and 2007, respectively. Occupancy expense increases reflected additional building expense
from new branches opened in 2006 and 2007 and additional computer hardware and software purchased
to enhance security, compliance and business continuity.
Other expenses grew from $2.2 million in the first three months of 2007 to $2.7 million in the
first quarter of 2008. Advertising, printing, supplies, training and travel expenses were largely
flat during this period of time, However, the reinstatement of FDIC insurance premiums added
$127,000 and consulting expenses added $190,000 to first quarter 2008 expenses over last year. The
Company has engaged consulting assistance to improve its business processes and enhance efficiency,
and expects to see the benefits of these efforts in future periods.
Management has invested heavily in human capital, buildings and technology during its rapid
expansion over the past several years, as it sought to build the infrastructure needed to grow and
maintain operational integrity and compliance with regulatory requirements. It is now adjusting
to a changing market by working to operate more effectively and efficiently. It is completing a
number of initiatives, including the implementation of branch imaging technology, automating and
streamlining the loan processing function, and centralizing and standardizing certain operational
functions. As these initiatives take hold this year, management believes that the Companys
efficiency will improve.
Income Tax Provision. Intermountain recorded federal and state income tax provisions of
$933,000 and $1.3 million for the three months ended March 31, 2008 and 2007, respectively. The
decreased tax provision in 2008 from 2007 is due to the decrease in pre-tax net income and a lower
effective tax rate. The effective tax rates for both the three-month periods ended March 31, 2008
and 2007 were 36.1% and 38.0%, respectively, with additional investment tax credits and other
factors combining to reduce this rate.
Financial Position
Assets. At March 31, 2008, Intermountains assets were $1.02 billion, down $31.0 million or
3.0% from $1.05 billion at December 31, 2007. The decrease in assets primarily reflected decreases
in loans, short-term investments and cash.
19
Investments. Intermountains investment portfolio at March 31, 2008 was $156.6 million, a
decrease of $15.3 million or 8.9% from the December 31, 2007 balance of $171.9 million. The
decrease was primarily due to maturity of short-term U. S. Government obligations and paydowns on
mortgage-backed securities. Funds from these payments were used to help fund the decrease in
deposits and paydown of repurchase agreement obligations. As of March 31, 2008, the balance of the
unrealized gain, net of federal income taxes, was $2.1 million compared to an unrealized gain at
December 31, 2007 of $1.3 million. Falling long-term market rates increased the market value of the
securities, resulting in an increase in the unrealized gain. Subsequent to the end of the first
quarter, as part of its interest rate and investment management program, the Company sold $32.0
million in investment securities, and reinvested the proceeds in other available-for-sale
investment securities. The transaction resulted in an after-tax gain on sale of investments of
approximately $1.4 million. This will be reflected in second quarter 2008 income.
Loans Receivable. At March 31, 2008, net loans receivable totaled $748.3 million, down $8.2
million or 1.1% from $756.5 million at December 31, 2007. The decrease reflected the slowing
economy, tightening credit underwriting standards, and seasonal factors related to slower
agriculture and real estate activity during the winter. During the three months ended March 31,
2008, total loan originations were $139.4 million compared with $163.9 million for the prior years
comparable period, reflecting the slowdown in activity.
The following table sets forth the composition of Intermountains loan portfolio at the dates
indicated. Loan balances exclude deferred loan origination costs and fees and allowances for loan
losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
December 31, 2007 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Commercial |
|
$ |
229,119 |
|
|
|
30.12 |
|
|
$ |
240,421 |
|
|
|
31.27 |
|
Commercial real estate |
|
|
388,898 |
|
|
|
51.12 |
|
|
|
383,018 |
|
|
|
49.80 |
|
Residential real estate |
|
|
112,653 |
|
|
|
14.81 |
|
|
|
114,010 |
|
|
|
14.83 |
|
Consumer |
|
|
24,748 |
|
|
|
3.25 |
|
|
|
26,285 |
|
|
|
3.42 |
|
Municipal |
|
|
5,341 |
|
|
|
0.70 |
|
|
|
5,222 |
|
|
|
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
760,759 |
|
|
|
100.00 |
|
|
|
768,956 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred origination fees |
|
|
(468 |
) |
|
|
|
|
|
|
(646 |
) |
|
|
|
|
Allowance for losses on loans |
|
|
(11,942 |
) |
|
|
|
|
|
|
(11,761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net |
|
$ |
748,349 |
|
|
|
|
|
|
$ |
756,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield at end of period |
|
|
7.46 |
% |
|
|
|
|
|
|
8.16 |
% |
|
|
|
|
The following table sets forth Intermountains loan originations for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
% Change |
|
|
|
(Dollars in thousands) |
|
Commercial |
|
$ |
57,899 |
|
|
$ |
72,592 |
|
|
|
(20.2 |
) |
Commercial real estate |
|
|
59,759 |
|
|
|
64,364 |
|
|
|
(7.2 |
) |
Residential real estate |
|
|
18,373 |
|
|
|
21,310 |
|
|
|
(13.8 |
) |
Consumer |
|
|
3,104 |
|
|
|
5,453 |
|
|
|
(43.1 |
) |
Municipal |
|
|
314 |
|
|
|
200 |
|
|
|
57.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
originated |
|
$ |
139,449 |
|
|
$ |
163,919 |
|
|
|
(14.9 |
) |
|
|
|
|
|
|
|
|
|
|
20
As of March 31, 2008, the Banks loan portfolio by loan type was:
|
|
|
|
|
Commercial |
|
|
30.12 |
% |
Commercial real estate |
|
|
51.12 |
% |
Residential real estate |
|
|
14.81 |
% |
Consumer |
|
|
3.25 |
% |
Municipal |
|
|
0.70 |
% |
These concentrations are typical for the markets served by the Bank, and management believes
that they are comparable with those of the Banks peer group (banks of similar size and operating
in the same geographic areas). At March 31, 2008, approximately 66% of the total loan portfolio
was secured by real estate.
The residential land and construction loan portfolio currently appears to pose the greatest
overall risk of loan-type concentration. However, experienced lenders and consistently applied
underwriting standards help to mitigate credit risk. Real estate values tend to fluctuate somewhat
with economic conditions. Currently, valuations are static or falling in many of the Banks
markets, although the rate of decline is smaller than current national average rates of decline.
Over longer periods, real estate collateral is generally considered one of the more stable forms of
collateral in regards to maintaining value.
The Bank lends to contractors and developers, and is also active in custom construction
lending. The Bank has established concentration limits as measured against Tier 1 capital
(generally, Tier 1 capital is the Companys tangible net worth). These concentration limits
include residential and commercial construction loans not to exceed 175% and, combined with
development loans, not to exceed 325% of Tier 1 capital. The guidelines further specify that total
commercial real estate loans are not to exceed 400% and other real estate (agricultural and land)
loans are not to exceed 230% of the Banks Tier 1 capital. Accordingly, at March 31, 2008,
residential and commercial construction loans represented 112.3% and, combined with development
loans, represented 279.9% of Tier 1 capital. Total commercial real estate loans represented 385.0%,
and other real estate loans represented 149.9% of the Banks Tier 1 capital, respectively. These
ratios compare to December 2007 totals of 128.2%, 295.6%, 380.5% and 147.7%, respectively,
generally demonstrating decreases in construction and development loans, and slight increases in
other real estate and total commercial real estate loans. Those two categories increased in the first
quarter due to increased loans for owner occupied consumer and commercial and non owner occupied
commercial, as part of a risk diversification strategy by the Bank.
BOLI and All Other Assets. Bank-owned life insurance (BOLI) and other assets decreased to
$22.5 million at March 31, 2008 from $23.4 million at December 31, 2007. The decrease was
primarily due to decreases in the net deferred tax asset and accrued interest receivable, offset by
an increase in other real estate owned.
Deposits. Total deposits decreased $30.7 million or 4.0% to $727.1 million at March 31, 2008
from $757.8 million at December 31, 2007, primarily due to decreases in demand accounts, money
market accounts and certificates of deposits. The decrease reflected negative customer response
to significantly lower rates, a tightening economy, the runoff of some high rate deposits, and
normal seasonal factors. Company management continues to be very focused on core deposit growth,
particularly of lower-costing demand, savings and money market deposits. Management is
implementing new compensation plans, promotional strategies and products to spur local deposit
growth.
The following table sets forth the composition of Intermountains deposits at the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
December 31, 2007 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Demand |
|
$ |
151,585 |
|
|
|
20.8 |
|
|
$ |
159,069 |
|
|
|
21.0 |
|
NOW and money market 0.0% to 5.5% |
|
|
295,090 |
|
|
|
40.6 |
|
|
|
308,857 |
|
|
|
40.8 |
|
Savings and IRA 0.0% to 4.2% |
|
|
86,321 |
|
|
|
11.9 |
|
|
|
87,149 |
|
|
|
11.5 |
|
Certificate of deposit accounts |
|
|
194,152 |
|
|
|
26.7 |
|
|
|
202,763 |
|
|
|
26.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
727,148 |
|
|
|
100.0 |
|
|
$ |
757,838 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate
on certificates of deposit |
|
|
|
|
|
|
3.91 |
% |
|
|
|
|
|
|
4.57 |
% |
21
Borrowings. Deposit accounts are Intermountains primary source of funds. Intermountain also
relies upon advances from the Federal Home Loan Bank of Seattle, repurchase agreements and other
borrowings to supplement its funding and to meet deposit withdrawal requirements. These borrowings
totaled $189.4 million and $190.1 million at March 31, 2008 and December 31, 2007, respectively.
The decrease resulted from seasonal declines in municipal repurchase obligations as local
governments utilized tax revenues to fund operating expenses. See Liquidity and Sources of
Funds for additional information.
Interest Rate Risk
The results of operations for financial institutions may be materially and adversely affected
by changes in prevailing economic conditions, including rapid changes in interest rates, declines
in real estate market values and the monetary and fiscal policies of the federal government. Like
all financial institutions, Intermountains net interest income and its NPV (the net present value
of financial assets, liabilities and off-balance sheet contracts), are subject to fluctuations in
interest rates. Intermountain utilizes various tools to assess and manage interest rate risk,
including an internal income simulation model that seeks to estimate the impact of various rate
changes on the net interest income and net income of the bank. This model is validated by comparing
results against various third-party estimations. Currently, the model and third-party estimates
indicate that Intermountain is slightly asset-sensitive. An asset-sensitive bank generally sees
improved net interest income and net income in a rising rate environment, as its assets reprice
more rapidly and/or to a greater degree than its liabilities. The opposite is true in a falling
interest rate environment. When market rates fall, an asset-sensitive bank tends to see declining
income.
To minimize the impact of fluctuating interest rates on net interest income, Intermountain
promotes a loan pricing policy of utilizing variable interest rate structures that associates loan
rates to Intermountains internal cost of funds and to the nationally recognized prime lending
rate. This approach historically has contributed to a consistent interest rate spread over the
long-term and reduces pressure from borrowers to renegotiate loan terms during periods of falling
interest rates. Intermountain currently maintains over fifty percent of its loan portfolio in
variable interest rate assets.
Additionally, the extent to which borrowers prepay loans is affected by prevailing interest
rates. When interest rates increase, borrowers are less likely to prepay loans. When interest rates
decrease, borrowers are more likely to prepay loans. Prepayments may affect the levels of loans
retained in an institutions portfolio, as well as its net interest income. Intermountain maintains
an asset and liability management program intended to manage net interest income through interest
rate cycles and to protect its income by controlling its exposure to changing interest rates.
On the liability side, Intermountain seeks to manage its interest rate risk exposure by
maintaining a relatively high percentage of non-interest bearing demand deposits, interest-bearing
demand deposits and money market accounts. These instruments tend to lag changes in market rates
and may afford the bank more protection in increasing interest rate environments, but can also be
changed relatively quickly in a declining rate environment. The Bank utilizes various deposit
pricing strategies and other borrowing sources to manage its rate risk.
As discussed above, Intermountain uses a simulation model designed to measure the sensitivity
of net interest income and net income to changes in interest rates. This simulation model is
designed to enable Intermountain to generate a forecast of net interest income and net income given
various interest rate forecasts and alternative strategies. The model is also designed to measure
the anticipated impact that prepayment risk, basis risk, customer maturity preferences, volumes of
new business and changes in the relationship between long-term and short-term interest rates have
on the performance of Intermountain. The results of current modeling are within guidelines
established by the Company, except that net income falls slightly below the guideline in a 300
basis point downward adjustment in market rates, a scenario that management believes is highly
unlikely given current market interest rates. In general, model results reflect marginal
performance improvement in the case of a rising rate environment, and a marginal negative impact in
a falling rate environment. Given its current asset-sensitivity, Intermountain has implemented
certain hedging actions to protect the companys financial performance in a period of falling
market interest rates and is evaluating additional protective measures.
Intermountain is continuing to pursue strategies to manage the level of its interest rate risk
while increasing its net interest income and net income; 1) through the origination and retention
of variable-rate consumer, business
banking, construction and commercial real estate loans, which generally have higher yields
than residential permanent loans and 2) by increasing the level of its core deposits, which are
generally a lower-cost, less rate-sensitive funding source than wholesale borrowings. There can be
no assurance that Intermountain will be successful implementing any
22
of these strategies or that, if
these strategies are implemented, they will have the intended effect of reducing interest rate risk
or increasing net interest income.
Intermountain also uses gap analysis, a traditional analytical tool designed to measure the
difference between the amount of interest-earning assets and the amount of interest-bearing
liabilities expected to reprice in a given period. Intermountain calculated its one-year cumulative
repricing gap position to be negative 41% and a negative 29% at March 31, 2008 and December 31,
2007, respectively. Management attempts to maintain Intermountains gap position between positive
20% and negative 35%. At March 31, 2008 Intermountains gap position was outside of the recommended
guidelines as the Company intentionally changed to shorter term liability maturities in the current
interest rate environment. At December 31, 2007, Intermountains gap positions were within
guidelines established by its Board of Directors. See Results of Operations Net Interest
Income and Capital Resources.
Liquidity and Sources of Funds
As a financial institution, Intermountains primary sources of funds from assets include the
collection of loan principal and interest payments, cash flows from various securities it invests
in, and occasional sales of loans, investments or other assets. Liability financing sources
consist primarily of customer deposits, advances from FHLB Seattle and other borrowings. Deposits
decreased to $727.1 million at March 31, 2008 from $757.8 million at December 31, 2007, primarily
due to decreases in demand accounts, money market accounts and certificates of deposits. The net
decrease in deposits was offset on the asset side by decreases in cash, loans receivable and the
available for sale investment portfolio. At March 31, 2008 and December 31, 2007, securities sold
subject to repurchase agreements and federal funds borrowed were $121.1 million and $124.1 million,
respectively. Securities sold subject to repurchase agreements are required to be collateralized
by investments with a market value exceeding the face value of the borrowings. Under certain
circumstances, Intermountain could be required to pledge additional securities or reduce the
borrowings.
During the three months ended March 31, 2008, cash provided by investing activities came from
the maturity of investments and the decrease in loans and cash. During the same period, cash
used by financing activities consisted primarily of decreases in deposits and borrowings.
Intermountains credit line with FHLB Seattle provides for borrowings up to a percentage of
its total assets subject to general collateralization requirements. At March 31, 2008, the
Companys credit line represented a total borrowing capacity of approximately $85.9 million, of
which $33.0 million was being utilized through FHLB advances and overnight borrowings.
Intermountain also borrows on an unsecured basis from correspondent banks and other financial
entities. Correspondent banks and other financial entities provided additional borrowing capacity
of $45.1 million at March 31, 2008. As of March 31, 2008 there were no unsecured funds borrowed.
Intermountain actively manages its liquidity to maintain an adequate margin over the level
necessary to support expected and potential loan fundings and deposit withdrawals. This is
balanced with the need to maximize yield on alternate investments. The liquidity ratio may vary
from time to time, depending on economic conditions, savings flows and loan funding needs.
Capital Resources
Intermountains total stockholders equity was $92.3 million at March 31, 2008 compared with
$90.1 million at December 31, 2007. The increase in total stockholders equity was primarily due
to the retention of net income in the first quarter of 2008 and the increase in the unrealized gain
on the available for sale investment portfolio. Stockholders equity was 9.1% of total assets at
March 31, 2008 compared with 8.6% at December 31, 2007.
At March 31, 2008, Intermountain had an unrealized gain of $2.1 million, net of related income
taxes, on investments classified as available-for-sale. At December 31, 2007, Intermountain had an
unrealized gain of $1.3 million, net of related income taxes, on investments classified as
available-for-sale. Fluctuations in prevailing interest rates continue to cause volatility in this
component of accumulated comprehensive gain or loss in stockholders equity and may continue to do
so in future periods.
Intermountain issued and has outstanding $16.5 million of Trust Preferred Securities. The
indenture governing the Trust Preferred Securities limits the ability of Intermountain under
certain circumstances to pay dividends or to make other capital distributions. The Trust Preferred
Securities are treated as debt of Intermountain.
23
These Trust Preferred Securities can be called for redemption beginning in March 2008 by the
Company at 100% of the aggregate principal plus accrued and unpaid interest. See Note 3 of Notes
to Consolidated Financial Statements.
Intermountain and Panhandle are required by applicable regulations to maintain certain minimum
capital levels and ratios of total and Tier 1 capital to risk-weighted assets, and of Tier I
capital to average assets. Intermountain and Panhandle plan to maintain their capital resources
and regulatory capital ratios through the retention of earnings and the management of the level and
mix of assets, although there can be no assurance in this regard. At March 31, 2008, Intermountain
exceeded all such regulatory capital requirements and was well-capitalized pursuant to FFIEC
regulations.
The following tables set forth the amounts and ratios regarding actual and minimum core Tier 1
risk-based and total risk-based capital requirements, together with the amounts and ratios required
in order to meet the definition of a well-capitalized institution as reported on the quarterly
FFIEC call report at March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-Capitalized |
|
|
Actual |
|
Capital Requirements |
|
Requirements |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
Total capital (to risk-weighted
assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company |
|
$ |
104,287 |
|
|
|
11.90 |
% |
|
$ |
70,130 |
|
|
|
8 |
% |
|
$ |
87,662 |
|
|
|
10 |
% |
Panhandle State Bank |
|
|
104,767 |
|
|
|
11.95 |
% |
|
|
70,131 |
|
|
|
8 |
% |
|
|
87,664 |
|
|
|
10 |
% |
Tier I capital (to risk-weighted
assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company |
|
|
93,317 |
|
|
|
10.65 |
% |
|
|
35,065 |
|
|
|
4 |
% |
|
|
52,597 |
|
|
|
6 |
% |
Panhandle State Bank |
|
|
93,797 |
|
|
|
10.70 |
% |
|
|
35,065 |
|
|
|
4 |
% |
|
|
52,598 |
|
|
|
6 |
% |
Tier I capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company |
|
|
93,317 |
|
|
|
9.14 |
% |
|
|
40,833 |
|
|
|
4 |
% |
|
|
51,042 |
|
|
|
5 |
% |
Panhandle State Bank |
|
|
93,797 |
|
|
|
9.45 |
% |
|
|
39,713 |
|
|
|
4 |
% |
|
|
49,641 |
|
|
|
5 |
% |
Off Balance Sheet Arrangements and Contractual Obligations
Intermountain, in the conduct of ordinary business operations, routinely enters into contracts
for services. These contracts may require payment for services to be provided in the future and
may also contain penalty clauses for the early termination of the contracts. Intermountain is also
party to financial instruments with off-balance sheet risk in the normal course of business to meet
the financing needs of its customers. These financial instruments include commitments to extend
credit and standby letters of credit. Management does not believe that these off-balance sheet
arrangements have a material current effect on Intermountains financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources but there is no assurance that such arrangements will not have a future
effect.
The following table represents Intermountains on-and-off balance sheet aggregate contractual
obligations to make future payments as of March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 year |
|
|
1 to 3 years |
|
|
3 to 5 years |
|
|
5 years |
|
|
|
(Dollars in thousands) |
|
Long-term debt (1) |
|
$ |
105,592 |
|
|
$ |
3,540 |
|
|
$ |
29,638 |
|
|
$ |
32,642 |
|
|
$ |
39,772 |
|
Short-term debt (1) |
|
|
118,878 |
|
|
|
118,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations (2) |
|
|
14,732 |
|
|
|
1,124 |
|
|
|
1,603 |
|
|
|
1,404 |
|
|
|
10,601 |
|
Purchase obligations (3) |
|
|
609 |
|
|
|
609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
reflected on the registrants
balance sheet under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
239,811 |
|
|
$ |
124,151 |
|
|
$ |
31,241 |
|
|
$ |
34,046 |
|
|
$ |
50,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
(1) |
|
Includes interest payments. |
|
(2) |
|
Excludes recurring accounts payable, accrued expenses and other liabilities, repurchase
agreements and customer deposits, all of which are recorded on the Companys balance sheet. |
|
(3) |
|
The Company is constructing the Sandpoint Center in Sandpoint, Idaho. It is
anticipated that the Bank will occupy approximately 50% of the building with occupancy by
branch and administrative staff to be completed by June 2008. The Company will continue to
complete the building for non-Bank tenants. |
New Accounting Policies
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157).
SFAS 157 defines fair value, establishes a framework for measuring fair value and expands
disclosures about fair value measurements. SFAS 157 establishes a fair value hierarchy about the
assumptions used to measure fair value and clarifies assumptions about risk and the effect of a
restriction on the sale or use of an asset. SFAS 157 is effective for fiscal years beginning after
November 15, 2007. In February 2008, the FASB issued Staff Position (FSP) 157-2, Effective Date of
FASB Statement No. 157. This FSP delays the effective date of FAS 157 for all nonfinancial assets
and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a
recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years. The impact of adoption was not material.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to report
selected financial assets and liabilities at fair value and establishes presentation and disclosure
requirements designed to facilitate comparisons between companies that choose different measurement
attributes for similar types of assets and liabilities. The Company did not elect the fair value
option for any financial assets or financial liabilities as of January 1, 2008, the effective date
of the standard.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interest in Consolidated
Financial Statements (SFAS 160). SFAS 160 re-characterizes minority interests in consolidated
subsidiaries as non-controlling interests and requires the classification of minority interests as
a component of equity. Under SFAS 160, a change in control will be measured at fair value, with any
gain or loss recognized in earnings. The effective date for SFAS 160 is for annual periods
beginning on or after December 15, 2008. Early adoption and retroactive application of SFAS 160 to
fiscal years preceding the effective date are not permitted. The Company is evaluating the impact
of adoption on its Consolidated Financial Statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities (SFAS 161). SFAS 161 requires specific disclosures regarding the location and
amounts of derivative instruments in the Companys financial statements; how derivative instruments
and related hedged items are accounted for; and how derivative instruments and related hedged items
affect the Companys financial position, financial performance, and cash flows. SFAS 161 is
effective for financial statements issued and for fiscal years and interim periods after
November 15, 2008. Early application is permitted. Because SFAS 161 impacts the Companys
disclosure and not its accounting treatment for derivative instruments and related hedged items,
the Companys adoption of SFAS 161 will not impact the Consolidated Financial Statements.
In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-4 (EITF
06-4), Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangements. EITF 06-4 requires that a liability be recorded during
the service period when a split-dollar life insurance agreement continues after participants
employment or retirement. The required accrued liability will be based on either the
post-employment benefit cost for the continuing life insurance or based on the future death benefit
depending on the contractual terms of the underlying agreement. EITF 06-4 is effective for fiscal
years beginning after December 15, 2007. Effective January 1, 2008, the Company recorded a
liability in the amount of $389,000 and a reduction in equity in the amount of $235,000 to record
the liability as of January 1, 2008.
On November 5, 2007, the SEC issued Staff Accounting Bulletin No. 109, Written Loan
Commitments Recorded at Fair Value through Earnings (SAB 109). Previously, SAB 105, Application
of Accounting Principles to Loan Commitments, stated that in measuring the fair value of a
derivative loan commitment, a company should not incorporate the expected net future cash flows
related to the associated servicing of the loan. SAB 109 supersedes SAB 105 and indicates that the
expected net future cash flows related to the associated servicing of the loan should be included
in measuring fair value for all written loan commitments that are accounted for at fair value
through earnings. SAB 105 also indicated that internally-developed intangible assets should not be
recorded as part of the fair value of a
derivative loan commitment, and SAB 109 retains that view. SAB 109 is effective for derivative
loan commitments
25
issued or modified in fiscal quarters beginning after December 15, 2007. The
Company believes the impact of this standard to be immaterial.
Forward-Looking Statements
From time to time, Intermountain and its senior managers have made and will make
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such statements are contained in this report and may be contained in other documents that
Intermountain files with the Securities and Exchange Commission. Such statements may also be made
by Intermountain and its senior managers in oral or written presentations to analysts, investors,
the media and others. Forward-looking statements can be identified by the fact that they do not
relate strictly to historical or current facts. Also, forward-looking statements can generally be
identified by words such as may, could, should, would, believe, anticipate, estimate,
seek, expect, intend, plan and similar expressions.
Forward-looking statements provide our expectations or predictions of future conditions,
events or results. They are not guarantees of future performance. By their nature,
forward-looking statements are subject to risks and uncertainties. These statements speak only as
of the date they are made. We do not undertake to update forward-looking statements to reflect the
impact of circumstances or events that arise after the date the forward-looking statements were
made. There are a number of factors, many of which are beyond our control, which could cause
actual conditions, events or results to differ significantly from those described in the
forward-looking statements. These factors, some of which are discussed elsewhere in this report,
include:
|
|
|
the strength of the United States economy in general and the strength of
the local economies and real estate markets in which Intermountain conducts its operations; |
|
|
|
|
a deeper decline in the housing market or a significant tightening in available credit
for businesses and consumers; |
|
|
|
|
significantly increased defaults and delinquencies in the Companys loan portfolio as a
result of worsening economic conditions; |
|
|
|
|
the effects of inflation, interest rate levels and market and monetary
fluctuations; |
|
|
|
|
trade, monetary and fiscal policies and laws, including interest rate
policies of the federal government; |
|
|
|
|
applicable laws and regulations and legislative or regulatory changes; |
|
|
|
|
the timely development and acceptance of new products and services of
Intermountain; |
|
|
|
|
the willingness of customers to substitute competitors products and
services for Intermountains products and services; |
|
|
|
|
Intermountains success in gaining regulatory approvals, when required; |
|
|
|
|
technological and management changes; |
|
|
|
|
announcement and successful and timely implementation of growth,
acquisition and efficiency strategies; |
|
|
|
|
Intermountains ability to successfully integrate entities that may
be or have been acquired; |
|
|
|
|
changes in consumer spending and saving habits; and |
|
|
|
|
Intermountains success at managing the risks involved in the foregoing. |
26
Item 3 Quantitative and Qualitative Disclosures About Market Risk
The information set forth under the caption Item 7A. Quantitative and Qualitative
Disclosures about Market Risk included in the Companys Annual Report on Form 10-K for the
year ended December 31, 2007, is hereby incorporated herein by reference.
Item 4 Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures: An evaluation of
Intermountains disclosure controls and procedures (as required by section 13a 15(b) of
the Securities Exchange Act of 1934 (the Act)) was carried out under the supervision and
with the participation of Intermountains management, including the Chief Executive Officer
and the Chief Financial Officer. Our Chief Executive Officer and Chief Financial Officer
concluded that based on that evaluation, our disclosure controls and procedures as currently
in effect are effective, as of March 31, 2008, in ensuring that the information required to
be disclosed by us in the reports we file or submit under the Act is (i) accumulated and
communicated to Intermountains management (including the Chief Executive Officer and Chief
Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported
within the time periods specified in the SECs rules and forms.
(b) Changes in Internal Control over Financial Reporting: In the quarter ended March
31, 2008, there were no changes in Intermountains internal control over financial reporting
that materially affected, or are reasonably likely to materially affect, Intermountains
internal control over financial reporting.
27
PART II Other Information
Item 1 Legal Proceedings
Intermountain and Panhandle are parties to various claims, legal actions and complaints in the
ordinary course of business. In Intermountains opinion, all such matters are adequately covered
by insurance, are without merit or are of such kind, or involve such amounts, that unfavorable
disposition would not have a material adverse effect on the consolidated financial position or
results of operations of Intermountain.
Item 1A Risk Factors
There have been no material changes from the factors discussed in Part I, Item 1A. Risk
Factors in our Annual Report on Form 10-K for the year ended December 31, 2007.
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
The following table presents Intermountains repurchases of its common stock during the quarter
ended March 31, 2008. Although Intermountain does not maintain a
repurchase plan or program, a
limited number of shares of Intermountains common stock were repurchased in connection with the
administration of Intermountains stock-based compensation plans. Upon repurchase, Intermountain
cancelled the shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number of |
|
|
|
|
|
|
|
|
Shares Purchase as |
|
Shares that May Yet |
|
|
|
|
|
|
|
|
Part of Publicly |
|
Be Purchased Under |
|
|
Total Number of |
|
Average Price Paid |
|
Announced Plans or |
|
the Plans or |
Period |
|
Shares Purchased(1) |
|
Per Share |
|
Programs |
|
Programs(2) |
January 1 March
31, 2008
|
|
|
12,805 |
|
|
$ |
13.72 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
(1) |
|
Represents the aggregate shares that were withheld by the Company as payment of the requisite
tax payable upon the vesting of restricted stock awards. |
Item 3 Defaults Upon Senior Securities
Not applicable.
Item 4 Submission of Matters to a Vote of Security Holders
Not Applicable
Item 5 Other Information
Not Applicable
28
Item 6 Exhibits
|
|
|
Exhibit No. |
|
Exhibit |
10.2
|
|
Amended 2006-2008 Long Term Incentive Plan. |
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes Oxley Act of 2002. |
|
|
|
32
|
|
Certification of Chief Executive
Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes
Oxley Act of 2002. |
|
|
|
99.1
|
|
Year end earnings release for year ended December 31, 2007. |
29
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
INTERMOUNTAIN COMMUNITY BANCORP |
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Curt Hecker |
|
|
Date
|
|
|
|
Curt Hecker
|
|
|
|
|
|
|
President |
|
|
|
|
|
|
and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Doug Wright |
|
|
Date
|
|
|
|
Doug Wright
|
|
|
|
|
|
|
Executive Vice President |
|
|
|
|
|
|
and Chief Financial Officer |
|
|
30