Commission
File
Number
|
Exact
name of registrant as specified in its charter;
State
of Incorporation;
Address
and Telephone Number
|
IRS
Employer
Identification
No.
|
1-14756
|
Ameren
Corporation
|
43-1723446
|
(Missouri
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
1-2967
|
Union
Electric Company
|
43-0559760
|
(Missouri
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
1-3672
|
Central
Illinois Public Service Company
|
37-0211380
|
(Illinois
Corporation)
|
||
607
East Adams Street
|
||
Springfield,
Illinois 62739
|
||
(888)
789-2477
|
||
333-56594
|
Ameren
Energy Generating Company
|
37-1395586
|
(Illinois
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
2-95569
|
CILCORP
Inc.
|
37-1169387
|
(Illinois
Corporation)
|
||
300
Liberty Street
|
||
Peoria,
Illinois 61602
|
||
(309)
677-5271
|
||
1-2732
|
Central
Illinois Light Company
|
37-0211050
|
(Illinois
Corporation)
|
||
300
Liberty Street
|
||
Peoria,
Illinois 61602
|
||
(309)
677-5271
|
||
1-3004
|
Illinois
Power Company
|
37-0344645
|
(Illinois
Corporation)
|
||
370
South Main Street
|
||
Decatur,
Illinois 62523
|
||
(217)
424-6600
|
Large
Accelerated Filer
|
Accelerated
Filer
|
Non-Accelerated
Filer
|
|
Ameren
Corporation
|
(X)
|
(
)
|
(
)
|
Union
Electric Company
|
(
)
|
(
)
|
(X)
|
Central
Illinois Public Service Company
|
(
)
|
(
)
|
(X)
|
Ameren
Energy Generating Company
|
(
)
|
(
)
|
(X)
|
CILCORP
Inc.
|
(
)
|
(
)
|
(X)
|
Central
Illinois Light Company
|
(
)
|
(
)
|
(X)
|
Illinois
Power Company
|
(
)
|
(
)
|
(X)
|
Ameren
Corporation
|
Yes
|
(
)
|
No
|
(X)
|
Union
Electric Company
|
Yes
|
(
)
|
No
|
(X)
|
Central
Illinois Public Service Company
|
Yes
|
(
)
|
No
|
(X)
|
Ameren
Energy Generating Company
|
Yes
|
(
)
|
No
|
(X)
|
CILCORP
Inc.
|
Yes
|
(
)
|
No
|
(X)
|
Central
Illinois Light Company
|
Yes
|
(
)
|
No
|
(X)
|
Illinois
Power Company
|
Yes
|
(
)
|
No
|
(X)
|
Ameren
Corporation
|
Common
stock, $.01 par value per share - 207,021,691
|
Union
Electric Company
|
Common
stock, $5 par value per share, held by Ameren
Corporation
(parent company of the registrant) - 102,123,834
|
Central
Illinois Public Service Company
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) - 25,452,373
|
Ameren
Energy Generating Company
|
Common
stock, no par value, held by Ameren Energy
Development
Company (parent company of the
registrant
and indirect subsidiary of Ameren
Corporation)
- 2,000
|
CILCORP
Inc.
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) - 1,000
|
Central
Illinois Light Company
|
Common
stock, no par value, held by CILCORP Inc.
(parent
company of the registrant and subsidiary of
Ameren
Corporation) - 13,563,871
|
Illinois
Power Company
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) -
23,000,000
|
Page
|
|
Glossary
of Terms and
Abbreviations..........................................................................................................................................................................................................................................
|
5
|
Forward-looking
Statements...........................................................................................................................................................................................................................................................
|
6
|
PART
I Financial
Information
|
|
Item
1. Financial
Statements (Unaudited)
|
|
Ameren
Corporation
|
|
Consolidated
Statement of
Income........................................................................................................................................................................................................................
|
8
|
Consolidated
Balance
Sheet...................................................................................................................................................................................................................................
|
9
|
Consolidated
Statement of Cash
Flows................................................................................................................................................................................................................
|
10
|
Union
Electric Company
|
|
Consolidated
Statement of
Income........................................................................................................................................................................................................................
|
11
|
Consolidated
Balance
Sheet...................................................................................................................................................................................................................................
|
12
|
Consolidated
Statement of Cash
Flows................................................................................................................................................................................................................
|
13
|
Central
Illinois Public Service Company
|
|
Statement
of
Income.................................................................................................................................................................................................................................................
|
14
|
Balance
Sheet.............................................................................................................................................................................................................................................................
|
15
|
Statement
of Cash
Flows..........................................................................................................................................................................................................................................
|
16
|
Ameren
Energy Generating Company
|
|
Consolidated
Statement of
Income.........................................................................................................................................................................................................................
|
17
|
Consolidated
Balance
Sheet....................................................................................................................................................................................................................................
|
18
|
Consolidated
Statement of Cash
Flows.................................................................................................................................................................................................................
|
19
|
CILCORP
Inc.
|
|
Consolidated
Statement of
Income........................................................................................................................................................................................................................
|
20
|
Consolidated
Balance
Sheet....................................................................................................................................................................................................................................
|
21
|
Consolidated
Statement of Cash
Flows.................................................................................................................................................................................................................
|
22
|
Central
Illinois Light Company
|
|
Consolidated
Statement of
Income.........................................................................................................................................................................................................................
|
23
|
Consolidated
Balance
Sheet....................................................................................................................................................................................................................................
|
24
|
Consolidated
Statement of Cash
Flows.................................................................................................................................................................................................................
|
25
|
Illinois
Power Company
|
|
Consolidated
Statement of
Income.........................................................................................................................................................................................................................
|
26
|
Consolidated
Balance
Sheet....................................................................................................................................................................................................................................
|
27
|
Consolidated
Statement of Cash
Flows.................................................................................................................................................................................................................
|
28
|
Combined
Notes to Financial
Statements.....................................................................................................................................................................................................................
|
29
|
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations..............................................................................................................................
|
54
|
Item
3. Quantitative
and Qualitative Disclosures About Market
Risk...................................................................................................................................................................................
|
73
|
Item
4. Controls
and
Procedures..................................................................................................................................................................................................................................................
|
77
|
PART
II Other
Information
|
|
Item
1. Legal
Proceedings............................................................................................................................................................................................................................................................
|
77
|
Item
1A. Risk
Factors.......................................................................................................................................................................................................................................................................
|
77
|
Item
2. Unregistered
Sales of Equity Securities and Use of
Proceeds..................................................................................................................................................................................
|
81
|
Item
6. Exhibits...............................................................................................................................................................................................................................................................................
|
81
|
Signatures...........................................................................................................................................................................................................................................................................................
|
83
|
· |
regulatory
or legislative actions, including changes in regulatory policies
and
ratemaking determinations, such as in UE’s pending electric rate case and
the outcome of CIPS, CILCO and IP rate rehearing proceedings, or
the
enactment of legislation rolling back and freezing electric rates
at 2006
levels or similar actions that impair the full and timely recovery
of
costs in Illinois;
|
· |
the
contribution by the Ameren Illinois Utilities, Genco or AERG to
an
electric rate increase phase-in plan, customer credits or energy
efficiency and assistance programs to avoid electric rate rollback
and
freeze, generation tax or similar legislation in
Illinois;
|
· |
the
impact of the termination of the JDA;
|
· |
changes
in laws and other governmental actions, including monetary and
fiscal
policies;
|
· |
the
effects of increased competition in the future due to, among other
things,
deregulation of certain aspects of our business at both the state
and
federal levels, and the implementation of deregulation, such as
occurred
when the electric rate freeze and power supply contracts expired
in
Illinois at the end of 2006;
|
· |
the
effects of participation in the MISO;
|
· |
the
availability of fuel such as coal, natural gas, and enriched uranium
used
to produce electricity; the availability of purchased power and
natural
gas for distribution; and the level and volatility of future market
prices
for such commodities, including the ability to recover the costs
for such
commodities;
|
· |
the
effectiveness of our risk management strategies and the use of
financial
and derivative instruments;
|
· |
prices
for power in the Midwest;
|
· |
business
and economic conditions, including their impact on interest rates;
|
· |
disruptions
of the capital markets or other events that make the Ameren Companies’
access to necessary capital more difficult or costly;
|
· |
the
impact of the adoption of new accounting standards and the application
of
appropriate technical accounting rules and guidance;
|
· |
actions
of credit rating agencies and the effects of such actions;
|
· |
weather
conditions and other natural phenomena;
|
· |
the
impact of system outages caused by severe weather conditions or
other
events;
|
· |
generation
plant construction, installation and performance, including costs
associated with UE’s Taum Sauk pumped-storage hydroelectric plant incident
and the plant’s future operation;
|
· |
recoverability
through insurance of costs associated with UE’s Taum Sauk pumped-storage
hydroelectric plant incident;
|
· |
operation
of UE’s nuclear power facility, including planned and unplanned outages,
and decommissioning costs;
|
· |
the
effects of strategic initiatives, including acquisitions and divestitures;
|
· |
the
impact of current environmental regulations on utilities and power
generating companies and the expectation that more stringent requirements,
including those related to greenhouse gases, will be introduced
over time,
which could have a negative financial effect;
|
· |
labor
disputes, future wage and employee benefits costs, including changes
in
returns on benefit plan assets;
|
· |
the
inability of our counterparties and affiliates to meet their obligations
with respect to contracts and financial instruments;
|
· |
the
cost and availability of transmission capacity for the energy generated
by
the Ameren Companies’ facilities or required to satisfy energy sales made
by the Ameren Companies;
|
· |
legal
and administrative proceedings; and
|
· |
acts
of sabotage, war, terrorism or intentionally disruptive acts.
|
AMEREN
CORPORATION
|
||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||
(Unaudited)
(In millions, except per share amounts)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Operating
Revenues:
|
||||||
Electric
|
$
|
1,458
|
$
|
1,211
|
||
Gas
|
561
|
589
|
||||
Total
operating revenues
|
2,019
|
1,800
|
||||
Operating
Expenses:
|
||||||
Fuel
|
263
|
252
|
||||
Purchased
power
|
373
|
273
|
||||
Gas
purchased for resale
|
421
|
453
|
||||
Other
operations and maintenance
|
396
|
352
|
||||
Depreciation
and amortization
|
176
|
161
|
||||
Taxes
other than income taxes
|
102
|
113
|
||||
Total
operating expenses
|
1,731
|
1,604
|
||||
Operating
Income
|
288
|
196
|
||||
Other
Income and Expenses:
|
||||||
Miscellaneous
income
|
16
|
4
|
||||
Total
other income
|
16
|
4
|
||||
Interest
Charges
|
100
|
76
|
||||
Income
Before Income Taxes, Minority Interest and Preferred Dividends
of
|
||||||
Subsidiaries
|
204
|
124
|
||||
Income
Taxes
|
71
|
44
|
||||
Income
Before Minority Interest and Preferred Dividends of
Subsidiaries
|
133
|
80
|
||||
Minority
Interest and Preferred Dividends of Subsidiaries
|
10
|
10
|
||||
Net
Income
|
$
|
123
|
$
|
70
|
||
Earnings
per Common Share – Basic and Diluted
|
$
|
0.59
|
$
|
0.34
|
||
Dividends
per Common Share
|
$
|
0.635
|
$
|
0.635
|
||
Average
Common Shares Outstanding
|
206.6
|
204.8
|
AMEREN
CORPORATION
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except per share amounts)
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
161
|
$
|
137
|
|||
Accounts
receivables – trade (less allowance for doubtful
|
|||||||
accounts
of $25 and $11, respectively)
|
687
|
418
|
|||||
Unbilled
revenue
|
216
|
309
|
|||||
Miscellaneous
accounts and notes receivable
|
177
|
160
|
|||||
Materials
and supplies
|
489
|
647
|
|||||
Other
current assets
|
130
|
203
|
|||||
Total
current assets
|
1,860
|
1,874
|
|||||
Property
and Plant, Net
|
14,353
|
14,286
|
|||||
Investments
and Other Assets:
|
|||||||
Investments
in leveraged leases
|
13
|
13
|
|||||
Nuclear
decommissioning trust fund
|
288
|
285
|
|||||
Goodwill
|
831
|
831
|
|||||
Intangible
assets
|
210
|
217
|
|||||
Other
assets
|
650
|
641
|
|||||
Regulatory
assets
|
1,421
|
1,431
|
|||||
Total
investments and other assets
|
3,413
|
3,418
|
|||||
TOTAL
ASSETS
|
$
|
19,626
|
$
|
19,578
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$
|
303
|
$
|
456
|
|||
Short-term
debt
|
953
|
612
|
|||||
Accounts
and wages payable
|
454
|
671
|
|||||
Taxes
accrued
|
137
|
58
|
|||||
Other
current liabilities
|
402
|
405
|
|||||
Total
current liabilities
|
2,249
|
2,202
|
|||||
Long-term
Debt, Net
|
5,260
|
5,285
|
|||||
Preferred
Stock of Subsidiary Subject to Mandatory
Redemption
|
18
|
18
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
2,000
|
2,144
|
|||||
Accumulated
deferred investment tax credits
|
116
|
118
|
|||||
Regulatory
liabilities
|
1,185
|
1,234
|
|||||
Asset
retirement obligations
|
557
|
549
|
|||||
Accrued
pension and other postretirement benefits
|
1,086
|
1,065
|
|||||
Other
deferred credits and liabilities
|
385
|
169
|
|||||
Total
deferred credits and other liabilities
|
5,329
|
5,279
|
|||||
Preferred
Stock of Subsidiaries Not Subject to Mandatory
Redemption
|
195
|
195
|
|||||
Minority
Interest in Consolidated Subsidiaries
|
18
|
16
|
|||||
Commitments
and Contingencies (Notes 2, 8, and 9)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, $.01 par value, 400.0 shares authorized –
|
|||||||
shares
outstanding of 207.0 and 206.6, respectively
|
2
|
2
|
|||||
Other
paid-in capital, principally premium on common stock
|
4,521
|
4,495
|
|||||
Retained
earnings
|
2,011
|
2,024
|
|||||
Accumulated
other comprehensive income
|
23
|
62
|
|||||
Total
stockholders’ equity
|
6,557
|
6,583
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
19,626
|
$
|
19,578
|
|||
AMEREN
CORPORATION
|
||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
||||||
Net
income
|
$
|
123
|
$
|
70
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Gains
on sale of emission allowances
|
(4
|
)
|
(4
|
)
|
||
Depreciation
and amortization
|
182
|
169
|
||||
Amortization
of nuclear fuel
|
9
|
9
|
||||
Amortization
of debt issuance costs and premium/discounts
|
5
|
4
|
||||
Deferred
income taxes and investment tax credits, net
|
(12
|
)
|
8
|
|||
Minority
interest
|
7
|
7
|
||||
Other
|
6
|
7
|
||||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
(193
|
)
|
104
|
|||
Materials
and supplies
|
158
|
151
|
||||
Accounts
and wages payable
|
(81
|
)
|
(282
|
)
|
||
Taxes
accrued
|
77
|
(1
|
)
|
|||
Assets,
other
|
24
|
44
|
||||
Liabilities,
other
|
36
|
40
|
||||
Pension
and other postretirement benefit obligations, net
|
21
|
47
|
||||
Net
cash provided by operating activities
|
358
|
373
|
||||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(357
|
)
|
(220
|
)
|
||
CT
acquisitions
|
-
|
(292
|
)
|
|||
Nuclear
fuel expenditures
|
(23
|
)
|
(24
|
)
|
||
Purchases
of securities – Nuclear Decommissioning Trust Fund
|
(47
|
)
|
(30
|
)
|
||
Sales
of securities – Nuclear Decommissioning Trust Fund
|
43
|
27
|
||||
Purchases
of emission allowances
|
(5
|
)
|
(38
|
)
|
||
Sales
of emission allowances
|
2
|
4
|
||||
Other
|
1
|
-
|
||||
Net
cash used in investing activities
|
(386
|
)
|
(573
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on common stock
|
(131
|
)
|
(130
|
)
|
||
Short-term
debt, net
|
341
|
274
|
||||
Dividends
paid to minority interest
|
(5
|
)
|
(7
|
)
|
||
Redemptions,
repurchases, and maturities of long-term debt
|
(174
|
)
|
(31
|
)
|
||
Issuances
of common stock
|
21
|
27
|
||||
Net
cash provided by financing activities
|
52
|
133
|
||||
Net
change in cash and cash equivalents
|
24
|
(67
|
)
|
|||
Cash
and cash equivalents at beginning of year
|
137
|
96
|
||||
Cash
and cash equivalents at end of period
|
$
|
161
|
$
|
29
|
||
UNION
ELECTRIC COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||
(Unaudited)
(In millions)
|
||||||
Three
Months Ended
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
Operating
Revenues:
|
||||||
Electric
- excluding off-system
|
$
|
451
|
$
|
501
|
||
Electric
- off-system
|
122
|
66
|
||||
Gas
|
76
|
69
|
||||
Other
|
1
|
-
|
||||
Total
operating revenues
|
650
|
636
|
||||
Operating
Expenses:
|
||||||
Fuel
|
125
|
125
|
||||
Purchased
power
|
33
|
67
|
||||
Gas
purchased for resale
|
49
|
44
|
||||
Other
operations and maintenance
|
224
|
171
|
||||
Depreciation
and amortization
|
87
|
80
|
||||
Taxes
other than income taxes
|
57
|
59
|
||||
Total
operating expenses
|
575
|
546
|
||||
Operating
Income
|
75
|
90
|
||||
Other
Income and Expenses:
|
||||||
Miscellaneous
income
|
10
|
3
|
||||
Miscellaneous
expense
|
(2
|
)
|
(2
|
)
|
||
Total
other income
|
8
|
1
|
||||
Interest
Charges
|
48
|
35
|
||||
Income
Before Income Taxes and Equity
|
||||||
in
Income of Unconsolidated Investment
|
35
|
56
|
||||
Income
Taxes
|
11
|
19
|
||||
Income
Before Equity in Income
|
||||||
of
Unconsolidated Investment
|
24
|
37
|
||||
Equity
in Income of Unconsolidated Investment, Net of
Taxes
|
14
|
14
|
||||
Net
Income
|
38
|
51
|
||||
Preferred
Stock Dividends
|
1
|
1
|
||||
Net
Income Available to Common Stockholder
|
$
|
37
|
$
|
50
|
||
UNION
ELECTRIC COMPANY
|
||||||
CONSOLIDATED
BALANCE SHEET
|
||||||
(Unaudited)
(In millions, except per share amounts)
|
||||||
|
March
31,
|
December
31
|
||||
2007
|
2006
|
|||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
-
|
$
|
1
|
||
Accounts
receivable – trade (less allowance for doubtful
|
||||||
accounts
of $8 and $6, respectively)
|
164
|
145
|
||||
Unbilled
revenue
|
96
|
120
|
||||
Miscellaneous
accounts and notes receivable
|
110
|
128
|
||||
Advances
to money pool
|
14
|
18
|
||||
Accounts
receivable – affiliates
|
106
|
33
|
||||
Materials
and supplies
|
234
|
236
|
||||
Other
current assets
|
47
|
45
|
||||
Total
current assets
|
771
|
726
|
||||
Property
and Plant, Net
|
7,931
|
7,882
|
||||
Investments
and Other Assets:
|
||||||
Nuclear
decommissioning trust fund
|
288
|
285
|
||||
Intangible
assets
|
57
|
58
|
||||
Other
assets
|
472
|
526
|
||||
Regulatory
assets
|
801
|
810
|
||||
Total
investments and other assets
|
1,618
|
1,679
|
||||
TOTAL
ASSETS
|
$
|
10,320
|
$
|
10,287
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Current
Liabilities:
|
||||||
Current
maturities of long-term debt
|
$
|
4
|
$
|
5
|
||
Short-term
debt
|
448
|
234
|
||||
Intercompany
note payable – Ameren
|
214
|
77
|
||||
Accounts
and wages payable
|
120
|
313
|
||||
Accounts
payable – affiliates
|
102
|
185
|
||||
Taxes
accrued
|
97
|
66
|
||||
Other
current liabilities
|
174
|
191
|
||||
Total
current liabilities
|
1,159
|
1,071
|
||||
Long-term
Debt, Net
|
2,935
|
2,934
|
||||
Deferred
Credits and Other Liabilities:
|
||||||
Accumulated
deferred income taxes, net
|
1,250
|
1,293
|
||||
Accumulated
deferred investment tax credits
|
88
|
89
|
||||
Regulatory
liabilities
|
825
|
827
|
||||
Asset
retirement obligations
|
498
|
491
|
||||
Accrued
pension and other postretirement benefits
|
381
|
374
|
||||
Other
deferred credits and liabilities
|
80
|
55
|
||||
Total
deferred credits and other liabilities
|
3,122
|
3,129
|
||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
||||||
Stockholders'
Equity:
|
||||||
Common
stock, $5 par value, 150.0 shares authorized – 102.1 shares
outstanding
|
511
|
511
|
||||
Preferred
stock not subject to mandatory redemption
|
113
|
113
|
||||
Other
paid-in capital, principally premium on common stock
|
739
|
739
|
||||
Retained
earnings
|
1,742
|
1,783
|
||||
Accumulated
other comprehensive income (loss)
|
(1
|
)
|
7
|
|||
Total
stockholders' equity
|
3,104
|
3,153
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
10,320
|
$
|
10,287
|
||
UNION
ELECTRIC COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
||||||
Net
income
|
$
|
38
|
$
|
51
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Gain
on sales of emission allowances
|
(3
|
)
|
(2
|
)
|
||
Depreciation
and amortization
|
87
|
80
|
||||
Amortization
of nuclear fuel
|
9
|
9
|
||||
Amortization
of debt issuance costs and premium/discounts
|
1
|
1
|
||||
Deferred
income taxes and investment tax credits, net
|
9
|
-
|
||||
Coal
contract settlement
|
-
|
11
|
||||
Other
|
2
|
(1
|
)
|
|||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
(50
|
)
|
55
|
|||
Materials
and supplies
|
2
|
11
|
||||
Accounts
and wages payable
|
(195
|
)
|
(177
|
)
|
||
Taxes
accrued
|
31
|
17
|
||||
Assets,
other
|
54
|
13
|
||||
Liabilities,
other
|
|
(42
|
)
|
|
(1
|
)
|
Pension
and other postretirement obligations, net
|
7
|
19
|
||||
Net
cash provided by (used in) operating activities
|
(50
|
)
|
86
|
|||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(200
|
)
|
(113
|
)
|
||
CT
acquisitions
|
-
|
(292
|
)
|
|||
Nuclear
fuel expenditures
|
(23
|
)
|
(24
|
)
|
||
Changes
in money pool advances
|
4
|
-
|
||||
Proceeds
from intercompany note receivable – CIPS
|
-
|
1
|
||||
Purchases
of securities – Nuclear Decommissioning Trust Fund
|
(47
|
)
|
(30
|
)
|
||
Sales
of securities – Nuclear Decommissioning Trust Fund
|
43
|
27
|
||||
Sales
of emission allowances
|
2
|
2
|
||||
Net
cash used in investing activities
|
(221
|
)
|
(429
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on common stock
|
(80
|
)
|
(42
|
)
|
||
Dividends
on preferred stock
|
(1
|
)
|
(1
|
)
|
||
Short-term
debt, net
|
214
|
365
|
||||
Changes
in money pool borrowings
|
-
|
1
|
||||
Intercompany
note payable - Ameren
|
137
|
-
|
||||
Capital
contribution from parent
|
-
|
1
|
||||
Net
cash provided by financing activities
|
270
|
324
|
||||
Net
change in cash and cash equivalents
|
(1
|
)
|
(19
|
)
|
||
Cash
and cash equivalents at beginning of year
|
1
|
20
|
||||
Cash
and cash equivalents at end of period
|
$
|
-
|
$
|
1
|
||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
||||||
STATEMENT
OF INCOME
|
||||||
(Unaudited)
(In millions)
|
||||||
Three
Months Ended
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
Operating
Revenues:
|
||||||
Electric
|
$
|
211
|
$
|
160
|
||
Gas
|
101
|
97
|
||||
Other
|
2
|
-
|
||||
Total
operating revenues
|
314
|
257
|
||||
Operating
Expenses:
|
||||||
Purchased
power
|
150
|
117
|
||||
Gas
purchased for resale
|
74
|
72
|
||||
Other
operations and maintenance
|
43
|
38
|
||||
Depreciation
and amortization
|
17
|
16
|
||||
Taxes
other than income taxes
|
9
|
12
|
||||
Total
operating expenses
|
293
|
255
|
||||
Operating
Income
|
21
|
2
|
||||
Other
Income and Expenses:
|
||||||
Miscellaneous
income
|
3
|
5
|
||||
Miscellaneous
expense
|
-
|
(1
|
)
|
|||
Total
other income
|
3
|
4
|
||||
Interest
Charges
|
8
|
7
|
||||
Income
(Loss) Before Income Taxes
|
16
|
(1
|
)
|
|||
Income
Taxes
|
5
|
-
|
||||
Net
Income (Loss)
|
11
|
(1
|
)
|
|||
Preferred
Stock Dividends
|
1
|
1
|
||||
Net
Income (Loss) Available to Common Stockholder
|
$
|
10
|
$
|
(2
|
)
|
|
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
||||||
BALANCE
SHEET
|
||||||
(Unaudited)
(In millions)
|
||||||
March
31,
|
December
31,
|
|||||
2007
|
2006
|
|||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
46
|
$
|
6
|
||
Accounts
receivable – trade (less allowance for doubtful
|
||||||
accounts
of $6 and $2, respectively)
|
104
|
55
|
||||
Unbilled
revenue
|
31
|
43
|
||||
Accounts
receivable – affiliates
|
12
|
10
|
||||
Current
portion of intercompany note receivable – Genco
|
37
|
37
|
||||
Current
portion of intercompany tax receivable – Genco
|
9
|
9
|
||||
Advances
to money pool
|
15
|
1
|
||||
Materials
and supplies
|
33
|
71
|
||||
Other
current assets
|
45
|
46
|
||||
Total
current assets
|
332
|
278
|
||||
Property
and Plant, Net
|
1,157
|
1,155
|
||||
Investments
and Other Assets:
|
||||||
Intercompany
note receivable – Genco
|
126
|
126
|
||||
Intercompany
tax receivable – Genco
|
113
|
115
|
||||
Other
assets
|
25
|
27
|
||||
Regulatory
assets
|
144
|
146
|
||||
Total
investments and other assets
|
408
|
414
|
||||
TOTAL
ASSETS
|
$
|
1,897
|
$
|
1,847
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Current
Liabilities:
|
||||||
Short-term
debt
|
$
|
100
|
$
|
35
|
||
Accounts
and wages payable
|
50
|
36
|
||||
Accounts
payable – affiliates
|
33
|
81
|
||||
Taxes
accrued
|
14
|
10
|
||||
Other
current liabilities
|
39
|
36
|
||||
Total
current liabilities
|
236
|
198
|
||||
Long-term
Debt, Net
|
471
|
471
|
||||
Deferred
Credits and Other Liabilities:
|
||||||
Accumulated
deferred income taxes and investment tax credits, net
|
282
|
297
|
||||
Regulatory
liabilities
|
218
|
224
|
||||
Accrued
pension and other postretirement benefits
|
90
|
90
|
||||
Other
deferred credits and liabilities
|
46
|
24
|
||||
Total
deferred credits and other liabilities
|
636
|
635
|
||||
Commitments
and Contingencies (Notes 2 and 8)
|
||||||
Stockholders'
Equity:
|
||||||
Common
stock, no par value, 45.0 shares authorized – 25.5 shares
outstanding
|
-
|
-
|
||||
Other
paid-in capital
|
190
|
190
|
||||
Preferred
stock not subject to mandatory redemption
|
50
|
50
|
||||
Retained
earnings
|
312
|
302
|
||||
Accumulated
other comprehensive income
|
2
|
1
|
||||
Total
stockholders' equity
|
554
|
543
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,897
|
$
|
1,847
|
||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
||||||
STATEMENT
OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
||||||
Net
income (loss)
|
$
|
11
|
$
|
(1
|
)
|
|
Adjustments
to reconcile net income (loss) to net cash
|
||||||
provided
by operating activities:
|
||||||
Depreciation
and amortization
|
17
|
16
|
||||
Deferred
income taxes and investment tax credits, net
|
(3
|
)
|
(2
|
)
|
||
Other
|
(1
|
)
|
(1
|
)
|
||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
(37
|
)
|
26
|
|||
Materials
and supplies
|
38
|
36
|
||||
Accounts
and wages payable
|
(31
|
)
|
(21
|
)
|
||
Taxes
accrued
|
4
|
(10
|
)
|
|||
Assets,
other
|
9
|
22
|
||||
Liabilities,
other
|
3
|
2
|
||||
Net
cash provided by operating activities
|
10
|
67
|
||||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(20
|
)
|
(17
|
)
|
||
Changes
in money pool advances
|
(14
|
)
|
(47
|
)
|
||
Net
cash used in investing activities
|
(34
|
)
|
(64
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on preferred stock
|
(1
|
)
|
(1
|
)
|
||
Short-term
debt, net
|
65
|
-
|
||||
Changes
in money pool borrowings
|
-
|
(2
|
)
|
|||
Net
cash provided by (used in) financing activities
|
64
|
(3
|
)
|
|||
Net
change in cash and cash equivalents
|
40
|
-
|
||||
Cash
and cash equivalents at beginning of year
|
6
|
-
|
||||
Cash
and cash equivalents at end of period
|
$
|
46
|
$
|
-
|
||
AMEREN
ENERGY GENERATING COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||
(Unaudited)
(In millions)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Operating
Revenues
|
$
|
243
|
$
|
247
|
||
Operating
Expenses:
|
||||||
Fuel
|
81
|
69
|
||||
Purchased
power
|
21
|
96
|
||||
Other
operations and maintenance
|
34
|
32
|
||||
Depreciation
and amortization
|
18
|
18
|
||||
Taxes
other than income taxes
|
6
|
6
|
||||
Total
operating expenses
|
160
|
221
|
||||
Operating
Income
|
83
|
26
|
||||
Interest
Charges
|
14
|
15
|
||||
Income
Before Income Taxes
|
69
|
11
|
||||
Income
Taxes
|
26
|
5
|
||||
Net
Income
|
$
|
43
|
$
|
6
|
||
AMEREN
ENERGY GENERATING COMPANY
|
||||||
CONSOLIDATED
BALANCE SHEET
|
||||||
(Unaudited)
(In millions, except shares)
|
||||||
March
31,
|
December
31,
|
|||||
2007
|
2006
|
|||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
1
|
$
|
1
|
||
Accounts
receivable – affiliates
|
86
|
96
|
||||
Accounts
receivable – trade
|
12
|
19
|
||||
Materials
and supplies
|
96
|
96
|
||||
Other
current assets
|
6
|
5
|
||||
Total
current assets
|
201
|
217
|
||||
Property
and Plant, Net
|
1,536
|
1,539
|
||||
Intangible
Assets
|
66
|
74
|
||||
Other
Assets
|
19
|
20
|
||||
TOTAL
ASSETS
|
$
|
1,822
|
$
|
1,850
|
||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||||
Current
Liabilities:
|
||||||
Current
portion of intercompany notes payable – CIPS
|
$
|
37
|
$
|
37
|
||
Borrowings
from money pool
|
130
|
123
|
||||
Accounts
and wages payable
|
19
|
52
|
||||
Accounts
payable – affiliates
|
35
|
66
|
||||
Current
portion of intercompany tax payable – CIPS
|
9
|
9
|
||||
Taxes
accrued
|
38
|
22
|
||||
Other
current liabilities
|
28
|
22
|
||||
Total
current liabilities
|
296
|
331
|
||||
Long-term
Debt, Net
|
474
|
474
|
||||
Intercompany
Notes Payable – CIPS
|
126
|
126
|
||||
Deferred
Credits and Other Liabilities:
|
||||||
Accumulated
deferred income taxes, net
|
144
|
165
|
||||
Accumulated
deferred investment tax credits
|
8
|
9
|
||||
Intercompany
tax payable – CIPS
|
113
|
115
|
||||
Asset
retirement obligations
|
31
|
31
|
||||
Accrued
pension and other postretirement benefits
|
35
|
34
|
||||
Other
deferred credits and liabilities
|
29
|
2
|
||||
Total
deferred credits and other liabilities
|
360
|
356
|
||||
Commitments
and Contingencies (Notes 2 and 8)
|
||||||
Stockholder's
Equity:
|
||||||
Common
stock, no par value, 10,000 shares authorized – 2,000 shares
outstanding
|
-
|
-
|
||||
Other
paid-in capital
|
428
|
428
|
||||
Retained
earnings
|
160
|
156
|
||||
Accumulated
other comprehensive loss
|
(22
|
)
|
(21
|
)
|
||
Total
stockholder's equity
|
566
|
563
|
||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$
|
1,822
|
$
|
1,850
|
||
AMEREN
ENERGY GENERATING COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
||||||
Net
income
|
$
|
43
|
$
|
6
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Gain
on sales of emission allowances
|
(1
|
)
|
(1
|
)
|
||
Depreciation
and amortization
|
26
|
27
|
||||
Deferred
income taxes and investment tax credits, net
|
2
|
(1
|
)
|
|||
Other
|
1
|
1
|
||||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
18
|
28
|
||||
Materials
and supplies
|
-
|
(12
|
)
|
|||
Accounts
and wages payable
|
(42
|
)
|
18
|
|||
Taxes
accrued, net
|
16
|
(3
|
)
|
|||
Assets,
other
|
(2
|
)
|
1
|
|||
Liabilities,
other
|
7
|
6
|
||||
Pension
and other postretirement obligations, net
|
1
|
2
|
||||
Net
cash provided by operating activities
|
69
|
72
|
||||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(37
|
)
|
(17
|
)
|
||
Purchases
of emission allowances
|
-
|
(26
|
)
|
|||
Sales
of emission allowances
|
-
|
1
|
||||
Net
cash used in investing activities
|
(37
|
)
|
(42
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on common stock
|
(39
|
)
|
(22
|
)
|
||
Changes
in money pool borrowings
|
7
|
(8
|
)
|
|||
Net
cash used in financing activities
|
(32
|
)
|
(30
|
)
|
||
Net
change in cash and cash equivalents
|
-
|
-
|
||||
Cash
and cash equivalents at beginning of year
|
1
|
-
|
||||
Cash
and cash equivalents at end of period
|
$
|
1
|
$
|
-
|
||
CILCORP
INC.
|
||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||
(Unaudited)
(In millions)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Operating
Revenues:
|
||||||
Electric
|
$
|
175
|
$
|
92
|
||
Gas
|
135
|
150
|
||||
Total
operating revenues
|
310
|
242
|
||||
Operating
Expenses:
|
||||||
Fuel
|
23
|
24
|
||||
Purchased
power
|
72
|
2
|
||||
Gas
purchased for resale
|
103
|
119
|
||||
Other
operations and maintenance
|
42
|
45
|
||||
Depreciation
and amortization
|
19
|
18
|
||||
Taxes
other than income taxes
|
8
|
9
|
||||
Total
operating expenses
|
267
|
217
|
||||
Operating
Income
|
43
|
25
|
||||
Other
Income and Expenses:
|
||||||
Miscellaneous
income
|
2
|
-
|
||||
Miscellaneous
expense
|
(1
|
)
|
(1
|
)
|
||
Total
other income and expenses
|
1
|
(1
|
)
|
|||
Interest
Charges
|
14
|
12
|
||||
Income
Before Income Taxes and Preferred Dividends of
|
||||||
Subsidiaries
|
30
|
12
|
||||
Income
Taxes
|
10
|
3
|
||||
Income
Before Preferred Dividends of Subsidiaries
|
20
|
9
|
||||
Preferred
Dividends of Subsidiaries
|
-
|
1
|
||||
Net
Income
|
$
|
20
|
$
|
8
|
||
CILCORP
INC.
|
||||||
CONSOLIDATED
BALANCE SHEET
|
||||||
(Unaudited)
(In millions, except shares)
|
||||||
March
31,
|
December
31,
|
|||||
2007
|
2006
|
|||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
27
|
$
|
4
|
||
Accounts
receivables – trade (less allowance for doubtful
|
||||||
accounts
of $3 and $1, respectively)
|
77
|
47
|
||||
Unbilled
revenue
|
26
|
45
|
||||
Accounts
receivables – affiliates
|
37
|
10
|
||||
Advances
to money pool
|
-
|
42
|
||||
Materials
and supplies
|
45
|
93
|
||||
Other
current assets
|
25
|
42
|
||||
Total
current assets
|
237
|
283
|
||||
Property
and Plant, Net
|
1,291
|
1,277
|
||||
Investments
and Other Assets:
|
||||||
Goodwill
|
542
|
542
|
||||
Intangible
assets
|
46
|
48
|
||||
Other
assets
|
19
|
16
|
||||
Regulatory
assets
|
80
|
75
|
||||
Total
investments and other assets
|
687
|
681
|
||||
TOTAL
ASSETS
|
$
|
2,215
|
$
|
2,241
|
||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||||
Current
Liabilities:
|
||||||
Current
maturities of long-term debt
|
$
|
-
|
$
|
50
|
||
Short-term
debt
|
289
|
215
|
||||
Borrowings
from money pool, net
|
31
|
-
|
||||
Intercompany
note payable – Ameren
|
-
|
73
|
||||
Accounts
and wages payable
|
42
|
54
|
||||
Accounts
payable – affiliates
|
30
|
60
|
||||
Taxes
accrued
|
8
|
3
|
||||
Other
current liabilities
|
61
|
58
|
||||
Total
current liabilities
|
461
|
513
|
||||
Long-term
Debt, Net
|
541
|
542
|
||||
Preferred
Stock of Subsidiary Subject to Mandatory
Redemption
|
18
|
18
|
||||
Deferred
Credits and Other Liabilities:
|
||||||
Accumulated
deferred income taxes, net
|
181
|
201
|
||||
Accumulated
deferred investment tax credits
|
7
|
7
|
||||
Regulatory
liabilities
|
65
|
73
|
||||
Accrued
pension and other postretirement benefits
|
173
|
171
|
||||
Other
deferred credits and liabilities
|
59
|
26
|
||||
Total
deferred credits and other liabilities
|
485
|
478
|
||||
Preferred
Stock of Subsidiary Not Subject to Mandatory
Redemption
|
19
|
19
|
||||
Commitments
and Contingencies (Notes 2 and 8)
|
||||||
Stockholder's
Equity:
|
||||||
Common
stock, no par value, 10,000 shares authorized – 1,000 shares
outstanding
|
-
|
-
|
||||
Other
paid-in capital
|
627
|
627
|
||||
Retained
earnings
|
30
|
11
|
||||
Accumulated
other comprehensive income
|
34
|
33
|
||||
Total
stockholder's equity
|
691
|
671
|
||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$
|
2,215
|
$
|
2,241
|
||
CILCORP
INC.
|
||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
Three
Months Ended
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
||||||
Net
income
|
$
|
20
|
$
|
8
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Depreciation
and amortization
|
20
|
26
|
||||
Deferred
income taxes and investment tax credits
|
(2
|
)
|
(2
|
)
|
||
Gain
on sales of emission allowances
|
-
|
(1
|
)
|
|||
Other
|
(1
|
)
|
2
|
|||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
(38
|
)
|
5
|
|||
Materials
and supplies
|
48
|
46
|
||||
Accounts
and wages payable
|
(30
|
)
|
(43
|
)
|
||
Taxes
accrued
|
2
|
13
|
||||
Assets,
other
|
11
|
19
|
||||
Liabilities,
other
|
10
|
2
|
||||
Pension
and postretirement benefit obligations, net
|
2
|
3
|
||||
Net
cash provided by operating activities
|
42
|
78
|
||||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(43
|
)
|
(25
|
)
|
||
Changes
in money pool advances
|
42
|
-
|
||||
Purchases
of emission allowances
|
-
|
(12
|
)
|
|||
Sales
of emission allowances
|
-
|
1
|
||||
Net
cash used in investing activities
|
(1
|
)
|
(36
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on common stock
|
-
|
(50
|
)
|
|||
Short-term
debt, net
|
74
|
-
|
||||
Changes
in money pool borrowings
|
31
|
6
|
||||
Redemptions,
repurchases, and maturities:
|
||||||
Long-term
debt
|
(50
|
)
|
(3
|
)
|
||
Intercompany
note payable – Ameren
|
(73
|
)
|
-
|
|||
Issuances:
|
||||||
Intercompany
note payable – Ameren
|
-
|
5
|
||||
Net
cash used in financing activities
|
(18
|
)
|
(42
|
)
|
||
Net
change in cash and cash equivalents
|
23
|
-
|
||||
Cash
and cash equivalents at beginning of year
|
4
|
3
|
||||
Cash
and cash equivalents at end of period
|
$
|
27
|
$
|
3
|
||
CENTRAL
ILLINOIS LIGHT COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||
(Unaudited)
(In millions)
|
||||||
Three
Months Ended
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
Operating
Revenues:
|
||||||
Electric
|
$
|
175
|
$
|
92
|
||
Gas
|
135
|
150
|
||||
Total
operating revenues
|
310
|
242
|
||||
Operating
Expenses:
|
||||||
Fuel
|
22
|
23
|
||||
Purchased
power
|
72
|
2
|
||||
Gas
purchased for resale
|
103
|
119
|
||||
Other
operations and maintenance
|
41
|
41
|
||||
Depreciation
and amortization
|
18
|
17
|
||||
Taxes
other than income taxes
|
8
|
9
|
||||
Total
operating expenses
|
264
|
211
|
||||
Operating
Income
|
46
|
31
|
||||
Other
Income and Expenses:
|
||||||
Miscellaneous
income
|
1
|
-
|
||||
Miscellaneous
expense
|
(1
|
)
|
(1
|
)
|
||
Total
other expenses
|
-
|
(1
|
)
|
|||
Interest
Charges
|
6
|
4
|
||||
Income
Before Income Taxes
|
40
|
26
|
||||
Income
Taxes
|
14
|
9
|
||||
Net
Income
|
$ |
26
|
$ |
17
|
||
CENTRAL
ILLINOIS LIGHT COMPANY
|
||||||
CONSOLIDATED
BALANCE SHEET
|
||||||
(Unaudited)
(In millions)
|
||||||
March
31,
|
December
31
|
|||||
2007
|
2006
|
|||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
25
|
$
|
3
|
||
Accounts
receivable – trade (less allowance for doubtful
|
||||||
accounts
of $3 and $1, respectively)
|
77
|
47
|
||||
Unbilled
revenue
|
26
|
45
|
||||
Accounts
receivable – affiliates
|
32
|
9
|
||||
Advances
to money pool
|
-
|
42
|
||||
Materials
and supplies
|
45
|
93
|
||||
Other
current assets
|
24
|
32
|
||||
Total
current assets
|
229
|
271
|
||||
Property
and Plant, Net
|
1,290
|
1,275
|
||||
Intangible
Assets
|
1
|
2
|
||||
Other
Assets
|
21
|
18
|
||||
Regulatory
Assets
|
80
|
75
|
||||
TOTAL
ASSETS
|
$
|
1,621
|
$
|
1,641
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Current
Liabilities:
|
||||||
Current
maturities of long-term debt
|
$
|
-
|
$
|
50
|
||
Short-term
debt
|
135
|
165
|
||||
Borrowings
from money pool
|
31
|
-
|
||||
Accounts
and wages payable
|
42
|
54
|
||||
Accounts
payable – affiliates
|
30
|
47
|
||||
Taxes
accrued
|
17
|
3
|
||||
Other
current liabilities
|
44
|
47
|
||||
Total
current liabilities
|
299
|
366
|
||||
Long-term
Debt, Net
|
148
|
148
|
||||
Preferred
Stock Subject to Mandatory Redemption
|
18
|
18
|
||||
Deferred
Credits and Other Liabilities:
|
||||||
Accumulated
deferred income taxes, net
|
146
|
166
|
||||
Accumulated
deferred investment tax credits
|
7
|
7
|
||||
Regulatory
liabilities
|
197
|
206
|
||||
Accrued
pension and other postretirement benefits
|
173
|
171
|
||||
Other
deferred credits and liabilities
|
59
|
24
|
||||
Total
deferred credits and other liabilities
|
582
|
574
|
||||
Commitments
and Contingencies (Notes 2 and 8)
|
||||||
Stockholders'
Equity:
|
||||||
Common
stock, no par value, 20.0 shares authorized – 13.6 shares
outstanding
|
-
|
-
|
||||
Preferred
stock not subject to mandatory redemption
|
19
|
19
|
||||
Other
paid-in capital
|
429
|
415
|
||||
Retained
earnings
|
124
|
99
|
||||
Accumulated
other comprehensive income
|
2
|
2
|
||||
Total
stockholders' equity
|
574
|
535
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,621
|
$
|
1,641
|
||
CENTRAL
ILLINOIS LIGHT COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
Three
Months Ended
|
||||||
March
31,
|
|
|||||
|
|
2007
|
2006
|
|||
Cash
Flows From Operating Activities:
|
||||||
Net
income
|
$
|
26
|
$
|
17
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Depreciation
and amortization
|
19
|
21
|
||||
Deferred
income taxes and investment tax credits, net
|
(3
|
)
|
(3
|
)
|
||
Gain
on sales of emission allowances
|
-
|
(1
|
)
|
|||
Other
|
(1
|
)
|
1
|
|||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
(34
|
)
|
9
|
|||
Materials
and supplies
|
48
|
48
|
||||
Accounts
and wages payable
|
(17
|
)
|
(43
|
)
|
||
Taxes
accrued
|
11
|
12
|
||||
Assets,
other
|
2
|
1
|
||||
Liabilities,
other
|
5
|
10
|
||||
Pension
and postretirement benefit obligations, net
|
2
|
6
|
||||
Net
cash provided by operating activities
|
58
|
78
|
||||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(43
|
)
|
(25
|
)
|
||
Changes
in money pool advances
|
42
|
-
|
||||
Purchases
of emission allowances
|
-
|
(12
|
)
|
|||
Sales
of emission allowances
|
-
|
1
|
||||
Net
cash used in investing activities
|
(1
|
)
|
(36
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on common stock
|
-
|
(50
|
)
|
|||
Short-term
debt, net
|
(30
|
)
|
-
|
|||
Changes
in money pool borrowings
|
31
|
7
|
||||
Redemptions,
repurchases, and maturities of long-term debt
|
(50
|
)
|
-
|
|||
Capital
contribution from parent
|
14
|
-
|
||||
Net
cash used in financing activities
|
(35
|
)
|
(43
|
)
|
||
Net
change in cash and cash equivalents
|
22
|
(1
|
)
|
|||
Cash
and cash equivalents at beginning of year
|
3
|
2
|
||||
Cash
and cash equivalents at end of period
|
$
|
25
|
$
|
1
|
||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Operating
Revenues:
|
|||||||
Electric
|
$
|
272
|
$
|
242
|
|||
Gas
|
241
|
255
|
|||||
Other
|
2
|
-
|
|||||
Total
operating revenues
|
515
|
497
|
|||||
Operating
Expenses:
|
|||||||
Purchased
power
|
189
|
177
|
|||||
Gas
purchased for resale
|
185
|
201
|
|||||
Other
operations and maintenance
|
59
|
59
|
|||||
Depreciation
and amortization
|
21
|
19
|
|||||
Amortization
of regulatory assets
|
4
|
-
|
|||||
Taxes
other than income taxes
|
21
|
22
|
|||||
Total
operating expenses
|
479
|
478
|
|||||
Operating
Income
|
36
|
19
|
|||||
Other
Income and Expenses:
|
|||||||
Miscellaneous
income
|
2
|
1
|
|||||
Miscellaneous
expense
|
(1
|
)
|
(1
|
)
|
|||
Total
other income
|
1
|
-
|
|||||
Interest
Charges
|
16
|
12
|
|||||
Income
Before Income Taxes
|
21
|
7
|
|||||
Income
Taxes
|
8
|
3
|
|||||
Net
Income
|
13
|
4
|
|||||
Preferred
Stock Dividends
|
1
|
1
|
|||||
Net
Income Available to Common Stockholder
|
$
|
12
|
$
|
3
|
|||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions)
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
43
|
$
|
-
|
|||
Accounts
receivable - trade (less allowance for doubtful
|
|||||||
accounts
of $8 and $3, respectively)
|
177
|
105
|
|||||
Unbilled
revenue
|
61
|
101
|
|||||
Accounts
receivable – affiliates
|
5
|
1
|
|||||
Advances
to money pool
|
16
|
-
|
|||||
Materials
and supplies
|
52
|
122
|
|||||
Other
current assets
|
20
|
27
|
|||||
Total
current assets
|
374
|
356
|
|||||
Property
and Plant, Net
|
2,147
|
2,134
|
|||||
Investments
and Other Assets:
|
|||||||
Investment
in IP SPT
|
8
|
8
|
|||||
Goodwill
|
214
|
214
|
|||||
Other
assets
|
48
|
62
|
|||||
Regulatory
assets
|
397
|
401
|
|||||
Total
investments and other assets
|
667
|
685
|
|||||
TOTAL
ASSETS
|
$
|
3,188
|
$
|
3,175
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt to IP SPT
|
$
|
49
|
$
|
51
|
|||
Short-term
debt
|
190
|
75
|
|||||
Borrowings
from money pool
|
-
|
43
|
|||||
Accounts
and wages payable
|
84
|
119
|
|||||
Accounts
payable – affiliates
|
48
|
67
|
|||||
Taxes
accrued
|
3
|
7
|
|||||
Other
current liabilities
|
70
|
72
|
|||||
Total
current liabilities
|
444
|
434
|
|||||
Long-term
Debt, Net
|
770
|
772
|
|||||
Long-term
Debt to IP SPT
|
69
|
92
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Regulatory
liabilities
|
77
|
110
|
|||||
Accrued
pension and other postretirement benefits
|
232
|
230
|
Accumulated
deferred income taxes
|
130
|
138
|
||||
Other
deferred credits and other noncurrent liabilities
|
108
|
53
|
||||
Total
deferred credits and other liabilities
|
547
|
531
|
||||
Commitments
and Contingencies (Notes 2 and 8)
|
||||||
Stockholders’
Equity:
|
||||||
Common
stock, no par value, 100.0 shares authorized – 23.0 shares outstanding
|
-
|
-
|
||||
Other
paid-in-capital
|
1,194
|
1,194
|
||||
Preferred
stock not subject to mandatory redemption
|
46
|
46
|
||||
Retained
earnings
|
113
|
101
|
||||
Accumulated
other comprehensive income
|
5
|
5
|
||||
Total
stockholders’ equity
|
1,358
|
1,346
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
3,188
|
$
|
3,175
|
||
ILLINOIS
POWER COMPANY
|
||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||
(Unaudited)
(In millions)
|
||||||
|
Three
Months Ended
|
|||||
March
31,
|
||||||
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
||||||
Net
income
|
$
|
13
|
$
|
4
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Depreciation
and amortization
|
22
|
7
|
||||
Amortization
of debt issuance costs and premium/discounts
|
2
|
1
|
||||
Deferred
income taxes
|
5
|
7
|
||||
Changes
in assets and liabilities:
|
||||||
Receivables,
net
|
(36
|
)
|
21
|
|||
Materials
and supplies
|
70
|
75
|
||||
Accounts
and wages payable
|
(40
|
)
|
(46
|
)
|
||
Assets,
other
|
17
|
15
|
||||
Liabilities,
other
|
3
|
(23
|
)
|
|||
Pension
and other postretirement benefit obligations, net
|
2
|
4
|
||||
Net
cash provided by operating activities
|
58
|
65
|
||||
Cash
Flows From Investing Activities:
|
||||||
Capital
expenditures
|
(46
|
)
|
(38
|
)
|
||
Changes
in money pool advances
|
(16
|
)
|
-
|
|||
Net
cash used in investing activities
|
(62
|
)
|
(38
|
)
|
||
Cash
Flows From Financing Activities:
|
||||||
Dividends
on common stock
|
-
|
-
|
||||
Dividends
on preferred stock
|
(1
|
)
|
(1
|
)
|
||
Short-term
debt, net
|
115
|
-
|
||||
Changes
in money pool borrowings, net
|
(43
|
)
|
3
|
|||
Redemptions,
repurchases and maturities of long-term debt
|
(22
|
)
|
(23
|
)
|
||
Overfunding
of transitional funding trust notes
|
(2
|
)
|
(5
|
)
|
||
Net
cash provided by (used in) financing activities
|
47
|
(26
|
)
|
|||
Net
change in cash and cash equivalents
|
43
|
1
|
||||
Cash
and cash equivalents at beginning of year
|
-
|
-
|
||||
Cash
and cash equivalents at end of period
|
$
|
43
|
$
|
1
|
||
· |
UE,
or Union Electric Company, also known as AmerenUE, operates a
rate-regulated electric generation, transmission and distribution
business, and a rate-regulated natural gas transmission and distribution
business in Missouri.
|
· |
CIPS,
or Central Illinois Public Service Company, also known as AmerenCIPS,
operates a rate-regulated electric and natural gas transmission and
distribution business in Illinois.
|
· |
Genco,
or Ameren Energy Generating Company, operates a non-rate-regulated
electric generation business in Illinois and Missouri.
|
· |
CILCO,
or Central Illinois Light Company, also known as AmerenCILCO, is
a
subsidiary of CILCORP (a holding company). It operates a rate-regulated
electric and natural gas transmission and distribution business and
a
non-rate-regulated electric generation business (through its subsidiary
AERG), all in Illinois.
|
· |
IP,
or Illinois Power Company, also known as AmerenIP, operates a
rate-regulated electric and natural gas transmission and distribution
business in Illinois.
|
Three
Months
|
||||||
2007
|
2006
|
|||||
Operating
revenues
|
$
|
97
|
$
|
97
|
||
Operating
income
|
54
|
56
|
||||
Net
income
|
34
|
35
|
Performance
Share Units
|
Restricted
Shares
|
|||||||||||
Shares
|
Weighted-average
Fair Value Per Unit
|
Shares
|
Weighted-average
Fair Value Per Share
|
|||||||||
Nonvested
at January 1, 2007
|
338,516
|
$
|
56.07
|
377,776
|
$
|
45.79
|
||||||
Granted(a)
|
357,573
|
59.60
|
-
|
-
|
||||||||
Dividends
|
-
|
-
|
3,886
|
50.22
|
||||||||
Forfeitures
|
(6,851
|
)
|
56.07
|
(5,841
|
)
|
46.47
|
||||||
Vested(b)
|
(9,946
|
)
|
59.60
|
(70,391
|
)
|
43.84
|
||||||
Nonvested
at March 31, 2007
|
679,292
|
$
|
57.88
|
305,430
|
$
|
46.24
|
(a) |
Includes
performance share units (share units) granted to certain executive
and
non-executive officers and other eligible employees in February 2007
under
the 2006 Plan.
|
(b) |
Share
units vested due to attainment of retirement eligibility by certain
employees. Actual shares issued for retirement-eligible employees
will
vary depending on actual performance over the three-year measurement
period.
|
2007
|
2006
|
|||||
Ameren(a)
|
$
|
7
|
$
|
11
|
||
UE
|
(3
|
)
|
(2
|
)
|
||
Genco
|
7
|
8
|
||||
CILCORP(b)
|
2
|
5
|
||||
CILCO
|
1
|
3
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b) |
Includes
allowances consumed that were recorded through purchase
accounting.
|
Three
Months
|
||||||
2007
|
2006
|
|||||
Ameren
|
$
|
42
|
$
|
47
|
||
UE
|
23
|
25
|
||||
CIPS
|
5
|
6
|
||||
CILCORP
|
4
|
5
|
||||
CILCO
|
4
|
5
|
||||
IP
|
11
|
11
|
· |
UE’s
agreement to not file a natural gas delivery rate case before March
15,
2010. This agreement does not prevent UE from filing to recover
infrastructure costs through a statutory infrastructure system replacement
surcharge (ISRS) during this three-year rate moratorium. The return
on
equity to be used by UE for purposes of any future ISRS tariff filing
is
10.0%.
|
· |
Authorization
for UE to transition from four PGA rates to a single PGA rate for
all its
gas customers.
|
$1.15
Billion Credit Facility
|
Ameren
(Parent)
|
UE
|
Ameren
Total
|
||||||
March
31, 2007:
|
|||||||||
Average
daily borrowings outstanding during 2007
|
$
|
96
|
$
|
361
|
$
|
457
|
|||
Borrowings
outstanding at period end
|
-
|
448
|
448
|
||||||
Weighted-average
interest rate during 2007
|
5.77
|
%
|
5.58
|
%
|
5.62
|
%
|
|||
Peak
short-term borrowings during 2007
|
$
|
275
|
$
|
448
|
$
|
667
|
|||
Peak
interest rate during 2007
|
8.25
|
%
|
8.25
|
%
|
8.25
|
%
|
2007
$500 Million Credit Facility
|
CIPS
|
CILCORP
|
CILCO
(Parent)
|
IP
|
AERG
|
Total
|
||||||||||||
March
31, 2007:
|
||||||||||||||||||
Average
daily borrowings outstanding during 2007
|
$
|
-
|
$
|
43
|
$
|
-
|
$
|
8
|
$
|
29
|
$
|
80
|
||||||
Borrowings
outstanding at period end
|
-
|
104
|
-
|
115
|
95
|
314
|
||||||||||||
Weighted-average
interest rate during 2007
|
-
|
%
|
6.38
|
%
|
-
|
%
|
4.69
|
%
|
6.23
|
%
|
6.16
|
%
|
||||||
Peak
short-term borrowings during 2007
|
$
|
-
|
$
|
104
|
$
|
-
|
$
|
115
|
$
|
95
|
$
|
314
|
||||||
Peak
interest rate during 2007
|
-
|
%
|
8.63
|
%
|
-
|
%
|
6.57
|
%
|
6.95
|
%
|
8.63
|
%
|
2006
$500 Million Credit Facility
|
||||||||||||||||||
March
31, 2007:
|
||||||||||||||||||
Average
daily borrowings outstanding during 2007
|
$
|
62
|
$
|
50
|
$
|
66
|
$
|
87
|
$
|
92
|
$
|
357
|
||||||
Borrowings
outstanding at period end
|
100
|
50
|
-
|
75
|
40
|
265
|
||||||||||||
Weighted-average
interest rate during 2007
|
6.44
|
%
|
6.75
|
%
|
6.25
|
%
|
6.36
|
%
|
6.93
|
%
|
6.56
|
%
|
||||||
Peak
short-term borrowings during 2007
|
$
|
115
|
$
|
50
|
$
|
100
|
$
|
110
|
$
|
125
|
$
|
435
|
||||||
Peak
interest rate during 2007
|
8.25
|
%
|
6.75
|
%
|
6.40
|
%
|
6.57
|
%
|
6.98
|
%
|
8.25
|
%
|
Required
Interest
Coverage
Ratio(a)(b)
|
Actual
Interest
Coverage
Ratio
|
Bonds
Issuable(c)(d)
|
Required
Dividend
Coverage
Ratio(e)
|
Actual
Dividend
Coverage
Ratio
|
Preferred
Stock
Issuable
|
|
UE
|
≥2.0
|
4.7
|
$
2,462
|
≥2.5
|
45.6
|
$
1,466
|
CIPS
|
≥2.0
|
4.2
|
169
|
≥1.5
|
2.4
|
215
|
CILCO
|
≥2.0(f)
|
10.5
|
58
|
≥2.5
|
28.8
|
288(g)
|
IP
|
≥2.0
|
3.6
|
240
|
≥1.5
|
2.1
|
333
|
(c) |
Amount
of bonds issuable based on either meeting required coverage ratios
or
unfunded property additions, whichever is more restrictive. In
addition to
these tests, UE, CIPS, CILCO and IP have the ability to issue
bonds based
upon retired bond capacity of $18 million, $3 million, $175 million,
and
$914 million, respectively, for which no earnings coverage test
is
required.
|
(d) |
Amounts
are net of future bonding capacity restrictions agreed to by
CIPS, CILCO
and IP under the 2007 $500 million credit facility and the 2006
$500
million credit facility entered into by these companies. See
Note 3 -
Credit Facilities and Liquidity for further
discussion.
|
(e) |
Coverage
required on the annual interest charges on all long-term debt
(CIPS-only)
and the annual dividend on preferred stock outstanding and to
be issued,
as required in the respective company’s articles of incorporation. For
CILCO, this ratio must be met for a period of 12 consecutive
calendar
months within the 15 months immediately preceding the
issuance.
|
(f) |
In
lieu of meeting the interest coverage ratio requirement, CILCO
may attempt
to meet an earnings requirement of at least 12% of the principal
amount of
all mortgage bonds outstanding and to be issued. For the three
months
ended March 31, 2007, CILCO had earnings equivalent to at least
40% of the
principal amount of all mortgage bonds
outstanding.
|
(g) |
See
Note 3 - Credit Facilities and Liquidity for a discussion regarding
a
restriction on the issuance of preferred stock by CILCO under
the 2007
$500 million credit facility and the 2006 $500 million credit
facility.
|
|
Required
Interest
Coverage
Ratio
|
Actual
Interest
Coverage
Ratio
|
Required
Debt-to-
Capital
Ratio
|
Actual
Debt-to-
Capital
Ratio
|
|
Genco
(a)
|
≥1.75(b)
|
5.3
|
≤60%
|
45%
|
CILCORP(c)
|
≥2.2
|
2.9
|
≤67%
|
32%
|
(a) |
Interest
coverage ratio relates to covenants regarding certain dividend,
principal
and interest payments on certain subordinated intercompany borrowings.
The
debt-to-capital ratio relates to a debt incurrence covenant, which
also
requires an interest coverage ratio of 2.5 for the most recently
ended
four fiscal quarters.
|
(b) |
Ratio
excludes amounts payable under Genco’s intercompany note to CIPS and must
be met for both the prior four fiscal quarters and for the four
succeeding
six-month periods.
|
(c) |
CILCORP
must maintain the required interest coverage ratio and debt-to-capital
ratio in order to make any payment of dividends or intercompany
loans to
affiliates other than to its direct or indirect
subsidiaries.
|
Three
Months
|
||||||
2007
|
2006
|
|||||
Ameren:(a)
|
||||||
Miscellaneous
income:
|
||||||
Interest
and dividend income
|
$
|
14
|
$
|
1
|
||
Allowance
for equity funds used during construction
|
-
|
1
|
||||
Other
|
2
|
2
|
||||
Total
miscellaneous income
|
$
|
16
|
$
|
4
|
||
UE:
|
||||||
Miscellaneous
income:
|
||||||
Interest
and dividend income
|
$
|
10
|
$
|
1
|
||
Allowance
for equity funds used during construction
|
-
|
1
|
||||
Other
|
-
|
1
|
||||
Total
miscellaneous income
|
$
|
10
|
$
|
3
|
||
Miscellaneous
expense:
|
||||||
Other
|
$
|
(2
|
)
|
$
|
(2
|
)
|
Total
miscellaneous expense
|
$
|
(2
|
)
|
$
|
(2
|
)
|
CIPS:
|
||||||
Miscellaneous
income:
|
||||||
Interest
and dividend income
|
$
|
3
|
$
|
4
|
||
Other
|
-
|
1
|
||||
Total
miscellaneous income
|
$
|
3
|
$
|
5
|
Three
Months
|
||||||
2007
|
2006
|
|||||
Miscellaneous
expense:
|
||||||
Other
|
$
|
-
|
$
|
(1
|
)
|
|
Total
miscellaneous expense
|
$
|
-
|
$
|
(1
|
)
|
|
CILCORP:
|
||||||
Miscellaneous
income:
|
||||||
Interest
and dividend income
|
$
|
2
|
$
|
-
|
||
Total
miscellaneous income
|
$
|
2
|
$
|
-
|
||
Miscellaneous
expense:
|
||||||
Other
|
$
|
(1
|
)
|
$
|
(1
|
)
|
Total
miscellaneous expense
|
$
|
(1
|
)
|
$
|
(1
|
)
|
CILCO:
|
||||||
Miscellaneous
income:
|
||||||
Interest
and dividend income
|
$
|
1
|
$
|
-
|
||
Total
miscellaneous income
|
$
|
1
|
$
|
-
|
||
Miscellaneous
expense:
|
||||||
Other
|
$
|
(1
|
)
|
$
|
(1
|
)
|
Total
miscellaneous expense
|
$
|
(1
|
)
|
$
|
(1
|
)
|
IP:
|
||||||
Miscellaneous
income:
|
||||||
Interest
and dividend income
|
$
|
1
|
$
|
-
|
||
Other
|
1
|
1
|
||||
Total
miscellaneous income
|
$
|
2
|
$
|
1
|
||
Miscellaneous
expense:
|
||||||
Other
|
$
|
(1
|
)
|
$
|
(1
|
)
|
Total
miscellaneous expense
|
$
|
(1
|
)
|
$
|
(1
|
)
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP/
CILCO
|
IP
|
|||||||||||||
Derivative
instruments carrying value:
|
||||||||||||||||||
Other
assets
|
$
|
51
|
$
|
4
|
$
|
5
|
$
|
-
|
$
|
11
|
$
|
-
|
||||||
Other
deferred credits and liabilities
|
20
|
4
|
2
|
1
|
5
|
-
|
||||||||||||
Gains
(losses) deferred in Accumulated OCI:
|
||||||||||||||||||
Power
forwards(b)
|
17
|
(4
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Interest
rate swaps(c)
|
3
|
-
|
-
|
3
|
-
|
-
|
||||||||||||
Gas
swaps and futures contracts(d)
|
11
|
2
|
3
|
-
|
7
|
-
|
||||||||||||
SO2
futures contracts
|
(1
|
)
|
-
|
-
|
(1
|
)
|
-
|
-
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b) |
Represents
the mark-to-market value for the hedged portion of electricity
price
exposure for periods of up to three years, including $15 million
over the
next year.
|
(c) |
Represents
a gain associated with interest rate swaps at Genco that were a
partial
hedge of the interest rate on debt issued in June 2002. The swaps
cover
the first 10 years of debt that has a 30-year maturity and the
gain in OCI
is amortized over a 10-year period that began in June
2002.
|
(d) |
Represents
gains associated with natural gas swaps and futures contracts.
The swaps
are a partial hedge of our natural gas requirements through March
2008.
|
Three
Months
|
||||||
Gains
(Losses)
|
2007
|
2006
|
||||
SO2
options and swaps:
|
||||||
Ameren
|
$
|
4
|
$
|
(1
|
)
|
|
UE
|
4
|
3
|
||||
Genco
|
-
|
(3
|
)
|
|||
CILCORP/CILCO
|
-
|
(1
|
)
|
|||
Coal
options:
|
||||||
Ameren
|
1
|
-
|
||||
UE
|
1
|
-
|
||||
Heating
oil:
|
||||||
Ameren
|
3
|
-
|
Three
Months
|
||||||
2007
|
2006
|
|||||
Genco
sales to Marketing Company(a)
|
-
|
5,591
|
||||
Marketing
Company sales to CIPS(a)
|
-
|
3,079
|
||||
Genco
sales to Marketing Company(b)
|
4,119
|
-
|
||||
AERG
sales to Marketing Company(c)
|
1,488
|
-
|
||||
Marketing
Company sales to CIPS(d)
|
619
|
-
|
||||
Marketing
Company sales to CILCO(d)
|
288
|
-
|
||||
Marketing
Company sales to IP(d)
|
826
|
-
|
(a) |
These
agreements expired or terminated on December 31,
2006.
|
(b) |
In
December 2006, Genco and Marketing Company entered into a new power
supply
agreement (Genco PSA) whereby Genco sells and Marketing Company
purchases
all the capacity available from Genco’s generation fleet and such amount
of associated energy commencing on January 1, 2007.
|
(c) |
In
December 2006, AERG and Marketing Company entered into a power
supply
agreement (AERG PSA) whereby AERG sells and Marketing Company purchases
all the capacity available from AERG’s generation fleet and such amount of
associated energy commencing on January 1, 2007.
|
(d) |
In
accordance with the January 2006 ICC order, discussed in Note 2
- Rate and
Regulatory Matters, an auction was held in September 2006 to procure
power
for CIPS, CILCO and IP after their previous power supply contracts
expired
on December 31, 2006. Through the auction, Marketing Company contracted
with CIPS, CILCO and IP to provide power for their customers. See
also
Note 3 - Rate and Regulatory Matters under Part II, Item 8 of the
Ameren
Companies’ combined Annual Report on Form 10-K for the fiscal year ended
December 31, 2006 for further details of the power procurement
auction in
Illinois.
|
Agreement
|
Financial Statement Line Item |
UE
|
CIPS
|
Genco
|
CILCORP(a) |
IP
|
||||||||||||||||
Operating
Revenues:
|
||||||||||||||||||||||
Genco
and AERG power supply
|
Operating
Revenues
|
2007
|
$
|
(b
|
)
|
$
|
(b
|
)
|
$
|
211
|
$
|
72
|
$
|
(b
|
)
|
|||||||
agreements
with Marketing Company
|
||||||||||||||||||||||
Ancillary
service agreement with CIPS,
|
Operating
Revenues
|
2007
|
4
|
(b
|
)
|
(b
|
)
|
(b
|
)
|
(b
|
)
|
|||||||||||
CILCO
and IP
|
||||||||||||||||||||||
Power
supply agreement with Marketing
|
Operating
Revenues
|
2006
|
(b
|
)
|
2
|
195
|
4
|
(b
|
)
|
|||||||||||||
Company
- expired December 31, 2006
|
||||||||||||||||||||||
UE and Genco gas Transportation |
Operating
Revenues
|
2007
|
(c
|
)
|
(b | ) | (b | ) | (b | ) | (b | ) | ||||||||||
agreement |
2006
|
(c | ) | (b | ) | (b | ) | (b | ) | (b | ) | |||||||||||
JDA - terminated December 31, 2006 |
Operating
Revenues
|
2006
|
72 | (b | ) | 19 | (b | ) | (b | ) | ||||||||||||
Total
Operating Revenues
|
2007
|
$ | 4 | $ | (b | ) | $ | 211 | $ | 72 | $ | (b | ) | |||||||||
2006
|
72 | 2 | 214 | 4 | ||||||||||||||||||
Fuel
and Purchased Power:
|
||||||||||||||||||||||
CIPS,
CILCO and IP agreements with
|
Fuel
and Purchased Power
|
2007
|
$
|
(b
|
)
|
$
|
42
|
$
|
(b
|
)
|
$
|
19
|
$
|
55
|
||||||||
Marketing
Company (auction)
|
||||||||||||||||||||||
Ancillary
service agreement with UE
|
Fuel
and Purchased Power
|
2007
|
(b
|
)
|
1
|
(b
|
)
|
1
|
2
|
|||||||||||||
Ancillary
service agreement with Marketing
|
Fuel
and Purchased Power
|
2007
|
(b
|
)
|
1
|
(b
|
)
|
(c
|
)
|
1
|
||||||||||||
Company
|
||||||||||||||||||||||
JDA
- terminated December 31, 2006
|
Fuel
and Purchased Power
|
2006
|
19
|
(b
|
)
|
72
|
(b
|
)
|
(b
|
)
|
||||||||||||
Power
supply agreement with Marketing
|
Fuel
and Purchased Power
|
2006
|
(b
|
)
|
108
|
(b
|
)
|
(d
|
)
|
(b
|
)
|
|||||||||||
Company
- expired December 31, 2006
|
||||||||||||||||||||||
Executory
tolling agreement with Medina
|
Fuel
and Purchased Power
|
2007
|
(b
|
)
|
(b
|
)
|
(b
|
)
|
12
|
(b
|
)
|
|||||||||||
Valley
|
2006
|
(b
|
)
|
(b
|
)
|
(b
|
)
|
13
|
(b
|
)
|
||||||||||||
UE
and Genco gas transportation
|
Fuel
and Purchased Power
|
2007
|
(b
|
)
|
(b
|
)
|
(c
|
)
|
(b
|
)
|
(b
|
)
|
||||||||||
agreement
|
2006
|
(b
|
)
|
(b
|
)
|
(c
|
)
|
(b
|
)
|
(b
|
)
|
|||||||||||
Total
Fuel and Purchased Power
|
2007
|
$
|
(b
|
)
|
$
|
44
|
$
|
(c
|
)
|
$
|
32
|
$
|
58
|
|||||||||
2006
|
19
|
108
|
72
|
13
|
(b
|
)
|
||||||||||||||||
Other
Operating Expense:
|
||||||||||||||||||||||
Ameren
Services support services agreement
|
Other
Operating Expenses
|
2007
|
$
|
36
|
$
|
12
|
$
|
6
|
$
|
13
|
$
|
19
|
||||||||||
|
2006
|
33
|
11
|
5
|
12
|
17
|
||||||||||||||||
Ameren
Energy support services agreement
|
Other
Operating Expenses
|
2007
|
3
|
(b
|
)
|
(c
|
)
|
(b
|
)
|
(b
|
)
|
|||||||||||
2006
|
2
|
(b
|
)
|
1
|
(b
|
)
|
(b
|
)
|
||||||||||||||
AFS
support services agreement
|
Other
Operating Expenses
|
2007
|
2
|
(c
|
)
|
1
|
1
|
(c
|
)
|
|||||||||||||
2006
|
1
|
(c
|
)
|
1
|
(c
|
)
|
1
|
|||||||||||||||
Insurance
premiums
|
Other
Operating Expenses
|
2007
|
4
|
(b
|
)
|
1
|
(c
|
)
|
(b
|
)
|
||||||||||||
Total
Other Operating Expenses
|
2007
|
$
|
45
|
$
|
12
|
$
|
8
|
$
|
14
|
$
|
19
|
|||||||||||
2006
|
36
|
11
|
7
|
12
|
18
|
Agreement
|
Financial Statement Line Item |
UE
|
CIPS
|
Genco
|
CILCORP(a)
|
IP
|
||||||||||||||||
Money
pool borrowings (advances)
|
Interest
(Expense)
|
2007
|
$
|
-
|
$
|
(c
|
)
|
$
|
2
|
$
|
(c
|
)
|
$
|
(c
|
)
|
|||||||
|
Income
|
2006
|
-
|
(c
|
)
|
2
|
2
|
1
|
(a) |
Amounts
represent CILCORP and CILCO activity.
|
(b) |
Not
applicable.
|
(c) | Amount less than $1 million. |
Type
and Source of Coverage
|
Maximum
Coverages
|
Maximum Assessments for Single Incidents | ||||
Public
liability:
|
||||||
American
Nuclear Insurers
|
$
|
300
|
$
|
-
|
||
Pool
participation
|
10,461
|
101
|
(a)
|
|||
$ | 10,761 | (b) |
$
|
101
|
||
Nuclear
worker liability:
|
||||||
American
Nuclear Insurers
|
$
|
300
|
(c)
|
$
|
4
|
|
Property
damage:
|
||||||
Nuclear
Electric Insurance Ltd.
|
$
|
2,750
|
(d)
|
$
|
24
|
|
Replacement
power:
|
||||||
Nuclear
Electric Insurance Ltd.
|
$
|
490
|
(e)
|
$
|
9
|
(a)
|
Retrospective premium under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. This is subject to retrospective assessment with respect to a covered loss in excess of $300 million from an incident at any licensed U.S. commercial reactor, payable at $15 million per year. |
(b) |
Limit
of liability for each incident under
Price-Anderson.
|
(c) |
Industry
limit for potential liability from workers claiming exposure
to the
hazards of nuclear radiation.
|
(d) |
Includes
premature decommissioning costs.
|
(e) |
Weekly
indemnity of $4.5 million for 52 weeks, which commences after
the first
eight weeks of an outage, plus $3.6 million per week for 71.1
weeks
thereafter.
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter(a)
|
|||||||||||||
Ameren(b)
|
$
|
558
|
$
|
483
|
$
|
326
|
$
|
219
|
$
|
197
|
$
|
1,960
|
||||||
UE
|
72
|
65
|
46
|
29
|
25
|
56
|
||||||||||||
CIPS
|
104
|
111
|
73
|
53
|
38
|
69
|
||||||||||||
Genco
|
24
|
20
|
8
|
8
|
8
|
13
|
||||||||||||
CILCORP/CILCO
|
134
|
131
|
80
|
46
|
55
|
(c)
|
839
|
(c)
|
||||||||||
IP
|
213
|
152
|
118
|
82
|
69
|
(c)
|
983
|
(c)
|
(a) |
Commitments
for natural gas are until 2017.
|
(b) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
(c) |
Commitments
for natural gas purchases for CILCO and IP include projected
synthetic
natural gas purchases pursuant to a 20-year supply contract beginning
in
April 2011.
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
2011
|
Thereafter(a)
|
|||||
Ameren
|
$
|
49
|
$
|
51
|
$
|
37
|
$
|
113
|
$
|
33
|
$
|
139
|
||||||
UE
|
49
|
51
|
37
|
113
|
33
|
139
|
(a) |
Commitments
for nuclear fuel are until 2020.
|
|
2007
|
2008
- 2011
|
2012
- 2016
|
Total
|
UE(a)
|
$
110
|
$
630- 830
|
$
910-1,180
|
$
1,650-2,120
|
Genco
|
110
|
820-1,060
|
180- 260
|
1,110-1,430
|
CILCO
(AERG)
|
100
|
185- 240
|
95- 140
|
380- 480
|
EEI
|
10
|
185- 240
|
165- 220
|
360- 470
|
Ameren
|
$
330
|
$
1,820-2,370
|
$
1,350-1,800
|
$ 3,500-4,500
|
(a) |
UE’s
expenditures are expected to be recoverable in rates over
time.
|
SO2 (a)
|
NOx (b)
|
Book
Value
|
||||||
UE
|
1.666
|
15,667
|
$
|
57
|
||||
Genco
|
0.647
|
16,233
|
66
|
|||||
CILCO
(AERG)
|
0.307
|
4,198
|
1
|
|||||
EEI
|
0.306
|
5,594
|
9
|
|||||
Ameren
|
2.926
|
41,692
|
210
|
(c)
|
(a) |
Vintages
are from 2007 to 2016. Each company possesses additional allowances
for
use in periods beyond 2016. Units are in millions of SO2
allowances (currently one allowance equals one ton
emitted).
|
(b) |
Vintages
are from 2007 to 2008. Units are in NOx
allowances (one allowance equals one ton
emitted).
|
(c) |
Includes
value assigned to AERG and EEI allowances as a result of purchase
accounting of $77 million.
|
2007(a)
|
2008(a)
|
|||||
UE
|
156
|
130
|
||||
Genco
|
4,656
|
4,679
|
||||
CILCO
(AERG)
|
2,052
|
2,053
|
||||
EEI
|
2,746
|
2,713
|
||||
Ameren
|
9,610
|
9,575
|
(a) |
These
NOx
allowances are included in the total allowances table above.
Units are in
NOx
allowances (one allowance equals one ton
emitted).
|
Specifically
Named as Defendant
|
|||||||||||||||||||||
Total(a) |
Ameren
|
UE
|
CIPS
|
Genco
|
CILCO
|
IP
|
|||||||||||||||
Filed
|
327
|
31
|
181
|
138
|
2
|
45
|
158
|
||||||||||||||
Settled
|
107
|
-
|
53
|
44
|
-
|
14
|
53
|
||||||||||||||
Dismissed
|
151
|
26
|
98
|
51
|
2
|
9
|
69
|
||||||||||||||
Pending
|
69
|
5
|
30
|
43
|
-
|
22
|
36
|
(a) |
Addition
of the numbers in the individual columns does not equal the total
column
because some of the lawsuits name multiple Ameren entities as
defendants.
|
Three
Months
|
||||||
2007
|
2006
|
|||||
Ameren:(a)
|
||||||
Net
income
|
$
|
123
|
$
|
70
|
||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of $(15)
and $(11), respectively
|
(28
|
)
|
(17
|
)
|
||
Reclassification
adjustments for (gain) included in net income, net of taxes of
$7 and $2,
respectively
|
(13
|
)
|
(3
|
)
|
||
Adjustment
to pension and benefit obligation, net of taxes of $1 and $-,
respectively
|
2
|
-
|
||||
Total
comprehensive income, net of taxes
|
$
|
84
|
$
|
50
|
||
UE:
|
||||||
Net
income
|
$
|
38
|
$
|
51
|
||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of $(3)
and $(2), respectively
|
(5
|
)
|
(3
|
)
|
||
Reclassification
adjustments for (gain) included in net income, net of taxes of
$2 and $-,
respectively
|
(3
|
)
|
-
|
|||
Total
comprehensive income, net of taxes
|
$
|
30
|
$
|
48
|
|
Three
Months
|
|||||
2007
|
2006
|
|
||||
CIPS:
|
||||||
Net
income (loss)
|
$
|
11
|
$
|
(1
|
)
|
|
Unrealized
gain (loss) on derivative hedging instruments, net of taxes (benefit)
of
$- and $(2), respectively
|
1
|
(3
|
)
|
|||
Reclassification
adjustments for (gain) included in net income, net of taxes of
$- and $1,
respectively
|
-
|
(1
|
)
|
|||
Total
comprehensive income (loss), net of taxes
|
$
|
12
|
$
|
(5
|
)
|
|
Genco:
|
||||||
Net
income
|
$
|
43
|
$
|
6
|
||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of $(1)
and $-, respectively
|
(2
|
)
|
-
|
|||
Reclassification
adjustments for loss included in net income, net of taxes of
$- and $-,
respectively
|
-
|
1
|
||||
Adjustment
to pension and benefit obligation, net of taxes of $- and $-,
respectively
|
1
|
-
|
||||
Total
comprehensive income, net of taxes
|
$
|
42
|
$
|
7
|
||
CILCORP:
|
||||||
Net
income
|
$
|
20
|
$
|
8
|
||
Unrealized
gain (loss) on derivative hedging instruments, net of taxes (benefit)
of
$2 and $(8), respectively
|
3
|
(11
|
)
|
|||
Reclassification
adjustments for (gain) included in net income, net of taxes of
$2 and $-,
respectively
|
(3
|
)
|
-
|
|||
Adjustment
to pension and benefit obligation, net of taxes of $- and $-,
respectively
|
1
|
-
|
||||
Total
comprehensive income (loss), net of taxes
|
$
|
21
|
$
|
(3
|
)
|
|
CILCO:
|
||||||
Net
income
|
$
|
26
|
$
|
17
|
||
Unrealized
gain (loss) on derivative hedging instruments, net of taxes (benefit)
of
$2 and $(8), respectively
|
3
|
(11
|
)
|
|||
Reclassification
adjustments for (gain) included in net income, net of taxes of
$2 and $-,
respectively
|
(3
|
)
|
-
|
|||
Total
comprehensive income, net of taxes
|
$
|
26
|
$
|
6
|
||
IP:
|
||||||
Net
income
|
$
|
13
|
$
|
4
|
||
Unrealized
(loss) on derivative hedging instruments, net of taxes of $-
and $2,
respectively
|
-
|
3
|
||||
Reclassification
adjustments for loss included in net income, net of taxes of
$- and $2,
respectively
|
-
|
(3
|
)
|
|||
Total
comprehensive income, net of taxes
|
$
|
13
|
$
|
4
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
Pension
Benefits(a)
|
Postretirement
Benefits(a)
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
Service
cost
|
$
|
16
|
$
|
16
|
$
|
6
|
$
|
6
|
||||
Interest
cost
|
45
|
43
|
19
|
18
|
||||||||
Expected
return on plan assets
|
(52
|
)
|
(49
|
)
|
(13
|
)
|
(12
|
)
|
||||
Amortization
of:
|
||||||||||||
Prior
service cost
|
3
|
2
|
(2
|
)
|
(1
|
)
|
||||||
Actuarial
loss
|
6
|
11
|
7
|
10
|
||||||||
Net
periodic benefit cost
|
$
|
18
|
$
|
23
|
$
|
17
|
$
|
21
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Pension
Costs
|
Postretirement
Costs
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
Ameren
|
$
|
18
|
$
|
23
|
$
|
17
|
$
|
21
|
||||
UE
|
10
|
13
|
9
|
11
|
||||||||
CIPS
|
2
|
3
|
2
|
2
|
||||||||
Genco
|
1
|
2
|
1
|
1
|
||||||||
CILCORP(a)
|
3
|
3
|
2
|
3
|
||||||||
IP
|
2
|
2
|
3
|
4
|
(a) |
CILCORP
includes CILCO.
|
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
Other
|
Intersegment
Eliminations
|
Consolidated
|
|||||||||||||
2007:
|
||||||||||||||||||
External
revenues
|
$
|
638
|
$
|
1,054
|
$
|
318
|
$
|
9
|
$
|
-
|
$
|
2,019
|
||||||
Intersegment
revenues
|
12
|
7
|
133
|
10
|
(162
|
)
|
-
|
|||||||||||
Net
income(a)
|
23
|
29
|
70
|
1
|
-
|
123
|
||||||||||||
2006:
|
||||||||||||||||||
External
revenues
|
$
|
558
|
$
|
984
|
$
|
239
|
$
|
19
|
$
|
-
|
$
|
1,800
|
||||||
Intersegment
revenues
|
78
|
2
|
191
|
12
|
(283
|
)
|
-
|
|||||||||||
Net
income (loss)(a)
|
35
|
9
|
27
|
(1
|
)
|
-
|
70
|
|||||||||||
As
of March 31, 2007:
|
||||||||||||||||||
Total
assets
|
$
|
10,269
|
$
|
6,234
|
$
|
3,796
|
$
|
1,024
|
$
|
(1,697
|
)
|
$
|
19,626
|
|||||
As
of December 31, 2006:
|
||||||||||||||||||
Total
assets
|
10,251
|
6,226
|
3,612
|
1,161
|
(1,672
|
)
|
19,578
|
(a) |
Represents
net income available to common shareholders; 100% of CILCO’s preferred
stock dividends are included in the Illinois Regulated
segment.
|
Missouri
Regulated
|
Other
(a)
|
Consolidated
UE
|
|||||||
2007:
|
|||||||||
Revenues
|
$
|
650
|
$
|
-
|
$
|
650
|
|||
Net
income(b)
|
23
|
13
|
37
|
||||||
2006:
|
|||||||||
Revenues
|
$
|
636
|
$
|
-
|
$
|
636
|
|||
Net
income(b)
|
35
|
15
|
50
|
||||||
As
of March 31, 2007:
|
|||||||||
Total
assets
|
$
|
10,286
|
$
|
34
|
$
|
10,320
|
|||
As
of December 31, 2006:
|
|||||||||
Total
assets
|
10,251
|
36
|
10,287
|
(a) |
Includes
40% interest in EEI and other non-rate-regulated
activities.
|
(b) |
Represents
net income available to the common shareholder
(Ameren).
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCORP
Other
|
Intersegment
Eliminations
|
Consolidated
CILCORP
|
|||||||||||
2007:
|
|||||||||||||||
External
revenues
|
$
|
234
|
$
|
76
|
$
|
-
|
$
|
-
|
$
|
310
|
|||||
Intersegment
revenues
|
-
|
1
|
-
|
(1
|
)
|
-
|
|||||||||
Net
income(a)
|
7
|
13
|
-
|
-
|
20
|
||||||||||
2006:
|
|||||||||||||||
External
revenues
|
$
|
233
|
$
|
9
|
$
|
-
|
$
|
-
|
$
|
242
|
|||||
Intersegment
revenues
|
-
|
41
|
-
|
(41
|
)
|
-
|
|||||||||
Net
income(a)
|
8
|
-
|
-
|
-
|
8
|
||||||||||
As
of March 31, 2007:
|
|||||||||||||||
Total
assets(b)
|
$
|
1,150
|
$
|
1,241
|
$
|
4
|
$
|
(180
|
)
|
$
|
2,215
|
||||
As
of December 31, 2006:
|
|||||||||||||||
Total
assets(b)
|
1,208
|
1,246
|
4
|
(217
|
)
|
2,241
|
(a) |
Represents
net income available to the common shareholders (Ameren); 100%
of CILCO’s
preferred stock dividends are included in the Illinois Regulated
segment.
|
(b) |
Total
assets for Illinois Regulated include an allocation of goodwill
and other
purchase accounting amounts related to CILCO that are recorded
at CILCORP
(parent company).
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCO
Other
|
Intersegment
Eliminations
|
Consolidated
CILCO
|
|||||||||||
2007:
|
|||||||||||||||
External
revenues
|
$
|
234
|
$
|
76
|
$
|
-
|
$
|
-
|
$
|
310
|
|||||
Intersegment
revenues
|
-
|
1
|
-
|
(1
|
)
|
-
|
|||||||||
Net
income(a)
|
7
|
19
|
-
|
-
|
26
|
||||||||||
2006:
|
|||||||||||||||
External
revenues
|
$
|
233
|
$
|
9
|
$
|
-
|
$
|
-
|
$
|
242
|
|||||
Intersegment
revenues
|
-
|
41
|
-
|
(41
|
)
|
-
|
|||||||||
Net
income(a)
|
8
|
10
|
-
|
-
|
18
|
||||||||||
As
of March 31, 2007:
|
|||||||||||||||
Total
assets
|
$
|
967
|
$
|
656
|
$
|
1
|
$
|
(3
|
)
|
$
|
1,621
|
||||
As
of December 31, 2006:
|
|||||||||||||||
Total
assets
|
1,020
|
642
|
1
|
(22
|
)
|
1,641
|
(a) |
Represents
net income available to the common shareholder (CILCORP); 100%
of CILCO’s
preferred stock dividends are included in the Illinois Regulated
segment.
|
· |
UE
operates a rate-regulated electric generation, transmission
and
distribution business, and a rate-regulated natural gas transmission
and
distribution business in Missouri.
|
· |
CIPS
operates a rate-regulated electric and natural gas transmission
and
distribution business in Illinois.
|
· |
Genco
operates a non-rate-regulated electric generation business.
|
· |
CILCO,
a subsidiary of CILCORP (a holding company), operates a rate-regulated
electric and natural gas transmission and distribution business
and a
non-rate-regulated electric generation business (through its
subsidiary,
AERG) in Illinois.
|
· |
IP
operates a rate-regulated electric and natural gas transmission
and
distribution business in Illinois.
|
· |
increased
margins on interchange sales from the Missouri Regulated
segment;
|
· |
higher
delivery service rates on Illinois Regulated
sales;
|
· |
higher
margins in the Non-rate-regulated Generation segment due to
the
replacement of below-market power sales contracts, which expired
in 2006,
with higher priced contracts;
|
· |
the
reversal of an accrual originally recorded in 2006 in the Illinois
Regulated segment for contributions to assist customers through
the
Illinois Customer-Elect electric rate increase phase-in plan
(5 cents per
share);
|
· |
favorable
weather conditions (estimated at 5 cents per share);
and
|
· |
other
factors, including organic growth.
|
· |
costs
associated with electric outages caused by a severe ice storm
in January
2007 (9 cents per share);
|
· |
higher
labor and employee benefit costs (6 cents per
share);
|
· |
increased
depreciation expense (5 cents per
share);
|
· |
higher
financing costs (4 cents per share);
and
|
· |
other
factors, including higher fuel and transportation prices.
|
2007
|
2006
|
|||||
Net
income (loss):
|
||||||
UE(a)
|
$
|
37
|
$
|
50
|
||
CIPS
|
10
|
(2
|
)
|
|||
Genco
|
43
|
6
|
||||
CILCORP
|
20
|
8
|
||||
IP
|
12
|
3
|
||||
Other(b)
|
1
|
5
|
||||
Ameren
net income
|
$
|
123
|
$
|
70
|
(a) |
Includes
earnings from a non-rate-regulated 40% interest in
EEI.
|
(b) |
Includes
earnings from non-rate-regulated operations and a 40% interest
in EEI held
by Development Company, corporate general and administrative
expenses, and
intercompany eliminations.
|
2007
|
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
Other
/ Intersegment
Eliminations
|
Total
|
||||||||||
Electric
margin
|
$
|
415
|
$
|
172
|
$
|
250
|
$
|
(15
|
)
|
$
|
822
|
||||
Gas
margin
|
27
|
115
|
-
|
(2
|
)
|
140
|
|||||||||
Other
revenues
|
1
|
2
|
-
|
(3
|
)
|
-
|
|||||||||
Other
operations and maintenance
|
(223
|
)
|
(126
|
)
|
(68
|
)
|
21
|
(396
|
)
|
||||||
Depreciation
and amortization
|
(87
|
)
|
(55
|
)
|
(27
|
)
|
(7
|
)
|
(176
|
)
|
|||||
Taxes
other than income taxes
|
(57
|
)
|
(36
|
)
|
(8
|
)
|
(1
|
)
|
(102
|
)
|
|||||
Other
income and (expenses)
|
9
|
4
|
1
|
2
|
16
|
||||||||||
Interest
expense
|
(48
|
)
|
(29
|
)
|
(25
|
)
|
2
|
(100
|
)
|
||||||
Income
taxes
|
(13
|
)
|
(16
|
)
|
(46
|
)
|
4
|
(71
|
)
|
||||||
Minority
interest and preferred dividends
|
(1
|
)
|
(2
|
)
|
(7
|
)
|
-
|
(10
|
)
|
||||||
Net
income
|
$
|
23
|
$
|
29
|
$
|
70
|
$
|
1
|
$
|
123
|
|||||
2006
|
|||||||||||||||
Electric
margin
|
$
|
374
|
$
|
140
|
$
|
184
|
$
|
(12
|
)
|
$
|
686
|
||||
Gas
margin
|
25
|
110
|
-
|
1
|
136
|
||||||||||
Other
revenues
|
1
|
-
|
-
|
(1
|
)
|
-
|
|||||||||
Other
operations and maintenance
|
(171
|
)
|
(124
|
)
|
(69
|
)
|
12
|
(352
|
)
|
||||||
Depreciation
and amortization
|
(80
|
)
|
(47
|
)
|
(26
|
)
|
(8
|
)
|
(161
|
)
|
|||||
Taxes
other than income taxes
|
(59
|
)
|
(43
|
)
|
(8
|
)
|
(3
|
)
|
(113
|
)
|
|||||
Other
income and (expenses)
|
1
|
2
|
-
|
1
|
4
|
||||||||||
Interest
expense
|
(35
|
)
|
(23
|
)
|
(25
|
)
|
7
|
(76
|
)
|
||||||
Income
taxes
|
(20
|
)
|
(4
|
)
|
(22
|
)
|
2
|
(44
|
)
|
||||||
Minority
interest and preferred dividends
|
(1
|
)
|
(2
|
)
|
(7
|
)
|
-
|
(10
|
)
|
||||||
Net
income
|
$
|
35
|
$
|
9
|
$
|
27
|
$
|
(1
|
)
|
$
|
70
|
Three
Months
|
Ameren(a
|
)
|
UE
|
CIPS
|
Genco
|
CILCORP
|
CILCO
|
IP
|
|||||||||||||
Electric
revenue change:
|
|||||||||||||||||||||
Effect
of weather (estimate)
|
$
|
18
|
$
|
7
|
$
|
5
|
$
|
-
|
$
|
4
|
$
|
4
|
$
|
2
|
|||||||
Interchange
revenues
|
61
|
61
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Other
(estimate)
|
168
|
(62
|
)
|
46
|
(4
|
)
|
79
|
79
|
28
|
||||||||||||
Total
|
$
|
247
|
$
|
6
|
$
|
51
|
$
|
(4
|
)
|
$
|
83
|
$
|
83
|
$
|
30
|
||||||
Fuel
and purchased power change:
|
|||||||||||||||||||||
Fuel:
|
|||||||||||||||||||||
Generation
and other
|
$
|
(9
|
)
|
$
|
5
|
$
|
-
|
$
|
(15
|
)
|
$
|
2
|
$
|
2
|
$
|
-
|
|||||
Emissions
allowance costs
|
13
|
3
|
-
|
5
|
4
|
4
|
-
|
||||||||||||||
Price
|
(18
|
)
|
(11
|
)
|
-
|
(2
|
)
|
(5
|
)
|
(5
|
)
|
-
|
|||||||||
Purchased
power
|
(100
|
)
|
34
|
(33
|
)
|
75
|
(70
|
)
|
(70
|
)
|
(12
|
)
|
|||||||||
Storm-related
energy costs
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Total
fuel and purchased power changeTotal
|
$
|
(111
|
)
|
$
|
34
|
$
|
(33
|
)
|
$
|
63
|
$
|
(69
|
)
|
$
|
(69
|
)
|
$
|
(12
|
)
|
||
Net
change in electric margins
|
$
|
136
|
$
|
40
|
$
|
18
|
$
|
59
|
$
|
14
|
$
|
14
|
$
|
18
|
|||||||
Net
change in gas margins
|
$
|
4
|
$
|
2
|
$
|
2
|
$
|
-
|
$
|
1
|
$
|
1
|
$
|
2
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
· |
an
increase in electric margins as a result of Non-rate-regulated
Generation
selling more power at market-based prices in the first quarter
of 2007
compared with sales under cost-based power supply agreements
which expired
on December 31, 2006;
|
· |
Illinois
electric delivery service rate increases which commenced January
1,
2007;
|
· |
lower
emissions allowance costs totaling $13 million for the quarter
ended March
31, 2007;
|
· |
favorable
weather conditions increased electric margin by $9
million;
|
· |
the
lack of $6 million in fees levied by FERC in the first quarter
of 2006,
upon completion of its cost study for generation benefits provided
to UE’s
Osage hydroelectric plant; and
|
· |
storm-related
outages in the first quarter of 2006 decreased interchange
margin by $3
million at Ameren and UE.
|
· |
a
10% increase in coal and related transportation
prices;
|
· |
elimination
of bundled tariffs in Illinois Regulated operations;
|
· |
reduced
power plant availability, primarily at the UE and AERG plants;
and
|
· |
MISO
costs, which were $19 million higher for the three months ended
March 31,
2007, compared with the same period in 2006. Costs related
to
participation in the MISO Day Two Energy Market were higher
in the first
quarter of 2007 over the same period in 2006 because of a March
2007 FERC
order that reallocated costs among market participants retroactive
to
2005.
|
· |
a
$36 million increase in margins on interchange sales primarily
because of
the termination of the JDA on December 31, 2006. This termination
of the
JDA provided UE with the ability to sell its excess power,
originally
obligated under the JDA at cost, in the spot market at higher
market
prices;
|
· |
the
lack of $6 million in fees levied by FERC in the first quarter
of 2006,
upon completion of its cost study for generation benefits provided
to UE’s
Osage hydroelectric plant;
|
· |
favorable
weather conditions which increased electric margin by $3 million;
and
|
· |
spring
storm-related outages in the first quarter of 2006, which reduced
2006
electric margins by $3 million.
|
· |
reduced
power plant availability because of planned maintenance
activities;
|
· |
an
increase in coal and related transportation prices; and
|
· |
increased
MISO costs totaling $13 million, primarily related to the March
2007 FERC
order referenced above.
|
· |
the
combined effect of the elimination of bundled tariffs, including
below-average seasonal rates, the expiration of below-market
power supply
contracts, and the January 1, 2007, implementation of delivery
service
tariffs and the pass-through of purchased power costs;
and
|
· |
favorable
weather conditions which increased electric margin by $4
million.
|
|
Three
Months
|
||
CILCO
(Illinois Regulated)
|
$
|
(4
|
)
|
CILCO
(AERG)
|
18
|
||
Total
change in electric margin
|
$
|
14
|
· |
an
increase in electric margins as a result of selling power at
market-based
prices in the first quarter of 2007 compared with cost-based
power supply
agreements which expired on December 31,
2006;
|
· |
increased
plant availability; and
|
· |
lower
MISO costs totaling $8 million, primarily as a result of the
March 2007
FERC order referenced above.
|
· |
the
loss of margins on sales supplied with power acquired through
the JDA;
and
|
· |
an
increase in coal and related transportation
prices.
|
· |
an
increase in electric margins of AERG selling its power at market-based
prices in the first quarter of 2007 compared with sales under
cost-based
power supply agreements which expired on December 31, 2006;
and
|
· |
lower
MISO costs totaling $4 million, primarily as a result of the
march 2007
FERC order referenced above.
|
· |
an
increase in coal and related transportation prices; and
|
· |
reduced
plant availability because of planned maintenance
activities.
|
Net
Cash Provided By
(Used
In) Operating Activities
|
Net
Cash Provided By
(Used
In) Investing Activities
|
Net
Cash Provided By
(Used
In) Financing Activities
|
|||||||||||||||||||||||||
2007
|
2006
|
Variance
|
2007
|
2006
|
Variance
|
2007
|
2006
|
Variance
|
|||||||||||||||||||
Ameren(a)
|
$
|
358
|
$
|
373
|
$
|
(15
|
) |
$
|
(386
|
)
|
$
|
(573
|
)
|
$
|
187
|
$
|
52
|
$
|
133
|
$
|
(81
|
)
|
|||||
UE
|
(50
|
)
|
86
|
(136
|
)
|
(221
|
)
|
(429
|
)
|
208
|
270
|
324
|
(54
|
)
|
|||||||||||||
CIPS
|
10
|
67
|
(57
|
)
|
(34
|
)
|
(64
|
)
|
30
|
64
|
(3
|
)
|
67
|
||||||||||||||
Genco
|
69
|
72
|
(3
|
) |
(37
|
)
|
(42
|
)
|
5
|
|
(32
|
)
|
(30
|
)
|
(2
|
)
|
|||||||||||
CILCORP
|
42
|
78
|
(36
|
)
|
(1
|
)
|
(36
|
)
|
35
|
(18
|
)
|
(42
|
)
|
24
|
|||||||||||||
CILCO
|
58
|
78
|
(20
|
)
|
(1
|
)
|
(36
|
)
|
35
|
(35
|
)
|
(43
|
)
|
8
|
|||||||||||||
IP
|
58
|
65
|
(7
|
)
|
(62
|
)
|
(38
|
)
|
(24
|
)
|
47
|
(26
|
)
|
73
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
Credit
Facility
|
Expiration
|
Amount
Committed
|
Amount
Available
|
|||||
Ameren,
UE and Genco:
|
||||||||
Multiyear
revolving(a)
|
July
2010
|
$
|
1,150
|
$
|
697
|
|||
CIPS,
CILCORP, CILCO, IP and AERG:
|
||||||||
2007
Multiyear revolving(b)
|
January
2010
|
500
|
186
|
|||||
2006
Multiyear revolving(c)
|
January
2010
|
500
|
235
|
(a) |
Ameren
Companies may access this credit facility through intercompany
borrowing
arrangements. The maximum amount available to Ameren, UE and
Genco is
$1.15 billion,
$500
million and $156
million, respectively.
|
(b) |
The
maximum amount available to each borrower, including for the
issuance of
letters of credit, is limited as follows: CILCORP - $125 million,
IP -
$200 million and AERG -
$100
million. CIPS and CILCO have the option of permanently reducing
their
ability to borrow under the 2006 $500 million credit facility
and shifting
such capacity, up to the same limits, to the 2007 $500 million
credit
facility. Borrowings by CIPS, CILCO and IP under this facility
are on a
364-day basis.
|
(c) |
The
maximum amount available to each borrower, including for issuance
of
letters of credit, is limited as follows: CIPS - $135 million,
CILCORP -
$50 million, CILCO - $150 million, IP - $150 million and AERG
- $200
million. Borrowings by CIPS, CILCO and IP under this facility
are on a
364-day basis.
|
|
Three
Months
|
||||||||
|
Month
Issued, Redeemed,
Repurchased
or Matured
|
2007
|
2006
|
||||||
Issuances
|
|||||||||
Common
stock
|
|||||||||
Ameren:
|
|||||||||
DRPlus
and 401(k)
|
Various
|
$
|
21
|
$
|
27
|
||||
Total
common stock issuances
|
$
|
21
|
$
|
27
|
|||||
Redemptions,
Repurchases and Maturities
|
|||||||||
Long-term
debt
|
|||||||||
Ameren:
|
|||||||||
2002
5.70% notes due 2007
|
February
|
100
|
-
|
||||||
CILCORP:
|
|||||||||
9.375%
Senior notes due 2029
|
March
|
-
|
3
|
||||||
CILCO:
|
|||||||||
7.50%
First mortgage bonds due 2007
|
January
|
50
|
-
|
||||||
IP:
|
|||||||||
Note
payable to IP SPT:
|
|||||||||
5.65%
Series due 2008
|
Various
|
24
|
28
|
||||||
Total
Ameren long-term debt redemptions, repurchases and
maturities
|
$
|
174
|
$
|
31
|
Effective
Date
|
Authorized
Amount
|
Issued
|
Available
|
||||||||
Ameren
|
June
2004
|
$
|
2,000
|
$
|
459
|
$
|
1,541
|
||||
UE
|
October
2005
|
1,000
|
260
|
740
|
|||||||
CIPS
|
May
2001
|
250
|
211
|
39
|
|
Three
Months
|
|||||
2007
|
2006
|
|||||
UE
|
$
|
80
|
$
|
42
|
||
Genco
|
39
|
22
|
||||
CILCORP(a)
|
-
|
50
|
||||
Nonregistrants
|
12
|
16
|
||||
Dividends
paid by Ameren
|
$
|
131
|
$
|
130
|
(a)
|
CILCO
paid to CILCORP dividends of $50 million for the three months
ended March
31, 2006.
|
Moody’s
|
S&P
|
Fitch
|
||||||
Ameren:
|
||||||||
Issuer/corporate
credit rating
|
Baa2
|
|
|
BBB-
|
|
|
BBB+
|
|
Unsecured
debt
|
Baa2
|
|
|
BB+
|
|
|
BBB+
|
|
Commercial
paper
|
P-2
|
|
|
A-3
|
|
|
F2
|
|
UE:
|
|
|
|
|
|
|
|
|
Issuer/corporate
credit rating
|
Baa1
|
|
|
BBB-
|
|
|
A-
|
|
Secured
debt
|
A3
|
|
|
BBB-
|
|
|
A+
|
|
Commercial
paper
|
P-2
|
|
|
A-3
|
|
|
F2
|
|
CIPS:
|
|
|
|
|
|
|
|
|
Issuer/corporate
credit rating
|
Ba1
|
|
|
BB
|
|
|
BB+
|
|
Secured
debt
|
Baa3
|
|
|
BBB-
|
|
|
BBB
|
|
Genco:
|
|
|
|
|
|
|
|
|
Issuer/corporate
credit rating
|
-
|
|
|
BBB-
|
|
|
BBB+
|
|
Unsecured
debt
|
Baa2
|
|
|
BBB-
|
|
|
BBB+
|
|
CILCORP:
|
|
|
|
|
|
|
|
|
Issuer/corporate
credit rating
|
-
|
|
|
BB
|
|
|
BB+
|
|
Unsecured
debt
|
Ba2
|
|
|
B+
|
|
|
BB+
|
|
CILCO:
|
|
|
|
|
|
|
|
|
Issuer/corporate
credit rating
|
Ba1
|
|
|
BB
|
|
|
BB+
|
|
Secured
debt
|
Baa2
|
|
|
BBB-
|
|
|
BBB
|
|
IP:
|
|
|
|
|
|
|
|
|
Issuer/corporate
credit rating
|
Ba1
|
|
|
BB
|
|
|
BB+
|
|
Secured
debt
|
Baa3
|
|
|
BBB-
|
|
|
BBB
|
|
· |
In
2006, electric rate freezes or adjustment moratoriums and power
supply
contracts expired in Ameren’s regulatory jurisdictions. At the end of
2006, electric rates for Ameren’s operating subsidiaries had been fixed or
declining for periods ranging from 15 years to 25 years. In
January 2006, the ICC approved a framework for CIPS, CILCO
and IP to
procure power for use by their customers through an auction.
It also
approved the related tariffs to collect these costs from customers
for the
period commencing January 2, 2007. This approval is subject
to pending
court appeals. In September 2006, the power procurement auction
was held
and declared successful with respect to power for fixed-price
customers,
which include the vast majority of electric customers of CIPS,
CILCO and
IP. The auction clearing price was about $65 per megawatthour
for the
fixed-price residential and small commercial product and about
$85 per
megawatthour for large commercial and industrial customers.
Marketing
Company participated in the auction with power being acquired
from Genco
and AERG, subject to an auction rules limitation of providing
no more than
35% of the Ameren Illinois Utilities’ expected annual load, and it was
awarded sales in the auction. As a result of the high auction
price for
the large commercial and industrial customers, almost all of
these
customers chose a different
supplier.
|
· |
CIPS,
CILCO and IP filed rate cases with the ICC in December 2005
to modify
their electric delivery service rates effective January 2,
2007. CIPS,
CILCO and IP requested to increase their annual revenues for
electric
delivery service by $202 million in the aggregate (CIPS - $14
million,
CILCO - $43 million and IP - $145 million). In November 2006,
the ICC
issued an order approving an annual revenue increase for electric
delivery
service of $97 million in the aggregate (CIPS - $8 million
decrease, CILCO
- $21 million increase and IP - $84 million increase) based
on an allowed
return on equity of approximately 10%. In December 2006, the
ICC granted
the Ameren Illinois Utilities’ petition for rehearing of the November 2006
order on the recovery of certain administrative and general
expenses,
totaling approximately $50 million, which were disallowed.
The
administrative law judges issued a proposed order in April
2007
recommending no recovery of these expenses for CIPS, CILCO
and IP. The
ICC’s decision on the recovery of these expenses is due in May
2007.
Because of the ICC’s cost disallowances and regulatory lag, the Ameren
Illinois Utilities are not expected to earn their allowed return
on equity
in 2007. Prior to January 2, 2007, most customers were taking
service
under a frozen bundled electric rate in 2006, which included the cost of
power, so any delivery service revenue changes will not directly
correspond to a change in CIPS’, CILCO’s or IP’s revenues or earnings
under the new electric delivery service rates. The necessity
and timing of
new Illinois delivery service rate cases for the Ameren Illinois
Utilities
will be driven by several factors, including the results of
the pending
rehearing.
|
· |
Average
residential electric rates for CIPS, CILCO and IP increased
significantly
following the expiration of a rate freeze at the end of 2006.
Electric
rates rose because of the increased cost of power purchased
on behalf of
the Ameren Illinois Utilities’ customers based on the results of the
Illinois power procurement auction held in early September
2006 and
increases resulting from the delivery service rate cases. CIPS
and IP
average residential rates are expected to increase in 2007
by
approximately 40% over 2006 rates, and CILCO average residential
rates are
expected to increase approximately 55% over 2006 rates. The
estimated
average annual residential overall increase for electric heat
customers is
expected to be 60% to 80% over 2006 rates. Due to the impact
to electric
heat customers of eliminating subsidizations from other customer
classes,
the ICC initiated, in March 2007, an investigation into all
aspects of
rate design for all customer classes of CIPS, CILCO and IP.
Any rate
design change is not expected to change total revenues. Due
to the
magnitude of these increases, various Illinois legislators,
the Illinois
attorney general, the Illinois governor and other parties sought
to block
the power procurement auction. They continue to challenge the
auction and
the structure for the recovery of costs for power supply resulting
from
the auction through rates to customers. CIPS, CILCO and IP
have received
favorable rulings from the ICC and the circuit court of Cook
County,
Illinois on opposition claims filed by the Illinois attorney
general, CUB
and ELPC. These rulings are currently under court appeals.
In addition,
the Illinois attorney general filed a complaint with FERC in
March 2007
asking for an investigation into alleged price manipulation
by suppliers
in the power procurement auction. Two similar class action
lawsuits were
filed in the circuit court of Cook County, Illinois also alleging
price
manipulation.
|
· |
On
April 20, 2007, the Illinois Senate approved legislation, known
as Senate
Bill 1592, that, if enacted into law, would reduce electric
rates of CIPS,
CILCO and IP to the rates which were in effect prior to January
2, 2007.
As passed by the Illinois Senate, Senate Bill 1592 would not
impact other
Illinois utilities. Senate Bill 1592 provides that the cost
of electric
energy reflected in the Ameren Illinois Utilities’ electric rates in
effect prior to January 2, 2007, cannot be changed for a period
of one
year after enactment into law. This would prevent the Ameren
Illinois
Utilities from recovering from retail customers substantial
portions of
the cost of electric energy the Ameren Illinois Utilities are
purchasing
under wholesale contracts entered into as a result of the September
2006
power procurement auction for at least one year after enactment
into law,
and would cause the Ameren Illinois Utilities to under recover
their
delivery service costs until the ICC could approve higher delivery
service
rates. Senate Bill 1592 also includes a requirement for refunds,
with
interest, of charges collected from customers since January
2, 2007, in
excess of the pre-January 2, 2007 rates. If this requirement
were enacted,
CIPS, CILCO and IP would have to refund approximately $37 million,
$21
million, and $49 million, respectively, of such charges collected
from
customers during the three months ended March 31, 2007. On
March 6, 2007,
the Illinois House of Representatives approved legislation
that would
apply to the Ameren Illinois Utilities and Commonwealth Edison
Company and
which provides for a three-year rate freeze and included a
similar refund
requirement. To become law in Illinois, legislation must be
passed by the
House of Representatives and Senate and signed by the Governor.
The
Governor has previously expressed support for rate rollback
and freeze
legislation. Despite passage by the Illinois House of Representatives
and
the Illinois Senate of similar rate freeze legislation and
statements by
the Illinois Governor in support of rate rollback and freeze
legislation,
it is uncertain whether Senate Bill 1592, the House legislation
or any
rate rollback and freeze legislation will ultimately be enacted
into law.
Ameren, CIPS, CILCORP, CILCO and IP believe that any legislation
reducing
electric rates to pre-January 2, 2007, levels is unlawful and
unconstitutional. In the event that such legislation is enacted
into law,
the Ameren Illinois Utilities intend to vigorously pursue all
available
legal actions and strategies to protect their legal and financial
interests, including seeking immediate injunctive relief to
prevent the
implementation of such legislation. They believe that such
actions will be
successful in both enjoining the implementation of, and ultimately
invalidating, such legislation.
|
· |
Any
decision or action that impairs the ability of CIPS, CILCO
and IP to fully
recover purchased power or distribution costs from their electric
customers in a timely manner would result in material adverse
consequences
to Ameren, CIPS, CILCORP, CILCO and IP. These consequences
would include a
significant drop in credit ratings to deep junk (or speculative)
status,
the inability to access the capital markets on reasonable terms,
higher
borrowing costs, higher power supply costs, an inability to
make timely
energy infrastructure investments, requirements to post collateral
or
other assurances for certain obligations, significant risk
of disruption
in electric and gas service, significant job losses, and the
financial
insolvency and bankruptcy of CIPS, CILCORP, CILCO and IP. In
addition,
Ameren, CILCORP and IP would need to assess whether they are
required to
record a charge for goodwill impairment for the goodwill that
was recorded
when Ameren acquired CILCORP and IP. Furthermore, if the Ameren
Illinois
Utilities are unable to recover their costs from customers,
the utilities
could be required to cease applying for the electric portions
of their
businesses SFAS No. 71, “Accounting for the Effects of Certain Types of
|
Regulation,”
which allows the Ameren Illinois Utilities to defer certain
costs pursuant
to actions of rate regulators and to recover such costs in
rates charged
to customers.
|
· |
The
Ameren Illinois Utilities, Commonwealth Edison Company and
others have
been in discussions with members of the Illinois General Assembly
and
other stakeholders to develop a constructive solution to provide
rate
relief to Illinois customers in lieu of reducing electric rates
to
pre-January 2, 2007 levels or applying a tax on electric generation
in
Illinois. Through discussions with Senate leaders prior to
the Senate’s
passage of Senate Bill 1592 on April 20, 2007, the Ameren Illinois
Utilities, Commonwealth Edison Company and others had agreed
to offer more
than $150 million in relief to the Illinois electric customers
affected
most by the rate increases. Over $85 million of electric customer
bill
credits and other assistance were specifically targeted for
the Ameren
Illinois Utilities’ customers. The customer assistance proposal was
primarily aimed at residential, small business and not-for-profit
users,
particularly those Ameren Illinois Utilities’ customers who depend on
electricity for heating their homes. Those customers, who since
January 1,
2007, have absorbed the largest rate increases, had been in
line to
receive the most benefit from the rate proposal. The Ameren
Illinois
Utilities were prepared to reinstate their Customer-Elect rate
increase
phase-in plan capping annual rate increases at 14 percent with
no carrying
costs on deferred balances. This proposal was not instituted
and the
Customer-Elect rate increase phase-in plan has not been reinstated
because
the Illinois General Assembly continued to support rolling
back and
freezing electric rates at pre-January 2, 2007 levels. The
Ameren Illinois
Utilities believe that a constructive solution to the current
rate
situation remains in the best interests of all customers of
the Ameren
Illinois Utilities and the Ameren Illinois Utilities remain
committed to
working with stakeholders to reach such a solution. Even a
constructive
solution could cause Ameren, CIPS, Genco, CILCO, CILCORP and
IP to incur
significant costs.
|
· |
See
Note 2 - Rate and Regulatory Matters to our financial statements
under
Part I, Item 1, of this report for a further discussion of
Illinois rate
matters.
|
· |
The
Illinois General Assembly may consider changes to the Illinois
power
procurement process in the future. The ICC is currently reviewing
the
auction process to determine whether any changes should be
implemented
prior to the next auction. The next Illinois power procurement
auction for
the Ameren Illinois Utilities is scheduled to take place in
January
2008.
|
· |
In
July 2006, UE filed requests with the MoPSC for an increase
in electric
rates of $361 million and in natural gas delivery rates of
$11 million.
The MoPSC staff recommended in their testimony an electric
rate reduction
of $136 million to $168 million. Other stakeholders also made
recommendations. As the result of the settlement of some issues
in the
electric case in April 2007 UE’s request for an increase in annual
electric revenues was changed to $245 million and the MoPSC
staff
recommended revenue reduction was changed to $39 million to
$75 million. A
decision from the MoPSC is expected no later than June 2007.
In March
2007, a stipulation and agreement was approved by the MoPSC,
authorizing
an increase in annual natural gas delivery revenues of $6 million,
effective April 1, 2007. In addition, UE agreed to not file
a natural gas
delivery rate case before March 15, 2010. This agreement does
not prevent
UE from filing to recover infrastructure costs through a statutory
surcharge. See Note 2 - Rate and Regulatory Matters to our
financial
statements under Part I, Item 1, of this report for a further
discussion
of Missouri rate matters.
|
· |
In
2006, the Non-rate-regulated Generation segment generated 30
million
megawatthours of power (Genco - 15 million, AERG - 7 million,
EEI - 8
million). Power previously supplied by Genco to CIPS (through
Marketing
Company) and by AERG to CILCO was subject to below-market-priced
contracts
that expired on December 31, 2006. All but 5 million megawatthours
of
Genco’s pre-2006 wholesale and retail electric power supply agreements
also expired during 2006. About 1 million megawatthours of
these contracts
expire by the end of 2007 and another 2 million contracted
megawatthours
expire by the end of 2008. These agreements had an average
embedded
selling price of $36 per megawatthour, which is below current
market
prices. In 2006, Genco also sold 2.1 million net megawatthours
of power in
the spot market at an average market price of $38 per megawatthour.
In
2006, AERG’s power was sold principally to CILCO, at an average price
of
$32 per megawatthour. In addition, AERG sold 1.5 million net
megawatthours
of power in the spot market at an average price of $37 per
megawatthour in
2006. The Non-rate-regulated Generation segment expects to
generate 32
million megawatthours of power in 2007 (Genco - 17 million,
AERG - 7
million, EEI - 8 million). Genco, AERG and EEI have contracts
to sell all
of their power to Marketing Company. Marketing Company resells
this power
and provides the net proceeds to Genco, AERG and EEI.
|
· |
The
marketing strategy for Non-rate-regulated Generation is to
optimize
generation output in a low risk manner to minimize earnings
and cash flow
volatility, while capitalizing on its low-cost generation fleet
to provide
for solid, sustainable returns. Through a mix of physical and
financial
sales contracts and the Illinois 2006 power procurement auction,
as of
March 31, 2007, Non-rate-regulated Generation has sold approximately
90%
of its expected 2007 generation output (29 million megawatthours)
at an
average price of $51 per megawatthour. Expected sales in 2007
include an
estimated
7.6
million megawatthours of power sold
|
through
the Illinois power procurement auction at about $65 per megawatthour
(2008
- 6.8 million, 2009 - 4.3 million). Including Illinois auction
sales,
approximately 55% to 60% of the expected generation output
in
2008 was sold as of March 31,
2007.
|
· |
We
expect continued economic growth in our service territory to
benefit
energy demand in 2007 and beyond, but higher energy prices
could result in
reduced demand from consumers, especially in
Illinois.
|
· |
UE,
Genco and CILCO are seeking to raise the equivalent availability
and
capacity factors of their power plants through greater investments
and a
process improvement program and
investment.
|
· |
Very
volatile power prices in the Midwest affect the amount of revenues
Ameren,
UE, Genco and CILCO (through AERG) can generate by marketing
power into
the wholesale and spot markets and influence the cost of power
purchased
in the spot markets. These companies hedged approximately 86%
of estimated
available 2007 generation (2008 - 70%,
2009
- 60%).
|
· |
In
2006, 85% of Ameren’s electric generation (UE - 77%, Genco - 97%, CILCO -
99%) was supplied by its coal-fired power plants. About 93%
of the coal
used by these plants
(UE
- 97%, Genco - 87%, CILCO - 69%) was delivered by railroads
from the
Powder River Basin in Wyoming. In the past, deliveries from
the Powder
River Basin have been restricted because of rail maintenance,
weather and
derailments. As of March 31, 2007, coal inventories for UE,
Genco, AERG
and EEI were adequate, and consistent with historical levels.
Disruptions
in coal deliveries could cause UE, Genco, AERG and EEI to pursue
a
strategy that could include reducing sales of power during
low-margin
periods, buying higher-cost fuels to generate required electricity,
and
purchasing power from other
sources.
|
· |
Ameren’s
coal and related transportation costs are expected to increase
15% to 20%
in 2007 and 5% to 10% in 2008. Ameren’s nuclear fuel costs are also
expected to rise over the next few years. In addition, power
generation
from higher-cost,
gas-fired plants is expected to increase in the next few years.
See Item 3
- Quantitative and Qualitative Disclosures about Market Risk
in Part I of
this report for information about the percentage of fuel and
transportation requirements that are price-hedged for 2007
through
2011.
|
· |
In
Illinois, Ameren and IP will also experience higher year-over-year
purchased power expenses as the amortization of certain favorable
purchase
accounting adjustments associated with the IP acquisition was
completed in
2006.
|
· |
In
July 2005, a new law was enacted that enables the MoPSC to put in
place fuel, purchased power, and environmental cost recovery
mechanisms
for Missouri’s utilities. The law also includes rate case filing
requirements, a 2.5% annual rate increase cap for the environmental
cost
recovery mechanism, and prudency reviews, among other things.
Rules for
the fuel and purchased power cost recovery mechanism were approved
by the
MoPSC in September 2006. We are unable to predict when rules
implementing
the environmental cost recovery mechanism will be formally
proposed and
adopted. UE requested a fuel and purchased power cost recovery
mechanism
in its electric rate case filed with the MoPSC in July 2006.
The MoPSC
staff and intervenors in the electric rate case have recommended
that UE
not be granted the right to use such a mechanism. UE also requested
an
environmental cost recovery mechanism as part of its pending
Missouri
electric case, but no rules have been established for such
a mechanism.
UE’s requests are subject to approval by the MoPSC. A decision
from the
MoPSC is expected no later than June
2007.
|
· |
In
2007, Ameren expects to reduce levels of emission allowance
sales in order
to retain remaining allowances for future environmental compliance
needs.
|
· |
In
December 2005, there was a breach of the upper reservoir at
UE’s Taum Sauk
pumped-storage hydroelectric facility. This resulted in significant
flooding in the local area, which damaged a state park. Until
reviews
conducted by state authorities have concluded, litigation has
been
resolved, the insurance review is completed, a final decision
about
whether the plant will be rebuilt is made, and future regulatory
treatment
for the plant is determined, Taum Sauk will remain out of service.
In
February 2007, UE submitted plans and an environmental report
to FERC to
rebuild the upper reservoir at its Taum Sauk plant, assuming
successful
resolution of outstanding issues with authorities of the state
of
Missouri. Should the decision be made to rebuild the Taum Sauk
plant, UE
would expect it to be out of service through at least the middle
of 2009,
if not longer. UE
has accepted responsibility for the effects of the incident.
At this time,
UE believes that substantially all of the damage and liabilities
(but not
penalties) caused by the breach, including rebuilding the plant,
will be
covered by insurance. UE expects the total cost for clean up,
damage and
liabilities, excluding costs to rebuild the facility, resulting
from the
Taum Sauk incident to range from $137 million to $157 million.
As of March
31, 2007, UE had paid $76 million and accrued a $61 million
liability,
including costs resulting from the FERC stipulation and consent
agreement,
while expensing $30 million, and recording a $107 million receivable
due
from insurance companies. As of March 31, 2007, UE had
received
$30
million from insurance companies
|
reducing
the insurance receivable to $77 million. As of March 31, 2007,
UE had a
$10 million receivable duefrom insurance companies related
to rebuilding
the facility. Under UE’s insurance policies, all claims by or against UE
are subject to review by its insurance carriers. As a result
of this
breach, UE is engaged in litigation initiated by certain private
parties
and by state authorities. We are unable to determine the impact
the breach
may have on Ameren’s and UE’s results of operations, financial position,
or liquidity beyond those amounts already
recognized.
|
· |
UE’s
Callaway nuclear plant’s scheduled refueling and maintenance outage which
commenced April 1, 2007 was completed on May 10, 2007. During
an outage,
which occurs every 18 months, maintenance and purchased power
costs
increase, and the amount of excess power available for sale
decreases,
versus non-outage years.
|
· |
Over
the next few years, we expect rising employee benefit costs
as well as
higher insurance and security costs associated with additional
measures we
have taken, or may need to take, at UE’s Callaway nuclear plant and at our
other facilities. Insurance premiums may also increase as a
result of the
Taum Sauk incident, among other
things.
|
· |
Bad
debts may increase due to rising electric
rates.
|
· |
We
are currently undertaking cost reduction and control initiatives
associated with the strategic sourcing of purchases and streamlining
of
all aspects of our business.
|
· |
The
EPA has issued more stringent emission limits on all coal-fired
power
plants. Between 2007 and 2016, Ameren expects that certain
Ameren
Companies will be required to invest between $3.5 billion and
$4.5 billion
to retrofit their power plants with pollution control equipment.
These
investments will also result in significantly higher ongoing
operating
expenses. Approximately 50% of this investment will be in Ameren’s
regulated UE operations, and it is therefore expected to be
recoverable
from ratepayers. The recoverability of amounts expended in
non-rate-regulated operations will depend on whether market
prices for
power adjust as a result of this increased investment.
|
· |
Ameren
will provide a report on how it is responding to rising regulatory,
competitive, and public pressure to significantly reduce carbon
dioxide
and other emissions from current and proposed power plant operations.
The
report will include Ameren’s climate change strategy and activities,
current greenhouse gas emissions, and analysis with respect
to plausible
future greenhouse gas scenarios. Ameren will publish this report
on its
Web site by September 1, 2007. Investments to control carbon
emissions at
Ameren’s coal-fired plants would significantly increase future capital
expenditures. UE
continues to evaluate its longer-term needs for new baseload
and peaking
electric generation capacity. At this time, UE does not expect
to require
new baseload generation capacity until at least 2018. However,
due to the
significant time required to plan, acquire permits for and
build a
baseload power plant, UE is actively studying future plant
alternatives,
including those that would use coal or nuclear fuel. In April
2007, UE
signed an agreement with UniStar Nuclear to assist UE in the
preparation
of a combined construction and operating license application
(COLA) for
filing with the NRC. A COLA describes how a nuclear plant would
be
designed, constructed and operated. Preparing a COLA does not
mean a
decision has been made to build a nuclear plant. It is only
the first step
in the regulatory licensing process. UE and UniStar Nuclear
must submit
the COLA to the NRC in 2008 to be eligible for incentives available
under
provisions of the 2005 Energy Policy
Act.
|
· |
Over
the next few years, we expect to make significant investments
in our
electric and gas infrastructure to improve overall system reliability
in
addition to addressing environmental compliance requirements.
We are
projecting higher labor and material costs for these capital
expenditures.
|
· |
Severe
storms in 2006 and early 2007 resulted in electric outages
for more than
1.5 million customers and an increased focus on alternatives
for improving
reliability during severe storms. UE’s, CIPS’, CILCO’s and IP’s
performance during these storms is subject to regulatory and
legislative
review and media attention. Recommendations
to improve service during severe storms resulting
from regulatory and internal reviews could include more aggressive
tree
removal and trimming programs, comprehensive pole and line
inspections and
burial of more electric services, among other things. In 2007,
UE will
begin to spend an additional $100 million per year on converting
overhead
circuits to underground lines. We would expect any additional
costs or
investments to be recovered in
rates.
|
· |
In
2006, Ameren realized gains on sales of noncore properties,
including
leveraged leases. The net benefit of these sales to Ameren
in 2006 was 16
cents per share. Ameren continues to pursue the sale of its
interests in
its remaining three leveraged lease assets. Ameren does not
expect to
achieve similar sales levels of noncore properties in
2007.
|
· |
As
a result of the termination of the JDA on December 31, 2006,
UE and Genco
no longer have the obligation to
|
provide
power to each other. UE is able to sell any excess power it
has at market
prices, which we believe will most likely be higher than it
was paid by
Genco. Genco will no longer receive the margins on sales that
it made,
which were fulfilled with power from UE. Ameren’s and UE’s earnings will
be affected by the termination of the JDA when UE’s rates are adjusted by
the MoPSC. UE’s requested electric rate increase filed in July 2006 is net
of the decrease in its revenue requirement from increased margins
expected
to result from the termination of the JDA. See Note 7 - Related
Party
Transactions to our financial statements under Part I, Item
1, of this
report for a discussion of the effects of terminating the
JDA.
|
Interest
Expense
|
Net
Income(a)
|
|
||||
Ameren
|
$
|
18
|
$
|
(11)
|
|
|
UE
|
11
|
(7)
|
|
|||
CIPS
|
1
|
(1)
|
|
|||
Genco
|
1
|
(1)
|
|
|||
CILCORP
|
3
|
(2)
|
|
|||
CILCO
|
2
|
(1)
|
|
|||
IP
|
5
|
(3)
|
|
(a) |
Calculations
are based on an effective tax rate of 38%.
|
2007
|
2008
|
2009
-
2011
|
||||||
Ameren:
|
||||||||
Coal
|
100
|
%
|
95
|
%
|
41
|
%
|
||
Coal
transportation
|
100
|
95
|
43
|
|||||
Nuclear
fuel
|
100
|
91
|
51
|
|||||
Natural
gas for generation
|
85
|
14
|
-
|
|||||
Natural
gas for distribution(a)
|
(a)
|
|
23
|
8
|
||||
Purchased
power for Illinois Regulated(b)
|
100
|
81
|
21
|
2007
|
2008
|
2009
-
2011
|
UE:
|
||||||||
Coal
|
100
|
%
|
94
|
%
|
41
|
%
|
||
Coal
transportation
|
100
|
97
|
61
|
Nuclear
fuel
|
100
|
91
|
51
|
|||||
Natural
gas for generation
|
81
|
7
|
-
|
|||||
Natural
gas for distribution(a)
|
(a)
|
|
21
|
5
|
||||
CIPS:
|
||||||||
Natural
gas for distribution(a)
|
(a)
|
|
34
|
13
|
||||
Purchased
power(b)
|
100
|
81
|
21
|
|||||
Genco:
|
||||||||
Coal
|
100
|
%
|
96
|
%
|
38
|
%
|
||
Coal
transportation
|
100
|
97
|
35
|
|||||
Natural
gas for generation
|
100
|
53
|
-
|
|||||
CILCORP/CILCO:
|
||||||||
Coal
(AERG)
|
100
|
%
|
96
|
%
|
42
|
%
|
||
Coal
transportation (AERG)
|
100
|
71
|
23
|
|||||
Natural
gas for distribution(a)
|
(a)
|
|
21
|
7
|
||||
Purchased
power(b)
|
100
|
81
|
21
|
|||||
IP:
|
||||||||
Natural
gas for distribution(a)
|
(a)
|
|
21
|
7
|
||||
Purchased
power(b)
|
100
|
81
|
21
|
|||||
EEI:
|
||||||||
Coal
|
100
|
%
|
96
|
%
|
43
|
%
|
||
Coal
transportation
|
100
|
100
|
-
|
(a) |
Represents
the percentage of natural gas price-hedged for the peak winter
season of
November through March. The year 2007 represents the period
January 2007
through
March
2007 and is therefore non-applicable for this report. The year
2008
represents November 2007 through March 2008. This continues
each
successive year through
March
2011.
|
(b) |
Represents
the percentage of purchased power price-hedged for fixed-price
residential
and small commercial customers with less than 1 megawatt of
demand as part
of the Illinois power procurement auction held in early September
2006. Excluded from the percent hedged amount is purchased power
for
fixed-price large commercial and industrial customers with
1 megawatt of
demand or higher. Nearly all of these customers chose a third-party
supplier. However, regardless of whether customers choose a
third-party
supplier, the purchased power needed to serve this load is
100%
price-hedged through May 31, 2008, due to the Illinois auction. Also
excluded from the percent hedged amount is purchased power
to serve large
service real-time pricing customers. See Note 2 - Rate and
Regulatory
Matters and Note 8 - Commitments and Contingencies to our financial
statements under Part I, Item 1, of this report for a discussion
of this
matter.
|
Coal
|
Transportation
|
|||||||||||
Fuel
Expense
|
Net
Income(a)
|
|
Fuel
Expense
|
Net
Income(a)
|
|
|||||||
Ameren(b)
|
$
|
18
|
$
|
(11)
|
|
$
|
14
|
$
|
(9)
|
|
||
UE
|
8
|
(5)
|
|
5
|
(3)
|
|
||||||
Genco
|
6
|
(4)
|
|
4
|
(3)
|
|
||||||
CILCORP
|
3
|
(2)
|
|
2
|
(1)
|
|
||||||
CILCO
(AERG)
|
3
|
(2)
|
|
2
|
(1)
|
|
||||||
EEI
|
2
|
(1)
|
|
3
|
(2)
|
|
(a) |
Calculations
are based on an effective tax rate of
38%.
|
(b) |
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Ameren(a)
|
UE
|
CIPS
|
Genco(b)
|
|
CILCORP/
CILCO
|
IP
|
||||||||||||
Fair
value of contracts at beginning of period, net
|
$
|
98
|
$
|
12
|
$
|
2
|
$
|
(1
|
)
|
$
|
6
|
$
|
2
|
|||||
Contracts
realized or otherwise settled during the period
|
(17
|
)
|
(4
|
)
|
-
|
-
|
(2
|
)
|
-
|
|||||||||
Changes
in fair values attributable to changes in valuation technique
and
assumptions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Fair
value of new contracts entered into during the period
|
(2
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
||||||||||
Other
changes in fair value
|
(48
|
)
|
(7
|
)
|
1
|
-
|
2
|
(2
|
)
|
|||||||||
Fair
value of contracts outstanding at end of period, net
|
$
|
31
|
$
|
-
|
$
|
3
|
$
|
(1
|
)
|
$
|
6
|
$
|
-
|
(a) |
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
(b) |
In
conjunction with the new power supply agreement between Marketing
Company
and Genco that went into affect January 1, 2007, the mark-to-market
value
of hedges entered into during 2006 for Genco was transferred
from Genco to
Marketing Company.
|
Sources
of Fair Value
|
Maturity
Less than
1 Year
|
Maturity
1-3 Years
|
Maturity
4-5 Years
|
Maturity in
Excess of
5 Years
|
Total
Fair Value
|
|||||||||||
Ameren:
|
||||||||||||||||
Prices
actively quoted
|
5
|
-
|
-
|
-
|
5
|
|||||||||||
Prices
provided by other external sources(a)
|
4
|
2
|
-
|
-
|
6
|
|||||||||||
Prices
based on models and other valuation methods(b)
|
18
|
2
|
-
|
-
|
20
|
|||||||||||
Total
|
27
|
4
|
-
|
-
|
31
|
|||||||||||
UE:
|
||||||||||||||||
Prices
actively quoted
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Prices
provided by other external sources(a)
|
2
|
-
|
-
|
-
|
2
|
|||||||||||
Prices
based on models and other valuation methods(b)
|
(2
|
)
|
-
|
-
|
-
|
(2
|
)
|
|||||||||
Total
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
CIPS:
|
||||||||||||||||
Prices
actively quoted
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Prices
provided by other external sources(a)
|
3
|
-
|
-
|
-
|
3
|
|||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total
|
3
|
-
|
-
|
-
|
3
|
|||||||||||
GENCO:
|
||||||||||||||||
Prices
actively quoted
|
(1
|
)
|
-
|
-
|
-
|
(1
|
)
|
|||||||||
Prices
provided by other external sources(a)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total
|
(1
|
)
|
-
|
-
|
-
|
(1
|
)
|
|||||||||
CILCORP/CILCO:
|
||||||||||||||||
Prices
actively quoted
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Prices
provided by other external sources(a)
|
4
|
2
|
-
|
-
|
6
|
|||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total
|
4
|
2
|
-
|
-
|
6
|
|||||||||||
IP:
|
||||||||||||||||
Prices
actively quoted
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Prices
provided by other external sources(a)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total
|
-
|
-
|
-
|
-
|
-
|
(a) |
Principally
fixed price vs. floating over-the-counter power swaps, power
forwards and
fixed price vs. floating over-the-counter natural gas
swaps.
|
(b) |
Principally
coal and SO2
option values based on a Black-Sholes model that includes information
from
external sources and our estimates. Also includes interruptible
power
forward and option contract values based on our
estimates.
|
(a) |
Evaluation
of Disclosure Controls and
Procedures
|
(b) |
Change
in Internal Controls
|
Period
|
(a)
Total Number
of
Shares
(or
Units)
Purchased(a)
|
|
(b)
Average Price
Paid
per Share
(or
Unit)
|
|
(c)
Total Number of Shares
(or
Units) Purchased as Part
of
Publicly Announced Plans
or
Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or
Units) that May
Yet Be Purchased Under the Plans or Programs
|
|||||
January
1 - January 31, 2007
|
13,000
|
$
|
54.15
|
-
|
-
|
||||||
February
1 - February 28, 2007
|
3,000
|
54.15
|
-
|
-
|
|||||||
March
1 - March 31, 2007
|
29,108
|
52.33
|
-
|
-
|
|||||||
Total
|
45,108
|
$
|
52.97
|
-
|
-
|
(a) |
Included
in January were 12,000 shares of Ameren common stock purchased
by Ameren
in open-market transactions pursuant to Ameren’s 2006 Omnibus Incentive
Compensation Plan in satisfaction of Ameren’s obligations for director
compensation awards. Included in March were 29,108 shares of
Ameren common
stock purchased by Ameren from employee participants to satisfy
participants’ tax obligations incurred by the release of restricted shares
of Ameren common stock under Ameren’s Long-term Incentive Plan of 1998.
The remaining shares of Ameren common stock were purchased
by Ameren in
open-market transactions in satisfaction of Ameren’s obligation upon the
exercise by employees of options issued under Ameren’s Long-term Incentive
Plan of 1998. Ameren does not have any publicly announced equity
securities repurchase plans or
programs.
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
Material
Contracts
|
||
10.1
|
Ameren
Companies
|
*Amended
and Restated Ameren Corporation Change of Control Severance
Plan (filed to
correct and replace in its entirety due to an administrative
error the
Amended and Restated Ameren Corporation Change of Control
Severance Plan
previously filed as Exhibit 10.5 to the Ameren Companies’ Current Report
on Form 8-K dated February 16, 2006 and to update Schedule
I
thereto).
|
10.2
|
Ameren
Companies
|
*2007
Base Salary Table for Named Executive Officers
|
Statement
re: Computation of Ratios
|
||
12.1
|
Ameren
|
Ameren’s
Statement of Computation of Ratio of Earnings to Fixed Charges
|
12.2
|
UE
|
UE’s
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
12.3
|
CIPS
|
CIPS’
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
12.4
|
Genco
|
Genco’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
12.5
|
CILCORP
|
CILCORP’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
12.6
|
CILCO
|
CILCO’s
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
12.7
|
IP
|
IP’s
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
Rule
13a-14(a) / 15d-14(a) Certifications
|
||
31.1
|
Ameren
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of Ameren
|
31.2
|
Ameren
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
Ameren
|
31.3
|
UE
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
UE
|
31.4
|
UE
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
UE
|
31.5
|
CIPS
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
CIPS
|
31.6
|
CIPS
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
CIPS
|
31.7
|
Genco
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
Genco
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
31.8
|
Genco
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
Genco
|
31.9
|
CILCORP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
CILCORP
|
31.10
|
CILCORP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
CILCORP
|
31.11
|
CILCO
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
CILCO
|
31.12
|
CILCO
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
CILCO
|
31.13
|
IP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
IP
|
31.14
|
IP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
IP
|
Section
1350 Certifications
|
||
32.1
|
Ameren
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of Ameren
|
32.2
|
UE
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of UE
|
32.3
|
CIPS
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of CIPS
|
32.4
|
Genco
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of Genco
|
32.5
|
CILCORP
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of CILCORP
|
32.6
|
CILCO
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of CILCO
|
32.7
|
IP
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer of IP
|
Additional
Exhibits
|
||
99.1**
|
Ameren
|
Press
release regarding earnings for the quarter ended March 31,
2007, issued on
May 10, 2007 by Ameren Corporation
|
*
|
Management
compensatory plan or arrangement.
|
**
|
This
exhibit has been furnished and shall not be deemed “filed” for purposes of
Section 18 of the Exchange Act or otherwise subject to the
liabilities
under that Section and shall not be deemed to be incorporated
by reference
into any filing under the Securities Act of 1933 or the Exchange
Act.
|