e10vq
UNITED STATES SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission
File No. 0-16760
MGM MIRAGE
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
88-0215232 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109
(Address of principal executive offices Zip Code)
(702) 693-7120
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act):
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date:
|
|
|
Class
Common Stock, $.01 par value
|
|
Outstanding at May 7, 2007
283,650,683 shares |
MGM MIRAGE AND SUBSIDIARIES
FORM 10-Q
I N D E X
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
313,967 |
|
|
$ |
452,944 |
|
Accounts receivable, net |
|
|
373,391 |
|
|
|
362,921 |
|
Inventories |
|
|
124,500 |
|
|
|
118,459 |
|
Income tax receivable |
|
|
|
|
|
|
18,619 |
|
Deferred income taxes |
|
|
70,405 |
|
|
|
68,046 |
|
Prepaid expenses and other |
|
|
133,620 |
|
|
|
124,414 |
|
Assets held for sale |
|
|
418,936 |
|
|
|
369,348 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,434,819 |
|
|
|
1,514,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate under development |
|
|
244,520 |
|
|
|
188,433 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
17,630,756 |
|
|
|
17,241,860 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Investments in unconsolidated affiliates |
|
|
1,086,189 |
|
|
|
1,092,257 |
|
Goodwill |
|
|
1,269,591 |
|
|
|
1,300,747 |
|
Other intangible assets, net |
|
|
364,564 |
|
|
|
367,200 |
|
Deposits and other assets, net |
|
|
527,330 |
|
|
|
440,990 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
3,247,674 |
|
|
|
3,201,194 |
|
|
|
|
|
|
|
|
|
|
$ |
22,557,769 |
|
|
$ |
22,146,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
157,022 |
|
|
$ |
182,154 |
|
Construction payable |
|
|
296,064 |
|
|
|
234,486 |
|
Income taxes payable |
|
|
38,695 |
|
|
|
|
|
Accrued interest on long-term debt |
|
|
194,343 |
|
|
|
232,957 |
|
Other accrued liabilities |
|
|
905,503 |
|
|
|
958,244 |
|
Liabilities related to assets held for sale |
|
|
43,325 |
|
|
|
40,259 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,634,952 |
|
|
|
1,648,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,378,256 |
|
|
|
3,441,157 |
|
Long-term debt |
|
|
13,240,315 |
|
|
|
12,994,869 |
|
Other long-term obligations |
|
|
372,648 |
|
|
|
212,563 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: authorized 600,000,000 shares;
issued 365,005,233 and 362,886,027 shares; outstanding
283,528,206 and 283,909,000 shares |
|
|
3,650 |
|
|
|
3,629 |
|
Capital in excess of par value |
|
|
2,895,060 |
|
|
|
2,806,636 |
|
Treasury stock, at cost: 81,477,027 and 78,997,027 shares |
|
|
(1,771,707 |
) |
|
|
(1,597,120 |
) |
Retained earnings |
|
|
2,804,162 |
|
|
|
2,635,989 |
|
Accumulated other comprehensive income |
|
|
433 |
|
|
|
415 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
3,931,598 |
|
|
|
3,849,549 |
|
|
|
|
|
|
|
|
|
|
$ |
22,557,769 |
|
|
$ |
22,146,238 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited )
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Revenues |
|
|
|
|
|
|
|
|
Casino |
|
$ |
811,939 |
|
|
$ |
780,258 |
|
Rooms |
|
|
549,004 |
|
|
|
508,398 |
|
Food and beverage |
|
|
417,449 |
|
|
|
369,044 |
|
Entertainment |
|
|
134,248 |
|
|
|
98,980 |
|
Retail |
|
|
68,250 |
|
|
|
64,486 |
|
Other |
|
|
122,070 |
|
|
|
105,795 |
|
|
|
|
|
|
|
|
|
|
|
2,102,960 |
|
|
|
1,926,961 |
|
Less: Promotional allowances |
|
|
(173,525 |
) |
|
|
(152,593 |
) |
|
|
|
|
|
|
|
|
|
|
1,929,435 |
|
|
|
1,774,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Casino |
|
|
418,108 |
|
|
|
411,032 |
|
Rooms |
|
|
141,774 |
|
|
|
132,700 |
|
Food and beverage |
|
|
244,382 |
|
|
|
216,371 |
|
Entertainment |
|
|
98,145 |
|
|
|
72,892 |
|
Retail |
|
|
44,391 |
|
|
|
43,886 |
|
Other |
|
|
72,245 |
|
|
|
55,022 |
|
General and administrative |
|
|
285,105 |
|
|
|
250,111 |
|
Corporate expense |
|
|
33,955 |
|
|
|
36,652 |
|
Preopening and start-up expenses |
|
|
14,276 |
|
|
|
6,181 |
|
Restructuring costs |
|
|
|
|
|
|
804 |
|
Property transactions, net |
|
|
5,019 |
|
|
|
23,485 |
|
Depreciation and amortization |
|
|
168,277 |
|
|
|
147,433 |
|
|
|
|
|
|
|
|
|
|
|
1,525,677 |
|
|
|
1,396,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
41,375 |
|
|
|
35,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
445,133 |
|
|
|
413,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
Interest income |
|
|
2,657 |
|
|
|
2,745 |
|
Interest expense, net |
|
|
(184,011 |
) |
|
|
(192,849 |
) |
Non-operating items from unconsolidated affiliates |
|
|
(5,106 |
) |
|
|
(3,595 |
) |
Other, net |
|
|
(2,728 |
) |
|
|
(3,044 |
) |
|
|
|
|
|
|
|
|
|
|
(189,188 |
) |
|
|
(196,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
255,945 |
|
|
|
216,610 |
|
Provision for income taxes |
|
|
(92,935 |
) |
|
|
(76,848 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
163,010 |
|
|
|
139,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
7,846 |
|
|
|
6,482 |
|
Provision for income taxes |
|
|
(2,683 |
) |
|
|
(2,207 |
) |
|
|
|
|
|
|
|
|
|
|
5,163 |
|
|
|
4,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
168,173 |
|
|
$ |
144,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.57 |
|
|
$ |
0.49 |
|
Discontinued operations |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
Net income per share |
|
$ |
0.59 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share of common stock |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.55 |
|
|
$ |
0.48 |
|
Discontinued operations |
|
|
0.02 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
Net income per share |
|
$ |
0.57 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited )
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
168,173 |
|
|
$ |
144,037 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
168,277 |
|
|
|
155,273 |
|
Amortization of debt discounts, premiums and issuance costs |
|
|
(1,732 |
) |
|
|
(765 |
) |
Provision for doubtful accounts |
|
|
9,039 |
|
|
|
16,325 |
|
Stock-based compensation |
|
|
13,827 |
|
|
|
23,405 |
|
Property transactions, net |
|
|
5,019 |
|
|
|
23,469 |
|
Income from unconsolidated affiliates |
|
|
(33,037 |
) |
|
|
(29,241 |
) |
Distributions from unconsolidated affiliates |
|
|
46,978 |
|
|
|
32,048 |
|
Deferred income taxes |
|
|
(22,716 |
) |
|
|
(32,414 |
) |
Change in current assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(19,658 |
) |
|
|
18,134 |
|
Inventories |
|
|
(6,815 |
) |
|
|
(5,627 |
) |
Income taxes receivable and payable |
|
|
62,505 |
|
|
|
(45,331 |
) |
Prepaid expenses and other |
|
|
(9,746 |
) |
|
|
(5,749 |
) |
Accounts payable and accrued liabilities |
|
|
(109,976 |
) |
|
|
(128,965 |
) |
Increase in real estate under development |
|
|
(56,087 |
) |
|
|
(6,466 |
) |
Residential sales deposits, net |
|
|
50,863 |
|
|
|
|
|
Hurricane Katrina insurance recoveries |
|
|
7,295 |
|
|
|
|
|
Change in Hurricane Katrina insurance receivable |
|
|
(1,170 |
) |
|
|
(11,247 |
) |
Other |
|
|
(14,779 |
) |
|
|
(7,131 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
256,260 |
|
|
|
139,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
(580,689 |
) |
|
|
(321,154 |
) |
Dispositions of property and equipment |
|
|
15,096 |
|
|
|
94 |
|
Investments in unconsolidated affiliates |
|
|
|
|
|
|
(32,000 |
) |
Hurricane Katrina insurance recoveries |
|
|
48,475 |
|
|
|
3,750 |
|
Other |
|
|
(26,440 |
) |
|
|
(6,576 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(543,558 |
) |
|
|
(355,886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit facilities maturities
of 90 days or less |
|
|
(497,700 |
) |
|
|
355,000 |
|
Borrowings under bank credit facilities maturities longer than 90 days |
|
|
1,000,000 |
|
|
|
3,500,000 |
|
Repayments under bank credit facilities maturities longer than 90 days |
|
|
(250,000 |
) |
|
|
(3,500,000 |
) |
Retirement of senior notes |
|
|
|
|
|
|
(200,000 |
) |
Debt issuance costs |
|
|
|
|
|
|
(140 |
) |
Issuance of common stock |
|
|
36,433 |
|
|
|
13,177 |
|
Purchases of common stock |
|
|
(174,586 |
) |
|
|
(38,484 |
) |
Excess tax benefits from stock-based compensation |
|
|
32,651 |
|
|
|
6,181 |
|
Other |
|
|
(308 |
) |
|
|
(502 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
146,490 |
|
|
|
135,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Net decrease for the period |
|
|
(140,808 |
) |
|
|
(80,899 |
) |
Change in cash related to discontinued operations |
|
|
1,831 |
|
|
|
|
|
Balance, beginning of period |
|
|
452,944 |
|
|
|
377,933 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
313,967 |
|
|
$ |
297,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures |
|
|
|
|
|
|
|
|
Interest paid, net of amounts capitalized |
|
$ |
228,781 |
|
|
$ |
254,566 |
|
Federal, state and foreign income taxes paid, net of refunds |
|
|
20,401 |
|
|
|
150,139 |
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Increase in construction payable |
|
|
61,578 |
|
|
|
38,275 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1
ORGANIZATION AND BASIS OF PRESENTATION
Organization. MGM MIRAGE (the Company) is a Delaware corporation, incorporated on
January 29, 1986. As of March 31, 2007, approximately 56% of the outstanding shares of the
Companys common stock were owned by Tracinda Corporation, a Nevada corporation wholly owned
by Kirk Kerkorian. MGM MIRAGE acts largely as a holding company and, through wholly-owned
subsidiaries, owns and/or operates casino resorts.
The Company owns and operates the following casino resorts in Las Vegas, Nevada:
Bellagio, MGM Grand Las Vegas, Mandalay Bay, Mirage, Luxor, Treasure Island (TI), New
York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun. Other Nevada
operations include Circus Circus Reno, Colorado Belle and Edgewater in Laughlin (the Laughlin
Properties), Gold Strike in Jean, and Railroad Pass in Henderson. The Company has a 50%
investment in Silver Legacy in Reno, which is adjacent to Circus Circus Reno. In addition, the
Company owns 50% interests in the entities developing The Signature at MGM Grand, which is
adjacent to MGM Grand Las Vegas. The Signature is a condominium-hotel development, with two
towers open and a final tower currently under construction. The Company also owns Shadow
Creek, an exclusive world-class golf course located approximately ten miles north of its Las
Vegas Strip resorts, and Primm Valley Golf Club at the California/Nevada state line.
In October 2006, the Company entered into an agreement to sell Buffalo Bills, Primm
Valley, and Whiskey Petes casino resorts, collectively the Primm Valley Resorts, not
including the Primm Valley Golf Club. The Company completed the sale of Primm Valley resorts
in April 2007, with net proceeds to the Company of approximately $398 million. Also in
October 2006, the Company entered into an agreement to sell the Laughlin Properties for $200
million. The Company expects to complete the sale of the Laughlin Properties in the second
quarter of 2007, and the agreement is subject to regulatory approval and other customary
closing conditions. In February 2007, the Company entered into an agreement to contribute
Gold Strike, Nevada Landing (which closed in March 2007) and surrounding land, collectively
the Jean Properties, to a joint venture. The joint ventures purpose is to develop a
mixed-use community on the site. See Note 2 for further discussion of these transactions.
The Company and its local partners own MGM Grand Detroit, LLC, which operates a casino in
an interim facility located in downtown Detroit, Michigan. MGM Grand Detroit, LLC is
currently developing a permanent casino facility, expected to open in late 2007 at a
construction cost of approximately $725 million, excluding preopening, land, and license
costs. Preopening costs are estimated to be $30 million. The permanent casino is located on
a 25-acre site with a carrying value of approximately $50 million. In addition, the Company
recorded license rights with a carrying value of $100 million as a result of MGM Grand
Detroits obligations to the City of Detroit in connection with the permanent casino
development agreement.
The Company also owns and operates two resorts in Mississippi Beau Rivage in Biloxi
and Gold Strike Tunica. Beau Rivage reopened in August 2006, after having been closed due to
damage sustained as a result of Hurricane Katrina in August 2005.
The Company has 50% interests in two resorts outside of Nevada Borgata and Grand
Victoria. Borgata is a casino resort located on Renaissance Pointe in the Marina area of
Atlantic City, New Jersey. Boyd Gaming Corporation owns the other 50% of Borgata and also
operates the resort. The Company owns additional land adjacent to Borgata, a portion of which
consists of common roads, landscaping and master plan improvements, a portion of which is
being utilized for an expansion of Borgata, and a portion of which is available for future
development. Grand Victoria is a riverboat in Elgin, Illinois an affiliate of Hyatt Gaming
owns the other 50% of Grand Victoria and also operates the resort.
4
The Company owns 50% of MGM Grand Paradise Limited, a joint venture with Pansy Ho
Chiu-king that is constructing and will operate a hotel-casino resort, MGM Grand Macau, in
Macau S.A.R. Construction of MGM Grand Macau is estimated to cost approximately $775 million,
excluding preopening, land rights and license costs. Preopening costs are estimated to be $75
million. The land rights are estimated to cost approximately $60 million. The subconcession
agreement, which allows MGM Grand Paradise Limited to operate a casino in Macau, cost $200
million. The resort is anticipated to open in late 2007.
The Company is developing CityCenter on the Las Vegas Strip, between Bellagio and Monte
Carlo. CityCenter will feature a 4,000-room casino resort designed by world-famous architect
Cesar Pelli; two 400-room non-gaming boutique hotels, one of which will be managed by luxury
hotelier Mandarin Oriental; approximately 470,000 square feet of retail shops, dining and
entertainment venues; and approximately 2.3 million square feet of residential space in
approximately 2,700 luxury condominium and condominium-hotel units in multiple towers. The
overall construction cost of CityCenter is estimated at approximately $7.4 billion, excluding
preopening and land costs. Preopening costs are estimated to be $200 million. CityCenter is
located on a 67-acre site with a carrying value of approximately $1 billion. After estimated
proceeds of $2.7 billion from the sale of residential units, net construction cost is
estimated at approximately $4.7 billion. CityCenter is expected to open in late 2009.
Financial statement impact of Hurricane Katrina. The Company maintained insurance
covering both property damage and business interruption as a result of wind and flood damage
sustained at Beau Rivage. Business interruption coverage covered lost profits and other costs
incurred during the construction period and up to six months following the re-opening of the
facility.
Non-refundable insurance recoveries received in excess of the net book value of damaged
assets, clean-up and demolition costs, and post-storm costs have been recognized as income in
the period received based on the Companys estimate of the total claim for property damage and
business interruption compared to the recoveries received at that time.
As of March 31, 2007, the Company had received insurance recoveries of $411 million. This
amount exceeds the $260 million total of net book value of damaged assets, clean-up and
demolition costs, and post-storm operating costs by $151 million; therefore no write-down or
demolition expense was recorded and post storm operating costs were offset by expected
recoveries within General and administrative expenses. Depreciation of non-damaged assets
was classified as Depreciation and amortization. Of the $151 million excess, $86 million
was received on a non-refundable basis and was reported as income within Property
transactions, net during the fourth quarter of 2006. The remaining $65 million has been
deferred because the related payments were submitted to the Company under reservation of
rights on behalf of the insurance carriers; such amounts are included in Other accrued
liabilities in the accompanying consolidated balance sheet as of March 31, 2007.
Insurance recoveries are classified in the statement of cash flows based on the coverage
to which they relate. Recoveries related to business interruption are classified as operating
cash flows and recoveries related to property damage are classified as investing cash flows.
However, the Companys insurance policy includes undifferentiated coverage for both property
damage and business interruption. Therefore, the Company classified insurance recoveries as
being related to property damage until the full $160 million of damaged assets and demolition
costs were recovered and classified additional recoveries up to the amount of the post-storm
costs incurred as being related to business interruption. Insurance recoveries beyond that
amount have been classified as operating or financing based on the total proceeds received to
date compared to the total expected recoveries to be received upon final settlement of our
insurance claims. During the three months ended March 31, 2007, insurance recoveries of $7
million have been classified as operating cash flows. During the three months ended March 31,
2007 and 2006, insurance recoveries of $48 million and $4 million, respectively, have been
classified as investing activities.
5
Adoption of FIN 48. Effective January 1, 2007, the Company adopted Financial Accounting
Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes an
Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 requires that tax positions be
assessed using a two-step process. A tax position is recognized if it meets a more likely
than not threshold, and is measured at the largest amount of benefit that is greater than 50
percent likely of being realized. Uncertain tax positions must be reviewed at each balance
sheet date. Liabilities recorded as a result of this analysis must generally be recorded
separately from any current or deferred income tax accounts, and are classified as current
(Other accrued liabilities) or long-term (Other long-term liabilities) based on the time
until expected payment. A cumulative effect adjustment to retained earnings was not required
as a result of the implementation of FIN 48.
As of January 1, 2007, the Company had a total of $97 million of unrecognized tax
benefits. The total amount of these unrecognized tax benefits that, if recognized, would
affect the effective tax rate is $20 million.
As of March 31, 2007 the Company had a total of $67 million of unrecognized tax benefits.
The total amount of these unrecognized tax benefits that, if recognized, would affect the
effective tax rate is $21 million. The net decrease in the amount of unrecognized tax benefits
from the date of adoption resulted primarily from the closure during the first quarter of 2007
of an Internal Revenue Service (IRS) examination of federal income tax returns for the years
ended December 31, 2001 and 2002. The Company agreed to an additional assessment of taxes and
associated interest of $2 million and will protest at IRS Appeals certain issues that remained
un-agreed at the closure of the examination. The Company reduced unrecognized tax benefits in
the amount of $33 million and recorded corresponding reductions in goodwill related to the
acquisition of Mirage Resorts, Incorporated and income tax expense of $29 million and $4
million, respectively. We do not expect a significant increase or decrease in unrecognized tax
benefits over the next twelve months.
The Company recognizes accrued interest and penalties related to unrecognized tax
benefits in income tax expense. This policy did not change as a result of the adoption of
FIN 48. The Company had $3 million in interest, net of federal
benefit, related to unrecognized tax benefits accrued
as of January 1, 2007 and no amounts were accrued for penalties as of such date.
The Company files income tax returns in the U.S. federal jurisdiction, various state &
local jurisdictions, and foreign jurisdictions, although the taxes paid in foreign
jurisdictions are not material. As of January 1, 2007, the Company was no longer subject to
examination of its U.S. federal income tax returns filed for years ended prior to 2001. While
the IRS examination of the 2001 and 2002 tax years closed during the first quarter of 2007,
the statute of limitations for assessing tax for such years has been extended in order for the
Company to complete the appeals process for issues that were not agreed upon at the closure of
the examination. The IRS is currently examining the Companys federal income tax returns for
the 2003 and 2004 tax years. The tax returns for subsequent years are also subject to
examination.
As of January 1, 2007, with few exceptions, the Company was no longer subject to
examination of its various state and local tax returns filed for years ended prior to 2003.
During the first quarter of 2007, the City of Detroit initiated an examination of a Mandalay
Resort Group subsidiary return for the pre-acquisition year ended April 25, 2005. No other
state or local income tax returns are under examination.
Basis of presentation. As permitted by the rules and regulations of the Securities and
Exchange Commission, certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting principles have
been condensed or omitted. These consolidated financial statements should be read in
conjunction with the Companys 2006 annual consolidated financial statements and notes thereto
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2006.
In the opinion of management, the accompanying unaudited consolidated financial
statements contain all adjustments which include only normal recurring adjustments
necessary to present fairly the Companys financial position as of March 31, 2007 and the
results of its operations and cash flows for the three month periods ended March 31, 2007 and
2006. The results of operations for such periods are not necessarily indicative of the
results to be expected for the full year. Certain reclassifications, which have no effect on
previously reported net income, have been made to the 2006 financial statements to conform to
the 2007 presentation.
6
NOTE 2 ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
The sale of the Primm Valley Resorts in April 2007 resulted in an estimated pre-tax gain
of approximately $200 million, which will be recorded in the second quarter of 2007. The
Company expects to recognize gains on the sale of the Laughlin Properties and the contribution
of the Jean Properties to a joint venture.
The assets and liabilities of the Primm Valley Resorts, the Laughlin Properties, and the
Jean Properties are classified as held for sale at March 31, 2007 and December 31, 2006 (Primm
Valley Resorts and Laughlin Properties only) in the accompanying consolidated balance sheets.
Nevada Landing closed in March 2007 and the carrying value of its building assets were
written-off. These amounts are included in Property transactions, net in the accompanying
consolidated statement of income for the three month period ended March 31, 2007 see note
10 for further discussion.
The following table summarizes the assets held for sale and liabilities related to assets
held for sale in the accompanying consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Cash |
|
$ |
22,709 |
|
|
$ |
24,538 |
|
Accounts receivable, net |
|
|
3,352 |
|
|
|
3,203 |
|
Inventories |
|
|
3,970 |
|
|
|
3,196 |
|
Prepaid expenses and other |
|
|
8,206 |
|
|
|
8,141 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
38,237 |
|
|
|
39,078 |
|
Property and equipment, net |
|
|
364,110 |
|
|
|
316,332 |
|
Goodwill |
|
|
5,000 |
|
|
|
5,000 |
|
Other assets, net |
|
|
11,589 |
|
|
|
8,938 |
|
|
|
|
|
|
|
|
Total assets |
|
|
418,936 |
|
|
|
369,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
5,959 |
|
|
|
6,622 |
|
Other current liabilities |
|
|
32,212 |
|
|
|
29,142 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
38,171 |
|
|
|
35,764 |
|
Other long-term obligations |
|
|
5,154 |
|
|
|
4,495 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
43,325 |
|
|
|
40,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
$ |
375,611 |
|
|
$ |
329,089 |
|
|
|
|
|
|
|
|
The results of the Laughlin Properties and Primm Valley Resorts are classified as
discontinued operations in the accompanying consolidated statements of income for all periods
presented. Due to our continuing investment in the Jean Properties, the results of these
operations have not been classified as discontinued operations in the accompanying
consolidated statements of income.
Net revenues of discontinued operations were $97 million and $104 million, respectively,
for the three month periods ended March 31, 2007 and 2006. Included in income from
discontinued operations is an allocation of interest expense based on the ratio of net assets
of the discontinued operations to total consolidated net assets and debt of the Company.
Interest allocated to discontinued operations was $4 million and $5 million for the three
month periods ended March 31, 2007 and 2006, respectively. The cash flows of discontinued
operations are included with the cash flows of continuing operations in the accompanying
consolidated statements of cash flows.
7
NOTE 3 INVESTMENTS IN UNCONSOLIDATED AFFILIATES
Investments in unconsolidated affiliates consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Marina District Development Company Borgata (50%) |
|
$ |
457,083 |
|
|
$ |
454,354 |
|
Elgin Riverboat ResortRiverboat Casino Grand Victoria (50%) |
|
|
299,819 |
|
|
|
300,151 |
|
MGM Grand Paradise Limited MGM Grand Macau (50%) |
|
|
287,361 |
|
|
|
285,038 |
|
Circus and Eldorado Joint Venture Silver Legacy (50%) |
|
|
32,114 |
|
|
|
31,258 |
|
Other |
|
|
9,812 |
|
|
|
9,795 |
|
|
|
|
|
|
|
|
|
|
|
1,086,189 |
|
|
|
1,080,596 |
|
|
|
|
|
|
|
|
|
|
Turnberry/MGM Grand Towers The Signature at MGM Grand (50%) |
|
|
(3,766 |
) |
|
|
11,661 |
|
|
|
|
|
|
|
|
|
|
$ |
1,082,423 |
|
|
$ |
1,092,257 |
|
|
|
|
|
|
|
|
The Companys investment in MGM Grand Paradise Limited consists of equity and
subordinated debt. The Company is committed to lending the venture up to an additional $8
million, which will be treated as an additional investment in the venture.
During 2006, The Signature at MGM Grand had closed sales on all of the units in Tower 1
and substantially all of the units in Tower 2. Accordingly, the Company recognized its share
of profits from sales of these units during 2006. During the three months ended March 31,
2007, the Company recognized $7 million for its share of the profits from additional sales of
units in Tower 2. The Company also recognized a gain of $1 million for the three month
period ended March 31, 2007 on land contributed to the venture. No sales had closed as of
March 31, 2006; therefore, no income was recognized during the three month period ended March
31, 2006. As of March 31, 2007, the Company had deferred income related to its land
contributions, primarily related to Tower 3, of $8 million, which is classified as Other
long-term obligations in the accompanying consolidated balance sheets. As of March 31,
2007, the Company had a negative investment balance due to cumulative distributions exceeding
cumulative profits and the carrying value of land contributed. Therefore, the investment
balance as of March 31, 2007 was also classified in Other long-term obligations.
The Company recorded its share of the results of operations of unconsolidated affiliates
as follows:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Income from unconsolidated affiliates |
|
$ |
41,375 |
|
|
$ |
35,554 |
|
Preopening and start-up expenses |
|
|
(3,232 |
) |
|
|
(2,718 |
) |
Non-operating items from unconsolidated affiliates |
|
|
(5,106 |
) |
|
|
(3,595 |
) |
|
|
|
|
|
|
|
|
|
$ |
33,037 |
|
|
$ |
29,241 |
|
|
|
|
|
|
|
|
8
NOTE 4 LONG-TERM DEBT
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Senior credit facility |
|
$ |
4,634,150 |
|
|
$ |
4,381,850 |
|
$710 million 9.75% senior subordinated notes, due 2007, net |
|
|
709,791 |
|
|
|
709,477 |
|
$200 million 6.75% senior notes, due 2007, net |
|
|
198,433 |
|
|
|
197,279 |
|
$492.2 million 10.25% senior subordinated notes, due 2007, net |
|
|
499,960 |
|
|
|
505,704 |
|
$180.4 million 6.75% senior notes, due 2008, net |
|
|
176,948 |
|
|
|
175,951 |
|
$196.2 million 9.5% senior notes, due 2008, net |
|
|
205,132 |
|
|
|
206,733 |
|
$226.3 million 6.5% senior notes, due 2009, net |
|
|
227,808 |
|
|
|
227,955 |
|
$1.05 billion 6% senior notes, due 2009, net |
|
|
1,053,610 |
|
|
|
1,053,942 |
|
$297.6 million 9.375% senior subordinated notes, due 2010, net |
|
|
317,704 |
|
|
|
319,277 |
|
$825 million 8.5% senior notes, due 2010, net |
|
|
823,320 |
|
|
|
823,197 |
|
$400 million 8.375% senior subordinated notes, due 2011 |
|
|
400,000 |
|
|
|
400,000 |
|
$132.4 million 6.375% senior notes, due 2011, net |
|
|
133,477 |
|
|
|
133,529 |
|
$550 million 6.75% senior notes, due 2012 |
|
|
550,000 |
|
|
|
550,000 |
|
$150 million 7.625% senior subordinated debentures, due 2013, net |
|
|
155,187 |
|
|
|
155,351 |
|
$500 million 6.75% senior notes, due 2013 |
|
|
500,000 |
|
|
|
500,000 |
|
$525 million 5.875% senior notes, due 2014, net |
|
|
522,900 |
|
|
|
522,839 |
|
$875 million 6.625% senior notes, due 2015, net |
|
|
879,489 |
|
|
|
879,592 |
|
$250 million 6.875% senior notes, due 2016 |
|
|
250,000 |
|
|
|
250,000 |
|
$100 million 7.25% senior debentures, due 2017, net |
|
|
83,784 |
|
|
|
83,556 |
|
$750 million 7.625% senior notes due 2017 |
|
|
750,000 |
|
|
|
750,000 |
|
Floating rate convertible senior debentures due 2033 |
|
|
8,472 |
|
|
|
8,472 |
|
$150 million 7% debentures due 2036, net |
|
|
155,885 |
|
|
|
155,900 |
|
$4.3 million 6.7% debentures, due 2096 |
|
|
4,265 |
|
|
|
4,265 |
|
|
|
|
|
|
|
|
|
|
$ |
13,240,315 |
|
|
$ |
12,994,869 |
|
|
|
|
|
|
|
|
Amounts due within one year of the balance sheet date are classified as long-term in the
accompanying consolidated balance sheets because the Company has both the intent and ability
to repay these amounts with available borrowings under the senior credit facility.
Interest expense, net consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Total interest incurred |
|
$ |
233,253 |
|
|
$ |
214,665 |
|
Interest capitalized |
|
|
(44,818 |
) |
|
|
(17,279 |
) |
Interest allocated to discontinued operations |
|
|
(4,424 |
) |
|
|
(4,537 |
) |
|
|
|
|
|
|
|
|
|
$ |
184,011 |
|
|
$ |
192,849 |
|
|
|
|
|
|
|
|
The senior credit facility has a total capacity of $7 billion, which matures in 2011. The
Company has the ability to solicit additional lender commitments to increase the capacity to
$8 billion. The components of the senior credit facility include a term loan facility of $2.5
billion and a revolving credit facility of $4.5 billion. At March 31, 2007, the Company had
approximately $2.3 billion of available borrowing capacity under the senior credit facility.
The Companys long-term debt obligations contain customary covenants requiring the
Company to maintain certain financial ratios. At March 31, 2007, the Company was required to
maintain a maximum leverage ratio (debt to EBITDA, as defined) of 6.5:1 and a minimum coverage
ratio (EBITDA to interest charges, as defined) of 2.0:1. At March 31, 2007, the Companys
leverage and interest coverage ratios were 5.0:1 and 2.8:1, respectively.
In May 2007, the Company entered into an agreement to issue $750 million of 7.5% senior
notes due 2016, with closing scheduled for May 17, 2007.
9
NOTE 5 COMMITMENTS AND CONTINGENCIES
The Signature at MGM Grand. The Company provided guarantees for the debt financing on
Towers 1, 2 and 3 of The Signature at MGM Grand. The loan amounts for Towers 1 and 2 have
been completely repaid, relieving the Companys guaranty obligation for Towers 1 and 2. The
Companys obligation on Tower 3 generally provides for a guaranty of 25% of the principal and
50% of the interest. An additional 25% of principal and 50% of interest is guaranteed by
affiliates of the ventures other investor. The Company and the affiliates have also jointly
and severally provided a completion guaranty.
The maximum borrowings allowed for Tower 3 is $186 million. At March 31, 2007, the
Company had recorded a guaranty obligation liability of $1 million for Tower 3, classified in
Other long-term obligations in the accompanying consolidated balance sheet.
The M Resort. The Company has committed, subject to certain conditions, to finance $160
million of the development cost of The M Resort in the form of a subordinated convertible
note. The M Resort is a planned casino resort, ten miles south of Bellagio. The note matures
eight years from its effective date and contains certain optional and mandatory redemption
provisions. The Company has the right to convert such note into a 50% equity interest in The
M Resort beginning 18 months after the notes issuance if not repaid.
Land Acquisitions. In April 2007, the Company entered into an agreement to purchase a
26-acre parcel of land, located on the Las Vegas Strip north of its Circus Circus Las Vegas
property, for approximately $444 million, which is expected to close in the second quarter of
2007. Separately, the Company agreed to purchase several parcels of adjacent land, totaling
approximately eight acres, for approximately $131 million, which closed in May 2007.
NOTE 6 INCOME PER SHARE OF COMMON STOCK
The weighted-average number of common and common equivalent shares used in the
calculation of basic and diluted earnings per share consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Weighted-average common shares outstanding
(used in the calculation of basic earnings per share) |
|
|
284,021 |
|
|
|
284,200 |
|
Potential dilution from stock options and restricted stock |
|
|
11,556 |
|
|
|
8,583 |
|
|
|
|
|
|
|
|
Weighted-average common and common equivalent shares
(used in the calculation of diluted earnings per share) |
|
|
295,577 |
|
|
|
292,783 |
|
|
|
|
|
|
|
|
NOTE 7 COMPREHENSIVE INCOME
Comprehensive income consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
168,173 |
|
|
$ |
144,037 |
|
Currency translation adjustment |
|
|
18 |
|
|
|
97 |
|
Derivative income from unconsolidated affiliate, net of tax |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
$ |
168,191 |
|
|
$ |
144,137 |
|
|
|
|
|
|
|
|
10
NOTE 8 STOCKHOLDERS EQUITY
Stock repurchases. In the three months ended March 31, 2007, the Company repurchased 2.5
million shares of common stock at a total cost of $175 million, leaving 5.5 million shares
available for repurchase under a July 2004 authorization. In the three months ended March 31,
2006, the Company repurchased one million shares of common stock at a total cost of $38
million.
NOTE 9 STOCK-BASED COMPENSATION
The Company adopted an omnibus incentive plan in 2005 which allows it to grant stock
options, stock appreciation rights, restricted stock, and other stock-based awards to eligible
directors, officers and employees. The plans are administered by the Compensation Committee
(the Committee) of the Board of Directors. Salaried officers, directors and other key
employees of the Company and its subsidiaries are eligible to receive awards. The Committee
has discretion under the omnibus plan regarding which type of awards to grant, the vesting and
service requirements, exercise price and other conditions, in all cases subject to certain
limits, including:
|
|
|
The omnibus plan allowed for the issuance of up to 20 million shares or share-based
awards; |
|
|
|
|
For stock options and stock appreciation rights, the exercise price of the award
must equal the fair market value of the stock on the date of grant and the maximum
term of such an award is ten years. |
To date, the Committee has only awarded stock options and stock appreciation rights under
the omnibus plan. The Companys practice has been to issue new shares upon the exercise of
stock options. Under the Companys previous plans, the Committee had issued stock options and
restricted stock. Stock options and stock appreciation rights granted under all plans
generally have either 7-year or 10-year terms, and in most cases are exercisable in either
four or five equal annual installments. Restrictions on restricted shares granted under a
previous plan lapsed 50% on the third anniversary date after the grant and 50% on the fourth
anniversary date after the grant.
As of March 31, 2007, the aggregate number of share-based awards available for grant
under the omnibus plan was 4.4 million. A summary of activity under the Companys share-based
payment plans for the three months ended March 31, 2007 is presented below:
Stock options and stock appreciation rights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Exercise |
|
|
|
(000s) |
|
|
Price |
|
Outstanding at January 1, 2007 |
|
|
30,532 |
|
|
$ |
25.37 |
|
Granted |
|
|
744 |
|
|
|
65.04 |
|
Exercised |
|
|
(2,119 |
) |
|
|
17.19 |
|
Forfeited or expired |
|
|
(155 |
) |
|
|
30.42 |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2007 |
|
|
29,002 |
|
|
|
26.97 |
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2007 |
|
|
11,740 |
|
|
|
17.92 |
|
|
|
|
|
|
|
|
|
The total intrinsic value of stock options and stock appreciation rights exercised during
the three month periods ended March 31, 2007 and 2006 was $111 million and $23 million,
respectively. The total income tax benefits from stock option exercises during the three
month periods ended March 31, 2007 and 2006 were $38 million and $8 million, respectively. As
of March 31, 2007, there was a total of $100 million of unamortized compensation related to
stock options and stock appreciation rights, which cost is expected to be recognized over a
weighted-average period of 2.3 years.
11
The Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment (SFAS 123(R)) on January 1, 2006 using the modified prospective
method. The Company recognizes the fair value of awards granted under the Companys omnibus
plan in the income statement based on the fair value of these awards measured at the date of
grant using the Black-Scholes model. For awards granted prior to adoption, the unamortized
expense is being recognized on an accelerated basis, since this was the method used for
disclosure purposes prior to the adoption of SFAS 123(R). For awards granted after adoption,
such expense is being recognized on a straight-line basis over the vesting period of the
awards. Forfeitures are estimated at the time of grant, with such estimate updated
periodically and with actual forfeitures recognized currently to the extent they differ from
the estimate.
The following table shows information about compensation cost recognized:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Compensation cost: |
|
|
|
|
|
|
|
|
Stock options and stock appreciation rights |
|
$ |
14,133 |
|
|
$ |
21,912 |
|
Restricted stock |
|
|
|
|
|
|
1,834 |
|
|
|
|
|
|
|
|
Total compensation cost |
|
|
14,133 |
|
|
|
23,746 |
|
Less: Compensation cost capitalized |
|
|
(306 |
) |
|
|
(341 |
) |
|
|
|
|
|
|
|
Compensation cost recognized as expense |
|
|
13,827 |
|
|
|
23,405 |
|
Less: Related tax benefit |
|
|
(4,797 |
) |
|
|
(7,837 |
) |
|
|
|
|
|
|
|
Compensation expense, net of tax benefit |
|
$ |
9,030 |
|
|
$ |
15,568 |
|
|
|
|
|
|
|
|
Compensation cost for stock options and stock appreciation rights was based on the fair
value of each award, measured by applying the Black-Scholes model on the date of grant, using
the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
2006 |
Expected volatility |
|
|
30 |
% |
|
|
33 |
% |
Expected term |
|
4.1 years |
|
4.1 years |
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Risk-free interest rate |
|
|
4.5 |
% |
|
|
4.6 |
% |
Forfeiture rate |
|
|
4.6 |
% |
|
|
4.6 |
% |
Weighted-average fair value of options granted |
|
$ |
20.15 |
|
|
$ |
12.62 |
|
NOTE 10 PROPERTY TRANSACTIONS, NET
Net property transactions consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Write-downs and impairments |
|
$ |
5,097 |
|
|
$ |
23,466 |
|
Demolition costs |
|
|
|
|
|
|
14 |
|
Net (gains) losses on sale or disposal of fixed assets |
|
|
(78 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
$ |
5,019 |
|
|
$ |
23,485 |
|
|
|
|
|
|
|
|
Write-downs and impairments in 2007 primarily related to the write-off of the carrying
value of the building assets of Nevada Landing which closed in March 2007.
Write-downs and impairments in 2006 included $22 million related to the write-off of the
tram connecting Bellagio and Monte Carlo, including the stations at both resorts, in
preparation for construction of CityCenter. CityCenter will feature a state-of-the-art people
mover system that will reconnect Bellagio with Monte Carlo, with the stations at each resort
completely redesigned as well.
12
NOTE 11 CONSOLIDATING CONDENSED FINANCIAL INFORMATION
The Companys subsidiaries (excluding MGM Grand Detroit, LLC and certain minor
subsidiaries) have fully and unconditionally guaranteed, on a joint and several basis, payment
of the senior credit facility, the senior notes and the senior subordinated notes. Separate
condensed financial statement information for the subsidiary guarantors and non-guarantors as
of March 31, 2007 and December 31, 2006 and for the three month periods ended
March 31, 2007 and 2006 is as follows:
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2007 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets |
|
$ |
97,771 |
|
|
$ |
1,300,472 |
|
|
$ |
36,576 |
|
|
$ |
|
|
|
$ |
1,434,819 |
|
Real estate under development |
|
|
|
|
|
|
244,520 |
|
|
|
|
|
|
|
|
|
|
|
244,520 |
|
Property and equipment, net |
|
|
|
|
|
|
17,108,922 |
|
|
|
533,806 |
|
|
|
(11,972 |
) |
|
|
17,630,756 |
|
Investments in subsidiaries |
|
|
17,032,044 |
|
|
|
322,305 |
|
|
|
|
|
|
|
(17,354,349 |
) |
|
|
|
|
Investments in unconsolidated affiliates |
|
|
|
|
|
|
786,370 |
|
|
|
299,819 |
|
|
|
|
|
|
|
1,086,189 |
|
Other non-current assets |
|
|
93,747 |
|
|
|
1,964,366 |
|
|
|
103,372 |
|
|
|
|
|
|
|
2,161,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,223,562 |
|
|
$ |
21,726,955 |
|
|
$ |
973,573 |
|
|
$ |
(17,366,321 |
) |
|
$ |
22,557,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
205,199 |
|
|
$ |
1,365,245 |
|
|
$ |
64,508 |
|
|
$ |
|
|
|
$ |
1,634,952 |
|
Intercompany accounts |
|
|
(1,306,572 |
) |
|
|
1,164,295 |
|
|
|
142,277 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,378,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,378,256 |
|
Long-term debt |
|
|
10,944,109 |
|
|
|
2,167,056 |
|
|
|
129,150 |
|
|
|
|
|
|
|
13,240,315 |
|
Other non-current liabilities |
|
|
70,972 |
|
|
|
251,748 |
|
|
|
49,928 |
|
|
|
|
|
|
|
372,648 |
|
Stockholders equity |
|
|
3,931,598 |
|
|
|
16,778,611 |
|
|
|
587,710 |
|
|
|
(17,366,321 |
) |
|
|
3,931,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,223,562 |
|
|
$ |
21,726,955 |
|
|
$ |
973,573 |
|
|
$ |
(17,366,321 |
) |
|
$ |
22,557,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets |
|
$ |
95,361 |
|
|
$ |
1,369,711 |
|
|
$ |
49,679 |
|
|
$ |
|
|
|
$ |
1,514,751 |
|
Real estate under development |
|
|
|
|
|
|
188,433 |
|
|
|
|
|
|
|
|
|
|
|
188,433 |
|
Property and equipment, net |
|
|
|
|
|
|
16,797,263 |
|
|
|
456,569 |
|
|
|
(11,972 |
) |
|
|
17,241,860 |
|
Investments in subsidiaries |
|
|
16,563,917 |
|
|
|
300,560 |
|
|
|
|
|
|
|
(16,864,477 |
) |
|
|
|
|
Investments in unconsolidated affiliates |
|
|
|
|
|
|
792,106 |
|
|
|
300,151 |
|
|
|
|
|
|
|
1,092,257 |
|
Other non-current assets |
|
|
94,188 |
|
|
|
1,911,362 |
|
|
|
103,387 |
|
|
|
|
|
|
|
2,108,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,753,466 |
|
|
$ |
21,359,435 |
|
|
$ |
909,786 |
|
|
$ |
(16,876,449 |
) |
|
$ |
22,146,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
227,743 |
|
|
$ |
1,364,472 |
|
|
$ |
55,885 |
|
|
$ |
|
|
|
$ |
1,648,100 |
|
Intercompany accounts |
|
|
(1,478,207 |
) |
|
|
1,339,654 |
|
|
|
138,553 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,441,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,441,157 |
|
Long-term debt |
|
|
10,712,047 |
|
|
|
2,173,972 |
|
|
|
108,850 |
|
|
|
|
|
|
|
12,994,869 |
|
Other non-current liabilities |
|
|
1,177 |
|
|
|
161,458 |
|
|
|
49,928 |
|
|
|
|
|
|
|
212,563 |
|
Stockholders equity |
|
|
3,849,549 |
|
|
|
16,319,879 |
|
|
|
556,570 |
|
|
|
(16,876,449 |
) |
|
|
3,849,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,753,466 |
|
|
$ |
21,359,435 |
|
|
$ |
909,786 |
|
|
$ |
(16,876,449 |
) |
|
$ |
22,146,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2007 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
1,813,301 |
|
|
$ |
116,134 |
|
|
$ |
|
|
|
$ |
1,929,435 |
|
Equity in subsidiaries earnings |
|
|
417,841 |
|
|
|
36,977 |
|
|
|
|
|
|
|
(454,818 |
) |
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
3,750 |
|
|
|
950,723 |
|
|
|
64,572 |
|
|
|
|
|
|
|
1,019,045 |
|
General and administrative |
|
|
4,046 |
|
|
|
266,703 |
|
|
|
14,356 |
|
|
|
|
|
|
|
285,105 |
|
Corporate expense |
|
|
5,734 |
|
|
|
28,221 |
|
|
|
|
|
|
|
|
|
|
|
33,955 |
|
Preopening and start-up expenses |
|
|
192 |
|
|
|
11,705 |
|
|
|
2,379 |
|
|
|
|
|
|
|
14,276 |
|
Restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property transactions, net |
|
|
472 |
|
|
|
4,546 |
|
|
|
1 |
|
|
|
|
|
|
|
5,019 |
|
Depreciation and amortization |
|
|
449 |
|
|
|
161,866 |
|
|
|
5,962 |
|
|
|
|
|
|
|
168,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,643 |
|
|
|
1,423,764 |
|
|
|
87,270 |
|
|
|
|
|
|
|
1,525,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
|
|
|
|
32,289 |
|
|
|
9,086 |
|
|
|
|
|
|
|
41,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
403,198 |
|
|
|
458,803 |
|
|
|
37,950 |
|
|
|
(454,818 |
) |
|
|
445,133 |
|
Interest income (expense), net |
|
|
(157,363 |
) |
|
|
(23,874 |
) |
|
|
(117 |
) |
|
|
|
|
|
|
(181,354 |
) |
Other, net |
|
|
13,974 |
|
|
|
(22,006 |
) |
|
|
198 |
|
|
|
|
|
|
|
(7,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes |
|
|
259,809 |
|
|
|
412,923 |
|
|
|
38,031 |
|
|
|
(454,818 |
) |
|
|
255,945 |
|
Provision for income taxes |
|
|
(88,760 |
) |
|
|
(3,121 |
) |
|
|
(1,054 |
) |
|
|
|
|
|
|
(92,935 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
171,049 |
|
|
|
409,802 |
|
|
|
36,977 |
|
|
|
(454,818 |
) |
|
|
163,010 |
|
Discontinued operations |
|
|
(2,876 |
) |
|
|
8,039 |
|
|
|
|
|
|
|
|
|
|
|
5,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
168,173 |
|
|
$ |
417,841 |
|
|
$ |
36,977 |
|
|
$ |
(454,818 |
) |
|
$ |
168,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2006 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
1,659,275 |
|
|
$ |
115,093 |
|
|
$ |
|
|
|
$ |
1,774,368 |
|
Equity in subsidiaries earnings |
|
|
414,844 |
|
|
|
44,365 |
|
|
|
|
|
|
|
(459,209 |
) |
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
5,803 |
|
|
|
863,077 |
|
|
|
63,023 |
|
|
|
|
|
|
|
931,903 |
|
General and administrative |
|
|
6,636 |
|
|
|
229,096 |
|
|
|
14,379 |
|
|
|
|
|
|
|
250,111 |
|
Corporate expense |
|
|
11,765 |
|
|
|
24,887 |
|
|
|
|
|
|
|
|
|
|
|
36,652 |
|
Preopening and start-up expenses |
|
|
158 |
|
|
|
5,430 |
|
|
|
593 |
|
|
|
|
|
|
|
6,181 |
|
Restructuring costs |
|
|
|
|
|
|
804 |
|
|
|
|
|
|
|
|
|
|
|
804 |
|
Property transactions, net |
|
|
|
|
|
|
23,487 |
|
|
|
(2 |
) |
|
|
|
|
|
|
23,485 |
|
Depreciation and amortization |
|
|
815 |
|
|
|
143,701 |
|
|
|
2,917 |
|
|
|
|
|
|
|
147,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,177 |
|
|
|
1,290,482 |
|
|
|
80,910 |
|
|
|
|
|
|
|
1,396,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
|
|
|
|
24,627 |
|
|
|
10,927 |
|
|
|
|
|
|
|
35,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
389,667 |
|
|
|
437,785 |
|
|
|
45,110 |
|
|
|
(459,209 |
) |
|
|
413,353 |
|
Interest income (expense), net |
|
|
(164,622 |
) |
|
|
(25,585 |
) |
|
|
103 |
|
|
|
|
|
|
|
(190,104 |
) |
Other, net |
|
|
(48 |
) |
|
|
(6,787 |
) |
|
|
196 |
|
|
|
|
|
|
|
(6,639 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes |
|
|
224,997 |
|
|
|
405,413 |
|
|
|
45,409 |
|
|
|
(459,209 |
) |
|
|
216,610 |
|
Provision for income taxes |
|
|
(78,011 |
) |
|
|
2,207 |
|
|
|
(1,044 |
) |
|
|
|
|
|
|
(76,848 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
146,986 |
|
|
|
407,620 |
|
|
|
44,365 |
|
|
|
(459,209 |
) |
|
|
139,762 |
|
Discontinued operations |
|
|
(2,949 |
) |
|
|
7,224 |
|
|
|
|
|
|
|
|
|
|
|
4,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
144,037 |
|
|
$ |
414,844 |
|
|
$ |
44,365 |
|
|
$ |
(459,209 |
) |
|
$ |
144,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2007 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net cash provided by (used in) operating activities |
|
$ |
(249,798 |
) |
|
$ |
466,185 |
|
|
$ |
39,873 |
|
|
$ |
|
|
|
$ |
256,260 |
|
Net cash used in investing activities |
|
|
|
|
|
|
(468,663 |
) |
|
|
(73,636 |
) |
|
|
(1,259 |
) |
|
|
(543,558 |
) |
Net cash provided by (used in) financing activities |
|
|
270,418 |
|
|
|
(147,990 |
) |
|
|
22,803 |
|
|
|
1,259 |
|
|
|
146,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2006 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net cash provided by (used in) operating activities |
|
$ |
(295,696 |
) |
|
$ |
391,813 |
|
|
$ |
43,638 |
|
|
$ |
|
|
|
$ |
139,755 |
|
Net cash used in investing activities |
|
|
|
|
|
|
(298,813 |
) |
|
|
(55,956 |
) |
|
|
(1,117 |
) |
|
|
(355,886 |
) |
Net cash provided by (used in) financing activities |
|
|
287,831 |
|
|
|
(156,997 |
) |
|
|
3,281 |
|
|
|
1,117 |
|
|
|
135,232 |
|
14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
Results of Operations
Overview
At
March 31, 2007, our primary operations consisted of 22 wholly-owned casino
resorts and 50% investments in three other casino resorts, including:
|
|
|
Las Vegas, Nevada: |
|
Bellagio, MGM Grand Las Vegas, Mandalay Bay, Mirage,
Luxor, TI, New York-New York, Excalibur, Monte Carlo,
Circus Circus Las Vegas and Slots-A-Fun. Boardwalk
closed in early 2006 in preparation for CityCenter
see Other Factors Affecting Liquidity. |
|
|
|
Other domestic: |
|
The Primm Valley Resorts (Whiskey Petes, Buffalo
Bills and Primm Valley Resort) in Primm, Nevada;
Circus Circus Reno and Silver Legacy (50% owned) in
Reno, Nevada; Colorado Belle and Edgewater in Laughlin,
Nevada (the Laughlin Properties); Gold Strike in
Jean, Nevada; Railroad Pass in Henderson, Nevada; MGM
Grand Detroit; Beau Rivage in Biloxi, Mississippi and
Gold Strike Tunica in Tunica, Mississippi; Borgata (50%
owned) in Atlantic City, New Jersey; and Grand Victoria
(50% owned) in Elgin, Illinois. |
Other operations include the Shadow Creek golf course in North Las Vegas; two golf
courses south of Primm, Nevada at the California state line; Fallen Oak golf course in
Saucier, Mississippi; a 50% investment in The Signature at MGM Grand, a condominium-hotel
development adjacent to MGM Grand Las Vegas; and a 50% investment in MGM Grand Paradise
Limited, which is constructing a casino resort in Macau.
In October 2006, we agreed to sell the Primm Valley Resorts, not including the two golf
courses. Also in October 2006, we entered into an agreement to sell the Laughlin Properties.
We completed the sale of the Primm Valley Resorts in April 2007. In February 2007, we entered
into an agreement to contribute Gold Strike and Nevada Landing (the Jean Properties) and
surrounding land to a joint venture, and we closed Nevada Landing in March 2007. See Other
Factors Affecting Liquidity.
We operate primarily in one segment, the operation of casino resorts, which includes
offering gaming, hotel, dining, entertainment, retail and other resort amenities. Over half
of our net revenue is derived from non-gaming activities, a higher percentage than many of our
competitors, as our operating philosophy is to provide a complete resort experience for our
guests, including non-gaming amenities which command a premium price based on their quality.
We believe that we own several of the premier casino resorts in the world, and a main focus of
our strategy is to continually reinvest in these resorts to maintain that competitive
advantage.
As a resort-based company, our operating results are highly dependent on the volume of
customers at our resorts, which in turn impacts the price we can charge for our hotel rooms
and other amenities. We also generate a significant portion of our operating income from
high-end gaming customers, which can cause variability in our results. Key performance
indicators related to revenue are:
|
|
Gaming revenue indicators table games drop and slots
handle (volume indicators); win or hold percentage, which
is not fully controllable by us. Our normal table games win
percentage is in the range of 18% to 22% of table games drop
and our normal slots win percentage is in the range of 6.5%
to 7.5% of slots handle; |
|
|
|
Hotel revenue indicators hotel occupancy (volume
indicator); average daily rate (ADR, price indicator);
revenue per available room (REVPAR), a summary measure of
hotel results combining ADR and occupancy rate. |
Most of our revenue is essentially cash-based, through customers wagering with cash or
paying for non-gaming services with cash or credit cards. Our resorts generate significant
operating cash flow. Our industry is capital intensive and we rely heavily on the ability of
our resorts to generate operating cash flow to repay debt financing, fund maintenance capital
expenditures and provide excess cash for future development.
15
We generate a majority of our net revenues and operating income from our resorts in Las
Vegas, Nevada, which exposes us to certain risks outside of our control, such as competition
from other recently opened or expanded Las Vegas resorts, and the impact from expansion of
gaming in California. We are also exposed to risks related to tourism and the general
economy, including national and global economic conditions and terrorist attacks or other
global events.
Our results of operations do not tend to be seasonal in nature, though a variety of
factors may affect the results of any interim period, including the timing of major Las Vegas
conventions, the amount and timing of marketing and special events for our high-end customers,
and the level of play during major holidays, including New Year and Chinese New Year. We
market to different customer segments to manage our hotel occupancy, such as targeting large
conventions to ensure mid-week occupancy. Our results do not depend on key individual
customers, though our success in marketing to customer groups, such as convention customers,
or the financial health of customer segments, such as business travelers or high-end gaming
customers from a particular country or region, can impact our results.
Financial Results
The following discussion is based on our consolidated financial statements for the three
months ended March 31, 2007 and 2006. On a consolidated basis, the most important factors and
trends contributing to our operating performance for the periods were:
|
|
Continued year-over-year increases in room pricing and
stable occupancy at our resorts, leading to strong hotel
results. |
|
|
|
Ongoing investments in new restaurants, lounges,
entertainment venues and other resort amenities, leading to
strong non-gaming revenues. |
|
|
|
The closure of Beau Rivage in August 2005 as a result of
Hurricane Katrina and the reopening of the property in August
2006. For the three months ended March 31, 2007, Beau Rivage
earned operating income of $16 million. |
|
|
|
Recognition of our share of profits from the sale of
units of The Signature at MGM Grand. The venture records
revenue and cost of sales as units close. Profits related to
Tower 1 and Tower 2 were recognized as the buildings were
completed and the sale of the units closed beginning with the
completion of Tower 1 in May 2006. Sales of units in Tower 3
are expected to begin to close in the second quarter of this
year. For the three months ended March 31, 2007, we
recognized income of approximately $8 million related to
units closed and the recognition of deferred profit on land
contributed to the venture. Such income is classified in
Income from unconsolidated affiliates in the accompanying
consolidated statements of income. |
Our net revenue increased 9% in the first quarter over the prior year period. Excluding
Beau Rivage, net revenue increased 3%. In addition to added revenues from Beau Rivage, the
key drivers for the increase in revenues were strong room pricing and increased revenues from
new restaurants, night clubs, and shows at several of our resorts. Our customer mix
consisted of a higher percentage of convention customers in 2007, a factor which was
partially responsible for strong room pricing, but also likely negatively impacted gaming
results. The 3% same-store revenue increase was achieved despite having 98,000, or 3%, fewer
room nights available on a same-store basis due to room remodel activity.
Operating income increased 8% for the quarter to $445 million as a result of the positive
impacts described above and the profit recognition on Tower 2 of the Signature at MGM Grand.
Operating margins were consistent with the prior year period. As discussed further below in
Operating Results Details of Certain Charges, during the first quarter of 2007 we had
lower property transactions partially offset by an increase in preopening and start-up
expenses. Income from continuing operations increased 17% over the 2006 quarter primarily as
a result of the above factors.
16
Operating Results Detailed Revenue Information
The following table presents details of our net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
2007 |
|
|
Change |
|
|
2006 |
|
|
|
(In thousands) |
|
Casino revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Table games |
|
$ |
324,928 |
|
|
|
(3 |
)% |
|
$ |
335,464 |
|
Slots |
|
|
457,433 |
|
|
|
10 |
% |
|
|
414,736 |
|
Other |
|
|
29,578 |
|
|
|
(2 |
)% |
|
|
30,058 |
|
|
|
|
|
|
|
|
|
|
|
|
Casino revenue, net |
|
|
811,939 |
|
|
|
4 |
% |
|
|
780,258 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-casino revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rooms |
|
|
549,004 |
|
|
|
8 |
% |
|
|
508,398 |
|
Food and beverage |
|
|
417,449 |
|
|
|
13 |
% |
|
|
369,044 |
|
Entertainment, retail and other |
|
|
324,568 |
|
|
|
21 |
% |
|
|
269,261 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-casino revenue |
|
|
1,291,021 |
|
|
|
13 |
% |
|
|
1,146,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,102,960 |
|
|
|
9 |
% |
|
|
1,926,961 |
|
Less: Promotional allowances |
|
|
(173,525 |
) |
|
|
14 |
% |
|
|
(152,593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,929,435 |
|
|
|
9 |
% |
|
$ |
1,774,368 |
|
|
|
|
|
|
|
|
|
|
|
|
Table games revenue decreased 3% from the prior year quarter, 10% excluding Beau
Rivage, primarily due to a 7% decrease in table games volume at our Las Vegas Strip resorts.
Table games hold percentages were near the mid-point of the Companys normal range in both
periods. Slots revenue decreased 2% excluding Beau Rivage. Increases in slot revenues at
Bellagio and MGM Grand Las Vegas were offset by decreases at several of our other resorts.
These results were impacted by room remodel activity and a higher percentage of convention
customers. In addition, our mid-market resorts may have been impacted by economic concerns
among consumers such as the slow down in housing in many markets.
Non-casino revenue increased in 2007 primarily due to a 6% increase in room rates and new
amenities, primarily new restaurants and nightclubs, at several resorts. Entertainment
revenues benefited from the addition of Love, the newest Cirque du Soleil show located at The
Mirage, which opened in July 2006. Additionally, other revenue in 2007 includes $11 million
from the room rental program for Towers 1 and 2 at The Signature at MGM Grand. Room revenues
increased 8% overall, 5% on a same-store basis despite having 98,000 less available room
nights in the current year due to remodel projects, primarily at Mandalay Bay and Excalibur.
Average rates increased 8% at our Las Vegas Strip resorts. Las Vegas Strip REVPAR increased
9%, led by double-digit percentage increases at Mandalay Bay, The Mirage, and TI. The
following table shows key hotel statistics for our Las Vegas Strip resorts:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
2006 |
|
Occupancy % |
|
|
96 |
% |
|
|
95 |
% |
Average Daily Rate (ADR) |
|
$ |
169 |
|
|
$ |
157 |
|
Revenue per Available Room (REVPAR) |
|
|
162 |
|
|
|
149 |
|
Operating Results Details of Certain Charges
Preopening and start-up expenses were $14 million in the 2007 quarter versus $6 million
in 2006, and included amounts related primarily to CityCenter, MGM Grand Macau, the permanent
facility at MGM Grand Detroit and The Signature at MGM Grand.
Property transactions, net consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Write-downs and impairments |
|
$ |
5,097 |
|
|
$ |
23,466 |
|
Demolition costs |
|
|
|
|
|
|
14 |
|
Net (gains) losses on sale or disposal of fixed assets |
|
|
(78 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
$ |
5,019 |
|
|
$ |
23,485 |
|
|
|
|
|
|
|
|
Write-downs and impairments in 2007 primarily related to the write-off of the carrying
value of the Nevada Landing building assets due to its closure in March 2007.
17
Write-downs and impairments in 2006 included $22 million related to the write-off of the
tram connecting Bellagio and Monte Carlo, including the stations at both resorts, in
preparation for construction of CityCenter. CityCenter will feature a state-of-the-art people
mover system that will reconnect Bellagio with Monte Carlo, with the stations at each resort
completely redesigned as well.
Non-operating Results
Net interest expense decreased to $184 million in the 2007 first quarter from $193
million in the 2006 period. Gross interest was higher due to larger average balances
outstanding and higher rates, but was offset by increased capitalized interest due to
construction of CityCenter and the MGM Grand Detroit permanent casino.
Liquidity and Capital Resources
Cash Flows Operating Activities
Operating cash flow was $256 million for the three months ended March 31, 2007, an
increase from $140 million in the prior year period. This increase was primarily due to the
increase in operating income and lower income tax payments. Tax payments in the prior year
included a $112 million payment for the gain on the sale of MotorCity Casino in Detroit, part
of the acquisition of Mandalay Resort Group. In the first quarter of
2007, real estate under development increased $56 million
related to construction of the CityCenter residential components. At March 31, 2007, we held cash and cash
equivalents of $314 million.
Cash Flows Investing Activities
Capital expenditures in the three months ended March 31, 2007 primarily consisted of the
following, excluding capitalized interest:
|
|
|
CityCenter $244 million; |
|
|
|
|
MGM Grand Detroit permanent casino/hotel $66 million; |
|
|
|
|
Beau Rivage rebuilding $40 million. |
Remaining 2007 capital expenditures consisted of approximately $65 million on room
remodel projects primarily at Excalibur and Mandalay Bay, expenditures for corporate aircraft,
and routine capital expenditures at the Companys resorts. Offsetting these expenditures was
$48 million in insurance recoveries related to Hurricane Katrina property damage.
In 2006, capital expenditures were $321 million, and included expenditures for the Mirage
theatre, CityCenter, the permanent casino in Detroit, and rebuilding at Beau Rivage.
Cash Flows Financing Activities
In the three months ended March 31, 2007, we borrowed net debt of $252 million. The
increase in net debt was due primarily to the level of capital expenditures and share
repurchases. At March 31, 2007 our senior credit facility had an outstanding balance of $4.6
billion, with available liquidity of $2.3 billion.
We repurchased 2.5 million shares of our common stock in the three months ended March 31,
2007 at a cost of $175 million, leaving 5.5 million shares available under our current share
repurchase authorization. We received proceeds of $36 million from the exercise of stock
options in the three months ended March 31, 2007.
18
Other Factors Affecting Liquidity
Long-term Debt Payable in 2007. We have a total of $1.4 billion in senior notes and
senior subordinated notes that we expect to repay at maturity in the second and third quarters
of 2007.
Issuance of Long-term Debt in 2007. In May 2007, we entered into an agreement to issue
$750 million of 7.5% senior notes due 2016, with closing scheduled for May 17, 2007.
Distributions from The Signature at MGM Grand. Tower 1 of The Signature at MGM Grand was
completed in the second quarter of 2006. We received distributions totaling $51 million
related to Tower 1. Distributions for Tower 2 began in 2006 and as of March 31, 2007, we had
received $64 million of such distributions. We expect to receive additional minor
distributions on Tower 2, as well as the majority of distributions on Tower 3, in 2007.
Tower 3 is expected to be completed in the second quarter of 2007 and closings will begin
shortly thereafter.
Sale of Primm Valley Resorts and Laughlin Properties. In October 2006, we entered into
an agreement to sell Colorado Belle and Edgewater for $200 million and an agreement to sell
the Primm Valley Resorts for $400 million. In April 2007 we completed the sale of Primm
Valley Resorts with net proceeds to us of $398 million. The pending sale of the Laughlin
Properties is subject to regulatory approval and other customary closing conditions, and we
expect the sale to be completed by the end of the second quarter.
CityCenter. In November 2004 we announced a plan to develop a multi-billion dollar urban
metropolis, CityCenter, on the Las Vegas Strip between Bellagio and Monte Carlo. CityCenter
will feature a 4,000-room casino resort designed by world-famous architect Cesar Pelli; two
400-room boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental;
approximately 470,000 square feet of retail shops, dining and entertainment venues; and
approximately 2.3 million square feet of residential space in approximately 2,700 luxury
condominium and condominium-hotel units in multiple towers.
We believe CityCenter will cost approximately $7.4 billion, excluding preopening and land
costs. Preopening costs are estimated to be $200 million. CityCenter is located on a 67-acre
site with a carrying value of approximately $1 billion. After estimated proceeds of $2.7
billion from the sale of residential units, we believe the net construction cost will be
approximately $4.7 billion. We expect the project to open in late 2009.
Detroit Permanent Casino. The MGM Grand Detroit permanent casino resort is expected to
open in late 2007 at a cost of approximately $725 million, excluding preopening, land and
license costs, and will feature a 400-room hotel, 100,000-square foot casino, numerous
restaurant and entertainment amenities, and spa and convention facilities. Preopening costs
are estimated to be $30 million. The permanent casino is located on a 25-acre site with a
carrying value of approximately $50 million. In addition, we recorded license rights with a
carrying value of $100 million as a result of MGM Grand Detroits obligations to the City of
Detroit in connection with the permanent casino development agreement.
Macau. We own 50% of MGM Grand Paradise Limited, an entity which is developing, and will
operate, MGM Grand Macau, a hotel-casino resort in Macau S.A.R. Pansy Ho Chiu-king owns the
other 50% of MGM Grand Paradise Limited. MGM Grand Macau is located on a prime site and will
feature at least 375 table games and 900 slots with room for significant expansion. Other
features will include approximately 600 rooms, suites and villas, a luxurious spa, convention
space, a variety of dining destinations, and other attractions. MGM Grand Macau is estimated
to cost approximately $775 million, excluding preopening, land rights and license costs.
Preopening costs are estimated to be $75 million. The land rights are estimated to cost
approximately $60 million. The subconcession agreement, which allows MGM Grand Paradise
Limited to operate a casino in Macau, cost $200 million. Construction of MGM Grand Macau began
in the second quarter of 2005 and the resort is anticipated to open in late 2007. We have
invested $266 million in the venture and are committed to lending the venture up to an
additional $8 million. The venture has obtained a $700 million bank credit facility which,
along with equity contributions and shareholder loans, is expected to be sufficient to fund
the construction of MGM Grand Macau.
19
MGM Grand Paradise Limited recently announced that it has been engaged in discussions
with the Government of Macau S.A.R concerning the development of its second major resort
project in Macau to be located in Cotai. The site, scope and financing related to this
project are still being evaluated.
New York Racing Association. In 2005, we entered into a definitive agreement with the
New York Racing Association (NYRA) to manage video lottery terminals (VLTs) at NYRAs
Aqueduct horseracing facility in metropolitan New York which was subject to receipt of
requisite New York State approvals. We were not able to come to an agreement with NYRA and
the state of New York and announced in April 2007 that we have decided not to pursue this
project further.
Mashantucket Pequot Tribal Nation. We have entered into a series of agreements to
implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns
and operates Foxwoods Casino Resort in Ledyard, Connecticut. Under the strategic alliance,
we are consulting with MPTN in the development of a new $700 million casino resort currently
under construction adjacent to the existing Foxwoods casino resort. The new resort will
utilize the MGM Grand brand name and is scheduled to open in Spring 2008. We have also
formed a jointly owned company with MPTN Unity Gaming, LLC to acquire or develop future
gaming and non-gaming enterprises. We will provide a loan of up to $200 million to finance a
portion of MPTNs investment in joint projects.
Jean Properties. We have entered into an operating agreement to form a 50/50 joint
venture with Jeanco Realty Development, LLC. The venture will master plan and develop a
mixed-use community in Jean, Nevada. We will contribute the Jean Properties and surrounding
land to the joint venture. The value of this contribution per the operating agreement will be
$150 million. We expect to receive a distribution of $55 million upon transfer of the Jean
Properties and surrounding land to the venture, which is subject to the venture obtaining
necessary regulatory and other approvals, and $20 million no later than August 2008. Nevada
Landing closed in March 2007.
Land Acquisitions. We have entered into an agreement to purchase a 26-acre parcel of
land, located on the Las Vegas Strip north of our Circus Circus Las Vegas property, for
approximately $444 million, which is expected to close in the second quarter of 2007.
Separately, we agreed to purchase several parcels of adjacent land, totaling approximately
eight acres, for approximately $131 million, which closed in May 2007.
The M Resort. We have committed, subject to certain conditions, to finance $160 million
of the development cost of The M Resort in the form of a subordinated convertible note. The M
Resort is a planned casino resort, 10 miles south of Bellagio. The note matures eight years
from its effective date and contains certain optional and mandatory redemption provisions. We
have the right to convert such note into a 50% equity interest in The M Resort beginning 18
months after the notes issuance if not repaid.
Critical Accounting Policies
Managements discussion and analysis of our results of operations and liquidity and
capital resources are based on our consolidated financial statements. To prepare our
consolidated financial statements in accordance with accounting principles generally accepted
in the United States of America, we must make estimates and assumptions that affect the
amounts reported in the consolidated financial statements. We regularly evaluate these
estimates and assumptions, particularly in areas we consider to be critical accounting
estimates, where changes in the estimates and assumptions could have a material impact on our
results of operations, financial position and, generally to a lesser extent, cash flows.
Senior management and the Audit Committee of the Board of Directors have reviewed the
disclosures included herein about our critical accounting estimates, and have reviewed the
processes to determine those estimates.
A complete description of our critical accounting policies and estimates can be found in
our Annual Report on Form 10-K for the year ended December 31, 2006. We present below a
discussion of our policies related to income taxes, which has been updated from the discussion
included in our Annual Report.
20
Income Taxes
We account for income taxes in accordance with Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes (SFAS 109). SFAS 109 requires the
recognition of deferred tax assets, net of applicable reserves, related to net operating loss
carryforwards and certain temporary differences. The standard requires recognition of a
future tax benefit to the extent that realization of such benefit is more likely than not.
Otherwise, a valuation allowance is applied. Except for certain New Jersey state net operating
losses, certain other New Jersey state deferred tax assets, a foreign tax credit carryforward
and certain foreign deferred tax assets, we believe that it is more likely than not that our
deferred tax assets are fully realizable because of the future reversal of existing taxable
temporary differences and future projected taxable income.
Our income tax returns are subject to examination by the Internal Revenue Service (IRS)
and other tax authorities. While positions taken in tax returns are sometimes subject to
uncertainty in the tax laws, we do not take such positions unless we have substantial
authority to do so under the Internal Revenue Code and applicable regulations. We may take
positions on our tax returns based on substantial authority that are not ultimately accepted
by the IRS.
Effective January 1, 2007, we adopted Financial Accounting Standards Board Interpretation
No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No.
109 (FIN 48). FIN 48 requires that tax positions be assessed using a two-step process. A
tax position is recognized if it meets a more likely than not threshold, and is measured at
the largest amount of benefit that is greater than 50 percent likely of being realized. As
required by the standard, we review uncertain tax positions at each balance sheet date.
Liabilities we record as a result of this analysis are recorded separately from any current or
deferred income tax accounts, and are classified as current (Other accrued liabilities) or
long-term (Other long-term liabilities) based on the time until expected payment.
Additionally, we recognize accrued interest and penalties related to unrecognized tax benefits
in income tax expense, a policy that did not change as a result of the adoption of FIN 48.
We file income tax returns in the U.S. federal jurisdiction, various state & local
jurisdictions, and foreign jurisdictions, although the taxes paid in foreign jurisdictions are
not material. We are no longer subject to examination of its U.S. federal income tax returns
filed for years ended prior to 2001. While the IRS examination of the 2001 and 2002 tax years
closed during the first quarter of 2007, the statute of limitations for assessing tax for such
years has been extended in order for us to complete the appeals process for issues that were
not agreed upon at the closure of the examination. The IRS is currently examining the
federal income tax returns for the 2003 and 2004 tax years. The tax returns for subsequent
years are also subject to examination.
With few exceptions, we are no longer subject to examination of our various state and
local tax returns filed for years ended prior to 2003. During the first quarter of 2007, the
City of Detroit initiated an examination of a Mandalay Resort Group subsidiary return for the
pre-acquisition year ended April 25, 2005. No other state or local income tax returns are
under examination.
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices,
such as interest rates and foreign currency exchange rates. Our primary exposure to market
risk is interest rate risk associated with our variable rate long-term debt. We attempt to
limit our exposure to interest rate risk by managing the mix of our long-term fixed rate
borrowings and short-term borrowings under our bank credit facilities.
As of March 31, 2007, long-term fixed rate borrowings represented approximately 65% of
our total borrowings. Assuming a 100 basis-point change in LIBOR at March 31, 2007, our
annual interest cost would change by approximately $46 million.
21
Forward-looking Statements
(Cautionary Statements Under the Private Securities Litigation Reform Act of 1995)
This Form 10-Q contains some forward-looking statements. Forward-looking statements give
our current expectations or forecasts of future events. You can identify these statements by
the fact that they do not relate strictly to historical or current facts. They contain words
such as anticipate, estimate, expect, project, intend, plan, believe, may,
could, might and other words or phrases of similar meaning in connection with any
discussion of future operating or financial performance. In particular, these include
statements relating to future actions, new projects, future performance, the outcome of
contingencies such as legal proceedings and future financial results. From time to time, we
also provide oral or written forward-looking statements in our Forms 10-K, Annual Reports to
Stockholders, Forms 8-K, press releases and other materials we release to the public. Any or
all of our forward-looking statements in this Form 10-Q and in any other public statements we
make may turn out to be wrong. They can be affected by inaccurate assumptions we might make
or by known or unknown risks and uncertainties. Many factors mentioned in this Form 10-Q
for example, government regulation and the competitive environment will be important in
determining our future results. Consequently, no forward-looking statement can be guaranteed.
Our actual future results may differ materially.
We undertake no obligation to publicly update any forward-looking statements, whether as
a result of new information, future events or otherwise. You are advised, however, to consult
any further disclosures we make on related subjects in our Forms 10-K, 10-Q and 8-K reports to
the Securities and Exchange Commission. This discussion is provided as permitted by the
Private Securities Litigation Reform Act of 1995.
You should also be aware that while we from time to time communicate with securities
analysts, we do not disclose to them any material non-public information, internal forecasts
or other confidential business information. Therefore, you should not assume that we agree
with any statement or report issued by any analyst, irrespective of the content of the
statement or report. To the extent that reports issued by securities analysts contain
projections, forecasts or opinions, those reports are not our responsibility.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We incorporate by reference the information appearing under Market Risk in Part I, Item
2 of this Form 10-Q.
Item 4. Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer
(principal financial officer) have concluded that the design and operation of our disclosure
controls and procedures are effective as of March 31, 2007. This conclusion is based on an
evaluation conducted under the supervision and with the participation of Company management.
Disclosure controls and procedures are those controls and procedures which ensure that
information required to be disclosed in this filing is accumulated and communicated to
management and is recorded, processed, summarized and reported in a timely manner and in
accordance with Securities and Exchange Commission rules and regulations.
During the quarter ended March 31, 2007, there were no changes in our internal control
over financial reporting that materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
22
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
For a complete description of the facts and circumstances surrounding material litigation
we are a party to, see our Annual Report on Form 10-K for the year ended December 31, 2006.
There have been no significant developments in any of the cases disclosed in our Form 10-K in
the three months ended March 31, 2007.
Item 1A. Risk Factors
A complete description of certain factors that may affect our future results and risk
factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2006.
There have been no material changes to those factors in the three months ended March 31, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our share repurchases are only conducted under repurchase programs approved by our Board
of Directors and publicly announced. The following table includes information about our share
repurchases for the quarter ended March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
Maximum |
|
|
Total |
|
Average |
|
As Part of a |
|
Shares Still |
|
|
Shares |
|
Price Per |
|
Publicly-Announced |
|
Available for |
|
|
Purchased |
|
Share |
|
Program |
|
Repurchase |
January 1 January 31, 2007
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
8,000,000 |
(1) |
February 1 February 28, 2007
|
|
|
1,400,000 |
|
|
|
71.49 |
|
|
|
1,400,000 |
|
|
|
6,600,000 |
(1) |
March 1 March 31, 2007
|
|
|
1,100,000 |
|
|
|
67.68 |
|
|
|
1,100,000 |
|
|
|
5,500,000 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000 |
|
|
|
|
|
|
|
2,500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The July 2004 repurchase program was announced in July 2004 for up to 20
million shares with no expiration. |
Item 6. Exhibits
1 |
|
Underwriting Agreement, dated May 8, 2007, by and between MGM MIRAGE, on the one
hand, and Citigroup Global Markets Inc. for itself and as representative of the
underwriters named therein, on the other hand (incorporated by reference to Exhibit 1
to the Companys Current Report on Form 8-K dated May 8, 2007). |
10 |
|
Loan Agreement with The M Resort LLC dated April 24, 2007 (incorporated by
reference to Exhibit 10 to the Companys Current Report on Form 8-K dated April 24,
2007). |
31.1 |
|
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule
13a-14(a) and Rule 15d-14(a). |
31.2 |
|
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule
13a-14(a) and Rule 15d-14(a). |
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. |
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
|
|
|
MGM MIRAGE |
|
|
|
|
|
|
|
|
|
Date: May 10, 2007
|
|
By:
|
|
/s/ J. TERRENCE LANNI |
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Terrence Lanni |
|
|
|
|
|
|
Chairman and Chief Executive Officer |
|
|
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
Date: May 10, 2007
|
|
|
|
/s/ JAMES J. MURREN |
|
|
|
|
|
|
|
|
|
|
|
|
|
James J. Murren |
|
|
|
|
|
|
President, Chief Financial Officer and Treasurer |
|
|
|
|
|
|
(Principal Financial and Accounting Officer) |
|
|
24