Maryland
|
43-1524856
|
(State of
Incorporation)
|
(IRS Employer Identification
Number)
|
1451 E. Battlefield, Springfield,
Missouri
|
65804
|
(Address of Principal Executive
Offices)
|
(Zip
Code)
|
(417)
887-4400
|
Large
accelerated filer / /
|
Accelerated
filer /X/
|
Non-accelerated
filer / /
|
Smaller
reporting company / /
|
(Do
not check if a smaller reporting
company)
|
MARCH
31,
|
DECEMBER
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$
|
316,802
|
$
|
135,043
|
||||
Interest-bearing
deposits in other financial institutions
|
106,452
|
32,877
|
||||||
Cash
and cash equivalents
|
423,254
|
167,920
|
||||||
Available-for-sale
securities
|
768,420
|
647,678
|
||||||
Held-to-maturity
securities (fair value $1,444 – March 2009;
|
||||||||
$1,422
- December 2008)
|
1,360
|
1,360
|
||||||
Mortgage
loans held for sale
|
4,421
|
4,695
|
||||||
Loans
receivable, net of allowance for loan losses
of
|
||||||||
$30,168
– March 2009; $29,163 - December 2008
|
1,928,464
|
1,716,996
|
||||||
FDIC
indemnification asset
|
153,578
|
--
|
||||||
Interest
receivable
|
15,870
|
13,287
|
||||||
Prepaid
expenses and other assets
|
13,955
|
14,179
|
||||||
Foreclosed
assets held for sale, net
|
40,394
|
32,659
|
||||||
Premises
and equipment, net
|
35,674
|
30,030
|
||||||
Goodwill
and other intangible assets
|
4,589
|
1,687
|
||||||
Investment
in Federal Home Loan Bank stock
|
12,268
|
8,333
|
||||||
Refundable
income taxes
|
1,696
|
7,048
|
||||||
Deferred
income taxes
|
2,912
|
14,051
|
||||||
Total
Assets
|
$
|
3,406,855
|
$
|
2,659,923
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$
|
2,453,768
|
$
|
1,908,028
|
||||
Securities
sold under reverse repurchase agreements with
customers
|
311,143
|
215,261
|
||||||
Federal
Home Loan Bank advances
|
201,194
|
120,472
|
||||||
Structured
repurchase agreements
|
50,000
|
50,000
|
||||||
Short-term
borrowings
|
85,324
|
83,368
|
||||||
Subordinated
debentures issued to capital trust
|
30,929
|
30,929
|
||||||
Accrued
interest payable
|
9,038
|
9,225
|
||||||
Advances
from borrowers for taxes and insurance
|
997
|
334
|
||||||
Accounts
payable and accrued expenses
|
9,621
|
8,219
|
||||||
Total
Liabilities
|
3,152,014
|
2,425,836
|
||||||
Stockholders'
Equity:
|
||||||||
Capital
stock
|
||||||||
Serial
preferred stock, $.01 par value;
|
||||||||
authorized
1,000,000 shares; issued and outstanding March 2009
and
|
55,687
|
55,580
|
||||||
December
2008 – 58,000 shares
|
||||||||
Common
stock, $.01 par value; authorized 20,000,000 shares; issued
and
|
||||||||
outstanding
March 2009 - 13,380,969 shares; December 2008
-
|
||||||||
13,380,969
shares
|
134
|
134
|
||||||
Stock
Warrants; March 2009 and December 2008 – 909,091
shares
|
2,452
|
2,452
|
||||||
Additional
paid-in capital
|
19,928
|
19,811
|
||||||
Retained
earnings
|
171,274
|
156,247
|
||||||
Accumulated
other comprehensive income (loss)
|
5,366
|
(137
|
)
|
|||||
Total
Stockholders' Equity
|
254,841
|
234,087
|
||||||
Total
Liabilities and Stockholders' Equity
|
$
|
3,406,855
|
$
|
2,659,923
|
THREE
MONTHS ENDED
MARCH
31,
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME
|
(Unaudited)
|
|||||||
Loans
|
$
|
26,737
|
$
|
32,739
|
||||
Investment
securities and other
|
7,564
|
5,601
|
||||||
TOTAL
INTEREST INCOME
|
34,301
|
38,340
|
||||||
INTEREST
EXPENSE
|
||||||||
Deposits
|
14,000
|
16,900
|
||||||
Federal
Home Loan Bank advances
|
946
|
1,582
|
||||||
Short-term
borrowings and repurchase agreements
|
1,547
|
1,597
|
||||||
Subordinated
debentures issued to capital trust
|
253
|
418
|
||||||
TOTAL
INTEREST EXPENSE
|
16,746
|
20,497
|
||||||
NET
INTEREST INCOME
|
17,555
|
17,843
|
||||||
PROVISION
FOR LOAN LOSSES
|
5,000
|
37,750
|
||||||
NET
INTEREST INCOME (LOSS) AFTER PROVISION
FOR
LOAN LOSSES
|
12,555
|
(19,907)
|
||||||
NON-INTEREST
INCOME
|
||||||||
Commissions
|
1,861
|
2,640
|
||||||
Service
charges and ATM fees
|
3,372
|
3,566
|
||||||
Net
realized gains on sales of loans
|
606
|
393
|
||||||
Net
realized gains (losses) on sales and impairments
of
|
||||||||
available-for-sale
securities
|
(3,985
|
)
|
6
|
|||||
Late
charges and fees on loans
|
134
|
219
|
||||||
Change
in interest rate swap fair value net of change
in
hedged deposit fair value
|
846
|
2,977
|
||||||
Gain
realized on purchase of additional business
units
|
27,833
|
--
|
||||||
Other
income
|
370
|
373
|
||||||
TOTAL
NON-INTEREST INCOME
|
31,037
|
10,174
|
||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and employee benefits
|
7,916
|
8,276
|
||||||
Net
occupancy and equipment expense
|
2,681
|
2,048
|
||||||
Postage
|
566
|
564
|
||||||
Insurance
|
954
|
614
|
||||||
Advertising
|
215
|
278
|
||||||
Office
supplies and printing
|
180
|
219
|
||||||
Telephone
|
346
|
372
|
||||||
Legal,
audit and other professional fees
|
664
|
378
|
||||||
Expense
on foreclosed assets
|
753
|
353
|
||||||
Other
operating expenses
|
939
|
1,006
|
||||||
TOTAL
NON-INTEREST EXPENSE
|
15,214
|
14,108
|
||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
28,378
|
(23,841)
|
||||||
PROVISION
(CREDIT) FOR INCOME TAXES
|
10,119
|
(8,688)
|
||||||
NET
INCOME (LOSS)
|
18,259
|
(15,153)
|
||||||
PREFERRED
STOCK DIVIDENDS AND DISCOUNT ACCRETION
|
824
|
--
|
||||||
NET
INCOME (LOSS) AVAILABLE TO COMMON
SHAREHOLDERS
|
$
|
17,435
|
$ |
(15,153)
|
||||
BASIC
EARNINGS (LOSS) PER COMMON SHARE
|
$
|
1.30
|
$
|
(1.13)
|
||||
DILUTED
EARNINGS (LOSS) PER COMMON SHARE
|
$
|
1.29
|
$
|
(1.13)
|
||||
DIVIDENDS
DECLARED PER COMMON SHARE
|
$
|
.18
|
$
|
.18
|
THREE MONTHS
ENDED
MARCH 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES
|
||||||||
Net income
(loss)
|
$
|
18,259
|
$
|
(15,153
|
)
|
|||
Proceeds from sales of
loans held for sale
|
46,180
|
24,742
|
||||||
Originations of loans
held for sale
|
(45,488
|
)
|
(18,030
|
)
|
||||
Items not requiring
(providing) cash:
|
||||||||
Depreciation
|
613
|
610
|
||||||
Amortization
|
85
|
98
|
||||||
Provision
for loan losses
|
5,000
|
37,750
|
||||||
Net gains
on loan sales
|
(606
|
)
|
(393
|
)
|
||||
Net
(gains) losses on sale or impairment of available-for-sale investment
securities
|
3,985
|
(6
|
)
|
|||||
Net gains
on sale of premises and equipment
|
(16
|
)
|
(10
|
)
|
||||
(Gain)
loss on sale of foreclosed assets
|
130
|
(29
|
)
|
|||||
Gain on
purchase of additional business units
|
(27,833
|
)
|
--
|
|||||
Amortization
of deferred income, premiums and discounts
|
35
|
(716
|
)
|
|||||
Change in
interest rate swap fair value net of change in
|
||||||||
hedged
deposit fair value
|
(846
|
)
|
(2,977
|
)
|
||||
Deferred
income taxes
|
8,175
|
(1,402
|
)
|
|||||
Changes
in:
|
||||||||
Interest
receivable
|
196
|
1,246
|
||||||
Prepaid
expenses and other assets
|
925
|
(10,600
|
)
|
|||||
Accounts
payable and accrued expenses
|
(230
|
) |
8,931
|
|||||
Income
taxes refundable/payable
|
5,293
|
(7,191
|
)
|
|||||
Net
cash provided by operating activities
|
13,857
|
16,870
|
||||||
CASH FLOWS FROM INVESTING
ACTIVITIES
|
||||||||
Net (increase)
decrease in loans
|
2,850
|
(61,086
|
)
|
|||||
Purchase of
loans
|
(2,959
|
)
|
(1,647
|
)
|
||||
Proceeds from sale of
student loans
|
--
|
208
|
||||||
Cash received from purchase
of additional business units
|
117,850
|
--
|
||||||
Purchase of premises
and equipment
|
(6,227
|
)
|
(2,381
|
)
|
||||
Proceeds from sale of
premises and equipment
|
50
|
14
|
||||||
Proceeds from sale of
foreclosed assets
|
2,246
|
4,080
|
||||||
Capitalized costs on
foreclosed assets
|
(152
|
)
|
(146
|
)
|
||||
Proceeds from sales of
available-for-sale investment securities
|
46,569
|
51,421
|
||||||
Proceeds from maturing
available-for-sale investment securities
|
--
|
21,000
|
||||||
Proceeds from called
investment securities
|
25,200
|
45,500
|
||||||
Principal reductions
on mortgage-backed securities
|
31,426
|
17,430
|
||||||
Purchase of
available-for-sale securities
|
(108,154
|
)
|
(175,659
|
)
|
||||
Redemption of Federal
Home Loan Bank stock
|
--
|
3,406
|
||||||
Net
cash provided by (used in) investing activities
|
108,699
|
(97,860
|
)
|
|||||
CASH FLOWS FROM FINANCING
ACTIVITIES
|
||||||||
Net increase
(decrease) in certificates of deposit
|
(61,166
|
)
|
87,175
|
|||||
Net increase in
checking and savings deposits
|
102,285
|
80,541
|
||||||
Proceeds from Federal
Home Loan Bank advances
|
--
|
503,000
|
||||||
Repayments of Federal
Home Loan Bank advances
|
(157
|
)
|
(593,654
|
)
|
||||
Net increase in
short-term borrowings and structured repo
|
94,268
|
5,742
|
||||||
Advances from
borrowers for taxes and insurance
|
403
|
316
|
||||||
Stock
repurchase
|
--
|
(408
|
)
|
|||||
Dividends
paid
|
(2,972
|
)
|
(2,412
|
)
|
||||
Stock options
exercised
|
117
|
135
|
||||||
Net
cash provided by financing activities
|
132,778
|
80,435
|
||||||
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
255,334
|
(555
|
)
|
|||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD
|
167,920
|
80,525
|
||||||
CASH AND CASH EQUIVALENTS, END OF
PERIOD
|
$
|
423,254
|
$
|
79,970
|
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Net income
(loss)
|
$
|
18,259
|
$
|
(15,153
|
)
|
|||
Unrealized holding gains
(losses),
net of income
taxes
|
2,913
|
(457
|
)
|
|||||
Less: reclassification
adjustment
for gains
(losses) included in
net income, net
of income taxes
|
(2,590
|
)
|
4
|
|||||
5,503
|
(461
|
)
|
||||||
Comprehensive income
(loss)
|
$
|
23,762
|
$
|
(15,614
|
)
|
March
31, 2009
|
||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
Tax
Equivalent
Yield
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
AVAILABLE
-FOR-SALE SECURITIES:
|
||||||||||||||||||||||
U.S.
government agencies
|
$
|
25,721
|
$
|
10
|
$
|
---
|
$
|
25,731
|
4.60
|
%
|
||||||||||||
Collateralized
mortgage obligations
|
102,079
|
1,060
|
775
|
102,364
|
5.07
|
|||||||||||||||||
Mortgage-backed
securities
|
551,063
|
10,365
|
142
|
561,286
|
4.91
|
|||||||||||||||||
Corporate
bonds
|
2,161
|
---
|
617
|
1,544
|
15.20
|
|||||||||||||||||
States
and political subdivisions
|
78,239
|
128
|
2,429
|
75,938
|
6.27
|
|||||||||||||||||
Equity
securities
|
1,519
|
38
|
---
|
1,557
|
---
|
|||||||||||||||||
Total
available-for-sale securities
|
$
|
760,782
|
$
|
11,601
|
$
|
3,963
|
$
|
768,420
|
5.09
|
%
|
||||||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||||||||
States
and political subdivisions
|
$
|
1,360
|
$
|
84
|
---
|
$
|
1,444
|
7.49
|
%
|
|||||||||||||
Total
held-to-maturity securities
|
$
|
1,360
|
$
|
84
|
---
|
$
|
1,444
|
7.49
|
%
|
December
31, 2008
|
|||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
Tax
Equivalent
Yield
|
|||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||
AVAILABLE
-FOR-SALE SECURITIES:
|
|||||||||||||||||||||
U.S.
government agencies
|
$
|
34,968
|
$
|
32
|
$
|
244
|
$
|
34,756
|
6.41
|
%
|
|||||||||||
Collateralized
mortgage obligations
|
73,976
|
585
|
2,647
|
71,914
|
5.33
|
||||||||||||||||
Mortgage-backed
securities
|
480,349
|
6,029
|
1,182
|
485,196
|
5.08
|
||||||||||||||||
Corporate
bonds
|
1,500
|
---
|
295
|
1,205
|
8.50
|
||||||||||||||||
States
and political subdivisions
|
55,545
|
107
|
2,549
|
53,103
|
6.18
|
||||||||||||||||
Equity
securities
|
1,552
|
--
|
48
|
1,504
|
1.48
|
||||||||||||||||
Total
available-for-sale securities
|
$
|
647,890
|
$
|
6,753
|
$
|
6,695
|
$
|
647,678
|
5.27
|
%
|
|||||||||||
HELD-TO-MATURITY
SECURITIES:
|
|||||||||||||||||||||
States
and political subdivisions
|
$
|
1,360
|
$
|
62
|
---
|
$
|
1,422
|
7.49
|
%
|
||||||||||||
Total
held-to-maturity securities
|
$
|
1,360
|
$
|
62
|
---
|
$
|
1,422
|
7.49
|
%
|
March
31,
2009
|
December
31,
2008
|
|||||||
(In
Thousands)
|
||||||||
One-to
four-family residential mortgage loans
|
$
|
235,355
|
$
|
222,100
|
||||
Other
residential mortgage loans
|
128,518
|
127,122
|
||||||
Commercial
real estate loans
|
506,577
|
477,551
|
||||||
Other
commercial loans
|
133,165
|
139,591
|
||||||
Industrial
revenue bonds
|
62,200
|
59,413
|
||||||
Construction
loans
|
533,294
|
604,965
|
||||||
Installment,
education and other loans
|
174,284
|
177,480
|
||||||
Prepaid
dealer premium
|
13,546
|
13,917
|
||||||
FDIC-supported
loans, net of discounts
|
222,602
|
--
|
||||||
Discounts
on loans purchased
|
(4
|
)
|
(4
|
)
|
||||
Undisbursed
portion of loans in process
|
(48,751
|
)
|
(73,855
|
)
|
||||
Allowance
for loan losses
|
(30,168
|
)
|
(29,163
|
)
|
||||
Deferred
loan fees and gains, net
|
(2,154
|
)
|
(2,121
|
)
|
||||
$
|
1,928,464
|
$
|
1,716,996
|
|||||
Weighted
average interest rate
|
6.27
|
%
|
6.35
|
%
|
March
31,
2009
|
December
31,
2008
|
|||||||
(In
Thousands)
|
||||||||
Time
Deposits:
|
||||||||
0.00%
- 1.99%
|
$
|
152,233
|
$
|
38,987
|
||||
2.00%
- 2.99%
|
421,621
|
205,426
|
||||||
3.00%
- 3.99%
|
470,663
|
446,799
|
||||||
4.00%
- 4.99%
|
572,268
|
646,458
|
||||||
5.00%
- 5.99%
|
23,277
|
42,847
|
||||||
6.00%
- 6.99%
|
869
|
869
|
||||||
7.00%
and above
|
277
|
186
|
||||||
Total
time deposits (3.34% - 3.67%)
|
1,641,208
|
1,381,572
|
||||||
Non-interest-bearing
demand deposits
|
176,098
|
138,701
|
||||||
Interest-bearing
demand and savings deposits (1.07% - 1.18%)
|
636,462
|
386,540
|
||||||
2,453,768
|
1,906,813
|
|||||||
Brokered
deposit fair value adjustment
|
--
|
1,215
|
||||||
Total
Deposits
|
$
|
2,453,768
|
$
|
1,908,028
|
·
|
Quoted
prices in active markets for identical assets or liabilities (Level 1):
Inputs that are quoted unadjusted prices in active markets for identical
assets that the Company has the ability to access at the measurement date.
An active market for the asset is a market in which transactions for the
asset or liability occur with sufficient frequency and volume to provide
pricing information on an ongoing
basis.
|
·
|
Other
observable inputs (Level 2): Inputs that reflect the assumptions market
participants would use in pricing the asset or liability developed based
on market data obtained from sources independent of the reporting entity
including quoted prices for similar assets, quoted prices for securities
in inactive markets and inputs derived principally from or corroborated by
observable market data by correlation or other
means.
|
·
|
Significant
unobservable inputs (Level 3): Inputs that reflect assumptions of a source
independent of the reporting entity or the reporting entity's own
assumptions that are supported by little or no market activity or
observable inputs.
|
|
Fair
value measurements at March 31, 2009,
using
|
||||||
Fair
value
|
Quoted
prices in active
markets
for identical assets
|
Other
observable
inputs
|
Significant
unobservable
inputs
|
||||
March
31, 2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||
(Dollars
in thousands)
|
|||||||
Available-for-sale
securities
|
|||||||
U.S
government agencies
|
$
25,731
|
$ ---
|
$
25,731
|
$ ---
|
|||
Collateralized
mortgage obligations
|
102,364
|
---
|
102,364
|
---
|
|||
Mortgage-backed
securities
|
561,286
|
---
|
561,286
|
---
|
|||
Corporate
bonds
|
1,544
|
679
|
662
|
203
|
|||
States
and political subdivisions
|
75,938
|
---
|
75,938
|
---
|
|||
Equity
securities
|
1,557
|
383
|
1,174
|
---
|
|||
Total
available-for-sale
securities
|
$768,420
|
$1,062
|
$767,155
|
$ 203
|
Investment
Securities
|
||||
(In
thousands)
|
||||
Balance, January 1,
2009
|
$
|
445
|
||
Realized loss included in
non-interest income
|
(242
|
)
|
||
Balance, March 31,
2009
|
$
|
203
|
Fair Value
Measurements Using
|
||||||||||||||||
Fair
Value
March 31,
2009
|
Quoted Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Loans
held for
sale
|
$ | 4,421 | $ | --- | $ | 4,421 | $ | --- | ||||||||
Impaired
loans
|
33,502 | --- | --- | 33,502 |
SOP
03-3
Loans
|
Non
SOP 03-3 Loans
|
Other
|
Total
|
|
Loans
|
$
31,215
|
$
191,572
|
$ -
|
$ 222,787
|
Foreclosed
assets
|
-
|
-
|
2,871
|
2,871
|
Estimated
loss reimbursement
from
the FDIC
|
-
|
-
|
153,578
|
153,578
|
Total
covered assets
|
$
31,215
|
$
191,572
|
$
156,449
|
$ 379,236
|
·
|
the
ability to expand into non-overlapping yet complementary markets—for the
most part, these locations were close enough to be operationally
efficient, but didn’t overlap our existing
footprint.
|
·
|
the
very strong market position enjoyed by most of the 17 banking centers. We
reviewed market share and total deposits by banking center and realized
that many of these locations were as strong or stronger in their markets
than our legacy Great Southern banking
centers.
|
·
|
the
attractiveness of immediate core deposit growth with low cost of
funds. Over the past several years, organic core deposit growth has
been exceptionally difficult as financial institutions fought over
deposits. This acquisition allowed us to immediately increase core
deposits by a significant amount at an attractive
cost.
|
·
|
the opportunities to enhance
income and efficiency due to duplications of effort and decentralized
processes. The Company has historically operated very efficiently,
and expects to enhance income by centralizing some duties and removing
duplications of
effort.
|
Three
Months Ended March 31,
|
|||||||||||||||||
2009
|
2008
|
||||||||||||||||
Dollars
|
Earnings
Per
Diluted
Share
|
Dollars
|
Earnings
Per
Diluted
Share
|
||||||||||||||
Reported
Earnings (Loss)
Per
Common Share
|
$
|
17,435
|
$
|
1.29
|
$
|
(15,153
|
)
|
$
|
(1.13)
|
||||||||
Amortization
of deposit broker
origination
fees (net of taxes)
|
72
|
882
|
|||||||||||||||
Net
change in fair value of interest
rate
swaps and related deposits
(net
of taxes)
|
(551
|
)
|
(1,933
|
)
|
|||||||||||||
Earnings
excluding impact
of
hedge accounting entries
|
$
|
16,956
|
$
|
(16,204
|
)
|
Three
Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
$
|
%
|
$
|
%
|
|||||||||||||
Reported
Net Interest Income/Margin
|
$
|
17,555
|
2.81
|
%
|
$
|
17,843
|
3.07
|
%
|
||||||||
Amortization
of deposit broker
origination
fees
|
110
|
.02
|
1,357
|
.23
|
||||||||||||
Net
interest income/margin excluding
impact
of hedge accounting entries
|
$
|
17,665
|
2.83
|
%
|
$
|
19,200
|
3.30
|
%
|
·
|
An
$8.3 million loan relationship, which is secured primarily by lots in
multiple subdivisions in the St. Louis area, was reduced to $1.8 million
through the transfer of $5.4 million to foreclosed assets and the
charge-off of $1.4 million. This relationship was previously charged down
$2 million upon transfer to non-performing loans. The $1.8 million
remaining non-performing loan balance represents lots in two subdivisions
in Illinois near St. Louis. The $5.4 million remaining balance
in foreclosed assets represents lots in seven subdivisions in the St.
Louis area.
|
·
|
A
$2.5 million loan relationship, which involves a condominium development
in Kansas City, was transferred to foreclosed assets. The balance
remaining in Foreclosed Assets is $2.3 million at March 31, 2009. At March
31, 2009, $207,000 of this relationship remains in loans and is secured by
various real estate collateral not related to the condominium
development.
|
·
|
A
$2.3 million loan relationship, which involves commercial land to be
developed into commercial lots in Northwest Arkansas, was transferred to
foreclosed assets. This relationship was previously charged down
approximately $285,000 upon transfer to non-performing loans and was
charged down an additional $320,000 in the first quarter of 2009 upon the
transfer to foreclosed assets. The balance remaining in Foreclosed Assets
was $2.0 million at March 31, 2009.
|
·
|
A
$2.0 million loan relationship, which is secured primarily by an office
building and commercial land near Springfield, Missouri and commercial
land in Branson, Missouri. This relationship was charged down
approximately $1.2 million upon transfer to non-performing
loans.
|
·
|
A
$1.1 million loan relationship, which is secured primarily by a motel in
central Missouri. The collateral was purchased by a third party at
foreclosure and the loan was paid off in April
2009.
|
·
|
A
$7.7 million loan relationship, which is secured by a condominium and
retail historic rehabilitation development in St. Louis. The original
relationship has been reduced through the receipt of Tax Increment
Financing funds and a portion of the Federal and State historic tax
credits expected to be received by the Company in 2009. Upon receipt of
the remaining Federal and State tax credits, the Company expects to reduce
the balance of this relationship to approximately $5.0 million, the value
of which is substantiated by a recent appraisal. There is a potential
acquirer who has expressed interest in purchasing the property once the
tax credit process is completed. If a sale does not occur upon
completion of the tax credit process, then the property will be
transferred to other real estate. This relationship was described
more fully in the Company’s 2008 Annual Report on Form 10-K under
“Non-performing Assets.”
|
·
|
A
$1.8 million loan relationship, which is secured primarily by lots in two
subdivisions in Illinois near St. Louis. This relationship was
updated above.
|
·
|
A
$1.6 million loan relationship, which is secured primarily by eleven
houses in Northwest Arkansas. Potential sales for some of these houses
ultimately were not completed, so the Company is beginning the process of
foreclosing on the collateral.
|
·
|
A
$3.3 million asset relationship, which involves a residential development
in the St. Louis, Mo., metropolitan area. This St. Louis area relationship
was foreclosed in the first quarter 2008. The Company recorded a loan
charge-off of $1.0 million at the time of transfer to foreclosed assets
based upon updated valuations of the assets. The Company is pursuing
collection efforts against the guarantors on this
credit.
|
·
|
A
$2.7 million asset relationship, which involves a mixed use
development in the St. Louis, Mo., metropolitan area. This was originally
a $15 million loan relationship that was reduced by guarantors paying down
the balance by $10 million and the allocation of a portion of the
collateral to a performing loan, the payment of which comes from Tax
Increment Financing revenues of the
development.
|
·
|
A
$1.9 million relationship, which involves residential developments in
Northwest Arkansas. One of the developments has some completed houses and
additional lots. The second development is comprised of completed duplexes
and triplexes. A few sales of single-family houses have occurred and the
remaining properties are being marketed for sale. This relationship has
been reduced from $3.1 million through the sale of some of the
houses.
|
·
|
A
$2.2 million loan relationship, which previously involved two residential
developments (now one development) in the Kansas City, Mo., metropolitan
area. This subdivision is primarily comprised of developed lots with some
additional undeveloped ground. This relationship has been reduced from
$4.3 million through the sale of one of the subdivisions and a charge down
of the balance prior to 2009. The Company is marketing the property
for sale.
|
·
|
A
$1.9 million loan relationship, which involves partially-developed
subdivision lots in northwest Arkansas, was foreclosed upon in 2008. The
Company is marketing the property for
sale.
|
·
|
A
$1.8 million relationship, which involves a residence and commercial
building in the Lake of the Ozarks, Mo., area. The Company continues to
market these properties for sale.
|
·
|
A
$1.4 million relationship, which involves residential developments,
primarily residential lots in three different subdivisions and undeveloped
ground, in the Branson, Mo., area. The Company has been in contact with
various developers to determine interest in the projects and is marketing
these properties for sale.
|
·
|
The
first loan relationship consists of a retail center, improved commercial
land and other collateral in the states of Georgia and Texas totaling $3.4
million. During 2008, the Company obtained additional collateral and
guarantor support; however, the Company still considers this relationship
as having possible credit problems that may cause the borrowers difficulty
in complying with current repayment
terms.
|
·
|
The
second loan relationship totaled $2.3 million and consists of a
residential subdivision development in Springfield, Mo. The site
improvements are now essentially completed and the lot sales program has
been restarted.
|
·
|
The
third loan relationship totaled $1.1 million. The relationship is secured
primarily by a retail center, developed and undeveloped residential
subdivisions, and single-family houses in the Springfield, Missouri, area.
The single-family houses are leased and provide some cash flow for the
loans.
|
·
|
The
fourth loan relationship consists of vacant land (pad
sites) to be developed for condominiums near Branson, Missouri totaling
$900,000. Construction development progress
has been slower than anticipated due to a slowdown in the
market.
|
·
|
The
fifth loan relationship consists of subdivision lots in southwest Missouri
totaling $900,000. The borrower has been faced with various
construction and market issues which have slowed development
progress. The borrower is currently finishing the subdivision and
marketing the lots.
|
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$ | 15,214 | $ | 48,592 | 31.31 | % | $ | 14,108 | $ | 28,017 | 50.36 | % | ||||||||||||
Amortization
of deposit broker
origination fees
|
-- | 110 | (.08 | ) | -- | 1,357 | (2.58 | ) | ||||||||||||||||
Net
change in fair value
of interest
rate
swaps and
related deposits
|
-- | (847 | ) | .56 | -- | (2,974 | ) | 5.66 | ||||||||||||||||
Efficiency
ratio excluding impact
of
hedge accounting entries
|
$ | 15,214 | $ | 47,855 | 31.79 | % | $ | 14,108 | $ | 26,400 | 53.44 | % |
Provision
for income taxes as a percentage of pre-tax income was 35.7% for the three
months ended March 31, 2009. The Company’s effective tax benefit rate was
36.4% for the three months ended March 31, 2008. For future periods in
2009, the Company expects the effective tax rate to be in the range of
34-36% of pre-tax income.
|
|
Average
Balances, Interest Rates and Yields
|
|
The
following table presents, for the periods indicated, the total dollar
amount of interest income from average interest-earning assets and the
resulting yields, as well as the interest expense on average
interest-bearing liabilities, expressed both in dollars and rates, and the
net interest margin. Average balances of loans receivable include the
average balances of non-accrual loans for each period. Interest income on
loans includes interest received on non-accrual loans on a cash basis.
Interest income on loans includes the amortization of net loan fees, which
were deferred in accordance with accounting standards. Fees included in
interest income were $438,000 and $756,000 for the three months ended
March 31, 2009 and 2008, respectively. Tax-exempt income was not
calculated on a tax equivalent basis. The table does not reflect any
effect of income taxes.
|
March
31,
2009
|
Three
Months Ended
March
31, 2009
|
Three
Months Ended
March
31, 2008
|
||||||||||||||||||||||||
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||
Loans
receivable:
|
||||||||||||||||||||||||||
One-
to four-family residential
|
6.11
|
%
|
$
|
240,419
|
$
|
3,578
|
6.04
|
%
|
$
|
193,807
|
$
|
3,263
|
6.77
|
%
|
||||||||||||
Other
residential
|
6.49
|
126,371
|
1,865
|
5.98
|
92,910
|
1,769
|
7.66
|
|||||||||||||||||||
Commercial
real estate
|
6.31
|
502,779
|
7,697
|
6.21
|
468,702
|
8,436
|
7.24
|
|||||||||||||||||||
Construction
|
5.99
|
552,717
|
7,733
|
5.67
|
703,250
|
12,203
|
6.98
|
|||||||||||||||||||
Commercial
business
|
5.93
|
131,172
|
2,038
|
6.30
|
201,532
|
3,266
|
6.52
|
|||||||||||||||||||
Other
loans
|
7.21
|
191,842
|
2,846
|
6.02
|
164,545
|
2,866
|
7.01
|
|||||||||||||||||||
Industrial
revenue bonds
|
6.38
|
60,224
|
980
|
6.61
|
55,011
|
936
|
6.85
|
|||||||||||||||||||
Total loans receivable
|
6.27
|
1,805,524
|
26,737
|
6.01
|
1,879,757
|
32,739
|
7.00
|
|||||||||||||||||||
Investment
securities and other interest-earning
assets
|
4.67
|
724,155
|
7,564
|
4.24
|
458,141
|
5,601
|
4.92
|
|||||||||||||||||||
Total
interest-earning assets
|
5.79
|
2,529,679
|
34,301
|
5.50
|
2,337,898
|
38,340
|
6.60
|
|||||||||||||||||||
Non-interest-earning
assets:
|
||||||||||||||||||||||||||
Cash
and cash equivalents
|
224,845
|
67,432
|
||||||||||||||||||||||||
Other
non-earning assets
|
71,251
|
68,565
|
||||||||||||||||||||||||
Total
assets
|
$
|
2,825,775
|
$
|
2,473,895
|
||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||
Interest-bearing
demand and
savings
|
1.07
|
$
|
498,969
|
1,387
|
1.13
|
$
|
540,016
|
3,017
|
2.25
|
|||||||||||||||||
Time
deposits
|
3.34
|
1,379,692
|
12,613
|
3.71
|
1,146,664
|
13,883
|
4.87
|
|||||||||||||||||||
Total
deposits
|
2.72
|
1,878,661
|
14,000
|
3.02
|
1,686,680
|
16,900
|
4.03
|
|||||||||||||||||||
Short-term
borrowings and structured repo
|
1.60
|
382,189
|
1,547
|
1.64
|
224,908
|
1,597
|
2.86
|
|||||||||||||||||||
Subordinated
debentures issued to capital
trust
|
2.74
|
30,929
|
253
|
3.32
|
30,929
|
418
|
5.44
|
|||||||||||||||||||
FHLB
advances
|
3.58
|
129,975
|
946
|
2.95
|
165,774
|
1,582
|
3.84
|
|||||||||||||||||||
Total
interest-bearing
liabilities
|
2.61
|
2,421,754
|
16,746
|
2.81
|
2,108,291
|
20,497
|
3.91
|
|||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||||
Demand
deposits
|
144,395
|
151,813
|
||||||||||||||||||||||||
Other
liabilities
|
19,820
|
18,341
|
||||||||||||||||||||||||
Total
liabilities
|
2,585,969
|
2,278,445
|
||||||||||||||||||||||||
Stockholders’
equity
|
239,806
|
195,450
|
||||||||||||||||||||||||
Total
liabilities and stockholders’
equity
|
$
|
2,825,775
|
$
|
2,473,895
|
||||||||||||||||||||||
Net
interest income:
|
||||||||||||||||||||||||||
Interest
rate spread
|
3.18
|
%
|
$
|
17,555
|
2.69
|
%
|
$
|
17,843
|
2.69
|
%
|
||||||||||||||||
Net
interest margin*
|
2.81
|
%
|
3.07
|
%
|
||||||||||||||||||||||
Average
interest-earning assets to average
interest-
bearing liabilities
|
104.5
|
%
|
110.9
|
%
|
||||||||||||||||||||||
_____________________
|
||||||||||||||||||||||||||
*
|
Defined
as the Company's net interest income divided by total interest-earning
assets.
|
(1)
|
Of
the total average balances of investment securities, average tax-exempt
investment securities were $59.2 million and $74.3 million for the three
months ended March 31, 2009 and 2008, respectively. In addition, average
tax-exempt loans and industrial revenue bonds were $40.0 million and $32.0
million for the three months ended March 31, 2009 and 2008, respectively.
Interest income on tax-exempt assets included in this table was $1.4
million and $1.2 million for the three months ended March 31, 2009 and
2008, respectively. Interest income net of disallowed interest expense
related to tax-exempt assets was $1.1 million and $906,000 for the three
months ended March 31, 2009 and 2008,
respectively.
|
Three
Months Ended March 31,
|
||||||||||||
2009
vs. 2008
|
||||||||||||
Increase
(Decrease)
Due
to
|
||||||||||||
Total
Increase
(Decrease)
|
||||||||||||
Rate
|
Volume
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | (4,705 | ) | $ | (1,297 | ) | $ | (6,002 | ) | |||
Investment
securities and
other
interest-earning assets
|
(881 | ) | 2,844 | 1,963 | ||||||||
Total
interest-earning assets
|
(5,586 | ) | 1,547 | (4,039 | ) | |||||||
Interest-bearing
liabilities:
|
||||||||||||
Demand
deposits
|
(1,379 | ) | (251 | ) | (1,630 | ) | ||||||
Time
deposits
|
(3,750 | ) | 2,480 | (1,270 | ) | |||||||
Total
deposits
|
(5,129 | ) | 2,229 | (2,900 | ) | |||||||
Short-term
borrowings and structured repo
|
(868 | ) | 818 | (50 | ) | |||||||
Subordinated
debentures issued
to
capital trust
|
(165 | ) | -- | (165 | ) | |||||||
FHLBank
advances
|
(329 | ) | (307 | ) | (636 | ) | ||||||
Total
interest-bearing liabilities
|
(6,491 | ) | 2,740 | (3,751 | ) | |||||||
Net
interest income
|
$ | 905 | $ | (1,193 | ) | $ | (288 | ) |
March
31, 2009
|
May
14, 2009
|
|
Federal
Home Loan Bank line
|
$239.3
million
|
$239.3
million
|
Federal
Reserve Bank line
|
$143.8
million
|
$216.1
million
|
Interest-Bearing
and Non-Interest-
Bearing
Deposits
|
$295.5
million
|
$326.7
million
|
Unpledged
Securities
|
$73.3
million
|
$7.3
million
|
Total
Number
of
Shares
Purchased
|
Average
Price
Per
Share
|
Total
Number of
Shares
Purchased
As
Part of Publicly
Announced
Plan
|
Maximum
Number of
Shares
that May Yet
Be
Purchased
Under
the Plan(1)
|
|||
January
1, 2009 – January 31, 2009
|
---
|
$----
|
---
|
396,562
|
||
February
1, 2009 - February 28, 2009
|
---
|
$----
|
---
|
396,562
|
||
March
1, 2009 - March 31, 2009
|
---
|
$----
|
---
|
396,562
|
||
---
|
$----
|
---
|
||||
_______________________
|
||||||
Amount
represents the number of shares available to be repurchased under the plan
as of the last calendar day of the month
shown.
|
|
a)
|
Exhibits
|
|
See Exhibit
Index.
|
Great Southern Bancorp,
Inc.
|
|
Registrant
|
|
Date: May 18,
2009
|
/s/ Joseph W.
Turner
|
Joseph W.
Turner
President and Chief
Executive Officer
(Principal Executive
Officer)
|
|
Date: May 18,
2009
|
/s/ Rex A.
Copeland
|
Rex A.
Copeland
Treasurer
(Principal Financial and
Accounting Officer)
|
|
(2)
|
Plan
of acquisition, reorganization, arrangement, liquidation, or
succession
|
|
|
The
Purchase and Assumption Agreement, dated as of March 20, 2009, among
Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paolo,
Kansas, Federal Deposit Insurance Corporation and Great Southern Bank,
previously filed with the Commission (File no. 000-18082) as Exhibit 2.1
to the Registrant's Current Report on Form 8-K filed on March 26, 2009 is
incorporated herein by reference as Exhibit
3.1.
|
|
(3)
|
Articles
of incorporation and Bylaws
|
|
|
(i)
|
The
Registrant's Charter previously filed with the Commission as Appendix D to
the Registrant's Definitive Proxy Statement on Schedule 14A filed on March
31, 2004 (File No. 000-18082), is incorporated herein by reference as
Exhibit 3.1.
|
|
(iA)
|
The
Articles Supplementary to the Registrant's Charter setting forth the terms
of the Registrant's Fixed Rated Cumulative Perpetual Preferred Stock,
Series A, previously filed with the Commission (File no. 000-18082) as
Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on
December 9, 2008, are incorporated herein by reference as Exhibit
3(i).
|
|
(ii)
|
The
Registrant's Bylaws, previously filed with the Commission (File no.
000-18082) as Appendix E to the Registrant's Definitive Proxy Statement on
Schedule 14A filed on March 31, 2004, is incorporated herein by reference
as Exhibit 3.2.
|
|
(4)
|
Instruments
defining the rights of security holders, including
indentures
|
|
(9)
|
Voting
trust agreement
|
(10)
|
Material
contracts
|
(11)
|
Statement
re computation of per share
earnings
|
(15)
|
Letter
re unaudited interim financial
information
|
(18)
|
Letter
re change in accounting
principles
|
(19)
|
Report
furnished to
securityholders.
|
(22)
|
Published
report regarding matters submitted to vote of security
holders
|
(23)
|
Consents
of experts and
counsel
|
(24)
|
Power
of attorney
|
(31.1)
|
Rule
13a-14(a) Certification of Chief Executive
Officer
|
(31.2)
|
Rule
13a-14(a) Certification of
Treasurer
|
(32)
|
Certification
pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350)
|
(99)
|
Additional
Exhibits
|