The
GSI Group, Inc.
|
|
(Exact
name of registrant as specified in its charter)
|
|
Delaware
|
37-0856587
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
1004
E. Illinois Street, Assumption, Illinois
|
62510
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(217)
226-4421
|
|
(Registrant’s
telephone number, including area code)
|
TABLE
OF CONTENTS
|
|||
Page
|
|||
Forward-Looking
Statements …………………………………………………………...
|
3
|
||
PART
I - Financial Information
|
|||
Item
1.
|
Financial
Statements
|
||
Balance
Sheets
|
4
|
||
Statements
of Operations
|
5
|
||
Statements
of Cash Flows
|
6
|
||
Notes
to Financial Statements
|
7
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
21
|
|
Item
4.
|
Controls
and Procedures
|
21
|
|
PART
II - Other Information
|
|||
Item
1.
|
Legal
Proceedings
|
23
|
|
Item
1A.
|
Risk
Factors……………………………………………………………………………...
|
*
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
*
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
*
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
*
|
|
Item
5.
|
Other
Information
|
*
|
|
Item
6.
|
Exhibits
|
23
|
(Unaudited)
|
||||
<BTB>
|
Sept
29,
|
December
31,
|
||
Assets
|
2006
|
2005
|
||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
6,544
|
$
|
2,522
|
Accounts
receivable, net
|
47,951
|
35,801
|
||
Inventories,
net
|
55,424
|
46,746
|
||
Prepaids
|
1,906
|
2,961
|
||
Income
tax receivable
|
--
|
1,499
|
||
Deferred
taxes
|
5,497
|
4,645
|
||
Other
|
2,052
|
3,165
|
||
Total
current assets
|
119,374
|
97,339
|
||
Property,
Plant and Equipment, net
|
39,155
|
33,933
|
||
Other
Assets:
|
||||
Goodwill
|
39,162
|
39,162
|
||
Other
intangible assets, net
|
48,455
|
51,684
|
||
Deferred
taxes
|
4,245
|
323
|
||
Deferred
financing costs, net
|
4,083
|
5,105
|
||
Other
|
120
|
102
|
||
Total
other assets
|
96,065
|
96,376
|
||
Total
assets
|
$
|
254,594
|
$
|
227,648
|
Liabilities
and Stockholder’s Equity
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
28,016
|
$
|
20,989
|
Accrued
interest
|
4,459
|
1,722
|
||
Payroll
and payroll related expenses
|
9,711
|
6,683
|
||
Accrued
warranty
|
2,284
|
2,335
|
||
Accrued
workers compensation
|
4,883
|
4,539
|
||
Other
accrued expenses
|
7,011
|
3,449
|
||
Customer
deposits
|
8,320
|
5,256
|
||
Current
maturities of long-term debt
|
95
|
876
|
||
Total
current liabilities
|
64,779
|
45,849
|
||
Long-Term
Debt, less
current maturities
|
111,720
|
119,306
|
||
Minority
Interest
|
2,994
|
2,654
|
||
Stockholder’s
Equity:
|
||||
Common
stock, $.01 par value voting (authorized 6,900,000 shares; issued
|
||||
6,633,652
shares; outstanding 626,948 shares)
|
16
|
16
|
||
Common
stock, $.01 par value, nonvoting (authorized 1,100,000
shares;
|
||||
issued
1,059,316 shares; outstanding 200,000 shares)
|
2
|
2
|
||
Additional
paid-in capital
|
97,881
|
97,881
|
||
Accumulated
other comprehensive income
|
1,424
|
762
|
||
Retained
earnings
|
17,337
|
2,737
|
||
Treasury
stock, at cost, voting (6,006,704 shares)
|
(41,550)
|
(41,550)
|
||
Treasury
stock, at cost, nonvoting (859,316 shares)
|
(9)
|
(9)
|
||
Total
stockholder’s equity
|
75,101
|
59,839
|
||
Total
liabilities and stockholder’s equity
|
$
|
254,594
|
$
|
227,648
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||
Successor
|
Successor
|
Predecessor
|
||||||||
May
17-
|
Jan.
1 -
|
|||||||||
Sept
29,
|
Sept
30,
|
Sept
29,
|
Sept
30,
|
May
16,
|
||||||
<S>
|
2006
|
2005
|
2006
|
2005
|
2005
|
|||||
Sales
|
$127,564
|
$
107,723
|
$
333,364
|
$
155,901
|
$
114,635
|
|||||
Cost
of sales
|
97,430
|
78,394
|
254,157
|
118,676
|
83,733
|
|||||
Warranty
expense
|
248
|
280
|
638
|
622
|
519
|
|||||
Total
cost of sales……
|
97,678
|
78,674
|
254,795
|
119,298
|
83,214
|
|||||
Gross
profit
|
29,886
|
29,049
|
78,569
|
36,603
|
31,421
|
|||||
Selling,
general and
|
||||||||||
administrative
expenses
|
14,026
|
14,110
|
38,238
|
20,653
|
25,568
|
|||||
Amortization
expense
|
1,052
|
1,950
|
3,228
|
2,912
|
166
|
|||||
Total
operating expenses
|
15,078
|
16,060
|
41,466
|
23,565
|
25,734
|
|||||
Operating
income
|
14,808
|
12,989
|
37,103
|
13,038
|
5,687
|
|||||
Other
income (expense):
|
||||||||||
Interest
expense
|
(3,632)
|
(3,705)
|
(11,147)
|
(5,680)
|
(5,238)
|
|||||
Interest
income…...
|
148
|
145
|
418
|
199
|
134
|
|||||
Other,
net
|
(813)
|
137
|
(786)
|
170
|
573
|
|||||
Income
from continuing
|
||||||||||
operations
before income tax
|
||||||||||
expense
and minority interest
|
10,511
|
9,566
|
25,588
|
7,727
|
1,156
|
|||||
Minority
interest in net income
|
||||||||||
of
subsidiary
|
(20)
|
(119)
|
(149)
|
(174)
|
(105)
|
|||||
Income
tax expense
|
4,353
|
4,075
|
10,839
|
2,503
|
1,115
|
|||||
Net
income (loss)
|
$
6,138
|
$
5,372
|
$
14,600
|
$
5,050
|
$
(64)
|
|||||
Basic
and diluted earnings per
|
||||||||||
share
|
$
7.42
|
$
6.50
|
$
17.66
|
$
6.11
|
$
(0.08)
|
|||||
Weighted
average common
|
||||||||||
shares
outstanding
|
826,948
|
826,948
|
826,948
|
826,948
|
826,948
|
|||||
Comprehensive
Income
|
||||||||||
Net
income
|
$
6,138
|
$
5,372
|
$
14,600
|
$
5,050
|
$
(64)
|
|||||
Cumulative
currency
|
||||||||||
translation
adjustment
|
(228)
|
1,061
|
662
|
1,645
|
536
|
|||||
Comprehensive
income
|
$
5,910
|
$
6,433
|
$
15,262
|
$
6,695
|
$
472
|
<BTB>
|
Successor
|
Predecessor
|
|||
Nine
|
|||||
Months
|
May
17 -
|
January
1 -
|
|||
Ended
|
Sept
30,
|
May
16,
|
|||
Sept
29, 2006
|
2005
|
2005
|
|||
Cash
Flows From Operating Activities:
|
|||||
Net
income
|
$
14,600
|
$
5,050
|
$
(64)
|
||
Adjustments
to reconcile net income to cash provided
|
|||||
by
operating activities:
|
|||||
Depreciation
and amortization
|
7,653
|
4,190
|
2,070
|
||
Amortization
of deferred financing costs
|
513
|
279
|
572
|
||
Gain
on sale of property and equipment
|
(37)
|
(20)
|
(84)
|
||
Non-cash
charges related to inventory
|
|||||
fair
value adjustment
|
--
|
661
|
--
|
||
Deferred
taxes
|
(4,774)
|
(196)
|
(69)
|
||
Minority
interest in net income of subsidiaries
|
149
|
174
|
105
|
||
Minority
interest compensation expense
|
191
|
463
|
779
|
||
Loss
on bond repurchase………………………………...
|
933
|
--
|
--
|
||
Stock-based
compensation
|
--
|
--
|
2,842
|
||
Changes
in:
|
|||||
Accounts
receivable, net
|
(12,150)
|
(10,492)
|
(11,388)
|
||
Inventories,
net
|
(8,678)
|
18,188
|
(6,968)
|
||
Other
current assets
|
3,667
|
(668)
|
5,159
|
||
Accounts
payable
|
7,027
|
(528)
|
5,388
|
||
Accrued
expenses and payroll related expenses
|
9,620
|
10,066
|
3,130
|
||
Customer
deposits
|
3,064
|
(1,548)
|
(1,449)
|
||
Net
cash flows provided by operating activities
|
21,778
|
25,619
|
23
|
||
Cash
Flows From Investing Activities:
|
|||||
Capital
expenditures
|
(9,369)
|
(2,569)
|
(2,046)
|
||
Proceeds
from sale of property and equipment
|
151
|
80
|
268
|
||
Other
|
42
|
(68)
|
(48)
|
||
Net
cash flows used in investing activities
|
(9,176)
|
(2,557)
|
(1,826)
|
||
Cash
Flows From Financing Activities:
|
|||||
Payments
on long-term debt
|
(13,481)
|
(100,035)
|
(90)
|
||
Proceeds
from stockholder loan
|
--
|
--
|
12
|
||
Payments
on stockholder loan
|
--
|
(5,012)
|
--
|
||
Proceeds
from issuance of long-term debt
|
--
|
110,000
|
--
|
||
Net
borrowing (repayments)under line of credit agreement
|
4,690
|
(37,705)
|
10,369
|
||
Net
proceeds of equity contributed
|
--
|
15,326
|
--
|
||
Payment
of deferred financing costs
|
--
|
(5,568)
|
(485)
|
||
Dividends
paid
|
--
|
--
|
(7,913)
|
||
Other
|
165
|
1,477
|
50
|
||
Net
cash flows provided by (used in) financing activities
|
(8,626)
|
(21,517)
|
1,943
|
||
Effect
of Exchange Rate Changes on Cash
|
46
|
(69)
|
(7)
|
||
Increase
In Cash and Cash Equivalents
|
$
4,022
|
$1,476
|
$
133
|
||
Cash
and Cash Equivalents, beginning
of period
|
2,522
|
2,437
|
2,304
|
||
Cash
and Cash Equivalents, end
of period
|
$
6,544
|
$
3,913
|
$
2,437
|
1.
|
Summary
of Significant Accounting
Policies
|
<BTB>
|
(Unaudited)
|
|||||
Sept
29,
|
December
31,
|
|||||
2006
|
2005
|
|||||
<S>
|
(In
thousands)
|
|||||
Accounts
Receivable
|
||||||
Trade
receivables
|
$
50,986
|
$
37,747
|
||||
Allowance
for doubtful accounts
|
(3,035)
|
(1,946)
|
||||
Total
|
$
47,951
|
$
35,801
|
||||
Inventories
|
||||||
Raw
materials
|
$
20,409
|
$
16,039
|
||||
Work-in-process
|
9,337
|
8,758
|
||||
Finished
goods
|
25,678
|
21,949
|
||||
Total………………………………………………
|
$
55,424
|
$
46,746
|
||||
Property,
Plant and Equipment
|
||||||
Land
|
$
599
|
$
594
|
||||
Buildings
and improvements
|
14,076
|
12,817
|
||||
Machinery
and equipment
|
29,021
|
24,279
|
||||
Office
equipment and furniture
|
3,583
|
2,523
|
||||
Construction-in-progress
|
3,605
|
868
|
||||
50,884
|
41,081
|
|||||
Accumulated
depreciation
|
(11,729)
|
(7,148)
|
||||
Property,
plant and equipment, net
|
$
39,155
|
$
33,933
|
||||
Intangible
Assets
|
||||||
Goodwill
|
$
39,162
|
$
39,162
|
||||
Non-compete
agreements
|
$
2,890
|
$
2,890
|
||||
Technology
|
5,700
|
5,700
|
||||
Trade
names
|
14,300
|
14,300
|
||||
Customer
relations
|
31,400
|
31,400
|
||||
Backlog
|
3,490
|
3,490
|
||||
57,780
|
57,780
|
|||||
Accumulated
amortization
|
(9,325)
|
(6,096)
|
||||
Total
|
$
48,455
|
$
51,684
|
||||
Deferred
Financing Costs
|
||||||
Deferred
financing costs
|
$
4,978
|
$
5,570
|
||||
Accumulated
amortization
|
(895)
|
(465)
|
||||
Total
|
$
4,083
|
$
5,105
|
||||
Accrued
Warranty
|
||||||
Beginning
balance
|
$
2,335
|
$
2,764
|
||||
Increase
to expense
|
638
|
1,630
|
||||
Charge
to reserve
|
(689)
|
(2,059)
|
||||
Ending
balance
|
$
2,284
|
$
2,335
|
4.
|
Debt
|
Successor
|
Predecessor
|
||||||||
<BTB>
|
Nine
Months as of
Sept
29, 2006
|
May
17,2005 -
Sept
30,2005
|
Jan
1,2005 - May16,2005
|
||||||
Income/(Loss)
|
Income
Tax
|
Income/(Loss)
|
Income
Tax
|
Income/(Loss)
|
Income
Tax
|
||||
Before
|
Expense/
|
Before
|
Expense/
|
Before
|
Expense/
|
||||
Income
Taxes
|
(Benefit)
|
Income
Taxes
|
(Benefit)
|
Income
Taxes
|
(Benefit)
|
||||
<S>
|
|||||||||
U.S.
|
$
21,348
|
$
10,281
|
$
4,952
|
$
2,148
|
$
(564)
|
$
495
|
|||
Brazil
|
1,475
|
481
|
1,541
|
393
|
1,051
|
336
|
|||
Malaysia
|
889
|
77
|
503
|
2
|
(317)
|
(10)
|
|||
Mexico
|
1,181
|
--
|
389
|
(3)
|
432
|
256
|
|||
China
|
(100)
|
--
|
(8)
|
--
|
242
|
--
|
|||
Poland
|
(168)
|
--
|
(30)
|
--
|
(2)
|
--
|
|||
South
Africa
|
814
|
--
|
206
|
(37)
|
209
|
38
|
|||
Total
|
$
25,439
|
$
10,839
|
$
7,553
|
$
2,503
|
$
1,051
|
$
1,115
|
|||
Current
income taxes
|
$
15,613
|
$
2,699
|
$
1,184
|
||||||
Deferred
income taxes
|
(4,774)
|
(196)
|
(69)
|
||||||
Total
|
$
10,839
|
$
2,503
|
$
1,115
|
||||||
Successor
|
Predecessor
|
||||||||
Nine
Months as of
Sept
29, 2006
|
May
17, 2005-
Sept
30, 2005
|
Jan
1,2005 - May16,2005
|
|||||||
Income
taxes at U.S. statutory rate
|
$
8,907
|
$
2,644
|
$
368
|
||||||
Effect
of conversion to “C” corporation
|
--
|
(990)
|
--
|
||||||
State
income taxes
|
1,858
|
551
|
77
|
||||||
Foreign
tax rate differential-federal
|
558
|
977
|
620
|
||||||
Other
|
(484)
|
(679)
|
50
|
||||||
Total
|
$
10,839
|
$
2,503
|
$
1,115
|
||||||
</TABLE>
|
Successor
|
|||||
<BTB>
|
Three
Months as of
Sept
29, 2006
|
Three
Months as of
Sept
30, 2005
|
|||
Income/(Loss)
|
Income
Tax
|
Income/(Loss)
|
Income
Tax
|
||
Before
|
Expense/
|
Before
|
Expense/
|
||
Income
Taxes
|
(Benefit)
|
Income
Taxes
|
(Benefit)
|
||
<S>
|
|||||
U.S.
|
$
9,322
|
$
4,262
|
$
7,763
|
$
3,827
|
|
Brazil
|
197
|
63
|
1,048
|
250
|
|
Malaysia
|
289
|
28
|
371
|
1
|
|
Mexico
|
515
|
--
|
171
|
(3)
|
|
China
|
(4)
|
--
|
(27)
|
--
|
|
Poland
|
(28)
|
--
|
(18)
|
--
|
|
South
Africa
|
200
|
--
|
139
|
--
|
|
Total
|
$
10,491
|
$
4,353
|
$
9,447
|
$
4,075
|
|
Current
income taxes
|
$
8,095
|
$
2,199
|
|||
Deferred
income taxes
|
(3,742)
|
1,876
|
|||
Total
|
$
4,353
|
$
4,075
|
|||
Successor
|
||||||
Three
Months as of
Sept
29, 2006
|
Three
Months as of
Sept
30, 2005
|
|||||
Income
taxes at U.S. statutory rate
|
$
3,675
|
$
3,306
|
||||
State
income taxes
|
767
|
690
|
||||
Foreign
tax rate differential-federal
|
91
|
870
|
||||
Other
|
(180)
|
(791)
|
||||
Total
|
$
4,353
|
$
4,075
|
||||
Successor
|
Predecessor
|
|||
May
17 -
|
January
1-
|
|||
Sept
29, 2006
|
Sept
30, 2005
|
May
16, 2005
|
||
<S>
|
||||
Grain
product line
|
$
202,256
|
$
93,125
|
$
67,234
|
|
Swine
product line
|
71,491
|
29,590
|
20,789
|
|
Poultry
product line
|
59,617
|
33,186
|
26,612
|
|
Sales
|
$
333,364
|
$
155,901
|
$
114,635
|
Three
months ended
|
||||
Sept
29 , 2006
|
Sept
30, 2005
|
|||
(Unaudited)
|
(Unaudited)
|
|||
<BTB>
|
||||
<S>
|
||||
Amount
|
%
|
Amount
|
%
|
|
Sales
|
$
127,564
|
100.0
|
$
107,723
|
100.0
|
Cost
of sales
|
97,430
|
76.4
|
78,394
|
72.8
|
Warranty
expense
|
248
|
0.2
|
280
|
0.3
|
Total
cost of sales
|
97,678
|
76.6
|
78,674
|
73.0
|
Gross
profit
|
29,886
|
23.4
|
29,049
|
27.0
|
Selling,
general and administrative expenses
|
14,026
|
11.0
|
14,110
|
12.3
|
Amortization
expense
|
1,052
|
0.8
|
1,950
|
1.8
|
Total
operating expenses
|
15,078
|
11.8
|
16,060
|
14.9
|
Operating
income
|
14,808
|
11.6
|
12,989
|
12.1
|
Other
income (expense):
|
||||
Interest
expense
|
(3,632)
|
(2.8)
|
(3,705)
|
(3.4)
|
Interest
income
|
148
|
0.1
|
145
|
0.1
|
Other,
net
|
(813)
|
(0.6)
|
137
|
(0.1)
|
Income
before income tax expense and minority interest
|
10,511
|
8.2
|
9,566
|
8.9
|
Minority
interest in net income of subsidiary
|
(20)
|
0.0
|
(119)
|
(0.1)
|
Income
tax provision
|
4,353
|
3.4
|
4,075
|
3.8
|
Net
income
|
$
6,138
|
4.8
|
$
5,372
|
5.0
|
Basic
and diluted earnings per share
|
$
7.42
|
$
6.50
|
||
Weighted
average common shares outstanding
|
826,948
|
826,948
|
||
</TABLE>
|
Nine
months ended
|
||||
Sept
29, 2006
|
Sept
30, 2005
|
|||
(Unaudited)
|
(Unaudited)
|
|||
<BTB>
|
||||
<S>
|
||||
Amount
|
%
|
Amount
|
%
|
|
Sales
|
$
333,364
|
100.0
|
$
270,536
|
100.0
|
Cost
of sales
|
254,157
|
76.2
|
202,409
|
74.8
|
Warranty
expense
|
638
|
0.2
|
103
|
0.0
|
Total
cost of sales
|
254,795
|
76.4
|
202,512
|
74.9
|
Gross
profit
|
78,569
|
23.6
|
68,024
|
25.1
|
Selling,
general and administrative expenses
|
38,238
|
11.5
|
46,221
|
17.1
|
Amortization
expense
|
3,228
|
1.0
|
3,078
|
1.1
|
Total
operating expenses
|
41,466
|
12.4
|
49,299
|
18.2
|
Operating
income
|
37,103
|
11.1
|
18,725
|
6.9
|
Other
income (expense):
|
||||
Interest
expense
|
(11,147)
|
(3.3)
|
(10,918)
|
(4.0)
|
Interest
income
|
418
|
0.1
|
333
|
0.1
|
Other,
net
|
(786)
|
(0.2)
|
743
|
0.3
|
Income
before income tax expense and minority interest
|
25,588
|
7.7
|
8,883
|
3.3
|
Minority
interest in net income of subsidiary
|
(149)
|
(0.0)
|
(279)
|
(0.1)
|
Income
tax provision
|
10,839
|
3.3
|
3,618
|
1.3
|
Net
income
|
$
14,600
|
4.4
|
$
4,986
|
1.8
|
Basic
and diluted earnings per share
|
$
17.66
|
$
6.03
|
||
Weighted
average common shares outstanding
|
826,948
|
826,948
|
||
</TABLE>
|
<BTB>
|
|
Exhibit
|
|
No.
|
Document
Description
|
<S>
|
|
3.1*
|
Amended
and Restated Articles of Incorporation of The GSI Group, Inc.,
as amended
as of October 23, 1997.
|
3.2*
|
By-Laws
of The GSI Group, Inc, as adopted on September 4, 2001.
|
31.1
|
Certification
of Chief Executive Officer and Chairman of the Board.
|
31.2
|
Certification
of Chief Financial Officer.
|
32.1
|
Section
906 Certification.
|
*
|
Incorporated
by reference from the Company's Registration Statement of Form
S-4 (Reg.
No. 333-43089) filed with the Commission pursuant to the Securities
Act of
1933, as amended.
|