þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
87-0700927
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company þ
|
Page
|
||||
PART
I— FINANCIAL INFORMATION
|
||||
Item
1.
|
Condensed
Consolidated Financial Statements
|
2
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
28
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
41
|
||
Item
4.
|
Controls
and Procedures
|
42
|
||
PART
II— OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
II-1
|
||
Item
1A.
|
Risk
Factors
|
II-1
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
II-1
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
II-1
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
II-1
|
||
Item
5.
|
Other
Information
|
II-1
|
||
Item
6.
|
Exhibits
|
II-1
|
June 30,
2009
|
December 31,
2008
|
|||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 84,056 | $ | 141,380 | ||||
Restricted
cash
|
9,350,164 | 12,550,685 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $0 as of
June 30, 2009 and $7,123 as of December 31, 2008
|
6,629,949 | 7,715,081 | ||||||
Inventories,
net of reserve for slow moving inventories of $152,109 and $0 as of June
30, 2009 and December 31, 2008
|
10,115,102 | 3,207,571 | ||||||
Notes
receivable
|
3,075,862 | 13,235,961 | ||||||
Other
receivables
|
1,517,125 | 289,315 | ||||||
Prepayments
and prepaid expenses
|
30,050 | 60,017 | ||||||
Due
from employees
|
48,304 | 19,805 | ||||||
Advances
to suppliers
|
1,993,603 | - | ||||||
Total
Current Assets
|
32,844,215 | 37,219,815 | ||||||
LONG-TERM
ASSETS
|
||||||||
Plant
and equipment, net
|
19,386,292 | 20,832,549 | ||||||
Land
use rights, net
|
9,255,992 | 9,368,403 | ||||||
Construction
in progress
|
3,969,226 | 1,913,456 | ||||||
Deferred
tax asset
|
122,368 | 265,243 | ||||||
Total
Long-Term Assets
|
32,733,878 | 32,379,651 | ||||||
TOTAL
ASSETS
|
$ | 65,578,093 | $ | 69,599,466 |
June 30,
|
||||||||
2009
|
December 31,
|
|||||||
(Unaudited)
|
2008
|
|||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 8,859,440 | $ | 9,371,105 | ||||
Other
payables and accrued expenses
|
2,260,779 | 1,151,245 | ||||||
Short-term
bank loans
|
24,836,372 | 26,115,375 | ||||||
Customer
deposits
|
22,536 | 676,548 | ||||||
Notes
payable
|
10,080,645 | 13,081,026 | ||||||
Due
to employees
|
30,488 | 10,502 | ||||||
Due
to related party
|
823,125 | 623,767 | ||||||
Deferred
tax liability
|
37,124 | 139,500 | ||||||
Total
Current Liabilities
|
46,950,509 | 51,169,068 | ||||||
TOTAL
LIABILITIES
|
46,950,509 | 51,169,068 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
stock, $0.001 par value; 100,000,000 shares authorized; 19,961,000 and
19,961,000 shares issued and outstanding at June 30, 2009 and December 31,
2008, respectively
|
19,961 | 19,961 | ||||||
Additional
paid-in capital
|
7,663,397 | 7,138,105 | ||||||
Retained
earnings (the restricted portion is $534,040 at June 30, 2009 and December
31, 2008)
|
9,690,673 | 10,047,198 | ||||||
Accumulated
other comprehensive income
|
1,253,553 | 1,225,134 | ||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
18,627,584 | 18,430,398 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 65,578,093 | $ | 69,599,466 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2009
|
June 30, 2008
|
June 30, 2009
|
June 30, 2008
|
|||||||||||||
REVENUES,
NET
|
$ | 5,481,551 | $ | 12,424,373 | $ | 9,487,455 | $ | 21,753,075 | ||||||||
COST
OF GOODS SOLD
|
(4,037,629 | ) | (9,139,131 | ) | (7,063,351 | ) | (16,316,178 | ) | ||||||||
GROSS
PROFIT
|
1,443,922 | 3,285,242 | 2,424,104 | 5,436,897 | ||||||||||||
Research
and development
|
580,772 | 224,146 | 1,106,973 | 264,816 | ||||||||||||
Selling
and distribution expenses
|
97,810 | 180,596 | 183,994 | 409,102 | ||||||||||||
General
and administrative expenses
|
363,103 | 432,238 | 930,918 | 704,682 | ||||||||||||
Stock
based compensation expense
|
315,175 | - | 525,292 | - | ||||||||||||
INCOME
(LOSS) FROM OPERATIONS
|
87,062 | 2,448,262 | (323,073 | ) | 4,058,297 | |||||||||||
Interest
expense, net
|
(109,253 | ) | (395,087 | ) | (418,557 | ) | (1,009,699 | ) | ||||||||
Government
grants
|
24,951 | 17,274 | 124,005 | 40,574 | ||||||||||||
Other
income, net
|
245,971 | (1,948 | ) | 302,185 | 20,047 | |||||||||||
INCOME
(LOSS) FROM OPERATIONS BEFORE INCOME TAXES
|
248,731 | 2,068,501 | (315,440 | ) | 3,109,219 | |||||||||||
INCOME
TAX (EXPENSE) BENEFIT
|
(22,358 | ) | 33,920 | (41,085 | ) | 73,660 | ||||||||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
226,373 | 2,102,421 | (356,525 | ) | 3,182,879 | |||||||||||
DISCONTINUED
OPERATION
|
||||||||||||||||
Loss
from discontinued operation
|
- | (34,219 | ) | - | (33,379 | ) | ||||||||||
Gain
from disposition of discontinued operation
|
- | 368,249 | - | 360,913 | ||||||||||||
NET
GAIN FROM DISCONTINUED
OPERATION
|
- | 334,030 | - | 327,534 | ||||||||||||
NET
INCOME (LOSS)
|
226,373 | 2,436,451 | (356,525 | ) | 3,510,413 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2009
|
June 30, 2008
|
June 30, 2009
|
June 30, 2008
|
|||||||||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
Foreign
currency translation
|
16,121 | 93,622 | 28,419 | 350,834 | ||||||||||||
COMPREHENSIVE
(LOSS) INCOME
|
242,494 | 2,530,073 | (328,106 | ) | 3,861,247 | |||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING BASIC
|
19,961,000 | 19,961,000 | 19,961,000 | 19,961,000 | ||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING DILUTED
|
21,126,517 | 19,961,000 | 19,961,000 | 19,961,000 | ||||||||||||
NET
INCOME (LOSS) PER SHARE FROM CONTINUING OPERATIONS, BASIC
|
$ | 0.01 | $ | 0.11 | $ | (0.02 | ) | $ | 0.16 | |||||||
NET
INCOME (LOSS) PER SHARE FROM CONTINUING OPERATIONS,
DILUTED
|
$ | 0.01 | $ | 0.11 | $ | (0.02 | ) | $ | 0.16 | |||||||
NET
INCOME PER SHARE FROM DISCONTINUED OPERATIONS, BASIC AND
DILUTED
|
$ | - | $ | 0.01 | $ | - | $ | 0.01 | ||||||||
NET
INCOME (LOSS) PER SHARE, BASIC
|
$ | 0.01 | $ | 0.12 | $ | (0.02 | ) | $ | 0.18 | |||||||
NET
INCOME (LOSS) PER SHARE, DILUTED
|
$ | 0.01 | $ | 0.12 | $ | (0.02 | ) | $ | 0.18 |
Six Months Ended June 30
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
(loss) income
|
$ | (356,525 | ) | $ | 3,510,413 | |||
Net
(gain) from discontinued operation
|
- | (327,534 | ) | |||||
(Loss)
income from continuing operations
|
(356,525 | ) | 3,182,879 | |||||
Adjustments
to reconcile net (loss) income to net cash (used in) provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,630,498 | 749,994 | ||||||
Deferred
taxes
|
41,085 | (75,980 | ) | |||||
Stock
based compensation expense
|
525,292 | - | ||||||
Inventory
reserve
|
152,109 | - | ||||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
Decrease In:
|
||||||||
Accounts
receivable
|
1,085,132 | (3,100,029 | ) | |||||
Inventories
|
(6,907,531 | ) | (2,132,390 | ) | ||||
Other
receivables
|
(1,227,810 | ) | 285,175 | |||||
Due
from employees
|
(28,499 | ) | 46,708 | |||||
Prepayments
and prepaid expenses
|
(1,963,636 | ) | (51,145 | ) | ||||
Increase
(Decrease) In:
|
||||||||
Accounts
payable
|
(511,665 | ) | 5,064,815 | |||||
Other
payables and accrued liabilities
|
1,109,534 | 224,483 | ||||||
Customer
deposits
|
(654,013 | ) | 306,612 | |||||
Net
cash (used in) provided by operating activities from continuing
operations
|
(7,106,029 | ) | 4,501,122 | |||||
Net
cash provided by operating activities from discontinued
operation
|
- | 738,472 | ||||||
Net
cash (used in) provided by operating activities
|
$ | (7,106,029 | ) | $ | 5,239,594 | |||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of plant and equipment
|
(23,718 | ) | (1,887,802 | ) | ||||
Purchase
of construction in progress
|
(2,110,952 | ) | (545,134 | ) | ||||
Purchase
of a subsidiary, net of cash acquired
|
- | (44,129 | ) | |||||
Issuance
of notes receivable
|
(18,490,767 | ) | (6,477,313 | ) | ||||
Repayments
of notes receivable
|
28,545,269 | 19,057 |
Six Months Ended June 30
|
||||||||
2009
|
2008
|
|||||||
Net
cash provided by (used in) investing activities from continuing
operations
|
7,919,832 | (8,935,321 | ) | |||||
Net
cash provided by investing activities from discontinued
operation
|
- | - | ||||||
Net
cash provided by (used in) investing activities
|
$ | 7,919,832 | $ | (8,935,321 | ) | |||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Decrease
(Increase) in restricted cash
|
3,200,521 | (5,181,280 | ) | |||||
Proceeds
from short-term bank loans
|
17,829,741 | 20,197,548 | ||||||
Repayments
of short-term bank loans
|
(19,145,049 | ) | (13,927,505 | ) | ||||
Proceeds
from notes payable
|
10,084,034 | 3,442,053 | ||||||
Repayments
of notes payable
|
(13,102,078 | ) | (1,455,223 | ) | ||||
Repayments
of advances to related parties
|
199,358 | 164,249 | ||||||
Net
cash provided by (used in) financing activities from continuing
operations
|
(933,473 | ) | 3,239,842 | |||||
Net
cash (used in) financing activities from discontinued
operation
|
- | - | ||||||
Net
cash provided by (used in) financing activities
|
(933,473 | ) | 3,239,842 | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(119,670 | ) | (455,885 | ) | ||||
Effect
of exchange rate changes on cash
|
62,346 | (536,359 | ) | |||||
Cash
and cash equivalents at beginning of period
|
141,380 | 1,149,140 | ||||||
CASH AND CASH EQUIVALENTS AT END OF
PERIOD
|
$ | 84,056 | $ | 156,896 | ||||
SUPPLEMENTARY
CASH FLOW INFORMATION
|
||||||||
Income
taxes paid
|
$ | - | $ | - | ||||
Interest
paid
|
$ | 808,100 | $ | 937,362 | ||||
SUPPLEMENTAL
NON-CASH DISCLOSURE:
|
(i)
|
Continental
Development Ltd., (“Continental”) (a wholly-owned subsidiary of the
Company)
|
(ii)
|
Zhejiang
Kandi Vehicles Co. Ltd., (“Kandi”) (a wholly-owned subsidiary of
“Continental”)
|
(iii)
|
Kandi
Special Vehicles Co., Ltd, (“KSV”, formerly known as Kandi New Energy
Vehicles Co. Ltd. “KNE”) (a wholly-owned subsidiary of the
Company)
|
|
·
|
Persuasive
evidence of an arrangement exists;
|
|
·
|
Delivery
has occurred or services have been
rendered;
|
|
·
|
The
seller’s price to the buyer is fixed or determinable;
and
|
|
·
|
Collectability
is reasonably assured.
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
||||||||||
Period
end RMB : USD exchange rate
|
6.8448 | 6.8542 | 6.8718 | |||||||||
Average
quarterly RMB : USD exchange rate
|
6.8425 | 7.0842 | 7.0930 |
·
|
Level
1—defined as observable inputs such as quoted prices in active
markets;
|
·
|
Level
2—defined as inputs other than quoted prices in active markets that are
either directly or indirectly observable;
and
|
·
|
Level
3—defined as unobservable inputs in which little or no market data exists,
therefore requiring an entity to develop its own
assumptions.
|
Fair Value Measurements at Reporting Date Using Quoted Prices in
|
||||||||||||||||
Carrying value
as of June 30,
|
Active Markets
for Identical
Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Cash
and cash equivalents
|
$ | 84,056 | $ | 84,056 | - | - | ||||||||||
Restricted
cash
|
$ | 9,350,164 | $ | 9,350,164 | - | - |
Sales
|
Accounts Receivable
|
|||||||||||||||
Major
Customers
|
Six Months
Ended June 30,
2009
|
Six Months
Ended June 30,
2008
|
June 30, 2009
|
December 31,
2008
|
||||||||||||
Company
A(dingji)
|
80 | % | 65 | % | 89 | % | 78 | % | ||||||||
Company
B (jing li ma)
|
17 | % | 3 | % | 10 | % | 13 | % | ||||||||
Company
C (zongcheng)
|
3 | % | - | - | - | |||||||||||
Company
D (kandi guoji)
|
- | 20 | % | - | - | |||||||||||
Company
E (shuguang)
|
- | 6 | % | - | 2 | % |
Purchases
|
Accounts Payable
|
|||||||||||||||
Major
Suppliers
|
Six Months
Ended June 30,
2009
|
Six Months
Ended June 30,
2008
|
June 30, 2009
|
December 31,
2008
|
||||||||||||
Company
F(zmec)
|
66 | % | 52 | % | 25 | % | 21 | % | ||||||||
Company
G(sz dadihe)
|
2 | % | - | - | - | |||||||||||
Company
H (jinlong)
|
1 | % | - | 1 | % | 3 | % | |||||||||
Company
I
|
1 | % | - | 1 | % | 2 | % | |||||||||
Company
J (zhuhai yingbo)
|
1 | % | - | - | - |
June 30, 2009
(Unaudited)
|
December 31, 2008
|
|||||||
Raw
material
|
$ | 2,423,611 | $ | 988,426 | ||||
Work-in-progress
|
6,897,292 | 1,980,413 | ||||||
Finished
goods
|
946,308 | 238,732 | ||||||
10,267,211 | 3,207,571 | |||||||
Less:
reserve for slowing moving inventories
|
(152,109 | ) | - | |||||
Inventories,
net
|
10,115,102 | 3,207,571 |
June 30, 2009
(Unaudited)
|
December 31,
2008
|
|||||||
Notes
receivable from unrelated companies:
|
||||||||
Due
March 31, 2009, interest at 7.2% per annum
|
$ | - | $ | 3,928,997 | ||||
Due
April 29, 2009, interest at 7.2% per annum
|
- | 729,480 | ||||||
Due
June 30, 2009, interest at 5.31% per annum (subsequently settled on July
9, 2009)
|
810,781 | 8,147,091 | ||||||
Due
February 24, 2010, interest at 5.0% per annum
|
1,145,301 | - | ||||||
Due
February 24, 2010, interest at 5.0% per annum
|
389,298 | - | ||||||
Due
April 29, 2010, interest at 5.31% per annum
|
730,482 | - | ||||||
Notes
receivable from unrelated companies
|
3,075,862 | 12,805,568 | ||||||
Bank
acceptance notes:
|
||||||||
Due
January 5, 2009
|
- | 430,393 | ||||||
Bank
acceptance notes
|
- | 430,393 | ||||||
Notes
receivable
|
$ | 3,075,862 | $ | 13,235,961 |
June
30, 2009
(Unaudited)
|
December
31, 2008
|
|||||||
Cost
of land use rights
|
$ | 9,575,316 | $ | 9,575,316 | ||||
Less:
Accumulated amortization
|
(319,324 | ) | (206,913 | ) | ||||
Land
use rights, net
|
$ | 9,255,992 | $ | 9,368,403 |
2009
(six months)
|
$ | 112,412 | ||
2010
|
224,823 | |||
2011
|
224,823 | |||
2012
|
224,823 | |||
2013
|
224,823 | |||
Thereafter
|
8,244,288 | |||
Total
|
$ | 9,255,992 |
June 30, 2009
(Unaudited)
|
December 31, 2008
|
|||||||
At
cost:
|
||||||||
Buildings
|
$ | 8,151,151 | $ | 8,139,972 | ||||
Machinery
and equipment
|
9,241,891 | 9,150,387 | ||||||
Office
equipment
|
109,595 | 107,574 | ||||||
Motor
vehicles
|
166,431 | 166,203 | ||||||
Moulds
|
9,603,689 | 9,590,519 | ||||||
27,272,757 | 27,154,655 | |||||||
Less
: Accumulated depreciation
|
||||||||
Buildings
|
$ | (792,412 | ) | $ | (664,872 | ) | ||
Machinery
and equipment
|
(5,133,117 | ) | (4,677,133 | ) | ||||
Office
equipment
|
(90,891 | ) | (85,826 | ) | ||||
Motor
vehicles
|
(81,315 | ) | (67,049 | ) | ||||
Moulds
|
(1,788,730 | ) | (827,226 | ) | ||||
(7,886,465 | ) | (6,322,106 | ) | |||||
Plant
and equipment, net
|
$ | 19,386,292 | $ | 20,832,549 |
June 30,
2009
(Unaudited)
|
December 31,
2008
|
|||||||
Loans
from ICBC-Exploration Zone Branch
|
||||||||
Monthly
interest only payments at 6.21% per annum, due March 18, 2009.
Collateralized by a time deposit. (repaid on its due
date)
|
$ | - | $ | 656,532 | ||||
Monthly
interest only payments at 6.21% per annum, due March 23, 2009.
Collateralized by a time deposit. (repaid on its due
date)
|
- | 656,532 | ||||||
Monthly
interest only payments at 7.84% per annum, due April 7, 2009, secured by
the assets of the Company. (repaid on its due date)
|
- | 729,480 | ||||||
Monthly
interest only payments at 7.47% per annum, due June 4, 2009, secured by
the assets of the Company. (repaid on its due
date)
|
- | 729,480 | ||||||
Monthly
interest only payments at 7.47% per annum, due August 4, 2009, secured by
the assets of the Company. Also see Notes 12 and 13. (repaid on its due
date)
|
438,289 | 437,688 | ||||||
Monthly
interest only payments at 7.47% per annum, due September 2, 2009, secured
by the assets of the Company. Also see Notes 12 and 13.
|
394,460 | 393,919 | ||||||
Monthly
interest only payments at 6.93% per annum, due October 8, 2009, secured by
the assets of the Company. Also see Notes 12 and 13.
|
438,289 | 437,688 | ||||||
Monthly
interest only payments at 6.93% per annum, due October 14, 2009, secured
by the assets of the Company. Also see Notes 12 and 13.
|
555,166 | 554,405 | ||||||
Monthly
interest only payments at 6.93% per annum, due October 22, 2009, secured
by the assets of the Company. Also see Notes 12 and 13.
|
511,337 | 510,636 | ||||||
Monthly
interest only payments at 5.58% per annum, due December 4, 2009, secured
by the assets of the Company. Also see Notes 12 and 13.
|
584,385 | 583,584 | ||||||
Monthly
interest only payments at 5.84% per annum, due April 6, 2010, secured by
the assets of the Company. Also see Notes 12 and 13.
|
730,482 | - |
June 30,
2009
(Unaudited)
|
December 31,
2008
|
|||||||
Monthly
interest only payments at 5.31% per annum, due April 15,
2010. Collateralized by a time deposit.
|
1,314,866 | - | ||||||
Monthly
interest only payments at 5.31% per annum, due June 3, 2010, secured by
the assets of the Company. Also see Notes 12 and 13.
|
730,482 | - | ||||||
Loans
from Commercial Bank-Jiangnan Branch
|
||||||||
Monthly
interest only payments at 8.22% per annum, due January 10, 2009,
guaranteed by Yongkang Tangxian Colour Metal Die-casting Company and
pledged by Jingdezhen De'er Industrial Investment Co., Ltd. (repaid on its
due date)
|
- | 2,917,919 | ||||||
Monthly
interest only payments at 8.22% per annum, due May 9, 2009, secured by the
assets of the Company. Also see Notes 12 and 13. (repaid on its due
date)
|
- | 1,458,959 | ||||||
Monthly
interest only payments at 5.84% per annum, due January 5, 2010, guaranteed
by Yongkang Kangli Metal Manufacturing Co. and pledged by Jingdezhen De'er
industrial investment Co., Ltd.
|
2,921,926 | - | ||||||
Monthly
interest only payments at 8.22% per annum, due May 5, 2010, secured by the
assets of the Company. Also see Notes 12 and 13.
|
1,460,963 | - | ||||||
Loans
from Huaxia Bank
|
||||||||
Monthly
interest only payments at 6.13% per annum, due September 12, 2009, pledged
by construction in progress of the Company, Jiangxi De'er Industrial
Investment Co., Ltd., guaranteed by Zhejiang Kangli Metal Manufacturing
Company and Kandi Investment Group Co.
|
2,483,637 | 2,480,231 | ||||||
Loans
from China Everbright Bank
|
||||||||
Monthly
interest only payments at 7.23% per annum, due February 5, 2009, pledged
office building of Mr. Hu Xiaoming and Ms. Ling Yueping, guaranteed by
Nanlong Group Co., Ltd. and Mr. Hu (subsequently repaid on its due
date).
|
- | 4,376,878 | ||||||
Monthly
interest only payments at 5.58% per annum, due February 22, 2010, pledged
office building of Mr. Hu Xiaoming and Ms. Ling Yueping, guaranteed by
Nanlong Group Co., Ltd., and Zhejiang Mengdeli Electric Co.,
Ltd.
|
4,382,889 | - |
June
30,
2009
(Unaudited)
|
December
31,
2008
|
|||||||
Loans
from Shanghai Pudong Development Bank
|
||||||||
Monthly
interest only payments at 6.72% per annum, due April 8, 2009.
Collateralized by a time deposit. (repaid on its due date)
|
- | 1,313,064 | ||||||
Monthly
interest only payments at 6.72% per annum, due April 9, 2009.
Collateralized by a time deposit. (repaid on its due date)
|
- | 1,313,064 | ||||||
Monthly
interest only payments at 7.28% per annum, due May 21, 2009, guaranteed by
Nanlong Group Co., Ltd. and Mr. Hu Xiaoming. (repaid on its due
date)
|
- | 2,917,918 | ||||||
Monthly
interest only payments at 4.78% per annum, due April 28, 2010.
Collateralized by a time deposit.
|
1,314,867 | - | ||||||
Monthly
interest only payments at 5.10% per annum, due November 27, 2010,
guaranteed by Nanlong Group Co., Ltd. and Mr. Hu Xiaoming.
|
2,921,926 | - | ||||||
Loans
from Evergrowing Bank
|
||||||||
Monthly
interest only payments at 7.62% per annum, due October 23, 2009,
guaranteed by Zhejiang Shuguang industrial Co., Ltd., Zhejiang Mengdeli
Electric Company and Mr. Hu Xiaoming.
|
2,921,926 | 2,917,918 | ||||||
Loans from China Communication Bank-Jinhua
Branch
|
||||||||
Monthly
interest only payments at 8.96% per annum, due February 18, 2009,
guaranteed by Zhejiang Shuguang industrial Co., Ltd. and Mr. Hu Xiaoming.
(subsequently repaid on its due date).
|
- | 729,480 | ||||||
Monthly
interest only payments at 5.58% per annum, due February 15, 2010,
guaranteed by Zhejiang Shuguang industrial Co., Ltd. and Mr. Hu
Xiaoming.
|
730,482 | - | ||||||
Total
|
$ | 24,836,372 | $ | 26,115,375 |
June 30,
2009
(Unaudited)
|
December 31,
2008
|
|||||||
Bank
acceptance notes:
|
||||||||
Due
January 18, 2009 (repaid on its due date)
|
$ | - | $ | 1,458,959 | ||||
Due
January 31, 2009 (repaid on its due date)
|
- | 875,378 | ||||||
Due
March 17, 2009 (repaid on its due date)
|
- | 1,458,959 | ||||||
Due
March 17, 2009 (repaid on its due date)
|
- | 4,376,878 | ||||||
Due
March 18, 2009 (repaid on its due date)
|
- | 729,480 | ||||||
Due
March 23, 2009 (repaid on its due date)
|
- | 1,458,959 | ||||||
Due
June 12, 2009 (repaid on its due date)
|
- | 1,458,959 | ||||||
Due
June 19, 2009 (repaid on its due date)
|
- | 437,688 | ||||||
Due
September 05, 2009
|
1,460,963 | - | ||||||
Due
September 18, 2009
|
4,382,890 | - | ||||||
Due
September 24, 2009
|
1,460,963 | - | ||||||
Due
October 9, 2009
|
657,433 | - | ||||||
Due
October 9, 2009
|
657,433 | - | ||||||
Due
December 15, 2009
|
1,460,963 | - | ||||||
Subtotal
|
$ | 10,080,645 | $ | 12,255,260 | ||||
Notes
payable to unrelated companies:
|
||||||||
Due
March 25, 2009
|
$ | - | $ | 825,766 | ||||
Subtotal
|
- | 825,766 | ||||||
Total
|
$ | 10,080,645 | $ | 13,081,026 |
Due
September 05, 2009
|
$ | 1,460,963 | ||
Due
September 18, 2009
|
4,382,890 | |||
Due
September 24, 2009
|
1,460,963 | |||
Total
|
$ | 7,304,816 |
For the Six Months Ended
June 30,
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Current:
|
||||||||
Provision
for CIT
|
$ | - | $ | - | ||||
Deferred:
|
||||||||
Provision
for CIT
|
41,085 | (39,965 | ) | |||||
Income
tax expense (benefit)
|
$ | 41,085 | $ | (39,965 | ) |
For the Six Months Ended
June 30,
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Computed
"expected" (benefit) expense
|
$ | (78,860 | ) | $ | 767,791 | |||
Favorable
tax rate
|
83,196 | (800,034 | ) | |||||
Permanent
differences
|
30,118 | (41,417 | ) | |||||
Valuation
Allowance
|
6,631 | - | ||||||
Income
tax expense (benefit)
|
$ | 41,085 | $ | (73,660 | ) |
June 30, 2009
(Unaudited)
|
December 31,
2008
|
|||||||
Current
portion:
|
||||||||
Deferred
tax assets:
|
||||||||
Expense
|
$ | 43,619 | $ | 23,026 | ||||
Subtotal
|
43,619 | 23,026 | ||||||
Deferred
tax liabilities:
|
||||||||
Sales
cut-off
|
(62,486 | ) | (104,783 | ) | ||||
Other
|
(18,259 | ) | (57,743 | ) | ||||
Subtotal
|
(80,745 | ) | (162,526 | ) | ||||
Total
deferred tax liabilities – current portion
|
(37,124 | ) | (139,500 | ) | ||||
Non-current
portion:
|
||||||||
Deferred
tax assets:
|
||||||||
Depreciation
|
418,879 | 561,754 | ||||||
Loss
carried forward
|
62,563 | 55,932 | ||||||
Valuation
allowance
|
(62,563 | ) | (55,932 | ) | ||||
Subtotal
|
418,879 | 561,754 | ||||||
Deferred
tax liabilities:
|
||||||||
Accumulated
other comprehensive gain
|
(296,511 | ) | (296,511 | ) | ||||
Subtotal
|
(296,511 | ) | (296,511 | ) | ||||
Total
deferred tax assets – non-current portion
|
122,368 | 265,243 | ||||||
Net
deferred tax assets
|
$ | 85,244 | $ | 125,743 |
For the Six Months Ended
June 30
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Tax
holiday effect
|
$ | (83,196 | ) | $ | 800,034 | |||
Basic
net (loss) income per share effect
|
$ | (0.00 | ) | $ | 0.04 |
Activity
|
Weighted Average
Exercise Price
|
|||||||
Outstanding
as of January 1, 2009
|
$ | |||||||
Granted
|
2,600,000 | 0.80 | ||||||
Exercised
|
- | - | ||||||
Cancelled
|
- | - | ||||||
Outstanding
as of June 30, 2009
|
2,600,000 | 0.80 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
Number of
shares
|
Exercise
Price
|
Remaining
Contractual life
(in years)
|
Number of
shares
|
Exercise
Price
|
||||||||||||
2,600,000
|
$ | 0.80 | 10 | 2,600,000 | $ | 0.80 |
·
|
Level
1—defined as observable inputs such as quoted prices in active
markets;
|
·
|
Level
2—defined as inputs other than quoted prices in active markets that are
either directly or indirectly observable;
and
|
·
|
Level
3—defined as unobservable inputs in which little or no market data exists,
therefore requiring an entity to develop its own
assumptions.
|
Fair
Value Measurements at Reporting Date Using Quoted Prices
in
|
||||||||||||||||
Carrying
value
as
of June 30,
2009
|
Active
Markets
for
Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||||
Cash
and cash equivalents
|
$ | 84,056 | $ | 84,056 | - | - | ||||||||||
Restricted
cash
|
$ | 9,350,164 | $ | 9,350,164 | - | - |
For Six
Months Ended
June 30,
2009
|
% Of
Revenue
|
For Six
Months Ended
June 30,
2008
|
% Of
Revenue
|
Change In
Amount
|
Change
In %
|
|||||||||||||||||||
REVENUES,
NET
|
$ | 9,487,455 | 100.0 | % | $ | 21,753,075 | 100.0 | % | $ | (12,265,620 | ) | (56.4 | )% | |||||||||||
COST
OF GOODS SOLD
|
(7,063,351 | ) | (74.4 | )% | (16,316,178 | ) | (75.0 | )% | 9,252,827 | (56.7 | ) | |||||||||||||
GROSS
PROFIT
|
2,424,104 | 25.6 | % | 5,436,897 | 25.0 | % | (3,012,793 | ) | (55.4 | ) | ||||||||||||||
Research
and development
|
1,106,973 | 11.7 | % | 264,816 | 1.2 | % | 842,157 | 318.0 | % | |||||||||||||||
Selling
and distribution expenses
|
183,994 | 1.9 | % | 409,102 | 1.9 | % | (225,108 | ) | (55.0 | )% | ||||||||||||||
General
and administrative expenses
|
930,918 | 9.8 | % | 704,682 | 3.2 | % | 226,236 | 32.1 | % | |||||||||||||||
Stock
based compensation expense
|
525,292 | 5.5 | % | - | 0.0 | % | 525,292 | 100 | % | |||||||||||||||
(LOSS)
INCOME FROM OPERATIONS
|
(323,073 | ) | (3.4 | )% | 4,058,297 | 18.7 | % | (4,381,370 | ) | (108.0 | )% | |||||||||||||
Interest
expense, net
|
(418,557 | ) | (4.4 | )% | (1,009,699 | ) | (4.6 | )% | 591,142 | (58.5 | )% | |||||||||||||
Government
grants
|
124,005 | 1.3 | % | 40,574 | 0.2 | % | 83,431 | 205.6 | % | |||||||||||||||
Other
income, net
|
302,185 | 3.2 | % | 20,047 | 0.1 | % | 282,138 | 1,407.4 | % | |||||||||||||||
(LOSS)
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
(315,440 | ) | (3.3 | )% | 3,109,219 | 14.3 | % | (3,424,659 | ) | (110.1 | )% | |||||||||||||
INCOME
TAX (EXPENSE) BENEFIT
|
(41,085 | ) | (0.2 | )% | 73,660 | 0.3 | % | (114,745 | ) | (155.8 | )% | |||||||||||||
(LOSS)
INCOME FROM CONTINUING OPERATIONS
|
(356,525 | ) | (3.5 | )% | 3,182,879 | 14.7 | % | (3,539,404 | ) | (111.2 | )% | |||||||||||||
DISCONTINUED
OPERATION
|
||||||||||||||||||||||||
Loss
from discontinued operation
|
- | - | (33,379 | ) | (0.2 | )% | 33,379 | (100 | )% | |||||||||||||||
Gain
from disposition of discontinued operation
|
- | - | 360,913 | 1.7 | % | (360,913 | ) | (100 | )% | |||||||||||||||
NET
GAIN FROM DISCONTINUED
OPERATION
|
- | - | 327,534 | 1.5 | % | (327,524 | ) | (100 | )% | |||||||||||||||
NET
(LOSS) INCOME
|
(356,525 | ) | (3.5 | )% | 3,510,413 | 16.1 | % | (3,844,601 | ) | (109.5 | )% |
Six Months Ended June 30
|
||||||||
2009
|
2008
|
|||||||
All-terrain
Vehicles(“ATV”)
|
2,537 | 3,658 | ||||||
Super-mini
car (“CoCo”)
|
646 | 568 | ||||||
Go-Kart
|
2,940 | 24,906 | ||||||
Mini
Pick-up
|
- | 25 | ||||||
Utility
vehicles (“UTVs”)
|
1,558 | 962 | ||||||
Three-wheeled
motorcycle (“TT”)
|
283 | 1 | ||||||
Total
|
7,964 | 30,120 |
For Three
Months Ended
June 30,
2009
|
% Of
Revenue
|
For Three
Months Ended
June 30,
2008
|
% Of
Revenue
|
Change In
Amount
|
Change
In %
|
|||||||||||||||||||
REVENUES,
NET
|
$ | 5,481,551 | 100.0 | % | $ | 12,424,373 | 100.0 | % | $ | (6,942,822 | ) | (55.9 | )% | |||||||||||
COST
OF GOODS SOLD
|
(4,037,629 | ) | (73.7 | )% | (9,139,131 | ) | (73.6 | )% | 5,101,502 | (55.8 | )% | |||||||||||||
GROSS
PROFIT
|
1,443,922 | 26.3 | % | 3,285,242 | 26.4 | % | (1,841,320 | ) | (56.0 | )% | ||||||||||||||
Research
and development
|
580,772 | 10.6 | % | 224,146 | 1.8 | % | 356,626 | 159.1 | % | |||||||||||||||
Selling
and distribution expenses
|
97,810 | 1.8 | % | 180,596 | 1.5 | % | (82,786 | ) | (45.8 | )% | ||||||||||||||
General
and administrative expenses
|
363,103 | 6.6 | % | 432,238 | 3.5 | % | (69,135 | ) | (16.0 | )% | ||||||||||||||
Stock
based compensation expense
|
315,175 | 5.7 | % | - | 0.0 | % | 315,175 | 100 | % | |||||||||||||||
INCOME
FROM OPERATIONS
|
87,062 | 1.6 | % | 2,448,262 | 19.6 | % | (2,361,200 | ) | (96.4 | )% | ||||||||||||||
Interest
expense, net
|
(109,253 | ) | (2.0 | )% | (395,087 | ) | (3.2 | )% | 285,834 | (72.3 | )% | |||||||||||||
Government
grants
|
24,951 | 0.5 | % | 17,274 | 0.1 | % | 7,677 | 44.4 | % | |||||||||||||||
Other
income, net
|
245,971 | 4.5 | % | (1,948 | ) | (0.0 | )% | 247,919 | (12,726.8 | )% | ||||||||||||||
INCOME
FROM OPERATIONS BEFORE INCOME TAXES
|
248,731 | 4.5 | % | 2,068,501 | 16.5 | % | (1,819,770 | ) | (88.0 | )% | ||||||||||||||
INCOME
TAX (EXPENSE) BENEFIT
|
(22,358 | ) | (0.4 | )% | 33,920 | 0.3 | % | (56,278 | ) | (165.9 | )% | |||||||||||||
(LOSS)
INCOME FROM CONTINUING OPERATIONS
|
226,373 | 4.1 | % | 2,102,421 | 16.8 | % | (1,876,048 | ) | (89.2 | )% | ||||||||||||||
DISCONTINUED
OPERATION
|
||||||||||||||||||||||||
Loss
from discontinued operation
|
- | - | (34,219 | ) | (0.3 | )% | 34,219 | (100 | )% | |||||||||||||||
Gain
from disposition of discontinued operation
|
- | - | 368,249 | 3.0 | % | (368,249 | ) | (100 | )% | |||||||||||||||
NET
GAIN FROM DISCONTINUED
OPERATION
|
- | - | 334,030 | (2.7 | )% | (334,030 | ) | (100 | )% | |||||||||||||||
NET
(LOSS) INCOME
|
226,373 | 4.1 | % | 2,436,451 | 19.5 | % | (2,210,078 | ) | (90.7 | )% |
2007
|
2008
|
2009 (By June 30)
|
|||||||||||||||||||
Bank
|
Loan
amount
|
Release date
|
Due date
|
Loan
amount
|
Release date
|
Due date
|
Loan
amount
|
Release date
|
Due date
|
||||||||||||
Commercial
Bank
|
20,000 |
01/19/07
|
01/10/08
|
20,000 |
01/16/08
|
01/10/09
|
20,000 |
01/19/09
|
01/05/10
|
||||||||||||
-Jiangnan
Branch
|
10,000 |
05/14/07
|
05/10/08
|
10,000 |
05/09/08
|
05/09/09
|
10,000 |
05/13/09
|
05/05/10
|
||||||||||||
ICBC-
|
5,000 |
06/15/07
|
04/10/08
|
5,000 |
04/08/08
|
04/07/09
|
5,000 |
04/08/09
|
04/06/10
|
||||||||||||
Exploration
Zone
|
5,000 |
06/11/07
|
06/05/08
|
5,000 |
06/06/08
|
06/04/09
|
5,000 |
06/05/09
|
06/03/10
|
||||||||||||
Branch
|
3,000 |
09/18/07
|
08/05/08
|
3,000 |
08/06/08
|
08/04/09
|
|||||||||||||||
2,700 |
09/18/07
|
08/05/08
|
2,700 |
09/03/08
|
09/02/09
|
||||||||||||||||
3,000 |
10/19/07
|
10/16/08
|
3,000 |
10/10/08
|
10/08/09
|
||||||||||||||||
3,800 |
10/19/07
|
10/16/08
|
3,800 |
10/22/08
|
10/14/09
|
||||||||||||||||
3,500 |
11/02/07
|
10/23/08
|
3,500 |
10/24/08
|
10/22/09
|
||||||||||||||||
4,000 |
11/30/07
|
11/24/08
|
4,000 |
12/10/08
|
12/04/09
|
||||||||||||||||
4,500 |
09/19/08
|
03/18/09
|
9,000 |
04/16/09
|
04/15/10
|
||||||||||||||||
4,500 |
09/24/08
|
03/23/09
|
|||||||||||||||||||
Shanghai
Pudong
|
20,000 |
08/14/07
|
02/14/08
|
20,000 |
10/21/08
|
05/21/09
|
|||||||||||||||
Development
Bank
|
9,000 |
04/08/08
|
04/08/09
|
9,000 |
04/29/09
|
04/28/10
|
|||||||||||||||
9,000 |
04/09/08
|
04/09/09
|
|||||||||||||||||||
China
Everbright Bank
|
30,000 |
08/10/07
|
08/09/08
|
30,000 |
09/06/08
|
02/05/09
|
30,000 |
02/23/09
|
02/22/10
|
||||||||||||
China
Communication Bank-Jinhua Branch
|
5,000 |
02/26/08
|
02/18/09
|
5,000 |
02/19/09
|
02/15/10
|
|||||||||||||||
HuaXia
Bank
|
20,000 |
12/24/07
|
12/27/08
|
17,000 |
09/12/08
|
09/12/09
|
|||||||||||||||
Evergrowing
Bank
|
20,000 |
10/24/08
|
10/23/09
|
Six Months Ended
June 30, 2009
(In thousands)
|
||||
Capital requirements
|
||||
Purchase
of plant and equipment
|
$ | 24 | ||
Purchase
of construction in progress
|
2,111 | |||
Issuance
of notes receivable
|
18,491 | |||
Repayments
of short-term bank loans
|
19,145 | |||
Repayments
of notes payable
|
13,102 | |||
Internal
cash used in operation
|
7,106 | |||
Total
capital requirements
|
$ | 59,979 | ||
Capital
provided
|
||||
Decrease
in cash
|
57 | |||
Decrease
in restricted cash
|
3,201 | |||
Proceeds
from short-term bank loans
|
17,830 | |||
Proceeds
from notes payable
|
10,084 | |||
Repayments
of notes receivable
|
28,545 | |||
Other
financing activities
|
199 | |||
Total
capital provided
|
$ | 59,916 | ||
For
further information, see the Statement of Cash Flows.
|
Exhibit Number
|
Description
|
31.1
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of
1934
|
31.2
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of
1934
|
32.1
|
Certification
of CEO and CFO pursuant to 18 U.S.C. § 1350,
as Adopted Pursuant to § 906 of the Sarbanes-Oxley Act of
2002
|
Kandi
Technologies, Corp.
|
|||
Date:
August 14, 2009
|
By:
|
/s/ Hu Xiaoming
|
|
Hu
Xiaoming
|
|||
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|||
Date: August
14, 2009
|
By:
|
/s/ Zhu Xiaoying
|
|
Zhu
Xiaoying
|
|||
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|