x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o |
TRANSACTION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
Quarter Ended:
|
Commission
File Number:
|
September
30, 2007
|
0-7722
|
DELAWARE
|
061034587
|
(State
or other jurisdiction of
|
(IRS
Employer Identification
|
Incorporation
or organization)
|
Number)
|
Condensed
Consolidated Balance Sheet
|
F-1
|
Condensed
Consolidated Statements of Operations
|
F-2
|
Condensed
Consolidated Statements of Cash Flows
|
F-3
|
Notes
to Condensed Consolidated Financial Statements
|
F-4
- F-16
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
||||||||
INTEREST
AND LIQUIDATED DAMAGES EXPENSES
|
||||||||
For
the Three Months Ended September 30, 2007 and
2006
|
||||||||
(Unaudited)
|
||||||||
(Rounded
to nearest thousand)
|
For
the Three Months
Ended
September 30,
|
|
Variance
|
|
||||||||||
|
|
2007
|
|
2006
|
|
$
|
%
|
||||||
$3.5
million convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
$
|
252,000
|
*
|
$
|
292,000
|
$
|
(40,000
|
)
|
-14
|
%
|
|||
Amortization
of deferred financing fees (non-cash expense)
|
90,000
|
84,000
|
6,000
|
7
|
%
|
||||||||
Interest
on note
|
133,000
|
100,000
|
33,000
|
33
|
%
|
||||||||
Liquidated
damages accrued for failure to register common stock conform with
Registration Rights Agreement of convertible note holders (non-cash
expense)
|
55,000
|
420,000
|
(365,000
|
)
|
-87
|
%
|
|||||||
$300,000
convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
-
|
-
|
0
|
-
|
|||||||||
Amortization
of deferred financing and extension fees (non-cash
expense)
|
-
|
21,000
|
(21,000
|
)
|
-100
|
%
|
|||||||
Interest
on note
|
-
|
17,000
|
(17,000
|
)
|
-100
|
%
|
|||||||
Interest
and adjustments on other notes payable and leases
|
1,000
|
800
|
200
|
25
|
%
|
||||||||
Total
|
$
|
531,000
|
$
|
934,800
|
$
|
(403,800
|
)
|
-43
|
%
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
INTEREST
AND LIQUIDATED DAMAGES EXPENSES
|
For
the Nine Months Ended September 30, 2007 and
2006
|
(Unaudited)
|
(Rounded
to nearest thousand)
|
For
the Nine Months
Ended
September 30,
|
|
Variance
|
|||||||||||
2007
|
|
2006
|
$
|
%
|
|||||||||
$3.5
million convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
$
|
1,100,000
|
*
|
$
|
700,000
|
$
|
400,000
|
57
|
%
|
||||
Amortization
of deferred financing fees (non-cash expense)
|
269,000
|
196,000
|
73,000
|
37
|
%
|
||||||||
Interest
on note
|
|||||||||||||
non-cash
conversion into stock
|
74,000
|
-
|
74,000
|
||||||||||
cash
payments and accrual
|
217,000
|
234,000
|
(17,000
|
)
|
-7
|
%
|
|||||||
Liquidated
damages accrued for failure to register common stock conform with
Registration Rights Agreement of convertible note holders (non-cash
expense)
|
55,000
|
583,000
|
(528,000
|
)
|
-91
|
%
|
|||||||
$300,000
convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
-
|
300,000
|
(300,000
|
)
|
-100
|
%
|
|||||||
Amortization
of deferred financing and extension fees (non-cash
expense)
|
-
|
76,000
|
(76,000
|
)
|
-100
|
%
|
|||||||
Interest
on note
|
-
|
47,000
|
(47,000
|
)
|
-100
|
%
|
|||||||
Interest
and adjustments on other notes payable and leases
|
3,000
|
3,800
|
(800
|
)
|
-21
|
%
|
|||||||
Total
|
$
|
1,718,000
|
$
|
2,139,800
|
$
|
(421,800
|
)
|
-20
|
%
|
· |
The
Company continues its aggressive program for selling inventory.
|
· |
The
Company continues to implement plans to further reduce operating
costs.
|
· |
The
Company is seeking investment capital through the public and private
markets.
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||
September
30, 2007
|
||
(Unaudited)
|
||
ASSETS
|
||||
Current
Assets
|
||||
Cash
|
$
|
18,547
|
||
Contract
receivables
|
669,393
|
|||
Inventories,
net
|
1,489,865
|
|||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
605,195
|
|||
Deferred
financing costs, net
|
358,292
|
|||
Prepaid
expenses and other current assets
|
21,902
|
|||
Total
current assets
|
3,163,194
|
|||
Property
and Equipment, net
|
300,830
|
|||
Deferred
Financing Costs Long Term, net
|
149,288
|
|||
Total
Assets
|
$
|
3,613,312
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Bank
Overdraft
|
$
|
40,505
|
||
Accounts
payable and accrued liabilities
|
1,347,372
|
|||
Dividends
payable
|
335,450
|
|||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
284,458
|
|||
Lease
payable
|
29,988
|
|||
Convertible
notes payable, net of discount
|
498,486
|
|||
Total
current liabilities
|
2,536,259
|
|||
Long-Term
Liabilities
|
||||
Lease
payable - long term portion
|
39,355
|
|||
Convertible
notes payable, net of discount
|
290,783
|
|||
Total
long term liabilities
|
330,138
|
|||
Commitments
and Contingencies
|
||||
Stockholders'
Equity
|
||||
Cumulative,
convertible, Series B preferred stock, $1 par value,
|
||||
15,000,000
shares authorized, no shares issued and outstanding
|
||||
(liquidation
preference of $25 per share)
|
-
|
|||
Cumulative,
convertible, Series C preferred stock, $1 par value,
|
||||
75,000
shares authorized, 26,880 shares issued and outstanding
|
||||
(liquidation
preference of $933,000)
|
26,880
|
|||
Cumulative,
convertible, Series D preferred stock, $25 par value,
|
||||
75,000
shares authorized, 11,640 shares issued and outstanding
|
||||
(liquidation
preference of $416,000)
|
291,000
|
|||
Common
stock, $0.10 par value, 50,000,000 shares authorized;
|
||||
13,444,656
shares issued and outstanding
|
1,344,466
|
|||
Subscriptions
receivable
|
(462,500
|
)
|
||
Notes
receivable from stockholders
|
(553,402
|
)
|
||
Deferred
consulting fees and employees stock option expense
|
(284,270
|
)
|
||
Additional
paid-in capital
|
9,627,781
|
|||
Accumulated
deficit
|
(9,243,040
|
)
|
||
Total
stockholders' equity
|
746,915
|
|||
Total
Liabilities and Stockholders' equity
|
$
|
3,613,312
|
||
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
For
the Three and Nine Months Ended September 30, 2007 and
2006
|
(Unaudited)
|
For
the Three Months
Ended
Sep 30,
|
For
the Nine Months
Ended
September 30,
|
||||||||||||
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
CONTRACT
REVENUES
|
$
|
1,414,269
|
$
|
1,996,131
|
$
|
7,199,885
|
$
|
5,993,751
|
|||||
COST
OF SALES
|
1,448,830
|
1,627,231
|
5,338,205
|
4,414,891
|
|||||||||
GROSS
PROFIT
|
(34,561
|
)
|
368,900
|
1,861,680
|
1,578,860
|
||||||||
OPERATING
EXPENSES
|
|||||||||||||
Consulting
and other compensation
|
160,555
|
104,464
|
802,873
|
432,422
|
|||||||||
Salaries
and related
|
85,368
|
86,826
|
312,338
|
212,948
|
|||||||||
Selling,
general and administrative
|
177,306
|
196,271
|
545,677
|
657,463
|
|||||||||
TOTAL
OPERATING EXPENSES
|
423,229
|
387,561
|
1,660,888
|
1,302,833
|
|||||||||
OPERATING
INCOME (LOSS)
|
(457,790
|
)
|
(18,661
|
)
|
200,792
|
276,027
|
|||||||
OTHER
(INCOME) EXPENSES
|
|||||||||||||
Gain
(loss) on forgivenes of debt
|
62,012
|
(6,697
|
)
|
55,053
|
7,204
|
||||||||
Derivative
liability
|
-
|
834,285
|
-
|
869,047
|
|||||||||
Liquidated
damages
|
(55,417
|
)
|
(420,000
|
)
|
(55,417
|
)
|
(582,500
|
)
|
|||||
Interest,
including debt discount amortization
|
(475,188
|
)
|
(514,302
|
)
|
(1,662,702
|
)
|
(1,560,740
|
)
|
|||||
TOTAL
OTHER EXPENSES
|
(468,593
|
)
|
(106,714
|
)
|
(1,663,066
|
)
|
(1,266,989
|
)
|
|||||
LOSS
BEFORE PROVISION FOR
|
|||||||||||||
INCOME
TAXES
|
(926,383
|
)
|
(125,375
|
)
|
(1,462,274
|
)
|
(990,962
|
)
|
|||||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
-
|
|||||||||
NET
LOSS
|
$
|
(926,383
|
)
|
$
|
(125,375
|
)
|
$
|
(1,462,274
|
)
|
$
|
(990,962
|
)
|
|
NET
LOSS APPLICABLE TO COMMON STOCKHOLDERS
|
$
|
(899,033
|
)
|
$
|
(125,375
|
)
|
$
|
(1,434,924
|
)
|
$
|
(745,487
|
)
|
|
Basic
net loss applicable to common stockholders
|
|||||||||||||
per
common share
|
$
|
(0.07
|
)
|
$
|
(0.01
|
)
|
$
|
(0.11
|
)
|
$
|
(0.07
|
)
|
|
Diluted
net loss applicable to common stockholders
|
|||||||||||||
per
common share
|
$
|
(0.07
|
)
|
$
|
(0.01
|
)
|
$
|
(0.11
|
)
|
$
|
(0.07
|
)
|
|
Basic
weighted average common shares outstanding
|
13,440,580
|
11,435,487
|
12,698,246
|
11,176,819
|
|||||||||
Diluted
weighted average common shares outstanding
|
13,440,580
|
11,435,487
|
12,698,246
|
11,176,819
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
For
the Nine Months Ended September 2007 and 2006
|
(Unaudited)
|
2007
|
|
2006
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(1,462,274
|
)
|
$
|
(990,962
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Depreciation
and amortization of property and equipment
|
95,659
|
111,737
|
|||||
Net
gain on forgiveness of debt
|
55,053
|
(7,204
|
)
|
||||
Amortization
of deferred financing costs
|
268,722
|
254,545
|
|||||
Amortization
of debt discounts
|
1,100,380
|
1,020,628
|
|||||
Amortization
of deferred consulting fees, deffered employee stock option expense,
|
|||||||
estmated
fair market value of common stock issued for consulting services
|
|||||||
and
related change in fair value
|
696,116
|
244,909
|
|||||
Derivative
liability expense (credit)
|
-
|
(869,047
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Contracts
receivable
|
(365,832
|
)
|
(452,895
|
)
|
|||
Inventories
|
(369,683
|
)
|
(656,757
|
)
|
|||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
555,473
|
(113,780
|
)
|
||||
Prepaid
expenses and other current assets
|
(1,697
|
)
|
(31,445
|
)
|
|||
Notes
receivable from stockholders
|
(28,000
|
)
|
-
|
||||
Accounts
payable and accrued liabilities
|
100,859
|
154,362
|
|||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(168,453
|
)
|
(254,621
|
)
|
|||
Net
cash provided by (used in) operating activities
|
476,323
|
(1,590,530
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(32,225
|
)
|
(20,000
|
)
|
|||
Net
cash used in investing activities
|
(32,225
|
)
|
(20,000
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Restricted
cash
|
123,898
|
(566,310
|
)
|
||||
Bank
overdraft
|
21,733
|
(27,649
|
)
|
||||
Proceeds
of issuance of convertible notes payable
|
-
|
3,800,000
|
|||||
Principal
payments on notes payable and capital leases
|
(624,500
|
)
|
(1,112,667
|
)
|
|||
Deferred
financing costs
|
-
|
(422,500
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(478,869
|
)
|
1,670,874
|
||||
Net
increase (decrease) in cash
|
(34,771
|
)
|
60,344
|
||||
Cash
at beginning of period
|
53,318
|
-
|
|||||
Cash
at end of period
|
$
|
18,547
|
$
|
60,344
|
|||
Supplemental
disclosure of non-cash investing and financing activities:
|
|||||||
Accrued
cumulative dividends on preferred stock
|
$
|
42,400
|
$
|
42,400
|
|||
Reversal
of accrued dividends older than four years on preferred
stock
|
$
|
(69,750
|
)
|
$
|
-
|
||
Conversion
of notes payable and interest to common stock
|
$
|
424,317
|
$
|
170,250
|
|||
Common
stock and warrants issued for deferred financing costs
|
$
|
-
|
$
|
641,790
|
|||
Debt
discount on convertible notes payable
|
$
|
1,427,397
|
$
|
3,823,400
|
|||
Debt
discount on notes payable for note extension
|
$
|
-
|
$
|
18,900
|
|||
Waived
cumulative dividends on preferred stock
|
$
|
-
|
$
|
287,875
|
|||
Conversion
of Series C preferred stock to common stock
|
$
|
1,500
|
$
|
2,000
|
· |
The
Company continues its aggressive program for selling inventory.
|
· |
The
Company continues to implement plans to further reduce operating
costs.
|
· |
The
Company is seeking investment capital through the public and private
markets.
|
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
in Years
|
Aggregate
Intrinsic
Value
(1)
|
|||||||||
Vested
|
1,150,000
|
$
|
0.25
|
0.31
|
$
|
126,500
|
|||||||
Expected
to vest
|
2,000,000
|
$
|
0.20
|
2.62
|
$
|
320,000
|
|||||||
Total
|
3,150,000
|
$
|
446,500
|
(1)These
amounts represent the difference between $0.36, the closing market
price
of the Company's common stock on September 30, 2007 as quoted on
the
Over-the-Counter Bulletin Board under the symbol "NCNC.OB" for all
in-the-money options outstanding, and the exercise
price.
|
|
|
Outstanding
Options
|
|||||||||||
|
Shares
Available
for
Grant
|
Number
of
Shares
|
Weighted
Average
Exercise
|
Intrinsic
Value
(1)
|
|||||||||
December
31, 2006
|
1,750,000
|
3,250,000
|
$
|
0.22
|
$
|
--
|
|||||||
Grants
|
--
|
--
|
--
|
--
|
|||||||||
Exercises
|
--
|
--
|
--
|
--
|
|||||||||
Cancellations
|
100,000
|
100,000
|
1.10
|
--
|
|||||||||
September
30, 2007
|
1,850,000
|
3,150,000
|
$
|
0.22
|
$
|
259,000
|
|||||||
Options
exercisable at:
|
|||||||||||||
September
30, 2007
|
1,150,000
|
$
|
0.25
|
$
|
126,500
|
|
Weighted
|
||||||
|
Warrants
|
Average
Price
|
|||||
|
|
|
|||||
Outstanding,
December 31, 2006
|
6,403,728
|
$
|
0.57
|
||||
|
|||||||
Granted
|
--
|
--
|
|||||
|
|||||||
Exercised
|
--
|
--
|
|||||
|
|||||||
Cancelled/Terminated
|
(25,000
|
)
|
(0.65
|
)
|
|||
|
|||||||
Total
Outstanding, September 30, 2007
|
6,378,728
|
$
|
0.57
|
||||
|
|||||||
Exercisable,
September 30, 2007
|
6,378,728
|
0.57
|
Cumulative
costs to date
|
$
|
6,572,000
|
||
Cumulative
gross profit to date
|
5,480,000
|
|||
Cumulative
revenue earned
|
12,052,000
|
|||
Less
progress billings to date
|
(11,731,000
|
)
|
||
Net
under billings
|
$
|
321,000
|
Costs
and estimated earnings in excess of billings
|
||||
on
uncompleted contracts
|
$
|
605,000
|
||
Billings
in excess of costs and estimated earnings
|
||||
on
uncompleted contracts
|
(284,000
|
)
|
||
Net
under billings
|
$
|
321,000
|
Date:
November 14, 2007
|
NEW
CENTURY COMPANIES, INC.
|
/s/
DAVID DUQUETTE
|
|
|
|
Name:
David Duquette
|
|
Title:
Chairman, President and
Director
|
Date:
November 14, 2007
|
/s/
DAVID DUQUETTE
|
|
|
Name:
David Duquette
|
|
Title:
Chairman, President and Director
|
|
Date:
November 14, 2007
|
/s/
JOSEF CZIKMANTORI
|
|
|
Name:
Josef Czikmantori
|
|
Title:
Secretary and Director
|