PLURISTEM THERAPEUTICS INC.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
98-0351734
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
MATAM Advanced Technology Park, Building No. 20, Haifa, Israel 31905
|
(Address of principal executive offices)
|
+972-74-710-7171
|
(Registrant’s telephone number)
|
Large accelerated filer o
|
Accelerated filer o
|
||
Non-accelerated filer o
|
Smaller reporting company x
|
||
(Do not check if a smaller reporting company)
|
Page
|
|
F-2 - F-3
|
|
F-4
|
|
F-5 - F-16
|
|
F-17 - F-19
|
|
F-20 - F-37
|
December 31, 2010
|
June 30, 2010
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 4,739 | $ | 1,583 | ||||
Short term bank deposit
|
- | 913 | ||||||
Prepaid expenses
|
56 | 41 | ||||||
Accounts receivable from the Office of the Chief Scientist
|
361 | 706 | ||||||
Other accounts receivable
|
375 | 362 | ||||||
Total current assets
|
5,531 | 3,605 | ||||||
LONG-TERM ASSETS:
|
||||||||
Long-term deposits and restricted deposits
|
176 | 168 | ||||||
Severance pay fund
|
359 | 294 | ||||||
Property and equipment, net
|
1,816 | 1,555 | ||||||
Total long-term assets
|
2,351 | 2,017 | ||||||
Total assets
|
$ | 7,882 | $ | 5,622 |
December 31, 2010
|
June 30, 2010
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Trade payables
|
$ | 926 | $ | 791 | ||||
Accrued expenses
|
85 | 118 | ||||||
Other accounts payable
|
468 | 372 | ||||||
Total current liabilities
|
1,479 | 1,281 | ||||||
LONG-TERM LIABILITIES
|
||||||||
Accrued severance pay
|
420 | 360 | ||||||
420 | 360 | |||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Share capital:
|
||||||||
Common stock $0.00001 par value:
|
||||||||
Authorized: 100,000,000 shares
Issued: 26,489,904 shares as of December 31, 2010, 21,458,707 shares as of June 30, 2010.
Outstanding: 26,489,904 shares as of December 31, 2010, 20,888,781 shares as of June 30, 2010.
|
- | (*) | - | (*) | ||||
Additional paid-in capital
|
50,598 | 44,086 | ||||||
Accumulated deficit during the development stage
|
(44,615 | ) | (40,105 | ) | ||||
5,983 | 3,981 | |||||||
$ | 7,882 | $ | 5,622 |
(*)
|
Less than $1.
|
Six months ended
December 31,
|
Three months ended
December 31,
|
Period from
May 11, 2001
(Inception) through
December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Research and development expenses
|
$ | 3,687 | $ | 2,803 | $ | 2,186 | $ | 1,447 | $ | 26,967 | ||||||||||
Less participation by the Office of the Chief Scientist
|
(1,111 | ) | (989 | ) | (608 | ) | (500 | ) | (6,183 | ) | ||||||||||
Research and development expenses, net
|
2,576 | 1,814 | 1,578 | 947 | 20,784 | |||||||||||||||
General and administrative expenses
|
2,002 | 1,645 | 1,246 | 875 | 22,513 | |||||||||||||||
Know how write-off
|
- | - | - | - | 2,474 | |||||||||||||||
Operating loss
|
(4,578 | ) | (3,459 | ) | (2,824 | ) | (1,822 | ) | (45,771 | ) | ||||||||||
Financial expenses (income), net
|
(68 | ) | (11 | ) | (3 | ) | 9 | (1,156 | ) | |||||||||||
Net loss for the period
|
$ | (4,510 | ) | $ | (3,448 | ) | $ | (2,821 | ) | $ | (1,831 | ) | $ | (44,615 | ) | |||||
Loss per share:
|
||||||||||||||||||||
Basic and diluted net loss per share
|
$ | (0.20 | ) | $ | (0.22 | ) | $ | (0.11 | ) | $ | (0.10 | ) | ||||||||
Weighted average number of shares used in computing
basic and diluted net loss per share
|
22,954,736 | 15,984,227 | 24,897,022 | 17,449,256 |
Common Stock
|
Additional
Paid-in
|
Receipts on
Account of
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Common Stock
|
Stage
|
(Deficiency)
|
|||||||||||||||||||
Issuance of common stock on July 9, 2001
|
175,500 | $ | (* | ) | $ | 3 | $ | - | $ | - | $ | 3 | ||||||||||||
Balance as of June 30, 2001
|
175,500 | (* | ) | 3 | - | - | 3 | |||||||||||||||||
Net loss
|
- | - | - | - | (78 | ) | (78 | ) | ||||||||||||||||
Balance as of June 30, 2002
|
175,500 | (* | ) | 3 | - | (78 | ) | (75 | ) | |||||||||||||||
Issuance of common stock on October 14, 2002, net of issuance expenses of $17
|
70,665 | (* | ) | 83 | - | - | 83 | |||||||||||||||||
Forgiveness of debt
|
- | - | 12 | - | - | 12 | ||||||||||||||||||
Stock cancelled on March 19, 2003
|
(136,500 | ) | (* | ) | (* | ) | - | - | - | |||||||||||||||
Receipts on account of stock and warrants, net of finders and legal fees of $56
|
- | - | - | 933 | - | 933 | ||||||||||||||||||
Net loss
|
- | - | - | - | (463 | ) | (463 | ) | ||||||||||||||||
Balance as of June 30, 2003
|
109,665 | $ | (* | ) | $ | 98 | $ | 933 | $ | (541 | ) | $ | 490 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Receipts on
Account of
Common
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Stage
|
(Deficiency)
|
|||||||||||||||||||
Balance as of July 1, 2003
|
109,665 | $ | (* | ) | $ | 98 | $ | 933 | $ | (541 | ) | $ | 490 | |||||||||||
Issuance of common stock on July 16, 2003, net of issuance expenses of $70
|
3,628 | (* | ) | 1,236 | (933 | ) | - | 303 | ||||||||||||||||
Issuance of common stock on January 20, 2004
|
15,000 | (* | ) | - | - | - | (* | ) | ||||||||||||||||
Issuance of warrants on January 20, 2004 for finder’s fee
|
- | - | 192 | - | - | 192 | ||||||||||||||||||
Common stock granted to consultants on February 11, 2004
|
5,000 | (* | ) | 800 | - | - | 800 | |||||||||||||||||
Stock based compensation related to warrants granted to consultants on December 31, 2003
|
- | - | 358 | - | - | 358 | ||||||||||||||||||
Exercise of warrants on April 19, 2004
|
1,500 | (* | ) | 225 | - | - | 225 | |||||||||||||||||
Net loss for the year
|
- | - | - | - | (2,011 | ) | (2,011 | ) | ||||||||||||||||
Balance as of June 30, 2004
|
134,793 | $ | (* | ) | $ | 2,909 | $ | - | $ | (2,552 | ) | $ | 357 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
Equity
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
(Deficiency)
|
||||||||||||||||
Balance as of July 1, 2004
|
134,793 | $ | (* | ) | $ | 2,909 | $ | (2,552 | ) | $ | 357 | |||||||||
Stock-based compensation related to warrants granted to consultants on September 30, 2004
|
- | - | 162 | - | 162 | |||||||||||||||
Issuance of common stock and warrants on November 30, 2004 related to the October
2004 Agreement net of issuance costs of $29
|
16,250 | (* | ) | 296 | - | 296 | ||||||||||||||
Issuance of common stock and warrants on January 26, 2005 related to the October 2004 Agreement net of issuance costs of $5
|
21,500 | (* | ) | 425 | - | 425 | ||||||||||||||
Issuance of common stock and warrants on January 31, 2005 related to the January 31, 2005 Agreement
|
35,000 | (* | ) | - | - | (* | ) | |||||||||||||
Issuance of common stock and options on February 15, 2005 to former director of the Company
|
250 | (* | ) | 14 | - | 14 | ||||||||||||||
Issuance of common stock and warrants on February 16, 2005 related to the January 31, 2005 Agreement
|
25,000 | (* | ) | - | - | (* | ) |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
Equity
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
(Deficiency)
|
||||||||||||||||
Issuance of warrants on February 16, 2005 for finder fee related to the January 31, 2005 Agreement
|
- | - | 144 | - | 144 | |||||||||||||||
Issuance of common stock and warrants on March 3, 2005 related to the January 24, 2005 Agreement net of issuance costs of $24
|
60,000 | (* | ) | 1,176 | - | 1,176 | ||||||||||||||
Issuance of common stock on March 3, 2005 for finder fee related to the January 24, 2005 Agreement
|
9,225 | (* | ) | (* | ) | - | - | |||||||||||||
Issuance of common stock and warrants on March 3, 2005 related to the October 2004 Agreement net of issuance costs of $6
|
3,750 | (* | ) | 69 | - | 69 | ||||||||||||||
Issuance of common stock and warrants to the Chief Executive Officer on March 23, 2005
|
12,000 | (* | ) | 696 | - | 696 | ||||||||||||||
Issuance of common stock on March 23, 2005 related to the October 2004 Agreement
|
1,000 | (* | ) | 20 | - | 20 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
Equity
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
(Deficiency)
|
||||||||||||||||
Classification of a liability in respect of warrants to additional paid in capital, net of issuance costs of $ 178
|
- | - | 542 | - | 542 | |||||||||||||||
Net loss for the year
|
- | - | - | (2,098 | ) | (2,098 | ) | |||||||||||||
Balance as of June 30, 2005
|
318,768 | (* | ) | 6,453 | (4,650 | ) | 1,803 | |||||||||||||
Exercise of warrants on November 28, 2005 to finders related to the January 24, 2005 agreement
|
400 | (* | ) | - | - | - | ||||||||||||||
Exercise of warrants on January 25 ,2006 to finders related to the January 25, 2005 Agreement
|
50 | (* | ) | - | - | - | ||||||||||||||
Reclassification of warrants from equity to liabilities due to application of ASC 815-40
|
- | - | (8 | ) | - | (8 | ) | |||||||||||||
Net loss for the year
|
- | - | - | (2,439 | ) | (2,439 | ) | |||||||||||||
Balance as of June 30, 2006
|
319,218 | $ | (* | ) | $ | 6,445 | $ | (7,089 | ) | $ | (644 | ) |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Receipts on
Account of
Common
|
Accumulated
Other
Comprehensive
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
Stage
|
Equity
|
||||||||||||||||||||||
Balance as of July 1, 2006
|
319,218 | $ | (* | ) | $ | 6,445 | $ | - | $ | - | $ | (7,089 | ) | $ | (644 | ) | ||||||||||||
Conversion of convertible debenture, net
of issuance costs of $440
|
1,019,815 | (* | ) | 1,787 | - | - | - | 1,787 | ||||||||||||||||||||
Classification of a liability in respect of warrants
|
- | - | 360 | - | - | - | 360 | |||||||||||||||||||||
Classification of deferred issuance expenses
|
- | - | (379 | ) | - | - | - | (379 | ) | |||||||||||||||||||
Classification of a liability in respect of options granted to non-employees consultants
|
- | - | 116 | - | - | - | 116 | |||||||||||||||||||||
Compensation related to options granted
to employees and directors
|
- | - | 2,386 | - | - | - | 2,386 | |||||||||||||||||||||
Compensation related to options granted to non-employee consultants
|
- | - | 938 | - | - | - | 938 | |||||||||||||||||||||
Exercise of warrants related to the April 3,
2006 agreement net of issuance
costs of $114
|
75,692 | (* | ) | 1,022 | - | - | - | 1,022 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Receipts on
Account of
Common
|
Accumulated
Other
Comprehensive
|
Deficit
Accumulated
During the Development
|
Total
Stockholders’
|
Total
Comprehensive
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
Stage
|
Equity
|
Loss
|
|||||||||||||||||||||||||
Cashless exercise of warrants related to the April 3, 2006 agreement
|
46,674 | (* | ) | (* | ) | - | - | - | - | |||||||||||||||||||||||
Issuance of common stock on May and June 2007 related to the May 14, 2007 agreement, net of issuance costs of $64
|
3,126,177 | (* | ) | 7,751 | - | - | - | 7,751 | ||||||||||||||||||||||||
Receipts on account of shares
|
- | - | - | 368 | - | - | 368 | |||||||||||||||||||||||||
Cashless exercise of warrants related to the May 14, 2007 issuance
|
366,534 | (* | ) | (* | ) | - | - | - | - | |||||||||||||||||||||||
Issuance of warrants to investors related to the May 14, 2007 agreement
|
- | - | 651 | - | - | - | 651 | |||||||||||||||||||||||||
Unrealized loss on available for sale
securities
|
- | - | - | - | (30 | ) | - | (30 | ) | $ | (30 | ) | ||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | (8,429 | ) | (8,429 | ) | (8,429 | ) | |||||||||||||||||||||
Balance as of June 30, 2007
|
4,954,110 | $ | (* | ) | $ | 21,077 | $ | 368 | $ | (30 | ) | $ | (15,518 | ) | $ | 5,897 | - | |||||||||||||||
Total comprehensive loss
|
$ | (8,459 | ) |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Receipts on
Account of
Common
|
Accumulated
Other Comprehensive
|
Deficit
Accumulated
During the Development
|
Total
Stockholders’
|
Total
Comprehensive
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
Stage
|
Equity
|
Loss
|
|||||||||||||||||||||||||
Balance as of July 1, 2007
|
4,954,110 | $ | (* | ) | $ | 21,077 | $ | 368 | $ | (30 | ) | $ | (15,518 | ) | $ | 5,897 | ||||||||||||||||
Issuance of common stock related to investors relation agreements
|
69,500 | (* | ) | 275 | - | - | - | 275 | ||||||||||||||||||||||||
Issuance of common stock in July 2007 - June 2008 related to the May 14, 2007 Agreement
|
908,408 | (* | ) | 2,246 | (368 | ) | - | - | 1,878 | |||||||||||||||||||||||
Cashless exercise of warrants related to the May 14, 2007 Agreement
|
1,009,697 | (* | ) | (* | ) | - | - | - | - | |||||||||||||||||||||||
Compensation related to options granted to employees and directors
|
- | - | 4,204 | - | - | - | 4,204 | |||||||||||||||||||||||||
Compensation related to options granted to non–employees consultants
|
- | - | 543 | - | - | - | 543 | |||||||||||||||||||||||||
Realized loss on available for sale
securities
|
- | - | - | - | 30 | - | 30 | $ | 30 | |||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | (10,498 | ) | (10,498 | ) | (10,498 | ) | |||||||||||||||||||||
Balance as of June 30, 2008
|
6,941,715 | $ | (* | ) | $ | 28,345 | $ | - | $ | - | $ | (26,016 | ) | $ | 2,329 | |||||||||||||||||
Total comprehensive loss
|
$ | (10,468 | ) |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance as of July 1, 2008
|
6,941,715 | $ | (* | ) | $ | 28,345 | $ | (26,016 | ) | $ | 2,329 | |||||||||
Issuance of common stock related to investor relations agreements
|
171,389 | (* | ) | 133 | - | 133 | ||||||||||||||
Issuance of common stock and warrants related to the August 6, 2008 agreement, net of issuance costs of $125
|
1,391,304 | (* | ) | 1,475 | - | 1,475 | ||||||||||||||
Issuance of common stock and warrants related to the September 2008 agreement, net of issuance costs of $62
|
900,000 | (* | ) | 973 | - | 973 | ||||||||||||||
Issuance of common stock and warrants in November 2008 -January 2009, net of issuance costs of $39
|
1,746,575 | (* | ) | 660 | - | 660 | ||||||||||||||
Issuance of common stock and warrants related to the January 20, 2009 agreement, net of issuance costs of $5
|
216,818 | (* | ) | 90 | - | 90 | ||||||||||||||
Issuance of common stock and warrants related to the January 29, 2009 agreement, net of issuance costs of $90
|
969,826 | (* | ) | 1,035 | - | 1,035 | ||||||||||||||
Issuance of common stock and warrants related to the May 5, 2009 agreement, net of issuance costs of $104
|
888,406 | (* | ) | 1,229 | - | 1,229 | ||||||||||||||
Compensation related to options granted to employees and directors
|
- | - | 1,315 | - | 1,315 | |||||||||||||||
Compensation related to options and warrants granted to non–employee consultants
|
- | - | 97 | - | 97 | |||||||||||||||
Compensation related to restricted stock granted to employees and directors
|
427,228 | (* | ) | 642 | - | 642 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Compensation related to restricted stock granted to non–employee consultants
|
23,625 | (* | ) | 52 | - | 52 | ||||||||||||||
Net loss for the period
|
- | - | - | (6,636 | ) | (6,636 | ) | |||||||||||||
Balance as of June 30, 2009
|
13,676,886 | $ | (* | ) | $ | 36,046 | $ | (32,652 | ) | $ | 3,394 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance as of July 1, 2009
|
13,676,886 | $ | (* | ) | $ | 36,046 | $ | (32,652 | ) | $ | 3,394 | |||||||||
Issuance of common stock and warrants related to November 2008 through January 2009 agreements (on July 2009)
|
1,058,708 | (* | ) | 794 | - | 794 | ||||||||||||||
Issuance of common stock and warrants related to October 2009 agreements, net of issuance costs of $242
|
2,702,822 | (* | ) | 2,785 | - | 2,785 | ||||||||||||||
Issuance of common stock and warrants related to April 2010 agreements, net of issuance costs of $54
|
2,393,329 | (* | ) | 2,627 | - | 2,627 | ||||||||||||||
Issuance of common stock related to investor relations agreements
|
1,929 | (* | ) | 13 | - | 13 | ||||||||||||||
Exercise of options by employee
|
3,747 | (* | ) | 2 | - | 2 | ||||||||||||||
Compensation related to options granted to employees and directors
|
- | - | 211 | - | 211 | |||||||||||||||
Compensation related to options and warrants granted to non–employee consultants
|
- | - | 161 | - | 161 | |||||||||||||||
Compensation related to restricted stock and restricted stock units granted to employees and directors
|
981,586 | (* | ) | 1,357 | - | 1,357 | ||||||||||||||
Compensation related to restricted stock and restricted stock units granted to non–employee consultants
|
69,774 | (* | ) | 90 | - | 90 | ||||||||||||||
Net loss for the period
|
- | - | - | (7,453 | ) | (7,453 | ) | |||||||||||||
Balance as of June 30, 2010
|
20,888,781 | $ | (* | ) | $ | 44,086 | $ | (40,105 | ) | $ | 3,981 |
(*)
|
Less than $1.
|
Common Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During the
Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance as of July 1, 2010
|
20,888,781 | $ | (* | ) | $ | 44,086 | $ | (40,105 | ) | $ | 3,981 | |||||||||
Issuance of common stock and warrants related to October 2010 agreements, net of issuance costs of $244
|
4,375,000 | (* | ) | 5,006 | - | 5,006 | ||||||||||||||
Exercise of options by employee
|
5,000 | (* | ) | 5 | - | 5 | ||||||||||||||
Receipts on account of exercise of warrants
|
- | (* | ) | 12 | - | 12 | ||||||||||||||
Issuance of common stock related to investor relations agreements
|
60,000 | (* | ) | 78 | 78 | |||||||||||||||
Compensation related to options granted to employees and directors
|
- | - | 7 | - | 7 | |||||||||||||||
Compensation related to options and warrants granted to non–employee consultants
|
- | - | 18 | - | 18 | |||||||||||||||
Compensation related to restricted stock and restricted stock units granted to employees and directors
|
1,070,752 | (* | ) | 1,238 | - | 1,238 | ||||||||||||||
Compensation related to restricted stock and restricted stock units granted to non–employee consultants
|
90,371 | (* | ) | 148 | - | 148 | ||||||||||||||
Net loss for the period
|
- | - | - | (4,510 | ) | (4,510 | ) | |||||||||||||
Balance as of December 31, 2010
|
26,489,904 | $ | (* | ) | $ | 50,598 | $ | (44,615 | ) | $ | 5,983 |
(*)
|
Less than $1.
|
Six months ended
December 31,
|
Period from
May 11, 2001
(inception)
Through
December 31,
|
|||||||||||
2010
|
2009
|
2010
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (4,510 | ) | $ | (3,448 | ) | $ | (44,615 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Depreciation
|
144 | 97 | 896 | |||||||||
Capital loss
|
8 | - | 12 | |||||||||
Impairment of property and equipment
|
- | - | 54 | |||||||||
Know-how write-off
|
- | - | 2,474 | |||||||||
Amortization of deferred issuance costs
|
- | - | 604 | |||||||||
Stock-based compensation to employees and directors
|
1,245 | 695 | 11,360 | |||||||||
Stock-based compensation to non-employees consultants
|
219 | 150 | 2,768 | |||||||||
Stock compensation to investor relations consultants
|
78 | 32 | 1,291 | |||||||||
Know-how licensors – imputed interest
|
- | - | 55 | |||||||||
Salary grant in shares and warrants
|
- | - | 711 | |||||||||
Decrease (increase) in other accounts receivable
|
317 | 394 | (475 | ) | ||||||||
Decrease (increase) in prepaid expenses
|
(15 | ) | 28 | 34 | ||||||||
Increase in trade payables
|
254 | 86 | 843 | |||||||||
Increase in other accounts payable and accrued expenses
|
34 | 67 | 19 | |||||||||
Increase in interest receivable on short-term deposit
|
15 | - | - | |||||||||
Increase in accrued interest due to related parties
|
- | - | 3 | |||||||||
Linkage differences and interest on long-term restricted lease deposit
|
(3 | ) | 2 | (4 | ) | |||||||
Change in fair value of liability in respect of warrants
|
- | - | (2,696 | ) | ||||||||
Fair value of warrants granted to investors
|
- | - | 651 | |||||||||
Amortization of discount and changes in accrued interest on convertible debentures
|
- | - | 128 | |||||||||
Amortization of discount and changes in accrued interest from marketable securities
|
- | - | (9 | ) | ||||||||
Loss from sale of investments of available-for-sale marketable securities
|
- | - | 106 | |||||||||
Impairment and realized loss on available-for-sale marketable securities
|
- | - | 372 | |||||||||
Accrued severance pay, net
|
(5 | ) | (5 | ) | 61 | |||||||
Net cash used in operating activities
|
$ | (2,219 | ) | $ | (1,902 | ) | $ | (25,357 | ) |
Six months ended
December 31,
|
Period from
May 11, 2001
(inception)
through
June 30,
|
|||||||||||
2010
|
2009
|
2010
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Acquisition of Pluristem Ltd. (1)
|
$ | - | $ | - | $ | 32 | ||||||
Purchase of property and equipment
|
(560 | ) | (124 | ) | (2,554 | ) | ||||||
Investment in short-term deposits
|
- | (2,500 | ) | (2,500 | ) | |||||||
Repayment of short-term deposits
|
898 | - | 2,500 | |||||||||
Proceeds from sale of property and equipment
|
28 | - | 60 | |||||||||
Investment in long-term deposits
|
(12 | ) | (7 | ) | (241 | ) | ||||||
Repayment of long-term restricted deposit
|
13 | - | 80 | |||||||||
Purchase of available for sale marketable securities
|
- | - | (3,784 | ) | ||||||||
Proceeds from sale of available for sale marketable securities
|
- | - | 3,314 | |||||||||
Purchase of know-how
|
- | - | (2,062 | ) | ||||||||
Net cash provided by (used in) investing activities
|
367 | (2,631 | ) | (5,155 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Issuance of common stock and warrants, net of issuance costs
|
$ | 5,015 | $ | 3,579 | $ | 32,360 | ||||||
Exercise of warrants and options
|
17 | 2 | 1,041 | |||||||||
Issuance of convertible debenture
|
- | - | 2,584 | |||||||||
Issuance expenses related to convertible debentures
|
- | - | (440 | ) | ||||||||
Repayment of know-how licensors
|
- | - | (300 | ) | ||||||||
Repayment of notes and loan payable to related parties
|
- | - | (70 | ) | ||||||||
Proceeds from notes and loan payable to related parties
|
- | - | 78 | |||||||||
Receipt of long-term loan
|
- | - | 49 | |||||||||
Repayment of long-term loan
|
(24 | ) | (4 | ) | (51 | ) | ||||||
Net cash provided by financing activities
|
5,008 | 3,577 | 35,251 | |||||||||
Increase (decrease) in cash and cash equivalents
|
3,156 | (956 | ) | 4,739 | ||||||||
Cash and cash equivalents at the beginning of the period
|
1,583 | 2,339 | - | |||||||||
Cash and cash equivalents at the end of the period
|
$ | 4,739 | $ | 1,383 | $ | 4,739 |
Six months ended
December 31,
|
Period from
May 11, 2001
(inception)
through
December 31,
|
|||||||||||
2010
|
2009
|
2010
|
||||||||||
(a) Supplemental disclosure of cash flow activities:
|
||||||||||||
Cash paid during the period for:
|
||||||||||||
Taxes paid due to non-deductible expenses
|
$ | 7 | $ | 1 | $ | 61 | ||||||
Interest paid
|
$ | - | $ | 1 | $ | 18 | ||||||
(b) Supplemental disclosure of non-cash activities:
|
||||||||||||
Classification of liabilities and deferred issuance expenses into equity
|
$ | - | $ | - | $ | 97 | ||||||
Conversion of convertible debenture
|
$ | - | $ | - | $ | 2,227 | ||||||
Purchase of property and equipment in credit
|
$ | 73 | $ | 43 | $ | 73 | ||||||
Issuance of shares in consideration of accounts receivable
|
$ | 243 | $ | - | $ | 243 | ||||||
(1) Acquisition of Pluristem Ltd.
|
||||||||||||
Fair value of assets acquired and
|
||||||||||||
liabilities assumed at the acquisition date:
|
||||||||||||
Working capital (excluding cash and cash equivalents)
|
$ | (427 | ) | |||||||||
Long-term restricted lease deposit
|
19 | |||||||||||
Property and equipment
|
130 | |||||||||||
In-process research and development write-off
|
246 | |||||||||||
$ | (32 | ) |
a.
|
Pluristem Therapeutics Inc., a Nevada corporation, was incorporated and commenced operations on May 11, 2001, under the name A. I. Software Inc. which was changed as of June 30, 2003 to Pluristem Life Systems Inc. On November 26, 2007, its name was changed to Pluristem Therapeutics Inc. Pluristem Therapeutics Inc. has a wholly owned subsidiary, Pluristem Ltd. (“the Subsidiary”), which is incorporated under the laws of Israel. Pluristem Therapeutics Inc. and its Subsidiary are referred to as "the Company".
|
b.
|
The Company is devoting substantially all of its efforts towards conducting research and development of adherent stromal cells production technology and the commercialization of cell therapy products. Accordingly, the Company is considered to be in the development stage, as defined in Accounting Standards Codification TM (“ASC”) 915. In the course of such activities, the Company has sustained operating losses and expects such losses to continue in the foreseeable future. The Company has not generated any revenues or product sales and has not achieved profitable operations or positive cash flows from operations. The Company's accumulated losses during the development stage aggregated to $44,615 through December 31, 2010 and the Company incurred net loss of $4,510 and negative cash flow from operating activities in the amount of $2,219 for the six months ended December 31, 2010. There is no assurance that profitable operations, if ever achieved, could be sustained on a continuing basis.
|
c.
|
Since December 10, 2007, the Company’s shares of common stock have been traded on the NASDAQ Capital Market under the symbol PSTI. The shares were previously traded on the OTC Bulletin Board under the trading symbol “PLRS.OB”. On May 7, 2007, the Company’s shares also began trading on Europe’s Frankfurt Stock Exchange, under the symbol PJT.
|
|
On December 19, 2010, the Company’s shares began trading on Tel-Aviv Stock Exchange, under the symbol PLTR.
|
A.
|
The accompanying unaudited interim financial statements of Pluristem Therapeutics Inc., a development stage company, have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year as reported in the Company’s Annual Report on Form 10-K have been omitted.
|
B.
|
Impact of recently issued accounting standards:
|
|
In July 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2010-20 “ASU 2010-20” Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses". ASU 2010-20 is an update of Accounting Standards Codification Topic 310, Receivables. This update requires enhanced disclosures on a disaggregated basis about the nature of the credit risk inherent in the portfolio of financing receivables; how that risk is analyzed and assessed in arriving at the allowance for credit losses; and the changes and reasons for those changes in the allowance for credit losses.
|
|
The disclosures required under ASU 2010-20 as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The adoption of the update does not have a material impact on the Company's financial condition or results of operations.
|
a.
|
On December 22, 2009, the Company’s authorized common stock was increased from 30,000,000 shares with a par value of $0.00001 per share to 100,000,000 shares with a par value of $0.00001 per share. All shares have equal voting rights and are entitled to one vote per share in all matters to be voted upon by stockholders. The shares have no pre-emptive, subscription, conversion or redemption rights and may be issued only as fully paid and non-assessable shares. Holders of the common stock are entitled to equal ratable rights to dividends and distributions with respect to the common stock, as may be declared by the Board of Directors out of funds legally available.
|
|
On July 1, 2008, the authorized share capital of the Company was increased by authorizing 10,000,000 shares of preferred stock, par value $0.00001 each, with series, rights, preferences, privileges and restrictions as may be designated from time to time by the Company’s Board of Directors. No shares of preferred stock have been currently issued.
|
b.
|
On July 9, 2001, the Company issued 175,500 shares of common stock in consideration for $2.50, which was received on July 27, 2001.
|
c.
|
On October 14, 2002, the Company issued 70,665 shares of common stock at a price of approximately $1.40 per common share in consideration for $100 before issuance costs of $17. On March 19, 2003, two directors each returned 68,250 shares of common stock with a par value of $2.00 per share, for cancellation, for no consideration.
|
d.
|
In July 2003, the Company issued an aggregate of 3,628 units comprised of 3,628 shares of common stock and 7,256 warrants to a group of investors, for total consideration of $1,236 (net of issuance costs of $70), under a private placement. The consideration was paid partly in the year ended June 30, 2003 ($933) and the balance was paid in the year ended June 30, 2004.
|
|
In this placement each unit was comprised of one share of common stock and two warrants, the first warrant was exercisable within a year from the date of issuance for one share of common stock at a price of $450 per share. The second warrant is exercisable within five years from the date of issuance for one share of common stock at a price of $540 per share. All the warrants expired unexercised.
|
e.
|
On January 20, 2004, the Company consummated a private equity placement with a group of investors (the “Investors”). The Company issued 15,000 units in consideration for net proceeds of $1,273 (net of issuance costs of $227). Each unit is comprised of 15,000 shares of common stock and 15,000 warrants. Each warrant is exercisable into one share of common stock at a price of $150 per share, and may be exercised until January 31, 2007. On March 18, 2004, a registration statement on Form SB-2 was declared effective and the above-mentioned common stock was registered for re-sale. If the effectiveness of the Registration Statement is suspended subsequent to the effective date of registration (March 18, 2004), for more than certain permitted periods, as described in the private equity placement agreement, the Company shall pay penalties to the Investors in respect of the liquidated damages.
|
|
According to ASC 815-40, the Company classified the warrants as liabilities according to their fair value as remeasured at each reporting period until exercised or expired. Changes in the fair value of the warrants were reported in the statements of operations as financial income or expense.
|
|
The Company allocated the gross amount received of $1,500 to the par value of the shares issued ($0.03) and to the liability in respect of the warrants issued ($1,499.97). The amount allocated to the liability was less than the fair value of the warrants at grant date. On January 31, 2007 all the warrants expired unexercised.
|
|
In addition, the Company issued 1,500 warrants to finders in connection with this private placement, exercisable into 1,500 common shares at a price of $150 per common share until January 31, 2007. The fair value of the warrants issued in the amounts of $192 was recorded as deferred issuance costs and is amortized over a period of three years. On April 19, 2004, the finders exercised the warrants.
|
f.
|
In October 2004, the Company consummated a private placement offering (“the October 2004 Agreement”) pursuant to which it issued 42,500 units. Each unit is comprised of one share of common stock and one warrant. The warrant is exercisable for one common stock at an exercise price of $60 per share, subject to certain adjustments. The units were issued as follows:
|
|
In November 2004, the Company issued according to the October 2004 Agreement 16,250 units comprised of 16,250 shares of common stock and 16,250 warrants to a group of investors, for total consideration of $296 (net of cash issuance costs of $29), and additional 600 warrants to finders as finders’ fees.
|
f.
|
(cont.)
|
|
In January 2005, the Company issued according to the October 2004 Agreement an additional 21,500 units for total consideration of $425 (net of cash issuance costs of $5), and additional 450 warrants were issued to finders as finders’ fees.
|
|
In March 2005, the Company issued according to the October 2004 Agreement additional 3,750 units for total consideration of $69 (net of cash issuance costs of $6), and additional 175 warrants were issued to finders as finders’ fees.
|
|
In March 2005, the Company issued according to the October 2004 Agreement 1,000 common shares and 1,000 share purchase warrants to one investor for total consideration of $20 which was paid to the Company in May 2005.
|
|
On November 30, 2006, all the warrants expired unexercised.
|
g.
|
On January 24, 2005, the Company consummated a private placement offering (the “January 24, 2005 Agreement”) which was closed on March 3, 2005 and issued 60,000 units in consideration for $1,176 (net of cash issuance costs of $24). Each unit is compromised of one share of common stock and one warrant. The warrant is exercisable for one share of common stock at a price of $60 per share. On November 30, 2006, all the warrants expired unexercised. Under this agreement the Company issued to finders 9,225 shares and 2,375 warrants with exercise price of $500 per share exercisable until November 2007. On November 30, 2007, 1,925 unexercised warrants expired.
|
h.
|
On January 31, 2005, the Company consummated a private equity placement offering (the “January 31, 2005 Agreement”) with a group of investors according to which it issued 60,000 units in consideration for net proceeds of $1,137 (net of issuance costs of $63). Each unit is comprised of one share of common stock and one warrant. Each warrant is exercisable into one share of common stock at a price of $60 per share. The January 31, 2005 Agreement includes a finder’s fee of a cash amount equal to 5% of the amount invested ($60) and issuance of warrants for number of shares equal to 5% of the number of shares that were issued (3,000) with an exercise price of $20 per share, subject to certain adjustments, exercisable until November 30, 2006.
|
|
According to ASC 815-40, the Company classified the warrants as liabilities according to their fair value as remeasured at each reporting period until exercised or expired. Changes in the fair value of the warrants will be reported in the statements of operations as financial income or expense.
|
|
As of the date of the issuance, the Company allocated the gross amount received of $1,200 to the par value of the shares issued ($0.12) and to the liability in respect of the warrants issued ($1,200). Issuance expenses in the amount of $63 and finder's fee in the amount of $144 were recorded as deferred issuance costs. The amount allocated to the liability was less than the fair value of the warrants at grant date. On May 13, 2005, the Registration Statement became effective and the Company was no longer subject to possible penalties. As such, the liability and the deferred issuance costs related to the agreement has been classified to the Stockholders Equity as Additional Paid in Capital. As of May 13, 2005, the fair value of the liability in respect of the warrants issued was $720 and the amount of the deferred issuance costs was $178.
|
|
On November 30, 2006, all the warrants expired unexercised.
|
i.
|
On March 23, 2005, the Company issued 12,000 shares of common stock and 12,000 options as a bonus to the then Chief Executive Officer, Dr. Shai Meretzki, in connection with the issuance of a Notice of Allowance by the United States Patent Office for patent application number 09/890,401. Salary expenses of $696 were recognized in respect of this bonus based on the quoted market price of the Company’s stock and the fair value of the options granted using the Black–Scholes valuation model. On November 30, 2006, all the warrants expired unexercised.
|
j.
|
On February 11, 2004, the Company issued an aggregate amount of 5,000 shares of common stock to a consultant and service provider as compensation for carrying out investor relations activities during the year 2004. Total compensation, measured as the grant date fair market value of the stock, amounted to $800 and was recorded as an operating expense in the statement of operations in the year ended June 30, 2004.
|
k.
|
On November 28, 2005, 400 warrants, which were issued to finders as finder fees related to the January 24, 2005 Agreement, were exercised.
|
l.
|
On January 25, 2006, 50 warrants, which were issued to finders as finder fees related to the January 24, 2005 Agreement, were exercised.
|
m.
|
Convertible Debenture
|
|
On April 3, 2006, the Company issued Senior Secured Convertible Debentures (the “Debentures“), for gross proceeds of $3,000. In conjunction with this financing, the Company issued 236,976 warrants exercisable for three years at an exercise price of $15.00 per share. The Company paid a finder’s fee of 10% in cash and issued 47,394 warrants exercisable for three years, half of which are exercisable at $15.00 and half of which are exercisable at $15.40 per share. The Company also issued 5,000 warrants in connection with the separate finder’s fee agreement related to the issuance of the debenture exercisable for three years at an exercise price of $15.00 per share.
|
a.
|
Interest accrued on the Debentures at the rate of 7% per annum, was payable semi-annually on June 30 and December 31 of each year and on conversion and at the maturity date. Interest was payable, at the option of the Company, either (1) in cash, or (2) in shares of common stock at the then applicable conversion price. If the Company failed to deliver stock certificates upon the conversion of the Debentures at the specified time and in the specified manner, the Company was required to make substantial payments to the holders of the Debentures.
|
b.
|
The warrants, issued as of April 3, 2006, become first exercisable on the 65th day after issuance. Holders of the warrants were entitled to exercise their warrants on a cashless basis following the first anniversary of issuance if the Registration Statement is not in effect at the time of exercise.
|
m.
|
Convertible Debenture (Cont.):
|
|
In accordance with ASC 815-40, the Company allocated the consideration paid for the convertible debenture and the warrants as follows:
|
|
The warrants were recorded as a liability based on their fair value in the amount of $951 at grant date. The Company estimated the fair value of the warrants using a Black-Scholes option pricing model, with the following assumptions: volatility of 83%, risk free interest rate of 4.8%, dividend yield of 0%, and an expected life of 36 months. Changes in the fair value are recorded as interest income or expense, as applicable.
|
|
The fair value of the conversion feature of the debentures at grant date, in the amount of $1,951 was recorded as a liability.
|
|
The balance of the consideration, in the amount of $97, was allocated to the debentures. The discount in the amount of $2,903 was amortized according to the effective rate interest method over the debentures contractual period (24 months).
|
|
The fair value of the warrants issued as a finder’s fee and the finder’s fee in cash amounted to $535 and were recorded as deferred issuance expenses and are amortized over the Debentures’ contractual period. The Company estimated the fair value of the warrants using a Black - Scholes option pricing model, with the following assumptions: volatility of 83%, risk free interest rate of 4.8%, dividend yield of 0%, and an expected life of 36 months.
|
|
According to ASC 815-40, in order to classify warrants and options (other than employee stock options) as equity and not as liabilities, the Company should have sufficient authorized and unissued shares of common stock to provide for settlement of those instruments that may require share settlement. Under the terms of the Debentures, the Company may be required to issue an unlimited number of shares to satisfy the debenture’s contractual requirements. As such, on April 3, 2006, the Company’s warrants and options (other than employee stock options) were classified as liabilities and measured at fair value with changes recognized currently in earnings.
|
|
As of November 9, 2006, all of the Debentures, were converted into 969,815 shares. As a result, an amount of $1,787 was reclassified into common stock and additional paid-in capital as follows: from conversion of the feature embedded in convertible debenture ($1,951), convertible debenture ($202), accrued interest ($74) net of issuance expenses in the amount of $440. In addition, the warrants and options to consultants in the amount of $476 and deferred issuance expenses in the amount of $379 were reclassified as equity.
|
|
Pursuant to an investor relations agreement dated April 28, 2006, the Company paid in cash an amount of $440 on October 19, 2006 and issued 50,000 common shares on November 9, 2006 to certain service providers following reaching certain milestones regarding the conversion of the Debentures as agreed to by the parties.
|
|
During the year ended June 30, 2007, 186,529 of the warrants which were issued on April 3, 2006, were exercised. 75,692 warrants were exercised into shares in consideration for $1,022 (net of cash exercise costs of $114), and 110,836 warrants were exercised cashless into 46,674 shares. On April 30, 2009, the rest of the warrants expired unexercised.
|
n.
|
On May 14, 2007, the Company consummated a private equity placement with a group of investors for an equity investment (“May 2007 Agreement”). The Company sought a minimum of $7,000 and up to a maximum of $13,500 for shares of the Company’s common stock at a per share price of $2.50, and warrants to purchase shares at an exercise price of $5.00 exercisable until five years after the closing date of the agreement.
|
|
In May 2007, under the May 2007 Agreement, the Company issued 3,126,177 shares of the Company’s common stock and 3,126,177 warrants to purchase the Company’s common stock in consideration for $7,751 (net of cash issuance costs of $64).
|
|
During July and August 2007, under the May 2007 Agreement, the Company issued additional 273,828 shares of the Company’s common stock and 273,828 warrants to purchase the Company’s common stock in consideration for $685. The consideration was paid partly prior to the issuance of the shares in the year ended June 30, 2007 ($368) and was recorded as receipts on account of shares and the balance was paid during July and August 2007.
|
|
As part of May 2007 Agreement, the Company signed an escrow agreement according to which the Company granted an option to an investor to invest, under the same conditions defined in the May 2007 Agreement, up to $5,000 which will be paid in monthly installments over 10 months starting six months subsequent to the closing date. According to the agreement, in the event that the investor fails to make any of the payments within five days of the payment due date, the option to invest the remaining amount will be cancelled. As a result of this agreement, the Company issued 634,580 shares of the Company’s common stock and 634,580 warrants to purchase the Company’s common stock in consideration for $1,561 (net of cash issuance costs of $25). As of March 31, 2008 the option was cancelled.
|
|
The total proceeds related to the May 2007 Agreement accumulated as of June 30, 2008 were $9,997 (net of cash issuance costs of $89), and 4,034,585 shares and 4,034,585 warrants were issued.
|
|
In connection with the May 2007 Agreement, the Company issued 275,320 warrants to finders as finders’ fee. The warrants are exercisable for five years from the date of grant at an exercise price of $2.50 per share.
|
|
During 2008 and 2007, 1,361,818 and 500,000 warrants related to the May 2007 Agreement were exercised on a cashless basis for 1,009,697 shares of stock and 366,534 shares of stock, respectively.
|
o.
|
The Company issued 28,398 warrants to the investors related to the May 2007 Agreement as compensation to investors who delivered the invested amount prior to the closing date of the placement. The warrants are exercisable for five years at an exercise price of $2.50 per share. The Company recorded the fair value of the warrants as financial expenses in the amount of $651 in the year ended June 30, 2007. The fair value of these warrants was determined using the Black-Scholes pricing model, assuming a risk free rate of 4.8%, a volatility factor of 128%, dividend yield of 0% and expected life of five years.
|
p.
|
In the May 2007 Agreement, there is a provision that requires the Company for a period of four years (subject to acceleration under certain circumstances) not to sell any of the Company’s common stock for less than $0.0125 per share (pre-split price). The May 2007 Agreement provides that any sale below that price must be preceded by consent from each purchaser in the placement.
|
|
Since that date, the Company had effected a one-for-200 reverse stock split. The Company decided to proceed and enter into additional security purchase agreements notwithstanding this provision for the following reasons:
|
·
|
The agreement does not contain any provisions for the adjustment of the specified minimum price in the event of stock splits and the like. If such agreement were to have contained such a provision, the floor price would be $2.50.
|
·
|
The majority of purchasers in the private placement have sold the stock purchased in the placement, and thus the number of purchasers whose consent is purportedly required has been substantially reduced. The number of shares outstanding as to which this provision currently applies according the information supplied by transfer agent is 2 million shares.
|
·
|
An agreement that prevents the Company’s Board of Directors from issuing shares that are necessary to finance the Company’s business may be unenforceable.
|
|
It is unclear what could be the consequences of a court decision that the issuance of shares below $2.50 per share violates the May 2007 Agreement.
|
|
In connection therewith, the Company approved the issuance of warrants to purchase up to 161,724 shares of its common stock to each of the investors who was a party to the May 2007 Agreement that held shares purchased pursuant to such agreement, as of August 6, 2008, conditioned on having the investors execute a general release pursuant to which the Company will be released from liability including, but not limited to, any claims, demands, or causes of action arising out of, relating to, or regarding sales of certain equity securities notwithstanding the above mentioned provision. As of December 31, 2010 the Company received a general release from some of the investors, and issued them warrants to purchase 105,583 shares of its common stock. On November 9, 2010, all of such warrants expired unexercised.
|
q.
|
On August 6, 2008, the Company sold 1,391,304 shares of the Company’s common stock and warrants to purchase 695,652 shares of common stock at an exercise price of $1.90 to two investors in consideration of $1,600 pursuant to terms of a securities purchase agreement. The placement agent received a placement fee equal to 6% of the gross purchase price of the Units (excluding any consideration that may be paid in the future upon exercise of the warrants) as well as warrants to purchase 83,478 shares of common stock at an exercise price of $1.44 per share. The warrants will be exercisable after six months from the closing date through and including August 5, 2013. Total cash issuance costs related to this placement amounted to $125.
|
r.
|
On September 22, 2008, the Company sold 900,000 shares of the Company’s common stock and warrants to purchase 675,000 shares of common stock to an investor in consideration for $1,035 pursuant to terms of a securities purchase agreement. The price per share of common stock was $1.15, and the exercise price of the warrants is $1.90. The warrants will be exercisable for a period of five years. As part of this transaction, the Company paid a transaction fee to the finders equal to 6% of the actual purchase price and warrants exercisable for five years at an exercise price of $1.50 per share to purchase 54,000 of the Company’s shares of common stock. Total cash issuance costs related to this placement amounted to $62.
|
s.
|
From November 2008 through January 2009, the Company entered into a securities purchase agreement with investors, pursuant to which the Company sold 1,746,575 shares of its common stock at a price of $0.40 per share, for an aggregate purchase price of $699, and issued warrants to purchase up to an additional 1,746,575 shares of common stock with an exercise price of $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the option, by notice to the Company no later than 10 business days following the release of an official announcement by the Company that it is initiating its first human clinical trials, to purchase an additional 931,507 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $699, and receive therewith warrants to purchase up to an additional 931,507 shares of common stock with an exercise price of $1.50 per share.
|
|
The issuance costs include $39 in cash and warrants exercisable for five years at an exercise price of $1.00 per share to purchase 96,579 of the Company’s shares of common stock.
|
t.
|
On January 20, 2009, the Company sold 216,818 shares of its common stock and warrants to purchase 216,818 shares of common stock to investors in consideration for $95 pursuant to terms of a securities purchase agreement. The price per share of common stock is $0.44, and the exercise price of the warrants is $1.00 per share. The warrants will be exercisable after six months from the closing date and will expire after five years. Pursuant to the agreement, the investors have the option, by notice to the Company no later than 10 business days following the release of an official announcement by the Company that it is initiating its first human clinical trials, to purchase an additional 127,200 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $95, and receive therewith warrants to purchase up to an additional 127,200 shares of common stock with an exercise price of $1.50 per share (the “January 20 Option”). The January 20 Option is exercisable within six months from the closing date. As part of this transaction, the Company paid a transaction fee to finders in an amount of $5 in cash and issued them warrants exercisable for two years at an exercise price of $1.00 per share to purchase 12,273 shares of the Company’s common stock.
|
u.
|
On January 29, 2009, the Company entered into a subscription agreement with certain investors, pursuant to which the Company sold to such investors 969,826 units, each unit consisting of one share of common stock and a warrant to purchase one of the Company’s share of common stock ("Unit"). The purchase price per Unit was $1.16 and the aggregate purchase price for the said Units was approximately $1,125. The warrants are exercisable 181 days following the issuance thereof for a period of five years thereafter at an exercise price of $1.90 per share. The Company paid a transaction fee to finders in an amount of $90 in cash and issued them warrants exercisable after six months for five years at an exercise price of $1.90 per share to purchase 80,983 shares of the Company’s common stock.
|
v.
|
On May 5, 2009, the Company entered into securities purchase agreements with two investors pursuant to which the Company sold 888,406 shares of its common stock and warrants to purchase 488,623 shares of common stock in consideration for $1,333. The exercise price of the warrants is $1.96 per share and they will be exercisable for a period of five years commencing six months following the issuance thereof.
|
|
The Company paid a transaction fee to finders in an amount of $104 in cash and issued them warrants exercisable after six months for five years at an exercise price of $1.875 per share to purchase 53,304 shares of the Company’s common stock.
|
w.
|
On July 7, 2009, the Company announced that the first patient has been enrolled in a Phase I clinical trial of its PLX-PAD product. Upon the occurrence of such event, certain investors had an option from prior agreements from November 2008 through January 2009 to purchase additional shares and warrants. Accordingly, certain investors purchased in July 2009, 1,058,708 shares of common stock at a purchase price of $0.75 per share, for an aggregate purchase price of $794, and warrants to purchase up to an additional 1,058,708 shares of common stock with an exercise price of $1.50 per share. The warrants are exercisable for a period of 4 years and six months commencing six months following the issuance.
|
x.
|
On October 12, 2009, certain institutional investors purchased 2,702,822 shares of the Company’s common stock and warrants to purchase 1,081,129 shares of common stock. The price per share of common stock was $1.12, and the exercise price of the warrants was $1.60 per share. The warrants will be exercisable for a period of five years commencing six months following the issuance thereof. The gross proceeds received from this offering were approximately $3,027. Total cash costs related to this placement amounted to $242.
|
y.
|
On April 27, 2010, the Company closed a private placement pursuant to which it sold to certain investors 2,393,329 shares of common stock and warrants to purchase 717,999 shares of common stock and 717,999 shares of common stock, at exercise prices per share of $1.25 (the “$1.25 Warrants”) and $1.40 (the “$1.40 Warrants”), respectively. The price per share of common stock was $1.12. The aggregate gross proceeds from the sale of the common stock and the warrants were $2,681. The warrants are exercisable six months following the issuance thereof, for a period of two and a half years and five years thereafter for the $1.25 Warrants and the $1.40 Warrants, respectively.
|
|
The Company paid a transaction fee to finders in an amount of $54 in cash and issued them warrants exercisable at an exercise price of $1.12 per share to purchase 146,144 shares of the Company’s common stock.
|
z.
|
On October 18, 2010, the Company closed a private placement, pursuant to which the Company sold 4,375,000 shares of the Company's common stock at a price of $1.20 per share and warrants to purchase 2,625,000 shares of common Stock, at an exercise price per share of $1.80. No separate consideration was paid for the warrants. The warrants have a term of four years and are exercisable starting six months following the issuance thereof. The aggregate gross proceeds from the sale of the shares and the warrants were $5,250.
|
|
The Company paid a transaction fee to finders in an amount of $244 in cash and issued them warrants to purchase 151,050 shares of the Company’s common stock.
|
z.
|
(Cont.):
|
|
In connection with the purchase agreements, the Company agreed to file a resale registration statement with the Securities and Exchange Commission covering the shares and the shares of common stock issuable upon the exercise of the warrants within 60 days from closing. The registration statement was filed and on December 10, 2010 it became effective.
|
aa.
|
The following table summarizes the issuance of shares of common stock to the Company’s investor relations consultants as compensation for their services since July 1, 2007.
|
Number of
shares issued
|
Fair market value of the shares issued at the issuance date
|
Expenses in the statements of operations for the
|
||||||||||||||||||||||
Year ended June 30,
|
Six months ended December 31, 2010
|
|||||||||||||||||||||||
Period of service
|
2008
|
2009
|
2010
|
|||||||||||||||||||||
July – December 2007
|
10,000 | $ | 149 | $ | 149 | $ | - | $ | - | $ | - | |||||||||||||
February – July 2008
|
7,500 | 18 | 18 | - | - | - | ||||||||||||||||||
March - September 2008
|
3,500 | 8 | 6 | 2 | - | - | ||||||||||||||||||
April – June 2008
|
50,000 | 102 | 102 | - | - | - | ||||||||||||||||||
July 2008 – June 2009
|
16,129 | 10 | - | 10 | - | - | ||||||||||||||||||
July –September 2008
|
40,000 | 46 | - | 46 | - | - | ||||||||||||||||||
October 2008
|
750 | 1 | - | 1 | - | - | ||||||||||||||||||
October 2008
|
20,000 | 12 | - | 12 | - | - | ||||||||||||||||||
December 2008 – November 2009
|
50,000 | 24 | - | 14 | 10 | - | ||||||||||||||||||
February – July 2009
|
9,510 | 12 | - | 12 | - | - | ||||||||||||||||||
February – April 2009
|
30,000 | 32 | - | 32 | - | - | ||||||||||||||||||
April 2009
|
3,500 | 4 | - | 4 | - | - | ||||||||||||||||||
July 2009
|
1,929 | 3 | - | - | 3 | - | ||||||||||||||||||
July – December 2010
|
60,000 | 78 | - | - | - | 78 | ||||||||||||||||||
Total
|
302,818 | $ | 499 | $ | 275 | $ | 133 | $ | 13 | $ | 78 |
|
The issuance of shares to the consultants was in some cases in addition to cash compensation the consultants were entitled to.
|
bb.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants:
|
|
The Company has approved two incentive option plans from 2003 and from 2005 (the “2003 Plan" and the “2005 Plan”, and collectively, the “Plans”). Under these Plans, options, restricted stock and restricted stock units (the “Awards”) may be granted to the Company’s officers, directors, employees and consultants.
|
|
Each option granted under the 2005 Plan, as it was amended and restated on January 21, 2009, is exercisable through the expiration date of the 2005 Plan, which is December 31, 2018, unless stated otherwise. The Awards vest over two years from the date of grant, as follows: 25% vests six months after the date of grant, and the remaining Awards vest monthly, in equal instalments over 18 months unless other vesting schedules are specified. Any Awards that are cancelled or forfeited before expiration become available for future grants.
|
|
As of December 31, 2010, the number of shares of common stock authorized for issuance under the 2005 Plan amounted to 7,273,296. 305,447 shares are still available for future grant under the 2005 Plan as of December 31, 2010. Under the 2003 Plan 20,500 options are authorized for issuance, and 12,870 options are still available for future grant.
|
|
The Company accounted for its options to employees and directors under the fair value method in accordance with ASC 718. A summary of the Company’s share option activity for options granted to employees and directors under the Plans is as follows:
|
Six months ended December 31, 2010
|
||||||||||||||||
Number
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Terms (in years)
|
Aggregate Intrinsic Value Price
|
|||||||||||||
Options outstanding at beginning of period
|
2,351,919 | $ | 3.73 | |||||||||||||
Options forfeited
|
(7,108 | ) | 1.16 | |||||||||||||
Options exercised
|
(5,000 | ) | 1.04 | |||||||||||||
Options outstanding at end of the period
|
2,339,811 | $ | 3.74 | 6.13 | $ | 494 | ||||||||||
Options exercisable at the end of the period
|
2,339,374 | $ | 3.74 | 6.12 | $ | 494 | ||||||||||
Options vested and expected to vest
|
2,339,789 | $ | 3.74 | 6.13 | $ | 494 |
bb.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
|
Intrinsic value of exercisable options (the difference between the Company’s closing stock price on the last trading day in the period and the exercise price, multiplied by the number of in-the-money options) represents the amount that would have been received by the employees and directors option holders had all option holders exercised their options on December 31, 2010. This amount changes based on the fair market value of the Company’s common stock.
|
|
Compensation expenses related to options granted to employees and directors were recorded as follows:
|
Six months ended
December 31,
|
Three months ended
December 31,
|
Period from inception through December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Research and development expenses
|
$ | 3 | $ | 52 | $ | 1 | $ | 20 | $ | 2,583 | ||||||||||
General and administrative expenses
|
4 | 114 | - | 42 | 5,540 | |||||||||||||||
$ | 7 | $ | 166 | $ | 1 | $ | 62 | $ | 8,123 |
bb.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
|
A summary of the Company’s activity related to options and warrants to consultants is as follows:
|
Six months ended December 31, 2010
|
||||||||||||||||
Number
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Terms (in years)
|
Aggregate Intrinsic Value Price
|
|||||||||||||
Options and warrants outstanding at beginning of period
|
389,750 | $ | 3.97 | |||||||||||||
Options and warrants forfeited
|
(28,750 | ) | $ | 2.75 | ||||||||||||
Options and warrants outstanding at end of the period
|
361,000 | $ | 4.06 | 5.96 | $ | 152 | ||||||||||
Options and warrants exercisable at the end of the period
|
334,761 | $ | 4.38 | 5.76 | $ | 114 | ||||||||||
Options and warrants vested and expected to vest
|
361,000 | $ | 4.06 | 5.96 | $ | 152 |
|
Compensation expenses related to options and warrants granted to consultants were recorded as follows:
|
Six months ended
December 31,
|
Three months ended
December 31,
|
Period from
inception through December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Research and development expenses
|
$ | 17 | $ | 61 | $ | 7 | $ | 31 | $ | 1,623 | ||||||||||
General and administrative expenses
|
1 | 62 | - | 19 | 802 | |||||||||||||||
$ | 18 | $ | 123 | $ | 7 | $ | 50 | $ | 2,425 |
bb.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
|
On August 12, 2010, the Company's Compensation Committee approved a grant of total 270,000 restricted shares to two of the Company's officers as a bonus. The shares became fully vested upon meeting a certain milestone.
|
|
On October 28, 2010, the Company's Audit Committee approved a grant of total 1,453,000 restricted stock units to the Company's employees and directors.
|
|
The following table summarizes the activities for unvested restricted stock units and restricted stock granted to employees and directors for the six months ended December 31, 2010:
|
Number
|
||||
Unvested at the beginning of period
|
1,356,665 | |||
Granted
|
1,723,000 | |||
Forfeited
|
(33,724 | ) | ||
Vested
|
(895,725 | ) | ||
Unvested at the end of the period
|
2,150,216 | |||
Expected to vest after December 31, 2010
|
2,090,947 |
|
Compensation expenses related to restricted stock and restricted stock units granted to employees and directors were recorded as follows:
|
Six months ended
December 31,
|
Three months ended
December 31,
|
Period from
inception through December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Research and development expenses
|
$ | 417 | $ | 204 | $ | 282 | $ | 84 | $ | 1,249 | ||||||||||
General and administrative expenses
|
821 | 325 | 588 | 147 | 1,988 | |||||||||||||||
$ | 1,238 | $ | 529 | $ | 870 | $ | 231 | $ | 3,237 |
bb.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
|
d. Restricted stock and restricted stock units to consultants:
|
|
During the six months ended December 31, 2010, the Company granted to several consultants and service providers restricted stock and restricted stock units.
|
|
The following table summarizes the activities for unvested restricted stock units and restricted stock granted to consultants for the six months ended December 31, 2010:
|
Number
|
||||
Unvested at the beginning of period
|
73,261 | |||
Granted
|
225,106 | |||
Forfeited
|
- | |||
Vested
|
(125,401 | ) | ||
Unvested at the end of the period
|
172,966 | |||
Expected to vest after December 31, 2010
|
172,966 |
|
Compensation expenses related to restricted stock and restricted stock units granted to consultants were recorded as follows:
|
Six months ended
December 31,
|
Three months ended
December 31,
|
Period from
inception through December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Research and development expenses
|
$ | 74 | $ | 27 | $ | 50 | $ | 10 | $ | 166 | ||||||||||
General and administrative expenses
|
127 | - | 74 | - | 177 | |||||||||||||||
$ | 201 | $ | 27 | $ | 124 | $ | 10 | $ | 343 |
cc.
|
Summary of warrants and options:
|
|
A summary of all the warrants and options outstanding as of December 31, 2010 is presented in this table:
|
Warrants / Options
|
Exercise Price
per Share
|
Options and
Warrants for
Common Stock
|
Options and
Warrants
Exercisable
|
Weighted Average Remaining Contractual Terms(in years)
|
||||||||||||
Warrants:
|
$ 1.00 | 2,059,972 | 2,059,972 | 2.92 | ||||||||||||
$ 1.12 | 146,144 | 146,144 | 1.70 | |||||||||||||
$ 1.20 | 105,217 | 31,100 | 3.21 | |||||||||||||
$ 1.25 – 1.28 | 817,999 | 817,999 | 2.00 | |||||||||||||
$ 1.40 - $ 1.50 | 1,914,185 | 1,914,185 | 3.80 | |||||||||||||
$ 1.60 | 1,081,129 | 1,081,129 | 4.28 | |||||||||||||
$ 1.80 - $ 1.96 | 5,649,221 | 3,024,221 | 3.46 | |||||||||||||
$ 2.50 | 81,898 | 81,898 | 1.47 | |||||||||||||
$ 5.00 | 2,394,585 | 2,394,585 | 1.49 | |||||||||||||
Total warrants
|
14,250,350 | 11,551,233 | ||||||||||||||
Options:
|
$ 0.00 | 90,000 | 63,761 | 8.54 | ||||||||||||
$ 0.62 | 579,555 | 579,118 | 7.50 | |||||||||||||
$ 1.04 | 85,006 | 85,006 | 7.17 | |||||||||||||
$ 2.97 | 20,000 | 20,000 | 7.36 | |||||||||||||
$ 3.50 | 1,020,761 | 1,020,761 | 5.47 | |||||||||||||
$ 3.72 - $ 3.80 | 36,116 | 36,116 | 5.23 | |||||||||||||
$ 4.00 | 42,500 | 42,500 | 5.80 | |||||||||||||
$ 4.38 - $ 4.40 | 480,407 | 480,407 | 6.15 | |||||||||||||
$ 6.80 | 36,250 | 36,250 | 6.87 | |||||||||||||
$ 8.20 | 48,547 | 48,547 | 4.86 | |||||||||||||
$ 20.00 | 146,669 | 146,669 | 5.32 | |||||||||||||
Total options
|
2,585,811 | 2,559,135 | ||||||||||||||
Total warrants and options
|
16,836,161 | 14,110,368 |
|
This summary does not include 2,132,036 restricted stock units that are not vested as of December 31, 2010.
|
a.
|
During January 2011, 1,754,560 warrants were exercised in consideration for $3,082, and 570,982 warrants were exercised on a cashless basis for 287,231 shares of common stock.
|
b.
|
On February 1, 2011, the Company closed a public offering of 11,000,000 units, with each unit consisting of one share of the Company's common stock and one warrant to purchase 0.4 of a share of common stock, at a purchase price of $3.25 per unit. The warrants in the offering will generally be exercisable for a period of five years commencing 6 months following issuance, at an exercise price of $4.20 per share. The Company granted the underwriters a 30-day option to purchase from the Company up to an additional 1,650,000 shares of common stock and/or warrants to purchase up to 660,000 shares of common stock to cover over-allotments, if any. The underwriters exercised their overallotment option in full thereby increasing the number of units sold by the company by additional 1,650,000. The net proceeds to the Company are expected to be approximately $38,000, assuming no exercise of the warrants and after deducting underwriting commissions and discounts and estimated expenses payable by the company associated with the offering.
|
4.1
|
Form of Common Stock Purchase Warrant dated October 18, 2010 issued by the Registrant (incorporated by reference to Exhibit 4.1 of our current report on Form 8-K filed October 12, 2010).
|
4.2*
|
Warrant Agreement dated February 1, 2011, by and between the registrant and American Stock Transfer & Trust Company, LLC (including the form of Warrant certificate).
|
10.1
|
Form of Regulation D Securities Purchase Agreement dated October 11, 2010 for Common Stock and Warrants of the Registrant (incorporated by reference to Exhibit 10.1 of our current report on Form 8-K filed October 12, 2010).
|
10.2
|
Form of Regulation S Securities Purchase Agreement dated October 12, 2010 for Common Stock and Warrants of the Registrant (incorporated by reference to Exhibit 10.2 of our current report on Form 8-K filed October 12, 2010).
|
31.1*
|
Rule 13a-14(a) Certification of Chief Executive Officer.
|
31.2*
|
Rule 13a-14(a) Certification of Chief Financial Officer.
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
By: /s/ Zami Aberman
|
Zami Aberman, Chief Executive Officer
|
(Principal Executive Officer)
|
Date: February 9, 2011
|
By: /s/ Yaky Yanay
|
Yaky Yanay, Chief Financial Officer
|
(Principal Financial Officer and Principal Accounting Officer)
|
Date: February 9, 2011
|