March
31,
2008
|
December
31,
2007
|
||||||
Assets
|
|||||||
Current
assets
|
|||||||
Cash
|
$
|
6,959
|
$
|
48,952
|
|||
Accounts
Receivable
|
14,003
|
14,003
|
|||||
Total
current assets
|
20,962
|
62,955
|
|||||
Fixed
Assets
|
|||||||
Equipment
(net)
|
62,408
|
68,753
|
|||||
Total
Assets
|
$
|
83,370
|
$
|
131,708
|
|||
|
|||||||
Liabilities
& Stockholder's Deficit
|
|||||||
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
18,475
|
$
|
18,033
|
|||
Accounts
payable - related party
|
70,897
|
70,897
|
|||||
Advances
from related parties
|
40,680
|
28,871
|
|||||
Note
payable - related party
|
26,875
|
36,875
|
|||||
Note
payable
|
12,700
|
12,700
|
|||||
Total
current liabilities
|
169,627
|
167,376
|
|||||
|
|||||||
Contingencies
& commitments
|
-
|
-
|
|||||
|
|||||||
Stockholder's
Deficit
|
|||||||
|
|||||||
|
|||||||
Common
stock, $.001 par value, 5,000,000,000 shares authorized,
|
|||||||
68,572,984
shares issued and outstanding
|
68,573
|
68,573
|
|||||
Additional-paid-in-capital
|
5,922,397
|
5,922,397
|
|||||
Accumulated
deficit
|
(6,077,227
|
)
|
(6,026,638
|
)
|
|||
Total
stockholder's Deficit
|
(86,257
|
)
|
(35,668
|
)
|
|||
Total
Liabilities & Stockholders's Deficit
|
$
|
83,370
|
$
|
131,708
|
|
2008
|
2007
|
|||||
Revenue:
|
|||||||
Service
revenue
|
$
|
572
|
$
|
-
|
|||
|
572
|
-
|
|||||
Expenses:
|
|||||||
General
and administrative
|
51,161
|
21,003
|
|||||
Net
loss
|
$
|
(50,589
|
)
|
$
|
(21,003
|
)
|
|
|
|||||||
Net
loss per share (basic and diluted):
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
|
|||||||
Weighted
average shares outstanding (basic and diluted):
|
68,572,984
|
53,244,650
|
2008
|
2007
|
||||||
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net loss
|
$
|
(50,589
|
)
|
$
|
(21,003
|
)
|
|
Adjustments to reconcile net loss to cash used
|
|||||||
in operating activities:
|
|||||||
Depreciation Expense
|
6,345
|
-
|
|||||
Net Change in:
|
|||||||
Accounts payable and accrued expenses
|
442
|
(9,853
|
)
|
||||
Accounts payable - related party
|
-
|
15,357
|
|||||
TOTAL CASH FLOWS USED IN OPERATING ACTIVITIES
|
(43,802
|
)
|
(15,499
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Advances from related party, net
|
11,809
|
2,838
|
|||||
Borrowings on debt
|
-
|
12,700
|
|||||
Payments on note payable - related party
|
(10,000
|
)
|
-
|
||||
TOTAL CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
1,809
|
15,538
|
|||||
Net Increase (Decrease) in Cash
|
(41,993
|
)
|
39
|
||||
Cash, beginning of period
|
48,952
|
27
|
|||||
Cash, end of period
|
$
|
6,959
|
$
|
66
|
|||
SUPPLEMENTAL CASH FLOW INFORMATION
|
|||||||
Interest paid
|
$
|
-
|
$
|
-
|
|||
Income taxes paid
|
-
|
-
|