x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Indiana
|
35-1140070
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
150 N. Radnor Chester Road, Radnor, Pennsylvania
|
19087
|
(Address of principal executive offices)
|
(Zip Code)
|
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Available-for-sale securities, at fair value:
|
||||||||
Fixed maturity securities (amortized cost: 2010 - $64,734; 2009 - $60,757)
|
$ | 69,716 | $ | 60,818 | ||||
Variable interest entities' fixed maturity securities (amortized cost: 2010 - $568)
|
585 | - | ||||||
Equity securities (cost: 2010 - $174; 2009 - $382)
|
205 | 278 | ||||||
Trading securities
|
2,711 | 2,505 | ||||||
Mortgage loans on real estate
|
6,799 | 7,178 | ||||||
Real estate
|
219 | 174 | ||||||
Policy loans
|
2,879 | 2,898 | ||||||
Derivative investments
|
1,904 | 1,010 | ||||||
Other investments
|
1,096 | 1,057 | ||||||
Total investments
|
86,114 | 75,918 | ||||||
Cash and invested cash
|
3,547 | 4,025 | ||||||
Deferred acquisition costs and value of business acquired
|
7,918 | 9,510 | ||||||
Premiums and fees receivable
|
308 | 321 | ||||||
Accrued investment income
|
989 | 889 | ||||||
Reinsurance recoverables
|
6,668 | 6,426 | ||||||
Goodwill
|
3,019 | 3,013 | ||||||
Other assets
|
3,351 | 3,831 | ||||||
Separate account assets
|
78,576 | 73,500 | ||||||
Total assets
|
$ | 190,490 | $ | 177,433 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities
|
||||||||
Future contract benefits
|
$ | 17,295 | $ | 15,958 | ||||
Other contract holder funds
|
66,903 | 64,147 | ||||||
Short-term debt
|
101 | 350 | ||||||
Long-term debt
|
5,943 | 5,050 | ||||||
Reinsurance related embedded derivatives
|
132 | 31 | ||||||
Funds withheld reinsurance liabilities
|
1,136 | 1,261 | ||||||
Deferred gain on business sold through reinsurance
|
487 | 543 | ||||||
Payables for collateral on investments
|
2,567 | 1,907 | ||||||
Variable interest entities' liabilities
|
156 | - | ||||||
Other liabilities
|
3,635 | 2,986 | ||||||
Separate account liabilities
|
78,576 | 73,500 | ||||||
Total liabilities
|
176,931 | 165,733 | ||||||
Contingencies and Commitments (See Note 11)
|
||||||||
Stockholders' Equity
|
||||||||
Preferred stock - 10,000,000 shares authorized:
|
||||||||
Series A preferred stock - 10,914 and 11,497 shares issued and outstanding
|
||||||||
as of September 30, 2010, and December 31, 2009, respectively
|
- | - | ||||||
Series B preferred stock - 950,000 shares outstanding as of December 31, 2009
|
- | 806 | ||||||
Common stock - 800,000,000 shares authorized; 316,754,081 and 302,223,281 shares
|
||||||||
issued and outstanding as of September 30, 2010, and December 31, 2009, respectively
|
8,142 | 7,840 | ||||||
Retained earnings
|
3,755 | 3,316 | ||||||
Accumulated other comprehensive income (loss)
|
1,662 | (262 | ) | |||||
Total stockholders' equity
|
13,559 | 11,700 | ||||||
Total liabilities and stockholders' equity
|
$ | 190,490 | $ | 177,433 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
||||||||||||||||
Insurance premiums
|
$ | 538 | $ | 491 | $ | 1,621 | $ | 1,540 | ||||||||
Insurance fees
|
769 | 766 | 2,351 | 2,157 | ||||||||||||
Net investment income
|
1,132 | 1,071 | 3,358 | 3,055 | ||||||||||||
Realized gain (loss):
|
||||||||||||||||
Total other-than-temporary impairment losses on securities
|
(99 | ) | (148 | ) | (187 | ) | (578 | ) | ||||||||
Portion of loss recognized in other comprehensive income
|
53 | 68 | 77 | 259 | ||||||||||||
Net other-than-temporary impairment losses on securities
|
||||||||||||||||
recognized in earnings
|
(46 | ) | (80 | ) | (110 | ) | (319 | ) | ||||||||
Realized gain (loss), excluding other-than-temporary
|
||||||||||||||||
impairment losses on securities
|
89 | (286 | ) | 132 | (686 | ) | ||||||||||
Total realized gain (loss)
|
43 | (366 | ) | 22 | (1,005 | ) | ||||||||||
Amortization of deferred gain on business sold through
|
||||||||||||||||
reinsurance
|
19 | 18 | 56 | 56 | ||||||||||||
Other revenues and fees
|
112 | 102 | 337 | 293 | ||||||||||||
Total revenues
|
2,613 | 2,082 | 7,745 | 6,096 | ||||||||||||
Benefits and Expenses
|
||||||||||||||||
Interest credited
|
622 | 614 | 1,853 | 1,848 | ||||||||||||
Benefits
|
925 | 577 | 2,543 | 2,072 | ||||||||||||
Underwriting, acquisition, insurance and other expenses
|
689 | 762 | 2,155 | 2,099 | ||||||||||||
Interest and debt expense
|
74 | 68 | 212 | 129 | ||||||||||||
Impairment of intangibles
|
- | (1 | ) | - | 602 | |||||||||||
Total benefits and expenses
|
2,310 | 2,020 | 6,763 | 6,750 | ||||||||||||
Income (loss) from continuing operations before taxes
|
303 | 62 | 982 | (654 | ) | |||||||||||
Federal income tax expense (benefit)
|
55 | (19 | ) | 226 | (141 | ) | ||||||||||
Income (loss) from continuing operations
|
248 | 81 | 756 | (513 | ) | |||||||||||
Income (loss) from discontinued operations, net of federal
|
||||||||||||||||
income taxes
|
(2 | ) | 72 | 29 | (74 | ) | ||||||||||
Net income (loss)
|
246 | 153 | 785 | (587 | ) | |||||||||||
Preferred stock dividends and accretion of discount
|
- | (16 | ) | (168 | ) | (16 | ) | |||||||||
Net income (loss) available to common stockholders
|
$ | 246 | $ | 137 | $ | 617 | $ | (603 | ) | |||||||
Earnings (Loss) Per Common Share - Basic
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 0.79 | $ | 0.21 | $ | 1.92 | $ | (1.94 | ) | |||||||
Income (loss) from discontinued operations
|
(0.01 | ) | 0.24 | 0.09 | (0.27 | ) | ||||||||||
Net income (loss)
|
$ | 0.78 | $ | 0.45 | $ | 2.01 | $ | (2.21 | ) | |||||||
Earnings (Loss) Per Common Share - Diluted
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 0.76 | $ | 0.21 | $ | 1.85 | $ | (1.94 | ) | |||||||
Income (loss) from discontinued operations
|
(0.01 | ) | 0.23 | 0.09 | (0.27 | ) | ||||||||||
Net income (loss)
|
$ | 0.75 | $ | 0.44 | $ | 1.94 | $ | (2.21 | ) |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Preferred Stock
|
||||||||
Balance as of beginning-of-year
|
$ | 806 | $ | - | ||||
Issuance (redemption) of Series B preferred stock
|
(950 | ) | 794 | |||||
Accretion of discount on Series B preferred stock
|
144 | 6 | ||||||
Balance as of end-of-period
|
- | 800 | ||||||
Common Stock
|
||||||||
Balance as of beginning-of-year
|
7,840 | 7,035 | ||||||
Issuance of common stock
|
368 | 652 | ||||||
Issuance (repurchase and cancellation) of common stock warrants
|
(48 | ) | 156 | |||||
Stock compensation/issued for benefit plans
|
11 | (6 | ) | |||||
Deferred compensation payable in stock
|
- | 5 | ||||||
Effect of amendment to non-director deferred compensation plans
|
(29 | ) | - | |||||
Balance as of end-of-period
|
8,142 | 7,842 | ||||||
Retained Earnings
|
||||||||
Balance as of beginning-of-year
|
3,316 | 3,745 | ||||||
Cumulative effect from adoption of new accounting standards
|
(169 | ) | 102 | |||||
Comprehensive income (loss)
|
2,528 | 2,098 | ||||||
Less other comprehensive income (loss), net of tax
|
1,743 | 2,685 | ||||||
Net income (loss)
|
785 | (587 | ) | |||||
Dividends declared: Common (2010 - $0.030; 2009 - $0.030)
|
(9 | ) | (10 | ) | ||||
Dividends on preferred stock
|
(24 | ) | (10 | ) | ||||
Accretion of discount on Series B preferred stock
|
(144 | ) | (6 | ) | ||||
Balance as of end-of-period
|
3,755 | 3,234 | ||||||
Accumulated Other Comprehensive Income (Loss)
|
||||||||
Balance as of beginning-of-year
|
(262 | ) | (2,803 | ) | ||||
Cumulative effect from adoption of new accounting standards
|
181 | (102 | ) | |||||
Other comprehensive income (loss), net of tax
|
1,743 | 2,685 | ||||||
Balance as of end-of-period
|
1,662 | (220 | ) | |||||
Total stockholders' equity as of end-of-period
|
$ | 13,559 | $ | 11,656 |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income (loss)
|
$ | 785 | $ | (587 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Deferred acquisition costs, value of business acquired, deferred sales inducements
|
||||||||
and deferred front-end loads deferrals and interest, net of amortization
|
(186 | ) | (219 | ) | ||||
Trading securities purchases, sales and maturities, net
|
15 | (36 | ) | |||||
Change in premiums and fees receivable
|
13 | 126 | ||||||
Change in accrued investment income
|
(100 | ) | (129 | ) | ||||
Change in future contract benefits
|
599 | (409 | ) | |||||
Change in other contract holder funds
|
72 | 38 | ||||||
Change in reinsurance related assets and liabilities
|
(119 | ) | 154 | |||||
Change in federal income tax accruals
|
261 | (27 | ) | |||||
Realized (gain) loss
|
(22 | ) | 1,005 | |||||
(Gain) loss on early extinguishment of debt
|
- | (64 | ) | |||||
Amortization of deferred gain on business sold through reinsurance
|
(56 | ) | (56 | ) | ||||
Impairment of intangibles
|
- | 602 | ||||||
(Gain) loss on disposal of discontinued operations
|
(65 | ) | 220 | |||||
Other
|
(53 | ) | (66 | ) | ||||
Net cash provided by (used in) operating activities
|
1,144 | 552 | ||||||
Cash Flows from Investing Activities
|
||||||||
Purchases of available-for-sale securities
|
(10,449 | ) | (11,468 | ) | ||||
Sales of available-for-sale securities
|
2,595 | 2,850 | ||||||
Maturities of available-for-sale securities
|
3,093 | 2,533 | ||||||
Purchases of other investments
|
(2,390 | ) | (3,232 | ) | ||||
Sales or maturities of other investments
|
2,307 | 3,521 | ||||||
Increase (decrease) in payables for collateral on investments
|
660 | (1,466 | ) | |||||
Proceeds from sale of subsidiaries/businesses, net of cash disposed
|
321 | 13 | ||||||
Other
|
(49 | ) | (51 | ) | ||||
Net cash provided by (used in) investing activities
|
(3,912 | ) | (7,300 | ) | ||||
Cash Flows from Financing Activities
|
||||||||
Payment of long-term debt, including current maturities
|
(250 | ) | (522 | ) | ||||
Issuance of long-term debt, net of issuance costs
|
749 | 491 | ||||||
Decrease in commercial paper, net
|
1 | (166 | ) | |||||
Deposits of fixed account values, including the fixed portion of variable
|
8,247 | 8,805 | ||||||
Withdrawals of fixed account values, including the fixed portion of variable
|
(3,858 | ) | (4,282 | ) | ||||
Transfers to and from separate accounts, net
|
(2,087 | ) | (1,566 | ) | ||||
Common stock issued for benefit plans and excess tax benefits
|
(2 | ) | - | |||||
Issuance (redemption) of Series B preferred stock and issuance (repurchase and cancellation)
|
||||||||
of associated common stock warrants
|
(998 | ) | 950 | |||||
Issuance of common stock
|
368 | 652 | ||||||
Dividends paid to common and preferred stockholders
|
(39 | ) | (64 | ) | ||||
Net cash provided by (used in) financing activities
|
2,131 | 4,298 | ||||||
Net decrease in cash and invested cash, including discontinued operations
|
(637 | ) | (2,450 | ) | ||||
Cash and invested cash, including discontinued operations, as of beginning-of-year
|
4,184 | 5,926 | ||||||
Cash and invested cash, including discontinued operations, as of end-of-period
|
$ | 3,547 | $ | 3,476 |
·
|
Corporate bonds and U.S. Government bonds – We also use Trade Reporting and Compliance EngineTM reported tables for our corporate bonds and vendor trading platform data for our U.S. Government bonds.
|
·
|
Mortgage- and asset-backed securities – We also utilize additional inputs which include new issues data, monthly payment information and monthly collateral performance, including prepayments, severity, delinquencies, step-down features and over collateralization features for each of our mortgage-backed securities (“MBS”), which include collateralized mortgage obligations (“CMOs”), residential mortgages that back mortgage pass through securities (“MPTS”) and commercial mortgages that back commercial MBS (“CMBS”), and for our asset-backed securities (“ABS”) collateralized debt obligations (“CDOs”).
|
·
|
State and municipal bonds – We also use additional inputs which include information from the Municipal Securities Rule Making Board, as well as material event notices, new issue data, issuer financial statements and Municipal Market Data benchmark yields for our state and municipal bonds.
|
·
|
Hybrid and redeemable preferred and equity securities – We also utilize additional inputs of exchange prices (underlying and common stock of the same issuer) for our hybrid and redeemable preferred stocks and equity securities, including banking, insurance, other financial services and other securities.
|
As of
|
||||
December 31,
|
||||
2009
|
||||
Assets
|
||||
Cash and invested cash
|
$ | 159 | ||
Premiums and fees receivable
|
39 | |||
Goodwill
|
248 | |||
Other assets
|
61 | |||
Total assets held-for-sale
|
$ | 507 | ||
Liabilities
|
||||
Other liabilities
|
$ | 116 | ||
Total liabilities held-for-sale
|
$ | 116 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Discontinued Operations Before Disposal
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Investment advisory fees - external
|
$ | - | $ | 55 | $ | - | $ | 146 | ||||||||
Investment advisory fees - internal
|
- | 22 | - | 62 | ||||||||||||
Other revenues and fees
|
- | 23 | - | 66 | ||||||||||||
Gain (loss) on sale of business
|
- | 2 | 4 | 6 | ||||||||||||
Total revenues
|
$ | - | $ | 102 | $ | 4 | $ | 280 | ||||||||
Income (loss) from discontinued operations before disposal,
|
||||||||||||||||
before federal income taxes
|
$ | - | $ | 12 | $ | (13 | ) | $ | 29 | |||||||
Federal income tax expense (benefit)
|
- | 5 | (2 | ) | 13 | |||||||||||
Income (loss) from discontinued operations before disposal
|
- | 7 | (11 | ) | 16 | |||||||||||
Disposal
|
||||||||||||||||
Gain (loss) on disposal, before federal income taxes
|
- | - | 37 | - | ||||||||||||
Federal income tax expense (benefit)
|
- | - | 13 | - | ||||||||||||
Gain (loss) on disposal
|
- | - | 24 | - | ||||||||||||
Income (loss) from discontinued operations
|
$ | - | $ | 7 | $ | 13 | $ | 16 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Discontinued Operations Before Disposal
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Insurance premiums
|
$ | - | $ | 17 | $ | - | $ | 41 | ||||||||
Insurance fees
|
- | 42 | - | 99 | ||||||||||||
Net investment income
|
- | 15 | - | 43 | ||||||||||||
Realized gain (loss)
|
- | - | - | (1 | ) | |||||||||||
Total revenues
|
$ | - | $ | 74 | $ | - | $ | 182 | ||||||||
Income (loss) from discontinued operations before disposal,
|
||||||||||||||||
before federal income taxes
|
$ | - | $ | 16 | $ | - | $ | 38 | ||||||||
Federal income tax expense (benefit)
|
- | 6 | - | 13 | ||||||||||||
Income (loss) from discontinued operations before disposal
|
- | 10 | - | 25 | ||||||||||||
Disposal
|
||||||||||||||||
Gain (loss) on disposal, before federal income taxes
|
1 | 17 | 28 | (220 | ) | |||||||||||
Federal income tax expense (benefit)
|
3 | (38 | ) | 13 | (105 | ) | ||||||||||
Gain (loss) on disposal
|
(2 | ) | 55 | 16 | (115 | ) | ||||||||||
Income (loss) from discontinued operations
|
$ | (2 | ) | $ | 65 | $ | 16 | $ | (90 | ) |
Assets
|
||||
AFS securities, at fair value:
|
||||
Fixed maturity securities - ABS CLNs
|
$ | (322 | ) | |
VIEs' fixed maturity securities
|
565 | |||
Total assets
|
$ | 243 | ||
Liabilities
|
||||
VIEs' liabilities:
|
||||
Derivative instruments
|
$ | 225 | ||
Federal income tax
|
(91 | ) | ||
Total VIEs' liabilities
|
134 | |||
Other liabilities - deferred income taxes
|
97 | |||
Total liabilities
|
231 | |||
Stockholders' Equity
|
||||
Retained earnings
|
(169 | ) | ||
Accumulated OCI - unrealized gain (loss) on AFS securities
|
181 | |||
Total stockholders' equity
|
12 | |||
Total liabilities and stockholders' equity
|
$ | 243 |
Number
|
||||||||||||
of
|
Notional
|
Carrying
|
||||||||||
Instruments
|
Amounts
|
Value
|
||||||||||
Assets
|
||||||||||||
Fixed maturity corporate asset-backed credit card loan securities (1)
|
N/A | $ | - | $ | 585 | |||||||
Liabilities
|
||||||||||||
Derivative instruments not designated and not qualifying as hedging
|
||||||||||||
instruments:
|
||||||||||||
Credit default swaps (2)
|
2 | $ | 600 | $ | 254 | |||||||
Contingent forwards (2)
|
2 | - | (8 | ) | ||||||||
Total derivative instruments not designated and not qualifying as
|
||||||||||||
hedging instruments
|
4 | 600 | 246 | |||||||||
Federal income tax (2)
|
N/A | - | (90 | ) | ||||||||
Total liabilities
|
4 | $ | 600 | $ | 156 |
(1)
|
Reported in VIEs' fixed maturity securities on our Consolidated Balance Sheets.
|
(2)
|
Reported in VIEs' liabilities on our Consolidated Balance Sheets.
|
For the
|
For the
|
|||||||
Three
|
Nine
|
|||||||
Months
|
Months
|
|||||||
Ended
|
Ended
|
|||||||
September 30,
|
September 30,
|
|||||||
2010
|
2010
|
|||||||
Derivative Instruments Not Designated and Not Qualifying as Hedging
|
||||||||
Instruments
|
||||||||
Credit default swaps (1)
|
$ | 55 | $ | (14 | ) | |||
Contingent forwards (1)
|
(4 | ) | (7 | ) | ||||
Total derivative instruments not designated and not qualifying as hedging instruments
|
$ | 51 | $ | (21 | ) |
(1)
|
Reported in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
Amount and Date of Issuance | ||||||||
$400 | $200 | |||||||
December
|
April
|
|||||||
2006 | 2007 | |||||||
Original attachment point (subordination)
|
5.50 | % | 2.05 | % | ||||
Current attachment point (subordination)
|
4.17 | % | 1.48 | % | ||||
Maturity
|
12/20/2016
|
3/20/2017
|
||||||
Current rating of tranche
|
B- |
Ba2
|
||||||
Current rating of underlying collateral pool
|
AA+-B
|
Aaa-B1
|
||||||
Number of defaults in underlying collateral pool
|
2 | 2 | ||||||
Number of entities
|
123 | 99 | ||||||
Number of countries
|
19 | 23 |
Industry
|
AAA
|
AA
|
A
|
BBB
|
BB
|
B
|
Total
|
||||||
Telecommunications
|
0.0%
|
0.0%
|
6.4%
|
3.7%
|
1.1%
|
0.0%
|
11.2%
|
||||||
Financial intermediaries
|
0.4%
|
4.0%
|
6.2%
|
0.5%
|
0.0%
|
0.0%
|
11.1%
|
||||||
Oil and gas
|
0.0%
|
1.0%
|
1.2%
|
4.1%
|
0.0%
|
0.0%
|
6.3%
|
||||||
Utilities
|
0.0%
|
0.0%
|
3.1%
|
1.4%
|
0.0%
|
0.0%
|
4.5%
|
||||||
Chemicals and plastics
|
0.0%
|
0.0%
|
2.4%
|
1.2%
|
0.3%
|
0.0%
|
3.9%
|
||||||
Drugs
|
0.3%
|
2.2%
|
1.2%
|
0.0%
|
0.0%
|
0.0%
|
3.7%
|
||||||
Retailers (except food and drug)
|
0.0%
|
0.0%
|
0.6%
|
1.8%
|
1.1%
|
0.0%
|
3.5%
|
||||||
Industrial equipment
|
0.0%
|
0.0%
|
3.0%
|
0.3%
|
0.0%
|
0.0%
|
3.3%
|
||||||
Sovereign
|
0.0%
|
0.6%
|
1.6%
|
1.0%
|
0.0%
|
0.0%
|
3.2%
|
||||||
Food products
|
0.0%
|
0.3%
|
1.8%
|
1.1%
|
0.0%
|
0.0%
|
3.2%
|
||||||
Conglomerates
|
0.0%
|
2.7%
|
0.5%
|
0.0%
|
0.0%
|
0.0%
|
3.2%
|
||||||
Forest products
|
0.0%
|
0.0%
|
0.0%
|
1.6%
|
1.4%
|
0.0%
|
3.0%
|
||||||
Other industry < 3% (28 industries)
|
0.0%
|
2.0%
|
15.4%
|
17.6%
|
3.7%
|
1.2%
|
39.9%
|
||||||
Total by industry
|
0.7%
|
12.8%
|
43.4%
|
34.3%
|
7.6%
|
1.2%
|
100.0%
|
As of September 30, 2010
|
||||||||||||||||||||
Amortized
|
Gross Unrealized
|
Fair
|
||||||||||||||||||
Cost
|
Gains
|
Losses
|
OTTI
|
Value
|
||||||||||||||||
Fixed Maturity Securities
|
||||||||||||||||||||
Corporate bonds
|
$ | 48,248 | $ | 5,217 | $ | 470 | $ | 86 | $ | 52,909 | ||||||||||
U.S. Government bonds
|
188 | 30 | - | - | 218 | |||||||||||||||
Foreign government bonds
|
476 | 52 | 3 | - | 525 | |||||||||||||||
MBS:
|
||||||||||||||||||||
CMOs
|
5,913 | 405 | 120 | 162 | 6,036 | |||||||||||||||
MPTS
|
3,167 | 148 | - | - | 3,315 | |||||||||||||||
CMBS
|
2,275 | 118 | 250 | - | 2,143 | |||||||||||||||
ABS CDOs
|
175 | 16 | 21 | 9 | 161 | |||||||||||||||
State and municipal bonds
|
2,769 | 200 | 8 | - | 2,961 | |||||||||||||||
Hybrid and redeemable preferred securities
|
1,523 | 67 | 142 | - | 1,448 | |||||||||||||||
VIEs' fixed maturity securities
|
568 | 17 | - | - | 585 | |||||||||||||||
Total fixed maturity securities
|
65,302 | 6,270 | 1,014 | 257 | 70,301 | |||||||||||||||
Equity Securities
|
||||||||||||||||||||
Banking securities
|
60 | - | 4 | - | 56 | |||||||||||||||
Insurance securities
|
33 | 2 | - | - | 35 | |||||||||||||||
Other financial services securities
|
18 | 12 | - | - | 30 | |||||||||||||||
Other securities
|
63 | 21 | - | - | 84 | |||||||||||||||
Total equity securities
|
174 | 35 | 4 | - | 205 | |||||||||||||||
Total AFS securities
|
$ | 65,476 | $ | 6,305 | $ | 1,018 | $ | 257 | $ | 70,506 |
As of December 31, 2009
|
||||||||||||||||||||
Amortized
|
Gross Unrealized
|
Fair
|
||||||||||||||||||
Cost
|
Gains
|
Losses
|
OTTI
|
Value
|
||||||||||||||||
Fixed Maturity Securities
|
||||||||||||||||||||
Corporate bonds
|
$ | 44,307 | $ | 2,260 | $ | 1,117 | $ | 71 | $ | 45,379 | ||||||||||
U.S. Government bonds
|
186 | 13 | 4 | - | 195 | |||||||||||||||
Foreign government bonds
|
488 | 26 | 9 | - | 505 | |||||||||||||||
MBS:
|
||||||||||||||||||||
CMOs
|
6,112 | 258 | 307 | 157 | 5,906 | |||||||||||||||
MPTS
|
3,028 | 64 | 26 | - | 3,066 | |||||||||||||||
CMBS
|
2,436 | 49 | 354 | - | 2,131 | |||||||||||||||
ABS:
|
||||||||||||||||||||
CDOs
|
189 | 11 | 33 | 9 | 158 | |||||||||||||||
CLNs
|
600 | - | 278 | - | 322 | |||||||||||||||
State and municipal bonds
|
2,009 | 14 | 55 | - | 1,968 | |||||||||||||||
Hybrid and redeemable preferred securities
|
1,402 | 36 | 250 | - | 1,188 | |||||||||||||||
Total fixed maturity securities
|
60,757 | 2,731 | 2,433 | 237 | 60,818 | |||||||||||||||
Equity Securities
|
||||||||||||||||||||
Banking securities
|
266 | - | 119 | - | 147 | |||||||||||||||
Insurance securities
|
44 | 2 | - | - | 46 | |||||||||||||||
Other financial services securities
|
22 | 12 | 6 | - | 28 | |||||||||||||||
Other securities
|
50 | 7 | - | - | 57 | |||||||||||||||
Total equity securities
|
382 | 21 | 125 | - | 278 | |||||||||||||||
Total AFS securities
|
$ | 61,139 | $ | 2,752 | $ | 2,558 | $ | 237 | $ | 61,096 |
As of September 30, 2010 | ||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Due in one year or less
|
$ | 2,485 | $ | 2,542 | ||||
Due after one year through five years
|
12,140 | 13,133 | ||||||
Due after five years through ten years
|
19,241 | 21,435 | ||||||
Due after ten years
|
19,906 | 21,536 | ||||||
Subtotal
|
53,772 | 58,646 | ||||||
MBS
|
11,355 | 11,494 | ||||||
CDOs
|
175 | 161 | ||||||
Total fixed maturity AFS securities
|
$ | 65,302 | $ | 70,301 |
As of September 30, 2010
|
||||||||||||||||||||||||
Less Than or Equal
|
Greater Than
|
|||||||||||||||||||||||
to Twelve Months
|
Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair
|
Losses and
|
Fair
|
Losses and
|
Fair
|
Losses and
|
|||||||||||||||||||
Value
|
OTTI
|
Value
|
OTTI
|
Value
|
OTTI
|
|||||||||||||||||||
Fixed Maturity Securities
|
||||||||||||||||||||||||
Corporate bonds
|
$ | 1,257 | $ | 134 | $ | 2,131 | $ | 422 | $ | 3,388 | $ | 556 | ||||||||||||
Foreign government bonds
|
- | - | 8 | 3 | 8 | 3 | ||||||||||||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
332 | 128 | 867 | 154 | 1,199 | 282 | ||||||||||||||||||
CMBS
|
27 | - | 346 | 250 | 373 | 250 | ||||||||||||||||||
ABS CDOs
|
13 | 3 | 127 | 27 | 140 | 30 | ||||||||||||||||||
State and municipal bonds
|
53 | 1 | 33 | 7 | 86 | 8 | ||||||||||||||||||
Hybrid and redeemable
|
||||||||||||||||||||||||
preferred securities
|
46 | 7 | 720 | 135 | 766 | 142 | ||||||||||||||||||
Total fixed maturity securities
|
1,728 | 273 | 4,232 | 998 | 5,960 | 1,271 | ||||||||||||||||||
Equity Securities
|
||||||||||||||||||||||||
Banking securities
|
56 | 4 | - | - | 56 | 4 | ||||||||||||||||||
Total equity securities
|
56 | 4 | - | - | 56 | 4 | ||||||||||||||||||
Total AFS securities
|
$ | 1,784 | $ | 277 | $ | 4,232 | $ | 998 | $ | 6,016 | $ | 1,275 | ||||||||||||
Total number of AFS securities in an unrealized loss position
|
893 |
As of December 31, 2009
|
||||||||||||||||||||||||
Less Than or Equal
|
Greater Than
|
|||||||||||||||||||||||
to Twelve Months
|
Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair
|
Losses and
|
Fair
|
Losses and
|
Fair
|
Losses and
|
|||||||||||||||||||
Value
|
OTTI
|
Value
|
OTTI
|
Value
|
OTTI
|
|||||||||||||||||||
Fixed Maturity Securities
|
||||||||||||||||||||||||
Corporate bonds
|
$ | 4,375 | $ | 236 | $ | 5,795 | $ | 952 | $ | 10,170 | $ | 1,188 | ||||||||||||
U.S. Government bonds
|
44 | 4 | 3 | - | 47 | 4 | ||||||||||||||||||
Foreign government bonds
|
34 | - | 46 | 9 | 80 | 9 | ||||||||||||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
404 | 159 | 929 | 305 | 1,333 | 464 | ||||||||||||||||||
MPTS
|
1,293 | 14 | 81 | 12 | 1,374 | 26 | ||||||||||||||||||
CMBS
|
153 | 13 | 656 | 341 | 809 | 354 | ||||||||||||||||||
ABS:
|
||||||||||||||||||||||||
CDOs
|
9 | 7 | 128 | 35 | 137 | 42 | ||||||||||||||||||
CLNs
|
- | - | 322 | 278 | 322 | 278 | ||||||||||||||||||
State and municipal bonds
|
1,203 | 46 | 54 | 9 | 1,257 | 55 | ||||||||||||||||||
Hybrid and redeemable
|
||||||||||||||||||||||||
preferred securities
|
105 | 5 | 819 | 245 | 924 | 250 | ||||||||||||||||||
Total fixed maturity securities
|
7,620 | 484 | 8,833 | 2,186 | 16,453 | 2,670 | ||||||||||||||||||
Equity Securities
|
||||||||||||||||||||||||
Banking securities
|
124 | 119 | - | - | 124 | 119 | ||||||||||||||||||
Other financial services securities
|
4 | 6 | - | - | 4 | 6 | ||||||||||||||||||
Total equity securities
|
128 | 125 | - | - | 128 | 125 | ||||||||||||||||||
Total AFS securities
|
$ | 7,748 | $ | 609 | $ | 8,833 | $ | 2,186 | $ | 16,581 | $ | 2,795 | ||||||||||||
Total number of AFS securities in an unrealized loss position
|
1,735 |
As of September 30, 2010
|
||||||||||||
Amortized
|
Fair Value
|
Unrealized
|
||||||||||
Cost
|
Loss
|
|||||||||||
Total
|
||||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,351 | $ | 1,783 | $ | 568 | ||||||
AFS securities backed by pools of commercial mortgages
|
670 | 402 | 268 | |||||||||
Total
|
$ | 3,021 | $ | 2,185 | $ | 836 | ||||||
Subject to Detailed Analysis
|
||||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,333 | $ | 1,765 | $ | 568 | ||||||
AFS securities backed by pools of commercial mortgages
|
189 | 65 | 124 | |||||||||
Total
|
$ | 2,522 | $ | 1,830 | $ | 692 | ||||||
As of December 31, 2009
|
||||||||||||
Amortized
|
Fair Value
|
Unrealized
|
||||||||||
Cost
|
Loss
|
|||||||||||
Total
|
||||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 4,316 | $ | 3,388 | $ | 928 | ||||||
AFS securities backed by pools of commercial mortgages
|
1,220 | 841 | 379 | |||||||||
Total
|
$ | 5,536 | $ | 4,229 | $ | 1,307 | ||||||
Subject to Detailed Analysis
|
||||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,858 | $ | 1,948 | $ | 910 | ||||||
AFS securities backed by pools of commercial mortgages
|
311 | 164 | 147 | |||||||||
Total
|
$ | 3,169 | $ | 2,112 | $ | 1,057 |
As of September 30, 2010
|
||||||||||||||||
Number
|
||||||||||||||||
Fair
|
Gross Unrealized
|
of
|
||||||||||||||
Value
|
Losses
|
OTTI
|
Securities (1)
|
|||||||||||||
Less than six months
|
$ | 174 | $ | 65 | $ | - | 46 | |||||||||
Six months or greater, but less than nine months
|
33 | 17 | - | 11 | ||||||||||||
Nine months or greater, but less than twelve months
|
13 | 5 | 2 | 13 | ||||||||||||
Twelve months or greater
|
1,061 | 643 | 207 | 252 | ||||||||||||
Total
|
$ | 1,281 | $ | 730 | $ | 209 | 322 |
As of December 31, 2009
|
||||||||||||||||
Number
|
||||||||||||||||
Fair
|
Gross Unrealized
|
of
|
||||||||||||||
Value
|
Losses
|
OTTI
|
Securities (1)
|
|||||||||||||
Less than six months
|
$ | 434 | $ | 130 | $ | 4 | 81 | |||||||||
Six months or greater, but less than nine months
|
118 | 61 | - | 25 | ||||||||||||
Nine months or greater, but less than twelve months
|
427 | 165 | 100 | 96 | ||||||||||||
Twelve months or greater
|
1,800 | 1,426 | 124 | 310 | ||||||||||||
Total
|
$ | 2,779 | $ | 1,782 | $ | 228 | 512 |
(1)
|
We may reflect a security in more than one aging category based on various purchase dates.
|
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Balance as of beginning-of-period
|
$ | 293 | $ | 132 | $ | 268 | $ | 31 | ||||||||
Increases attributable to:
|
||||||||||||||||
Credit losses on securities for which an OTTI
|
||||||||||||||||
was not previously recognized
|
6 | 32 | 7 | 127 | ||||||||||||
Credit losses on securities for which an OTTI
|
||||||||||||||||
was previously recognized
|
14 | 64 | 53 | 100 | ||||||||||||
Decreases attributable to:
|
||||||||||||||||
Securities sold
|
(6 | ) | (6 | ) | (21 | ) | (6 | ) | ||||||||
Amounts recognized in net income (loss)
|
- | - | - | (30 | ) | |||||||||||
Balance as of end-of-period
|
$ | 307 | $ | 222 | $ | 307 | $ | 222 |
·
|
Failure of the issuer of the security to make scheduled payments;
|
·
|
Deterioration of creditworthiness of the issuer;
|
·
|
Deterioration of conditions specifically related to the security;
|
·
|
Deterioration of fundamentals of the industry in which the issuer operates;
|
·
|
Deterioration of fundamentals in the economy including, but not limited to, higher unemployment and lower housing prices; and
|
·
|
Deterioration of the rating of the security by a rating agency.
|
As of September 30, 2010
|
||||||||||||||||||||
Gross Unrealized
|
OTTI in
|
|||||||||||||||||||
Amortized
|
Losses and
|
Fair
|
Credit
|
|||||||||||||||||
Cost
|
Gains
|
OTTI
|
Value
|
Losses
|
||||||||||||||||
Corporate bonds
|
$ | 199 | $ | 2 | $ | 80 | $ | 121 | $ | 53 | ||||||||||
MBS CMOs
|
495 | 3 | 133 | 365 | 254 | |||||||||||||||
Total
|
$ | 694 | $ | 5 | $ | 213 | $ | 486 | $ | 307 |
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Number of impaired mortgage loans
|
8 | 9 | ||||||
Impaired mortgage loans
|
$ | 63 | $ | 56 | ||||
Valuation allowance associated with impaired mortgage loans
|
(12 | ) | (22 | ) | ||||
Carrying value of impaired mortgage loans
|
$ | 51 | $ | 34 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Average carrying value for impaired loans
|
$ | 61 | $ | 58 | $ | 53 | $ | 28 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||
Gross gains
|
$ | 12 | $ | 23 | $ | 96 | $ | 110 | ||||||||
Gross losses
|
(61 | ) | (166 | ) | (174 | ) | (579 | ) | ||||||||
Equity AFS securities:
|
||||||||||||||||
Gross gains
|
3 | - | 9 | 4 | ||||||||||||
Gross losses
|
- | (8 | ) | (4 | ) | (16 | ) | |||||||||
Gain (loss) on other investments
|
(2 | ) | 2 | (33 | ) | (58 | ) | |||||||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
||||||||||||||||
and changes in other contract holder funds
|
22 | 25 | 20 | 128 | ||||||||||||
Total realized gain (loss) related to certain investments
|
$ | (26 | ) | $ | (124 | ) | $ | (86 | ) | $ | (411 | ) |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
OTTI Recognized in Net Income (Loss)
|
||||||||||||||||
Fixed Maturity Securities
|
||||||||||||||||
Corporate bonds
|
$ | (34 | ) | $ | (29 | ) | $ | (80 | ) | $ | (187 | ) | ||||
MBS:
|
||||||||||||||||
CMOs
|
(16 | ) | (70 | ) | (52 | ) | (213 | ) | ||||||||
CMBS
|
(4 | ) | - | (4 | ) | - | ||||||||||
ABS CDOs
|
- | (10 | ) | (1 | ) | (39 | ) | |||||||||
Hybrid and redeemable preferred securities
|
- | (17 | ) | (5 | ) | (18 | ) | |||||||||
Total fixed maturity securities
|
(54 | ) | (126 | ) | (142 | ) | (457 | ) | ||||||||
Equity Securities
|
||||||||||||||||
Other financial services securities
|
- | (8 | ) | (3 | ) | (10 | ) | |||||||||
Other securities
|
- | - | - | (6 | ) | |||||||||||
Total equity securities
|
- | (8 | ) | (3 | ) | (16 | ) | |||||||||
Gross OTTI recognized in net income (loss)
|
(54 | ) | (134 | ) | (145 | ) | (473 | ) | ||||||||
Associated amortization of DAC, VOBA,
|
||||||||||||||||
DSI and DFEL
|
8 | 54 | 35 | 154 | ||||||||||||
Net OTTI recognized in net income (loss),
|
||||||||||||||||
pre-tax
|
$ | (46 | ) | $ | (80 | ) | $ | (110 | ) | $ | (319 | ) | ||||
Portion of OTTI Recognized in OCI
|
||||||||||||||||
Gross OTTI recognized in OCI
|
$ | 62 | $ | 97 | $ | 84 | $ | 338 | ||||||||
Change in DAC, VOBA, DSI and DFEL
|
(9 | ) | (29 | ) | (7 | ) | (79 | ) | ||||||||
Net portion of OTTI recognized in OCI, pre-tax
|
$ | 53 | $ | 68 | $ | 77 | $ | 259 |
As of September 30, 2010
|
As of December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||||||
Collateral payable held for derivative investments (1)
|
$ | 1,670 | $ | 1,670 | $ | 617 | $ | 617 | ||||||||
Securities pledged under securities lending agreements (2)
|
200 | 191 | 501 | 479 | ||||||||||||
Securities pledged under reverse repurchase agreements (3)
|
280 | 293 | 344 | 359 | ||||||||||||
Securities pledged for Term Asset-Backed Securities
|
||||||||||||||||
Loan Facility ("TALF") (4)
|
317 | 361 | 345 | 386 | ||||||||||||
Securities pledged for Federal Home Loan Bank of
|
||||||||||||||||
Indianapolis Securities ("FHLBI") (5)
|
100 | 109 | 100 | 111 | ||||||||||||
Total payables for collateral on investments
|
$ | 2,567 | $ | 2,624 | $ | 1,907 | $ | 1,952 |
(1)
|
We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that once exceeded result in the receipt of cash that is typically invested in cash and invested cash. See Note 6 for details about maximum collateral potentially required to post on our credit default swaps.
|
(2)
|
Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.
|
(3)
|
Our pledged securities under reverse repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parities contain contractual provisions to allow for additional collateral to be obtained when necessary. The cash received in our reverse repurchase program is typically invested in fixed maturity AFS securities.
|
(4)
|
Our pledged securities for TALF are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We obtain collateral in an amount that has typically averaged 90% of the fair value of the TALF securities. The cash received in these transactions is invested in fixed maturity AFS securities.
|
(5)
|
Our pledged securities for FHLBI are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 85% to 95% of the fair value of the FHLBI securities. The cash received in these transactions is typically invested in cash and invested cash or fixed maturity AFS securities.
|
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Collateral payable held for derivative investments
|
$ | 1,053 | $ | (2,095 | ) | |||
Securities pledged under securities lending agreements
|
(301 | ) | 267 | |||||
Securities pledged under reverse repurchase agreements
|
(64 | ) | (126 | ) | ||||
Securities pledged for TALF
|
(28 | ) | 388 | |||||
Securities pledged for FHLBI
|
- | 100 | ||||||
Total increase (decrease) in payables for collateral on investments
|
$ | 660 | $ | (1,466) |
As of September 30, 2010
|
||||||||||||||||||||||||
Number
|
Asset Carrying
|
(Liability) Carrying
|
||||||||||||||||||||||
of
|
Notional
|
or Fair Value
|
or Fair Value
|
|||||||||||||||||||||
Instruments
|
Amounts
|
Gain
|
Loss
|
Gain
|
Loss
|
|||||||||||||||||||
Derivative Instruments
|
||||||||||||||||||||||||
Designated and Qualifying
|
||||||||||||||||||||||||
as Hedging Instruments
|
||||||||||||||||||||||||
Cash flow hedges:
|
||||||||||||||||||||||||
Interest rate swap agreements (1)
|
151 | $ | 926 | $ | 35 | $ | (152 | ) | $ | - | $ | - | ||||||||||||
Forward-starting interest rate swap
|
||||||||||||||||||||||||
agreements (1)
|
1 | 75 | 1 | - | - | - | ||||||||||||||||||
Foreign currency swaps (1)
|
13 | 340 | 48 | (8 | ) | - | - | |||||||||||||||||
Total cash flow hedges
|
165 | 1,341 | 84 | (160 | ) | - | - | |||||||||||||||||
Fair value hedges:
|
||||||||||||||||||||||||
Interest rate swap agreements (2)
|
11 | 1,675 | 196 | - | - | (196 | ) | |||||||||||||||||
Total fair value hedges
|
11 | 1,675 | 196 | - | - | (196 | ) | |||||||||||||||||
Total derivative instruments
|
||||||||||||||||||||||||
designated and qualifying as
|
||||||||||||||||||||||||
hedging instruments
|
176 | 3,016 | 280 | (160 | ) | - | (196 | ) | ||||||||||||||||
Derivative Instruments Not
|
||||||||||||||||||||||||
Designated and Not Qualifying
|
||||||||||||||||||||||||
as Hedging Instruments
|
||||||||||||||||||||||||
Interest rate cap agreements (1)
|
3 | 150 | - | - | - | - | ||||||||||||||||||
Interest rate futures (1)
|
19,628 | 2,666 | - | - | - | - | ||||||||||||||||||
Equity futures (1)
|
19,635 | 1,223 | - | - | - | - | ||||||||||||||||||
Interest rate swap agreements (1)
|
98 | 8,179 | 424 | (471 | ) | - | - | |||||||||||||||||
Credit default swaps (3)
|
9 | 145 | - | - | - | (18 | ) | |||||||||||||||||
Total return swaps (1)
|
11 | 1,100 | - | (70 | ) | - | - | |||||||||||||||||
Put options (1)
|
148 | 5,540 | 1,543 | - | - | - | ||||||||||||||||||
Call options (based on S&P 500) (1)
|
543 | 3,959 | 238 | - | - | - | ||||||||||||||||||
Variance swaps (1)
|
45 | 27 | 95 | (14 | ) | - | - | |||||||||||||||||
Currency futures (1)
|
1,239 | 171 | - | - | - | - | ||||||||||||||||||
Consumer price index swaps (1)
|
100 | 55 | - | (4 | ) | - | - | |||||||||||||||||
Interest rate cap corridors (1)
|
68 | 7,750 | 29 | - | - | - | ||||||||||||||||||
Embedded derivatives:
|
||||||||||||||||||||||||
Deferred compensation plans (3)
|
6 | - | - | - | - | (338 | ) | |||||||||||||||||
Indexed annuity contracts (4)
|
129,080 | - | - | - | - | (456 | ) | |||||||||||||||||
GLB embedded derivative reserves (4)
|
295,072 | - | - | - | 371 | (1,852 | ) | |||||||||||||||||
Reinsurance related embedded
|
||||||||||||||||||||||||
derivatives (5)
|
- | - | - | - | - | (132 | ) | |||||||||||||||||
AFS securities embedded derivatives (1)
|
1 | - | 14 | - | - | - | ||||||||||||||||||
Total derivative instruments not
|
||||||||||||||||||||||||
designated and not qualifying as
|
||||||||||||||||||||||||
hedging instruments
|
465,686 | 30,965 | 2,343 | (559 | ) | 371 | (2,796 | ) | ||||||||||||||||
Total derivative instruments
|
465,862 | $ | 33,981 | $ | 2,623 | $ | (719 | ) | $ | 371 | $ | (2,992 | ) |
As of December 31, 2009
|
||||||||||||||||||||||||
Number
|
Asset Carrying
|
(Liability) Carrying
|
||||||||||||||||||||||
of
|
Notional
|
or Fair Value
|
or Fair Value
|
|||||||||||||||||||||
Instruments
|
Amounts
|
Gain
|
Loss
|
Gain
|
Loss
|
|||||||||||||||||||
Derivative Instruments
|
||||||||||||||||||||||||
Designated and Qualifying
|
||||||||||||||||||||||||
as Hedging Instruments
|
||||||||||||||||||||||||
Cash flow hedges:
|
||||||||||||||||||||||||
Interest rate swap agreements (1)
|
85 | $ | 620 | $ | 24 | $ | (45 | ) | $ | - | $ | - | ||||||||||||
Foreign currency swaps (1)
|
13 | 340 | 33 | (19 | ) | - | - | |||||||||||||||||
Total cash flow hedges
|
98 | 960 | 57 | (64 | ) | - | - | |||||||||||||||||
Fair value hedges:
|
||||||||||||||||||||||||
Interest rate swap agreements (2)
|
1 | 375 | 54 | - | - | (54 | ) | |||||||||||||||||
Equity collars (1)
|
1 | 49 | 135 | - | - | - | ||||||||||||||||||
Total fair value hedges
|
2 | 424 | 189 | - | - | (54 | ) | |||||||||||||||||
Total derivative instruments
|
||||||||||||||||||||||||
designated and qualifying as
|
||||||||||||||||||||||||
hedging instruments
|
100 | 1,384 | 246 | (64 | ) | - | (54 | ) | ||||||||||||||||
Derivative Instruments Not
|
||||||||||||||||||||||||
Designated and Not Qualifying
|
||||||||||||||||||||||||
as Hedging Instruments
|
||||||||||||||||||||||||
Interest rate cap agreements (1)
|
20 | 1,000 | - | - | - | - | ||||||||||||||||||
Interest rate futures (1)
|
19,073 | 2,333 | - | - | - | - | ||||||||||||||||||
Equity futures (1)
|
21,149 | 1,147 | - | - | - | - | ||||||||||||||||||
Interest rate swap agreements (1)
|
81 | 6,232 | 63 | (349 | ) | - | - | |||||||||||||||||
Foreign currency forwards (1)
|
19 | 1,016 | 12 | (110 | ) | - | - | |||||||||||||||||
Credit default swaps (3)
|
14 | 220 | - | - | - | (65 | ) | |||||||||||||||||
Total return swaps (1)
|
2 | 156 | - | - | - | - | ||||||||||||||||||
Put options (1)
|
114 | 4,093 | 934 | - | - | - | ||||||||||||||||||
Call options (based on LNC stock) (1)
|
1 | 9 | - | - | - | - | ||||||||||||||||||
Call options (based on S&P 500) (1)
|
559 | 3,440 | 215 | - | - | - | ||||||||||||||||||
Variance swaps (1)
|
36 | 26 | 66 | (22 | ) | - | - | |||||||||||||||||
Currency futures (1)
|
3,664 | 505 | - | - | - | - | ||||||||||||||||||
Embedded derivatives:
|
||||||||||||||||||||||||
Deferred compensation plans (3)
|
6 | - | - | - | - | (332 | ) | |||||||||||||||||
Indexed annuity contracts (4)
|
108,119 | - | - | - | - | (419 | ) | |||||||||||||||||
GLB embedded derivative reserves (4)
|
261,309 | - | - | - | 308 | (984 | ) | |||||||||||||||||
Reinsurance related embedded
|
||||||||||||||||||||||||
derivatives (5)
|
- | - | - | - | - | (31 | ) | |||||||||||||||||
AFS securities embedded derivatives (1)
|
2 | - | 19 | - | - | - | ||||||||||||||||||
Total derivative instruments not
|
||||||||||||||||||||||||
designated and not qualifying as
|
||||||||||||||||||||||||
hedging instruments
|
414,168 | 20,177 | 1,309 | (481 | ) | 308 | (1,831 | ) | ||||||||||||||||
Total derivative instruments
|
414,268 | $ | 21,561 | $ | 1,555 | $ | (545 | ) | $ | 308 | $ | (1,885 | ) |
(1)
|
Reported in derivative investments on our Consolidated Balance Sheets.
|
(2)
|
The asset is reported in derivative investments and the liability in long-term debt on our Consolidated Balance Sheets.
|
(3)
|
Reported in other liabilities on our Consolidated Balance Sheets.
|
(4)
|
Reported in future contract benefits on our Consolidated Balance Sheets.
|
(5)
|
Reported in reinsurance related embedded derivatives on our Consolidated Balance Sheets.
|
Remaining Life as of September 30, 2010
|
||||||||||||||||||||||||
Less Than
|
1 – 5 | 5 – 10 | 10 – 30 |
Over 30
|
||||||||||||||||||||
1 Year
|
Years
|
Years
|
Years
|
Years
|
Total
|
|||||||||||||||||||
Derivative Instruments Designated and
|
||||||||||||||||||||||||
Qualifying as Hedging Instruments
|
||||||||||||||||||||||||
Cash flow hedges:
|
||||||||||||||||||||||||
Interest rate swap agreements
|
$ | 24 | $ | 84 | $ | 264 | $ | 540 | $ | 14 | $ | 926 | ||||||||||||
Forward-starting interest rate swap agreements
|
- | - | 75 | - | - | 75 | ||||||||||||||||||
Foreign currency swaps
|
- | 94 | 165 | 81 | - | 340 | ||||||||||||||||||
Total cash flow hedges
|
24 | 178 | 504 | 621 | 14 | 1,341 | ||||||||||||||||||
Fair value hedges:
|
||||||||||||||||||||||||
Interest rate swap agreements
|
- | 800 | - | 875 | - | 1,675 | ||||||||||||||||||
Total fair value hedges
|
- | 800 | - | 875 | - | 1,675 | ||||||||||||||||||
Total derivative instruments designated
|
||||||||||||||||||||||||
and qualifying as hedging instruments
|
24 | 978 | 504 | 1,496 | 14 | 3,016 | ||||||||||||||||||
Derivative Instruments Not Designated and
|
||||||||||||||||||||||||
Not Qualifying as Hedging Instruments
|
||||||||||||||||||||||||
Interest rate cap agreements
|
150 | - | - | - | - | 150 | ||||||||||||||||||
Interest rate futures
|
2,666 | - | - | - | - | 2,666 | ||||||||||||||||||
Equity futures
|
1,223 | - | - | - | - | 1,223 | ||||||||||||||||||
Interest rate swap agreements
|
220 | 1,819 | 1,719 | 4,357 | 64 | 8,179 | ||||||||||||||||||
Credit default swaps
|
- | 40 | 105 | - | - | 145 | ||||||||||||||||||
Total return swaps
|
850 | 250 | - | - | - | 1,100 | ||||||||||||||||||
Put options
|
- | 1,764 | 3,751 | 25 | - | 5,540 | ||||||||||||||||||
Call options (based on S&P 500)
|
3,192 | 767 | - | - | - | 3,959 | ||||||||||||||||||
Variance swaps
|
- | 2 | 25 | - | - | 27 | ||||||||||||||||||
Currency futures
|
171 | - | - | - | - | 171 | ||||||||||||||||||
Consumer price index swaps
|
4 | 15 | 15 | 19 | 2 | 55 | ||||||||||||||||||
Interest rate cap corridors
|
- | - | 7,750 | - | - | 7,750 | ||||||||||||||||||
Total derivative instruments not designated
|
||||||||||||||||||||||||
and not qualifying as hedging instruments
|
8,476 | 4,657 | 13,365 | 4,401 | 66 | 30,965 | ||||||||||||||||||
Total derivative instruments
|
||||||||||||||||||||||||
with notional amounts
|
$ | 8,500 | $ | 5,635 | $ | 13,869 | $ | 5,897 | $ | 80 | $ | 33,981 |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Unrealized Gain (Loss) on Derivative Instruments
|
||||||||
Balance as of beginning-of-year
|
$ | 11 | $ | 127 | ||||
Other comprehensive income (loss):
|
||||||||
Unrealized holding gains (losses) arising during the period:
|
||||||||
Cash flow hedges:
|
||||||||
Interest rate swap agreements
|
(91 | ) | 23 | |||||
Foreign currency swaps
|
20 | (18 | ) | |||||
Treasury locks
|
(29 | ) | - | |||||
Fair value hedges:
|
||||||||
Interest rate swap agreements
|
3 | 3 | ||||||
Equity collars
|
- | (28 | ) | |||||
Net investment in foreign subsidiary
|
- | (61 | ) | |||||
Change in foreign exchange rate adjustment
|
8 | (31 | ) | |||||
Change in DAC, VOBA, DSI and DFEL
|
(10 | ) | 17 | |||||
Income tax benefit (expense)
|
35 | (16 | ) | |||||
Less:
|
||||||||
Reclassification adjustment for gains (losses) included in net income:
|
||||||||
Cash flow hedges:
|
||||||||
Interest rate swap agreements (1)
|
5 | 2 | ||||||
Foreign currency swaps (1)
|
2 | 1 | ||||||
Treasury locks (2)
|
3 | - | ||||||
Fair value hedges:
|
||||||||
Interest rate swap agreements (2)
|
3 | 3 | ||||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
(1 | ) | 1 | |||||
Income tax benefit (expense)
|
(4 | ) | (2 | ) | ||||
Balance as of end-of-period
|
$ | (61 | ) | $ | 11 |
(1)
|
The OCI offset is reported within net investment income on our Consolidated Statements of Income (Loss).
|
(2)
|
The OCI offset is reported within interest and debt expense on our Consolidated Statements of Income (Loss).
|
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Derivative Instruments Designated and Qualifying as
|
||||||||||||||||
Hedging Instruments
|
||||||||||||||||
Cash flow hedges:
|
||||||||||||||||
Interest rate swap agreements (1)
|
$ | (3 | ) | $ | - | $ | 5 | $ | 2 | |||||||
Foreign currency swaps (1)
|
1 | 1 | 2 | 2 | ||||||||||||
Total cash flow hedges
|
(2 | ) | 1 | 7 | 4 | |||||||||||
Fair value hedges:
|
||||||||||||||||
Interest rate swap agreements (2)
|
12 | 5 | 29 | 12 | ||||||||||||
Equity collars (3)
|
15 | - | 15 | - | ||||||||||||
Total fair value hedges
|
27 | 5 | 44 | 12 | ||||||||||||
Total derivative instruments designated
|
||||||||||||||||
and qualifying as hedging instruments
|
25 | 6 | 51 | 16 | ||||||||||||
Derivative Instruments Not Designated and Not
|
||||||||||||||||
Qualifying as Hedging Instruments
|
||||||||||||||||
Interest rate futures (3)
|
134 | (3 | ) | 348 | (586 | ) | ||||||||||
Equity futures (3)
|
(184 | ) | (285 | ) | (172 | ) | (599 | ) | ||||||||
Interest rate swap agreements (3)
|
10 | 93 | 313 | (686 | ) | |||||||||||
Foreign currency forwards (1)
|
- | (36 | ) | 43 | (119 | ) | ||||||||||
Credit default swaps (1)
|
12 | (13 | ) | 4 | (36 | ) | ||||||||||
Total return swaps (4)
|
(110 | ) | 19 | (59 | ) | 28 | ||||||||||
Put options (3)
|
(148 | ) | (116 | ) | 235 | (526 | ) | |||||||||
Call options (based on S&P 500) (3)
|
70 | 48 | 27 | 50 | ||||||||||||
Variance swaps (3)
|
(56 | ) | 5 | 38 | (78 | ) | ||||||||||
Currency futures (3)
|
(8 | ) | 9 | (15 | ) | 7 | ||||||||||
Consumer price index swaps (3)
|
(4 | ) | - | (4 | ) | - | ||||||||||
Interest rate cap corridors (3)
|
(4 | ) | - | (15 | ) | - | ||||||||||
Embedded derivatives:
|
||||||||||||||||
Deferred compensation plans (4)
|
(14 | ) | (27 | ) | (14 | ) | (49 | ) | ||||||||
Indexed annuity contracts (3)
|
(70 | ) | (58 | ) | (19 | ) | (50 | ) | ||||||||
GLB embedded derivative reserves (3)
|
188 | (29 | ) | (805 | ) | 1,803 | ||||||||||
Reinsurance related embedded derivatives (3)
|
(40 | ) | (85 | ) | (102 | ) | (70 | ) | ||||||||
AFS securities embedded derivatives (1)
|
1 | 1 | - | 4 | ||||||||||||
Total derivative instruments not designated and not
|
||||||||||||||||
qualifying as hedging instruments
|
(223 | ) | (477 | ) | (197 | ) | (907 | ) | ||||||||
Total derivative instruments
|
$ | (198 | ) | $ | (471 | ) | $ | (146 | ) | $ | (891 | ) |
(1)
|
Reported in net investment income on our Consolidated Statements of Income (Loss).
|
(2)
|
Reported in interest and debt expense on our Consolidated Statements of Income (Loss).
|
(3)
|
Reported in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(4)
|
Reported in underwriting, acquisition, insurance and other expenses on our Consolidated Statements of Income (Loss).
|
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Ineffective portion recognized in realized gain (loss)
|
$ | - | $ | - | $ | - | $ | (1 | ) | |||||||
Gain (loss) recognized as a component of OCI with the offset to
|
||||||||||||||||
net investment income
|
(3 | ) | (1 | ) | 7 | 3 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Ineffective portion recognized in realized gain (loss)
|
$ | - | $ | 1 | $ | 1 | $ | 1 | ||||||||
Gain (loss) recognized as a component of OCI with the offset to
|
||||||||||||||||
interest expense
|
1 | 1 | 3 | 3 |
As of September 30, 2010
|
|||||||||||||||||||||
Credit
|
|||||||||||||||||||||
Rating of
|
|||||||||||||||||||||
Reason
|
Nature
|
Under-
|
Number
|
Maximum
|
|||||||||||||||||
for
|
of
|
lying
|
of
|
Fair
|
Potential
|
||||||||||||||||
Maturity
|
Entering
|
Recourse
|
Obligation (1)
|
Instruments
|
Value (2)
|
Payout
|
|||||||||||||||
12/20/2012 (3) | (5) | (6) |
BBB+
|
4 | $ | - | $ | 40 | |||||||||||||
12/20/2016 (4) | (5) | (6) |
BBB+
|
3 | (12 | ) | 65 | ||||||||||||||
03/20/2017 (4) | (5) | (6) |
BBB-
|
2 | (6 | ) | 40 | ||||||||||||||
9 | $ | (18 | ) | $ | 145 |
As of December 31, 2009
|
||||||||||||||||||||||||
Credit
|
||||||||||||||||||||||||
Rating of
|
||||||||||||||||||||||||
Reason
|
Nature
|
Under-
|
Number
|
Maximum
|
||||||||||||||||||||
for
|
of
|
lying
|
of
|
Fair
|
Potential
|
|||||||||||||||||||
Maturity
|
Entering
|
Recourse
|
Obligation (1)
|
Instruments
|
Value (2)
|
Payout
|
||||||||||||||||||
03/20/2010 (3) | (7) | (6) | A- | 1 | $ | - | $ | 10 | ||||||||||||||||
06/20/2010 (3) | (7) | (6) | A | 1 | - | 10 | ||||||||||||||||||
12/20/2012 (3) | (5) | (6) |
BBB+
|
4 | - | 40 | ||||||||||||||||||
12/20/2016 (4) | (5) | (6) | B- | 2 | (19 | ) | 48 | |||||||||||||||||
03/20/2017 (4) | (5) | (6) |
BB+
|
6 | (46 | ) | 112 | |||||||||||||||||
14 | $ | (65 | ) | $ | 220 |
(1)
|
Represents average credit ratings based on the midpoint of the applicable ratings among Moody’s, S&P, and Fitch Ratings.
|
(2)
|
Broker quotes are used to determine the market value of credit default swaps.
|
(3)
|
These credit default swaps were sold to our contract holders, prior to 2007, where we determined there was a spread versus premium mismatch.
|
(4)
|
These credit default swaps were sold to a counter party of the consolidated VIEs as discussed in Note 4.
|
(5)
|
Credit default swap was entered into in order to generate income by providing default protection in return for a quarterly payment.
|
(6)
|
Seller does not have the right to demand indemnification or compensation from third parties in case of a loss (payment) on the contract.
|
(7)
|
Credit default swap was entered into in order to generate income by providing protection on a highly rated basket of securities in return for a quarterly payment.
|
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Maximum potential payout
|
$ | 145 | $ | 220 | ||||
Less:
|
||||||||
Counterparty thresholds
|
10 | 30 | ||||||
Maximum collateral potentially required to post
|
$ | 135 | $ | 190 |
As of September 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||
Collateral
|
Collateral
|
|||||||||||||||||
Collateral
|
Posted by
|
Collateral
|
Posted by
|
|||||||||||||||
S&P
|
Posted by
|
LNC
|
Posted by
|
LNC
|
||||||||||||||
Credit
|
Counterparty
|
(Held by
|
Counterparty
|
(Held by
|
||||||||||||||
Rating of
|
(Held by
|
Counter-
|
(Held by
|
Counter-
|
||||||||||||||
Counterparty
|
LNC)
|
party)
|
LNC)
|
party)
|
||||||||||||||
AAA
|
$ | 29 | $ | - | $ | 3 | $ | - | ||||||||||
AA
|
182 | - | 140 | - | ||||||||||||||
AA-
|
107 | - | 272 | (17 | ) | |||||||||||||
A+ | 813 | (64 | ) | 171 | (13 | ) | ||||||||||||
A | 703 | (74 | ) | 331 | (240 | ) | ||||||||||||
$ | 1,834 | $ | (138 | ) | $ | 917 | $ | (270 | ) |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Balance as of beginning-of-year
|
$ | 7,424 | $ | 7,640 | ||||
Transfer of business to a third party
|
- | (37 | ) | |||||
Deferrals
|
1,179 | 1,168 | ||||||
Amortization, net of interest:
|
||||||||
Prospective unlocking - assumption changes
|
(26 | ) | (15 | ) | ||||
Prospective unlocking - model refinements
|
183 | - | ||||||
Retrospective unlocking
|
41 | 3 | ||||||
Other amortization, net of interest
|
(676 | ) | (537 | ) | ||||
Adjustment related to realized (gains) losses
|
(32 | ) | 76 | |||||
Adjustment related to unrealized (gains) losses
|
(1,223 | ) | (1,199 | ) | ||||
Balance as of end-of-period
|
$ | 6,870 | $ | 7,099 |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Balance as of beginning-of-year
|
$ | 2,086 | $ | 3,762 | ||||
Transfer of business to a third party
|
- | (255 | ) | |||||
Deferrals
|
19 | 24 | ||||||
Amortization:
|
||||||||
Prospective unlocking - assumption changes
|
(40 | ) | (20 | ) | ||||
Prospective unlocking - model refinements
|
(30 | ) | - | |||||
Retrospective unlocking
|
- | (41 | ) | |||||
Other amortization
|
(270 | ) | (259 | ) | ||||
Accretion of interest
|
68 | 79 | ||||||
Adjustment related to realized (gains) losses
|
2 | 32 | ||||||
Adjustment related to unrealized (gains) losses
|
(787 | ) | (1,239 | ) | ||||
Balance as of end-of-period
|
$ | 1,048 | $ | 2,083 |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Balance as of beginning-of-year
|
$ | 323 | $ | 263 | ||||
Deferrals
|
53 | 55 | ||||||
Amortization, net of interest:
|
||||||||
Prospective unlocking - assumption changes
|
2 | - | ||||||
Retrospective unlocking
|
6 | 2 | ||||||
Other amortization, net of interest
|
(43 | ) | (26 | ) | ||||
Adjustment related to realized (gains) losses
|
(8 | ) | 11 | |||||
Adjustment related to unrealized (gains) losses
|
(64 | ) | - | |||||
Balance as of end-of-period
|
$ | 269 | $ | 305 |
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Balance as of beginning-of-year
|
$ | 1,338 | $ | 1,019 | ||||
Transfer of business to a third party
|
- | (11 | ) | |||||
Deferrals
|
411 | 344 | ||||||
Amortization, net of interest:
|
||||||||
Prospective unlocking - assumption changes
|
(53 | ) | (22 | ) | ||||
Prospective unlocking - model refinements
|
62 | - | ||||||
Retrospective unlocking
|
(14 | ) | (14 | ) | ||||
Other amortization, net of interest
|
(126 | ) | (94 | ) | ||||
Adjustment related to realized gains (losses)
|
(4 | ) | (4 | ) | ||||
Adjustment related to unrealized gains (losses)
|
(312 | ) | 2 | |||||
Balance as of end-of-period
|
$ | 1,302 | $ | 1,220 |
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Return of Net Deposits
|
||||||||
Total account value
|
$ | 48,683 | $ | 44,712 | ||||
Net amount at risk (1)
|
1,413 | 1,888 | ||||||
Average attained age of contract holders
|
58 years
|
57 years
|
||||||
Minimum Return
|
||||||||
Total account value (2)
|
$ | 183 | $ | 203 | ||||
Net amount at risk (1)
|
56 | 65 | ||||||
Average attained age of contract holders
|
70 years
|
69 years
|
||||||
Guaranteed minimum return
|
5 | % | 5 | % | ||||
Anniversary Contract Value
|
||||||||
Total account value
|
$ | 22,179 | $ | 21,431 | ||||
Net amount at risk (1)
|
3,290 | 4,021 | ||||||
Average attained age of contract holders
|
66 years
|
65 years
|
(1)
|
Represents the amount of death benefit in excess of the account balance. The decrease in net amount at risk when comparing September 30, 2010, to December 31, 2009, was attributable primarily to the rise in equity markets and associated increase in the account values.
|
(2)
|
The decrease in total account value when comparing September 30, 2010, to December 31, 2009, was attributable primarily to an increase in contract surrender rates.
|
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Balance as of beginning-of-year
|
$ | 71 | $ | 277 | ||||
Changes in reserves
|
59 | (39 | ) | |||||
Benefits paid
|
(68 | ) | (150 | ) | ||||
Balance as of end-of-period
|
$ | 62 | $ | 88 |
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Asset Type
|
||||||||
Domestic equity
|
$ | 33,892 | $ | 32,489 | ||||
International equity
|
13,046 | 12,379 | ||||||
Bonds
|
12,100 | 9,942 | ||||||
Money market
|
7,372 | 6,373 | ||||||
Total
|
$ | 66,410 | $ | 61,183 | ||||
Percent of total variable annuity separate account values
|
98 | % | 97 | % |
As of September 30, 2010
|
||||||||||||
Expiration
|
Maximum
|
Borrowings
|
||||||||||
Date
|
Available
|
Outstanding
|
||||||||||
Credit Facilities
|
||||||||||||
Credit facility with the FHLBI (1)
|
N/A | $ | 630 | $ | 350 | |||||||
364-day revolving credit facility
|
Jun-11
|
500 | - | (2) | ||||||||
Four-year revolving credit facility
|
Jun-14
|
1,500 | - | |||||||||
Ten-year LOC facility
|
Dec-19
|
550 | - | |||||||||
Total
|
$ | 3,180 | $ | 350 | ||||||||
LOCs issued
|
$ | 2,021 |
(1)
|
Our borrowing capacity under this credit facility does not have an expiration date and continues while our investment in the FHLBI common stock remains outstanding. We have pledged securities, included in fixed maturity AFS securities on our Consolidated Balance Sheets, that are associated with this credit facility.
|
(2)
|
As of September 30, 2010, we had commercial paper outstanding of $100 million backed by this facility, which reduced our available credit facility by a corresponding amount, but did not represent loans borrowed from the credit facility.
|
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Series A Preferred Stock
|
||||||||||||||||
Balance as of beginning-of-period
|
11,365 | 11,557 | 11,497 | 11,565 | ||||||||||||
Conversion of convertible preferred stock (1)
|
(451 | ) | (10 | ) | (583 | ) | (18 | ) | ||||||||
Balance as of end-of-period
|
10,914 | 11,547 | 10,914 | 11,547 | ||||||||||||
Series B Preferred Stock
|
||||||||||||||||
Balance as of beginning-of-period
|
- | - | 950,000 | - | ||||||||||||
Issuance (redemption) of Series B preferred stock
|
- | 950,000 | (950,000 | ) | 950,000 | |||||||||||
Balance as of end-of-period
|
- | 950,000 | - | 950,000 | ||||||||||||
Common Stock
|
||||||||||||||||
Balance as of beginning-of-period
|
316,662,480 | 302,093,017 | 302,223,281 | 255,869,859 | ||||||||||||
Stock issued
|
- | - | 14,137,615 | 46,000,000 | ||||||||||||
Conversion of convertible preferred stock (1)
|
7,216 | 160 | 9,328 | 288 | ||||||||||||
Stock compensation/issued for benefit plans
|
84,385 | 12,070 | 401,950 | 284,637 | ||||||||||||
Retirement/cancellation of shares
|
- | (31,378 | ) | (18,093 | ) | (80,915 | ) | |||||||||
Balance as of end-of-period
|
316,754,081 | 302,073,869 | 316,754,081 | 302,073,869 | ||||||||||||
Common stock as of end-of-period:
|
||||||||||||||||
Assuming conversion of preferred stock
|
316,928,705 | 302,258,621 | 316,928,705 | 302,258,621 | ||||||||||||
Diluted basis
|
324,290,798 | 311,845,511 | 324,290,798 | 311,845,511 |
(1)
|
Represents the conversion of Series A preferred stock into common stock.
|
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted-average shares, as used in basic calculation
|
316,726,409 | 301,803,107 | 307,863,690 | 272,651,819 | ||||||||||||
Shares to cover exercise of outstanding warrants
|
12,791,748 | 11,786,601 | 12,963,550 | 3,928,867 | ||||||||||||
Shares to cover conversion of preferred stock
|
175,095 | 184,787 | 180,101 | 184,931 | ||||||||||||
Shares to cover non-vested stock
|
584,206 | 568,933 | 602,443 | 525,534 | ||||||||||||
Average stock options outstanding during the period
|
580,067 | 577,045 | 728,250 | 295,438 | ||||||||||||
Assumed acquisition of shares with assumed
|
||||||||||||||||
proceeds from exercising outstanding warrants
|
(5,805,269 | ) | (5,909,851 | ) | (5,416,234 | ) | (1,969,950 | ) | ||||||||
Assumed acquisition of shares with assumed
|
||||||||||||||||
proceeds and benefits from exercising stock
|
||||||||||||||||
options (at average market price for the year)
|
(383,607 | ) | (386,354 | ) | (478,222 | ) | (207,216 | ) | ||||||||
Shares repurchaseable from measured but
|
||||||||||||||||
unrecognized stock option expense
|
(97,164 | ) | (160,867 | ) | (150,846 | ) | (55,922 | ) | ||||||||
Average deferred compensation shares (1)
|
1,112,284 | 1,576,482 | 1,221,257 | 1,563,073 | ||||||||||||
Weighted-average shares, as used in diluted
|
||||||||||||||||
calculation (2)
|
325,683,769 | 310,039,883 | 317,513,989 | 276,916,574 |
(1)
|
Effective April 30, 2010, we amended our non-director deferred compensation plans to allow participants the option to diversify from LNC stock to other investment alternatives. As a result of the amendment, we reclassified the cost basis of deferred units of LNC stock from common stock to other liabilities on our Consolidated Balance Sheet. Consequently, changes in the value of our stock are recorded in underwriting, acquisition, insurance and other expenses on our Consolidated Statement of Income (Loss). When calculating our weighted-average dilutive shares, we presume the investment option will be settled in cash and exclude the shares from our calculation, unless the effect of settlement in shares (“equity classification”) would be more dilutive to our diluted EPS calculation. Our directors’ deferred compensation plan was not amended; therefore, participants who select LNC stock for measuring the investment return attributable to their deferral amounts will be paid out in LNC stock, and the obligation to satisfy it is dilutive.
|
(2)
|
As a result of a loss from continuing operations for the nine months ended September 30, 2009, shares used in the EPS calculation represent basic shares, since using diluted shares would have been anti-dilutive to the calculation.
|
For the Nine
|
||||||||
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Unrealized Gain (Loss) on AFS Securities
|
||||||||
Balance as of beginning-of-year
|
$ | 49 | $ | (2,654 | ) | |||
Cumulative effect from adoption of new accounting standards
|
181 | (84 | ) | |||||
Unrealized holding gains (losses) arising during the period
|
4,742 | 6,471 | ||||||
Change in foreign currency exchange rate adjustment
|
(5 | ) | 26 | |||||
Change in DAC, VOBA, DSI and other contract holder funds
|
(1,799 | ) | (2,465 | ) | ||||
Income tax benefit (expense)
|
(1,053 | ) | (1,428 | ) | ||||
Less:
|
||||||||
Reclassification adjustment for gains (losses) included in net income
|
(73 | ) | (481 | ) | ||||
Reclassification adjustment for gains (losses) on derivatives included in net income
|
135 | (48 | ) | |||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
21 | 127 | ||||||
Income tax benefit (expense)
|
(29 | ) | 141 | |||||
Balance as of end-of-period
|
$ | 2,061 | $ | 127 | ||||
Unrealized OTTI on AFS Securities
|
||||||||
Balance as of beginning-of-year
|
$ | (115 | ) | $ | - | |||
(Increases) attributable to:
|
||||||||
Cumulative effect from adoption of new accounting standards
|
- | (18 | ) | |||||
Gross OTTI recognized in OCI during the period
|
(84 | ) | (338 | ) | ||||
Change in DAC, VOBA, DSI and DFEL
|
7 | 79 | ||||||
Income tax benefit (expense)
|
27 | 91 | ||||||
Decreases attributable to:
|
||||||||
Sales, maturities or other settlements of AFS securities
|
64 | 113 | ||||||
Change in DAC, VOBA, DSI and DFEL
|
(12 | ) | (14 | ) | ||||
Income tax benefit (expense)
|
(18 | ) | (35 | ) | ||||
Balance as of end-of-period
|
$ | (131 | ) | $ | (122 | ) | ||
Unrealized Gain (Loss) on Derivative Instruments
|
||||||||
Balance as of beginning-of-year
|
$ | 11 | $ | 127 | ||||
Unrealized holding gains (losses) arising during the period
|
(97 | ) | (81 | ) | ||||
Change in foreign currency exchange rate adjustment
|
8 | (31 | ) | |||||
Change in DAC, VOBA, DSI and DFEL
|
(10 | ) | 17 | |||||
Income tax benefit (expense)
|
35 | (16 | ) | |||||
Less:
|
||||||||
Reclassification adjustment for gains (losses) included in net income
|
13 | 6 | ||||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
(1 | ) | 1 | |||||
Income tax benefit (expense)
|
(4 | ) | (2 | ) | ||||
Balance as of end-of-period
|
$ | (61 | ) | $ | 11 | |||
Foreign Currency Translation Adjustment
|
||||||||
Balance as of beginning-of-year
|
$ | 3 | $ | 6 | ||||
Foreign currency translation adjustment arising during the period
|
(1 | ) | 98 | |||||
Income tax benefit (expense)
|
- | (36 | ) | |||||
Balance as of end-of-period
|
$ | 2 | $ | 68 | ||||
Funded Status of Employee Benefit Plans
|
||||||||
Balance as of beginning-of-year
|
$ | (210 | ) | $ | (282 | ) | ||
Adjustment arising during the period
|
2 | (34 | ) | |||||
Income tax benefit (expense)
|
(1 | ) | 12 | |||||
Balance as of end-of-period
|
$ | (209 | ) | $ | (304 | ) |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Total realized gain (loss) related to certain investments (1)
|
$ | (26 | ) | $ | (124 | ) | $ | (86 | ) | $ | (411 | ) | ||||
Realized gain (loss) related to certain derivative instruments,
|
||||||||||||||||
including those associated with our consolidated VIEs, and
|
||||||||||||||||
trading securities (2)
|
105 | 59 | 72 | 50 | ||||||||||||
Indexed annuity net derivative results (3):
|
||||||||||||||||
Gross gain (loss)
|
1 | (9 | ) | 8 | - | |||||||||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
- | 5 | (3 | ) | - | |||||||||||
Guaranteed living benefits (4):
|
||||||||||||||||
Gross gain (loss)
|
36 | (216 | ) | 117 | (450 | ) | ||||||||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
(27 | ) | 3 | (53 | ) | (16 | ) | |||||||||
Guaranteed death benefits (5):
|
||||||||||||||||
Gross gain (loss)
|
(52 | ) | (97 | ) | (38 | ) | (203 | ) | ||||||||
Associated amortization of DAC, VOBA, DSI and DFEL
|
6 | 13 | 5 | 24 | ||||||||||||
Realized gain (loss) on sale of subsidiaries/businesses
|
- | - | - | 1 | ||||||||||||
Total realized gain (loss)
|
$ | 43 | $ | (366 | ) | $ | 22 | $ | (1,005 | ) |
(1)
|
See “Realized Gain (Loss) Related to Certain Investments” section in Note 5.
|
(2)
|
Represents changes in the fair values of certain derivative investments (including the credit default swaps and contingent forwards associated with our consolidated VIEs), total return swaps (embedded derivatives that are theoretically included in our various modified coinsurance and coinsurance with funds withheld reinsurance arrangements that have contractual returns related to various assets and liabilities associated with these arrangements) and trading securities.
|
(3)
|
Represents the net difference between the change in the fair value of the S&P 500 call options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity products along with changes in the fair value of embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products.
|
(4)
|
Represents the net difference in the change in embedded derivative reserves of our GLB products and the change in the fair value of the derivative instruments we own to hedge, including the cost of purchasing the hedging instruments.
|
(5)
|
Represents the change in the fair value of the derivatives used to hedge our GDB riders.
|
For the
|
For the
|
|||||||
Three
|
Nine
|
|||||||
Months
|
Months
|
|||||||
Ended
|
Ended
|
|||||||
September 30,
|
September 30,
|
|||||||
2010
|
2010
|
|||||||
Awards
|
||||||||
10-year LNC stock options
|
- | 208,491 | ||||||
Restricted stock units
|
39,812 | 683,889 | ||||||
SARs
|
- | 119,850 | ||||||
Salary shares
|
30,578 | 106,663 | ||||||
Non-employee:
|
||||||||
Agent stock options
|
- | 97,636 | ||||||
Director stock options
|
- | 29,183 | ||||||
Director deferred stock units
|
8,897 | 24,718 |
As of September 30, 2010
|
As of December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||||||
Assets
|
||||||||||||||||
AFS securities:
|
||||||||||||||||
Fixed maturity securities
|
$ | 69,716 | $ | 69,716 | $ | 60,818 | $ | 60,818 | ||||||||
VIEs' fixed maturity securities
|
585 | 585 | - | - | ||||||||||||
Equity securities
|
205 | 205 | 278 | 278 | ||||||||||||
Trading securities
|
2,711 | 2,711 | 2,505 | 2,505 | ||||||||||||
Mortgage loans on real estate
|
6,799 | 7,464 | 7,178 | 7,316 | ||||||||||||
Derivative investments
|
1,904 | 1,904 | 1,010 | 1,010 | ||||||||||||
Other investments
|
1,096 | 1,096 | 1,057 | 1,057 | ||||||||||||
Cash and invested cash
|
3,547 | 3,547 | 4,025 | 4,025 | ||||||||||||
Separate account assets
|
78,576 | 78,576 | 73,500 | 73,500 | ||||||||||||
Liabilities
|
||||||||||||||||
Future contract benefits:
|
||||||||||||||||
Indexed annuity contracts
|
(456 | ) | (456 | ) | (419 | ) | (419 | ) | ||||||||
GLB embedded derivative reserves
|
(1,481 | ) | (1,481 | ) | (676 | ) | (676 | ) | ||||||||
Other contract holder funds:
|
||||||||||||||||
Remaining guaranteed interest and similar contracts
|
(1,101 | ) | (1,101 | ) | (940 | ) | (940 | ) | ||||||||
Account value of certain investment contracts
|
(26,032 | ) | (27,398 | ) | (24,114 | ) | (24,323 | ) | ||||||||
Short-term debt (1)
|
(101 | ) | (101 | ) | (350 | ) | (349 | ) | ||||||||
Long-term debt
|
(5,943 | ) | (5,916 | ) | (5,050 | ) | (4,759 | ) | ||||||||
Reinsurance related embedded derivatives
|
(132 | ) | (132 | ) | (31 | ) | (31 | ) | ||||||||
VIEs' liabilities - derivative instruments
|
(246 | ) | (246 | ) | - | - | ||||||||||
Other liabilities:
|
||||||||||||||||
Deferred compensation plans
|
(338 | ) | (338 | ) | (332 | ) | (332 | ) | ||||||||
Credit default swaps
|
(18 | ) | (18 | ) | (65 | ) | (65 | ) |
(1)
|
The difference between the carrying value and fair value of short-term debt as of December 31, 2009, related to current maturities of long-term debt.
|
As of September 30, 2010
|
||||||||||||||||
Quoted
|
||||||||||||||||
Prices
|
||||||||||||||||
in Active
|
||||||||||||||||
Markets for
|
Significant
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
Assets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
|||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||
Corporate bonds
|
$ | 63 | $ | 51,051 | $ | 1,795 | $ | 52,909 | ||||||||
U.S. Government bonds
|
183 | 33 | 2 | 218 | ||||||||||||
Foreign government bonds
|
- | 427 | 98 | 525 | ||||||||||||
MBS:
|
||||||||||||||||
CMOs
|
- | 5,990 | 46 | 6,036 | ||||||||||||
MPTS
|
- | 3,215 | 100 | 3,315 | ||||||||||||
CMBS
|
- | 2,020 | 123 | 2,143 | ||||||||||||
ABS CDOs
|
- | 1 | 160 | 161 | ||||||||||||
State and municipal bonds
|
- | 2,961 | - | 2,961 | ||||||||||||
Hybrid and redeemable preferred stocks
|
18 | 1,327 | 103 | 1,448 | ||||||||||||
VIEs' fixed maturity securities
|
- | 585 | - | 585 | ||||||||||||
Equity AFS securities:
|
||||||||||||||||
Banking securities
|
2 | 54 | - | 56 | ||||||||||||
Insurance securities
|
3 | - | 32 | 35 | ||||||||||||
Other financial services securities
|
- | 7 | 23 | 30 | ||||||||||||
Other securities
|
34 | 17 | 33 | 84 | ||||||||||||
Trading securities
|
2 | 2,633 | 76 | 2,711 | ||||||||||||
Derivative investments
|
- | 67 | 1,837 | 1,904 | ||||||||||||
Cash and invested cash
|
- | 3,547 | - | 3,547 | ||||||||||||
Separate account assets
|
- | 78,576 | - | 78,576 | ||||||||||||
Total assets
|
$ | 305 | $ | 152,511 | $ | 4,428 | $ | 157,244 | ||||||||
Liabilities
|
||||||||||||||||
Future contract benefits:
|
||||||||||||||||
Indexed annuity contracts
|
$ | - | $ | - | $ | (456 | ) | $ | (456 | ) | ||||||
GLB embedded derivative reserves
|
- | - | (1,481 | ) | (1,481 | ) | ||||||||||
Long-term debt - interest rate swap agreements
|
- | (196 | ) | - | (196 | ) | ||||||||||
Reinsurance related embedded derivatives
|
- | (132 | ) | - | (132 | ) | ||||||||||
VIEs' liabilities - derivative instruments
|
- | - | (246 | ) | (246 | ) | ||||||||||
Other liabilities:
|
||||||||||||||||
Deferred compensation plans
|
- | - | (338 | ) | (338 | ) | ||||||||||
Credit default swaps
|
- | - | (18 | ) | (18 | ) | ||||||||||
Total liabilities
|
$ | - | $ | (328 | ) | $ | (2,539 | ) | $ | (2,867 | ) |
As of December 31, 2009
|
||||||||||||||||
Quoted
|
||||||||||||||||
Prices
|
||||||||||||||||
in Active
|
||||||||||||||||
Markets for
|
Significant
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
Assets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
|||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||
Corporate bonds
|
$ | 57 | $ | 43,234 | $ | 2,088 | $ | 45,379 | ||||||||
U.S. Government bonds
|
158 | 34 | 3 | 195 | ||||||||||||
Foreign government bonds
|
- | 413 | 92 | 505 | ||||||||||||
MBS:
|
||||||||||||||||
CMOs
|
- | 5,871 | 35 | 5,906 | ||||||||||||
MPTS
|
- | 2,965 | 101 | 3,066 | ||||||||||||
CMBS
|
- | 1,872 | 259 | 2,131 | ||||||||||||
ABS:
|
||||||||||||||||
CDOs
|
- | 5 | 153 | 158 | ||||||||||||
CLNs
|
- | - | 322 | 322 | ||||||||||||
State and municipal bonds
|
- | 1,968 | - | 1,968 | ||||||||||||
Hybrid and redeemable preferred stocks
|
15 | 1,035 | 138 | 1,188 | ||||||||||||
Equity AFS securities:
|
||||||||||||||||
Banking securities
|
23 | 124 | - | 147 | ||||||||||||
Insurance securities
|
3 | - | 43 | 46 | ||||||||||||
Other financial services securities
|
- | 6 | 22 | 28 | ||||||||||||
Other securities
|
34 | - | 23 | 57 | ||||||||||||
Trading securities
|
3 | 2,411 | 91 | 2,505 | ||||||||||||
Derivative investments
|
- | (358 | ) | 1,368 | 1,010 | |||||||||||
Cash and invested cash
|
- | 4,025 | - | 4,025 | ||||||||||||
Separate account assets
|
- | 73,500 | - | 73,500 | ||||||||||||
Total assets
|
$ | 293 | $ | 137,105 | $ | 4,738 | $ | 142,136 | ||||||||
Liabilities
|
||||||||||||||||
Future contract benefits:
|
||||||||||||||||
Indexed annuity contracts
|
$ | - | $ | - | $ | (419 | ) | $ | (419 | ) | ||||||
GLB embedded derivative reserves
|
- | - | (676 | ) | (676 | ) | ||||||||||
Long-term debt - interest rate swap agreements
|
- | (54 | ) | - | (54 | ) | ||||||||||
Reinsurance related embedded derivatives
|
- | (31 | ) | - | (31 | ) | ||||||||||
Other liabilities:
|
||||||||||||||||
Deferred compensation plans
|
- | - | (332 | ) | (332 | ) | ||||||||||
Credit default swaps
|
- | - | (65 | ) | (65 | ) | ||||||||||
Total liabilities
|
$ | - | $ | (85 | ) | $ | (1,492 | ) | $ | (1,577 | ) |
For the Three Months Ended September 30, 2010
|
||||||||||||||||||||||||
Gains
|
Sales,
|
Transfers
|
||||||||||||||||||||||
Items
|
(Losses)
|
Issuances,
|
In or
|
|||||||||||||||||||||
Included
|
in
|
Maturities,
|
Out
|
|||||||||||||||||||||
Beginning
|
in
|
OCI
|
Settlements,
|
of
|
Ending
|
|||||||||||||||||||
Fair
|
Net
|
and
|
Calls,
|
Level 3,
|
Fair
|
|||||||||||||||||||
Value
|
Income
|
Other (1)
|
Net
|
Net (2)
|
Value
|
|||||||||||||||||||
Investments: (3)
|
||||||||||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||||||||||
Corporate bonds
|
$ | 1,907 | $ | (31 | ) | $ | 81 | $ | (84 | ) | $ | (78 | ) | $ | 1,795 | |||||||||
U.S. Government bonds
|
4 | - | - | (2 | ) | - | 2 | |||||||||||||||||
Foreign government bonds
|
92 | - | 8 | (1 | ) | (1 | ) | 98 | ||||||||||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
27 | (3 | ) | 3 | 19 | - | 46 | |||||||||||||||||
MPTS
|
101 | - | 1 | (2 | ) | - | 100 | |||||||||||||||||
CMBS
|
119 | (4 | ) | 13 | (4 | ) | (1 | ) | 123 | |||||||||||||||
ABS CDOs
|
156 | - | 7 | (3 | ) | - | 160 | |||||||||||||||||
State and municipal bonds
|
20 | - | - | - | (20 | ) | - | |||||||||||||||||
Hybrid and redeemable
|
||||||||||||||||||||||||
preferred stocks
|
97 | - | 6 | - | - | 103 | ||||||||||||||||||
Equity AFS securities:
|
||||||||||||||||||||||||
Insurance securities
|
26 | - | 5 | 1 | - | 32 | ||||||||||||||||||
Other financial services securities
|
23 | 3 | 1 | (4 | ) | - | 23 | |||||||||||||||||
Other securities
|
34 | - | (1 | ) | - | - | 33 | |||||||||||||||||
Trading securities
|
77 | 1 | - | (1 | ) | (1 | ) | 76 | ||||||||||||||||
Derivative investments
|
2,005 | (244 | ) | 1 | 75 | - | 1,837 | |||||||||||||||||
Future contract benefits: (4)
|
||||||||||||||||||||||||
Indexed annuity contracts
|
(383 | ) | (70 | ) | - | (3 | ) | - | (456 | ) | ||||||||||||||
GLB embedded derivative reserves
|
(1,669 | ) | 188 | - | - | - | (1,481 | ) | ||||||||||||||||
VIEs' liabilities - derivative
|
||||||||||||||||||||||||
instruments (5)
|
(297 | ) | 51 | - | - | - | (246 | ) | ||||||||||||||||
Other liabilities:
|
||||||||||||||||||||||||
Deferred compensation plans (6)
|
(319 | ) | (14 | ) | - | (5 | ) | - | (338 | ) | ||||||||||||||
Credit default swaps (7)
|
(30 | ) | 12 | - | - | - | (18 | ) | ||||||||||||||||
Total, net
|
$ | 1,990 | $ | (111 | ) | $ | 125 | $ | (14 | ) | $ | (101 | ) | $ | 1,889 |
For the Three Months Ended September 30, 2009
|
||||||||||||||||||||||||
Gains
|
Sales,
|
Transfers
|
||||||||||||||||||||||
Items
|
(Losses)
|
Issuances,
|
In or
|
|||||||||||||||||||||
Included
|
in
|
Maturities,
|
Out
|
|||||||||||||||||||||
Beginning
|
in
|
OCI
|
Settlements,
|
of
|
Ending
|
|||||||||||||||||||
Fair
|
Net
|
and
|
Calls,
|
Level 3,
|
Fair
|
|||||||||||||||||||
Value
|
Income
|
Other (1)
|
Net
|
Net (2)
|
Value
|
|||||||||||||||||||
Investments: (3)
|
||||||||||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||||||||||
Corporate bonds
|
$ | 1,992 | $ | (11 | ) | $ | 171 | $ | 59 | $ | (134 | ) | $ | 2,077 | ||||||||||
U.S. Government bonds
|
3 | - | - | - | - | 3 | ||||||||||||||||||
Foreign government bonds
|
100 | - | 5 | (5 | ) | (24 | ) | 76 | ||||||||||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
123 | (11 | ) | 15 | (9 | ) | (22 | ) | 96 | |||||||||||||||
MPTS
|
154 | - | 3 | (2 | ) | (47 | ) | 108 | ||||||||||||||||
CMBS
|
230 | - | 27 | (10 | ) | - | 247 | |||||||||||||||||
ABS:
|
||||||||||||||||||||||||
CDOs
|
109 | (8 | ) | 38 | (3 | ) | - | 136 | ||||||||||||||||
CLNs
|
219 | - | 99 | - | - | 318 | ||||||||||||||||||
State and municipal bonds
|
906 | - | 54 | 423 | 80 | 1,463 | ||||||||||||||||||
Hybrid and redeemable
|
||||||||||||||||||||||||
preferred stocks
|
98 | - | 10 | 3 | - | 111 | ||||||||||||||||||
Equity AFS securities:
|
||||||||||||||||||||||||
Insurance securities
|
35 | (8 | ) | 15 | - | - | 42 | |||||||||||||||||
Other financial services securities
|
15 | - | 5 | - | - | 20 | ||||||||||||||||||
Other securities
|
23 | - | - | - | - | 23 | ||||||||||||||||||
Trading securities
|
86 | 23 | - | 4 | (11 | ) | 102 | |||||||||||||||||
Derivative investments
|
1,465 | (85 | ) | 3 | 69 | - | 1,452 | |||||||||||||||||
Future contract benefits: (4)
|
||||||||||||||||||||||||
Indexed annuity contracts
|
(294 | ) | (58 | ) | - | (39 | ) | - | (391 | ) | ||||||||||||||
GLB embedded derivative reserves
|
(1,072 | ) | (29 | ) | - | - | - | (1,101 | ) | |||||||||||||||
Other liabilities:
|
||||||||||||||||||||||||
Deferred compensation plans (6)
|
(371 | ) | (27 | ) | - | (20 | ) | - | (418 | ) | ||||||||||||||
Credit default swaps (7)
|
(74 | ) | (13 | ) | - | 9 | - | (78 | ) | |||||||||||||||
Total, net
|
$ | 3,747 | $ | (227 | ) | $ | 445 | $ | 479 | $ | (158 | ) | $ | 4,286 |
For the Nine Months Ended September 30, 2010
|
||||||||||||||||||||||||
Gains
|
Sales,
|
Transfers
|
||||||||||||||||||||||
Items
|
(Losses)
|
Issuances,
|
In or
|
|||||||||||||||||||||
Included
|
in
|
Maturities,
|
Out
|
|||||||||||||||||||||
Beginning
|
in
|
OCI
|
Settlements,
|
of
|
Ending
|
|||||||||||||||||||
Fair
|
Net
|
and
|
Calls,
|
Level 3,
|
Fair
|
|||||||||||||||||||
Value
|
Income
|
Other (1)
|
Net
|
Net (2)
|
Value
|
|||||||||||||||||||
Investments: (3)
|
||||||||||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||||||||||
Corporate bonds
|
$ | 2,070 | $ | (37 | ) | $ | 86 | $ | (234 | ) | $ | (90 | ) | $ | 1,795 | |||||||||
U.S. Government bonds
|
3 | - | - | (4 | ) | 3 | 2 | |||||||||||||||||
Foreign government bonds
|
92 | - | 10 | (4 | ) | - | 98 | |||||||||||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
33 | (5 | ) | 6 | 16 | (4 | ) | 46 | ||||||||||||||||
MPTS
|
101 | - | 5 | (6 | ) | - | 100 | |||||||||||||||||
CMBS
|
260 | (6 | ) | 35 | (48 | ) | (118 | ) | 123 | |||||||||||||||
ABS:
|
||||||||||||||||||||||||
CDOs
|
153 | - | 18 | (11 | ) | - | 160 | |||||||||||||||||
CLNs
|
322 | - | 278 | - | (600 | ) | - | |||||||||||||||||
Hybrid and redeemable
|
||||||||||||||||||||||||
preferred stocks
|
157 | 3 | (27 | ) | (30 | ) | - | 103 | ||||||||||||||||
Equity AFS securities:
|
||||||||||||||||||||||||
Insurance securities
|
43 | - | - | (11 | ) | - | 32 | |||||||||||||||||
Other financial services securities
|
22 | - | 6 | (5 | ) | - | 23 | |||||||||||||||||
Other securities
|
23 | - | (1 | ) | 11 | - | 33 | |||||||||||||||||
Trading securities
|
91 | 2 | (10 | ) | (6 | ) | (1 | ) | 76 | |||||||||||||||
Derivative investments
|
1,368 | 242 | 9 | 218 | - | 1,837 | ||||||||||||||||||
Future contract benefits: (4)
|
||||||||||||||||||||||||
Indexed annuity contracts
|
(419 | ) | (19 | ) | - | (18 | ) | - | (456 | ) | ||||||||||||||
GLB embedded derivative reserves
|
(676 | ) | (805 | ) | - | - | - | (1,481 | ) | |||||||||||||||
VIEs' liabilities - derivative
|
||||||||||||||||||||||||
instruments (5)
|
- | (21 | ) | - | - | (225 | ) | (246 | ) | |||||||||||||||
Other liabilities:
|
||||||||||||||||||||||||
Deferred compensation plans (6)
|
(332 | ) | (14 | ) | - | 8 | - | (338 | ) | |||||||||||||||
Credit default swaps (7)
|
(65 | ) | 4 | - | 43 | - | (18 | ) | ||||||||||||||||
Total, net
|
$ | 3,246 | $ | (656 | ) | $ | 415 | $ | (81 | ) | $ | (1,035 | ) | $ | 1,889 |
For the Nine Months Ended September 30, 2009
|
||||||||||||||||||||||||
Gains
|
Sales,
|
Transfers
|
||||||||||||||||||||||
Items
|
(Losses)
|
Issuances,
|
In or
|
|||||||||||||||||||||
Included
|
in
|
Maturities,
|
Out
|
|||||||||||||||||||||
Beginning
|
in
|
OCI
|
Settlements,
|
of
|
Ending
|
|||||||||||||||||||
Fair
|
Net
|
and
|
Calls,
|
Level 3,
|
Fair
|
|||||||||||||||||||
Value
|
Income
|
Other (1)
|
Net
|
Net (2)
|
Value
|
|||||||||||||||||||
Investments: (3)
|
||||||||||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||||||||||
Corporate bonds
|
$ | 2,357 | $ | (49 | ) | $ | 223 | $ | (125 | ) | $ | (329 | ) | $ | 2,077 | |||||||||
U.S. Government bonds
|
3 | - | - | - | - | 3 | ||||||||||||||||||
Foreign government bonds
|
60 | - | 3 | (7 | ) | 20 | 76 | |||||||||||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
161 | (16 | ) | 18 | (18 | ) | (49 | ) | 96 | |||||||||||||||
MPTS
|
18 | - | 4 | 96 | (10 | ) | 108 | |||||||||||||||||
CMBS
|
244 | 1 | 44 | (42 | ) | - | 247 | |||||||||||||||||
ABS:
|
||||||||||||||||||||||||
CDOs
|
151 | (40 | ) | 45 | (20 | ) | - | 136 | ||||||||||||||||
CLNs
|
50 | - | 268 | - | - | 318 | ||||||||||||||||||
State and municipal bonds
|
125 | - | 52 | 1,169 | 117 | 1,463 | ||||||||||||||||||
Hybrid and redeemable
|
||||||||||||||||||||||||
preferred stocks
|
97 | - | - | 6 | 8 | 111 | ||||||||||||||||||
Equity AFS securities:
|
||||||||||||||||||||||||
Insurance securities
|
51 | (7 | ) | 19 | (21 | ) | - | 42 | ||||||||||||||||
Other financial services securities
|
20 | (3 | ) | 6 | (3 | ) | - | 20 | ||||||||||||||||
Other securities
|
23 | 2 | (1 | ) | (1 | ) | - | 23 | ||||||||||||||||
Trading securities
|
81 | 22 | - | 1 | (2 | ) | 102 | |||||||||||||||||
Derivative investments
|
2,148 | (571 | ) | (6 | ) | (119 | ) | - | 1,452 | |||||||||||||||
Future contract benefits: (4)
|
||||||||||||||||||||||||
Indexed annuity contracts
|
(252 | ) | (50 | ) | - | (89 | ) | - | (391 | ) | ||||||||||||||
GLB embedded derivative reserves
|
(2,904 | ) | 1,803 | - | - | - | (1,101 | ) | ||||||||||||||||
Other liabilities:
|
||||||||||||||||||||||||
Deferred compensation plans (6)
|
(336 | ) | (49 | ) | - | (33 | ) | - | (418 | ) | ||||||||||||||
Credit default swaps (7)
|
(51 | ) | (36 | ) | - | 9 | - | (78 | ) | |||||||||||||||
Total, net
|
$ | 2,046 | $ | 1,007 | $ | 675 | $ | 803 | $ | (245 | ) | $ | 4,286 |
(1)
|
The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments. See “Derivatives Instruments Designated and Qualifying as Fair Value Hedges” section in Note 6.
|
(2)
|
Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period. For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.
|
(3)
|
Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Income (Loss). Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(4)
|
Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(5)
|
The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(6)
|
Deferrals and subsequent changes in fair value for the participants’ investment options are reported in underwriting, acquisition, insurance and other expenses on our Consolidated Statements of Income (Loss).
|
(7)
|
Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Income (Loss).
|
For the
|
For the
|
|||||||
Three
|
Nine
|
|||||||
Months
|
Months
|
|||||||
Ended
|
Ended
|
|||||||
September 30,
|
September 30,
|
|||||||
2010
|
2010
|
|||||||
Investments:
|
||||||||
Derivative investments (1)
|
$ | (267 | ) | $ | 222 | |||
Future contract benefits:
|
||||||||
Indexed annuity contracts (1)
|
105 | 35 | ||||||
GLB embedded derivative reserves (1)
|
221 | (688 | ) | |||||
VIEs' liabilities - derivative instruments (1)
|
51 | (21 | ) | |||||
Other liabilities:
|
||||||||
Deferred compensation plans (2)
|
(14 | ) | (14 | ) | ||||
Credit default swaps (3)
|
11 | (15 | ) | |||||
Total, net
|
$ | 107 | $ | (481 | ) |
(1)
|
Included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(2)
|
Included in underwriting, acquisition, insurance and other expenses on our Consolidated Statements of Income (Loss).
|
(3)
|
Included in net investment income on our Consolidated Statements of Income (Loss).
|
For the Three Months
|
||||||||||||
Ended September 30, 2010
|
||||||||||||
Transfers
|
Transfers
|
|||||||||||
In to
|
Out of
|
|||||||||||
Level 3
|
Level 3
|
Total
|
||||||||||
Investments:
|
||||||||||||
Fixed maturity AFS securities:
|
||||||||||||
Corporate bonds
|
$ | 6 | $ | (84 | ) | $ | (78 | ) | ||||
Foreign government bonds
|
- | (1 | ) | (1 | ) | |||||||
MBS CMBS
|
- | (1 | ) | (1 | ) | |||||||
State and municipal bonds
|
- | (20 | ) | (20 | ) | |||||||
Trading securities
|
- | (1 | ) | (1 | ) | |||||||
Total, net
|
$ | 6 | $ | (107 | ) | $ | (101 | ) |
For the Nine Months
|
||||||||||||
Ended September 30, 2010
|
||||||||||||
Transfers
|
Transfers
|
|||||||||||
In to
|
Out of
|
|||||||||||
Level 3
|
Level 3
|
Total
|
||||||||||
Investments:
|
||||||||||||
Fixed maturity AFS securities:
|
||||||||||||
Corporate bonds
|
$ | 117 | $ | (207 | ) | $ | (90 | ) | ||||
U.S. Government bonds
|
3 | - | 3 | |||||||||
MBS:
|
||||||||||||
CMOs
|
- | (4 | ) | (4 | ) | |||||||
CMBS
|
3 | (121 | ) | (118 | ) | |||||||
ABS CLNs
|
- | (600 | ) | (600 | ) | |||||||
Trading securities
|
- | (1 | ) | (1 | ) | |||||||
VIEs' liabilities - derivative instruments
|
(225 | ) | - | (225 | ) | |||||||
Total, net
|
$ | (102 | ) | $ | (933 | ) | $ | (1,035 | ) |
Business
|
Corresponding Segments
|
|
Retirement Solutions
|
Annuities
|
|
Defined Contribution
|
||
Insurance Solutions
|
Life Insurance
|
|
Group Protection
|
·
|
Realized gains and losses associated with the following (“excluded realized gain (loss)”):
|
|
§
|
Sale or disposal of securities;
|
|
§
|
Impairments of securities;
|
|
§
|
Change in the fair value of derivative instruments, embedded derivatives within certain reinsurance arrangements and our trading securities;
|
|
§
|
Change in the fair value of the derivatives we own to hedge our GDB riders within our variable annuities;
|
|
§
|
Change in the GLB embedded derivative reserves, net of the change in the fair value of the derivatives we own to hedge the changes in the embedded derivative reserves; and
|
|
§
|
Changes in the fair value of the embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the FASB ASC.
|
·
|
Change in reserves accounted for under the Financial Services – Insurance – Claim Costs and Liabilities for Future Policy Benefits Subtopic of the FASB ASC resulting from benefit ratio unlocking on our GDB and GLB riders (“benefit ratio unlocking”);
|
·
|
Income (loss) from the initial adoption of new accounting standards;
|
·
|
Income (loss) from reserve changes (net of related amortization) on business sold through reinsurance;
|
·
|
Gain (loss) on early extinguishment of debt;
|
·
|
Losses from the impairment of intangible assets; and
|
·
|
Income (loss) from discontinued operations.
|
·
|
Excluded realized gain (loss);
|
·
|
Amortization of DFEL arising from changes in GDB and GLB benefit ratio unlocking;
|
·
|
Amortization of deferred gains arising from the reserve changes on business sold through reinsurance; and
|
·
|
Revenue adjustments from the initial adoption of new accounting standards.
|
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
||||||||||||||||
Operating revenues:
|
||||||||||||||||
Retirement Solutions:
|
||||||||||||||||
Annuities
|
$ | 660 | $ | 598 | $ | 1,935 | $ | 1,672 | ||||||||
Defined Contribution
|
245 | 241 | 730 | 682 | ||||||||||||
Total Retirement Solutions
|
905 | 839 | 2,665 | 2,354 | ||||||||||||
Insurance Solutions:
|
||||||||||||||||
Life Insurance
|
1,108 | 1,090 | 3,372 | 3,169 | ||||||||||||
Group Protection
|
451 | 414 | 1,367 | 1,279 | ||||||||||||
Total Insurance Solutions
|
1,559 | 1,504 | 4,739 | 4,448 | ||||||||||||
Other Operations
|
122 | 119 | 367 | 339 | ||||||||||||
Excluded realized gain (loss), pre-tax
|
25 | (381 | ) | (27 | ) | (1,043 | ) | |||||||||
Amortization of deferred gains from reserve changes
|
||||||||||||||||
on business sold through reinsurance, pre-tax
|
1 | 1 | 2 | 2 | ||||||||||||
Amortization of DFEL associated with
|
||||||||||||||||
benefit ratio unlocking, pre-tax
|
1 | - | (1 | ) | (4 | ) | ||||||||||
Total revenues
|
$ | 2,613 | $ | 2,082 | $ | 7,745 | $ | 6,096 |
For the Three
|
For the Nine
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net Income (Loss)
|
||||||||||||||||
Income (loss) from operations:
|
||||||||||||||||
Retirement Solutions:
|
||||||||||||||||
Annuities
|
$ | 126 | $ | 95 | $ | 361 | $ | 234 | ||||||||
Defined Contribution
|
50 | 43 | 122 | 100 | ||||||||||||
Total Retirement Solutions
|
176 | 138 | 483 | 334 | ||||||||||||
Insurance Solutions:
|
||||||||||||||||
Life Insurance
|
60 | 137 | 348 | 412 | ||||||||||||
Group Protection
|
9 | 35 | 54 | 94 | ||||||||||||
Total Insurance Solutions
|
69 | 172 | 402 | 506 | ||||||||||||
Other Operations
|
(40 | ) | (34 | ) | (113 | ) | (195 | ) | ||||||||
Excluded realized gain (loss), after-tax
|
17 | (248 | ) | (17 | ) | (681 | ) | |||||||||
Gain on early extinguishment of debt, after-tax
|
- | - | - | 42 | ||||||||||||
Income (expense) from reserve changes (net of related
|
||||||||||||||||
amortization) on business sold through reinsurance, after-tax
|
1 | - | 1 | 1 | ||||||||||||
Impairment of intangibles, after-tax
|
- | 1 | - | (601 | ) | |||||||||||
Benefit ratio unlocking, after-tax
|
25 | 52 | - | 81 | ||||||||||||
Income (loss) from continuing operations, after-tax
|
248 | 81 | 756 | (513 | ) | |||||||||||
Income (loss) from discontinued operations, after-tax
|
(2 | ) | 72 | 29 | (74 | ) | ||||||||||
Net income (loss)
|
$ | 246 | $ | 153 | $ | 785 | $ | (587 | ) |
·
|
Realized gains and losses associated with the following (“excluded realized gain (loss)”):
|
|
§
|
Sales or disposals of securities;
|
|
§
|
Impairments of securities;
|
|
§
|
Change in the fair value of derivative investments, embedded derivatives within certain reinsurance arrangements and our trading securities;
|
|
§
|
Change in the fair value of the derivatives we own to hedge our guaranteed death benefit (“GDB”) riders within our variable annuities, which is referred to as “GDB derivatives results”;
|
|
§
|
Change in the fair value of the embedded derivatives of our guaranteed living benefit (“GLB”) riders within our variable annuities accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the Financial Accounting Standards Board (“FASB”) Accounting Standards CodificationTM (“ASC”) (“embedded derivative reserves”), net of the change in the fair value of the derivatives we own to hedge the changes in the embedded derivative reserves, the net of which is referred to as “GLB net derivative results”; and
|
|
§
|
Changes in the fair value of the embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the FASB ASC (“indexed annuity forward-starting option”).
|
·
|
Change in reserves accounted for under the Financial Services – Insurance – Claim Costs and Liabilities for Future Policy Benefits Subtopic of the FASB ASC resulting from benefit ratio unlocking on our GDB and GLB riders (“benefit ratio unlocking”);
|
·
|
Income (loss) from the initial adoption of new accounting standards;
|
·
|
Income (loss) from reserve changes (net of related amortization) on business sold through reinsurance;
|
·
|
Gain (loss) on early extinguishment of debt;
|
·
|
Losses from the impairment of intangible assets; and
|
·
|
Income (loss) from discontinued operations.
|
·
|
Excluded realized gain (loss);
|
·
|
Amortization of deferred front-end loads (“DFEL”) arising from changes in GDB and GLB benefit ratio unlocking;
|
·
|
Amortization of deferred gains arising from the reserve changes on business sold through reinsurance; and
|
·
|
Revenue adjustments from the initial adoption of new accounting standards.
|
·
|
Deterioration in general economic and business conditions that may affect account values, investment results, guaranteed benefit liabilities, premium levels, claims experience and the level of pension benefit costs, funding and investment results;
|
·
|
Economic declines and credit market illiquidity could cause us to realize additional impairments on investments and certain intangible assets, including goodwill and a valuation allowance against deferred tax assets, which may reduce future earnings and/or affect our financial condition and ability to raise additional capital or refinance existing debt as it matures;
|
·
|
Uncertainty about the effect of rules and regulations to be promulgated under the Dodd-Frank Wall Street Reform and Consumer Protection Act on us and the economy and the financial services sector in particular;
|
·
|
The restrictions, oversight, cost and other consequences of being a savings and loan holding company, including from the supervision, regulation and examination by the Office of Thrift Supervision (“OTS”) or its functional successors;
|
·
|
Legislative, regulatory or tax changes, both domestic and foreign, that affect the cost of, or demand for, our subsidiaries’ products, the required amount of reserves and/or surplus, or otherwise affect our ability to conduct business, including changes to statutory reserves and/or risk-based capital (“RBC”) requirements related to secondary guarantees under universal life and variable annuity products such as Actuarial Guideline 43 (“AG43,” also known as Commissioners Annuity Reserve Valuation Method for Variable Annuities or “VACARVM”); restrictions on revenue sharing and 12b-1 payments; and the potential for U.S. Federal tax reform;
|
·
|
The initiation of legal or regulatory proceedings against us, and the outcome of any legal or regulatory proceedings, such as: adverse actions related to present or past business practices common in businesses in which we compete; adverse decisions in significant actions including, but not limited to, actions brought by federal and state authorities and extra-contractual and class action damage cases; new decisions that result in changes in law; and unexpected trial court rulings;
|
·
|
Changes in or sustained low interest rates causing reductions of investment income, estimated gross profits relating to our variable annuity and universal life products, margins of our subsidiaries’ fixed annuity and life insurance businesses and demand for their products;
|
·
|
A decline in the equity markets causing a reduction in the sales of our subsidiaries’ products, a reduction of asset-based fees that our subsidiaries charge on various investment and insurance products, an acceleration of amortization of deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”) and DFEL and an increase in liabilities related to guaranteed benefit features of our subsidiaries’ variable annuity products;
|
·
|
Ineffectiveness of our various hedging strategies used to offset the impact of changes in the value of liabilities due to changes in the level and volatility of the equity markets and interest rates;
|
·
|
A deviation in actual experience regarding future persistency, mortality, morbidity, interest rates or equity market returns from the assumptions used in pricing our subsidiaries’ products, in establishing related insurance reserves and in elevated impairments on investments and amortization of intangible assets that may cause an increase in reserves and/or a reduction in assets, resulting in a corresponding decrease in net income;
|
·
|
Changes in GAAP, including moving to International Financial Reporting Standards, that may result in unanticipated changes to our net income;
|
·
|
Lowering of one or more of our debt ratings issued by nationally recognized statistical rating organizations and the adverse effect such action may have on our ability to raise capital and on its liquidity and financial condition;
|
·
|
Lowering of one or more of the insurer financial strength ratings of our insurance subsidiaries and the adverse effect such action may have on the premium writings, policy retention, profitability of our insurance subsidiaries and liquidity;
|
·
|
Significant credit, accounting, fraud or corporate governance issues that may adversely affect the value of certain investments in our portfolios requiring that we realize losses on such investments;
|
·
|
The effect of acquisitions and divestitures, restructurings, product withdrawals and other unusual items, including our ability to integrate acquisitions and to obtain the anticipated results and synergies from acquisitions;
|
·
|
The adequacy and collectibility of reinsurance that we have purchased;
|
·
|
Acts of terrorism, a pandemic, war or other man-made and natural catastrophes that may adversely affect our businesses and the cost and availability of reinsurance;
|
·
|
Competitive conditions, including pricing pressures, new product offerings and the emergence of new competitors, that may affect the level of premiums and fees that our subsidiaries can charge for their products;
|
·
|
The unknown effect on our subsidiaries’ businesses resulting from changes in the demographics of their client base, as aging baby-boomers move from the asset-accumulation stage to the asset-distribution stage of life; and
|
·
|
Loss of key management, financial planners or wholesalers.
|
Business
|
Corresponding Segments
|
|
Retirement Solutions
|
Annuities
|
|
Defined Contribution
|
||
Insurance Solutions
|
Life Insurance
|
|
Group Protection
|
·
|
High unemployment, shrinking unemployment benefits and tight credit, all leading to lower disposable income that is important to drive economic growth;
|
·
|
Stressed capital and credit markets in Europe;
|
·
|
Reports of an economic slowdown in China as policymakers have taken steps to slow lending due to concerns that the rapid expansion of its real estate sector could constitute a price bubble;
|
·
|
Slowing U.S. housing market despite historically low housing prices and mortgage rates that have sunk to levels not seen in more than a half-century believed to be due in part to the tightening of mortgage lending standards and the April 30, 2010, expiration of the federal tax credit;
|
·
|
Volatile equity markets; and
|
·
|
Consumer confidence continuing below a level indicating a stable economy.
|
·
|
Potential unstable credit markets that can impact our financing alternatives, spreads and other-than-temporary securities impairments;
|
·
|
Potential volatile equity markets that have a significant effect on our hedge program performance and revenues;
|
·
|
Continuation of the low interest rate environment, which affects the investment margins and reserve levels for many of our products, such as fixed annuities, UL and the fixed portion of defined contribution and VUL business;
|
·
|
Continuation of global economic challenges;
|
·
|
Continuation of unfavorable non-medical loss ratios in our Insurance Solutions – Group Protection segment, attributable primarily to unfavorable disability incidence, which affected our main products (long-term disability, short-term disability and life waiver of premium);
|
·
|
Achieving continued sales success with our portfolio of products, including marketplace acceptance of new variable annuity features, as well as retaining management and wholesaler talent to maintain our competitive position;
|
·
|
Evolving treatment of reserve financing by rating agencies; and
|
·
|
Continuing focus by the government on tax, financial and healthcare reform including potential changes in the dividends-received deduction (“DRD”) calculations, which may affect the value and profitability of our products and overall earnings.
|
·
|
Continuing to explore additional financing strategies addressing the statutory reserve strain related to our secondary guarantee UL products in order to manage our capital position effectively in accordance with our pricing guidelines;
|
·
|
Increasing our product development activities together with identifying future product development initiatives, with a focus on further reducing risk related to guaranteed benefit riders available with certain variable annuity contracts;
|
·
|
Evaluating opportunities for strategic investments in our businesses to grow revenues and further spur productivity, particularly in Retirement Solutions – Defined Contribution and Insurance Solutions – Group Protection, with technology upgrades and new products for the voluntary market and an expanded distribution focus for our group business;
|
·
|
Managing our expenses aggressively through process improvement initiatives combined with continued financial discipline and execution excellence throughout our operations;
|
·
|
Managing the effects of our loss ratio results, including focusing on the increase in incidence through claims risk management;
|
·
|
Closely monitoring ongoing changes in the legal and regulatory environment; and
|
·
|
Closely monitoring our capital and liquidity positions taking into account the fragile economic recovery and changing statutory accounting and reserving practices.
|
Retirement Solutions
|
Insurance Solutions
|
|||||||||||||||||||
Defined
|
Life
|
Group
|
||||||||||||||||||
Annuities
|
Contribution
|
Insurance
|
Protection
|
Total
|
||||||||||||||||
DAC and VOBA
|
||||||||||||||||||||
Gross
|
$ | 2,702 | $ | 527 | $ | 6,749 | $ | 168 | $ | 10,146 | ||||||||||
Unrealized (gain) loss
|
(768 | ) | (250 | ) | (1,210 | ) | - | (2,228 | ) | |||||||||||
Carrying value
|
$ | 1,934 | $ | 277 | $ | 5,539 | $ | 168 | $ | 7,918 | ||||||||||
DSI
|
||||||||||||||||||||
Gross
|
$ | 331 | $ | 3 | $ | - | $ | - | $ | 334 | ||||||||||
Unrealized (gain) loss
|
(64 | ) | (1 | ) | - | - | (65 | ) | ||||||||||||
Carrying value
|
$ | 267 | $ | 2 | $ | - | $ | - | $ | 269 | ||||||||||
DFEL
|
||||||||||||||||||||
Gross
|
$ | 217 | $ | - | $ | 1,395 | $ | - | $ | 1,612 | ||||||||||
Unrealized gain (loss)
|
(7 | ) | - | (303 | ) | - | (310 | ) | ||||||||||||
Carrying value
|
$ | 210 | $ | - | $ | 1,092 | $ | - | $ | 1,302 |
Hypothetical
|
||||||||||||
Hypothetical
|
Effect to
|
|||||||||||
Actual Experience Differs
|
Effect to
|
Net Income
|
||||||||||
From Those Our Model
|
Net Income
|
for DAC (1)
|
||||||||||
Projections Assume
|
for EGPs
|
Amortization
|
Description of Expected Impact
|
|||||||||
Higher equity markets
|
Favorable
|
Favorable
|
Increase to fee income and decrease to changes in
|
|||||||||
reserves.
|
||||||||||||
Lower equity markets
|
Unfavorable
|
Unfavorable
|
Decrease to fee income and increase to changes in
|
|||||||||
reserves.
|
||||||||||||
Higher investment margins
|
Favorable
|
Favorable
|
Increase to interest rate spread on our fixed product
|
|||||||||
line, including fixed portion of variable.
|
||||||||||||
Lower investment margins
|
Unfavorable
|
Unfavorable
|
Decrease to interest rate spread on our fixed product
|
|||||||||
line, including fixed portion of variable.
|
||||||||||||
Higher credit losses
|
Unfavorable
|
Unfavorable
|
Decrease to realized gains on investments.
|
|||||||||
Lower credit losses
|
Favorable
|
Favorable
|
Increase to realized gains on investments.
|
|||||||||
Higher lapses
|
Unfavorable
|
Unfavorable
|
Decrease to fee income, partially offset by decrease to
|
|||||||||
benefits due to shorter contract life.
|
||||||||||||
Lower lapses
|
Favorable
|
Favorable
|
Increase to fee income, partially offset by increase to
|
|||||||||
benefits due to longer contract life.
|
||||||||||||
Higher death claims
|
Unfavorable
|
Unfavorable
|
Decrease to fee income and increase to changes in
|
|||||||||
reserves due to shorter contract life.
|
||||||||||||
Lower death claims
|
Favorable
|
Favorable
|
Increase to fee income and decrease to changes in
|
|||||||||
reserves due to longer contract life.
|
(1)
|
DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits.
|
For the Three
|
||||||||||
Months Ended
|
||||||||||
September 30,
|
||||||||||
2010
|
2009
|
|||||||||
Insurance fees:
|
||||||||||
Retirement Solutions - Annuities
|
$ | (3 | ) | $ | 3 | |||||
Insurance Solutions - Life Insurance
|
(6 | ) | 20 | |||||||
Total insurance fees
|
(9 | ) | 23 | |||||||
Realized gain (loss):
|
||||||||||
Indexed annuity forward-starting option
|
2 | - | ||||||||
GLB
|
(1 | ) | (26 | ) | ||||||
Total realized gain (loss)
|
1 | (26 | ) | |||||||
Total revenues
|
(8 | ) | (3 | ) | ||||||
Interest credited:
|
||||||||||
Retirement Solutions - Annuities
|
(2 | ) | - | |||||||
Total interest credited
|
(2 | ) | - | |||||||
Benefits:
|
||||||||||
Retirement Solutions - Annuities
|
(1 | ) | 2 | |||||||
Insurance Solutions - Life Insurance
|
153 | (3 | ) | |||||||
Total benefits
|
152 | (1 | ) | |||||||
Underwriting, acquisition, insurance and other expenses:
|
||||||||||
Retirement Solutions - Annuities
|
3 | 10 | ||||||||
Retirement Solutions - Defined Contribution
|
(17 | ) | (8 | ) | ||||||
Insurance Solutions - Life Insurance
|
(34 | ) | 33 | |||||||
Total underwriting, acquisition, insurance and other expenses
|
(48 | ) | 35 | |||||||
Total benefits and expenses
|
102 | 34 | ||||||||
Income (loss) from continuing operations before taxes
|
(110 | ) | (37 | ) | ||||||
Federal income tax expense (benefit)
|
(38 | ) | (13 | ) | ||||||
Income (loss) from continuing operations
|
$ | (72 | ) | $ | (24 | ) |
·
|
We believe our stock price has been weighed down by macroeconomic concerns about the U.S. and global economy and concerns about the risk of an extended period of low interest rates and the resulting effect that could have on the earnings and profitability of financial services companies, such as ours; however, we believe that our disclosures, including those in “Part I – Item 3. Quantitative and Qualitative Disclosures About Market Risk – Interest Rate Risk on Fixed Insurance Businesses – Falling Rates” herein, demonstrate that the effect of a low interest rate environment on the Company is manageable (see “Part II – Item 1A. Risk Factors – Changes in interest rates and sustained low interest rates may cause interest rate spreads to decrease and changes in interest rates may also result in increased contract withdrawals” in our Form 10-Q for the quarter ended June 30, 2010, for additional information on interest rates);
|
·
|
Lower debt yields have applied downward pressure to the discount rate calculation;
|
·
|
We have experienced improving credit and financial strength ratings since October 1, 2009;
|
·
|
We have produced solid sales production results over the past several quarters, and the expectations for future sales have not deteriorated materially since our annual evaluation, indicating that the strength of our distribution franchise remains strong;
|
·
|
We have not experienced higher impairments on invested assets than assumed in our projections; and
|
·
|
The key assumptions used in our estimates of fair value have not significantly changed from October 1, 2009.
|
In-Force Sensitivities
|
||||||||||||||||
Equity Market Return
|
-20% | -10% | -5% | 5% | ||||||||||||
$ | (55 | ) | $ | (13 | ) | $ | (3 | ) | $ | (3 | ) | |||||
Interest Rates
|
-50 bps
|
-25 bps
|
+25 bps
|
+50 bps
|
||||||||||||
$ | (4 | ) | $ | 1 | $ | (6 | ) | $ | (17 | ) | ||||||
Implied Volatilities
|
-4% | -2% | 2% | 4% | ||||||||||||
$ | 17 | $ | 9 | $ | (12 | ) | $ | (24 | ) |
Assumptions of Changes In
|
Hypothetical
|
||||||||||||
Equity
|
Interest
|
Market
|
Impact to
|
||||||||||
Market
|
Rate
|
Implied
|
Net
|
||||||||||
Return
|
Yields
|
Volatilities
|
Income
|
||||||||||
Scenario 1
|
-5 | % |
-12.5 bps
|
+1 | % | $ | (11 | ) | |||||
Scenario 2
|
-10 | % |
-25.0 bps
|
+2 | % | (36 | ) | ||||||
Scenario 3
|
-20 | % |
-50.0 bps
|
+4 | % | (130 | ) |
·
|
The analysis is only valid as of September 30, 2010, due to changing market conditions, contract holder activity, hedge positions and other factors;
|
·
|
The analysis assumes instantaneous shifts in the capital market factors and no ability to rebalance hedge positions prior to the market changes;
|
·
|
The analysis assumes constant exchange rates and implied dividend yields;
|
·
|
Assumptions regarding shifts in the market factors, such as assuming parallel shifts in interest rate and implied volatility term structures, may be overly simplistic and not indicative of actual market behavior in stress scenarios;
|
·
|
It is very unlikely that one capital market sector (e.g., equity markets) will sustain such a large instantaneous movement without affecting other capital market sectors; and
|
·
|
The analysis assumes that there is no tracking or basis risk between the funds and/or indices affecting the GLBs and the instruments utilized to hedge these exposures.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Insurance premiums
|
$ | 538 | $ | 491 | 10 | % | $ | 1,621 | $ | 1,540 | 5 | % | ||||||||||||
Insurance fees
|
769 | 766 | 0 | % | 2,351 | 2,157 | 9 | % | ||||||||||||||||
Net investment income
|
1,132 | 1,071 | 6 | % | 3,358 | 3,055 | 10 | % | ||||||||||||||||
Realized gain (loss):
|
||||||||||||||||||||||||
Total OTTI losses on securities
|
(99 | ) | (148 | ) | 33 | % | (187 | ) | (578 | ) | 68 | % | ||||||||||||
Portion of loss recognized in OCI
|
53 | 68 | -22 | % | 77 | 259 | -70 | % | ||||||||||||||||
Net OTTI losses on securities recognized
|
||||||||||||||||||||||||
in earnings
|
(46 | ) | (80 | ) | 43 | % | (110 | ) | (319 | ) | 66 | % | ||||||||||||
Realized gain (loss), excluding OTTI
|
||||||||||||||||||||||||
losses on securities
|
89 | (286 | ) | 131 | % | 132 | (686 | ) | 119 | % | ||||||||||||||
Total realized gain (loss)
|
43 | (366 | ) | 112 | % | 22 | (1,005 | ) | 102 | % | ||||||||||||||
Amortization of deferred gain on business
|
||||||||||||||||||||||||
sold through reinsurance
|
19 | 18 | 6 | % | 56 | 56 | 0 | % | ||||||||||||||||
Other revenues and fees
|
112 | 102 | 10 | % | 337 | 293 | 15 | % | ||||||||||||||||
Total revenues
|
2,613 | 2,082 | 26 | % | 7,745 | 6,096 | 27 | % | ||||||||||||||||
Benefits and Expenses
|
||||||||||||||||||||||||
Interest credited
|
622 | 614 | 1 | % | 1,853 | 1,848 | 0 | % | ||||||||||||||||
Benefits
|
925 | 577 | 60 | % | 2,543 | 2,072 | 23 | % | ||||||||||||||||
Underwriting, acquisition, insurance and
|
||||||||||||||||||||||||
other expenses
|
689 | 762 | -10 | % | 2,155 | 2,099 | 3 | % | ||||||||||||||||
Interest and debt expense
|
74 | 68 | 9 | % | 212 | 129 | 64 | % | ||||||||||||||||
Impairment of intangibles
|
- | (1 | ) | 100 | % | - | 602 | -100 | % | |||||||||||||||
Total benefits and expenses
|
2,310 | 2,020 | 14 | % | 6,763 | 6,750 | 0 | % | ||||||||||||||||
Income (loss) from continuing operations
|
||||||||||||||||||||||||
before taxes
|
303 | 62 |
NM
|
982 | (654 | ) | 250 | % | ||||||||||||||||
Federal income tax expense (benefit)
|
55 | (19 | ) |
NM
|
226 | (141 | ) | 260 | % | |||||||||||||||
Income (loss) from continuing operations
|
248 | 81 | 206 | % | 756 | (513 | ) | 247 | % | |||||||||||||||
Income (loss) from discontinued
|
||||||||||||||||||||||||
operations, net of federal income taxes
|
(2 | ) | 72 |
NM
|
29 | (74 | ) | 139 | % | |||||||||||||||
Net income (loss)
|
$ | 246 | $ | 153 | 61 | % | $ | 785 | $ | (587 | ) | 234 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Operating revenues:
|
||||||||||||||||||||||||
Retirement Solutions:
|
||||||||||||||||||||||||
Annuities
|
$ | 660 | $ | 598 | 10 | % | $ | 1,935 | $ | 1,672 | 16 | % | ||||||||||||
Defined Contribution
|
245 | 241 | 2 | % | 730 | 682 | 7 | % | ||||||||||||||||
Total Retirement Solutions
|
905 | 839 | 8 | % | 2,665 | 2,354 | 13 | % | ||||||||||||||||
Insurance Solutions:
|
||||||||||||||||||||||||
Life Insurance
|
1,108 | 1,090 | 2 | % | 3,372 | 3,169 | 6 | % | ||||||||||||||||
Group Protection
|
451 | 414 | 9 | % | 1,367 | 1,279 | 7 | % | ||||||||||||||||
Total Insurance Solutions
|
1,559 | 1,504 | 4 | % | 4,739 | 4,448 | 7 | % | ||||||||||||||||
Other Operations
|
122 | 119 | 3 | % | 367 | 339 | 8 | % | ||||||||||||||||
Excluded realized gain (loss), pre-tax
|
25 | (381 | ) | 107 | % | (27 | ) | (1,043 | ) | 97 | % | |||||||||||||
Amortization of deferred gain arising from
|
||||||||||||||||||||||||
reserve changes on business sold through
|
||||||||||||||||||||||||
reinsurance, pre-tax
|
1 | 1 | 0 | % | 2 | 2 | 0 | % | ||||||||||||||||
Amortization of DFEL associated with
|
||||||||||||||||||||||||
benefit ratio unlocking, pre-tax
|
1 | - |
NM
|
(1 | ) | (4 | ) | 75 | % | |||||||||||||||
Total revenues
|
$ | 2,613 | $ | 2,082 | 26 | % | $ | 7,745 | $ | 6,096 | 27 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Income (Loss)
|
||||||||||||||||||||||||
Income (loss) from operations:
|
||||||||||||||||||||||||
Retirement Solutions:
|
||||||||||||||||||||||||
Annuities
|
$ | 126 | $ | 95 | 33 | % | $ | 361 | $ | 234 | 54 | % | ||||||||||||
Defined Contribution
|
50 | 43 | 16 | % | 122 | 100 | 22 | % | ||||||||||||||||
Total Retirement Solutions
|
176 | 138 | 28 | % | 483 | 334 | 45 | % | ||||||||||||||||
Insurance Solutions:
|
||||||||||||||||||||||||
Life Insurance
|
60 | 137 | -56 | % | 348 | 412 | -16 | % | ||||||||||||||||
Group Protection
|
9 | 35 | -74 | % | 54 | 94 | -43 | % | ||||||||||||||||
Total Insurance Solutions
|
69 | 172 | -60 | % | 402 | 506 | -21 | % | ||||||||||||||||
Other Operations
|
(40 | ) | (34 | ) | -18 | % | (113 | ) | (195 | ) | 42 | % | ||||||||||||
Excluded realized gain (loss), after-tax
|
17 | (248 | ) | 107 | % | (17 | ) | (681 | ) | 98 | % | |||||||||||||
Gain on early extinguishment of debt, after-tax
|
- | - |
NM
|
- | 42 | -100 | % | |||||||||||||||||
Income (expense) from reserve changes (net of
|
||||||||||||||||||||||||
related amortization) on business sold through
|
||||||||||||||||||||||||
reinsurance, after-tax
|
1 | - |
NM
|
1 | 1 | 0 | % | |||||||||||||||||
Impairment of intangibles, after-tax
|
- | 1 | -100 | % | - | (601 | ) | 100 | % | |||||||||||||||
Benefit ratio unlocking, after-tax
|
25 | 52 | -52 | % | - | 81 | -100 | % | ||||||||||||||||
Income (loss) from continuing
|
||||||||||||||||||||||||
operations, after-tax
|
248 | 81 | 206 | % | 756 | (513 | ) | 247 | % | |||||||||||||||
Income (loss) from discontinued
|
||||||||||||||||||||||||
operations, after-tax
|
(2 | ) | 72 |
NM
|
29 | (74 | ) | 139 | % | |||||||||||||||
Net income (loss)
|
$ | 246 | $ | 153 | 61 | % | $ | 785 | $ | (587 | ) | 234 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Retirement Solutions:
|
||||||||||||||||||||||||
Annuities
|
$ | 2,978 | $ | 3,088 | -4 | % | $ | 8,077 | $ | 7,901 | 2 | % | ||||||||||||
Defined Contribution
|
1,262 | 1,103 | 14 | % | 3,943 | 3,794 | 4 | % | ||||||||||||||||
Insurance Solutions - Life Insurance
|
1,230 | 1,074 | 15 | % | 3,370 | 3,151 | 7 | % | ||||||||||||||||
Total deposits
|
$ | 5,470 | $ | 5,265 | 4 | % | $ | 15,390 | $ | 14,846 | 4 | % | ||||||||||||
Net Flows
|
||||||||||||||||||||||||
Retirement Solutions:
|
||||||||||||||||||||||||
Annuities
|
$ | 1,284 | $ | 1,609 | -20 | % | $ | 3,012 | $ | 3,074 | -2 | % | ||||||||||||
Defined Contribution
|
(278 | ) | 144 |
NM
|
13 | 1,057 | -99 | % | ||||||||||||||||
Insurance Solutions - Life Insurance
|
725 | 562 | 29 | % | 1,977 | 1,659 | 19 | % | ||||||||||||||||
Total net flows
|
$ | 1,731 | $ | 2,315 | -25 | % | $ | 5,002 | $ | 5,790 | -14 | % |
As of September 30,
|
||||||||||||
2010
|
2009
|
Change
|
||||||||||
Account Values
|
||||||||||||
Retirement Solutions:
|
||||||||||||
Annuities
|
$ | 80,229 | $ | 71,146 | 13 | % | ||||||
Defined Contribution
|
37,088 | 34,322 | 8 | % | ||||||||
Insurance Solutions - Life Insurance
|
32,654 | 31,272 | 4 | % | ||||||||
Total account values
|
$ | 149,971 | $ | 136,740 | 10 | % |
·
|
More favorable GLB net derivatives results, excluding unlocking, as the third quarter of 2010 was relatively flat as compared to a significant loss in the corresponding period of 2009, which was due primarily to increases in interest rates and our over hedged position for a period of time in 2009 (see “Realized Gain (Loss)” below for more information on our GLB liability and derivative performance);
|
·
|
Higher net investment income and relatively flat interest credited, excluding unlocking, driven primarily by:
|
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows, partially offset by transfers from fixed to variable since the third quarter of 2009;
|
|
§
|
More favorable investment income on alternative investments and higher prepayment and bond makewhole premiums (see “Additional Information” and “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information);
|
|
§
|
Higher invested assets driven primarily by favorable net flows on fixed account values, including the fixed portion of variable;
|
|
§
|
Actions implemented to reduce interest crediting rates and holding lower cash balances in the third quarter of 2010 that resulted in our portfolio yields not declining as much as our crediting rates;
|
·
|
A $37 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and the reserves for life insurance and annuity products with living benefit and death benefit guarantees during the third quarter of 2010 compared to a $15 million favorable retrospective unlocking during the third quarter of 2009:
|
|
§
|
The favorable retrospective unlocking during the third quarter of 2010 was due primarily to the decrease in the change in GDB reserves as a result of the impact of favorable equity markets on our variable account values and higher equity markets and expense assessments and lower lapses than our model projections assumed; and
|
|
§
|
The favorable retrospective unlocking during the third quarter of 2009 was due primarily to lower lapses and higher equity markets than our model projections assumed;
|
·
|
Higher realized gains related to certain derivative instruments and trading securities during the third quarter of 2010 attributable primarily to spreads narrowing on corporate credit default swaps, which affected the derivative instruments related to our consolidated VIEs and our credit default swaps, and gains on our trading securities due to the decline in interest rates;
|
·
|
Higher insurance fees, excluding unlocking, driven primarily by higher average daily variable account values due to higher equity markets, partially offset by negative net flows within our Defined Contribution segment and lower surrender charges due to lower surrender rates;
|
·
|
A decrease in realized losses on our AFS securities attributable primarily to lower OTTI due to overall improvement in the credit markets;
|
·
|
The overall unfavorable GDB derivative results, excluding unlocking, during the third quarter of 2009 due primarily to sporadic large movements in rates and equities that caused non-linear changes in the liability relative to the derivatives utilized in the hedge program and by other items (see “Realized Gain (Loss)” below for more information on our GDB derivatives results); and
|
·
|
Favorable tax return true-ups recorded in the third quarter of 2010.
|
·
|
Higher benefits due primarily to unfavorable claims incidence and termination experience in the long-term disability product line and adverse mortality and morbidity experience on our group life business within our Group Protection segment and unfavorable mortality and an increase in secondary guarantee life insurance product reserves from continued growth in the business in our Life Insurance segment;
|
·
|
A $55 million adjustment during the third quarter of 2009 to the loss on disposition of our Lincoln UK segment as a result of finalizing treatment of the UK pension, refining certain tax estimates and closing out various hedges put in place at the time of the announcement (see “Acquisitions and Dispositions” in our 2009 Form 10-K and Note 3 for additional information on the disposition of our discontinued operations);
|
·
|
A $72 million unfavorable prospective unlocking of DAC, VOBA, DSI, DFEL and reserves for life insurance and annuity products with living benefit and death benefit guarantees during the third quarter of 2010 compared to a $24 million unfavorable prospective unlocking during the third quarter of 2009 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
§
|
The unfavorable prospective unlocking during the third quarter of 2010 was due to a $2 million unfavorable unlocking from model refinements and a $70 million unfavorable unlocking from assumption changes due primarily to lower investment margins than our model projections assumed and adjustments to secondary guarantee life insurance product reserves, attributable primarily to lowering our new money investment yield assumption to reflect the current new money rates and to approximate the forward curve for interest rates, as this effect alone represented $114 million unfavorable unlocking within our Life Insurance segment (see “Introduction – Executive Summary – Significant Operational Matters – Interest Rate Risk on Fixed Insurance Businesses” above for more information), partially offset by the refinements associated with our planned actuarial conversion process where we harmonized assumptions and methods of calculations that existed between similar blocks of business within our actuarial models that resulted in lower lapses than our model projections assumed; and
|
§
|
The unfavorable prospective unlocking during the third quarter of 2009 was due to a $6 million unfavorable unlocking from model refinements and an $18 million unfavorable unlocking from assumption changes due primarily to lower investment margins and higher expenses, death claims and lapses than our model projections assumed; and
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to higher account value-based trail commissions driven by the effect of favorable equity markets on account values and positive net flows.
|
·
|
Impairment of goodwill in the first quarter of 2009 of $600 million for Retirement Solutions – Annuities due to continued market volatility, the corresponding increase in discount rates and lower annuity sales (see “Critical Accounting Policies and Estimates – Goodwill and Other Intangible Assets” in our 2009 Form 10-K for additional information on our goodwill impairment); however, this non-cash impairment did not impact our liquidity;
|
·
|
The overall unfavorable GLB net derivatives results, excluding unlocking, during the first nine months of 2009 due primarily to increases in interest rates and our over-hedged position for a period of time in 2009 (see “Realized Gain (Loss)” below for more information on our GLB liability and derivative performance);
|
·
|
Higher net investment income and relatively flat interest credited, excluding unlocking, and the impact of the rescission of the reinsurance agreement in the first quarter of 2009, mentioned below, driven primarily by:
|
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows, partially offset by transfers from fixed to variable since the third quarter of 2009;
|
|
§
|
More favorable investment income on surplus and alternative investments and higher prepayment and bond makewhole premiums (see “Additional Information” and “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information);
|
|
§
|
Higher invested assets driven primarily by favorable net flows on fixed account values, including the fixed portion of variable; and
|
|
§
|
Actions implemented to reduce interest crediting rates and holding lower cash balances in the first nine months of 2010 that resulted in our portfolio yields not declining as much as our crediting rates;
|
·
|
Higher earnings from our variable annuity and mutual fund (within our Defined Contribution segment) products as a result of increases in the equity markets;
|
·
|
A decrease in realized losses on our AFS securities attributable primarily to lower OTTI due to overall improvement in the credit markets;
|
·
|
A $42 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and the reserves for life insurance and annuity products with living benefit and death benefit guarantees during the first nine months of 2010 compared to an $88 million unfavorable retrospective unlocking during the first nine months of 2009:
|
|
§
|
The favorable retrospective unlocking during the first nine months of 2010 was due primarily to higher equity markets and expense assessments and lower lapses than our model projections assumed; and
|
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2009 was due primarily to the overall performance of our GLB derivative program (see “Realized Gain (Loss)” below for more information on our GLB derivative performance), partially offset by lower lapses and higher equity markets than our model projections assumed;
|
·
|
Income from discontinued operations of $29 million during the first nine months of 2010 as compared to a loss from discontinued operations of $74 million during the first nine months of 2009 related to our former Lincoln UK and Investment Management segments (see Note 3 for more information on our discontinued operations);
|
·
|
The $64 million unfavorable impact from the rescission in the first quarter of 2009 of the reinsurance agreement on certain disability income business sold to Swiss Re, as discussed in “Results of Other Operations” below;
|
·
|
The overall unfavorable GDB derivative results, excluding unlocking, during the first nine months of 2009 due primarily to sporadic large movements in rates and equities that caused non-linear changes in the liability relative to the derivatives utilized in the hedge program and by other items (see “Realized Gain (Loss)” below for more information on our GDB derivatives results); and
|
·
|
More favorable realized gains related to certain derivative instruments and trading securities during the first nine months of 2010 attributable primarily to spreads narrowing on corporate credit default swaps, which affected the derivative instruments related to our consolidated VIEs and our credit default swaps, and gains on our trading securities due to the decline in interest rates.
|
·
|
More favorable tax return true-ups recorded in 2009 than in 2010;
|
·
|
Higher benefits, excluding the impact of the rescission of the reinsurance agreement in the first quarter of 2009 mentioned above, due primarily to unfavorable mortality and an increase in secondary guarantee life insurance product reserves from continued growth in the business in our Life Insurance segment and unfavorable claims incidence and termination experience in the long-term disability product line and adverse mortality and morbidity experience on our group life business within our Group Protection segment;
|
·
|
A $42 million gain in the first quarter of 2009 associated with the early extinguishment of long-term debt;
|
·
|
The effect of prospective unlocking discussed above, partially offset by a $26 million favorable prospective unlocking of DAC and VOBA during the first six months of 2010 from assumption changes due to including an estimate in our models for rider fees related to our annuity products with living benefit guarantees;
|
·
|
Higher DAC and VOBA amortization, net of interest and excluding unlocking, due primarily to a higher amortization rate from the reduction of projected EGPs being applied to the higher actual gross profits in the first nine months of 2010, discussed below in “Retirement Solutions – Annuities – Additional Information”;
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
|
§
|
Higher account value-based trail commissions driven by the effect of favorable equity markets on account values and positive net flows; and
|
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution during the first nine months of 2010; partially offset by
|
|
§
|
Restructuring charges related to expense reduction initiatives in the first nine months of 2009, and lower expenses attributable to our U.S. pension plans in the first nine months of 2010 as compared to the corresponding period in 2009; and
|
·
|
Higher interest and debt expenses as a result of higher average balances of outstanding debt in 2010.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Insurance premiums (1)
|
$ | 16 | $ | 17 | -6 | % | $ | 35 | $ | 77 | -55 | % | ||||||||||||
Insurance fees
|
269 | 223 | 21 | % | 799 | 601 | 33 | % | ||||||||||||||||
Net investment income
|
282 | 271 | 4 | % | 824 | 756 | 9 | % | ||||||||||||||||
Operating realized gain (loss)
|
18 | 15 | 20 | % | 49 | 38 | 29 | % | ||||||||||||||||
Other revenues and fees (2)
|
75 | 72 | 4 | % | 228 | 200 | 14 | % | ||||||||||||||||
Total operating revenues
|
660 | 598 | 10 | % | 1,935 | 1,672 | 16 | % | ||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Interest credited
|
184 | 176 | 5 | % | 537 | 510 | 5 | % | ||||||||||||||||
Benefits
|
43 | 51 | -16 | % | 128 | 194 | -34 | % | ||||||||||||||||
Underwriting, acquisition, insurance and other
|
||||||||||||||||||||||||
expenses
|
297 | 259 | 15 | % | 839 | 717 | 17 | % | ||||||||||||||||
Total operating expenses
|
524 | 486 | 8 | % | 1,504 | 1,421 | 6 | % | ||||||||||||||||
Income (loss) from operations before taxes
|
136 | 112 | 21 | % | 431 | 251 | 72 | % | ||||||||||||||||
Federal income tax expense (benefit)
|
10 | 17 | -41 | % | 70 | 17 |
NM
|
|||||||||||||||||
Income (loss) from operations
|
$ | 126 | $ | 95 | 33 | % | $ | 361 | $ | 234 | 54 | % |
(1)
|
Includes primarily our single premium immediate annuities, which have a corresponding offset in benefits for changes in reserves.
|
(2)
|
Consists primarily of fees attributable to broker-dealer services that are subject to market volatility.
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to more favorable equity markets;
|
·
|
A decrease in federal income tax expense due primarily to favorable tax return true-ups recorded in the third quarter of 2010;
|
·
|
A $2 million unfavorable prospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the third quarter of 2010 compared to a $6 million unfavorable prospective unlocking during the third quarter of 2009 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
|
§
|
The unfavorable prospective unlocking during the third quarter of 2010 was due to a $16 million unfavorable unlocking for the estimated effect of the planned conversion of our actuarial valuation systems to a uniform platform for certain blocks of business, net of a $14 million favorable unlocking from assumption changes due primarily to lower lapses than our model projections assumed (see discussion in “Additional Information” below); and
|
§
|
The unfavorable prospective unlocking during the third quarter of 2009 was due to assumption changes attributable primarily to higher maintenance expenses partially offset by higher expense assessments than our model projections assumed;
|
·
|
A $19 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the third quarter of 2010, partially offset by higher DAC, VOBA, DSI and DFEL amortization, net of interest and excluding unlocking, compared to a $16 million favorable retrospective unlocking during the third quarter of 2009:
|
|
§
|
The favorable retrospective unlocking during the third quarter of 2010 was due primarily to higher equity markets and expense assessments and lower lapses than our model projections assumed;
|
|
§
|
The higher amortization during the third quarter of 2010 was due primarily to a higher amortization rate from the reduction of projected EGPs for this segment being applied to higher actual gross profits (discussed in “Additional Information” below); and
|
|
§
|
The favorable retrospective unlocking during the third quarter of 2009 was due primarily to lower lapses and higher equity markets than our model projections assumed;
|
·
|
Lower benefits from a decrease in the change in GDB reserves due to a decrease in our expected GDB benefit payments attributable primarily to the increase in account values above guaranteed levels due to the more favorable equity markets; and
|
·
|
Higher net investment income, partially offset by higher interest credited, excluding unlocking, driven primarily by:
|
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows;
|
|
§
|
Higher prepayment and bond makewhole premiums (see “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information); and
|
|
§
|
Holding lower cash balances in the third quarter of 2010 that resulted in our portfolio yields not declining as much as our crediting rates (see discussion in “Additional Information” below).
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
|
§
|
Higher account value-based trail commissions driven by the effect of favorable equity markets on account values and positive net flows; and
|
|
§
|
An increase in the allocation of overhead costs to this segment, discussed in “Additional Information” below.
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to more favorable equity markets;
|
·
|
A $63 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the first nine months of 2010, partially offset by higher DAC, VOBA, DSI and DFEL amortization, net of interest and excluding unlocking, compared to a $14 million favorable retrospective unlocking during the first nine months of 2009:
|
|
§
|
The favorable retrospective unlocking during the first nine months of 2010 was due primarily to higher equity markets and expense assessments and lower lapses than our model projections assumed;
|
|
§
|
The higher amortization during the first nine months of 2010 was due primarily to a higher amortization rate from the reduction of projected EGPs for this segment being applied to higher actual gross profits (discussed in “Additional Information” below); and
|
|
§
|
The favorable retrospective unlocking during the first nine months of 2009 was due primarily to lower lapses and higher equity markets than our model projections assumed;
|
·
|
The effect of prospective unlocking discussed above and a $26 million favorable prospective unlocking of DAC and VOBA during the first six months of 2010 from assumption changes due to including an estimate in our models for rider fees related to our annuity products with living benefit guarantees;
|
·
|
Higher net investment income, partially offset by higher interest credited, excluding unlocking, driven primarily by:
|
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows;
|
|
§
|
More favorable investment income on alternative investments within our surplus portfolio and higher prepayment and bond makewhole premiums (see “Additional Information”, “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information); and
|
|
§
|
Holding lower cash balances during the first nine months of 2010 that resulted in our portfolio yields not declining as much as our crediting rates (see discussion in “Additional Information” below); and
|
·
|
Lower benefits from a decrease in the change in GDB reserves due to a decrease in our expected GDB benefit payments attributable primarily to the increase in account values above guaranteed levels due to the more favorable equity markets.
|
·
|
More favorable tax return true-ups recorded in 2009 than in 2010; and
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
|
§
|
Higher account value-based trail commissions driven by positive net flows; and
|
|
§
|
An increase in the allocation of overhead costs to this segment, discussed in “Additional Information” below.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Insurance Fees
|
||||||||||||||||||||||||
Mortality, expense and other assessments
|
$ | 277 | $ | 228 | 21 | % | $ | 812 | $ | 609 | 33 | % | ||||||||||||
Surrender charges
|
9 | 9 | 0 | % | 30 | 27 | 11 | % | ||||||||||||||||
DFEL:
|
||||||||||||||||||||||||
Deferrals
|
(19 | ) | (16 | ) | -19 | % | (56 | ) | (39 | ) | -44 | % | ||||||||||||
Amortization, net of interest:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
(3 | ) | 3 |
NM
|
(3 | ) | 3 |
NM
|
||||||||||||||||
Retrospective unlocking
|
(1 | ) | - |
NM
|
- | 2 | -100 | % | ||||||||||||||||
Amortization, net of interest, excluding
|
||||||||||||||||||||||||
unlocking
|
6 | (1 | ) |
NM
|
16 | (1 | ) |
NM
|
||||||||||||||||
Total insurance fees
|
$ | 269 | $ | 223 | 21 | % | $ | 799 | $ | 601 | 33 | % |
As of September 30,
|
||||||||||||
2010
|
2009
|
Change
|
||||||||||
Account Values
|
||||||||||||
Variable portion of variable annuities
|
$ | 60,132 | $ | 52,429 | 15 | % | ||||||
Fixed portion of variable annuities
|
3,771 | 3,990 | -5 | % | ||||||||
Total variable annuities
|
63,903 | 56,419 | 13 | % | ||||||||
Fixed annuities, including indexed
|
17,304 | 15,776 | 10 | % | ||||||||
Fixed annuities ceded to reinsurers
|
(978 | ) | (1,049 | ) | 7 | % | ||||||
Total fixed annuities
|
16,326 | 14,727 | 11 | % | ||||||||
Total account values
|
$ | 80,229 | $ | 71,146 | 13 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Averages
|
||||||||||||||||||||||||
Daily variable account values, excluding
|
||||||||||||||||||||||||
the fixed portion of variable
|
$ | 57,255 | $ | 49,135 | 17 | % | $ | 56,623 | $ | 44,036 | 29 | % | ||||||||||||
Daily S&P 500
|
1,094.32 | 994.45 | 10 | % | 1,116.63 | 900.22 | 24 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Flows on Account Values
|
||||||||||||||||||||||||
Variable portion of variable annuity deposits
|
$ | 1,204 | $ | 1,063 | 13 | % | $ | 3,664 | $ | 2,741 | 34 | % | ||||||||||||
Variable portion of variable annuity withdrawals
|
(1,209 | ) | (977 | ) | -24 | % | (3,638 | ) | (2,914 | ) | -25 | % | ||||||||||||
Variable portion of variable annuity net flows
|
(5 | ) | 86 |
NM
|
26 | (173 | ) | 115 | % | |||||||||||||||
Fixed portion of variable annuity deposits
|
817 | 766 | 7 | % | 2,408 | 2,400 | 0 | % | ||||||||||||||||
Fixed portion of variable annuity withdrawals
|
(99 | ) | (105 | ) | 6 | % | (299 | ) | (391 | ) | 24 | % | ||||||||||||
Fixed portion of variable annuity net flows
|
718 | 661 | 9 | % | 2,109 | 2,009 | 5 | % | ||||||||||||||||
Total variable annuity deposits
|
2,021 | 1,829 | 10 | % | 6,072 | 5,141 | 18 | % | ||||||||||||||||
Total variable annuity withdrawals
|
(1,308 | ) | (1,082 | ) | -21 | % | (3,937 | ) | (3,305 | ) | -19 | % | ||||||||||||
Total variable annuity net flows
|
713 | 747 | -5 | % | 2,135 | 1,836 | 16 | % | ||||||||||||||||
Fixed indexed annuity deposits
|
853 | 846 | 1 | % | 1,700 | 1,864 | -9 | % | ||||||||||||||||
Fixed indexed annuity withdrawals
|
(130 | ) | (115 | ) | -13 | % | (365 | ) | (516 | ) | 29 | % | ||||||||||||
Fixed indexed annuity net flows
|
723 | 731 | -1 | % | 1,335 | 1,348 | -1 | % | ||||||||||||||||
Other fixed annuity deposits
|
104 | 413 | -75 | % | 305 | 896 | -66 | % | ||||||||||||||||
Other fixed annuity withdrawals
|
(256 | ) | (282 | ) | 9 | % | (763 | ) | (1,006 | ) | 24 | % | ||||||||||||
Other fixed annuity net flows
|
(152 | ) | 131 |
NM
|
(458 | ) | (110 | ) |
NM
|
|||||||||||||||
Total annuity deposits
|
2,978 | 3,088 | -4 | % | 8,077 | 7,901 | 2 | % | ||||||||||||||||
Total annuity withdrawals
|
(1,694 | ) | (1,479 | ) | -15 | % | (5,065 | ) | (4,827 | ) | -5 | % | ||||||||||||
Total annuity net flows
|
$ | 1,284 | $ | 1,609 | -20 | % | $ | 3,012 | $ | 3,074 | -2 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Other Changes to Account Values
|
||||||||||||||||||||||||
Change in market value on
|
||||||||||||||||||||||||
variable, excluding the fixed portion of variable
|
$ | 5,334 | $ | 6,211 | -14 | % | $ | 2,284 | $ | 9,928 | -77 | % | ||||||||||||
Transfers to the variable portion of variable
|
||||||||||||||||||||||||
annuity products from the fixed portion of
|
||||||||||||||||||||||||
variable annuity products
|
882 | 609 | 45 | % | 2,454 | 1,749 | 40 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Investment Income
|
||||||||||||||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||||||||||||||
estate and other, net of investment expenses
|
$ | 254 | $ | 248 | 2 | % | $ | 746 | $ | 707 | 6 | % | ||||||||||||
Commercial mortgage loan prepayment and
|
||||||||||||||||||||||||
bond makewhole premiums (1)
|
6 | 1 |
NM
|
11 | 1 |
NM
|
||||||||||||||||||
Alternative investments (2)
|
- | - |
NM
|
1 | - |
NM
|
||||||||||||||||||
Surplus investments (3)
|
22 | 22 | 0 | % | 66 | 48 | 38 | % | ||||||||||||||||
Total net investment income
|
$ | 282 | $ | 271 | 4 | % | $ | 824 | $ | 756 | 9 | % | ||||||||||||
Interest Credited
|
||||||||||||||||||||||||
Amount provided to contract holders
|
$ | 190 | $ | 188 | 1 | % | $ | 556 | $ | 541 | 3 | % | ||||||||||||
DSI deferrals
|
(16 | ) | (20 | ) | 20 | % | (53 | ) | (54 | ) | 2 | % | ||||||||||||
Interest credited before DSI amortization
|
174 | 168 | 4 | % | 503 | 487 | 3 | % | ||||||||||||||||
DSI amortization:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
(2 | ) | - |
NM
|
(2 | ) | - |
NM
|
||||||||||||||||
Retrospective unlocking
|
(2 | ) | (4 | ) | 50 | % | (6 | ) | (2 | ) |
NM
|
|||||||||||||
Amortization, excluding unlocking
|
14 | 12 | 17 | % | 42 | 25 | 68 | % | ||||||||||||||||
Total interest credited
|
$ | 184 | $ | 176 | 5 | % | $ | 537 | $ | 510 | 5 | % |
(1)
|
See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Consolidated Investments – Alternative Investments” below for additional information.
|
(3)
|
Represents net investment income on the required statutory surplus for this segment and includes the impact of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.
|
For the Three
|
For the Nine
|
|||||||||||
Months Ended
|
Basis
|
Months Ended
|
Basis
|
|||||||||
September 30,
|
Point
|
September 30,
|
Point
|
|||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||
Interest Rate Spread
|
||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||
estate and other, net of investment expenses
|
5.48%
|
5.68%
|
(20)
|
5.53%
|
5.47%
|
6
|
||||||
Commercial mortgage loan prepayment and
|
||||||||||||
bond make whole premiums
|
0.13%
|
0.02%
|
11
|
0.08%
|
0.01%
|
7
|
||||||
Alternative investments
|
0.00%
|
0.01%
|
(1)
|
0.00%
|
0.00%
|
-
|
||||||
Net investment income yield on reserves
|
5.61%
|
5.71%
|
(10)
|
5.61%
|
5.48%
|
13
|
||||||
Interest rate credited to contract holders
|
3.57%
|
3.80%
|
(23)
|
3.53%
|
3.81%
|
(28)
|
||||||
Interest rate spread
|
2.04%
|
1.91%
|
13
|
2.08%
|
1.67%
|
41
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Other Information
|
||||||||||||||||||||||||
Average invested assets on reserves
|
$ | 18,565 | $ | 17,496 | 6 | % | $ | 18,064 | $ | 17,220 | 5 | % | ||||||||||||
Average fixed account values, including the
|
||||||||||||||||||||||||
fixed portion of variable
|
20,305 | 18,715 | 8 | % | 19,863 | 17,892 | 11 | % | ||||||||||||||||
Transfers to the fixed portion of variable
|
||||||||||||||||||||||||
annuity products from the variable portion of
|
||||||||||||||||||||||||
variable annuity products
|
(882 | ) | (609 | ) | -45 | % | (2,454 | ) | (1,749 | ) | -40 | % | ||||||||||||
Net flows for fixed annuities, including the
|
||||||||||||||||||||||||
fixed portion of variable
|
1,289 | 1,523 | -15 | % | 2,986 | 3,247 | -8 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Underwriting, Acquisition, Insurance and
|
||||||||||||||||||||||||
Other Expenses
|
||||||||||||||||||||||||
Commissions
|
$ | 189 | $ | 185 | 2 | % | $ | 516 | $ | 467 | 10 | % | ||||||||||||
General and administrative expenses
|
86 | 82 | 5 | % | 246 | 231 | 6 | % | ||||||||||||||||
Taxes, licenses and fees
|
2 | 5 | -60 | % | 15 | 15 | 0 | % | ||||||||||||||||
Total expenses incurred, excluding
|
||||||||||||||||||||||||
broker-dealer
|
277 | 272 | 2 | % | 777 | 713 | 9 | % | ||||||||||||||||
DAC deferrals
|
(171 | ) | (181 | ) | 6 | % | (467 | ) | (467 | ) | 0 | % | ||||||||||||
Total pre-broker-dealer expenses incurred,
|
||||||||||||||||||||||||
excluding amortization, net of interest
|
106 | 91 | 16 | % | 310 | 246 | 26 | % | ||||||||||||||||
DAC and VOBA amortization, net of interest:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
(6 | ) | 10 |
NM
|
(45 | ) | 10 |
NM
|
||||||||||||||||
Prospective unlocking - model refinements
|
9 | - |
NM
|
9 | - |
NM
|
||||||||||||||||||
Retrospective unlocking
|
(20 | ) | (15 | ) | -33 | % | (67 | ) | (2 | ) |
NM
|
|||||||||||||
Amortization, net of interest, excluding
|
||||||||||||||||||||||||
unlocking
|
129 | 98 | 32 | % | 400 | 253 | 58 | % | ||||||||||||||||
Broker-dealer expenses incurred
|
79 | 75 | 5 | % | 232 | 210 | 10 | % | ||||||||||||||||
Total underwriting, acquisition,
|
||||||||||||||||||||||||
insurance and other expenses
|
$ | 297 | $ | 259 | 15 | % | $ | 839 | $ | 717 | 17 | % | ||||||||||||
DAC Deferrals
|
||||||||||||||||||||||||
As a percentage of sales/deposits
|
5.7 | % | 5.9 | % | 5.8 | % | 5.9 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Insurance fees
|
$ | 48 | $ | 48 | 0 | % | $ | 148 | $ | 133 | 11 | % | ||||||||||||
Net investment income
|
192 | 190 | 1 | % | 569 | 541 | 5 | % | ||||||||||||||||
Other revenues and fees (1)
|
5 | 3 | 67 | % | 13 | 8 | 63 | % | ||||||||||||||||
Total operating revenues
|
245 | 241 | 2 | % | 730 | 682 | 7 | % | ||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Interest credited
|
110 | 111 | -1 | % | 331 | 334 | -1 | % | ||||||||||||||||
Benefits
|
- | - |
NM
|
1 | (3 | ) | 133 | % | ||||||||||||||||
Underwriting, acquisition, insurance and other
|
||||||||||||||||||||||||
expenses
|
66 | 70 | -6 | % | 229 | 217 | 6 | % | ||||||||||||||||
Total operating expenses
|
176 | 181 | -3 | % | 561 | 548 | 2 | % | ||||||||||||||||
Income (loss) from operations before taxes
|
69 | 60 | 15 | % | 169 | 134 | 26 | % | ||||||||||||||||
Federal income tax expense (benefit)
|
19 | 17 | 12 | % | 47 | 34 | 38 | % | ||||||||||||||||
Income (loss) from operations
|
$ | 50 | $ | 43 | 16 | % | $ | 122 | $ | 100 | 22 | % |
(1)
|
Consists primarily of mutual fund account program fees for mid to large employers.
|
·
|
An $11 million favorable prospective unlocking of DAC, VOBA, DSI during the third quarter of 2010 compared to a $5 million favorable prospective unlocking during the third quarter of 2009 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
|
§
|
The favorable prospective unlocking during the third quarter of 2010 was due to assumption changes attributable primarily to the $10 million estimated effect of the planned conversion of our actuarial valuation systems to a uniform platform for certain blocks of business (see discussion in “Additional Information” below); and
|
|
§
|
The favorable prospective unlocking during the third quarter of 2009 was due to assumption changes attributable primarily to a compensation-related change in our wholesaling distribution organization that lowered deferrals as a percentage of total expenses incurred and lower maintenance expenses than our model projections assumed; and
|
·
|
Higher net investment income and relatively flat interest credited driven primarily by:
|
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to transfers from variable to fixed since the third quarter of 2009;
|
|
§
|
Crediting rate actions implemented after the third quarter of 2009 that reduced interest crediting rates; and
|
|
§
|
Holding lower cash balances in the third quarter of 2010 that resulted in our portfolio yields not declining as much as our crediting rates (see discussion in “Additional Information” below); partially offset by
|
|
§
|
Less favorable investment income on alternative investments and commercial mortgage loan prepayment and bond makewhole premiums (see “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information).
|
·
|
Higher net investment income and relatively flat interest credited driven primarily by:
|
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to transfers from variable to fixed since the third quarter of 2009;
|
|
§
|
Crediting rate actions implemented after the third quarter of 2009 that reduced interest crediting rates;
|
|
§
|
More favorable investment income on surplus and alternative investments due to the improvement in the capital markets (see “Consolidated Investments – Alternative Investments” below for additional information); and
|
|
§
|
Holding lower cash balances during the first nine months of 2010 that resulted in our portfolio yields not declining as much as our crediting rates (see discussion in “Additional Information” below);
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to higher equity markets, partially offset by an overall shift in business mix toward products with lower expense assessment rates; and
|
·
|
The impact of prospective unlocking discussed above.
|
·
|
More favorable tax return true-ups recorded in 2009 than in 2010;
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding unlocking, due primarily to:
|
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution in 2010, as discussed in “Additional Information” below; and
|
|
§
|
Higher account value-based trail commissions driven by the effect of higher equity markets on account values; and
|
·
|
A $3 million unfavorable retrospective unlocking of DAC, VOBA and DSI during the first nine months of 2010, partially offset by a lower DAC, VOBA and DSI amortization rate, net of interest and excluding unlocking, compared to a $1 million unfavorable retrospective unlocking during the first nine months of 2009:
|
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2010 was due primarily to higher lapses than our model projections assumed, partially offset by higher equity markets than our model projections assumed;
|
|
§
|
The lower amortization rate during the first nine months of 2010 was due primarily to an overall shift in business mix towards products with lower deferrable expenses for this segment being applied to higher actual gross profits; and
|
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2009 was due primarily to higher lapses and maintenance expenses and lower equity markets than our model projections assumed.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Insurance Fees
|
||||||||||||||||||||||||
Annuity expense assessments
|
$ | 41 | $ | 41 | 0 | % | $ | 128 | $ | 113 | 13 | % | ||||||||||||
Mutual fund fees
|
6 | 6 | 0 | % | 18 | 16 | 13 | % | ||||||||||||||||
Total expense assessments
|
47 | 47 | 0 | % | 146 | 129 | 13 | % | ||||||||||||||||
Surrender charges
|
1 | 1 | 0 | % | 2 | 4 | -50 | % | ||||||||||||||||
Total insurance fees
|
$ | 48 | $ | 48 | 0 | % | $ | 148 | $ | 133 | 11 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Averages
|
||||||||||||||||||||||||
Daily variable annuity account values, excluding the
|
||||||||||||||||||||||||
fixed portion of variable
|
$ | 12,471 | $ | 11,881 | 5 | % | $ | 12,744 | $ | 10,839 | 18 | % | ||||||||||||
Daily S&P 500
|
1,094.32 | 994.45 | 10 | % | 1,116.63 | 900.22 | 24 | % |
As of September 30,
|
||||||||||||
2010
|
2009
|
Change
|
||||||||||
Account Values
|
||||||||||||
Variable portion of variable annuities
|
$ | 12,956 | $ | 12,620 | 3 | % | ||||||
Fixed portion of variable annuities
|
6,163 | 6,128 | 1 | % | ||||||||
Total variable annuities
|
19,119 | 18,748 | 2 | % | ||||||||
Fixed annuities
|
6,571 | 6,030 | 9 | % | ||||||||
Total annuities
|
25,690 | 24,778 | 4 | % | ||||||||
Mutual funds (1)
|
11,398 | 9,544 | 19 | % | ||||||||
Total annuities and mutual funds
|
$ | 37,088 | $ | 34,322 | 8 | % |
(1)
|
Includes mutual fund account values and other third-party trustee-held assets. These items are not included in the separate accounts reported on our Consolidated Balance Sheets as we do not have any ownership interest in them.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Account Value Roll Forward – By Product
|
||||||||||||||||||||||||
Total Micro – Small Segment:
|
||||||||||||||||||||||||
Balance as of beginning-of-period
|
$ | 5,544 | $ | 5,234 | 6 | % | $ | 5,863 | $ | 4,888 | 20 | % | ||||||||||||
Gross deposits
|
277 | 290 | -4 | % | 884 | 852 | 4 | % | ||||||||||||||||
Withdrawals and deaths
|
(291 | ) | (319 | ) | 9 | % | (1,047 | ) | (853 | ) | -23 | % | ||||||||||||
Net flows
|
(14 | ) | (29 | ) | 52 | % | (163 | ) | (1 | ) |
NM
|
|||||||||||||
Transfers between fixed and variable accounts
|
(1 | ) | - |
NM
|
(2 | ) | (4 | ) | 50 | % | ||||||||||||||
Investment increase and change in market value
|
425 | 580 | -27 | % | 256 | 902 | -72 | % | ||||||||||||||||
Balance as of end-of-period
|
$ | 5,954 | $ | 5,785 | 3 | % | $ | 5,954 | $ | 5,785 | 3 | % | ||||||||||||
- | - | |||||||||||||||||||||||
Total Mid – Large Segment:
|
||||||||||||||||||||||||
Balance as of beginning-of-period
|
$ | 14,384 | $ | 11,425 | 26 | % | $ | 13,653 | $ | 9,540 | 43 | % | ||||||||||||
Gross deposits
|
800 | 617 | 30 | % | 2,489 | 2,304 | 8 | % | ||||||||||||||||
Withdrawals and deaths
|
(858 | ) | (259 | ) |
NM
|
(1,663 | ) | (703 | ) |
NM
|
||||||||||||||
Net flows
|
(58 | ) | 358 |
NM
|
826 | 1,601 | -48 | % | ||||||||||||||||
Transfers between fixed and variable accounts
|
11 | 16 | -31 | % | 29 | 13 | 123 | % | ||||||||||||||||
Other (1)
|
- | - |
NM
|
186 | - |
NM
|
||||||||||||||||||
Investment increase and change in market value
|
1,061 | 1,173 | -10 | % | 704 | 1,818 | -61 | % | ||||||||||||||||
Balance as of end-of-period
|
$ | 15,398 | $ | 12,972 | 19 | % | $ | 15,398 | $ | 12,972 | 19 | % | ||||||||||||
- | - | - | - | |||||||||||||||||||||
Total Multi-Fund® and Other Variable Annuities:
|
||||||||||||||||||||||||
Balance as of beginning-of-period
|
$ | 15,112 | $ | 14,668 | 3 | % | $ | 15,786 | $ | 14,450 | 9 | % | ||||||||||||
Gross deposits
|
185 | 196 | -6 | % | 570 | 638 | -11 | % | ||||||||||||||||
Withdrawals and deaths
|
(391 | ) | (381 | ) | -3 | % | (1,220 | ) | (1,181 | ) | -3 | % | ||||||||||||
Net flows
|
(206 | ) | (185 | ) | -11 | % | (650 | ) | (543 | ) | -20 | % | ||||||||||||
Transfers between fixed and variable accounts
|
- | (1 | ) | 100 | % | - | - |
NM
|
||||||||||||||||
Investment increase and change in market value
|
830 | 1,083 | -23 | % | 600 | 1,658 | -64 | % | ||||||||||||||||
Balance as of end-of-period
|
$ | 15,736 | $ | 15,565 | 1 | % | $ | 15,736 | $ | 15,565 | 1 | % | ||||||||||||
- | - | |||||||||||||||||||||||
Total Annuities and Mutual Funds:
|
||||||||||||||||||||||||
Balance as of beginning-of-period
|
$ | 35,040 | $ | 31,327 | 12 | % | $ | 35,302 | $ | 28,878 | 22 | % | ||||||||||||
Gross deposits
|
1,262 | 1,103 | 14 | % | 3,943 | 3,794 | 4 | % | ||||||||||||||||
Withdrawals and deaths
|
(1,540 | ) | (959 | ) | -61 | % | (3,930 | ) | (2,737 | ) | -44 | % | ||||||||||||
Net flows
|
(278 | ) | 144 |
NM
|
13 | 1,057 | -99 | % | ||||||||||||||||
Transfers between fixed and variable accounts
|
10 | 15 | -33 | % | 27 | 9 | 200 | % | ||||||||||||||||
Other (1)
|
- | - |
NM
|
186 | - |
NM
|
||||||||||||||||||
Investment increase and change in market value
|
2,316 | 2,836 | -18 | % | 1,560 | 4,378 | -64 | % | ||||||||||||||||
Balance as of end-of-period (2)
|
$ | 37,088 | $ | 34,322 | 8 | % | $ | 37,088 | $ | 34,322 | 8 | % |
(1)
|
Represents LINCOLN ALLIANCE® program assets held by a third-party trustee that were not previously included in the account value roll forward. Effective January 1, 2010, all such LINCOLN ALLIANCE® program activity was included in the account value roll forward.
|
(2)
|
Includes mutual fund account values and other third-party trustee-held assets as mentioned in footnote one. These items are not included in the separate accounts reported on our Consolidated Balance Sheets as we do not have any ownership interest in them.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Flows on Account Values
|
||||||||||||||||||||||||
Variable portion of variable annuity deposits
|
$ | 368 | $ | 387 | -5 | % | $ | 1,171 | $ | 1,173 | 0 | % | ||||||||||||
Variable portion of variable annuity withdrawals
|
(473 | ) | (471 | ) | 0 | % | (1,637 | ) | (1,299 | ) | -26 | % | ||||||||||||
Variable portion of variable annuity net flows
|
(105 | ) | (84 | ) | -25 | % | (466 | ) | (126 | ) |
NM
|
|||||||||||||
Fixed portion of variable annuity deposits
|
77 | 79 | -3 | % | 234 | 256 | -9 | % | ||||||||||||||||
Fixed portion of variable annuity withdrawals
|
(163 | ) | (178 | ) | 8 | % | (492 | ) | (570 | ) | 14 | % | ||||||||||||
Fixed portion of variable annuity net flows
|
(86 | ) | (99 | ) | 13 | % | (258 | ) | (314 | ) | 18 | % | ||||||||||||
Total variable annuity deposits
|
445 | 466 | -5 | % | 1,405 | 1,429 | -2 | % | ||||||||||||||||
Total variable annuity withdrawals
|
(636 | ) | (649 | ) | 2 | % | (2,129 | ) | (1,869 | ) | -14 | % | ||||||||||||
Total variable annuity net flows
|
(191 | ) | (183 | ) | -4 | % | (724 | ) | (440 | ) | -65 | % | ||||||||||||
Fixed annuity deposits
|
272 | 227 | 20 | % | 758 | 787 | -4 | % | ||||||||||||||||
Fixed annuity withdrawals
|
(292 | ) | (149 | ) | -96 | % | (710 | ) | (466 | ) | -52 | % | ||||||||||||
Fixed annuity net flows
|
(20 | ) | 78 |
NM
|
48 | 321 | -85 | % | ||||||||||||||||
Total annuity deposits
|
717 | 693 | 3 | % | 2,163 | 2,216 | -2 | % | ||||||||||||||||
Total annuity withdrawals
|
(928 | ) | (798 | ) | -16 | % | (2,839 | ) | (2,335 | ) | -22 | % | ||||||||||||
Total annuity net flows
|
(211 | ) | (105 | ) |
NM
|
(676 | ) | (119 | ) |
NM
|
||||||||||||||
Mutual fund deposits
|
545 | 410 | 33 | % | 1,780 | 1,578 | 13 | % | ||||||||||||||||
Mutual fund withdrawals
|
(612 | ) | (161 | ) |
NM
|
(1,091 | ) | (402 | ) |
NM
|
||||||||||||||
Mutual fund net flows
|
(67 | ) | 249 |
NM
|
689 | 1,176 | -41 | % | ||||||||||||||||
Total annuity and mutual fund deposits
|
1,262 | 1,103 | 14 | % | 3,943 | 3,794 | 4 | % | ||||||||||||||||
Total annuity and mutual fund
|
||||||||||||||||||||||||
withdrawals
|
(1,540 | ) | (959 | ) | -61 | % | (3,930 | ) | (2,737 | ) | -44 | % | ||||||||||||
Total annuity and mutual fund
|
||||||||||||||||||||||||
net flows
|
$ | (278 | ) | $ | 144 |
NM
|
$ | 13 | $ | 1,057 | -99 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Other Changes to Account Values
|
||||||||||||||||||||||||
Change in market value on
|
||||||||||||||||||||||||
variable, excluding the fixed portion of variable
|
$ | 1,173 | $ | 1,581 | -26 | % | $ | 617 | $ | 2,322 | -73 | % | ||||||||||||
Transfers to the variable portion of variable
|
||||||||||||||||||||||||
annuity products from the fixed portion of
|
||||||||||||||||||||||||
variable annuity products
|
(79 | ) | 21 |
NM
|
(148 | ) | (164 | ) | 10 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Investment Income
|
||||||||||||||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||||||||||||||
estate and other, net of investment expenses
|
$ | 179 | $ | 174 | 3 | % | $ | 527 | $ | 510 | 3 | % | ||||||||||||
Commercial mortgage loan prepayment and
|
||||||||||||||||||||||||
bond makewhole premiums (1)
|
1 | 2 | -50 | % | 3 | 3 | 0 | % | ||||||||||||||||
Alternative investments (2)
|
- | 1 | -100 | % | 2 | - |
NM
|
|||||||||||||||||
Surplus investments (3)
|
12 | 13 | -8 | % | 37 | 28 | 32 | % | ||||||||||||||||
Total net investment income
|
$ | 192 | $ | 190 | 1 | % | $ | 569 | $ | 541 | 5 | % | ||||||||||||
Interest Credited
|
$ | 110 | $ | 111 | -1 | % | $ | 331 | $ | 334 | -1 | % |
(1)
|
See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Consolidated Investments – Alternative Investments” below for additional information.
|
(3)
|
Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Basis
|
Months Ended
|
Basis
|
|||||||||||||||||||||
September 30,
|
Point
|
September 30,
|
Point
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Interest Rate Spread
|
||||||||||||||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||||||||||||||
estate and other, net of investment expenses
|
5.71 | % | 5.85 | % | (14 | ) | 5.71 | % | 5.78 | % | (7 | ) | ||||||||||||
Commercial mortgage loan prepayment and
|
||||||||||||||||||||||||
bond makewhole premiums
|
0.04 | % | 0.08 | % | (4 | ) | 0.03 | % | 0.03 | % | - | |||||||||||||
Alternative investments
|
0.01 | % | 0.03 | % | (2 | ) | 0.02 | % | 0.00 | % | 2 | |||||||||||||
Net investment income yield on reserves
|
5.76 | % | 5.96 | % | (20 | ) | 5.76 | % | 5.81 | % | (5 | ) | ||||||||||||
Interest rate credited to contract holders
|
3.47 | % | 3.66 | % | (19 | ) | 3.52 | % | 3.73 | % | (21 | ) | ||||||||||||
Interest rate spread
|
2.29 | % | 2.30 | % | (1 | ) | 2.24 | % | 2.08 | % | 16 |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Other Information
|
||||||||||||||||||||||||
Average invested assets on reserves
|
$ | 12,462 | $ | 11,895 | 5 | % | $ | 12,311 | $ | 11,762 | 5 | % | ||||||||||||
Average fixed account values, including the
|
||||||||||||||||||||||||
fixed portion of variable
|
12,683 | 12,114 | 5 | % | 12,515 | 11,960 | 5 | % | ||||||||||||||||
Transfers to the fixed portion of variable
|
||||||||||||||||||||||||
annuity products from the variable portion of
|
||||||||||||||||||||||||
variable annuity products
|
79 | (21 | ) |
NM
|
148 | 164 | -10 | % | ||||||||||||||||
Net flows for fixed annuities, including the
|
||||||||||||||||||||||||
fixed portion of variable
|
(106 | ) | (21 | ) |
NM
|
(210 | ) | 7 |
NM
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Underwriting, Acquisition, Insurance and
|
||||||||||||||||||||||||
Other Expenses
|
||||||||||||||||||||||||
Commissions
|
$ | 15 | $ | 16 | -6 | % | $ | 47 | $ | 46 | 2 | % | ||||||||||||
General and administrative expenses
|
60 | 53 | 13 | % | 171 | 161 | 6 | % | ||||||||||||||||
Taxes, licenses and fees
|
3 | 3 | 0 | % | 10 | 9 | 11 | % | ||||||||||||||||
Total expenses incurred
|
78 | 72 | 8 | % | 228 | 216 | 6 | % | ||||||||||||||||
DAC deferrals
|
(15 | ) | (15 | ) | 0 | % | (46 | ) | (51 | ) | 10 | % | ||||||||||||
Total expenses recognized before
|
||||||||||||||||||||||||
amortization
|
63 | 57 | 11 | % | 182 | 165 | 10 | % | ||||||||||||||||
DAC and VOBA amortization, net of interest:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
(17 | ) | (8 | ) |
NM
|
(17 | ) | (8 | ) |
NM
|
||||||||||||||
Retrospective unlocking
|
- | - |
NM
|
5 | 2 | 150 | % | |||||||||||||||||
Amortization, net of interest, excluding
|
||||||||||||||||||||||||
unlocking
|
20 | 21 | -5 | % | 59 | 58 | 2 | % | ||||||||||||||||
Total underwriting, acquisition, insurance
|
||||||||||||||||||||||||
and other expenses
|
$ | 66 | $ | 70 | -6 | % | $ | 229 | $ | 217 | 6 | % | ||||||||||||
DAC Deferrals
|
||||||||||||||||||||||||
As a percentage of annuity sales/deposits
|
2.1 | % | 2.2 | % | 2.1 | % | 2.3 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Insurance premiums
|
$ | 107 | $ | 93 | 15 | % | $ | 327 | $ | 277 | 18 | % | ||||||||||||
Insurance fees
|
451 | 494 | -9 | % | 1,404 | 1,426 | -2 | % | ||||||||||||||||
Net investment income
|
543 | 495 | 10 | % | 1,618 | 1,446 | 12 | % | ||||||||||||||||
Other revenues and fees
|
7 | 8 | -13 | % | 23 | 20 | 15 | % | ||||||||||||||||
Total operating revenues
|
1,108 | 1,090 | 2 | % | 3,372 | 3,169 | 6 | % | ||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Interest credited
|
299 | 293 | 2 | % | 895 | 886 | 1 | % | ||||||||||||||||
Benefits
|
561 | 320 | 75 | % | 1,334 | 1,000 | 33 | % | ||||||||||||||||
Underwriting, acquisition, insurance and other
|
||||||||||||||||||||||||
expenses
|
168 | 285 | -41 | % | 640 | 701 | -9 | % | ||||||||||||||||
Total operating expenses
|
1,028 | 898 | 14 | % | 2,869 | 2,587 | 11 | % | ||||||||||||||||
Income (loss) from operations before taxes
|
80 | 192 | -58 | % | 503 | 582 | -14 | % | ||||||||||||||||
Federal income tax expense (benefit)
|
20 | 55 | -64 | % | 155 | 170 | -9 | % | ||||||||||||||||
Income (loss) from operations
|
$ | 60 | $ | 137 | -56 | % | $ | 348 | $ | 412 | -16 | % |
·
|
An $82 million unfavorable prospective unlocking of DAC, VOBA, DFEL and secondary guarantee life insurance product reserves during the third quarter of 2010 compared to a $7 million unfavorable prospective unlocking during the third quarter of 2009 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
|
§
|
The unfavorable prospective unlocking during the third quarter of 2010 was due to an $86 million unfavorable unlocking from assumption changes due primarily to adjustments to secondary guarantee life insurance product reserves and lower investment margins, attributable primarily to lowering our new money investment yield assumption to reflect the current new money rates and to approximate the forward curve for interest rates, as this effect alone represented $114 million unfavorable unlocking (see “Additional Information” below), as well as higher lapses than our model projections assumed, partially offset by lower death claims and surrenders than our model projections assumed, net of a $4 million favorable unlocking from model refinements; and
|
|
§
|
The unfavorable prospective unlocking during the third quarter of 2009 was due primarily to lower investment margins and higher expenses, death claims and lapses than our model projections assumed;
|
·
|
An increase in benefits, excluding unlocking of $153 million, pre-tax, discussed above, attributable primarily to:
|
|
§
|
Higher death claims; and
|
|
§
|
An increase in secondary guarantee life insurance product reserves from continued growth in the business;
|
·
|
A decrease in insurance fees, excluding unlocking, attributable primarily to lower surrender charges due to lower surrender rates; and
|
·
|
The inter-company reinsurance arrangement effective December 31, 2009, discussed below, which resulted in a reduction in net investment income and an increase in underwriting, acquisition, insurance and other expenses.
|
·
|
More favorable investment income on alternative investments and higher prepayment and bond makewhole premiums (see “Additional Information” and “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information);
|
·
|
Growth in business in force;
|
·
|
Actions implemented to reduce interest crediting rates, discussed in “Additional Information” below; and
|
·
|
A decrease in DAC, VOBA, and DFEL amortization, excluding unlocking, partially offset by a $3 million unfavorable retrospective unlocking of DAC, VOBA, and DFEL during the third quarter of 2010 compared to an $8 million unfavorable retrospective unlocking during the third quarter of 2009:
|
|
§
|
The lower amortization during the third quarter of 2010 was due primarily to lower actual gross profits attributable primarily to more unfavorable prospective unlocking;
|
|
§
|
The unfavorable retrospective unlocking during the third quarter of 2010 was due primarily to lower premiums received and higher death claims than our model projections assumed; and
|
|
§
|
The unfavorable retrospective unlocking during the third quarter of 2009 was due primarily to higher lapses than our model projections assumed.
|
·
|
The effect of prospective unlocking discussed above;
|
·
|
An increase in benefits, excluding unlocking, attributable primarily to:
|
|
§
|
Higher death claims;
|
|
§
|
An increase in traditional product reserves due to the harmonization of certain processes; and
|
|
§
|
An increase in secondary guarantee life insurance product reserves from continued growth in the business;
|
·
|
The inter-company reinsurance arrangement effective December 31, 2009, discussed below, which resulted in reductions in net investment income and an increase in underwriting, acquisition, insurance and other expenses;
|
·
|
More favorable tax return true-ups recorded in 2009 than in 2010; and
|
·
|
An increase in DAC, VOBA, and DFEL amortization, excluding unlocking, partially offset by a $4 million unfavorable retrospective unlocking of DAC, VOBA, and DFEL during the first nine months of 2010, compared to a $17 million unfavorable retrospective unlocking during the first nine months of 2009:
|
|
§
|
The higher amortization during the first nine months of 2010 was due primarily to higher actual gross profits attributable primarily to higher investment income on alternative investments;
|
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2010 was due primarily to lower premiums received and higher death claims than our model projections assumed, partially offset by lower lapses and expenses than our model projections assumed; and
|
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2009 was due primarily to lower premiums received and investment income on alternative investments and prepayment and bond makewhole premiums than our model projections assumed, partially offset by lower death claims and lapses than our model projections assumed.
|
·
|
Higher net investment income and relatively flat interest credited attributable primarily to:
|
|
§
|
More favorable investment income on surplus and alternative investments and higher prepayment and bond makewhole premiums (see “Additional Information” and “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information);
|
|
§
|
Growth in business in force; and
|
|
§
|
Actions implemented to reduce interest crediting rates, discussed in “Additional Information” below.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Insurance Fees
|
||||||||||||||||||||||||
Mortality assessments
|
$ | 320 | $ | 317 | 1 | % | $ | 963 | $ | 981 | -2 | % | ||||||||||||
Expense assessments
|
208 | 186 | 12 | % | 600 | 538 | 12 | % | ||||||||||||||||
Surrender charges
|
22 | 33 | -33 | % | 77 | 81 | -5 | % | ||||||||||||||||
DFEL:
|
||||||||||||||||||||||||
Deferrals
|
(123 | ) | (108 | ) | -14 | % | (355 | ) | (305 | ) | -16 | % | ||||||||||||
Amortization, net of interest:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
56 | 20 | 180 | % | 56 | 20 | 180 | % | ||||||||||||||||
Prospective unlocking - model refinements
|
(62 | ) | - |
NM
|
(62 | ) | - |
NM
|
||||||||||||||||
Retrospective unlocking
|
- | 8 | -100 | % | 15 | 12 | 25 | % | ||||||||||||||||
Amortization, net of interest, excluding
|
||||||||||||||||||||||||
unlocking
|
30 | 38 | -21 | % | 110 | 99 | 11 | % | ||||||||||||||||
Total insurance fees
|
$ | 451 | $ | 494 | -9 | % | $ | 1,404 | $ | 1,426 | -2 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Sales by Product
|
||||||||||||||||||||||||
UL:
|
||||||||||||||||||||||||
Excluding MoneyGuard®
|
$ | 76 | $ | 91 | -16 | % | $ | 246 | $ | 278 | -12 | % | ||||||||||||
MoneyGuard®
|
27 | 18 | 50 | % | 68 | 44 | 55 | % | ||||||||||||||||
Total UL
|
103 | 109 | -6 | % | 314 | 322 | -2 | % | ||||||||||||||||
VUL
|
11 | 7 | 57 | % | 28 | 23 | 22 | % | ||||||||||||||||
COLI and BOLI
|
18 | 14 | 29 | % | 35 | 31 | 13 | % | ||||||||||||||||
Term/whole life
|
16 | 16 | 0 | % | 54 | 39 | 38 | % | ||||||||||||||||
Total sales
|
$ | 148 | $ | 146 | 1 | % | $ | 431 | $ | 415 | 4 | % | ||||||||||||
Net Flows
|
||||||||||||||||||||||||
Deposits
|
$ | 1,230 | $ | 1,074 | 15 | % | $ | 3,370 | $ | 3,151 | 7 | % | ||||||||||||
Withdrawals and deaths
|
(505 | ) | (512 | ) | 1 | % | (1,393 | ) | (1,492 | ) | 7 | % | ||||||||||||
Net flows
|
$ | 725 | $ | 562 | 29 | % | $ | 1,977 | $ | 1,659 | 19 | % | ||||||||||||
Contract holder assessments
|
$ | 776 | $ | 747 | 4 | % | $ | 2,291 | $ | 2,205 | 4 | % |
As of September 30,
|
||||||||||||
2010
|
2009
|
Change
|
||||||||||
Account Values
|
||||||||||||
UL
|
$ | 25,633 | $ | 24,631 | 4 | % | ||||||
VUL
|
4,759 | 4,369 | 9 | % | ||||||||
Interest-sensitive whole life
|
2,262 | 2,272 | 0 | % | ||||||||
Total account values
|
$ | 32,654 | $ | 31,272 | 4 | % | ||||||
In-Force Face Amount
|
||||||||||||
UL and other
|
$ | 294,171 | $ | 289,124 | 2 | % | ||||||
Term insurance
|
262,583 | 242,889 | 8 | % | ||||||||
Total in-force face amount
|
$ | 556,754 | $ | 532,013 | 5 | % |
·
|
UL (excluding linked-benefit products) and VUL (including COLI and BOLI) – first year commissionable premiums plus 5% of excess premiums received, including an adjustment for internal replacements of approximately 50% of commissionable premiums;
|
·
|
MoneyGuard® (our linked-benefit product) – 15% of premium deposits; and
|
·
|
Whole life and term – 100% of first year paid premiums.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Investment Income
|
||||||||||||||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||||||||||||||
estate and other, net of investment expenses
|
$ | 506 | $ | 487 | 4 | % | $ | 1,494 | $ | 1,454 | 3 | % | ||||||||||||
Commercial mortgage loan prepayment and
|
||||||||||||||||||||||||
bond makewhole premiums (1)
|
3 | 3 | 0 | % | 13 | 7 | 86 | % | ||||||||||||||||
Alternative investments (2)
|
8 | (20 | ) | 140 | % | 35 | (73 | ) | 148 | % | ||||||||||||||
Surplus investments (3)
|
26 | 25 | 4 | % | 76 | 58 | 31 | % | ||||||||||||||||
Total net investment income
|
$ | 543 | $ | 495 | 10 | % | $ | 1,618 | $ | 1,446 | 12 | % | ||||||||||||
Interest Credited
|
$ | 299 | $ | 293 | 2 | % | $ | 895 | $ | 886 | 1 | % |
(1)
|
See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Consolidated Investments – Alternative Investments” below for additional information.
|
(3)
|
Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Basis
|
Months Ended
|
Basis
|
|||||||||||||||||||||
September 30,
|
Point
|
September 30,
|
Point
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Interest Rate Yields and Spread
|
||||||||||||||||||||||||
Attributable to interest-sensitive products:
|
||||||||||||||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||||||||||||||
estate and other, net of investment expenses
|
5.93 | % | 5.97 | % | (4 | ) | 5.89 | % | 5.95 | % | (6 | ) | ||||||||||||
Commercial mortgage loan prepayment and
|
||||||||||||||||||||||||
bond makewhole premiums
|
0.03 | % | 0.04 | % | (1 | ) | 0.05 | % | 0.03 | % | 2 | |||||||||||||
Alternative investments
|
0.11 | % | -0.29 | % | 40 | 0.16 | % | -0.35 | % | 51 | ||||||||||||||
Net investment income yield on reserves
|
6.07 | % | 5.72 | % | 35 | 6.10 | % | 5.63 | % | 47 | ||||||||||||||
Interest rate credited to contract holders
|
4.15 | % | 4.22 | % | (7 | ) | 4.17 | % | 4.22 | % | (5 | ) | ||||||||||||
Interest rate spread
|
1.92 | % | 1.50 | % | 42 | 1.93 | % | 1.41 | % | 52 | ||||||||||||||
Attributable to traditional products:
|
||||||||||||||||||||||||
Fixed maturity securities, mortgage loans on real
|
||||||||||||||||||||||||
estate and other, net of investment expenses
|
5.99 | % | 5.98 | % | 1 | 6.12 | % | 5.98 | % | 14 | ||||||||||||||
Commercial mortgage loan prepayment
|
||||||||||||||||||||||||
and bond makewhole premiums
|
0.12 | % | 0.01 | % | 11 | 0.05 | % | 0.01 | % | 4 | ||||||||||||||
Alternative investments
|
0.01 | % | 0.02 | % | (1 | ) | 0.01 | % | 0.00 | % | 1 | |||||||||||||
Net investment income yield on reserves
|
6.12 | % | 6.01 | % | 11 | 6.18 | % | 5.99 | % | 19 |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Averages
|
||||||||||||||||||||||||
Attributable to interest-sensitive products:
|
||||||||||||||||||||||||
Invested assets on reserves (1)
|
$ | 29,510 | $ | 27,734 | 6 | % | $ | 29,172 | $ | 27,721 | 5 | % | ||||||||||||
Account values - universal and whole life (1)
|
28,545 | 27,465 | 4 | % | 28,301 | 27,660 | 2 | % | ||||||||||||||||
Attributable to traditional products:
|
||||||||||||||||||||||||
Invested assets on reserves
|
4,493 | 4,916 | -9 | % | 4,490 | 4,873 | -8 | % |
(1)
|
We experienced declines in our average invested assets on reserves and account values attributable to interest-sensitive products subsequent to the transfer of certain life insurance policies to a third party, which reduced these balances by $927 million and $938 million, respectively, on March 31, 2009.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Benefits
|
||||||||||||||||||||||||
Death claims direct and assumed
|
$ | 605 | $ | 541 | 12 | % | $ | 1,884 | $ | 1,643 | 15 | % | ||||||||||||
Death claims ceded
|
(258 | ) | (231 | ) | -12 | % | (839 | ) | (719 | ) | -17 | % | ||||||||||||
Reserves released on death
|
(104 | ) | (99 | ) | -5 | % | (326 | ) | (294 | ) | -11 | % | ||||||||||||
Net death benefits
|
243 | 211 | 15 | % | 719 | 630 | 14 | % | ||||||||||||||||
Change in secondary guarantee life insurance
|
||||||||||||||||||||||||
product reserves:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
60 | (3 | ) |
NM
|
60 | (3 | ) |
NM
|
||||||||||||||||
Prospective unlocking - model refinements
|
93 | - |
NM
|
93 | - |
NM
|
||||||||||||||||||
Other
|
89 | 53 | 68 | % | 217 | 197 | 10 | % | ||||||||||||||||
Other benefits (1)
|
76 | 59 | 29 | % | 245 | 176 | 39 | % | ||||||||||||||||
Total benefits
|
$ | 561 | $ | 320 | 75 | % | $ | 1,334 | $ | 1,000 | 33 | % | ||||||||||||
Death claims per $1,000 of inforce
|
1.75 | 1.59 | 10 | % | 1.75 | 1.56 | 12 | % |
(1)
|
Includes primarily traditional product changes in reserves and dividends.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Underwriting, Acquisition, Insurance and
|
||||||||||||||||||||||||
Other Expenses
|
||||||||||||||||||||||||
Commissions
|
$ | 156 | $ | 159 | -2 | % | $ | 474 | $ | 478 | -1 | % | ||||||||||||
General and administrative expenses
|
125 | 113 | 11 | % | 344 | 333 | 3 | % | ||||||||||||||||
Taxes, licenses and fees
|
31 | 31 | 0 | % | 90 | 87 | 3 | % | ||||||||||||||||
Total expenses incurred
|
312 | 303 | 3 | % | 908 | 898 | 1 | % | ||||||||||||||||
DAC and VOBA deferrals
|
(213 | ) | (213 | ) | 0 | % | (644 | ) | (635 | ) | -1 | % | ||||||||||||
Total expenses recognized before amortization
|
99 | 90 | 10 | % | 264 | 263 | 0 | % | ||||||||||||||||
DAC and VOBA amortization, net of interest:
|
||||||||||||||||||||||||
Prospective unlocking - assumption changes
|
128 | 33 | 288 | % | 128 | 33 | 288 | % | ||||||||||||||||
Prospective unlocking - model refinements
|
(162 | ) | - |
NM
|
(162 | ) | - |
NM
|
||||||||||||||||
Retrospective unlocking
|
4 | 20 | -80 | % | 21 | 38 | -45 | % | ||||||||||||||||
Amortization, net of interest, excluding
|
||||||||||||||||||||||||
unlocking
|
98 | 141 | -30 | % | 386 | 364 | 6 | % | ||||||||||||||||
Other intangible amortization
|
1 | 1 | 0 | % | 3 | 3 | 0 | % | ||||||||||||||||
Total underwriting, acquisition, insurance
|
||||||||||||||||||||||||
and other expenses
|
$ | 168 | $ | 285 | -41 | % | $ | 640 | $ | 701 | -9 | % | ||||||||||||
DAC and VOBA Deferrals
|
||||||||||||||||||||||||
As a percentage of sales
|
143.9 | % | 145.9 | % | 149.4 | % | 153.0 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Insurance premiums
|
$ | 414 | $ | 379 | 9 | % | $ | 1,258 | $ | 1,183 | 6 | % | ||||||||||||
Net investment income
|
35 | 34 | 3 | % | 103 | 92 | 12 | % | ||||||||||||||||
Other revenues and fees
|
2 | 1 | 100 | % | 6 | 4 | 50 | % | ||||||||||||||||
Total operating revenues
|
451 | 414 | 9 | % | 1,367 | 1,279 | 7 | % | ||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Interest credited
|
- | 1 | -100 | % | 1 | 2 | -50 | % | ||||||||||||||||
Benefits
|
331 | 261 | 27 | % | 975 | 836 | 17 | % | ||||||||||||||||
Underwriting, acquisition, insurance and other
|
||||||||||||||||||||||||
expenses
|
106 | 99 | 7 | % | 309 | 297 | 4 | % | ||||||||||||||||
Total operating expenses
|
437 | 361 | 21 | % | 1,285 | 1,135 | 13 | % | ||||||||||||||||
Income (loss) from operations before taxes
|
14 | 53 | -74 | % | 82 | 144 | -43 | % | ||||||||||||||||
Federal income tax expense (benefit)
|
5 | 18 | -72 | % | 28 | 50 | -44 | % | ||||||||||||||||
Income (loss) from operations
|
$ | 9 | $ | 35 | -74 | % | $ | 54 | $ | 94 | -43 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Income (Loss) from Operations by Product
|
||||||||||||||||||||||||
Line
|
||||||||||||||||||||||||
Life
|
$ | 5 | $ | 16 | -69 | % | $ | 24 | $ | 29 | -17 | % | ||||||||||||
Disability
|
4 | 18 | -78 | % | 30 | 63 | -52 | % | ||||||||||||||||
Dental
|
(1 | ) | (1 | ) | 0 | % | (4 | ) | (3 | ) | -33 | % | ||||||||||||
Total non-medical
|
8 | 33 | -76 | % | 50 | 89 | -44 | % | ||||||||||||||||
Medical
|
1 | 2 | -50 | % | 4 | 5 | -20 | % | ||||||||||||||||
Income (loss) from operations
|
$ | 9 | $ | 35 | -74 | % | $ | 54 | $ | 94 | -43 | % |
·
|
Growth in insurance premiums driven by normal, organic business growth in our non-medical products and strong case persistency; and
|
·
|
Higher net investment income driven by an increase in business and more favorable results from our investment income on alternative investments (see “Consolidated Investments – Alternative Investments” below for additional information).
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Insurance Premiums by Product Line
|
||||||||||||||||||||||||
Life
|
$ | 158 | $ | 142 | 11 | % | $ | 476 | $ | 432 | 10 | % | ||||||||||||
Disability
|
181 | 173 | 5 | % | 542 | 518 | 5 | % | ||||||||||||||||
Dental
|
43 | 36 | 19 | % | 123 | 111 | 11 | % | ||||||||||||||||
Total non-medical
|
382 | 351 | 9 | % | 1,141 | 1,061 | 8 | % | ||||||||||||||||
Medical
|
32 | 28 | 14 | % | 117 | 122 | -4 | % | ||||||||||||||||
Total insurance premiums
|
$ | 414 | $ | 379 | 9 | % | $ | 1,258 | $ | 1,183 | 6 | % | ||||||||||||
Sales
|
$ | 68 | $ | 80 | -15 | % | $ | 197 | $ | 194 | 2 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Benefits and Interest Credited by Product
|
||||||||||||||||||||||||
Line
|
||||||||||||||||||||||||
Life
|
$ | 125 | $ | 95 | 32 | % | $ | 367 | $ | 314 | 17 | % | ||||||||||||
Disability
|
145 | 115 | 26 | % | 404 | 326 | 24 | % | ||||||||||||||||
Dental
|
34 | 29 | 17 | % | 102 | 92 | 11 | % | ||||||||||||||||
Total non-medical
|
304 | 239 | 27 | % | 873 | 732 | 19 | % | ||||||||||||||||
Medical
|
27 | 23 | 17 | % | 103 | 106 | -3 | % | ||||||||||||||||
Total benefits and interest credited
|
$ | 331 | $ | 262 | 26 | % | $ | 976 | $ | 838 | 16 | % | ||||||||||||
Loss Ratios by Product Line
|
||||||||||||||||||||||||
Life
|
79.2 | % | 66.6 | % | 77.1 | % | 72.8 | % | ||||||||||||||||
Disability
|
79.2 | % | 66.8 | % | 74.5 | % | 62.8 | % | ||||||||||||||||
Dental
|
79.3 | % | 79.7 | % | 83.2 | % | 83.4 | % | ||||||||||||||||
Total non-medical
|
79.2 | % | 68.1 | % | 76.5 | % | 69.0 | % | ||||||||||||||||
Medical
|
86.2 | % | 82.0 | % | 87.9 | % | 86.9 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Underwriting, Acquisition, Insurance
|
||||||||||||||||||||||||
and Other Expenses
|
||||||||||||||||||||||||
Commissions
|
$ | 48 | $ | 44 | 9 | % | $ | 142 | $ | 131 | 8 | % | ||||||||||||
General and administrative expenses
|
51 | 48 | 6 | % | 147 | 144 | 2 | % | ||||||||||||||||
Taxes, licenses and fees
|
10 | 9 | 11 | % | 29 | 27 | 7 | % | ||||||||||||||||
Total expenses incurred
|
109 | 101 | 8 | % | 318 | 302 | 5 | % | ||||||||||||||||
DAC deferrals
|
(13 | ) | (13 | ) | 0 | % | (41 | ) | (38 | ) | -8 | % | ||||||||||||
Total expenses recognized before
|
||||||||||||||||||||||||
amortization
|
96 | 88 | 9 | % | 277 | 264 | 5 | % | ||||||||||||||||
DAC and VOBA amortization, net of interest
|
10 | 11 | -9 | % | 32 | 33 | -3 | % | ||||||||||||||||
Total underwriting, acquisition,
|
||||||||||||||||||||||||
insurance and other expenses
|
$ | 106 | $ | 99 | 7 | % | $ | 309 | $ | 297 | 4 | % | ||||||||||||
DAC Deferrals
|
||||||||||||||||||||||||
As a percentage of insurance premiums
|
3.1 | % | 3.4 | % | 3.3 | % | 3.2 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Insurance premiums
|
$ | - | $ | - |
NM
|
$ | - | $ | 4 | -100 | % | |||||||||||||
Net investment income
|
81 | 81 | 0 | % | 244 | 221 | 10 | % | ||||||||||||||||
Amortization of deferred gain on business
|
||||||||||||||||||||||||
sold through reinsurance
|
18 | 18 | 0 | % | 55 | 55 | 0 | % | ||||||||||||||||
Media revenues (net)
|
20 | 17 | 18 | % | 53 | 51 | 4 | % | ||||||||||||||||
Other revenues and fees
|
3 | 3 | 0 | % | 15 | 8 | 88 | % | ||||||||||||||||
Total operating revenues
|
122 | 119 | 3 | % | 367 | 339 | 8 | % | ||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Interest credited
|
29 | 33 | -12 | % | 90 | 115 | -22 | % | ||||||||||||||||
Benefits
|
35 | 37 | -5 | % | 105 | 179 | -41 | % | ||||||||||||||||
Media expenses
|
15 | 13 | 15 | % | 43 | 40 | 8 | % | ||||||||||||||||
Other expenses
|
31 | 23 | 35 | % | 96 | 118 | -19 | % | ||||||||||||||||
Interest and debt expense
|
74 | 68 | 9 | % | 212 | 194 | 9 | % | ||||||||||||||||
Total operating expenses
|
184 | 174 | 6 | % | 546 | 646 | -15 | % | ||||||||||||||||
Income (loss) from operations before taxes
|
(62 | ) | (55 | ) | -13 | % | (179 | ) | (307 | ) | 42 | % | ||||||||||||
Federal income tax expense (benefit)
|
(22 | ) | (21 | ) | -5 | % | (66 | ) | (112 | ) | 41 | % | ||||||||||||
Income (loss) from operations
|
$ | (40 | ) | $ | (34 | ) | -18 | % | $ | (113 | ) | $ | (195 | ) | 42 | % |
·
|
Higher other expenses attributable primarily to higher branding expenses; and
|
·
|
Unfavorable tax return true-ups recorded in the third quarter of 2010.
|
·
|
The $64 million unfavorable effect in the first quarter of 2009 of the rescission of the reinsurance agreement on certain disability income business sold to Swiss Re, which resulted in pre-tax increases in benefits of $78 million, interest credited of $15 million and other expenses of $5 million, partially offset by a $34 million tax benefit;
|
·
|
Higher net investment income related primarily to higher invested assets driven by distributable earnings received from our insurance segments, issuances of common stock and preferred stock and proceeds from the sale of Lincoln UK and Delaware Management Holdings, Inc. (“Delaware”), partially offset by redemption of our Series B preferred stock and repurchase and cancellation of associated common stock warrants; and
|
·
|
Lower other expenses due primarily to:
|
|
§
|
Restructuring charges for expense initiatives in the first nine months of 2009; and
|
|
§
|
Higher merger-related expenses in the first nine months of 2009; partially offset by
|
|
§
|
Higher branding expenses in the first nine months of 2010.
|
§
|
Higher interest and debt expenses as a result of higher average balances of outstanding debt in 2010; and
|
§
|
Unfavorable tax return true-ups recorded in the third quarter of 2010.
|
·
|
Lower expenses attributable to the completion of our expense reduction initiatives in 2009 (see “Results of Other Operations – Additional Information” in our 2009 Form 10-K for details), partially offset by expected increases in branding costs and investments in strategic initiatives and higher allocated overhead costs during 2010, as the disposal of our Lincoln UK and Investment Management businesses resulted in a reallocation of overhead expenses to our remaining businesses (see “Acquisitions and Dispositions” in our 2009 Form 10-K for additional details);
|
·
|
Higher investment income from an increase in the distributable earnings that will be received from our insurance segments due to expected less challenging economic conditions; and
|
·
|
The unfavorable effect of the rescission in 2009 of the reinsurance agreement with Swiss Re for disability income business that we do not expect to recur.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Other Expenses
|
||||||||||||||||||||||||
Merger-related expenses
|
$ | 2 | $ | 3 | -33 | % | $ | 7 | $ | 14 | -50 | % | ||||||||||||
Restructuring charges for expense initiatives
|
- | 1 | -100 | % | - | 34 | -100 | % | ||||||||||||||||
Branding
|
10 | 4 | 150 | % | 23 | 13 | 77 | % | ||||||||||||||||
Retirement Income Security Ventures
|
3 | 2 | 50 | % | 8 | 6 | 33 | % | ||||||||||||||||
Taxes, licenses and fees
|
- | (1 | ) | 100 | % | (1 | ) | 1 |
NM
|
|||||||||||||||
Other
|
16 | 14 | 14 | % | 59 | 50 | 18 | % | ||||||||||||||||
Total other expenses
|
$ | 31 | $ | 23 | 35 | % | $ | 96 | $ | 118 | -19 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
Pre-Tax
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||||
Operating realized gain (loss):
|
||||||||||||||||||||||||
Indexed annuity net derivatives
|
||||||||||||||||||||||||
results
|
$ | 1 | $ | - |
NM
|
$ | - | $ | - |
NM
|
||||||||||||||
GLB
|
17 | 15 | 13 | % | 49 | 38 | 29 | % | ||||||||||||||||
Total operating realized
|
||||||||||||||||||||||||
gain (loss)
|
18 | 15 | 20 | % | 49 | 38 | 29 | % | ||||||||||||||||
Realized gain (loss) related to
|
||||||||||||||||||||||||
certain investments
|
(26 | ) | (124 | ) | 79 | % | (86 | ) | (411 | ) | 79 | % | ||||||||||||
Realized gain (loss) related to
|
||||||||||||||||||||||||
certain investments, including
|
||||||||||||||||||||||||
those associated with our
|
||||||||||||||||||||||||
consolidated VIEs, and trading
|
||||||||||||||||||||||||
securities
|
105 | 59 | 78 | % | 72 | 50 | 44 | % | ||||||||||||||||
GLB net derivatives results
|
(8 | ) | (228 | ) | 96 | % | 15 | (504 | ) | 103 | % | |||||||||||||
GDB derivatives results
|
(46 | ) | (84 | ) | 45 | % | (33 | ) | (179 | ) | 82 | % | ||||||||||||
Indexed annuity forward-starting
|
||||||||||||||||||||||||
option
|
- | (4 | ) | 100 | % | 5 | - |
NM
|
||||||||||||||||
Realized gain (loss) on sale of
|
||||||||||||||||||||||||
subsidiaries/businesses
|
- | - |
NM
|
- | 1 | -100 | % | |||||||||||||||||
Total excluded realized
|
||||||||||||||||||||||||
gain (loss)
|
25 | (381 | ) | 107 | % | (27 | ) | (1,043 | ) | 97 | % | |||||||||||||
Total realized gain (loss)
|
$ | 43 | $ | (366 | ) | 112 | % | $ | 22 | $ | (1,005 | ) | 102 | % |
(1)
|
DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL and changes in other contract holder funds and funds withheld reinsurance liabilities.
|
·
|
More favorable hedge program performance;
|
·
|
The decline in OTTI attributable primarily to general improvement in the credit markets;
|
·
|
Gains on derivative instruments related to our consolidated VIEs and our credit default swaps; and
|
·
|
An increase in the value of our trading securities.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Indexed Annuity Net Derivatives
|
||||||||||||||||||||||||
Results
|
||||||||||||||||||||||||
Change in fair value of S&P 500
|
||||||||||||||||||||||||
call options
|
$ | 70 | $ | 48 | 46 | % | $ | 27 | $ | 50 | -46 | % | ||||||||||||
Change in fair value of embedded
|
||||||||||||||||||||||||
derivatives
|
(68 | ) | (47 | ) | -45 | % | (26 | ) | (49 | ) | 47 | % | ||||||||||||
Associated amortization of DAC,
|
||||||||||||||||||||||||
VOBA, DSI and DFEL
|
(1 | ) | (1 | ) | 0 | % | (1 | ) | (1 | ) | 0 | % | ||||||||||||
Total indexed annuity net
|
||||||||||||||||||||||||
derivatives results
|
1 | - |
NM
|
- | - |
NM
|
||||||||||||||||||
GLB
|
||||||||||||||||||||||||
Pre-DAC (1) amount
|
25 | 18 | 39 | % | 72 | 51 | 41 | % | ||||||||||||||||
Associated amortization of DAC,
|
||||||||||||||||||||||||
VOBA, DSI and DFEL:
|
||||||||||||||||||||||||
Retrospective unlocking (2)
|
9 | 6 | 50 | % | 25 | 15 | 67 | % | ||||||||||||||||
Amortization, excluding
|
||||||||||||||||||||||||
unlocking
|
(17 | ) | (9 | ) | -89 | % | (48 | ) | (28 | ) | -71 | % | ||||||||||||
Total GLB
|
17 | 15 | 13 | % | 49 | 38 | 29 | % | ||||||||||||||||
Total Operating Realized
|
||||||||||||||||||||||||
Gain (Loss)
|
$ | 18 | $ | 15 | 20 | % | $ | 49 | $ | 38 | 29 | % |
(1)
|
DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL.
|
(2)
|
Related primarily to the emergence of gross profits.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
GLB Net Derivatives Results
|
||||||||||||||||||||||||
Net valuation premium, net of
|
||||||||||||||||||||||||
reinsurance
|
$ | 30 | $ | 31 | -3 | % | $ | 83 | $ | 81 | 2 | % | ||||||||||||
Change in reserves hedged:
|
||||||||||||||||||||||||
Prospective unlocking - assumption
|
||||||||||||||||||||||||
changes
|
15 | (17 | ) | 188 | % | 15 | (17 | ) | 188 | % | ||||||||||||||
Prospective unlocking - model
|
||||||||||||||||||||||||
refinements
|
- | (9 | ) | 100 | % | - | (9 | ) | 100 | % | ||||||||||||||
Other
|
218 | 209 | 4 | % | (993 | ) | 2,419 |
NM
|
||||||||||||||||
Change in market value of
|
||||||||||||||||||||||||
derivative assets
|
(215 | ) | (241 | ) | 11 | % | 836 | (2,385 | ) | 135 | % | |||||||||||||
Hedge program effectiveness
|
||||||||||||||||||||||||
(ineffectiveness)
|
18 | (58 | ) | 131 | % | (142 | ) | 8 |
NM
|
|||||||||||||||
Change in reserves not hedged
|
||||||||||||||||||||||||
(NPR component)
|
(41 | ) | (212 | ) | 81 | % | 109 | (600 | ) | 118 | % | |||||||||||||
Change in derivative assets not
|
||||||||||||||||||||||||
hedged (NPR component)
|
4 | 5 | -20 | % | (5 | ) | 10 |
NM
|
||||||||||||||||
Associated amortization of DAC,
|
||||||||||||||||||||||||
VOBA, DSI and DFEL:
|
||||||||||||||||||||||||
Prospective unlocking -
|
||||||||||||||||||||||||
assumption changes
|
(15 | ) | - |
NM
|
(15 | ) | - |
NM
|
||||||||||||||||
Retrospective unlocking (1)
|
(7 | ) | (77 | ) | 91 | % | 3 | (220 | ) | 101 | % | |||||||||||||
Amortization, excluding
|
||||||||||||||||||||||||
unlocking
|
3 | 83 | -96 | % | (18 | ) | 217 |
NM
|
||||||||||||||||
Total GLB net derivatives
|
||||||||||||||||||||||||
results
|
$ | (8 | ) | $ | (228 | ) | 96 | % | $ | 15 | $ | (504 | ) | 103 | % | |||||||||
GDB Derivatives Results
|
||||||||||||||||||||||||
Change in fair value of derivatives
|
$ | (52 | ) | $ | (97 | ) | 46 | % | $ | (38 | ) | $ | (203 | ) | 81 | % | ||||||||
Associated amortization of DAC,
|
||||||||||||||||||||||||
VOBA, DSI and DFEL:
|
||||||||||||||||||||||||
Retrospective unlocking (1)
|
(27 | ) | (40 | ) | 33 | % | (19 | ) | (81 | ) | 77 | % | ||||||||||||
Amortization, excluding
|
||||||||||||||||||||||||
unlocking
|
33 | 53 | -38 | % | 24 | 105 | -77 | % | ||||||||||||||||
Total GDB derivatives
|
||||||||||||||||||||||||
results
|
$ | (46 | ) | $ | (84 | ) | 45 | % | $ | (33 | ) | $ | (179 | ) | 82 | % |
(1)
|
Related primarily to the emergence of gross profits. |
As of
|
As of
|
As of
|
As of
|
As of
|
||||||||||||||||
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||
2010
|
2010
|
2010
|
2009
|
2009
|
||||||||||||||||
10-year CDS spread
|
2.55 | % | 2.94 | % | 1.64 | % | 1.68 | % | 2.49 | % | ||||||||||
NPR factor related
|
||||||||||||||||||||
to 10-year CDS spread
|
0.30 | % | 0.40 | % | 0.11 | % | 0.08 | % | 0.20 | % | ||||||||||
Unadjusted embedded
|
||||||||||||||||||||
derivative liability
|
$ | 1,556 | $ | 1,786 | $ | 461 | $ | 643 | $ | 1,014 |
For the Three
|
For the Nine
|
||||||||||||||||||||
Months Ended
|
Months Ended
|
||||||||||||||||||||
September 30,
|
September 30,
|
||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||
Indexed Annuity Forward-Starting
|
|||||||||||||||||||||
Option
|
|||||||||||||||||||||
Pre-DAC (1) amounts:
|
|||||||||||||||||||||
Prospective unlocking - assumption
|
|||||||||||||||||||||
changes
|
$ | 3 | $ | - |
NM
|
$ | 3 | $ | - |
NM
|
|||||||||||
Other
|
(5 | ) | (11 | ) | 55 | % | 4 | (1 | ) |
NM
|
|||||||||||
Associated amortization of DAC,
|
|||||||||||||||||||||
VOBA, DSI and DFEL
|
2 | 7 | -71 | % | (2 | ) | 1 |
NM
|
|||||||||||||
Total
|
$ | - | $ | (4 | ) | 100 | % | $ | 5 | $ | - |
NM
|
(1)
|
DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL.
|
Percentage of
Total Investments
|
||||||||||||||||
Total Investments
|
||||||||||||||||
As of
|
As of
|
As of
|
As of
|
|||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Investments
|
||||||||||||||||
AFS securities:
|
||||||||||||||||
Fixed maturity
|
$ | 69,716 | $ | 60,818 | 81.0 | % | 80.1 | % | ||||||||
VIEs' fixed maturity
|
585 | - | 0.7 | % | 0.0 | % | ||||||||||
Total fixed maturity
|
70,301 | 60,818 | 81.7 | % | 80.1 | % | ||||||||||
Equity
|
205 | 278 | 0.2 | % | 0.4 | % | ||||||||||
Trading securities
|
2,711 | 2,505 | 3.2 | % | 3.3 | % | ||||||||||
Mortgage loans on real estate
|
6,799 | 7,178 | 7.9 | % | 9.5 | % | ||||||||||
Real estate
|
219 | 174 | 0.3 | % | 0.2 | % | ||||||||||
Policy loans
|
2,879 | 2,898 | 3.3 | % | 3.8 | % | ||||||||||
Derivative investments
|
1,904 | 1,010 | 2.2 | % | 1.3 | % | ||||||||||
Alternative investments
|
725 | 696 | 0.8 | % | 0.9 | % | ||||||||||
Other investments
|
371 | 361 | 0.4 | % | 0.5 | % | ||||||||||
Total investments
|
$ | 86,114 | $ | 75,918 | 100.0 | % | 100.0 | % |
As of September 30, 2010
|
||||||||||||||||||||
Unrealized
|
%
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Losses
|
Fair
|
Fair
|
||||||||||||||||
Cost
|
Gains
|
and OTTI
|
Value
|
Value
|
||||||||||||||||
Fixed Maturity AFS Securities
|
||||||||||||||||||||
Industry corporate bonds:
|
||||||||||||||||||||
Financial services
|
$ | 8,420 | $ | 633 | $ | 127 | $ | 8,926 | 12.7 | % | ||||||||||
Basic industry
|
2,411 | 257 | 19 | 2,649 | 3.8 | % | ||||||||||||||
Capital goods
|
3,290 | 366 | 5 | 3,651 | 5.2 | % | ||||||||||||||
Communications
|
3,013 | 366 | 21 | 3,358 | 4.8 | % | ||||||||||||||
Consumer cyclical
|
2,750 | 269 | 46 | 2,973 | 4.2 | % | ||||||||||||||
Consumer non-cyclical
|
7,205 | 964 | 7 | 8,162 | 11.6 | % | ||||||||||||||
Energy
|
4,474 | 580 | 5 | 5,049 | 7.2 | % | ||||||||||||||
Technology
|
1,295 | 161 | - | 1,456 | 2.1 | % | ||||||||||||||
Transportation
|
1,282 | 155 | 1 | 1,436 | 2.0 | % | ||||||||||||||
Industrial other
|
834 | 75 | 6 | 903 | 1.3 | % | ||||||||||||||
Utilities
|
9,695 | 1,086 | 20 | 10,761 | 15.3 | % | ||||||||||||||
Corporate asset-backed securities ("ABS"):
|
||||||||||||||||||||
Collateralized debt obligations ("CDOs")
|
128 | 16 | 11 | 133 | 0.2 | % | ||||||||||||||
Commercial real estate ("CRE") CDOs
|
47 | - | 19 | 28 | 0.0 | % | ||||||||||||||
Credit card
|
834 | 44 | 6 | 872 | 1.2 | % | ||||||||||||||
Home equity
|
1,031 | 8 | 286 | 753 | 1.1 | % | ||||||||||||||
Manufactured housing
|
113 | 4 | 3 | 114 | 0.2 | % | ||||||||||||||
Auto loan
|
201 | 4 | - | 205 | 0.3 | % | ||||||||||||||
Other
|
226 | 26 | 1 | 251 | 0.4 | % | ||||||||||||||
Commercial mortgage-backed
|
||||||||||||||||||||
securities ("CMBS"):
|
||||||||||||||||||||
Non-agency backed
|
2,275 | 118 | 250 | 2,143 | 3.0 | % | ||||||||||||||
Collateralized mortgage and
|
||||||||||||||||||||
other obligations ("CMOs"):
|
||||||||||||||||||||
Agency backed
|
4,126 | 388 | - | 4,514 | 6.4 | % | ||||||||||||||
Non-agency backed
|
1,787 | 17 | 282 | 1,522 | 2.2 | % | ||||||||||||||
Mortgage pass through securities ("MPTS"):
|
||||||||||||||||||||
Agency backed
|
3,165 | 148 | - | 3,313 | 4.7 | % | ||||||||||||||
Non-agency backed
|
2 | - | - | 2 | 0.0 | % | ||||||||||||||
Municipals:
|
||||||||||||||||||||
Taxable
|
2,766 | 200 | 8 | 2,958 | 4.2 | % | ||||||||||||||
Tax-exempt
|
3 | - | - | 3 | 0.0 | % | ||||||||||||||
Government and government agencies:
|
||||||||||||||||||||
United States
|
990 | 161 | - | 1,151 | 1.6 | % | ||||||||||||||
Foreign
|
1,416 | 157 | 6 | 1,567 | 2.2 | % | ||||||||||||||
Hybrid and redeemable preferred stock
|
1,523 | 67 | 142 | 1,448 | 2.1 | % | ||||||||||||||
Total fixed maturity AFS securities
|
65,302 | 6,270 | 1,271 | 70,301 | 100.0 | % | ||||||||||||||
Equity AFS Securities
|
174 | 35 | 4 | 205 | ||||||||||||||||
Total AFS securities
|
65,476 | 6,305 | 1,275 | 70,506 | ||||||||||||||||
Trading Securities (1)
|
2,361 | 389 | 39 | 2,711 | ||||||||||||||||
Total AFS and trading securities
|
$ | 67,837 | $ | 6,694 | $ | 1,314 | $ | 73,217 |
As of December 31, 2009
|
||||||||||||||||||||
Unrealized
|
%
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Losses
|
Fair
|
Fair
|
||||||||||||||||
Cost
|
Gains
|
and OTTI
|
Value
|
Value
|
||||||||||||||||
Fixed Maturity AFS Securities
|
||||||||||||||||||||
Industry corporate bonds:
|
||||||||||||||||||||
Financial services
|
$ | 8,260 | $ | 248 | $ | 341 | $ | 8,167 | 13.3 | % | ||||||||||
Basic industry
|
2,304 | 116 | 57 | 2,363 | 3.9 | % | ||||||||||||||
Capital goods
|
2,995 | 149 | 26 | 3,118 | 5.1 | % | ||||||||||||||
Communications
|
2,817 | 200 | 51 | 2,966 | 4.9 | % | ||||||||||||||
Consumer cyclical
|
2,589 | 141 | 66 | 2,664 | 4.4 | % | ||||||||||||||
Consumer non-cyclical
|
5,568 | 380 | 16 | 5,932 | 9.8 | % | ||||||||||||||
Energy
|
4,251 | 290 | 22 | 4,519 | 7.4 | % | ||||||||||||||
Technology
|
1,121 | 76 | 4 | 1,193 | 2.0 | % | ||||||||||||||
Transportation
|
1,224 | 85 | 15 | 1,294 | 2.1 | % | ||||||||||||||
Industrial other
|
709 | 35 | 11 | 733 | 1.2 | % | ||||||||||||||
Utilities
|
8,941 | 415 | 81 | 9,275 | 15.2 | % | ||||||||||||||
ABS:
|
||||||||||||||||||||
CDOs and CLNs
|
735 | 11 | 296 | 450 | 0.7 | % | ||||||||||||||
CRE CDOs
|
54 | - | 24 | 30 | 0.0 | % | ||||||||||||||
Credit card
|
265 | 9 | 9 | 265 | 0.4 | % | ||||||||||||||
Home equity
|
1,099 | 1 | 428 | 672 | 1.1 | % | ||||||||||||||
Manufactured housing
|
122 | 1 | 11 | 112 | 0.2 | % | ||||||||||||||
Auto loan
|
220 | 5 | - | 225 | 0.4 | % | ||||||||||||||
Other
|
230 | 12 | 3 | 239 | 0.4 | % | ||||||||||||||
CMBS:
|
||||||||||||||||||||
Non-agency backed
|
2,436 | 49 | 354 | 2,131 | 3.5 | % | ||||||||||||||
CMOs:
|
||||||||||||||||||||
Agency backed
|
4,494 | 252 | 23 | 4,723 | 7.8 | % | ||||||||||||||
Non-agency backed
|
1,697 | 5 | 454 | 1,248 | 2.1 | % | ||||||||||||||
MPTS:
|
||||||||||||||||||||
Agency backed
|
2,912 | 64 | 14 | 2,962 | 4.9 | % | ||||||||||||||
Non-agency backed
|
69 | - | 8 | 61 | 0.1 | % | ||||||||||||||
Municipals:
|
||||||||||||||||||||
Taxable
|
1,900 | 13 | 53 | 1,860 | 3.1 | % | ||||||||||||||
Tax-exempt
|
35 | - | - | 35 | 0.1 | % | ||||||||||||||
Government and government agencies:
|
||||||||||||||||||||
United States
|
963 | 85 | 14 | 1,034 | 1.7 | % | ||||||||||||||
Foreign
|
1,345 | 53 | 39 | 1,359 | 2.2 | % | ||||||||||||||
Hybrid and redeemable preferred stock
|
1,402 | 36 | 250 | 1,188 | 2.0 | % | ||||||||||||||
Total fixed maturity AFS securities
|
60,757 | 2,731 | 2,670 | 60,818 | 100.0 | % | ||||||||||||||
Equity AFS Securities
|
382 | 21 | 125 | 278 | ||||||||||||||||
Total AFS securities
|
61,139 | 2,752 | 2,795 | 61,096 | ||||||||||||||||
Trading Securities (1)
|
2,342 | 243 | 80 | 2,505 | ||||||||||||||||
Total AFS and trading securities
|
$ | 63,481 | $ | 2,995 | $ | 2,875 | $ | 63,601 |
(1)
|
Certain of our trading securities support our modified coinsurance arrangements (“Modco”) and the investment results are passed directly to the reinsurers. Refer to the “Trading Securities” section of our 2009 Form 10-K for further details.
|
Rating Agency
|
As of September 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||||||||||||
NAIC
|
Equivalent
|
Amortized
|
Fair
|
% of
|
Amortized
|
Fair
|
% of
|
||||||||||||||||||||||
Designation
|
Designation
|
Cost
|
Value
|
Total
|
Cost
|
Value
|
Total
|
||||||||||||||||||||||
Investment Grade Securities
|
|||||||||||||||||||||||||||||
1 | Aaa / Aa / A | $ | 39,951 | $ | 43,716 | 62.2 | % | $ | 35,041 | $ | 35,924 | 59.0 | % | ||||||||||||||||
2 | Baa | 21,034 | 22,934 | 32.6 | % | 20,294 | 20,725 | 34.1 | % | ||||||||||||||||||||
Total investment grade securities
|
60,985 | 66,650 | 94.8 | % | 55,335 | 56,649 | 93.1 | % | |||||||||||||||||||||
Below Investment Grade Securities
|
|||||||||||||||||||||||||||||
3 | Ba | 2,932 | 2,649 | 3.8 | % | 3,221 | 2,695 | 4.5 | % | ||||||||||||||||||||
4 | B | 796 | 585 | 0.8 | % | 1,470 | 948 | 1.6 | % | ||||||||||||||||||||
5 | Caa and lower | 352 | 251 | 0.4 | % | 426 | 265 | 0.4 | % | ||||||||||||||||||||
6 | In or near default | 237 | 166 | 0.2 | % | 305 | 261 | 0.4 | % | ||||||||||||||||||||
Total below investment grade
|
|||||||||||||||||||||||||||||
securities
|
4,317 | 3,651 | 5.2 | % | 5,422 | 4,169 | 6.9 | % | |||||||||||||||||||||
Total fixed maturity AFS
|
|||||||||||||||||||||||||||||
securities
|
$ | 65,302 | $ | 70,301 | 100.0 | % | $ | 60,757 | $ | 60,818 | 100.0 | % | |||||||||||||||||
Total securities below investment
|
|||||||||||||||||||||||||||||
grade as a percentage of total
|
|||||||||||||||||||||||||||||
fixed maturity AFS securities
|
6.6 | % | 5.2 | % | 8.9 | % | 6.9 | % |
As of September 30, 2010
|
|||||||||||||||||||||
Estimated
|
Estimated
|
||||||||||||||||||||
Gross
|
Years
|
Average
|
|||||||||||||||||||
Unrealized
|
until Call
|
Years
|
|||||||||||||||||||
Fair
|
Losses and
|
or
|
until
|
Subordination Level
|
|||||||||||||||||
Value
|
OTTI
|
Maturity
|
Recovery
|
Current
|
Origination
|
||||||||||||||||
CMBS
|
$ | 374 | $ | 250 |
1 to 43
|
29 | 22.9 | % | 19.6 | % | |||||||||||
Hybrid and redeemable
|
|||||||||||||||||||||
preferred securities
|
766 | 142 |
1 to 56
|
33 | N/A | N/A |
·
|
The current economic environment and market conditions;
|
·
|
Our business strategy and current business plans;
|
·
|
The nature and type of security, including expected maturities and exposure to general credit, liquidity, market and interest rate risk;
|
·
|
Our analysis of data from financial models and other internal and industry sources to evaluate the current effectiveness of our hedging and overall risk management strategies;
|
·
|
The current and expected timing of contractual maturities of our assets and liabilities, expectations of prepayments on investments and expectations for surrenders and withdrawals of life insurance policies and annuity contracts;
|
·
|
The capital risk limits approved by management; and
|
·
|
Our current financial condition and liquidity demands.
|
·
|
Historic and implied volatility of the security;
|
·
|
Length of time and extent to which the fair value has been less than amortized cost;
|
·
|
Adverse conditions specifically related to the security or to specific conditions in an industry or geographic area;
|
·
|
Failure, if any, of the issuer of the security to make scheduled payments; and
|
·
|
Recoveries or additional declines in fair value subsequent to the balance sheet date.
|
Fair Value as of September 30, 2010
|
||||||||||||||||||||||
Prime/
|
||||||||||||||||||||||
Prime
|
Non-
|
|||||||||||||||||||||
Agency
|
Agency
|
Alt-A
|
Subprime
|
Total
|
||||||||||||||||||
Type
|
||||||||||||||||||||||
CMOs and MPTS
|
$ | 7,827 | $ | 1,029 | $ | 495 | $ | - | $ | 9,351 | ||||||||||||
ABS home equity
|
5 | - | 283 | 465 | 753 | |||||||||||||||||
Total by type (1)
|
$ | 7,832 | $ | 1,029 | $ | 778 | $ | 465 | $ | 10,104 | ||||||||||||
Rating
|
||||||||||||||||||||||
AAA
|
$ | 7,815 | $ | 283 | $ | 131 | $ | 198 | $ | 8,427 | ||||||||||||
AA
|
- | 32 | 96 | 33 | 161 | |||||||||||||||||
A | 17 | 9 | 55 | 16 | 97 | |||||||||||||||||
BBB
|
- | 50 | 7 | 32 | 89 | |||||||||||||||||
BB and below
|
- | 655 | 489 | 186 | 1,330 | |||||||||||||||||
Total by rating (1)(2)
|
$ | 7,832 | $ | 1,029 | $ | 778 | $ | 465 | $ | 10,104 | ||||||||||||
Origination Year
|
||||||||||||||||||||||
2004 and prior
|
$ | 2,578 | $ | 300 | $ | 292 | $ | 230 | $ | 3,400 | ||||||||||||
2005 | 903 | 190 | 227 | 173 | 1,493 | |||||||||||||||||
2006 | 282 | 207 | 209 | 60 | 758 | |||||||||||||||||
2007 | 1,197 | 332 | 50 | - | 1,579 | |||||||||||||||||
2008 | 314 | - | - | - | 314 | |||||||||||||||||
2009 | 1,495 | - | - | 2 | 1,497 | |||||||||||||||||
2010 | 1,063 | - | - | - | 1,063 | |||||||||||||||||
Total by origination year (1)
|
$ | 7,832 | $ | 1,029 | $ | 778 | $ | 465 | $ | 10,104 | ||||||||||||
Total AFS securities
|
$ | 70,506 | ||||||||||||||||||||
Total AFS RMBS as a percentage of
|
||||||||||||||||||||||
total AFS securities
|
14.3 | % | ||||||||||||||||||||
Total prime/non-agency, Alt-A and
|
||||||||||||||||||||||
subprimeas a percentage of | ||||||||||||||||||||||
total AFS securities
|
3.2 | % |
(1)
|
Does not include the fair value of trading securities totaling $290 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $290 million in trading securities consisted of $260 million prime, $17 million Alt-A and $13 million subprime.
|
(2)
|
For the table above, credit ratings shown in the document are based on ratings provided by the major credit rating agencies (Fitch, Moody’s and S&P) or are based on internal ratings for those securities where external ratings are not available. For securities where the ratings assigned by the major rating agencies are not equivalent, the second highest of the three ratings assigned is used.
|
Amortized Cost as of September 30, 2010
|
||||||||||||||||||||||
Prime/
|
||||||||||||||||||||||
Prime
|
Non-
|
|||||||||||||||||||||
Agency
|
Agency
|
Alt-A
|
Subprime
|
Total
|
||||||||||||||||||
Type
|
||||||||||||||||||||||
CMOs and MPTS
|
$ | 7,291 | $ | 1,186 | $ | 603 | $ | - | $ | 9,080 | ||||||||||||
ABS home equity
|
5 | - | 364 | 662 | 1,031 | |||||||||||||||||
Total by type (1)
|
$ | 7,296 | $ | 1,186 | $ | 967 | $ | 662 | $ | 10,111 | ||||||||||||
Rating
|
||||||||||||||||||||||
AAA
|
$ | 7,281 | $ | 285 | $ | 139 | $ | 206 | $ | 7,911 | ||||||||||||
AA
|
- | 38 | 109 | 35 | 182 | |||||||||||||||||
A | 15 | 10 | 61 | 25 | 111 | |||||||||||||||||
BBB
|
- | 56 | 7 | 49 | 112 | |||||||||||||||||
BB and below
|
- | 797 | 651 | 347 | 1,795 | |||||||||||||||||
Total by rating (1)(2)
|
$ | 7,296 | $ | 1,186 | $ | 967 | $ | 662 | $ | 10,111 | ||||||||||||
Origination Year
|
||||||||||||||||||||||
2004 and prior
|
$ | 2,392 | $ | 319 | $ | 328 | $ | 283 | $ | 3,322 | ||||||||||||
2005 | 821 | 230 | 281 | 240 | 1,572 | |||||||||||||||||
2006 | 258 | 225 | 283 | 136 | 902 | |||||||||||||||||
2007 | 1,072 | 412 | 75 | - | 1,559 | |||||||||||||||||
2008 | 288 | - | - | - | 288 | |||||||||||||||||
2009 | 1,433 | - | - | 3 | 1,436 | |||||||||||||||||
2010 | 1,032 | - | - | - | 1,032 | |||||||||||||||||
Total by origination year (1)
|
$ | 7,296 | $ | 1,186 | $ | 967 | $ | 662 | $ | 10,111 | ||||||||||||
Total AFS securities
|
$ | 65,476 | ||||||||||||||||||||
Total AFS RMBS as a percentage of
|
||||||||||||||||||||||
total AFS securities
|
15.4 | % | ||||||||||||||||||||
Total prime/non-agency, Alt-A and
|
||||||||||||||||||||||
subprime as a percentage of | ||||||||||||||||||||||
securities total AFS
|
4.3 | % |
(1)
|
Does not include the amortized cost of trading securities totaling $287 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $287 million in trading securities consisted of $251 million prime, $20 million Alt-A and $16 million subprime.
|
(2)
|
For the table above, credit ratings shown in the document are based on ratings provided by the major credit rating agencies (Fitch, Moody’s and S&P) or are based on internal ratings for those securities where external ratings are not available. For securities where the ratings assigned by the major rating agencies are not equivalent, the second highest of the three ratings assigned is used.
|
As of September 30, 2010
|
||||||||||||||||||||||||
Credit Card (1)
|
Auto Loans
|
Total
|
||||||||||||||||||||||
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
|||||||||||||||||||
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
|||||||||||||||||||
Rating
|
||||||||||||||||||||||||
AAA
|
$ | 846 | $ | 808 | $ | 205 | $ | 201 | $ | 1,051 | $ | 1,009 | ||||||||||||
BBB
|
26 | 26 | - | - | 26 | 26 | ||||||||||||||||||
Total by rating (1)(2)(3)
|
$ | 872 | $ | 834 | $ | 205 | $ | 201 | $ | 1,077 | $ | 1,035 | ||||||||||||
Total AFS securities
|
$ | 70,506 | $ | 65,476 | ||||||||||||||||||||
Total by rating as a percentage
|
||||||||||||||||||||||||
of total AFS securities
|
1.5 | % | 1.6 | % |
(1)
|
Includes amortized cost of $568 million ABS credit card assets that were reclassified from the ABS CLN assets as a result of adopting ASU 2009-17 as of January 1, 2010. See Note 4 for additional information.
|
(2)
|
For the table above, credit ratings shown in the document are based on ratings provided by the major credit rating agencies (Fitch, Moody’s and S&P) or are based on internal ratings for those securities where external ratings are not available. For securities where the ratings assigned by the major rating agencies are not equivalent, the second highest of the three ratings assigned is used.
|
(3)
|
Does not include the fair value of trading securities totaling $3 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $3 million in trading securities consisted of credit card securities.
|
The following summarizes our investments in AFS securities backed by pools of commercial mortgages (in millions):
|
As of September 30, 2010
|
||||||||||||||||||||||||||||||||||
Multiple Property
|
Single Property
|
CRE CDOs
|
Total
|
|||||||||||||||||||||||||||||||
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
|||||||||||||||||||||||||||
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
|||||||||||||||||||||||||||
Type
|
||||||||||||||||||||||||||||||||||
CMBS
|
$ | 2,069 | $ | 2,163 | $ | 74 | $ | 112 | $ | - | $ | - | $ | 2,143 | $ | 2,275 | ||||||||||||||||||
CRE CDOs
|
- | - | - | - | 28 | 47 | 28 | 47 | ||||||||||||||||||||||||||
Total by type (1)
|
$ | 2,069 | $ | 2,163 | $ | 74 | $ | 112 | $ | 28 | $ | 47 | $ | 2,171 | $ | 2,322 | ||||||||||||||||||
Rating
|
||||||||||||||||||||||||||||||||||
AAA
|
$ | 1,429 | $ | 1,330 | $ | 28 | $ | 27 | $ | - | $ | - | $ | 1,457 | $ | 1,357 | ||||||||||||||||||
AA
|
269 | 267 | 8 | 10 | - | - | 277 | 277 | ||||||||||||||||||||||||||
A | 136 | 142 | 13 | 13 | 5 | 6 | 154 | 161 | ||||||||||||||||||||||||||
BBB
|
101 | 113 | 6 | 6 | 15 | 18 | 122 | 137 | ||||||||||||||||||||||||||
BB and below
|
134 | 311 | 19 | 56 | 8 | 23 | 161 | 390 | ||||||||||||||||||||||||||
Total by rating (1)(2)
|
$ | 2,069 | $ | 2,163 | $ | 74 | $ | 112 | $ | 28 | $ | 47 | $ | 2,171 | $ | 2,322 | ||||||||||||||||||
Origination Year
|
||||||||||||||||||||||||||||||||||
2004 and prior
|
$ | 1,335 | $ | 1,339 | $ | 43 | $ | 44 | $ | 8 | $ | 9 | $ | 1,386 | $ | 1,392 | ||||||||||||||||||
2005 | 384 | 399 | 29 | 60 | 12 | 15 | 425 | 474 | ||||||||||||||||||||||||||
2006 | 150 | 209 | 2 | 8 | 8 | 23 | 160 | 240 | ||||||||||||||||||||||||||
2007 | 153 | 170 | - | - | - | - | 153 | 170 | ||||||||||||||||||||||||||
2010 | 47 | 46 | - | - | - | - | 47 | 46 | ||||||||||||||||||||||||||
Total by origination | ||||||||||||||||||||||||||||||||||
year (1)
|
$ | 2,069 | $ | 2,163 | $ | 74 | $ | 112 | $ | 28 | $ | 47 | $ | 2,171 | $ | 2,322 | ||||||||||||||||||
Total AFS securities
|
$ | 70,506 | $ | 65,476 | ||||||||||||||||||||||||||||||
Total AFS CMBS as
|
||||||||||||||||||||||||||||||||||
a percentage of
|
||||||||||||||||||||||||||||||||||
total AFS securities
|
3.1 | % | 3.5 | % |
(1)
|
Does not include the fair value of trading securities totaling $75 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $75 million in trading securities consisted of $72 million CMBS and $3 million CRE CDOs.
|
(2)
|
For the table above, credit ratings shown in the document are based on ratings provided by the major credit rating agencies (Fitch, Moody’s and S&P) or are based on internal ratings for those securities where external ratings are not available. For securities where the ratings assigned by the major rating agencies are not equivalent, the second highest of the three ratings assigned is used.
|
As of September 30, 2010
|
||||||||||||||||||||||||
Total
|
||||||||||||||||||||||||
Total
|
Total
|
Unrealized
|
Total
|
|||||||||||||||||||||
Direct
|
Insured
|
Amortized
|
Unrealized
|
Loss
|
Fair
|
|||||||||||||||||||
Exposure (1)
|
Bonds (2)
|
Cost
|
Gain
|
and OTTI
|
Value
|
|||||||||||||||||||
Monoline Name
|
||||||||||||||||||||||||
AMBAC
|
$ | - | $ | 241 | $ | 241 | $ | 6 | $ | 51 | $ | 196 | ||||||||||||
ASSURED GUARANTY LTD
|
30 | - | 30 | - | 18 | 12 | ||||||||||||||||||
FGIC
|
- | 84 | 84 | 2 | 24 | 62 | ||||||||||||||||||
FSA
|
- | 47 | 47 | 1 | 1 | 47 | ||||||||||||||||||
MBIA
|
12 | 145 | 157 | 19 | 13 | 163 | ||||||||||||||||||
MGIC
|
- | 5 | 5 | - | - | 5 | ||||||||||||||||||
PMI GROUP INC
|
24 | - | 24 | - | 7 | 17 | ||||||||||||||||||
RADIAN GROUP INC
|
16 | - | 16 | - | 2 | 14 | ||||||||||||||||||
XL CAPITAL LTD
|
72 | 63 | 135 | 3 | 9 | 129 | ||||||||||||||||||
Total by Monoline insurer (3)
|
$ | 154 | $ | 585 | $ | 739 | $ | 31 | $ | 125 | $ | 645 | ||||||||||||
Total AFS securities
|
$ | 65,476 | $ | 6,305 | $ | 1,275 | $ | 70,506 | ||||||||||||||||
Total by Monoline insurer as a percentage of total AFS securities
|
1.1 | % | 0.5 | % | 9.8 | % | 0.9 | % |
(1)
|
Additional direct exposure through credit default swaps with a notional value totaling $20 million is excluded from this table.
|
(2)
|
Additional indirect insured exposure through structured securities is excluded from this table.
|
(3)
|
Does not include the fair value of trading securities totaling $32 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $32 million in trading securities consisted of $12 million of direct exposure and $20 million of insured exposure. This table also excludes insured exposure totaling $11 million for a guaranteed investment tax credit partnership.
|
As of September 30, 2010
|
||||||||||||||||||||||||
%
|
||||||||||||||||||||||||
%
|
%
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
Fair
|
Fair
|
Amortized
|
Amortized
|
Loss
|
Loss
|
|||||||||||||||||||
Value
|
Value
|
Cost
|
Cost
|
and OTTI
|
and OTTI
|
|||||||||||||||||||
ABS
|
$ | 73 | 19.9 | % | $ | 134 | 23.2 | % | $ | 61 | 28.8 | % | ||||||||||||
CMOs
|
151 | 41.3 | % | 207 | 35.8 | % | 56 | 26.4 | % | |||||||||||||||
CMBS
|
17 | 4.6 | % | 64 | 11.1 | % | 47 | 22.1 | % | |||||||||||||||
Banking
|
68 | 18.6 | % | 101 | 17.5 | % | 33 | 15.6 | % | |||||||||||||||
Property and casualty insurers
|
40 | 10.9 | % | 52 | 9.0 | % | 12 | 5.6 | % | |||||||||||||||
Gaming
|
12 | 3.3 | % | 13 | 2.2 | % | 1 | 0.5 | % | |||||||||||||||
Industrial - other
|
5 | 1.4 | % | 6 | 1.0 | % | 1 | 0.5 | % | |||||||||||||||
Non-agency
|
- | 0.0 | % | 1 | 0.2 | % | 1 | 0.5 | % | |||||||||||||||
Total securities subject to enhanced analysis
|
||||||||||||||||||||||||
and monitoring | $ | 366 | 100.0 | % | $ | 578 | 100.0 | % | $ | 212 | 100.0 | % | ||||||||||||
Total AFS securities
|
$ | 70,506 | $ | 65,476 | $ | 1,275 | ||||||||||||||||||
Total securities subject to enhanced analysis and
|
||||||||||||||||||||||||
monitoring as a percentage of total AFS securities
|
0.5 | % | 0.9 | % | 16.6 | % |
As of December 31, 2009
|
||||||||||||||||||||||||
%
|
||||||||||||||||||||||||
%
|
%
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
Fair
|
Fair
|
Amortized
|
Amortized
|
Loss
|
Loss
|
|||||||||||||||||||
Value
|
Value
|
Cost
|
Cost
|
and OTTI
|
and OTTI
|
|||||||||||||||||||
CMOs
|
$ | 175 | 36.8 | % | $ | 280 | 37.3 | % | $ | 105 | 38.1 | % | ||||||||||||
ABS
|
31 | 6.5 | % | 91 | 12.1 | % | 60 | 21.8 | % | |||||||||||||||
Banking
|
98 | 20.6 | % | 137 | 18.2 | % | 39 | 14.2 | % | |||||||||||||||
Property and casualty insurers
|
42 | 8.8 | % | 70 | 9.3 | % | 28 | 10.2 | % | |||||||||||||||
CMBS
|
3 | 0.6 | % | 30 | 4.0 | % | 27 | 9.8 | % | |||||||||||||||
Non-captive diversified
|
57 | 12.0 | % | 63 | 8.4 | % | 6 | 2.2 | % | |||||||||||||||
Non-agency
|
1 | 0.2 | % | 4 | 0.5 | % | 3 | 1.1 | % | |||||||||||||||
Financial - other
|
29 | 6.1 | % | 31 | 4.1 | % | 2 | 0.7 | % | |||||||||||||||
Industrial - other
|
4 | 0.8 | % | 6 | 0.8 | % | 2 | 0.7 | % | |||||||||||||||
Gaming
|
21 | 4.4 | % | 22 | 2.9 | % | 1 | 0.4 | % | |||||||||||||||
Airlines
|
2 | 0.4 | % | 3 | 0.4 | % | 1 | 0.4 | % | |||||||||||||||
Electric
|
2 | 0.4 | % | 3 | 0.4 | % | 1 | 0.4 | % | |||||||||||||||
Retailers
|
1 | 0.2 | % | 1 | 0.1 | % | - | 0.0 | % | |||||||||||||||
Refining
|
5 | 1.0 | % | 5 | 0.7 | % | - | 0.0 | % | |||||||||||||||
Chemicals
|
3 | 0.6 | % | 3 | 0.4 | % | - | 0.0 | % | |||||||||||||||
Real estate investment trusts
|
1 | 0.2 | % | 1 | 0.1 | % | - | 0.0 | % | |||||||||||||||
Lodging
|
2 | 0.4 | % | 2 | 0.3 | % | - | 0.0 | % | |||||||||||||||
Total securities subject to enhanced analysis
|
||||||||||||||||||||||||
and monitoring
|
$ | 477 | 100.0 | % | $ | 752 | 100.0 | % | $ | 275 | 100.0 | % | ||||||||||||
Total AFS securities
|
$ | 61,096 | $ | 61,139 | $ | 2,795 | ||||||||||||||||||
Total securities subject to enhanced analysis and
|
||||||||||||||||||||||||
monitoring as a percentage of total AFS securities
|
0.8 | % | 1.2 | % | 9.8 | % |
As of September 30, 2010
|
||||||||||||||||||||||||
%
|
||||||||||||||||||||||||
%
|
%
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
Fair
|
Fair
|
Amortized
|
Amortized
|
Loss
|
Loss
|
|||||||||||||||||||
Value
|
Value
|
Cost
|
Cost
|
and OTTI
|
and OTTI
|
|||||||||||||||||||
ABS
|
$ | 788 | 13.0 | % | $ | 1,114 | 15.2 | % | $ | 326 | 25.6 | % | ||||||||||||
CMOs
|
1,144 | 18.9 | % | 1,418 | 19.3 | % | 274 | 21.5 | % | |||||||||||||||
CMBS
|
374 | 6.2 | % | 624 | 8.5 | % | 250 | 19.6 | % | |||||||||||||||
Banking
|
1,052 | 17.4 | % | 1,248 | 17.0 | % | 196 | 15.4 | % | |||||||||||||||
Property and casualty insurers
|
229 | 3.8 | % | 276 | 3.8 | % | 47 | 3.7 | % | |||||||||||||||
Gaming
|
143 | 2.4 | % | 163 | 2.2 | % | 20 | 1.6 | % | |||||||||||||||
Media - non-cable
|
157 | 2.6 | % | 174 | 2.4 | % | 17 | 1.3 | % | |||||||||||||||
Paper
|
111 | 1.8 | % | 127 | 1.7 | % | 16 | 1.3 | % | |||||||||||||||
Electric
|
263 | 4.3 | % | 276 | 3.8 | % | 13 | 1.0 | % | |||||||||||||||
Entertainment
|
158 | 2.6 | % | 170 | 2.3 | % | 12 | 0.9 | % | |||||||||||||||
Retailers
|
81 | 1.3 | % | 93 | 1.3 | % | 12 | 0.9 | % | |||||||||||||||
Industries with unrealized losses
|
||||||||||||||||||||||||
less than $10 million
|
1,556 | 25.7 | % | 1,648 | 22.5 | % | 92 | 7.2 | % | |||||||||||||||
Total by industry
|
$ | 6,056 | 100.0 | % | $ | 7,331 | 100.0 | % | $ | 1,275 | 100.0 | % | ||||||||||||
Total AFS securities
|
$ | 70,506 | $ | 65,476 | $ | 1,275 | ||||||||||||||||||
Total by industry as a percentage of
|
||||||||||||||||||||||||
total AFS securities
|
8.6 | % | 11.2 | % | 100.0 | % |
As of December 31, 2009
|
||||||||||||||||||||||||
%
|
||||||||||||||||||||||||
%
|
%
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
Fair
|
Fair
|
Amortized
|
Amortized
|
Loss
|
Loss
|
|||||||||||||||||||
Value
|
Value
|
Cost
|
Cost
|
and OTTI
|
and OTTI
|
|||||||||||||||||||
ABS
|
$ | 1,290 | 7.8 | % | $ | 2,061 | 10.6 | % | $ | 771 | 27.6 | % | ||||||||||||
Banking
|
1,973 | 12.0 | % | 2,462 | 12.8 | % | 489 | 17.5 | % | |||||||||||||||
CMOs
|
1,797 | 10.8 | % | 2,266 | 11.8 | % | 469 | 16.8 | % | |||||||||||||||
CMBS
|
809 | 4.9 | % | 1,163 | 6.0 | % | 354 | 12.7 | % | |||||||||||||||
Property and casualty insurers
|
621 | 3.7 | % | 709 | 3.7 | % | 88 | 3.1 | % | |||||||||||||||
Electric
|
986 | 5.9 | % | 1,037 | 5.3 | % | 51 | 1.8 | % | |||||||||||||||
Local authorities
|
927 | 5.6 | % | 970 | 5.0 | % | 43 | 1.5 | % | |||||||||||||||
Media - non-cable
|
277 | 1.7 | % | 318 | 1.6 | % | 41 | 1.5 | % | |||||||||||||||
Paper
|
217 | 1.3 | % | 257 | 1.3 | % | 40 | 1.4 | % | |||||||||||||||
Financial - other
|
260 | 1.6 | % | 292 | 1.5 | % | 32 | 1.1 | % | |||||||||||||||
Real estate investment trusts
|
434 | 2.6 | % | 461 | 2.4 | % | 27 | 1.0 | % | |||||||||||||||
Non-captive diversified
|
211 | 1.3 | % | 237 | 1.2 | % | 26 | 0.9 | % | |||||||||||||||
Life
|
298 | 1.8 | % | 322 | 1.7 | % | 24 | 0.9 | % | |||||||||||||||
Gaming
|
194 | 1.2 | % | 217 | 1.1 | % | 23 | 0.8 | % | |||||||||||||||
Entertainment
|
210 | 1.3 | % | 230 | 1.2 | % | 20 | 0.7 | % | |||||||||||||||
Owned no guarantee
|
283 | 1.7 | % | 302 | 1.6 | % | 19 | 0.7 | % | |||||||||||||||
Non-agency
|
102 | 0.6 | % | 121 | 0.6 | % | 19 | 0.7 | % | |||||||||||||||
Sovereigns
|
174 | 1.0 | % | 192 | 1.0 | % | 18 | 0.6 | % | |||||||||||||||
Pipelines
|
299 | 1.8 | % | 314 | 1.6 | % | 15 | 0.5 | % | |||||||||||||||
Municipal
|
362 | 2.2 | % | 376 | 1.9 | % | 14 | 0.5 | % | |||||||||||||||
Diversified manufacturing
|
310 | 1.9 | % | 324 | 1.7 | % | 14 | 0.5 | % | |||||||||||||||
Distributors
|
337 | 2.0 | % | 350 | 1.8 | % | 13 | 0.5 | % | |||||||||||||||
Non-captive consumer
|
115 | 0.7 | % | 128 | 0.7 | % | 13 | 0.5 | % | |||||||||||||||
Metals and mining
|
248 | 1.5 | % | 261 | 1.3 | % | 13 | 0.5 | % | |||||||||||||||
Conventional 30-year
|
829 | 5.0 | % | 841 | 4.3 | % | 12 | 0.4 | % | |||||||||||||||
Industrial - other
|
156 | 0.9 | % | 167 | 0.9 | % | 11 | 0.4 | % | |||||||||||||||
Retailers
|
152 | 0.9 | % | 163 | 0.8 | % | 11 | 0.4 | % | |||||||||||||||
Industries with unrealized losses
|
||||||||||||||||||||||||
less than $10 million
|
2,718 | 16.3 | % | 2,843 | 14.6 | % | 125 | 4.5 | % | |||||||||||||||
Total by industry
|
$ | 16,589 | 100.0 | % | $ | 19,384 | 100.0 | % | $ | 2,795 | 100.0 | % | ||||||||||||
Total AFS securities
|
$ | 61,096 | $ | 61,139 | $ | 2,795 | ||||||||||||||||||
Total by industry as a percentage
|
||||||||||||||||||||||||
of total AFS securities
|
27.2 | % | 31.7 | % | 100.0 | % |
Ratio of
|
As of September 30, 2010
|
||||||||||||
Amortized
|
Unrealized
|
||||||||||||
Cost to
|
Fair
|
Amortized
|
Loss
|
||||||||||
Aging Category
|
Fair Value
|
Value
|
Cost
|
and OTTI
|
|||||||||
< or = 90 days
|
Above 70%
|
$ | 142 | $ | 172 | $ | 30 | ||||||
40% to 70%
|
102 | 175 | 73 | ||||||||||
Below 40%
|
- | 1 | 1 | ||||||||||
Total < or = 90 days
|
244 | 348 | 104 | ||||||||||
>90 days but < or = 180 days
|
Above 70%
|
80 | 83 | 3 | |||||||||
40% to 70%
|
1 | 3 | 2 | ||||||||||
Below 40%
|
- | 1 | 1 | ||||||||||
Total >90 days but < or = 180 days
|
81 | 87 | 6 | ||||||||||
>180 days but < or = 270 days
|
Above 70%
|
30 | 40 | 10 | |||||||||
40% to 70%
|
12 | 18 | 6 | ||||||||||
Total >180 days but < or = 270 days
|
42 | 58 | 16 | ||||||||||
>270 days but < or = 1 year
|
Above 70%
|
100 | 121 | 21 | |||||||||
40% to 70%
|
82 | 134 | 52 | ||||||||||
Total >270 days but < or = 1 year
|
182 | 255 | 73 | ||||||||||
>1 year
|
Above 70%
|
1,348 | 1,546 | 198 | |||||||||
40% to 70%
|
240 | 412 | 172 | ||||||||||
Below 40%
|
52 | 258 | 206 | ||||||||||
Total >1 year
|
1,640 | 2,216 | 576 | ||||||||||
Total below investment grade and in
|
|||||||||||||
an unrealized loss position
|
$ | 2,189 | $ | 2,964 | $ | 775 | |||||||
Total AFS securities
|
$ | 70,506 | $ | 65,476 | $ | 1,275 | |||||||
Total below investment grade and in an
|
|||||||||||||
unrealized loss position as a percentage
|
|||||||||||||
of total AFS securities
|
3.1 | % | 4.5 | % | 60.8 | % |
Ratio of
|
As of December 31, 2009
|
||||||||||||
Amortized
|
Unrealized
|
||||||||||||
Cost to
|
Fair
|
Amortized
|
Loss
|
||||||||||
Aging Category
|
Fair Value
|
Value
|
Cost
|
and OTTI
|
|||||||||
< or = 90 days
|
Above 70%
|
$ | 192 | $ | 211 | $ | 19 | ||||||
40% to 70%
|
163 | 307 | 144 | ||||||||||
Below 40%
|
12 | 44 | 32 | ||||||||||
Total < or = 90 days
|
367 | 562 | 195 | ||||||||||
>90 days but < or = 180 days
|
Above 70%
|
32 | 33 | 1 | |||||||||
Below 40%
|
2 | 6 | 4 | ||||||||||
Total >90 days but < or = 180 days
|
34 | 39 | 5 | ||||||||||
>180 days but < or = 270 days
|
40% to 70%
|
18 | 25 | 7 | |||||||||
Below 40%
|
- | 1 | 1 | ||||||||||
Total >180 days but < or = 270 days
|
18 | 26 | 8 | ||||||||||
>270 days but < or = 1 year
|
Above 70%
|
51 | 60 | 9 | |||||||||
40% to 70%
|
18 | 30 | 12 | ||||||||||
Below 40%
|
3 | 13 | 10 | ||||||||||
Total >270 days but < or = 1 year
|
72 | 103 | 31 | ||||||||||
>1 year
|
Above 70%
|
1,776 | 2,023 | 247 | |||||||||
40% to 70%
|
802 | 1,403 | 601 | ||||||||||
Below 40%
|
61 | 303 | 242 | ||||||||||
Total >1 year
|
2,639 | 3,729 | 1,090 | ||||||||||
Total below investment grade and in
|
|||||||||||||
an unrealized loss position
|
$ | 3,130 | $ | 4,459 | $ | 1,329 | |||||||
Total AFS securities
|
$ | 61,096 | $ | 61,139 | $ | 2,795 | |||||||
Total below investment grade and in an
|
|||||||||||||
unrealized loss position as a percentage
|
|||||||||||||
of total AFS securities
|
5.1 | % | 7.3 | % | 47.5 | % |
As of September 30, 2010 | As of December 31, 2009 | |||||||||||||||
Carrying
|
Carrying
|
|||||||||||||||
Value
|
%
|
Value
|
%
|
|||||||||||||
Credit Quality Indicator
|
||||||||||||||||
Current
|
$ | 6,754 | 99.3 | % | $ | 7,142 | 99.5 | % | ||||||||
Delinquent and in foreclosure (1)
|
45 | 0.7 | % | 36 | 0.5 | % | ||||||||||
Total mortgage loans
|
||||||||||||||||
on real estate
|
$ | 6,799 | 100.0 | % | $ | 7,178 | 100.0 | % |
(1)
|
As of September 30, 2010, and December 31, 2009, there were 7 and 8 mortgage loans that were delinquent and in foreclosure, respectively.
|
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
By Segment
|
||||||||
Retirement Solutions:
|
||||||||
Annuities
|
$ | 1,121 | $ | 1,193 | ||||
Defined Contribution
|
910 | 925 | ||||||
Insurance Solutions:
|
||||||||
Life Insurance
|
3,958 | 4,185 | ||||||
Group Protection
|
290 | 310 | ||||||
Other Operations
|
520 | 565 | ||||||
Total mortgage loans
|
||||||||
on real estate
|
$ | 6,799 | $ | 7,178 | ||||
As of
|
||||||||
September 30,
|
||||||||
2010 | ||||||||
Allowance for Losses
|
||||||||
Balance as of beginning-of-year
|
$ | 22 | ||||||
Additions
|
16 | |||||||
Charge-offs, net of recoveries
|
(26 | ) | ||||||
Balance as of end-of-period
|
$ | 12 |
As of September 30, 2010
|
As of September 30, 2010
|
||||||||||||||||
Carrying
|
Carrying
|
||||||||||||||||
Value
|
%
|
Value
|
%
|
||||||||||||||
Property Type
|
State Exposure
|
||||||||||||||||
Office building
|
$ | 2,330 | 34.3 | % |
CA
|
$ | 1,443 | 21.2 | % | ||||||||
Industrial
|
1,818 | 26.7 | % |
TX
|
598 | 8.8 | % | ||||||||||
Retail
|
1,597 | 23.5 | % |
MD
|
427 | 6.3 | % | ||||||||||
Apartment
|
637 | 9.4 | % |
FL
|
314 | 4.6 | % | ||||||||||
Hotel/Motel
|
192 | 2.8 | % |
VA
|
309 | 4.5 | % | ||||||||||
Mixed use
|
131 | 1.9 | % |
TN
|
291 | 4.3 | % | ||||||||||
Other commercial
|
94 | 1.4 | % |
WA
|
278 | 4.1 | % | ||||||||||
Total
|
$ | 6,799 | 100.0 | % |
AZ
|
264 | 3.9 | % | |||||||||
NC
|
255 | 3.8 | % | ||||||||||||||
GA
|
233 | 3.4 | % | ||||||||||||||
IL
|
217 | 3.2 | % | ||||||||||||||
Geographic Region
|
PA
|
199 | 2.9 | % | |||||||||||||
Pacific
|
$ | 1,825 | 26.9 | % |
NV
|
189 | 2.8 | % | |||||||||
South Atlantic
|
1,672 | 24.6 | % |
OH
|
187 | 2.8 | % | ||||||||||
Mountain
|
641 | 9.4 | % |
IN
|
159 | 2.3 | % | ||||||||||
East North Central
|
641 | 9.4 | % |
MN
|
147 | 2.2 | % | ||||||||||
West South Central
|
631 | 9.3 | % |
NJ
|
135 | 2.0 | % | ||||||||||
Middle Atlantic
|
430 | 6.3 | % |
SC
|
120 | 1.8 | % | ||||||||||
East South Central
|
415 | 6.1 | % |
MA
|
116 | 1.7 | % | ||||||||||
West North Central
|
378 | 5.6 | % |
OR
|
104 | 1.5 | % | ||||||||||
New England
|
166 | 2.4 | % |
Other states under 2%
|
814 | 11.9 | % | ||||||||||
Total
|
$ | 6,799 | 100.0 | % |
Total
|
$ | 6,799 | 100.0 | % | ||||||||
As of September 30, 2010
|
As of September 30, 2010
|
||||||||||||||||
Principal
|
Principal
|
||||||||||||||||
Amount
|
%
|
Amount
|
%
|
||||||||||||||
Origination Year
|
Future Principal Payments
|
||||||||||||||||
2004 and prior
|
$ | 3,216 | 47.4 | % |
Remainder of 2010
|
$ | 55 | 0.8 | % | ||||||||
2005
|
840 | 12.4 | % |
2011
|
329 | 4.8 | % | ||||||||||
2006
|
683 | 10.1 | % |
2012
|
387 | 5.7 | % | ||||||||||
2007
|
957 | 14.1 | % |
2013
|
409 | 6.0 | % | ||||||||||
2008
|
816 | 12.0 | % |
2014
|
458 | 6.7 | % | ||||||||||
2009
|
152 | 2.2 | % |
2015 and thereafter
|
5,151 | 76.0 | % | ||||||||||
2010
|
125 | 1.8 | % |
Total
|
$ | 6,789 | 100.0 | % | |||||||||
Total
|
$ | 6,789 | 100.0 | % |
As of September 30, 2010
|
||||||||||||
Loan-to-Value
|
Principal Amount
|
%
|
Debt- Service Coverage Ratio
|
|||||||||
Less than 65%
|
$ | 4,816 | 70.9 | % | 1.62 | |||||||
65% to 75%
|
1,553 | 22.9 | % | 1.40 | ||||||||
Greater than 75%
|
420 | 6.2 | % | 0.95 | ||||||||
Total mortgage loans
|
$ | 6,789 | 100.0 | % |
As of
|
As of
|
|||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Retirement Solutions:
|
||||||||
Annuities
|
$ | 89 | $ | 85 | ||||
Defined Contribution
|
69 | 65 | ||||||
Insurance Solutions:
|
||||||||
Life Insurance
|
530 | 485 | ||||||
Group Protection
|
28 | 32 | ||||||
Other Operations
|
9 | 29 | ||||||
Total alternative investments
|
$ | 725 | $ | 696 |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Retirement Solutions:
|
||||||||||||||||||||||||
Annuities
|
$ | 2 | $ | 2 | 0 | % | $ | 8 | $ | (6 | ) | 233 | % | |||||||||||
Defined Contribution
|
2 | 2 | 0 | % | 6 | (3 | ) | 300 | % | |||||||||||||||
Insurance Solutions:
|
||||||||||||||||||||||||
Life Insurance
|
10 | (17 | ) | 159 | % | 42 | (79 | ) | 153 | % | ||||||||||||||
Group Protection
|
1 | 1 | 0 | % | 3 | (2 | ) | 250 | % | |||||||||||||||
Other Operations
|
- | 1 | -100 | % | - | 2 | -100 | % | ||||||||||||||||
Total alternative investments (1)
|
$ | 15 | $ | (11 | ) | 236 | % | $ | 59 | $ | (88 | ) | 167 | % |
(1)
|
Includes net investment income on the alternative investments supporting the required statutory surplus of our insurance businesses.
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net Investment Income
|
||||||||||||||||||||||||
Fixed maturity AFS securities
|
$ | 935 | $ | 899 | 4.0 | % | $ | 2,750 | $ | 2,577 | 7 | % | ||||||||||||
VIEs' fixed maturity AFS securities
|
4 | - |
NM
|
11 | - |
NM
|
||||||||||||||||||
Equity AFS securities
|
1 | 2 | -50.0 | % | 4 | 5 | -20 | % | ||||||||||||||||
Trading securities
|
39 | 40 | -2.5 | % | 118 | 119 | -1 | % | ||||||||||||||||
Mortgage loans on real estate
|
105 | 114 | -7.9 | % | 321 | 349 | -8 | % | ||||||||||||||||
Real estate
|
6 | 4 | 50.0 | % | 17 | 10 | 70 | % | ||||||||||||||||
Standby real estate equity
|
||||||||||||||||||||||||
commitments
|
- | - |
NM
|
1 | 1 | 0 | % | |||||||||||||||||
Policy loans
|
41 | 42 | -2.4 | % | 127 | 128 | -1 | % | ||||||||||||||||
Invested cash
|
2 | 1 | 100.0 | % | 6 | 13 | -54 | % | ||||||||||||||||
Commercial mortgage loan
|
||||||||||||||||||||||||
prepayment and bond
|
||||||||||||||||||||||||
makewhole premiums (1)
|
12 | 6 | 100.0 | % | 29 | 11 | 164 | % | ||||||||||||||||
Alternative investments (2)
|
15 | (11 | ) | 236.4 | % | 59 | (88 | ) | 167 | % | ||||||||||||||
Consent fees
|
3 | 1 | 200.0 | % | 4 | 4 | 0 | % | ||||||||||||||||
Other investments
|
(1 | ) | 3 |
NM
|
2 | 8 | -75 | % | ||||||||||||||||
Investment income
|
1,162 | 1,101 | 5.5 | % | 3,449 | 3,137 | 10 | % | ||||||||||||||||
Investment expense
|
(30 | ) | (30 | ) | 0.0 | % | (91 | ) | (82 | ) | -11 | % | ||||||||||||
Net investment income
|
$ | 1,132 | $ | 1,071 | 5.7 | % | $ | 3,358 | $ | 3,055 | 10 | % |
(1)
|
See “Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Alternative Investments” above for additional information.
|
For the Three
|
For the Nine
|
||||||||||
Months Ended
|
Basis
|
Months Ended
|
Basis
|
||||||||
September 30,
|
Point
|
September 30,
|
Point
|
||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||
Interest Rate Yield
|
|||||||||||
Fixed maturity securities, mortgage
|
|||||||||||
loans on real estate and other,
|
|||||||||||
net of investment expenses
|
5.61%
|
5.83%
|
(22)
|
5.66%
|
5.82%
|
(16)
|
|||||
Commercial mortgage loan
|
|||||||||||
prepayment and bond
|
|||||||||||
makewhole premiums
|
0.06%
|
0.03%
|
3
|
0.05%
|
0.02%
|
3
|
|||||
Alternative investments
|
0.08%
|
-0.06%
|
14
|
0.10%
|
-0.16%
|
26
|
|||||
Consent fees
|
0.02%
|
0.01%
|
1
|
0.01%
|
0.01%
|
-
|
|||||
Net investment income yield
|
|||||||||||
on invested assets
|
5.77%
|
5.81%
|
(4)
|
5.82%
|
5.69%
|
13
|
For the Three | For the Nine | |||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Average invested assets at amortized cost
|
$ | 78,517 | $ | 73,791 | 6.4 | % | $ | 76,985 | $ | 71,568 | 7.6 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Fixed maturity AFS securities:
|
||||||||||||||||||||||||
Gross gains
|
$ | 12 | $ | 23 | -48 | % | $ | 96 | $ | 110 | -13 | % | ||||||||||||
Gross losses
|
(61 | ) | (166 | ) | 63 | % | (174 | ) | (579 | ) | 70 | % | ||||||||||||
Equity AFS securities:
|
||||||||||||||||||||||||
Gross gains
|
3 | - |
NM
|
9 | 4 | 125 | % | |||||||||||||||||
Gross losses
|
- | (8 | ) | 100 | % | (4 | ) | (16 | ) | 75 | % | |||||||||||||
Gain (loss) on other investments
|
(2 | ) | 2 |
NM
|
(33 | ) | (58 | ) | 43 | % | ||||||||||||||
Associated amortization
|
||||||||||||||||||||||||
of DAC, VOBA, DSI and
|
||||||||||||||||||||||||
DFEL and changes in other
|
||||||||||||||||||||||||
contract holder funds
|
22 | 25 | -12 | % | 20 | 128 | -84 | % | ||||||||||||||||
Total realized gain (loss)
|
||||||||||||||||||||||||
related to certain
|
||||||||||||||||||||||||
investments
|
$ | (26 | ) | $ | (124 | ) | 79 | % | $ | (86 | ) | $ | (411 | ) | 79 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Fixed Maturity Securities
|
||||||||||||||||||||||||
Corporate bonds
|
$ | (34 | ) | $ | (29 | ) | -17 | % | $ | (80 | ) | $ | (187 | ) | 57 | % | ||||||||
MBS:
|
||||||||||||||||||||||||
CMOs
|
(16 | ) | (70 | ) | 77 | % | (52 | ) | (213 | ) | 76 | % | ||||||||||||
CMBS
|
(4 | ) | - |
NM
|
(4 | ) | - |
NM
|
||||||||||||||||
ABS CDOs
|
- | (10 | ) | 100 | % | (1 | ) | (39 | ) | 97 | % | |||||||||||||
Hybrid and redeemable preferred
|
||||||||||||||||||||||||
securities
|
- | (17 | ) | 100 | % | (5 | ) | (18 | ) | 72 | % | |||||||||||||
Total fixed maturity securities
|
(54 | ) | (126 | ) | 57 | % | (142 | ) | (457 | ) | 69 | % | ||||||||||||
Equity Securities
|
||||||||||||||||||||||||
Other financial services securities
|
- | (8 | ) | 100 | % | (3 | ) | (10 | ) | 70 | % | |||||||||||||
Other securities
|
- | - |
NM
|
- | (6 | ) | 100 | % | ||||||||||||||||
Total equity securities
|
- | (8 | ) | 100 | % | (3 | ) | (16 | ) | 81 | % | |||||||||||||
Gross OTTI recognized in
|
||||||||||||||||||||||||
net income (loss)
|
(54 | ) | (134 | ) | 60 | % | (145 | ) | (473 | ) | 69 | % | ||||||||||||
Associated amortization
|
||||||||||||||||||||||||
of DAC, VOBA, DSI
|
||||||||||||||||||||||||
and DFEL
|
8 | 54 | -85 | % | 35 | 154 | -77 | % | ||||||||||||||||
Net OTTI recognized in
|
||||||||||||||||||||||||
net income (loss),
|
||||||||||||||||||||||||
pre-tax
|
$ | (46 | ) | $ | (80 | ) | 43 | % | $ | (110 | ) | $ | (319 | ) | 66 | % | ||||||||
Portion of OTTI Recognized
|
||||||||||||||||||||||||
in OCI
|
||||||||||||||||||||||||
Gross OTTI recognized in OCI
|
$ | 62 | $ | 97 | -36 | % | $ | 84 | $ | 338 | -75 | % | ||||||||||||
Change in DAC, VOBA, DSI
|
||||||||||||||||||||||||
and DFEL
|
(9 | ) | (29 | ) | 69 | % | (7 | ) | (79 | ) | 91 | % | ||||||||||||
Net portion of OTTI
|
||||||||||||||||||||||||
recognized in OCI, pre-tax
|
$ | 53 | $ | 68 | -22 | % | $ | 77 | $ | 259 | -70 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Dividends from Subsidiaries
|
||||||||||||||||||||||||
The Lincoln National Life Insurance Company
|
||||||||||||||||||||||||
("LNL")
|
$ | - | $ | - |
NM
|
$ | 275 | $ | 405 | -32 | % | |||||||||||||
Lincoln Financial Media
|
- | - |
NM
|
- | 2 | -100 | % | |||||||||||||||||
First Penn-Pacific
|
- | - |
NM
|
- | 50 | -100 | % | |||||||||||||||||
Delaware Investments (1)
|
- | 3 | -100 | % | 390 | 8 |
NM
|
|||||||||||||||||
Lincoln Barbados
|
- | - |
NM
|
- | 300 | -100 | % | |||||||||||||||||
Other
|
1 | - |
NM
|
23 | - |
NM
|
||||||||||||||||||
Loan Repayments and Interest from
|
||||||||||||||||||||||||
Subsidiary
|
||||||||||||||||||||||||
LNL interest on inter-company notes (2)
|
22 | 22 | 0 | % | 63 | 63 | 0 | % | ||||||||||||||||
$ | 23 | $ | 25 | -8 | % | $ | 751 | $ | 828 | -9 | % | |||||||||||||
Other Cash Flow and Liquidity Items
|
||||||||||||||||||||||||
Net proceeds on common stock issuance
|
$ | - | $ | - |
NM
|
$ | 368 | $ | 652 | -44 | % | |||||||||||||
Lincoln UK sale proceeds
|
- | - |
NM
|
18 | - |
NM
|
||||||||||||||||||
Net capital received from (paid for taxes on)
|
||||||||||||||||||||||||
stock option exercises and restricted stock
|
- | (1 | ) | 100 | % | - | (1 | ) | 100 | % | ||||||||||||||
$ | - | $ | (1 | ) | 100 | % | $ | 386 | $ | 651 | -41 | % |
(1)
|
For 2010, amount includes proceeds on the sale of Delaware. For more information, see Note 3.
|
(2)
|
Primarily represents interest on the holding company’s $1.3 billion in surplus note investments in LNL.
|
For the Nine Months Ended September 30, 2010
|
||||||||||||||||||||||||
Change
|
||||||||||||||||||||||||
Maturities
|
in Fair
|
|||||||||||||||||||||||
Beginning
|
and
|
Value
|
Other
|
Ending
|
||||||||||||||||||||
Balance
|
Issuance
|
Repayments
|
Hedges
|
Changes (1)
|
Balance
|
|||||||||||||||||||
Short-Term Debt
|
||||||||||||||||||||||||
Commercial paper
|
$ | 99 | $ | - | $ | - | $ | - | $ | 1 | $ | 100 | ||||||||||||
Current maturities of long-term debt
|
250 | - | (250 | ) | - | - | - | |||||||||||||||||
Other short-term debt
|
1 | - | - | - | - | 1 | ||||||||||||||||||
Total short-term debt
|
$ | 350 | $ | - | $ | (250 | ) | $ | - | $ | 1 | $ | 101 | |||||||||||
Long-Term Debt
|
||||||||||||||||||||||||
Senior notes
|
$ | 2,960 | $ | 749 | $ | - | $ | 142 | $ | 2 | $ | 3,853 | ||||||||||||
Bank borrowing
|
200 | - | - | - | - | 200 | ||||||||||||||||||
Federal Home Loan Bank
|
||||||||||||||||||||||||
of Indianapolis ("FHLBI") advance
|
250 | - | - | - | - | 250 | ||||||||||||||||||
Junior subordinated debentures
|
||||||||||||||||||||||||
issued to affiliated trusts
|
155 | - | - | - | - | 155 | ||||||||||||||||||
Capital securities
|
1,485 | - | - | - | - | 1,485 | ||||||||||||||||||
Total long-term debt
|
$ | 5,050 | $ | 749 | $ | - | $ | 142 | $ | 2 | $ | 5,943 |
(1)
|
Includes the net increase (decrease) in commercial paper, non-cash reclassification of long-term debt to current maturities of long-term debt, accretion of discounts and (amortization) of premiums.
|
As of September 30, 2010
|
||||||||||||
Expiration
|
Maximum
|
Borrowings
|
||||||||||
Date
|
Available
|
Outstanding
|
||||||||||
Credit Facilities
|
||||||||||||
Credit facility with the FHLBI (1)
|
N/A | $ | 630 | $ | 350 | |||||||
364-day revolving credit facility
|
Jun-11
|
500 | - | (2) | ||||||||
Four-year revolving credit facility
|
Jun-14
|
1,500 | - | |||||||||
Ten-year LOC facility
|
Dec-19
|
550 | - | |||||||||
Total
|
$ | 3,180 | $ | 350 | ||||||||
LOCs issued
|
$ | 2,021 |
(1)
|
Our borrowing capacity under this credit facility does not have an expiration date and continues while our investment in the FHLBI common stock remains outstanding as long as LNL maintains a satisfactory level of creditworthiness and does not incur a material adverse change in its financial, business, regulatory or other areas that would materially affect its operations and viability. As of September 30, 2010, we had a $250 million floating-rate term loan outstanding under the facility (classified within long-term debt on our Consolidated Balance Sheets) due June 20, 2017, which may be prepaid at any time. We also borrowed $100 million under the facility (classified within payables for collateral on investments on our Consolidated Balance Sheets) at a rate of 0.65% that is due May 25, 2011.
|
(2)
|
During the third quarter of 2010, LNC had an average of $99 million in commercial paper outstanding with a maximum amount of $103 million outstanding at any time. As of September 30, 2010, we had commercial paper outstanding of $100 million backed by this facility, which reduced our available credit facility by a corresponding amount, but did not represent loans borrowed by the credit facility.
|
1.
|
LNL’s RBC ratio is less than 175% (based on the most recent annual financial statement filed with the State of Indiana); or
|
2.
|
(i) the sum of our consolidated net income for the four trailing fiscal quarters ending on the quarter that is two quarters prior to the most recently completed quarter prior to the determination date is zero or negative, and (ii) our consolidated stockholders’ equity (excluding accumulated OCI and any increase in stockholders’ equity resulting from the issuance of preferred stock during a quarter) (“adjusted stockholders’ equity”) as of (x) the most recently completed quarter and (y) the end of the quarter that is two quarters before the most recently completed quarter, has declined by 10% or more as compared to the quarter that is ten fiscal quarters prior to the last completed quarter (the “benchmark quarter”).
|
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Common dividends to stockholders
|
$ | 3 | $ | 3 | 0 | % | $ | 9 | $ | 59 | -85 | % | ||||||||||||
Repurchase and cancellation of common stock
|
||||||||||||||||||||||||
warrants
|
48 | - |
NM
|
48 | - |
NM
|
||||||||||||||||||
Total cash returned to stockholders
|
$ | 51 | $ | 3 |
NM
|
$ | 57 | $ | 59 | -3 | % | |||||||||||||
Number of shares issued
|
- | - |
NM
|
14.138 | 46.000 | -69 | % | |||||||||||||||||
Average price per share
|
$ | - | $ | - |
NM
|
$ | 26.09 | $ | 14.34 | 82 | % |
For the Three
|
For the Nine
|
|||||||||||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Debt service (interest paid)
|
$ | 69 | $ | 39 | 77 | % | $ | 199 | $ | 168 | 18 | % | ||||||||||||
Capital contribution to subsidiaries
|
8 | 1,000 | -99 | % | 18 | 1,010 | -98 | % | ||||||||||||||||
Total
|
$ | 77 | $ | 1,039 | -93 | % | $ | 217 | $ | 1,178 | -82 | % |
·
|
Insurance Solutions – Life Insurance – The stress on earnings has been mitigated by proactive strategies to lock in long-dated and high-yielding assets. We executed on strategies which allowed us to effectively pre-buy assets in anticipation of future flows and maturing securities We estimate the combination of spread compression, unlocking, and increases in reserves would combine to unfavorably affect earnings in the range of approximately $25 million during 2011 and $45 million during 2012. We pursue proactive strategies to lock-in long-dated and high-yielding assets to manage this risk. Our methodology assumes that new money rates grade from current levels to a long-term yield assumption over time. During the third quarter of 2010, we lowered our new money investment yield assumption to reflect the current new money rates and to approximate the forward curve for interest rates. The result was a drop in the current new money investment rate followed by a gradual annual recovery over 8 years to a rate 54 basis points below our previous ultimate long-term assumption. As a result, we recorded a prospective unlocking, as discussed in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” and “Results of Insurance Solutions – Life Insurance” above.
|
·
|
Retirement Solutions – The earnings drag from spread compression is modest and largely concentrated in our Defined Contribution segment, which is a function of this segment having higher guaranteed crediting rates and recurring premiums. We estimate that this scenario would have an approximate unfavorable earnings effect of $2 million to $5 million during 2011 and $10 million to $15 million during 2012. Our Annuities business is not sensitive to spread compression so there is very little effect estimated. The risk for our Annuities business is more of sharp rising rates and we manage this risk by selling market value adjusted product and through purchase of derivative protection.
|
·
|
Insurance Solutions – Group Protection – The earnings effect is not material as we reviewed the discount rate assumptions associated with our long-term disability claim reserves during the third quarter of 2010, which resulted in lowering the discount rate by 25 basis points and decreasing income from operations by $2 million. Spread compression would unfavorably affect annualized earnings by up to $5 million.
|
·
|
Other Operations – We may also be impacted by sensitivity to our exposures in our institutional pension and disability run-off blocks of business that are sensitive to interest rates and could contribute to an effect.
|
Account Values
|
||||||||||||||||||||
Insurance
|
||||||||||||||||||||
Retirement Solutions
|
Solutions -
|
%
|
||||||||||||||||||
Defined
|
Life
|
Account
|
||||||||||||||||||
Annuities
|
Contribution
|
Insurance (1)
|
Total
|
Values
|
||||||||||||||||
Excess of Crediting Rates over Contract
|
||||||||||||||||||||
Minimums
|
||||||||||||||||||||
Discretionary rate setting products (2) (3)
|
||||||||||||||||||||
No difference
|
$ | 4,831 | $ | 8,925 | $ | 20,395 | $ | 34,151 | 56.4 | % | ||||||||||
up to .10%
|
119 | 49 | 186 | 354 | 0.6 | % | ||||||||||||||
0.11% to .20%
|
69 | 18 | 1,000 | 1,087 | 1.8 | % | ||||||||||||||
0.21% to .30%
|
256 | 15 | 544 | 815 | 1.3 | % | ||||||||||||||
0.31% to .40%
|
17 | 1 | 642 | 660 | 1.1 | % | ||||||||||||||
0.41% to .50%
|
32 | 7 | 674 | 713 | 1.2 | % | ||||||||||||||
0.51% to .60%
|
53 | - | 379 | 432 | 0.7 | % | ||||||||||||||
0.61% to .70%
|
8 | 25 | 995 | 1,028 | 1.7 | % | ||||||||||||||
0.71% to .80%
|
33 | - | 764 | 797 | 1.3 | % | ||||||||||||||
0.81% to .90%
|
6 | - | 14 | 20 | 0.0 | % | ||||||||||||||
0.91% to 1.0%
|
26 | 325 | 20 | 371 | 0.6 | % | ||||||||||||||
1.01% to 1.50%
|
424 | 186 | 655 | 1,265 | 2.1 | % | ||||||||||||||
1.51% to 2.00%
|
392 | 11 | 455 | 858 | 1.4 | % | ||||||||||||||
2.01% to 2.50%
|
231 | 7 | 4 | 242 | 0.4 | % | ||||||||||||||
2.51% to 3.00%
|
97 | 146 | - | 243 | 0.4 | % | ||||||||||||||
3.01% and above
|
18 | 36 | 76 | 130 | 0.2 | % | ||||||||||||||
Total discretionary rate setting products
|
6,612 | 9,751 | 26,803 | 43,166 | 71.2 | % | ||||||||||||||
Other contracts (4)
|
14,463 | 2,983 | - | 17,446 | 28.8 | % | ||||||||||||||
Total account values
|
$ | 21,075 | $ | 12,734 | $ | 26,803 | $ | 60,612 | 100.0 | % | ||||||||||
Percentage of discretionary rate setting product
|
||||||||||||||||||||
account values at minimum guaranteed rates
|
73.1 | % | 91.5 | % | 76.1 | % | 79.1 | % |
(1)
|
Excludes policy loans.
|
(2)
|
Contracts currently within new money rate bands are grouped according to the corresponding portfolio rate band in which they will fall upon their first anniversary.
|
(3)
|
The average crediting rates in excess of average minimum guaranteed rates for our Annuities, Defined Contribution and Life Insurance segments were 34 basis points, 12 basis points and 17 basis points, respectively.
|
(4)
|
Includes multi-year guarantee annuities, indexed annuities, modified guarantee annuities, single premium immediate annuities, dollar cost averaging contracts and indexed-based rate setting products for our Defined Contribution segment. The average crediting rates in excess of average minimum guaranteed rates for indexed-based rate setting products within our Defined Contribution segment was 43 basis points, and 48% of account values were already at their minimum guaranteed rates.
|
S&P 500
|
S&P 500
|
|||||||
at 1400 (1)
|
at 900 (1)
|
|||||||
Segment
|
||||||||
Retirement Solutions - Annuities
|
$ | 50 | $ | (100 | ) | |||
Retirement Solutions - Defined Contribution
|
20 | (20 | ) |
(1)
|
The baseline for these effects assumes 9% annual equity market growth beginning on October 1, 2010. The baseline is then compared to scenarios of S&P 500 at the 1400 and 900 levels, which assume the index stays at those levels for the next twelve months and grows at 9% annually thereafter. The difference between the baseline and S&P 500 at the 1400 and 900 level scenarios is presented in the table.
|
As of
|
As of
|
||||||||
September 30,
|
December 31,
|
||||||||
2010
|
2009
|
||||||||
Rating
|
|||||||||
AAA
|
$ | 7 | $ | - | |||||
AA
|
26 | 202 | |||||||
A | 133 | 82 | |||||||
BBB
|
5 | 8 | |||||||
Total
|
$ | 171 | $ | 292 |
(a) Total
|
(c) Total Number
|
(d) Approximate Dollar
|
||||||||||||||
Number
|
(b) Average
|
of Shares (or Units)
|
Value of Shares (or
|
|||||||||||||
of Shares
|
Price Paid
|
Purchased as Part of
|
Units) that May Yet Be
|
|||||||||||||
(or Units)
|
per Share
|
Publicly Announced
|
Purchased Under the
|
|||||||||||||
Period
|
Purchased (1)
|
(or Unit)
|
Plans or Programs (2)
|
Plans or Programs (3)
|
||||||||||||
7/1/10 - 7/31/10
|
179 | $ | 24.63 | - | $ | 1,204 | ||||||||||
8/1/10 - 8/31/10
|
18,830 | 25.84 | - | 1,204 | ||||||||||||
9/1/10 - 9/30/10
|
2,899,222 | 16.60 | - | 1,204 |
(1)
|
Of the total number of shares purchased, no shares were received in connection with the exercise of stock options and related taxes and 19,072 shares were withheld for taxes on the vesting of restricted stock. For the quarter ended September 30, 2010, there were no shares purchased as part of publicly announced plans or programs. On September 22, 2010, in a secondary offering of the warrants by the U.S. Department of the Treasury, LNC acquired and subsequently cancelled 2,899,159 warrants, each representing the right to purchase one share of our common stock, no par value per share. This was not pursuant to a publicly announced plan.
|
(2)
|
On February 23, 2007, our Board approved a $2.0 billion increase to our securities repurchase authorization, bringing the total authorization at that time to $2.6 billion. As of September 30, 2010, our security repurchase authorization was $1.2 billion. The security repurchase authorization does not have an expiration date. The amount and timing of share repurchase depends on key capital ratios, rating agency expectations, the generation of free cash flow and an evaluation of the costs and benefits associated with alternative uses of capital. The shares repurchased in connection with the awards described in Note 14 to the consolidated financial statements in “Part I – Item 1” are not included in our security repurchase.
|
(3)
|
As of the last day of the applicable month.
|
LINCOLN NATIONAL CORPORATION
|
||
By:
|
/s/ FREDERICK J. CRAWFORD
|
|
Frederick J. Crawford
Executive Vice President and Chief Financial Officer
|
||
By:
|
/s/ DOUGLAS N. MILLER
|
|
Douglas N. Miller
Vice President and Chief Accounting Officer
|
||
Dated: November 8, 2010
|
3.1 | LNC Restated Articles of Incorporation are incorporated by reference to Exhibit 3.1 to LNC’s Form 8-K (File No. 1-6028) filed with the SEC on August 17, 2010. |
4.1
|
Warrant Agreement dated September 16, 2010, between LNC and Mellon Investor Services LLC, is incorporated by reference to Exhibit 4.1 to LNC’s Form 8-A (File No. 1-6028) filed with the SEC on September 17, 2010.
|
4.2
|
Form of Warrant is incorporated by reference to Exhibit 4.2 to LNC’s Form 8-A (File No. 1-6028) filed with the SEC on September 17, 2010.
|
10.1
|
2011 Non-Employee Director Fees are filed herewith.
|
12.1
|
Historical Ratio of Earnings to Fixed Charges.
|
31.1
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
Attached as Exhibit 101 to this report are the following Interactive Data Files formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2010, and December 31, 2009; (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2010 and 2009; (iii) Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2010 and 2009; (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2009; and (v) Notes to the Consolidated Financial Statements. Users of this data are advised pursuant to Rule 401 of Regulation S-T that the information contained in the XBRL documents is unaudited and these are not the official publicly filed financial statements of Lincoln National Corporation.
|