Delaware
|
87-044584-9
|
|||
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|||
incorporation
or organization
|
identification
No.)
|
Balance
Sheets
|
||
Statements
of Operations
|
||
Statements
of Cash Flows
|
||
Notes
to Interim Unaudited Financial Statements
|
Item
2. Management's Discussion and Analysis of Financial Condition
and
Results of Operations
|
|
Item
3. Controls and Procedures
|
Item
1.
|
Legal
Proceedings
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
Item
3.
|
Defaults
by the Company on its Senior Securities
|
|
Item
4.
|
Submission
of Matters to Vote of Security Holders
|
|
Item
5.
|
Other
Information
|
|
Item
6.
|
Exhibits
|
March,
31
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
|
$
|
14,506
|
$
|
-
|
|||
TOTAL
ASSETS
|
$
|
14,506
|
$
|
-
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
Liabilities
|
|||||||
Overdraft
|
$
|
-
|
$
|
3,360
|
|||
Accrued
Interest
|
14,652
|
11,712
|
|||||
Other
Accrued Expenses
|
44,136
|
40,379
|
|||||
Notes
payable
|
115,000
|
55,000
|
|||||
Advances
from Officer
|
189,282
|
216,318
|
|||||
Current
portion of Tax Liabilities
|
306,168
|
302,523
|
|||||
Notes
payable to Related Parties
|
145,570
|
144,070
|
|||||
Total
current liabilities
|
814,808
|
773,362
|
|||||
Stockholders'
Deficit
|
|||||||
|
|||||||
Common
Stock, par value $0.001, authorized 30,000,000 shares; and 15,703,800
and 15,480,600 shares issued and outstanding
|
15,704
|
15,481
|
|||||
Paid-in
Capital
|
3,215,368
|
3,193,271
|
|||||
Accumulated
deficit prior to the developmental stage
|
(2,632,447
|
)
|
(2,632,447
|
)
|
|||
Accumulated
deficit during the developmental stage
|
(1,398,927
|
)
|
(1,349,667
|
)
|
|||
Total
Stockholders Deficit
|
(800,302
|
)
|
(773,362
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
14,506
|
$
|
-
|
|||
From
Inception of
|
||||||||||
the
Developmental
|
||||||||||
Stage,
|
||||||||||
For
the three months ended
|
December
21, 1995
|
|||||||||
March
31,
|
Through
|
|||||||||
2006
|
2005
|
March
31, 2006
|
||||||||
Operating
Expenses:
|
||||||||||
Selling,
General and Administrative Expenses
|
$
|
34,912
|
$
|
18,647
|
$
|
1,069,851
|
||||
Tax
Penalty and Interest
|
3,644
|
-
|
117,695
|
|||||||
Loss
on Investment
|
-
|
-
|
6,844
|
|||||||
Interest
Expense
|
10,704
|
10,746
|
273,612
|
|||||||
Net
Loss before Extraordinary Item
|
(49,260
|
)
|
(29,393
|
)
|
(1,468,002
|
)
|
||||
Extraordinary
Item, Gain on Forgiveness of Tax debt
|
-
|
-
|
69,075
|
|||||||
Net
Loss
|
$
|
(49,260
|
)
|
$
|
(29,393
|
)
|
$
|
(1,398,927
|
)
|
|
Net
Loss per share, Basic and Diluted
|
NIL
|
NIL
|
||||||||
Weighted
Average Number of Shares
|
15,555,000
|
14,803,467
|
From
Inception of
|
||||||||||
the
Developmental
|
||||||||||
Stage,
|
||||||||||
For
the three months ended
|
December
21, 1995
|
|||||||||
March
31,
|
Through
|
|||||||||
|
2006
|
2005
|
March
31, 2006
|
|||||||
Cash
Flow from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(49,260
|
)
|
$
|
(29,393
|
)
|
$
|
(1,398,927
|
)
|
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operations:
|
||||||||||
Loss
on investments
|
-
|
-
|
6,844
|
|||||||
Gain
on forgiveness on tax debt
|
-
|
-
|
(69,075
|
)
|
||||||
Stock
issued for services
|
22,320
|
10,500
|
448,811
|
|||||||
(Increase)
Decrease in:
|
||||||||||
Accounts
receivable
|
-
|
-
|
95,841
|
|||||||
Increase
(Decrease) in:
|
||||||||||
Accrued
expenses
|
6,697
|
(446
|
)
|
263,179
|
||||||
Tax
liabilities
|
3,645
|
-
|
(69,669
|
)
|
||||||
Net
Cash Used in Operating Activities
|
(16,598
|
)
|
(19,339
|
)
|
(722,996
|
)
|
||||
Cash
Flow from Investing Activities
|
||||||||||
Purchase
of investments
|
-
|
-
|
(30,180
|
)
|
||||||
Proceeds
from sale of investments
|
-
|
-
|
23,336
|
|||||||
Net
Cash Used In Investing Activities
|
-
|
-
|
(6,844
|
)
|
||||||
Cash
Flow from Financing Activities:
|
||||||||||
Bank
overdraft
|
(3,360
|
)
|
(12
|
)
|
(2,587
|
)
|
||||
Proceeds
from notes payable
|
60,000
|
-
|
264,986
|
|||||||
Payments
of note payable
|
-
|
-
|
(50,000
|
)
|
||||||
Proceeds
from notes payable to related parties
|
1,500
|
10,772
|
55,584
|
|||||||
Advance
from officer
|
51,200
|
25,210
|
654,846
|
|||||||
Repayment
of advance from officer
|
(78,236
|
)
|
(15,658
|
)
|
(463,332
|
)
|
||||
Proceeds
from issuance of common stock
|
-
|
-
|
25,000
|
|||||||
Proceeds
from common stock subscription
|
-
|
-
|
259,849
|
|||||||
Net
Cash Flow Provided by Financing Activities
|
31,104
|
20,312
|
744,346
|
|||||||
Net
Increase in Cash
|
14,506
|
973
|
14,506
|
|||||||
Cash
Balance at Beginning of Period
|
-
|
-
|
-
|
|||||||
Cash
Balance at End of Period
|
$
|
14,506
|
$
|
973
|
$
|
14,506
|
||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||||
Interest
paid
|
$
|
7,765
|
$
|
6,543
|
$
|
206,942
|
Three
months ended
|
Three
months ended
|
||
March
31,
|
March
31,
|
||
2006
|
2005
|
||
Numerator:
|
|||
Net
Loss
|
$
(49,260)
|
$
(29,393)
|
|
Denominator:
|
|||
Weighted
Average Number of Shares
|
15,555,000
|
14,803,467
|
|
Net
Loss per share-Basic and Diluted
|
NIL
|
NIL
|
For
the three months
|
For
the year
|
|||||
ended
March 31,
|
ended
December 31,
|
|||||
2006
|
2005
|
|||||
Accrued
Professional Fees
|
$
32,054
|
$
29,174
|
||||
Accrued
Expenses
|
12,082
|
11,205
|
||||
Total
|
$
44,136
|
$
40,379
|
Legal
Proceedings.
|
Unregistered
Sales of Equity Securities and Use of Proceeds. During the quarter
ended
March 31, 2006 we issued the shares of our common stock to our officers
for compensation. We issued 78,750 shares to Mark Scharmann for services
valued at $7,875 and 144,450 shares to David Knudson for services
valued
at $14,445. The $.10 per share price for these services was established
in
the Bankruptcy Plan of Reorganization referred to in the Management’s
Discussion and Analysis section of this Form 10-QSB.
|
|
Defaults
by the Company on its Senior Securities. None.
|
|
Submission
of Matters to Vote of Security Holders. No matter was submitted to
a vote
of the Company's security holders for the quarter ended March 31,
2006.
|
|
Other
Information.
|
Exhibits.
|
31.1
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
|
31.2
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
||
32.1
Certification of Chief Executive Officer
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
||
32.2
Certification of Chief Financial Officer
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
Dated:
May 22, 2006
|
PACIFIC
ALLIANCE CORPORATION
|
By /s/
Mark A. Scharmann
|
|
President/Principal
Executive Officer
|
|
By /s/
David Knudson
|
|
Principal
Financial Officer
|