e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2007
0-23494
(Commission File no.)
Brightpoint, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Indiana
|
|
35-1778566 |
|
|
|
State or other jurisdiction of
incorporation or organization
|
|
(I.R.S. Employer Identification No.) |
|
|
|
2601 Metropolis Parkway, Suite 210, Plainfield, Indiana
|
|
46168 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(317) 707-2355
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act)Yes o No þ
The number of shares of Common Stock outstanding as of May 1, 2007: 50,855,534
PART 1 FINANCIAL INFORMATION
Item 1. Financial Statements
Brightpoint, Inc.
Consolidated Statements of Operations
(Amounts in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
|
|
|
Revenue |
|
|
|
|
|
|
|
|
Distribution revenue |
|
$ |
567,040 |
|
|
$ |
483,472 |
|
Logistic services revenue |
|
|
74,589 |
|
|
|
81,083 |
|
|
|
|
Total revenue |
|
|
641,629 |
|
|
|
564,555 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue
Cost of distribution revenue |
|
|
550,414 |
|
|
|
463,900 |
|
Cost of logistic services revenue |
|
|
58,500 |
|
|
|
64,343 |
|
|
|
|
Total cost of revenue |
|
|
608,914 |
|
|
|
528,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
32,715 |
|
|
|
36,312 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
28,333 |
|
|
|
23,752 |
|
Facility consolidation charge (benefit) |
|
|
|
|
|
|
(9 |
) |
|
|
|
Operating income from continuing operations |
|
|
4,382 |
|
|
|
12,569 |
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
1,150 |
|
|
|
77 |
|
Other (income) expenses |
|
|
44 |
|
|
|
(10 |
) |
|
|
|
Income from continuing operations before income taxes |
|
|
3,188 |
|
|
|
12,502 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
1,346 |
|
|
|
3,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,842 |
|
|
|
9,001 |
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of income taxes: |
|
|
|
|
|
|
|
|
Gain (loss) from discontinued operations |
|
|
4 |
|
|
|
(139 |
) |
Gain (loss) on disposal of discontinued operations |
|
|
4 |
|
|
|
6 |
|
|
|
|
Total discontinued operations, net of income taxes |
|
|
8 |
|
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,850 |
|
|
$ |
8,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
Discontinued operations, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
Discontinued operations, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
49,488 |
|
|
|
48,808 |
|
|
|
|
Diluted |
|
|
50,424 |
|
|
|
50,710 |
|
|
|
|
See accompanying notes
2
Brightpoint, Inc.
Consolidated Balance Sheets
(Amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
46,720 |
|
|
$ |
54,130 |
|
Pledged cash |
|
|
1,562 |
|
|
|
201 |
|
Accounts receivable (less allowance for doubtful
accounts of $4,911 in 2007 and $4,926 in 2006) |
|
|
259,967 |
|
|
|
228,186 |
|
Inventories |
|
|
354,309 |
|
|
|
391,657 |
|
Contract financing receivable |
|
|
12,498 |
|
|
|
20,161 |
|
Contract financing inventory |
|
|
12,042 |
|
|
|
7,293 |
|
Other current assets |
|
|
27,404 |
|
|
|
25,870 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
714,502 |
|
|
|
727,498 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
41,034 |
|
|
|
37,904 |
|
Goodwill and other intangibles, net |
|
|
68,297 |
|
|
|
8,219 |
|
Other assets |
|
|
8,832 |
|
|
|
4,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
832,665 |
|
|
$ |
778,353 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
421,415 |
|
|
$ |
454,552 |
|
Accrued expenses |
|
|
75,067 |
|
|
|
68,320 |
|
Contract financing payable |
|
|
27,749 |
|
|
|
30,991 |
|
Lines of credit, short-term |
|
|
8,860 |
|
|
|
13,875 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
533,091 |
|
|
|
567,738 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Lines of credit |
|
|
85,545 |
|
|
|
3,750 |
|
Other long-term liabilities |
|
|
13,966 |
|
|
|
12,037 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
99,511 |
|
|
|
15,787 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
632,602 |
|
|
|
583,525 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value: 1,000 shares
authorized; no shares issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value: 100,000 shares
authorized; 57,765 issued in 2007
and 57,536 issued in 2006 |
|
|
578 |
|
|
|
575 |
|
Additional paid-in-capital |
|
|
268,665 |
|
|
|
266,756 |
|
Treasury stock, at cost, 6,924 shares in 2007 and
6,891 shares in 2006 |
|
|
(58,648 |
) |
|
|
(58,295 |
) |
Retained deficit |
|
|
(16,077 |
) |
|
|
(17,918 |
) |
Accumulated other comprehensive income |
|
|
5,545 |
|
|
|
3,710 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
200,063 |
|
|
|
194,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
832,665 |
|
|
$ |
778,353 |
|
|
|
|
|
|
|
|
3
Brightpoint, Inc.
Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,850 |
|
|
$ |
8,868 |
|
Adjustments to reconcile net income to net cash
used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,059 |
|
|
|
3,011 |
|
Discontinued operations |
|
|
(8 |
) |
|
|
133 |
|
Pledged cash requirements |
|
|
(1,342 |
) |
|
|
(10 |
) |
Non-cash compensation |
|
|
1,552 |
|
|
|
1,431 |
|
Facility consolidation charge (benefit) |
|
|
|
|
|
|
(9 |
) |
Change in deferred taxes |
|
|
1,348 |
|
|
|
467 |
|
Other non-cash |
|
|
1,091 |
|
|
|
324 |
|
|
|
|
|
|
|
7,550 |
|
|
|
14,215 |
|
Changes in operating assets and liabilities,
net of effects from acquisitions and divestitures: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
35,764 |
|
|
|
11,662 |
|
Inventories |
|
|
71,593 |
|
|
|
4,347 |
|
Other operating assets |
|
|
(3,224 |
) |
|
|
(4,980 |
) |
Accounts payable and accrued expenses |
|
|
(121,512 |
) |
|
|
(48,639 |
) |
|
|
|
Net cash used in operating activities |
|
|
(9,829 |
) |
|
|
(23,395 |
) |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(4,847 |
) |
|
|
(4,744 |
) |
Acquisitions, net of cash acquired |
|
|
(67,018 |
) |
|
|
(560 |
) |
Net cash used in contract financing arrangements |
|
|
(300 |
) |
|
|
(1,345 |
) |
Increase in other assets |
|
|
(1,172 |
) |
|
|
(67 |
) |
|
|
|
Net cash used in investing activities |
|
|
(73,337 |
) |
|
|
(6,716 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Net proceeds from credit facilities |
|
|
76,434 |
|
|
|
|
|
Deferred financing costs paid |
|
|
(1,627 |
) |
|
|
|
|
Purchase of treasury stock |
|
|
(353 |
) |
|
|
(17,882 |
) |
Excess tax benefit from equity based compensation |
|
|
104 |
|
|
|
4,524 |
|
Proceeds from common stock issuances under employee stock
option plans |
|
|
255 |
|
|
|
3,424 |
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
74,813 |
|
|
|
(9,934 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
943 |
|
|
|
(42 |
) |
|
|
|
Net decrease in cash and cash equivalents |
|
|
(7,410 |
) |
|
|
(40,087 |
) |
Cash and cash equivalents at beginning of period |
|
|
54,130 |
|
|
|
106,053 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
46,720 |
|
|
$ |
65,966 |
|
|
|
|
4
Brightpoint, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
General
The accompanying unaudited Consolidated Financial Statements have been prepared in U.S. generally
accepted accounting principles generally accepted in the United States for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the
Securities Exchange Act of 1934. Accordingly, they do not include all of the information and
footnotes necessary for fair presentation of financial position, results of operations and cash
flows in conformity with U.S. generally accepted accounting principles. Operating results from
interim periods are not necessarily indicative of results that may be expected for the fiscal year
as a whole. The Company is subject to seasonal patterns that generally affect the wireless device
industry. The preparation of financial statements in conformity with U.S. generally accepted
accounting principles requires management to make estimates and assumptions that affect amounts
reported in the financial statements and accompanying notes. Actual results could differ from those
estimates, but management does not believe such differences will materially affect Brightpoint,
Inc.s financial position or results of operations. The Consolidated Financial Statements reflect
all adjustments considered, in the opinion of management, necessary to fairly present the results
for the periods. Such adjustments are of a normal recurring nature.
For further information, including the Companys significant accounting policies, refer to the
audited Consolidated Financial Statements and the notes thereto included in the Companys Annual
Report on Form 10-K for the year ended December 31, 2006. As used herein, the terms Brightpoint,
Company, we, our and us mean Brightpoint, Inc. and its consolidated subsidiaries.
Earnings Per Share
Basic earnings per share is based on the weighted average number of common shares outstanding
during each period, and diluted earnings per share is based on the weighted average number of
common shares and dilutive common share equivalents outstanding during each period. Per share
amounts for all periods presented in this report have been adjusted to reflect the 6 for 5 common
stock split effected in the form of a stock dividend paid on May 31, 2006. The following is a
reconciliation of the numerators and denominators of the basic and diluted earnings per share
computations (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Income from continuing operations |
|
$ |
1,842 |
|
|
$ |
9,001 |
|
Discontinued operations, net of income taxes |
|
|
8 |
|
|
|
(133 |
) |
|
|
|
|
|
|
|
Net Income |
|
$ |
1,850 |
|
|
$ |
8,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
Discontinued operations, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
Discontinued operations, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.04 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding for basic earnings per share |
|
|
49,488 |
|
|
|
48,808 |
|
Net effect of dilutive stock options, restricted stock units and restricted
stock based on the treasury stock method using average market price |
|
|
936 |
|
|
|
1,902 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding for diulted earnings per share |
|
|
50,424 |
|
|
|
50,710 |
|
|
|
|
|
|
|
|
5
Brightpoint, Inc.
Notes to Consolidated Financial Statements
Recently Issued Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) 157, Fair Value Measurements. This Statement defines fair value and
provides guidance for how to measure fair value. SFAS 157 applies to assets and liabilities
required or permitted to be measured at fair value under other accounting pronouncements; however,
this Statement does not provide guidance whether assets and liabilities are required or permitted
to be measured at fair value. The provisions of SFAS 157 are effective for the Company on January
1, 2008. The Company currently does not expect the adoption of SFAS 157 to have a material impact
on its financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB Statement No. 115. This Statement permits
companies to choose to measure many financial instruments and certain other items at fair value
that are currently not required to be measured at fair value. The provisions of SFAS 159 are
effective for the Company on January 1, 2008. The Company does not expect the adoption of SFAS 159
to have a material impact on its financial statements.
Other Comprehensive Income
Comprehensive income is comprised of net income and gains or losses resulting from currency
translations of foreign investments. The details of comprehensive income for the three months ended
March 31, 2007 and 2006 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
|
|
|
Net income |
|
$ |
1,850 |
|
|
$ |
8,868 |
|
Foreign currency translation |
|
|
1,835 |
|
|
|
(446 |
) |
|
|
|
Comprehensive income |
|
$ |
3,685 |
|
|
$ |
8,422 |
|
|
|
|
2. Multi-Deliverable Service Agreement
In August 2006, the Company entered into a Master Service Agreement (the Agreement) with T-Mobile
USA, Inc. (T-Mobile) in the United States to provide a full range of integrated forward logistic
services enabling T-Mobile to deliver its wireless devices to its direct and indirect distribution
channels, as well as directly to T-Mobiles subscribers from a dedicated facility leased by the
Company in Louisville, Kentucky. The Agreement has multiple service deliverables that do not
qualify for a separate unit of accounting under EITF Issue No. 00-21, Revenue Arrangements with
Multiple Deliverables. Accordingly, revenue and certain direct costs associated with the initial
facility preparation phase of the Agreement have been deferred and will be realized on a
straight-line basis over the term of the Agreement beginning in the second quarter of 2007, once
the facility becomes operational. At March 31, 2007, approximately $3.3 million of revenue has been
deferred, and approximately $2.4 million of direct facility preparation costs have been deferred.
Deferred revenue is included as a component of Accrued expenses and Other long-term liabilities
for the current and non-current portions, respectively; and deferred costs are included as a
component of Other current assets and Other assets for the current and non-current portions,
respectively in the Companys Consolidated Balance Sheet.
3. Acquisitions
On March 30, 2007, the Company completed its acquisition of certain assets and the assumption of
certain liabilities related to the U.S. operations and the Miami-based Latin America business of
CellStar Corporation for $67.0 million (including direct acquisition costs) based upon a
preliminary estimate of net asset adjustments. The purchase price is subject to further adjustments
as net asset adjustments and other matters set forth in the Purchase Agreement are finalized. The
allocation of the purchase price is based on a preliminary valuation and subject to finalization.
Results of operations related to this acquisition will be included in the Companys Consolidated
Statement of Operations beginning in the second quarter of 2007. The following table summarizes the
estimated fair values of the assets acquired and liabilities assumed at the closing date (in
thousands):
6
Brightpoint, Inc.
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
March 31, |
|
|
|
2007 |
|
|
|
(Unaudited) |
|
Current assets: |
|
|
|
|
Accounts receivable |
|
$ |
66,145 |
|
Inventories |
|
|
32,789 |
|
Other current assets |
|
|
100 |
|
|
|
|
|
Total current assets |
|
|
99,034 |
|
|
|
|
|
|
Property and equipment, net |
|
|
1,128 |
|
Goodwill |
|
|
48,568 |
|
Intangible assets |
|
|
11,620 |
|
Other assets |
|
|
191 |
|
|
|
|
|
Total assets acquired |
|
|
160,541 |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
|
81,893 |
|
Accrued expenses |
|
|
11,627 |
|
|
|
|
|
Total current liabilities and total liabilities assumed |
|
|
93,520 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
67,021 |
|
|
|
|
|
The following sets forth unaudited pro forma financial information assuming the acquisition
took place at the beginning of each period presented based on the financial statements of the
Company for the three months ended March 31, 2007 and 2006 and the financial statements of CellStar
for the three months ended February 28, 2007 and 2006. The unaudited pro forma results include
adjustments such as amortization of acquired intangible assets and interest expense on borrowings
used to finance this acquisition (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Revenue |
|
$ |
768,620 |
|
|
$ |
713,410 |
|
Income from continuing operations |
|
|
923 |
|
|
|
9,504 |
|
Net income |
|
|
931 |
|
|
|
9,371 |
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
$ |
0.02 |
|
|
$ |
0.18 |
|
On February 19, 2007, the Company entered into a Stock Purchase Agreement, referred to as the
Purchase Agreement, by and among the Company, Dangaard Holding A/S, a Danish company, referred to
as the Shareholder, Dangaard Telecom A/S, a Danish company, referred to as the Target, and Nordic
Capital Fund VI (for purposes of Sections 6.16 and 12.4 only), consisting of: Nordic Capital VI
Alpha, L.P. and Nordic Capital Beta, L.P., Jersey limited partnerships acting through their general
partner Nordic Capital VI Limited, a Jersey company, NC VI Limited, a Jersey company, and Nordic
Industries Limited, a Jersey company.
Upon consummation of the transactions contemplated by the Purchase Agreement, the Company will
purchase all of the issued and outstanding capital stock of the Target from the Shareholder for a
purchase price of (i) $100,000 in cash and (ii) 30,000,000 shares of the Companys common stock,
$0.01 par value, referred to as the Shares.
As a condition to the closing of the transactions contemplated by the Purchase Agreement, the
Company will execute the following additional agreements as of closing: (i) a Registration Rights
Agreement by and between the Company and the Shareholder, referred to as the Registration
Agreement, (ii) a Shareholder Agreement by and between the Company and the Shareholder, referred to
as the Shareholder Agreement, and (iii) an Escrow Agreement by and among the Company, the
Shareholder and an escrow agent, selected by the Company and reasonably acceptable to the
Shareholder, referred to as the Escrow Agreement.
7
Brightpoint, Inc.
Notes to Consolidated Financial Statements
In accordance with the Escrow Agreement, at closing, 3,000,000 of the shares will be deposited into
escrow for a period of three years to secure the indemnity obligations of the Shareholder to the
Company under the Purchase Agreement.
Under the Registration Agreement, the Company granted certain registration obligations to the
Shareholder and its successors and permitted assigns.
Under the Shareholder Agreement, at the closing the Company is required to take all action to cause
its Board of Directors to be comprised of nine Directors, which will include up to three Directors
proposed by the Shareholder for review and approval by the Corporate Governance and Nominating
Committee of the Companys Board as nominees to the Companys Board at closing. Thereafter, the
number of directors that the Shareholder will have the right to propose to the Corporate Governance
and Nominating Committee of the Companys Board for future election to the Companys Board (between
none and three) will depend upon the level of the Shareholders ownership percentage of the
Companys common stock as stated in the Shareholder Agreement.
The closing is subject to various conditions, including, but not limited to, certain regulatory
approvals, lender approvals and the approval by the Companys shareholders. As of March 31, 2007,
the Company has deferred $2.7 million of direct acquisition costs that will be included in the
purchase price upon the close of the transaction. The Company currently expects the transaction to
close early to mid-August 2007.
4. Income Tax
In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretations No. (FIN)
48, Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109, which
clarifies the accounting for uncertainty in tax positions. The provisions of FIN 48 became
effective for the Company on January 1, 2007. This Interpretation requires the recognition of a tax
position when it is more likely than not that the tax position will be sustained upon examination
by relevant taxing authorities, based on the technical merits of the position. The amount
recognized is measured as the largest amount of benefit that is greater than 50 percent likely of
being realized upon ultimate settlement. The adoption of FIN 48 was not material. As of the date
of adoption, the Companys unrecognized tax benefits totaled $2.2 million ($0.1 in interest and
$2.1 million of tax positions), which if recognized, would affect the effective tax rate. Interest
costs and penalties related to income taxes are classified as tax expense.
The Company and its subsidiaries file income tax returns in the U.S. Federal, various state and
various foreign jurisdictions. The Company remains subject to examination by U.S. Federal and major
state jurisdictions for years 2003-2006 and by major foreign tax jurisdictions for years 2001-2006.
The Company does not anticipate that total unrecognized tax benefits will significantly change due
to the settlement of audits or the expiration of statute of limitations prior to March 31, 2008.
Income tax expense for the first quarter of 2007 was $1.3 million resulting in an effective tax
rate of 42.2% compared to an effective tax rate of 28.0% for the first quarter of 2006. The
increase in the effective income tax rate was the result of a shift in mix of income between
jurisdictions, non-deductible stock based compensation expenses and realization of certain deferred
tax assets in the first quarter of 2006 for which a valuation allowance had previously been
recorded that did not recur in the first quarter of 2007. The Companys effective tax rate is
typically lower than the United States statutory tax rates primarily due to the benefit from
foreign operations that have lower statutory tax rates than the United States. However, the
effective tax rate was higher than the United States statutory tax rates for the first quarter of
2007 as a result of $0.3 million of non-deductible stock based compensation expenses related to certain of our
foreign operations.
8
Brightpoint, Inc.
Notes to Consolidated Financial Statements
5. Lines of Credit
At March 31, 2007, the Company had $94.4 million of borrowings outstanding on its lines of credit.
The timing of payments to suppliers and collections from customers causes our cash balances and
borrowings to fluctuate throughout the year. During the three months ended March 31, 2007, the
largest outstanding borrowings on a given day were approximately $103.2 million, and average
outstanding borrowings were approximately $53.0 million. The Company had $17.6 million of
borrowings outstanding on lines of credit at December 31, 2006. During the three months ended March
31, 2006, the largest outstanding borrowings on a given day were approximately $35.7 million, and
average outstanding borrowings were approximately $21.9 million.
At March 31, 2007, the Company and its subsidiaries were in compliance with the covenants in each
of its credit agreements. Interest expense includes interest on outstanding debt, fees paid for
unused capacity on credit lines and amortization of deferred financing fees.
The table below summarizes lines of credit that were available to the Company as of March 31, 2007
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of Credit & |
|
Net |
|
|
Commitment |
|
Gross Availability |
|
Outstanding |
|
Guarantees |
|
Availability |
|
|
|
Global Facility |
|
$ |
240,000 |
|
|
$ |
240,000 |
|
|
$ |
85,545 |
|
|
$ |
45,969 |
|
|
$ |
108,486 |
|
Norway |
|
|
2,466 |
|
|
|
2,466 |
|
|
|
814 |
|
|
|
|
|
|
|
1,652 |
|
Sweden |
|
|
4,296 |
|
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
4,296 |
|
Slovakia |
|
|
21,000 |
|
|
|
21,000 |
|
|
|
8,046 |
|
|
|
|
|
|
|
12,954 |
|
|
|
|
Total |
|
$ |
267,762 |
|
|
$ |
267,762 |
|
|
$ |
94,405 |
|
|
$ |
45,969 |
|
|
$ |
127,388 |
|
|
|
|
Borrowings outstanding on our global credit facility as of March 31, 2007 include
approximately $62.3 million used to finance the acquisition of assets and assumption of liabilities
from CellStar. In addition, borrowings include approximately $19.0 million used for vendor payments
related to significant purchases of wireless devices near the end of September and December 2006 in
connection with the expanded global relationship with a major original equipment manufacturer.
On February 16, 2007, the Company entered into a Credit Agreement (Global Facility), referred to as
the Credit Agreement, by and among the Company (and certain of its subsidiaries identified
therein), Banc of America Securities LLC, as sole lead arranger and book manager, General Electric
Capital Corporation, as syndication agent, ABN AMRO Bank N.V., as documentation agent, Wells Fargo
Bank, N.A., as documentation agent, Bank of America, N.A., as administration agent and the other
lenders party thereto. The Credit Agreement established a five year senior secured revolving credit
facility with a line of credit in the initial amount of $165.0 million. The line of credit
contained an uncommitted accordion facility pursuant to which the Company was able to increase the
total commitment under the revolving credit facility up to $240.0 million. On March 30, 2007, the
Company and certain of its subsidiaries entered into a Commitment Increase Agreement with the
Guarantors, the Administrative Agent and the Lenders to increase the total commitment under the
revolving credit facility to $240.0 million. The Credit Agreement is subject to certain financial
covenants and is secured by a lien on certain of the Companys property and a pledge of the voting
stock issued by certain of its subsidiaries. The Credit Agreement replaced the Companys $70.0
million North American asset based credit facility under the Amended and Restated Credit Agreement
dated as of March 18, 2004, as amended, and the $50.0 million Australian Dollar (approximately
$39.0 million U.S. Dollars) asset based credit facility in Australia under the Credit Agreement
dated December 24, 2002, as amended. The Company incurred a $0.3 million non-cash charge to
write-off unamortized deferred financing costs related to the replacement of these credit
facilities. This charge is included as a component of Interest, net in the Companys Consolidated
Statement of Operations for the three months ended March 31, 2007.
Additional details on the above lines of credit are disclosed in the Companys Annual Report on
Form 10-K for the year ended December 31, 2006, and Current Reports on Form 8-K filed on February
21, 2007 and April 5, 2007.
9
Brightpoint, Inc.
Notes to Consolidated Financial Statements
6. Guarantees
In accordance with FIN 45, Guarantors Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others, guarantees are recorded at fair value and
disclosed, even when the likelihood of making any payments under such guarantees is remote.
The Company has issued certain guarantees on behalf of its subsidiaries with regard to lines of
credit. Although the guarantees relating to lines of credit are excluded from the scope of FIN 45,
the nature of these guarantees and the amounts outstanding are described in the Companys Annual
Report on Form 10-K for the year ended December 31, 2006.
In some circumstances, the Company purchases inventory with payment terms requiring letters of
credit. As of March 31, 2007, the Company has issued $46.0 million in standby letters of credit.
These standby letters of credit are generally issued for a one-year term and are supported by
availability under the Companys credit facilities. The underlying obligations for which these
letters of credit have been issued are recorded in the financial statements at their full value.
Should the Company fail to pay its obligation to one or all of these suppliers, the suppliers may
draw on the standby letter of credit issued for them. As of March 31, 2007, the maximum future
payments under these letters of credit are $46.0 million.
The Company has entered into indemnification agreements with its officers and directors, to the
extent permitted by law, pursuant to which the Company has agreed to reimburse its officers and
directors for legal expenses in the event of litigation and regulatory matters. The terms of these
indemnification agreements provide for no limitation to the maximum potential future payments. The
Company has a directors and officers insurance policy that may, in certain instances, mitigate the
potential liability and payments.
Late in 2004, the Company entered into a non-exclusive agreement to distribute wireless devices in
Europe for a certain supplier. Subject to this agreement, the Company provides warranty repair
services on certain devices it distributes for this supplier. The warranty period for these devices
ranges from 12 to 24 months, and the Company is liable for providing warranty repair services
unless failure rates exceed a certain threshold. The Company records estimated expenses related to
future warranty repair at the time the devices are sold. Estimates for warranty costs are
calculated primarily based on managements assumptions related to cost of repairs and anticipated
failure rates. Warranty accruals are adjusted from time to time when the Companys actual warranty
claim experience differs from its estimates. A summary of the changes in the product warranty
accrual is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
|
|
|
January 1 |
|
$ |
3,063 |
|
|
$ |
2,117 |
|
Provision for product warranties |
|
|
1,227 |
|
|
|
1,775 |
|
Settlements during the period |
|
|
(1,893 |
) |
|
|
(868 |
) |
|
|
|
March 31 |
|
$ |
2,397 |
|
|
$ |
3,024 |
|
|
|
|
7. Operating Segments
The Company has operations centers and/or sales offices in various countries including Australia,
Colombia, Finland, Germany, India, New Zealand, Norway, the Philippines, Portugal, Russia,
Singapore, Slovakia, Sweden, United Arab Emirates, United Kingdom and the United States. All of the
Companys operating entities generate revenue from the distribution of wireless devices and
accessories and/or the provision of logistic services. The Company identifies its reportable
segments based on management responsibility of its three geographic divisions: the Americas,
Asia-Pacific and Europe. The Companys operating segments have been aggregated into these three
geographic reporting segments.
10
Brightpoint, Inc.
Notes to Consolidated Financial Statements
The Company evaluates the performance of and allocates resources to these segments based on
operating income from continuing operations (excluding corporate selling, general and
administrative expenses and other unallocated expenses). As further discussed in Note 1 of our
Annual Report on Form 10-K for the year ended December 31, 2006, we changed our measure of segment
profit to exclude allocated corporate selling, general and administrative expenses. Segment
information as of and for three months ended March 31, 2006 has been reclassified to conform to the
2007 presentation. A summary of the Companys operations by segment is presented below (in
thousands) for the three months ended March 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and |
|
|
|
|
Americas |
|
Asia-Pacific |
|
Europe |
|
Reconciling Items |
|
Total |
|
|
|
Three
Months Ended March 31, 2007: |
|
|
Distribution revenue |
|
$ |
139,951 |
|
|
$ |
318,277 |
|
|
$ |
108,812 |
|
|
$ |
|
|
|
$ |
567,040 |
|
Logistic services revenue |
|
|
42,226 |
|
|
|
7,259 |
|
|
|
25,104 |
|
|
|
|
|
|
|
74,589 |
|
|
|
|
Total revenue from external customers |
|
$ |
182,177 |
|
|
$ |
325,536 |
|
|
$ |
133,916 |
|
|
$ |
|
|
|
$ |
641,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations |
|
$ |
5,482 |
|
|
$ |
3,539 |
|
|
$ |
725 |
|
|
$ |
(5,364 |
) |
|
$ |
4,382 |
|
Depreciation and amortization |
|
|
2,059 |
|
|
|
624 |
|
|
|
262 |
|
|
|
114 |
|
|
|
3,059 |
|
Capital expenditures |
|
|
3,526 |
|
|
|
951 |
|
|
|
194 |
|
|
|
176 |
|
|
|
4,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution revenue |
|
$ |
148,657 |
|
|
$ |
259,947 |
|
|
$ |
74,868 |
|
|
$ |
|
|
|
$ |
483,472 |
|
Logistic services revenue |
|
|
53,067 |
|
|
|
7,317 |
|
|
|
20,699 |
|
|
|
|
|
|
|
81,083 |
|
|
|
|
Total revenue from external customers |
|
$ |
201,724 |
|
|
$ |
267,264 |
|
|
$ |
95,567 |
|
|
$ |
|
|
|
$ |
564,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations |
|
$ |
11,843 |
|
|
$ |
5,012 |
|
|
$ |
1,348 |
|
|
$ |
(5,634 |
) |
|
$ |
12,569 |
|
Depreciation and amortization |
|
|
2,164 |
|
|
|
599 |
|
|
|
195 |
|
|
|
53 |
|
|
|
3,011 |
|
Capital expenditures |
|
|
3,890 |
|
|
|
828 |
|
|
|
72 |
|
|
|
(46 |
) |
|
|
4,744 |
|
Additional segment information is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
|
Total segment assets: |
|
|
|
|
|
|
|
|
Americas |
|
$ |
359,957 |
|
|
$ |
226,634 |
|
Asia-Pacific |
|
|
309,452 |
|
|
|
379,129 |
|
Europe |
|
|
154,628 |
|
|
|
162,598 |
|
Corporate |
|
|
8,628 |
|
|
|
9,992 |
|
|
|
|
|
|
$ |
832,665 |
|
|
$ |
778,353 |
|
|
|
|
8. Contingencies
The Company is from time to time involved in certain legal proceedings in the ordinary course of
conducting its business. While the ultimate liability pursuant to these actions cannot currently be
determined, the Company believes these legal proceedings will not have a material adverse effect on
its financial position or results of operations.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
OVERVIEW AND RECENT DEVELOPMENTS
This discussion and analysis should be read in conjunction with the accompanying Consolidated
Financial Statements and related notes. Our discussion and analysis of the financial condition and
results of operations is based upon our consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States. The preparation
of financial statements in conformity with accounting principles generally accepted in the United
States requires us to make estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of any contingent assets and liabilities at the financial statement date
and reported amounts of revenue and expenses during the reporting period. On an on-going basis we
review our estimates and assumptions. Our estimates were based on our historical experience and
various other assumptions that we believe to be reasonable under the circumstances. Actual results
could differ from those estimates but we do not believe such differences will materially affect our
financial position or results of operations. Our critical accounting policies and estimates, the
policies we believe are most important to the presentation of our financial statements and require
the most difficult, subjective and complex judgments are outlined in our Annual Report on Form
10-K, for the year ended December 31, 2006, and have not changed significantly. Certain statements
made in this report may contain forward-looking statements. For a description of risks and
uncertainties relating to such forward-looking statements, see the cautionary statements contained
in Exhibit 99.1 to this report and our Annual Report on Form 10-K for the year ended December 31,
2006.
Brightpoint, Inc. is a global leader in the distribution of wireless devices and accessories and
provision of customized logistic services to the wireless industry including wireless network
operators (also referred to as mobile operators), Mobile Virtual Network Operators (MVNOs) and
manufacturers with operations centers and/or sales offices in various countries including
Australia, Colombia, Finland, Germany, India, New Zealand, Norway, the Philippines, Portugal,
Russia, Singapore, Slovakia, Sweden, the United Arab Emirates, the United Kingdom and the United
States. We provide integrated logistic services including procurement, inventory management,
software loading, kitting and customized packaging, fulfillment, credit services and receivables
management, call center and activation services, website hosting, e-fulfillment solutions and other
services within the global wireless industry. Our customers include mobile operators, MVNOs,
resellers, retailers and wireless equipment manufacturers. We provide distribution and logistic
services for wireless products manufactured by companies such as High Tech Computer Corp., Kyocera,
LG Electronics, Motorola, Nokia, Samsung, Siemens, Sony Ericsson and UTStarcom.
On March 30, 2007, we completed our acquisition of certain assets and the assumption of certain
liabilities related to the U.S. operations and the Miami-based Latin America business of CellStar
Corporation for $67.0 (including direct acquisition costs) million based upon a preliminary
estimate of net asset adjustments. The purchase price is subject to further adjustments as net
asset adjustments and other matters set forth in the Purchase Agreement are finalized. Results of
operations related to this acquisition will be included in our Consolidated Statement of Operations
beginning in the second quarter of 2007.
12
RESULTS OF OPERATIONS
Revenue and Wireless Devices Handled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
2007 |
|
Total |
|
2006 |
|
Total |
|
Change |
|
|
|
|
|
(Amounts in 000s) |
REVENUE BY DIVISION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
182,177 |
|
|
|
28 |
% |
|
$ |
201,724 |
|
|
|
36 |
% |
|
|
(10 |
)% |
Asia-Pacific |
|
|
325,536 |
|
|
|
51 |
% |
|
|
267,264 |
|
|
|
47 |
% |
|
|
22 |
% |
Europe |
|
|
133,916 |
|
|
|
21 |
% |
|
|
95,567 |
|
|
|
17 |
% |
|
|
40 |
% |
|
|
|
|
|
|
|
Total |
|
$ |
641,629 |
|
|
|
100 |
% |
|
$ |
564,555 |
|
|
|
100 |
% |
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY SERVICE LINE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
567,040 |
|
|
|
88 |
% |
|
$ |
483,472 |
|
|
|
86 |
% |
|
|
17 |
% |
Logistic services |
|
|
74,589 |
|
|
|
12 |
% |
|
|
81,083 |
|
|
|
14 |
% |
|
|
(8 |
)% |
|
|
|
|
|
|
|
Total |
|
$ |
641,629 |
|
|
|
100 |
% |
|
$ |
564,555 |
|
|
|
100 |
% |
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIRELESS DEVICES HANDLED BY DIVISION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
11,108 |
|
|
|
77 |
% |
|
|
10,218 |
|
|
|
82 |
% |
|
|
9 |
% |
Asia-Pacific |
|
|
2,928 |
|
|
|
20 |
% |
|
|
1,998 |
|
|
|
16 |
% |
|
|
47 |
% |
Europe |
|
|
494 |
|
|
|
3 |
% |
|
|
311 |
|
|
|
2 |
% |
|
|
59 |
% |
|
|
|
|
|
|
|
Total |
|
|
14,530 |
|
|
|
100 |
% |
|
|
12,527 |
|
|
|
100 |
% |
|
|
16 |
% |
|
|
|
|
|
|
|
WIRELESS DEVICES HANDLED BY SERVICE LINE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
3,898 |
|
|
|
27 |
% |
|
|
2,923 |
|
|
|
23 |
% |
|
|
33 |
% |
Logistic services |
|
|
10,632 |
|
|
|
73 |
% |
|
|
9,604 |
|
|
|
77 |
% |
|
|
11 |
% |
|
|
|
|
|
|
|
Total |
|
|
14,530 |
|
|
|
100 |
% |
|
|
12,527 |
|
|
|
100 |
% |
|
|
16 |
% |
|
|
|
|
|
|
|
Total worldwide revenue was $641.6 million for the three months ended March 31, 2007, which
represents growth of 14% compared to the same period in the prior year. Worldwide distribution
revenue increased 17% to $567.0 million for the three months ended March 31, 2007 compared to
$483.5 million for the same period in the prior year. Growth in wireless devices sold through
distribution positively impacted distribution revenue by 31%, which was partially offset by lower
average selling price that negatively impacted distribution revenue by approximately 18%. An
increase in revenue from the sale of accessories contributed to approximately 1% of the increase in
distribution revenue. Fluctuations in foreign currencies positively impacted worldwide distribution
revenue by approximately 3% for the three months ended March 31, 2007. The decrease in average
selling price was primarily due to a shift in mix to lower priced handsets in our Asia-Pacific
division.
Worldwide logistic services revenue decreased 8% to $74.6 million for the three months ended March
31, 2007 compared to $81.1 million for the same period in the prior year. The decrease in logistic
services revenue was primarily the result of a decrease in revenue from non-handset based services,
which negatively impacted logistic services revenue by 10%. In addition, a lower average
fulfillment fee per unit and a decrease in freight revenue each negatively impacted logistic
services revenue by 2%. These decreases in worldwide logistic services revenue were partially
offset by growth in wireless devices handled and fluctuations in foreign currencies, which each
positively impacted logistic services revenue by approximately 3%. The decrease in non-handset
based revenue was primarily due to a shift in mix to fee based prepaid airtime fulfillment (net
method) from prepaid airtime transactions recorded using the gross method in our Americas division.
The decreases in average fulfillment fee per unit and freight revenue were primarily due to a
reduced fee structure associated with the modification and extension of a logistic services
agreement with a significant customer in our North America business.
13
Revenue and wireless devices handled by division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
Americas |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
(Amounts in 000s) |
|
2007 |
|
Total |
|
2006 |
|
Total |
|
Change |
|
|
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
139,951 |
|
|
|
77 |
% |
|
$ |
148,657 |
|
|
|
74 |
% |
|
|
(6 |
)% |
Logistic services |
|
|
42,226 |
|
|
|
23 |
% |
|
|
53,067 |
|
|
|
26 |
% |
|
|
(20 |
)% |
|
|
|
|
|
|
|
Total |
|
$ |
182,177 |
|
|
|
100 |
% |
|
$ |
201,724 |
|
|
|
100 |
% |
|
|
(10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIRELESS DEVICES HANDLED : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
987 |
|
|
|
9 |
% |
|
|
952 |
|
|
|
9 |
% |
|
|
4 |
% |
Logistic services |
|
|
10,121 |
|
|
|
91 |
% |
|
|
9,266 |
|
|
|
91 |
% |
|
|
9 |
% |
|
|
|
|
|
|
|
Total |
|
|
11,108 |
|
|
|
100 |
% |
|
|
10,218 |
|
|
|
100 |
% |
|
|
9 |
% |
|
|
|
|
|
|
|
Revenue in our Americas division decreased 10% to $182.2 million for the three months ended
March 31, 2007 compared to $201.7 million for the same period in the prior year. Distribution
revenue decreased 6% in our Americas division to $140.0 million for the first quarter of 2007
compared to $148.7 million for the first quarter of 2006. Growth in wireless devices sold through
distribution positively impacted distribution revenue by 4%. The impact on revenue due to the
increase in wireless devices sold through distribution in our Americas division was more than
offset by a lower average selling price and a decrease in revenue from the sale of accessories,
which negatively impacted distribution revenue by approximately 9% and 1%, respectively. The
decrease in average selling price was driven by strong demand for certain higher priced products
sold during the first quarter of 2006 that did not recur during the first quarter of 2007.
Logistic services revenue decreased 20% to $42.2 million for the first quarter of 2007 compared to
$53.1 million for the first quarter of 2006. The decrease in logistic services revenue in our
Americas division was largely driven by a decrease in revenue from non-handset based services,
which negatively impacted logistic services revenue in our Americas division by 16%. In addition, a
decrease in freight revenue negatively impacted logistic services revenue in our Americas division
by approximately 4%. Growth in wireless devices handled positively impacted logistic services
revenue by 3%, which was offset by a lower average fulfillment fee per unit that negatively
impacted logistic services revenue by 3%. The decrease in revenue from non-handset based services
was due to a shift in mix to fee based prepaid airtime fulfillment (net method) from prepaid
airtime transactions recorded using the gross method. The increase in wireless devices handled
through logistic services in our Americas division was a result of increased demand due to market
growth experienced by current logistic services customers as well as expanded services offered to
our current logistic services customers. The growth in wireless devices handled through logistic
services in our Americas division was slowed by a 41% decline in volume in Colombia resulting from
a decision by our primary network operator customer in Colombia to reduce promotional activities
significantly due to market saturation in Colombia. As a result of this operators decision to
focus on profitability and asset management, we do not expect volume to return to levels we
experienced in previous quarters. In addition, our volume in Colombia may be further negatively
impacted beginning in the second quarter of 2007 as a result of a decision by this operator during
the first quarter of 2007 to appoint an additional logistic services provider. Average fulfillment
fee per unit decreased due to a reduced fee structure associated with the modification and
extension of a logistic services agreement with a significant customer in our North America
business. Freight revenue also decreased as a result of the modification of this agreement.
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
Asia-Pacific |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
(Amounts in 000s) |
|
2007 |
|
Total |
|
2006 |
|
Total |
|
Change |
|
|
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
318,277 |
|
|
|
98 |
% |
|
$ |
259,947 |
|
|
|
97 |
% |
|
|
22 |
% |
Logistic services |
|
|
7,259 |
|
|
|
2 |
% |
|
|
7,317 |
|
|
|
3 |
% |
|
|
(1 |
)% |
|
|
|
|
|
|
|
Total |
|
$ |
325,536 |
|
|
|
100 |
% |
|
$ |
267,264 |
|
|
|
100 |
% |
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIRELESS DEVICES HANDLED : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
2,564 |
|
|
|
88 |
% |
|
|
1,741 |
|
|
|
87 |
% |
|
|
47 |
% |
Logistic services |
|
|
364 |
|
|
|
12 |
% |
|
|
257 |
|
|
|
13 |
% |
|
|
42 |
% |
|
|
|
|
|
|
|
Total |
|
|
2,928 |
|
|
|
100 |
% |
|
|
1,998 |
|
|
|
100 |
% |
|
|
47 |
% |
|
|
|
|
|
|
|
Revenue in our Asia-Pacific division increased 22% to $325.5 million for the three months
ended March 31, 2007 compared to $267.3 million for the same period in the prior year. Distribution
revenue increased 22% to $318.3 million for the first quarter of 2007 from $259.9 million for the
first quarter of 2006. Growth in wireless devices sold through distribution positively impacted
distribution revenue in our Asia-Pacific division by approximately 45%. The increase in wireless
devices sold was partially offset by a lower average selling price, which negatively impacted
distribution revenue in our Asia-Pacific division by approximately 24%. Fluctuations in foreign
currencies positively impacted distribution revenue by approximately 1% in our Asia-Pacific
division for the first quarter of 2007. The increases in distribution revenue and wireless devices
sold in our Asia-Pacific division were driven by increased volume of devices sold to customers served
by our Singapore business (previously served by our Brightpoint Asia Limited business) as a result
of improved product availability at competitive prices as well as new products launched by our
suppliers. In addition, we believe we sold more devices to these customers as a result of improved
visibility into these channels by serving these customers through our business in Singapore rather
than our Brightpoint Asia Limited business. The decrease in average selling price in our
Asia-Pacific division was also driven by our Singapore business as a result of a significant
increase in sales of lower priced handsets. Revenue and wireless devices in our Asia-Pacific
division also increased as a result of an expanded global relationship with a major original
equipment manufacturer. In September 2006, we made a significant purchase of wireless device
inventory under the terms of an existing supply agreement in the Philippines. In December 2006, we
made a significant purchase of wireless device inventory under the terms of a new distribution
agreement with this same supplier. The wireless devices were procured in our Asia-Pacific region;
however, we intend to sell the products through all of our international operations including those
outside of the Asia-Pacific region. Sales of these wireless devices positively contributed to
growth in distribution revenue in our Asia-Pacific division; however, a significant portion of this
inventory remained unsold as of March 31, 2007. The increases in distribution revenue and wireless
devices sold in our Singapore business and from this expanded global relationship were partially
offset by a decrease in revenue and wireless devices sold through our distribution business in
Australia. The decrease in revenue and wireless devices sold through our distribution business in
Australia was primarily due to a continued shift from handset distribution to fee-based handset
fulfillment with a significant customer in that market.
Logistic services revenue remained relatively unchanged at $7.3 million for the first quarter of
2007. Increases in logistic services revenue in Australia and India were offset by a decrease in
logistic services revenue in New Zealand. The decrease in logistic services revenue in New Zealand
was due to the reduction of revenue from the sale of prepaid airtime in New Zealand as a result of
the decision by a major network operator to change from prepaid airtime cards to electronic airtime
distribution. We are not participating in electronic airtime distribution in New Zealand. The
increase in logistic services revenue in Australia resulted from an increase in handset fulfillment
revenue due to a continued shift from handset distribution to fee-based logistic handset
fulfillment with a significant customer in that market as discussed previously. The increase in
logistic services revenue in India was driven by an increase in volume and improved profitability
on our repair business in that market.
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
Europe |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
(Amounts in 000s) |
|
2007 |
|
Total |
|
2006 |
|
Total |
|
Change |
|
|
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
$ |
108,812 |
|
|
|
81 |
% |
|
$ |
74,868 |
|
|
|
78 |
% |
|
|
45 |
% |
Logistic services |
|
|
25,104 |
|
|
|
19 |
% |
|
|
20,699 |
|
|
|
22 |
% |
|
|
21 |
% |
|
|
|
|
|
|
|
Total |
|
$ |
133,916 |
|
|
|
100 |
% |
|
$ |
95,567 |
|
|
|
100 |
% |
|
|
40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIRELESS DEVICES HANDLED : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
347 |
|
|
|
70 |
% |
|
|
230 |
|
|
|
74 |
% |
|
|
51 |
% |
Logistic services |
|
|
147 |
|
|
|
30 |
% |
|
|
81 |
|
|
|
26 |
% |
|
|
81 |
% |
|
|
|
|
|
|
|
Total |
|
|
494 |
|
|
|
100 |
% |
|
|
311 |
|
|
|
100 |
% |
|
|
59 |
% |
|
|
|
|
|
|
|
Revenue in our Europe division increased 40% to $133.9 million for the three months ended
March 31, 2007 compared to $95.6 million for the same period in the prior year. Distribution
revenue increased 45% to $108.8 million for the first quarter of 2007 compared to $74.9 million for
the first quarter of 2006. Growth in wireless devices sold contributed to approximately 46% of the
increase in distribution revenue, which was partially offset by a lower average selling price that
negatively impacted distribution revenue by 19% in our Europe division. In addition, an increase in
revenue from the sale of accessories and other non-handset devices positively impacted distribution
revenue in our Europe division by approximately 5%. Fluctuations in foreign currencies positively
impacted distribution revenue by approximately 13% in our Europe division for the first quarter of
2007. The increase in wireless devices sold was primarily due to adding products to our portfolio
as a result of diversifying our supplier base. The growth in wireless devices sold resulting from
diversifying our supplier base was also the primary driver for the decrease in average selling
price due to the fact that the most successful models we added to our portfolio were lower priced
devices. Revenue and wireless devices sold in our Europe division also increased as a result of our
entry into Russia during the second quarter of 2006.
Logistic services revenue increased 21% to $25.1 million for the first quarter of 2007 compared to
$20.7 million for the first quarter of 2006. The increase in logistic services revenue in our
Europe division was primarily due to fluctuations in foreign currencies, which positively impacted
logistic services revenue by approximately 13% for the first quarter of 2007.
Gross Profit and Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
2007 |
|
Total |
|
2006 |
|
Total |
|
Change |
|
|
|
|
|
(Amounts in 000s) |
|
|
|
|
Distribution |
|
$ |
16,626 |
|
|
|
51 |
% |
|
$ |
19,572 |
|
|
|
54 |
% |
|
|
(15 |
)% |
Logistic services |
|
|
16,089 |
|
|
|
49 |
% |
|
|
16,740 |
|
|
|
46 |
% |
|
|
(4 |
)% |
|
|
|
|
|
|
|
Gross profit |
|
$ |
32,715 |
|
|
|
100 |
% |
|
$ |
36,312 |
|
|
|
100 |
% |
|
|
(10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
2.9 |
% |
|
|
|
|
|
|
4.0 |
% |
|
|
|
|
|
(1.1) points |
Logistic services |
|
|
21.6 |
% |
|
|
|
|
|
|
20.6 |
% |
|
|
|
|
|
1.0 points |
Gross margin |
|
|
5.1 |
% |
|
|
|
|
|
|
6.4 |
% |
|
|
|
|
|
(1.3) points |
Overall, our gross profit decreased 10% to $32.7 million for the three months ended March 31,
2007 compared to $36.3 million for the same period in the prior year due to the 1.3 percentage
point decrease in gross margin. The 1.3 percentage point decrease in gross margin was largely driven by a 1.1 percentage point decrease in
gross margin from our distribution business.
16
Gross profit in our distribution business decreased 15% to $16.6 million for the first quarter of
2007 from $19.6 million for the same period in the prior year. The decrease in gross profit in our
distribution business was due to the 1.1 percentage point decrease in gross margin, which more than
offset the 17% growth in distribution revenue. The decrease in distribution gross profit was due to
decreases in each of our divisions. The decrease in distribution gross margin in our Americas
division was primarily due to the sale of certain high margin handsets in the first quarter of 2006
that did not recur in the first quarter of 2007. Distribution gross margin was also negatively
impacted by lower distribution gross margin in Europe. Although distribution revenue increased 45%
in our Europe division, gross profit from distribution only increased 2%. This decrease in
profitability was primarily due lower gross margins on converged devices. The decrease in
distribution gross margin in our Asia-Pacific division was primarily due to higher than normal
margins experienced by our Brightpoint Asia Limited business during the first quarter of 2006 as a
result of favorable product mix that did not recur in the first quarter of 2007. Gross margin in
our Asia-Pacific division was also negatively impacted by sales of wireless devices procured in
connection with our expanded global relationship with a major original equipment manufacturer as a
result of selling these products at relatively low margins in an effort to improve sell through of
these devices; however, a significant portion of this inventory remained unsold as of March 31,
2007. We continue to work with our supplier to promote these products and improve the sell through
of these devices; however, there can be no assurances that we will receive support from our
supplier, and gross margins may be negatively impacted in future periods.
Gross profit in our logistic services business decreased 4% to $16.1 million for the first quarter
of 2007 compared to $16.7 million for the same period in the prior year. The decrease in gross
profit in our logistic services business was due to the 8% decrease in revenue from logistic
services, which more than offset the 1.0 percentage point increase in gross margin from logistic
services. All of our divisions contributed to the increase in gross margin from logistic services.
The increase in gross margin and gross profit from logistic services in our Asia-Pacific division
was due to improved profitability on our repair business in India. Gross margin and gross profit
from logistic services increased in our Europe division primarily due to growth in handset
fulfillment revenue as well as increased leverage of our fixed costs in Slovakia. The increase in
gross margin from logistic services in our Americas division was primarily due to the shift to fee
based prepaid airtime fulfillment revenue as discussed above. Although our Americas division
experienced an increase in gross margin from logistic services, gross profit from logistic services
decreased in our Americas division primarily due to a lower average fulfillment fee per unit
resulting from a reduced fee structure associated with the modification and extension of a logistic
services agreement with a significant customer in our North America business. Gross profit in our
Americas division also declined due to the reduced volume in Colombia as discussed previously.
Selling General and Administrative (SG&A) Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
2007 |
|
2006 |
|
Change |
|
|
|
|
|
(Amounts in 000s) |
|
|
|
|
SG&A expenses |
|
$ |
28,333 |
|
|
$ |
23,752 |
|
|
|
19 |
% |
Percent of revenue |
|
|
4.4 |
% |
|
|
4.2 |
% |
|
0.2 points |
SG&A expenses increased $4.6 million or 19% for the three months ended March 31,
2007 compared to the same period in the prior year. As a percent of revenue, SG&A expenses
increased 0.2 percentage points. The increase in SG&A expenses was due to $1.3 million of
incremental costs in our Asia-Pacific division associated with our acquisition of Persequor in the
first quarter of 2006, a $1.5 million increase in professional fees including $1.0 million of
consulting fees associated with integration planning of the CellStar acquisition and a $0.9 million
increase due to fluctuations in foreign currencies. SG&A expenses included $1.6 million of non-cash
stock based compensation expense in the first quarter of 2007 compared to $1.4 million in the first
quarter of 2006.
17
Operating Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
2007 |
|
Total |
|
2006 |
|
Total |
|
Change |
|
|
|
|
|
(Amounts in 000s) |
|
|
|
|
Americas |
|
$ |
5,482 |
|
|
|
125 |
% |
|
$ |
11,843 |
|
|
|
94 |
% |
|
|
(54 |
)% |
Asia-Pacific |
|
|
3,539 |
|
|
|
81 |
% |
|
|
5,012 |
|
|
|
40 |
% |
|
|
(29 |
)% |
Europe |
|
|
725 |
|
|
|
16 |
% |
|
|
1,348 |
|
|
|
11 |
% |
|
|
(46 |
)% |
Corporate |
|
|
(5,364 |
) |
|
|
(122 |
%) |
|
|
(5,634 |
) |
|
|
(45 |
%) |
|
|
(5 |
)% |
|
|
|
|
|
|
|
Total |
|
$ |
4,382 |
|
|
|
100 |
% |
|
$ |
12,569 |
|
|
|
100 |
% |
|
|
(65 |
)% |
|
|
|
|
|
|
|
Operating Income as a Percent of Revenue by Division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
2007 |
|
2006 |
|
Change |
|
|
|
Americas |
|
|
3.0 |
% |
|
|
5.9 |
% |
|
(2.9) points |
Asia-Pacific |
|
|
1.1 |
% |
|
|
1.9 |
% |
|
(0.8) points |
Europe |
|
|
0.5 |
% |
|
|
1.4 |
% |
|
(0.9) points |
Total |
|
|
0.7 |
% |
|
|
2.2 |
% |
|
(1.5) points |
As further discussed in Note 1 of our Annual Report on Form 10-K for the year ended December
31, 2006, we changed our measure of segment profit to exclude allocated corporate selling, general
and administrative expenses. Operating income from continuing operations for the three months ended
March 31, 2006 has been reclassified to conform to the 2007 presentation.
Operating income from continuing operations decreased 65% to $4.4 million for the first quarter of
2007 compared to $12.6 million for the first quarter of 2006. The decrease in operating income was
due to a $3.6 million decrease in gross profit combined with a $4.6 million increase in SG&A
expenses.
In our Americas division, operating income from continuing operations decreased 54% to $5.5 million
for the first quarter of 2007 compared to $11.8 million for the first quarter of 2006. As a percent
of revenue, operating income decreased 2.9 percentage points. The decrease in operating income was
due to a 23% decrease in gross profit combined with a 20% increase in SG&A expenses. The increase
in SG&A expenses in our Americas division was primarily due to a $1.0 million increase in
consulting fees associated with integration planning of the CellStar acquisition. As discussed
above, the decrease in distribution gross margin in our Americas division was primarily due to the
sale of certain high margin handsets in the first quarter of 2006 that did not recur in the first
quarter of 2007. Gross profit from logistic services decreased in our Americas division primarily
due to a lower average fulfillment fee per unit due to a reduced fee structure associated with the
modification and extension of a logistic services agreement with a significant customer in our
North America business and reduced volumes in Colombia.
Operating income from continuing operations in our Asia-Pacific division decreased 29% to $3.5
million for the first quarter of 2007 from $5.0 million for the first quarter of 2006. As a percent
of revenue, operating income decreased 0.8 percentage points. The decrease in operating income was
due to a 28% increase in SG&A expenses compared to an increase in gross profit of only 1%. The
increase in SG&A expenses in our Asia-Pacific division was due to $1.3 million of incremental costs
associated with our acquisition of Persequor as well as incremental personnel costs in support of
overall growth in volume in that division. Incremental costs associated with our acquisition of
Persequor include personnel costs for information technology employees who have been working on
global strategic information technology initiatives.
Operating income from continuing operations in our Europe division decreased 46% to $0.7 million
for the first quarter of 2007 from $1.3 million for the first quarter of 2006. As a percent of
revenue, operating income decreased
18
0.9 percentage points. The decrease in operating income was due
to a 38% increase in SG&A expenses compared to an increase in gross profit of only 18%. The
increase in SG&A expenses was primarily due to an increase in personnel costs in support of growth
in current and anticipated unit volume. The decrease in profitability was driven by lower gross
margins on converged devices as well as growth in volume lower margin devices.
Operating loss from continuing operations in our corporate headquarters decreased $0.3 million to
$5.4 million for the first quarter of 2007 compared to the same period in the prior year.
Interest
The components of interest, net are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
2007 |
|
2006 |
|
Change |
|
|
|
|
|
(Amounts in 000s) |
|
|
|
|
Interest expense |
|
$ |
1,478 |
|
|
$ |
603 |
|
|
|
145 |
% |
Interest income |
|
|
(328 |
) |
|
|
(526 |
) |
|
|
(38 |
)% |
|
|
|
|
|
|
|
Interest, net |
|
$ |
1,150 |
|
|
$ |
77 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense includes interest on outstanding debt, fees paid for unused capacity on
credit lines and amortization of deferred financing fees. For the three months ended March 31, 2007
interest expense included a $0.3 million non-cash charge to write-off unamortized deferred
financing costs related to the replacement of our asset backed credit facilities in North America
and Australia. Interest expense was partially offset by interest income from short-term
investments. At March 31, 2007, we had $94.4 million of borrowings outstanding on our lines of
credit. The timing of payments to suppliers and collections from customers causes our cash balances
and borrowings to fluctuate throughout the year. During the three months ended March 31, 2007, the
largest outstanding borrowings on a given day were approximately $103.2 million, and average
outstanding borrowings were approximately $53.0 million. We had $17.6 million of borrowings
outstanding on our lines of credit at December 31, 2006. During the three months ended March 31,
2006, the largest outstanding borrowings on a given day were approximately $35.7 million, and
average outstanding borrowings were approximately $21.9 million.
Income Tax Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
2007 |
|
2006 |
|
Change |
|
|
(Amounts in 000s) |
|
|
|
|
Income tax expense |
|
$ |
1,346 |
|
|
$ |
3,501 |
|
|
|
(62 |
)% |
Effective tax rate |
|
|
42.2 |
% |
|
|
28.0 |
% |
|
14.2 points |
Income tax expense for the first quarter of 2007 was $1.3 million resulting in an effective
tax rate of 42.2% compared to an effective tax rate of 28.0% for the first quarter of 2006. The
increase in the effective income tax rate was the result of a shift in mix of income between
jurisdictions, non-deductible stock based compensation expense and the realization of certain deferred tax assets in the first quarter of
2006 for which a valuation allowance had previously been recorded that did not recur in the first
quarter of 2007. Our effective tax rate is typically lower than the United States statutory tax
rates primarily due to the benefit from foreign operations that have lower statutory tax rates than
the United States. However, our
effective tax rate was higher than the United States statutory tax rates for the first quarter of
2007 as a result of $0.3 million of non-deductible stock based compensation expenses related to certain of our
foreign operations.
19
Return on Invested Capital from Operations (ROIC)
We believe that it is important for a business to manage its balance sheet as well as it manages
its statement of operations. A measurement that ties the statement of operations performance to the
balance sheet performance is Return on Invested Capital from Operations, or ROIC. We believe that
if we are able to grow our earnings while minimizing the use of invested capital, we will be
optimizing shareholder value while preserving resources in preparation for further potential growth
opportunities. We take a simple approach in calculating ROIC: we apply an estimated average tax
rate to the operating income of our continuing operations with adjustments for unusual items, such
as facility consolidation charges, and apply this tax-adjusted operating income to our average
capital base, which, in our case, is our shareholders equity and debt. The details of this
measurement are outlined below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Trailing Four Quarters Ended |
|
|
|
March 31, |
|
|
March 31, |
|
(Amounts in 000s) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Operating income after taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations |
|
$ |
4,382 |
|
|
$ |
12,569 |
|
|
$ |
40,184 |
|
|
$ |
49,127 |
|
Plus: Facility consolidation charge (benefit) |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(279 |
) |
Less: estimated income taxes (1) |
|
|
(1,850 |
) |
|
|
(3,517 |
) |
|
|
(10,587 |
) |
|
|
(12,357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after taxes |
|
$ |
2,532 |
|
|
$ |
9,043 |
|
|
$ |
29,597 |
|
|
$ |
36,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ |
94,405 |
|
|
$ |
|
|
|
$ |
94,405 |
|
|
$ |
|
|
Shareholders equity |
|
|
200,063 |
|
|
|
148,961 |
|
|
|
200,063 |
|
|
|
148,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested capital |
|
$ |
294,468 |
|
|
$ |
148,961 |
|
|
$ |
294,468 |
|
|
$ |
148,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average invested capital (2) |
|
$ |
253,460 |
|
|
$ |
149,002 |
|
|
$ |
199,565 |
|
|
$ |
149,211 |
|
ROIC (3) |
|
|
4 |
% |
|
|
24 |
% |
|
|
15 |
% |
|
|
24 |
% |
|
|
|
(1) |
|
Estimated income taxes were calculated by multiplying the sum of operating income from
continuing operations and the facility consolidation charge by the respective periods
effective tax rate. |
|
(2) |
|
Average invested capital for quarterly periods represents the simple average of the beginning
and ending invested capital amounts for the respective quarter. Invested capital for the three
months and trailing four quarters ended March 31, 2007 includes approximately $62.3 million of
debt incurred to finance the acquisition of certain assets and the assumption of certain
liabilities from CellStar. Average invested capital for the trailing four quarters represents
the simple average of the invested capital amounts for the current and four prior quarter
period ends. |
|
(3) |
|
ROIC is calculated by dividing operating income after taxes by average invested capital. ROIC
for quarterly periods is stated on an annualized basis and is calculated by dividing operating
income after taxes by average invested capital and multiplying the results by four (4). |
20
LIQUIDITY AND CAPITAL RESOURCES
Consolidated Statement of Cash Flows
We use the indirect method of preparing and presenting our statements of cash flows. In our
opinion, it is more practical than the direct method and provides the reader with a good
perspective and analysis of the Companys cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
2007 |
|
2006 |
|
Change |
|
|
|
|
|
(Amounts in 000s) |
|
|
|
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
(9,829 |
) |
|
$ |
(23,395 |
) |
|
$ |
13,566 |
|
Investing activities |
|
|
(73,337 |
) |
|
|
(6,716 |
) |
|
|
(66,621 |
) |
Financing activities |
|
|
74,813 |
|
|
|
(9,934 |
) |
|
|
84,747 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
943 |
|
|
|
(42 |
) |
|
|
985 |
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
(7,410 |
) |
|
$ |
(40,087 |
) |
|
$ |
32,677 |
|
|
|
|
Net cash used in operating activities was $9.8 million for the first quarter of 2007 compared
to $23.4 million for the first quarter of 2006, an improvement of $13.6 million primarily due to:
|
|
|
$20.2 million less cash used for working capital. |
partially offset by:
|
|
|
$6.7 million less cash provided by operating activities before changes in operating
assets and liabilities for the first three months of 2007 compared to the same period in
the prior year. |
Net cash used for investing activities was $73.3 million for the first quarter of 2007 compared to
$6.7 million for the first quarter of 2006. This increase is due primarily to the $67.0 of cash
used in connection with the acquisition of certain assets and assumption of certain liabilities
related to the U.S. operations and the Miami-based Latin America business of CellStar Corporation.
Net cash provided by financing activities was $74.8 million for the first quarter of 2007 compared
to net cash used for financing activities of $9.9 million for the first quarter of 2006, a change
of $84.7 million primarily due to:
|
|
|
$76.4 million additional net proceeds from credit facilities during the first quarter of
2007 compared to the same period in the prior year. |
|
|
|
|
$17.5 million less cash used to repurchase our Common Stock during the first quarter of
2007 compared to the first quarter of 2006. |
partially offset by:
|
|
|
$4.4 million less excess tax benefits for the first three months of 2007 compared to the
same period in the prior year. |
|
|
|
|
$3.2 million less cash from proceeds from stock option exercises during the first
quarter of 2007 compared to the first quarter of 2006. |
|
|
|
|
$1.6 million of deferred financing costs paid during the first quarter of 2007 in
connection with our new global revolving credit facility. |
21
Cash Conversion Cycle
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
|
|
|
Days sales outstanding in accounts receivable |
|
|
22 |
|
|
|
23 |
|
Days inventory on-hand |
|
|
50 |
|
|
|
22 |
|
Days payable outstanding |
|
|
(48 |
) |
|
|
(36 |
) |
|
|
|
Cash conversion cycle days |
|
|
24 |
|
|
|
9 |
|
A key source of our liquidity is our ability to invest in inventory, sell the inventory to our
customers, collect cash from our customers and pay our suppliers. We refer to this as the cash
conversion cycle. For additional information regarding this measurement and the detailed
calculation of the components of the cash conversion cycle, please refer to our Annual Report on
Form 10-K for the year ended December 31, 2006. The cash conversion cycle for the three months
ended March 31, 2007 was calculated excluding the assets acquired and liabilities assumed related
to the U.S. operations and the Miami-based Latin America business of CellStar Corporation as such
amounts were acquired on the last day of the quarter and no activity was recorded in our
Consolidated Statement of Operations during the first quarter of 2007 related to the assets
acquired and the liabilities assumed.
During the first quarter of 2007, the cash conversion cycle increased to 24 days from 9 days
compared to the same period in the prior year. The change in the cash conversion cycle was
primarily due to the 28-day increase in days inventory on-hand, partially offset by the 12-day
increase in days payable outstanding. The 28-day increase in days inventory on-hand was primarily
due to our Asia-Pacific division as a result of significant purchases of wireless devices in
September 2006 and December 2006 as part of an expanded global relationship with a major original
equipment manufacturer. A significant portion of this inventory remained unsold as of March 31,
2007. The 12-day increase in days payable outstanding was primarily related to the large inventory
purchases in our Asia-Pacific division.
Lines of Credit
The table below summarizes lines of credit that were available to the Company as of March 31, 2007
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of Credit & |
|
Net |
|
|
Commitment |
|
Gross Availability |
|
Outstanding |
|
Guarantees |
|
Availability |
|
|
|
Global |
|
$ |
240,000 |
|
|
$ |
240,000 |
|
|
$ |
85,545 |
|
|
$ |
45,969 |
|
|
$ |
108,486 |
|
Norway |
|
|
2,466 |
|
|
|
2,466 |
|
|
|
814 |
|
|
|
|
|
|
|
1,652 |
|
Sweden |
|
|
4,296 |
|
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
4,296 |
|
Slovakia |
|
|
21,000 |
|
|
|
21,000 |
|
|
|
8,046 |
|
|
|
|
|
|
|
12,954 |
|
|
|
|
Total |
|
$ |
267,762 |
|
|
$ |
267,762 |
|
|
$ |
94,405 |
|
|
$ |
45,969 |
|
|
$ |
127,388 |
|
|
|
|
Liquidity Analysis
We measure liquidity as the sum of total unrestricted cash and unused borrowing availability, and
we use this measurement as an indicator of how much access to cash we have to either grow the
business through investment in new markets, acquisitions, or through expansion of existing service
or product lines or to contend with adversity such as unforeseen operating losses potentially
caused by reduced demand for our products and services, material uncollectible accounts receivable,
or material inventory write-downs, as examples. The table below shows our liquidity calculation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
(Amounts in 000s) |
|
2007 |
|
2006 |
|
% Change |
|
|
|
Unrestricted cash |
|
$ |
46,720 |
|
|
$ |
54,130 |
|
|
|
(14 |
)% |
Unused borrowing availability |
|
|
127,338 |
|
|
|
75,704 |
|
|
|
68 |
% |
|
|
|
Liquidity |
|
$ |
174,058 |
|
|
$ |
129,834 |
|
|
|
34 |
% |
|
|
|
22
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in our exposure to market risk since the disclosure in our Form
10-K for the year ended December 31, 2006.
Item 4. Controls and Procedures.
The Company, under the supervision and with the participation of its management, including its
Principal Executive Officer and Principal Financial Officer has evaluated the effectiveness of its
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act) as of the end of the period covered by this report. Based on that evaluation, the Principal
Executive Officer and Principal Financial Officer have concluded that the Companys disclosure
controls and procedures are effective.
There has been no change in the Companys internal control over financial reporting during the most
recently completed fiscal quarter that has materially affected, or is reasonably likely to
materially affect, internal control over financial reporting, except that we are still in the
process of integrating the CellStar operations and will be incorporating these operations as part
of our internal controls. For purposes of this evaluation, the impact of the acquisition of certain
assets and assumption of certain liabilities from CellStar, which closed on the last day of the
most recently completed fiscal quarter, on our internal controls over financial reporting has been
excluded. See Note 3 to the Consolidated Financial Statements included in Item 1 for a discussion
of the CellStar acquisition.
23
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is from time to time involved in certain legal proceedings in the ordinary course of
conducting its business. While the ultimate liability pursuant to these actions cannot currently be
determined, the Company believes these legal proceedings will not have a material adverse effect on
its financial position or results of operations.
Item 1A. Risk Factors.
In addition to the information set forth in this report, refer to the risk factors disclosed in
Part 1, Item 1A, Risk Factors of our Annual Report on Form 10-K for the year ended December 31,
2006. Those are not the only risks facing the Company, and there may be additional risks facing the
Company. Although the Company currently does not consider these additional risks to be material or
is unaware of additional risk factors, these additional risks may have a material adverse effect on
the Companys results of operations or financial position.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table represents information with respect to purchases of Common Stock made by the
Company during the three months ended March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of shares |
|
Total amount |
|
|
|
|
|
|
|
|
|
|
|
|
purchased as |
|
purchased as |
|
Maximum dollar |
|
|
|
|
|
|
|
|
|
|
part of the |
|
part of |
|
value of shares |
|
|
Total number |
|
Average |
|
publicly |
|
the publicly |
|
that may yet be |
|
|
of shares |
|
price paid |
|
announced |
|
announced |
|
purchased under |
Month of purchase |
|
Purchased (1) |
|
per share |
|
program |
|
program |
|
the program |
|
January 1 January 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
February 1 February 28, 2007 |
|
|
30,944 |
|
|
$ |
10.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 1 March 31, 2007 |
|
|
2,451 |
|
|
$ |
10.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
33,395 |
|
|
$ |
10.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents shares of Common Stock repurchased by the Company to pay employee
withholding taxes due upon the vesting of restricted stock units. |
24
Item 6. Exhibits.
|
|
|
Exhibit |
|
|
Number |
|
Description |
2.1
|
|
Stock Purchase Agreement dated as of February 19, 2007 by and among
Brightpoint, Inc., Dangaard Holding A/S, Dangaard Telecom A/S and
Nordic Capital Fund VI (for purposes of Sections 6.16 and 12.14
only), consisting of: Nordic Capital VI Alpha, L.P., Nordic Capital
Beta, L.P., NC VI Limited and Nordic Industries Limited(2) |
|
|
|
10.1
|
|
Amendment No. 4 dated February 7, 2007 to Distributor Agreement
between Brightpoint North America L.P. and Nokia Inc. (1)* |
|
|
|
10.2
|
|
Summary Term Sheet of Director and Executive Officer Compensation(1) |
|
|
|
10.3
|
|
Credit Agreement dated February 16, 2007 by and among Brightpoint,
Inc. (and certain of its subsidiaries identified therein), Banc of
America Securities LLC, as sole lead arranger and book manager,
General Electric Capital Corporation, as syndication agent, ABN
AMRO Bank N.V., as documentation agent, Bank of America, N.A., as
administration agent, and the other lenders party thereto(2)* |
|
|
|
10.4
|
|
Commitment Increase Agreement dated as of March 30, 2007 among
Brightpoint, Inc. (and certain of its subsidiaries identified
therein), the guarantors identified therein, the lenders identified
therein, and Bank of America, N.A., as administrative agent(3) |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934, implementing Section 302 of
the Sarbanes-Oxley Act of 2002(1) |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934 implementing Section 302 of
the Sarbanes-Oxley Act of 2002(1) |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C.
Section 1350, As Adopted Pursuant To Section 906 of the
Sarbanes-Oxley Act of 2002(1) |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, As Adopted Pursuant To Section 906 of the
Sarbanes-Oxley Act of 2002(1) |
|
|
|
99.1
|
|
Cautionary Statements(1) |
|
|
|
(1) |
|
Filed herewith |
|
(2) |
|
Incorporated by reference to the applicable exhibit filed with the Companys Current Report
on Form 8-K filed on February 21, 2007 |
|
(3) |
|
Incorporated by reference to the applicable exhibit filed with the Companys Current Report
on Form 8-K filed on April 5, 2007 |
|
* |
|
Portions of this document have been omitted and filed separately with the Securities and
Exchange Commission pursuant to a request for confidential treatment under Rule 24b-2 of the
Securities Exchange Act of 1934. |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Brightpoint, Inc.
(Registrant)
|
|
Date: May 8, 2007 |
/s/ Robert J. Laikin
|
|
|
Robert J. Laikin |
|
|
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
|
Date: May 8, 2007 |
/s/ Anthony W. Boor
|
|
|
Anthony W. Boor |
|
|
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer) |
|
|
|
|
|
|
|
|
|
|
Date: May 8, 2007 |
/s/ Vincent Donargo
|
|
|
Vincent Donargo |
|
|
Vice President, Corporate Controller,
Chief Accounting Officer
(Principal Accounting Officer) |
|
|
26