VIRGINIA
|
54-1265373
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
Large accelerated filer ¨
|
Accelerated filer x
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Page
|
||
PART I - FINANCIAL INFORMATION
|
||
Item 1.
|
Financial
Statements.
|
1
|
Consolidated
Balance Sheets
|
||
September
30, 2010 (unaudited) and December 31, 2009
|
1
|
|
Consolidated
Statements of Income
|
||
Three
months ended September 30, 2010 and 2009 (unaudited)
|
2
|
|
Nine
months ended September 30, 2010 and 2009 (unaudited)
|
2
|
|
Consolidated
Statements of Changes in Stockholders' Equity
|
||
Nine
months ended September 30, 2010 and 2009 (unaudited)
|
3
|
|
Consolidated
Statements of Cash Flows
|
||
Nine
months ended September 30, 2010 and 2009 (unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
17
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
29
|
Item 4.
|
Controls
and Procedures.
|
30
|
PART II - OTHER INFORMATION
|
||
Item 1.
|
Legal
Proceedings.
|
30
|
Item 1A.
|
Risk
Factors.
|
30
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
30
|
Item 3.
|
Defaults
Upon Senior Securities.
|
31
|
Item 4.
|
[Removed
and Reserved]
|
31
|
Item 5.
|
Other
Information.
|
31
|
Item 6.
|
Exhibits.
|
31
|
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 12,106,481 | $ | 13,223,901 | ||||
Federal
funds sold
|
31,127,858 | 34,412,097 | ||||||
Cash
and cash equivalents
|
43,234,339 | 47,635,998 | ||||||
Securities
available-for-sale, at fair value
|
194,610,074 | 173,774,953 | ||||||
Securities
held-to-maturity (fair value approximates $2,106,830 and
$2,233,133)
|
2,082,000 | 2,212,000 | ||||||
Restricted
securities
|
4,481,800 | 4,814,700 | ||||||
Loans,
net of allowance for loan losses of $12,105,063 and
$7,864,451
|
604,631,108 | 627,378,089 | ||||||
Premises
and equipment, net
|
29,724,372 | 30,397,444 | ||||||
Bank
owned life insurance
|
17,863,165 | 16,290,838 | ||||||
Foreclosed
assets, net of valuation allowance of $1,202,930 and
$860,000
|
10,140,170 | 7,623,500 | ||||||
Other
assets
|
11,949,586 | 11,294,719 | ||||||
$ | 918,716,614 | $ | 921,422,241 | |||||
Liabilities
& Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
deposits
|
$ | 129,201,973 | $ | 111,636,590 | ||||
Savings
deposits
|
224,066,801 | 205,647,611 | ||||||
Time
deposits
|
343,393,363 | 345,216,588 | ||||||
Total
deposits
|
696,662,137 | 662,500,789 | ||||||
Federal
funds purchased and other borrowings
|
1,076,711 | 1,018,559 | ||||||
Overnight
repurchase agreements
|
51,146,620 | 49,560,402 | ||||||
Term
repurchase agreements
|
50,203,772 | 59,858,542 | ||||||
Federal
Home Loan Bank advances
|
35,000,000 | 65,000,000 | ||||||
Accrued
expenses and other liabilities
|
1,498,932 | 1,875,496 | ||||||
Total
liabilities
|
835,588,172 | 839,813,788 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $5 par value, 10,000,000 shares authorized; 4,936,989 and 4,916,535
shares issued and outstanding
|
24,684,945 | 24,582,675 | ||||||
Additional
paid-in capital
|
15,997,076 | 15,768,840 | ||||||
Retained
earnings
|
42,606,770 | 42,518,889 | ||||||
Accumulated
other comprehensive loss, net
|
(160,349 | ) | (1,261,951 | ) | ||||
Total
stockholders' equity
|
83,128,442 | 81,608,453 | ||||||
Total
liabilities and stockholders' equity
|
$ | 918,716,614 | $ | 921,422,241 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Interest
and Dividend Income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 9,237,260 | $ | 9,649,472 | $ | 27,982,311 | $ | 28,466,848 | ||||||||
Interest
on federal funds sold
|
15,471 | 11,260 | 63,954 | 33,287 | ||||||||||||
Interest
on securities:
|
||||||||||||||||
Taxable
|
854,323 | 583,535 | 2,507,614 | 1,953,319 | ||||||||||||
Tax-exempt
|
53,104 | 120,796 | 220,630 | 434,429 | ||||||||||||
Dividends
and interest on all other securities
|
12,265 | 107,032 | 34,632 | 373,874 | ||||||||||||
Total
interest and dividend income
|
10,172,423 | 10,472,095 | 30,809,141 | 31,261,757 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
on savings deposits
|
108,701 | 85,732 | 302,159 | 278,798 | ||||||||||||
Interest
on time deposits
|
1,604,779 | 2,341,178 | 5,168,834 | 7,776,266 | ||||||||||||
Interest
on federal funds purchased, securities sold under agreements to repurchase
and other borrowings
|
109,603 | 150,880 | 470,751 | 392,299 | ||||||||||||
Interest
on Federal Home Loan Bank advances
|
429,717 | 848,061 | 1,969,974 | 2,596,890 | ||||||||||||
Total
interest expense
|
2,252,800 | 3,425,851 | 7,911,718 | 11,044,253 | ||||||||||||
Net
interest income
|
7,919,623 | 7,046,244 | 22,897,423 | 20,217,504 | ||||||||||||
Provision
for loan losses
|
1,500,000 | 1,000,000 | 7,500,000 | 5,000,000 | ||||||||||||
Net
interest income, after provision for loan losses
|
6,419,623 | 6,046,244 | 15,397,423 | 15,217,504 | ||||||||||||
Noninterest
Income:
|
||||||||||||||||
Income
from fiduciary activities
|
718,008 | 701,789 | 2,319,856 | 2,230,009 | ||||||||||||
Service
charges on deposit accounts
|
1,068,455 | 1,402,771 | 3,663,196 | 4,115,443 | ||||||||||||
Other
service charges, commissions and fees
|
719,193 | 629,979 | 2,163,999 | 1,898,241 | ||||||||||||
Income
from bank owned life insurance
|
216,218 | 198,831 | 815,541 | 550,860 | ||||||||||||
Gain
on sale of available-for-sale securities, net
|
541,241 | 0 | 541,317 | 0 | ||||||||||||
Other
operating income
|
130,072 | 69,531 | 311,119 | 273,541 | ||||||||||||
Total
noninterest income
|
3,393,187 | 3,002,901 | 9,815,028 | 9,068,094 | ||||||||||||
Noninterest
Expense:
|
||||||||||||||||
Salaries
and employee benefits
|
4,539,062 | 4,462,648 | 13,691,812 | 13,277,101 | ||||||||||||
Occupancy
and equipment
|
1,084,972 | 1,026,532 | 3,235,289 | 3,073,035 | ||||||||||||
FDIC
insurance
|
404,093 | 264,013 | 1,050,274 | 1,117,075 | ||||||||||||
Data
processing
|
316,123 | 287,106 | 917,931 | 810,401 | ||||||||||||
Customer
development
|
215,414 | 227,878 | 655,644 | 610,038 | ||||||||||||
Advertising
|
177,369 | 161,428 | 527,650 | 513,008 | ||||||||||||
Loan
expenses
|
117,658 | 173,183 | 481,531 | 474,157 | ||||||||||||
Other
outside service fees
|
157,932 | 96,260 | 357,518 | 264,587 | ||||||||||||
Legal
and audit expenses
|
244,760 | 139,434 | 564,498 | 338,857 | ||||||||||||
Loss
(gain) on write-down/sale of foreclosed assets
|
480,801 | (82,982 | ) | 429,754 | 58,227 | |||||||||||
Other
|
664,064 | 686,843 | 2,196,652 | 2,200,637 | ||||||||||||
Total
noninterest expense
|
8,402,248 | 7,442,343 | 24,108,553 | 22,737,123 | ||||||||||||
Income
before income taxes
|
1,410,562 | 1,606,802 | 1,103,898 | 1,548,475 | ||||||||||||
Income
tax expense
|
376,052 | 449,132 | 6,919 | 242,867 | ||||||||||||
Net
income
|
$ | 1,034,510 | $ | 1,157,670 | $ | 1,096,979 | $ | 1,305,608 | ||||||||
Basic
Earnings per Share:
|
||||||||||||||||
Average
shares outstanding
|
4,930,578 | 4,909,035 | 4,925,571 | 4,908,094 | ||||||||||||
Net
income per share of common stock
|
$ | 0.21 | $ | 0.24 | $ | 0.22 | $ | 0.27 | ||||||||
Diluted
Earnings per Share:
|
||||||||||||||||
Average
shares outstanding
|
4,932,731 | 4,934,522 | 4,931,977 | 4,936,247 | ||||||||||||
Net
income per share of common stock
|
$ | 0.21 | $ | 0.24 | $ | 0.22 | $ | 0.26 |
Accumulated
|
||||||||||||||||||||||||
Shares
of
|
Additional
|
Other
|
||||||||||||||||||||||
Common
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||||||
(unaudited)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2010
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,916,535 | $ | 24,582,675 | $ | 15,768,840 | $ | 42,518,889 | $ | (1,261,951 | ) | $ | 81,608,453 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 1,096,979 | 0 | 1,096,979 | ||||||||||||||||||
Unrealized
holding gains arising during the period (net of tax,
$751,541)
|
0 | 0 | 0 | 0 | 1,458,871 | 1,458,871 | ||||||||||||||||||
Reclassification
adjustment (net of tax, $184,048)
|
0 | 0 | 0 | 0 | (357,269 | ) | (357,269 | ) | ||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 1,096,979 | 1,101,602 | 2,198,581 | ||||||||||||||||||
Exercise
of stock options
|
23,874 | 119,370 | 126,514 | (23,974 | ) | 0 | 221,910 | |||||||||||||||||
Tax
benefit from disqualification of stock options
|
0 | 0 | 16,324 | 0 | 0 | 16,324 | ||||||||||||||||||
Repurchase
and retirement of common stock
|
(3,420 | ) | (17,100 | ) | 0 | 0 | 0 | (17,100 | ) | |||||||||||||||
Stock
compensation expense
|
0 | 0 | 85,398 | 0 | 0 | 85,398 | ||||||||||||||||||
Cash
dividends ($0.20 per share)
|
0 | 0 | 0 | (985,124 | ) | 0 | (985,124 | ) | ||||||||||||||||
Balance
at end of period
|
4,936,989 | $ | 24,684,945 | $ | 15,997,076 | $ | 42,606,770 | $ | (160,349 | ) | $ | 83,128,442 | ||||||||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,905,229 | $ | 24,526,145 | $ | 15,506,322 | $ | 43,250,906 | $ | (385,463 | ) | $ | 82,897,910 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 1,305,608 | 0 | 1,305,608 | ||||||||||||||||||
Unrealized
holding losses arising during the period (net of tax benefit,
$9,159)
|
0 | 0 | 0 | 0 | (17,779 | ) | (17,779 | ) | ||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 1,305,608 | (17,779 | ) | 1,287,829 | |||||||||||||||||
Repurchase
and retirement of common stock
|
(1,818 | ) | (9,090 | ) | 0 | (27,189 | ) | 0 | (36,279 | ) | ||||||||||||||
Exercise
of stock options
|
5,624 | 28,120 | 77,308 | (41,541 | ) | 0 | 63,887 | |||||||||||||||||
Stock
compensation expense
|
0 | 0 | 82,394 | 0 | 0 | 82,394 | ||||||||||||||||||
Cash
dividends ($0.37 per share)
|
0 | 0 | 0 | (1,816,074 | ) | 0 | (1,816,074 | ) | ||||||||||||||||
Balance
at end of period
|
4,909,035 | $ | 24,545,175 | $ | 15,666,024 | $ | 42,671,710 | $ | (403,242 | ) | $ | 82,479,667 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 1,096,979 | $ | 1,305,608 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
1,476,008 | 1,371,772 | ||||||
Provision
for loan losses
|
7,500,000 | 5,000,000 | ||||||
Net
gain on sale of available-for-sale securities
|
(541,317 | ) | 0 | |||||
Net
accretion of securities
|
25,772 | 13,820 | ||||||
Net
loss on disposal of premises and equipment
|
3,373 | 3,655 | ||||||
Net
loss on write-down/sale of foreclosed assets
|
429,754 | 58,227 | ||||||
Income
from bank owned life insurance
|
(815,541 | ) | (550,860 | ) | ||||
Stock
compensation expense
|
85,398 | 82,394 | ||||||
Deferred
tax benefit
|
(2,038,791 | ) | (297,243 | ) | ||||
Increase
in other assets
|
(3,268,956 | ) | (10,413,938 | ) | ||||
Increase
(decrease) in other liabilities
|
(376,564 | ) | 52,152 | |||||
Net
cash provided by (used in) operating activities
|
3,576,115 | (3,374,413 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases
of available-for-sale securities
|
(195,846,321 | ) | (143,295,926 | ) | ||||
Purchases
of held-to-maturity securities
|
(1,370,000 | ) | (1,500,000 | ) | ||||
Purchases
of restricted securities
|
0 | (23,650 | ) | |||||
Proceeds
from maturities and calls of securities
|
88,012,522 | 109,924,724 | ||||||
Proceeds
from sales of available-for-sale securities
|
90,683,319 | 3,485,000 | ||||||
Proceeds
from sales of restricted securities
|
332,900 | 0 | ||||||
(Increase)
decrease in loans made to customers
|
15,246,981 | (1,325,989 | ) | |||||
Proceeds
from sales of foreclosed assets
|
1,322,176 | 3,560,924 | ||||||
Purchases
of bank owned life insurance
|
(940,000 | ) | 0 | |||||
Purchases
of premises and equipment
|
(806,309 | ) | (3,949,481 | ) | ||||
Net
cash used in investing activities
|
(3,364,732 | ) | (33,124,398 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase
(decrease) in noninterest-bearing deposits
|
17,565,383 | (13,328,351 | ) | |||||
Increase
(decrease) in savings deposits
|
18,419,190 | (663,864 | ) | |||||
Decrease
in time deposits
|
(1,823,225 | ) | (6,914,035 | ) | ||||
Increase
(decrease) in federal funds purchased, repurchase agreements and other
borrowings
|
(8,010,400 | ) | 63,053,705 | |||||
Decrease
in Federal Home Loan Bank advances
|
(30,000,000 | ) | (5,000,000 | ) | ||||
Proceeds
from exercise of stock options
|
221,910 | 63,887 | ||||||
Repurchase
and retirement of common stock
|
(17,100 | ) | (36,279 | ) | ||||
Tax
benefit from disqualification of stock options
|
16,324 | 0 | ||||||
Cash
dividends paid on common stock
|
(985,124 | ) | (1,816,074 | ) | ||||
Net
cash provided by (used in) financing activities
|
(4,613,042 | ) | 35,358,989 | |||||
Net
decrease in cash and cash equivalents
|
(4,401,659 | ) | (1,139,822 | ) | ||||
Cash
and cash equivalents at beginning of period
|
47,635,998 | 47,324,713 | ||||||
Cash
and cash equivalents at end of period
|
$ | 43,234,339 | $ | 46,184,891 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 8,435,557 | $ | 11,243,092 | ||||
Income
tax
|
$ | 2,100,000 | $ | 650,000 | ||||
SUPPLEMENTAL
SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized
gain (loss) on investment securities
|
$ | 1,669,095 | $ | (26,938 | ) | |||
Loans
transferred to foreclosed assets
|
$ | 4,277,600 | $ | 9,445,523 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 1,670 | $ | 8 | $ | 0 | $ | 1,678 | ||||||||
Obligations
of state and political subdivisions
|
412 | 17 | 0 | 429 | ||||||||||||
Total
|
$ | 2,082 | $ | 25 | $ | 0 | $ | 2,107 | ||||||||
December
31, 2009
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 1,800 | $ | 4 | $ | (7 | ) | $ | 1,797 | |||||||
Obligations
of state and political subdivisions
|
412 | 24 | 0 | 436 | ||||||||||||
Total
|
$ | 2,212 | $ | 28 | $ | (7 | ) | $ | 2,233 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 600 | $ | 0 | $ | 0 | $ | 600 | ||||||||
Obligations
of U.S. Government agencies
|
186,204 | 1,605 | 0 | 187,809 | ||||||||||||
Obligations
of state and political subdivisions
|
4,033 | 101 | 0 | 4,134 | ||||||||||||
Mortgage-backed
securities
|
456 | 12 | 0 | 468 | ||||||||||||
Money
market investments
|
1,599 | 0 | 0 | 1,599 | ||||||||||||
Total
|
$ | 192,892 | $ | 1,718 | $ | 0 | $ | 194,610 | ||||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 0 | $ | 400 | ||||||||
Obligations
of U.S. Government agencies
|
161,645 | 341 | (446 | ) | 161,540 | |||||||||||
Obligations
of state and political subdivisions
|
8,702 | 124 | (1 | ) | 8,825 | |||||||||||
Mortgage-backed
securities
|
1,273 | 31 | 0 | 1,304 | ||||||||||||
Money
market investments
|
1,706 | 0 | 0 | 1,706 | ||||||||||||
Total
|
$ | 173,726 | $ | 496 | $ | (447 | ) | $ | 173,775 |
December
31, 2009
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Securities
Available-for-Sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 446 | $ | 49,589 | $ | 0 | $ | 0 | $ | 446 | $ | 49,589 | ||||||||||||
Obligations
of state and political subdivisions
|
1 | 859 | 0 | 0 | 1 | 859 | ||||||||||||||||||
Total
securities available-for-sale
|
$ | 447 | $ | 50,448 | $ | 0 | $ | 0 | $ | 447 | $ | 50,448 | ||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 7 | $ | 893 | $ | 0 | $ | 0 | $ | 7 | $ | 893 | ||||||||||||
Total
|
$ | 454 | $ | 51,341 | $ | 0 | $ | 0 | $ | 454 | $ | 51,341 |
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Mortgage
loans on real estate:
|
||||||||
Residential
1-4 family
|
$ | 97,149 | $ | 100,788 | ||||
Commercial
|
352,261 | 345,753 | ||||||
Construction
|
19,801 | 30,696 | ||||||
Second
mortgages
|
16,905 | 19,997 | ||||||
Equity
lines of credit
|
38,967 | 39,192 | ||||||
Total
mortgage loans on real estate
|
525,083 | 536,426 | ||||||
Commercial
loans
|
37,240 | 60,353 | ||||||
Consumer
installment loans
|
26,702 | 33,371 | ||||||
Other
|
27,192 | 4,626 | ||||||
Total
loans
|
616,217 | 634,776 | ||||||
Net
deferred loan costs *
|
519 | 466 | ||||||
Less:
Allowance for loan losses
|
(12,105 | ) | (7,864 | ) | ||||
Loans,
net
|
$ | 604,631 | $ | 627,378 | ||||
*
Net deferred loan costs are related to second mortgages and mortgages on
commercial real estate
|
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Impaired
loans without a valuation allowance
|
$ | 7,595 | $ | 0 | ||||
Impaired
loans with a valuation allowance
|
15,260 | 1,105 | ||||||
Total
impaired loans
|
$ | 22,855 | $ | 1,105 | ||||
Valuation
allowance related to impaired loans
|
$ | 3,503 | $ | 387 | ||||
Total
nonaccrual loans
|
$ | 23,636 | $ | 4,917 | ||||
Total
loans past-due ninety days or
|
||||||||
more
and still accruing interest
|
$ | 243 | $ | 389 |
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Balance,
beginning of year
|
$ | 7,864 | $ | 6,406 | ||||
Recoveries
|
533 | 937 | ||||||
Provision
for loan losses
|
7,500 | 6,875 | ||||||
Loans
charged off
|
(3,792 | ) | (6,354 | ) | ||||
Balance,
end of period
|
$ | 12,105 | $ | 7,864 |
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||||||
Average
|
Contractual
|
Intrinsic
|
||||||||||||||
Exercise
|
Life
|
Value
|
||||||||||||||
Shares
|
Price
|
(in years)
|
(in thousands)
|
|||||||||||||
Options
outstanding, January 1, 2010
|
271,275 | $ | 18.59 | |||||||||||||
Granted
|
0 | 0 | ||||||||||||||
Exercised
|
(23,874 | ) | 10.30 | |||||||||||||
Canceled
or expired
|
(12,899 | ) | 14.96 | |||||||||||||
Options
outstanding, September 30, 2010
|
234,502 | $ | 19.63 | 4.60 | $ | 0 | ||||||||||
Options
exercisable, September 30, 2010
|
171,526 | $ | 19.48 | 3.70 | $ | 0 |
Three
months ended September 30,
|
2010
|
2009
|
||||||
Pension
Benefits
|
||||||||
Interest
cost
|
$ | 78,430 | $ | 71,058 | ||||
Expected
return on plan assets
|
(97,295 | ) | (82,667 | ) | ||||
Amortization
of net loss
|
31,702 | 25,861 | ||||||
Net
periodic pension plan cost
|
$ | 12,837 | $ | 14,252 |
Nine
months ended September 30,
|
2010
|
2009
|
||||||
Pension
Benefits
|
||||||||
Interest
cost
|
$ | 235,292 | $ | 213,174 | ||||
Expected
return on plan assets
|
(291,886 | ) | (248,000 | ) | ||||
Amortization
of net loss
|
95,105 | 77,583 | ||||||
Net
periodic pension plan cost
|
$ | 38,511 | $ | 42,757 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 43,234 | $ | 43,234 | $ | 47,636 | $ | 47,636 | ||||||||
Securities
available-for-sale
|
194,610 | 194,610 | 173,775 | 173,775 | ||||||||||||
Securities
held-to-maturity
|
2,082 | 2,107 | 2,212 | 2,233 | ||||||||||||
Restricted
securities
|
4,482 | 4,482 | 4,815 | 4,815 | ||||||||||||
Loans,
net of allowances for loan losses
|
604,631 | 604,287 | 627,378 | 627,354 | ||||||||||||
Bank
owned life insurance
|
17,863 | 17,863 | 16,291 | 16,291 | ||||||||||||
Accrued
interest receivable
|
2,605 | 2,605 | 2,873 | 2,873 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
696,662 | 698,920 | 662,501 | 664,625 | ||||||||||||
Federal
funds purchased and other borrowings
|
1,077 | 1,077 | 1,019 | 1,019 | ||||||||||||
Overnight
repurchase agreements
|
51,147 | 51,147 | 49,560 | 49,560 | ||||||||||||
Term
repurchase agreements
|
50,204 | 50,181 | 59,859 | 59,878 | ||||||||||||
Federal
Home Loan Bank advances
|
35,000 | 40,198 | 65,000 | 74,043 | ||||||||||||
Accrued
interest payable
|
926 | 926 | 1,449 | 1,449 |
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the
measurement date. Level 1 assets and liabilities generally include
debt and equity securities that are traded in an active exchange
market. Valuations are obtained from readily available pricing
sources for market transactions involving identical assets or
liabilities.
|
Level
2 –
|
Valuation
is based on inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. The valuation may be based on quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the asset or
liability.
|
Level
3 –
|
Valuation
is based on unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for
which determination of fair value requires significant management judgment
or estimation.
|
Fair
Value Measurements at September 30, 2010 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Available-for-sale
securities
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 600 | $ | 0 | $ | 600 | $ | 0 | ||||||||
Obligations
of U.S. Government agencies
|
187,809 | 0 | 187,809 | 0 | ||||||||||||
Obligations
of state and political subdivisions
|
4,134 | 0 | 4,134 | 0 | ||||||||||||
Mortgage-backed
securities
|
468 | 0 | 468 | 0 | ||||||||||||
Money
market investments
|
1,599 | 0 | 1,599 | 0 | ||||||||||||
Total
available-for-sale securities
|
$ | 194,610 | $ | 0 | $ | 194,610 | $ | 0 |
Fair
Value Measurements at December 31, 2009 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Available-for-sale
securities
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 400 | $ | 0 | ||||||||
Obligations
of U.S. Government agencies
|
161,540 | 0 | 161,540 | 0 | ||||||||||||
Obligations
of state and political subdivisions
|
8,825 | 0 | 8,825 | 0 | ||||||||||||
Mortgage-backed
securities
|
1,304 | 0 | 1,304 | 0 | ||||||||||||
Money
market investments
|
1,706 | 0 | 1,706 | 0 | ||||||||||||
Total
available-for-sale securities
|
$ | 173,775 | $ | 0 | $ | 173,775 | $ | 0 |
Carrying
Value at September 30, 2010
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 11,757 | $ | 0 | $ | 9,410 | $ | 2,347 | ||||||||
Foreclosed
assets
|
$ | 10,140 | $ | 0 | $ | 10,140 | $ | 0 |
Carrying
Value at December 31, 2009
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 718 | $ | 0 | $ | 0 | $ | 718 | ||||||||
Foreclosed
assets
|
$ | 7,623 | $ | 0 | $ | 7,373 | $ | 250 |
Three Months Ended September 30,
2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,159,276 | $ | 12,515 | $ | 1,127,461 | $ | (1,126,829 | ) | $ | 10,172,423 | |||||||||
Income
from fiduciary activities
|
0 | 718,008 | 0 | 0 | 718,008 | |||||||||||||||
Other
income
|
2,594,607 | 96,448 | 75,000 | (90,876 | ) | 2,675,179 | ||||||||||||||
Total
operating income
|
12,753,883 | 826,971 | 1,202,461 | (1,217,705 | ) | 13,565,610 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
2,254,951 | 0 | 3,123 | (5,274 | ) | 2,252,800 | ||||||||||||||
Provision
for loan losses
|
1,500,000 | 0 | 0 | 0 | 1,500,000 | |||||||||||||||
Salaries
and employee benefits
|
3,881,046 | 530,575 | 127,441 | 0 | 4,539,062 | |||||||||||||||
Other
expenses
|
3,656,342 | 224,303 | 73,417 | (90,876 | ) | 3,863,186 | ||||||||||||||
Total
operating expenses
|
11,292,339 | 754,878 | 203,981 | (96,150 | ) | 12,155,048 | ||||||||||||||
Income
before taxes
|
1,461,544 | 72,093 | 998,480 | (1,121,555 | ) | 1,410,562 | ||||||||||||||
Income
tax expense (benefit)
|
387,571 | 24,511 | (36,030 | ) | 0 | 376,052 | ||||||||||||||
Net
income
|
$ | 1,073,973 | $ | 47,582 | $ | 1,034,510 | $ | (1,121,555 | ) | $ | 1,034,510 | |||||||||
Total
assets
|
$ | 914,325,739 | $ | 4,996,581 | $ | 83,373,669 | $ | (83,979,375 | ) | $ | 918,716,614 |
Three Months Ended September 30,
2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,457,193 | $ | 15,918 | $ | 1,255,865 | $ | (1,256,881 | ) | $ | 10,472,095 | |||||||||
Income
from fiduciary activities
|
0 | 701,789 | 0 | 0 | 701,789 | |||||||||||||||
Other
income
|
2,220,944 | 93,944 | 75,000 | (88,776 | ) | 2,301,112 | ||||||||||||||
Total
operating income
|
12,678,137 | 811,651 | 1,330,865 | (1,345,657 | ) | 13,474,996 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
3,430,783 | 0 | 6,487 | (11,419 | ) | 3,425,851 | ||||||||||||||
Provision
for loan losses
|
1,000,000 | 0 | 0 | 0 | 1,000,000 | |||||||||||||||
Salaries
and employee benefits
|
3,814,298 | 517,309 | 131,041 | 0 | 4,462,648 | |||||||||||||||
Other
expenses
|
2,782,108 | 208,340 | 74,625 | (85,378 | ) | 2,979,695 | ||||||||||||||
Total
operating expenses
|
11,027,189 | 725,649 | 212,153 | (96,797 | ) | 11,868,194 | ||||||||||||||
Income
before taxes
|
1,650,948 | 86,002 | 1,118,712 | (1,248,860 | ) | 1,606,802 | ||||||||||||||
Income
tax expense (benefit)
|
459,000 | 29,242 | (39,110 | ) | 0 | 449,132 | ||||||||||||||
Net
income
|
$ | 1,191,948 | $ | 56,760 | $ | 1,157,822 | $ | (1,248,860 | ) | $ | 1,157,670 | |||||||||
Total
assets
|
$ | 867,259,003 | $ | 6,070,045 | $ | 82,726,263 | $ | (84,309,093 | ) | $ | 871,746,218 |
Nine
Months Ended September 30, 2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 30,767,195 | $ | 40,457 | $ | 1,354,548 | $ | (1,353,059 | ) | $ | 30,809,141 | |||||||||
Income
from fiduciary activities
|
0 | 2,319,856 | 0 | 0 | 2,319,856 | |||||||||||||||
Other
income
|
7,191,614 | 346,248 | 228,038 | (270,728 | ) | 7,495,172 | ||||||||||||||
Total
operating income
|
37,958,809 | 2,706,561 | 1,582,586 | (1,623,787 | ) | 40,624,169 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
7,919,228 | 0 | 9,267 | (16,777 | ) | 7,911,718 | ||||||||||||||
Provision
for loan losses
|
7,500,000 | 0 | 0 | 0 | 7,500,000 | |||||||||||||||
Salaries
and employee benefits
|
11,745,806 | 1,557,484 | 388,522 | 0 | 13,691,812 | |||||||||||||||
Other
expenses
|
9,792,181 | 710,300 | 184,988 | (270,728 | ) | 10,416,741 | ||||||||||||||
Total
operating expenses
|
36,957,215 | 2,267,784 | 582,777 | (287,505 | ) | 39,520,271 | ||||||||||||||
Income
before taxes
|
1,001,594 | 438,777 | 999,809 | (1,336,282 | ) | 1,103,898 | ||||||||||||||
Income
tax expense (benefit)
|
(45,095 | ) | 149,184 | (97,170 | ) | 0 | 6,919 | |||||||||||||
Net
income
|
$ | 1,046,689 | $ | 289,593 | $ | 1,096,979 | $ | (1,336,282 | ) | $ | 1,096,979 | |||||||||
Total
assets
|
$ | 914,325,739 | $ | 4,996,581 | $ | 83,373,669 | $ | (83,979,375 | ) | $ | 918,716,614 |
Nine
Months Ended September 30, 2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 31,200,640 | $ | 61,698 | $ | 1,557,919 | $ | (1,558,500 | ) | $ | 31,261,757 | |||||||||
Income
from fiduciary activities
|
0 | 2,230,009 | 0 | 0 | 2,230,009 | |||||||||||||||
Other
income
|
6,558,815 | 321,248 | 225,000 | (266,978 | ) | 6,838,085 | ||||||||||||||
Total
operating income
|
37,759,455 | 2,612,955 | 1,782,919 | (1,825,478 | ) | 40,329,851 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
11,059,362 | 0 | 6,487 | (21,596 | ) | 11,044,253 | ||||||||||||||
Provision
for loan losses
|
5,000,000 | 0 | 0 | 0 | 5,000,000 | |||||||||||||||
Salaries
and employee benefits
|
11,346,914 | 1,534,113 | 396,074 | 0 | 13,277,101 | |||||||||||||||
Other
expenses
|
8,930,906 | 625,334 | 170,760 | (266,978 | ) | 9,460,022 | ||||||||||||||
Total
operating expenses
|
36,337,182 | 2,159,447 | 573,321 | (288,574 | ) | 38,781,376 | ||||||||||||||
Income
before taxes
|
1,422,273 | 453,508 | 1,209,598 | (1,536,904 | ) | 1,548,475 | ||||||||||||||
Income
tax expense (benefit)
|
184,683 | 154,194 | (96,010 | ) | 0 | 242,867 | ||||||||||||||
Net
income
|
$ | 1,237,590 | $ | 299,314 | $ | 1,305,608 | $ | (1,536,904 | ) | $ | 1,305,608 | |||||||||
Total
assets
|
$ | 867,259,003 | $ | 6,070,045 | $ | 82,726,263 | $ | (84,309,093 | ) | $ | 871,746,218 |
For
the quarter ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 619,241 | $ | 9,252 | 5.98 | % | $ | 628,833 | $ | 9,666 | 6.15 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
186,227 | 854 | 1.83 | % | 120,045 | 584 | 1.95 | % | ||||||||||||||||
Tax-exempt*
|
4,517 | 80 | 7.08 | % | 10,051 | 183 | 7.28 | % | ||||||||||||||||
Total
investment securities
|
190,744 | 934 | 1.96 | % | 130,096 | 767 | 2.36 | % | ||||||||||||||||
Federal
funds sold
|
29,249 | 15 | 0.21 | % | 21,368 | 11 | 0.21 | % | ||||||||||||||||
Other
investments
|
6,109 | 12 | 0.79 | % | 15,532 | 107 | 2.76 | % | ||||||||||||||||
Total
earning assets
|
845,343 | $ | 10,213 | 4.83 | % | 795,829 | $ | 10,551 | 5.30 | % | ||||||||||||||
Allowance
for loan losses
|
(12,138 | ) | (7,400 | ) | ||||||||||||||||||||
Other
nonearning assets
|
82,090 | 73,261 | ||||||||||||||||||||||
Total
assets
|
$ | 915,295 | $ | 861,690 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 10,663 | $ | 1 | 0.04 | % | $ | 9,569 | $ | 1 | 0.04 | % | ||||||||||||
Money
market deposit accounts
|
164,714 | 95 | 0.23 | % | 138,209 | 74 | 0.21 | % | ||||||||||||||||
Savings
accounts
|
46,010 | 12 | 0.10 | % | 41,623 | 11 | 0.11 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
145,729 | 645 | 1.77 | % | 167,406 | 827 | 1.98 | % | ||||||||||||||||
Other
time deposits
|
199,196 | 960 | 1.93 | % | 160,691 | 1,514 | 3.77 | % | ||||||||||||||||
Total
time and savings deposits
|
566,312 | 1,713 | 1.21 | % | 517,498 | 2,427 | 1.88 | % | ||||||||||||||||
Federal
funds purchased, repurchase agreements and other
borrowings
|
99,293 | 110 | 0.44 | % | 85,156 | 151 | 0.71 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
35,000 | 430 | 4.91 | % | 65,000 | 848 | 5.22 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
700,605 | 2,253 | 1.29 | % | 667,654 | 3,426 | 2.05 | % | ||||||||||||||||
Demand
deposits
|
129,741 | 108,994 | ||||||||||||||||||||||
Other
liabilities
|
2,233 | 2,780 | ||||||||||||||||||||||
Stockholders'
equity
|
82,716 | 82,262 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 915,295 | $ | 861,690 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 7,960 | 3.77 | % | $ | 7,125 | 3.58 | % |
For
the nine months ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 627,677 | $ | 28,028 | 5.95 | % | $ | 632,636 | $ | 28,516 | 6.01 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
179,912 | 2,508 | 1.86 | % | 111,693 | 1,953 | 2.33 | % | ||||||||||||||||
Tax-exempt*
|
6,110 | 334 | 7.29 | % | 12,152 | 658 | 7.22 | % | ||||||||||||||||
Total
investment securities
|
186,022 | 2,842 | 2.04 | % | 123,845 | 2,611 | 2.81 | % | ||||||||||||||||
Federal
funds sold
|
40,807 | 64 | 0.21 | % | 20,214 | 33 | 0.22 | % | ||||||||||||||||
Other
investments
|
6,134 | 35 | 0.76 | % | 19,334 | 374 | 2.58 | % | ||||||||||||||||
Total
earning assets
|
860,640 | $ | 30,969 | 4.80 | % | 796,029 | $ | 31,534 | 5.28 | % | ||||||||||||||
Allowance
for loan losses
|
(10,563 | ) | (6,947 | ) | ||||||||||||||||||||
Other
nonearning assets
|
79,760 | 68,189 | ||||||||||||||||||||||
Total
assets
|
$ | 929,837 | $ | 857,271 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 10,948 | $ | 5 | 0.06 | % | $ | 9,571 | $ | 5 | 0.07 | % | ||||||||||||
Money
market deposit accounts
|
156,955 | 262 | 0.22 | % | 135,051 | 232 | 0.23 | % | ||||||||||||||||
Savings
accounts
|
44,998 | 35 | 0.10 | % | 40,961 | 42 | 0.14 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
164,020 | 2,072 | 1.68 | % | 152,428 | 2,859 | 2.50 | % | ||||||||||||||||
Other
time deposits
|
183,994 | 3,097 | 2.24 | % | 182,948 | 4,917 | 3.58 | % | ||||||||||||||||
Total
time and savings deposits
|
560,915 | 5,471 | 1.30 | % | 520,959 | 8,055 | 2.06 | % | ||||||||||||||||
Federal
funds purchased, repurchase agreements and other
borrowings
|
108,559 | 471 | 0.58 | % | 71,057 | 392 | 0.74 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
51,827 | 1,970 | 5.07 | % | 67,037 | 2,597 | 5.17 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
721,301 | 7,912 | 1.46 | % | 659,053 | 11,044 | 2.23 | % | ||||||||||||||||
Demand
deposits
|
123,946 | 112,432 | ||||||||||||||||||||||
Other
liabilities
|
2,438 | 3,031 | ||||||||||||||||||||||
Stockholders'
equity
|
82,152 | 82,755 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 929,837 | $ | 857,271 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 23,057 | 3.57 | % | $ | 20,490 | 3.43 | % |
September
30,
|
December
31,
|
Increase
|
||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
(unaudited)
|
||||||||||||
(in
thousands)
|
||||||||||||
Nonaccrual
loans
|
||||||||||||
Commercial
|
$ | 248 | $ | 255 | $ | (7 | ) | |||||
Real
estate-construction
|
27 | 524 | (497 | ) | ||||||||
Real
estate-mortgage
|
23,226 | 4,109 | 19,117 | |||||||||
Installment
loans to individuals
|
135 | 29 | 106 | |||||||||
Total
nonaccrual loans
|
$ | 23,636 | $ | 4,917 | $ | 18,719 | ||||||
Loans
past due 90 days or more and accruing interest
|
||||||||||||
Commercial
|
$ | 43 | $ | 40 | $ | 3 | ||||||
Real
estate-construction
|
39 | 0 | 39 | |||||||||
Real
estate-mortgage
|
120 | 228 | (108 | ) | ||||||||
Installment
loans to individuals
|
41 | 117 | (76 | ) | ||||||||
Other
|
0 | 4 | (4 | ) | ||||||||
Total
loans past due 90 days or more and accruing interest
|
$ | 243 | $ | 389 | $ | (146 | ) | |||||
Restructured
loans (in compliance with modified terms)
|
||||||||||||
Real
estate-mortgage
|
$ | 0 | $ | 2,480 | $ | (2,480 | ) | |||||
Total
restructured loans (in compliance with modified terms)
|
$ | 0 | $ | 2,480 | $ | (2,480 | ) | |||||
Foreclosed
assets
|
||||||||||||
Real
estate-construction
|
$ | 5,451 | $ | 5,149 | $ | 302 | ||||||
Real
estate-mortgage
|
4,689 | 2,474 | 2,215 | |||||||||
Total
foreclosed assets
|
$ | 10,140 | $ | 7,623 | $ | 2,517 | ||||||
Total
nonperforming assets
|
$ | 34,019 | $ | 15,409 | $ | 18,610 |
|
1.
|
Doubtful–specific
identification
|
|
2.
|
Substandard–specific
identification
|
|
3.
|
Pool–substandard
|
|
4.
|
Pool–other
assets especially mentioned (rated just above
substandard)
|
|
5.
|
Pool–pass
loans (all other loans)
|
Amount
|
Percent
|
|||||||
Subprime
|
$ | 25,466,056 | 20.9 | % | ||||
Non-subprime
|
96,305,750 | 79.1 | % | |||||
$ | 121,771,806 | 100.0 | % | |||||
Total
loans
|
$ | 616,736,171 | ||||||
Percentage
of Real Estate-Secured Subprime Loans
to
Total Loans
|
4.13 | % |
2010
|
||||||||
Regulatory
|
||||||||
Minimums
|
September 30, 2010
|
|||||||
Tier
1
|
4.00 | % | 12.23 | % | ||||
Total
Capital
|
8.00 | % | 13.48 | % | ||||
Tier
1 Leverage
|
4.00 | % | 9.10 | % |
Total
Number of
|
Maximum
Number of
|
|||||||||||||||
Total
|
Shares
Purchased
|
Shares
that May Yet
|
||||||||||||||
Number
|
Average
|
as
Part of Publicly
|
Be
Purchased Under
|
|||||||||||||
of
Shares
|
Price
Paid
|
Announced
Plans
|
the
Plans or
|
|||||||||||||
Period
|
Purchased
(1)
|
Per
Share
|
or
Programs
|
Programs
|
||||||||||||
7/1/2010-7/31/2010
|
0 | $ | 0 |
n/a
|
n/a
|
|||||||||||
8/1/2010-8/31/2010
|
3,187 | 12.01 |
n/a
|
n/a
|
||||||||||||
9/1/2010-9/30/2010
|
233 | 12.11 |
n/a
|
n/a
|
||||||||||||
Total
|
3,420 |
(1)
|
These
shares were canceled in connection with exercises of stock
options. Pursuant to the Company’s stock option plans,
participants may exercise stock options by surrendering shares of the
Company’s common stock that the participants already
own. Shares surrendered by participants of these plans are
repurchased at current market value pursuant to the terms of the
applicable stock options. During the three months ended
Spetember 30, 2010, the Company did not repurchase any shares pursuant to
the Company’s stock repurchase
program.
|
Exhibit No.
|
Description
|
|
3.1
|
Articles
of Incorporation of Old Point Financial Corporation, as amended effective
June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed
March 12, 2009)
|
|
3.2
|
Bylaws
of Old Point Financial Corporation, as amended and restated September 11,
2007 (incorporated by reference to Exhibit 3.2 to Form 8-K/A filed
September 20, 2007)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
OLD
POINT FINANCIAL CORPORATION
|
||
November
8, 2010
|
/s/Robert F. Shuford, Sr.
|
|
Robert
F. Shuford, Sr.
|
||
Chairman,
President & Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
November
8, 2010
|
/s/Laurie D. Grabow
|
|
Laurie
D. Grabow
|
||
Chief
Financial Officer & Senior Vice President/Finance
|
||
(Principal
Financial & Accounting Officer)
|