Morgan's Foods, Inc. 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended August 12, 2007
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission File Number 1-08395
Morgans Foods, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
34-0562210 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
4829 Galaxy Parkway, Suite S, Cleveland, Ohio
|
|
44128 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(216) 359-9000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Securities Exchange Act of 1934.
Large accelerated filer o Accelerated filer o
Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of September 24, 2007, the issuer had 2,934,995 shares of common stock outstanding.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
MORGANS FOODS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
August 12, 2007 |
|
August 13, 2006 |
|
|
|
Revenues |
|
$ |
22,877,000 |
|
|
$ |
22,543,000 |
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
Food, paper and beverage |
|
|
6,977,000 |
|
|
|
6,910,000 |
|
Labor and benefits |
|
|
6,196,000 |
|
|
|
5,858,000 |
|
Restaurant operating expenses |
|
|
5,727,000 |
|
|
|
5,582,000 |
|
Depreciation and amortization |
|
|
661,000 |
|
|
|
722,000 |
|
General and adminstrative expenses |
|
|
1,380,000 |
|
|
|
1,220,000 |
|
(Gain) loss on restaurant assets |
|
|
8,000 |
|
|
|
(20,000 |
) |
|
|
|
Operating income |
|
|
1,928,000 |
|
|
|
2,271,000 |
|
Interest expense: |
|
|
|
|
|
|
|
|
Bank debt and notes payable |
|
|
803,000 |
|
|
|
873,000 |
|
Capital leases |
|
|
29,000 |
|
|
|
27,000 |
|
Other income and expense, net |
|
|
(128,000 |
) |
|
|
(78,000 |
) |
|
|
|
Net income before income taxes |
|
|
1,224,000 |
|
|
|
1,449,000 |
|
Provision for income taxes |
|
|
354,000 |
|
|
|
160,000 |
|
|
|
|
Net income |
|
$ |
870,000 |
|
|
$ |
1,289,000 |
|
|
|
|
Basic net income per common share |
|
$ |
0.30 |
|
|
$ |
0.47 |
|
|
|
|
Diluted net income per common share |
|
$ |
0.29 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
|
2,888,999 |
|
|
|
2,718,495 |
|
Diluted weighted average number of shares
outstanding |
|
|
2,960,272 |
|
|
|
2,820,397 |
|
See notes to these consolidated financial statements.
2
MORGANS FOODS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Twenty-four Weeks Ended |
|
|
August 12, 2007 |
|
August 13, 2006 |
|
|
|
Revenues |
|
$ |
45,527,000 |
|
|
$ |
43,644,000 |
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
Food, paper and beverage |
|
|
13,916,000 |
|
|
|
13,550,000 |
|
Labor and benefits |
|
|
12,247,000 |
|
|
|
11,353,000 |
|
Restaurant operating expenses |
|
|
11,300,000 |
|
|
|
10,793,000 |
|
Depreciation and amortization |
|
|
1,315,000 |
|
|
|
1,445,000 |
|
General and adminstrative expenses |
|
|
2,760,000 |
|
|
|
2,355,000 |
|
Gain on restaurant assets |
|
|
(8,000 |
) |
|
|
(26,000 |
) |
|
|
|
Operating income |
|
|
3,997,000 |
|
|
|
4,174,000 |
|
Interest expense: |
|
|
|
|
|
|
|
|
Bank debt and notes payable |
|
|
1,650,000 |
|
|
|
1,792,000 |
|
Capital leases |
|
|
58,000 |
|
|
|
54,000 |
|
Other income and expense, net |
|
|
(172,000 |
) |
|
|
(101,000 |
) |
|
|
|
Net income before income taxes |
|
|
2,461,000 |
|
|
|
2,429,000 |
|
Provision for income taxes |
|
|
761,000 |
|
|
|
241,000 |
|
|
|
|
Net income |
|
$ |
1,700,000 |
|
|
$ |
2,188,000 |
|
|
|
|
Basic net income per common share |
|
$ |
0.59 |
|
|
$ |
0.80 |
|
|
|
|
Diluted net income per common share |
|
$ |
0.57 |
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
|
2,884,997 |
|
|
|
2,718,495 |
|
Diluted weighted average number of shares outstanding |
|
|
2,962,399 |
|
|
|
2,813,593 |
|
See notes to these consolidated financial statements.
3
MORGANS FOODS, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
August 12, |
|
February 25, |
|
|
2007 |
|
2007 |
|
|
(UNAUDITED) |
|
(AUDITED) |
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
8,504,000 |
|
|
$ |
7,829,000 |
|
Receivables |
|
|
400,000 |
|
|
|
345,000 |
|
Inventories |
|
|
743,000 |
|
|
|
684,000 |
|
Prepaid expenses |
|
|
415,000 |
|
|
|
600,000 |
|
|
|
|
|
|
|
10,062,000 |
|
|
|
9,458,000 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Land |
|
|
10,639,000 |
|
|
|
10,462,000 |
|
Buildings and improvements |
|
|
20,958,000 |
|
|
|
20,200,000 |
|
Property under capital leases |
|
|
1,433,000 |
|
|
|
1,433,000 |
|
Leasehold improvements |
|
|
8,001,000 |
|
|
|
7,841,000 |
|
Equipment, furniture and fixtures |
|
|
20,694,000 |
|
|
|
20,531,000 |
|
Construction in progress |
|
|
1,523,000 |
|
|
|
1,107,000 |
|
|
|
|
|
|
|
63,248,000 |
|
|
|
61,574,000 |
|
Less accumulated depreciation and amortization |
|
|
31,785,000 |
|
|
|
31,104,000 |
|
|
|
|
|
|
|
31,463,000 |
|
|
|
30,470,000 |
|
Other assets |
|
|
756,000 |
|
|
|
824,000 |
|
Franchise agreements |
|
|
1,456,000 |
|
|
|
1,519,000 |
|
Deferred tax asset |
|
|
380,000 |
|
|
|
825,000 |
|
Goodwill |
|
|
9,227,000 |
|
|
|
9,227,000 |
|
|
|
|
|
|
$ |
53,344,000 |
|
|
$ |
52,323,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, current |
|
$ |
2,912,000 |
|
|
$ |
2,913,000 |
|
Current maturities of capital lease obligations |
|
|
33,000 |
|
|
|
28,000 |
|
Accounts payable |
|
|
4,842,000 |
|
|
|
4,291,000 |
|
Accrued liabilities |
|
|
4,530,000 |
|
|
|
4,629,000 |
|
|
|
|
|
|
|
12,317,000 |
|
|
|
11,861,000 |
|
Long-term debt |
|
|
32,958,000 |
|
|
|
34,445,000 |
|
Long-term capital lease obligations |
|
|
1,278,000 |
|
|
|
1,299,000 |
|
Other long-term liabilities |
|
|
1,244,000 |
|
|
|
1,302,000 |
|
Deferred tax liabilities |
|
|
1,788,000 |
|
|
|
1,577,000 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, 1,000,000 shares authorized, no
shares outstanding |
|
|
|
|
|
|
|
|
Common Stock, 25,000,000 shares authorized |
|
|
|
|
|
|
|
|
Issued shares 2,969,405 |
|
|
30,000 |
|
|
|
30,000 |
|
Treasury
shares 34,410 and 88,410 |
|
|
(81,000 |
) |
|
|
(131,000 |
) |
Capital in excess of stated value |
|
|
29,344,000 |
|
|
|
29,174,000 |
|
Accumulated deficit |
|
|
(25,534,000 |
) |
|
|
(27,234,000 |
) |
|
|
|
Total shareholders equity |
|
|
3,759,000 |
|
|
|
1,839,000 |
|
|
|
|
|
|
$ |
53,344,000 |
|
|
$ |
52,323,000 |
|
|
|
|
See notes to these consolidated financial statements.
4
MORGANS FOODS, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
Total |
|
|
Common Shares |
|
Treasury Shares |
|
excess of |
|
Accumulated |
|
Shareholders |
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
stated value |
|
Deficit |
|
Equity |
|
|
|
Balance February 25, 2007 |
|
|
2,969,405 |
|
|
$ |
30,000 |
|
|
|
88,410 |
|
|
$ |
(131,000 |
) |
|
$ |
29,174,000 |
|
|
$ |
(27,234,000 |
) |
|
$ |
1,839,000 |
|
Exercise of Stock Options |
|
|
|
|
|
|
|
|
|
|
(54,000 |
) |
|
|
50,000 |
|
|
|
170,000 |
|
|
|
|
|
|
|
220,000 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,700,000 |
|
|
|
1,700,000 |
|
|
|
|
Balance August 12, 2007 |
|
|
2,969,405 |
|
|
$ |
30,000 |
|
|
|
34,410 |
|
|
$ |
(81,000 |
) |
|
$ |
29,344,000 |
|
|
$ |
(25,534,000 |
) |
|
$ |
3,759,000 |
|
|
|
|
See notes to these consolidated financial statements
5
MORGANS FOODS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Twenty-Four Weeks Ended |
|
|
August 12, 2007 |
|
August 13, 2006 |
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,700,000 |
|
|
$ |
2,188,000 |
|
Adjustments to reconcile to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,315,000 |
|
|
|
1,445,000 |
|
Amortization of deferred financing costs |
|
|
48,000 |
|
|
|
51,000 |
|
Amortization of supply agreement advances |
|
|
(487,000 |
) |
|
|
(340,000 |
) |
Funding from supply agreements |
|
|
107,000 |
|
|
|
41,000 |
|
Decrease in deferred tax assets |
|
|
445,000 |
|
|
|
|
|
Increase in deferred tax liabilities |
|
|
211,000 |
|
|
|
132,000 |
|
Gain on restaurant assets |
|
|
(8,000 |
) |
|
|
(26,000 |
) |
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
(Increase) decrease in receivables |
|
|
(55,000 |
) |
|
|
109,000 |
|
Increase in inventories |
|
|
(59,000 |
) |
|
|
(81,000 |
) |
Decrease in prepaid expenses |
|
|
185,000 |
|
|
|
421,000 |
|
Increase (decrease) in accounts payable |
|
|
551,000 |
|
|
|
(523,000 |
) |
Increase in accrued liabilities and other |
|
|
269,000 |
|
|
|
168,000 |
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
4,222,000 |
|
|
|
3,585,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,263,000 |
) |
|
|
(945,000 |
) |
Purchase of franchise agreement |
|
|
|
|
|
|
(36,000 |
) |
|
|
|
NET CASH USED FOR INVESTING ACTIVITIES |
|
|
(2,263,000 |
) |
|
|
(981,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Principal payments on long-term debt |
|
|
(1,488,000 |
) |
|
|
(1,562,000 |
) |
Principal payments on capital lease obligations |
|
|
(16,000 |
) |
|
|
(11,000 |
) |
Cash received for exercise of stock options |
|
|
220,000 |
|
|
|
|
|
|
|
|
NET CASH USED FOR FINANCING ACTIVITIES |
|
|
(1,284,000 |
) |
|
|
(1,573,000 |
) |
|
|
|
NET CHANGE IN CASH AND EQUIVALENTS |
|
|
675,000 |
|
|
|
1,031,000 |
|
Cash and equivalents, beginning balance |
|
|
7,829,000 |
|
|
|
6,415,000 |
|
|
|
|
CASH AND EQUIVALENTS, ENDING BALANCE |
|
$ |
8,504,000 |
|
|
$ |
7,446,000 |
|
|
|
|
Interest paid was $1,725,000 and $1,873,000 in the first 24 weeks of fiscal 2008 and 2007
respectively
Cash payments for income taxes were $171,000 and $127,000 in the first 24 weeks of fiscal 2008 and
2007 respectively
See notes to these consolidated financial statements.
6
MORGANS FOODS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS
The interim consolidated financial statements of Morgans Foods, Inc. (the Company) have been
prepared without audit. In the opinion of Company Management, all adjustments have been included.
Unless otherwise disclosed, all adjustments consist only of normal recurring adjustments necessary
for a fair statement of results of operations for the interim periods. These unaudited financial
statements have been prepared using the same accounting principles that were used in preparation of
the Companys annual report on Form 10-K for the year ended February 25, 2007. Certain prior
period amounts have been reclassified to conform to current period presentations.
Effective February 26, 2007, we adopted FASB Interpretation 48 (FIN 48), Accounting for
Uncertainty in Income TaxesAn Interpretation of Statement of Financial Accounting Standards No.
109. FIN 48 requires that a position taken or expected to be taken in a tax return be recognized
in the financial statements when it is more likely than not (i.e., a likelihood of more than fifty
percent) that the position would be sustained upon examination by tax authorities. A recognized
tax position is then measured at the largest amount of benefit that is greater than fifty percent
likely of being realized upon ultimate settlement. Upon adoption, we determined that the
provisions of FIN 48 did not have a material effect on prior financial statements and therefore no
change was made to the opening balance of retained earnings.
FIN 48 also requires that changes in judgment that result in subsequent recognition, derecognition
or change in a measurement of a tax position taken in a prior annual period (including any related
interest and penalties) be recognized as a discrete item in the period in which the change occurs.
This change will not impact the manner in which we record income taxes on an annual basis and did
not significantly impact our recorded income tax provision in the quarter and year to date periods
ended August 12, 2007.
It is the Companys policy to include any penalties and interest related to income taxes in its
income tax provision, however, the Company currently has no penalties or interest related to income
taxes. The earliest year that the Company is subject to examination is the fiscal year ended
February 29, 2004.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. The provisions of SFAS No. 157
apply under other accounting pronouncements that require or permit fair value measurements. SFAS
No. 157 is effective for fiscal years beginning after November 15, 2007 and interim periods within
those fiscal years. The Company does not believe that adoption of SFAS No. 157 will have a
material impact on its financial position, results of operations or related disclosures.
In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to report selected
financial assets and financial liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in earnings at each subsequent reporting
date. SFAS 159 is effective for fiscal years beginning after November 15, 2007, the year beginning
March 3, 2008 for the Company. We are currently reviewing the provisions of SFAS 159 to determine
any impact for the Company.
NOTE 2 NET INCOME PER COMMON SHARE
Basic net income per common share is computed by dividing net income by the weighted average
number of common shares outstanding during the period. Diluted net income per common share is
based on the combined weighted average number of shares outstanding, which includes the assumed
exercise, or conversion of options. In computing diluted net income per common share, the Company
has utilized the treasury stock method.
NOTE 3 DEBT
The Companys debt arrangements require the maintenance of a consolidated fixed charge
coverage ratio of 1.2 to 1 regarding all of the Companys mortgage loans and the maintenance of
individual restaurant fixed charge coverage ratios of between 1.2 and 1.5 to 1 on certain of the
Companys mortgage loans. Fixed charge coverage ratios are calculated by dividing the cash flow
before rent and debt service for the previous 12 months by the debt service and rent due in the
coming 12 months. The
consolidated and individual coverage ratios are computed quarterly. At the end of fiscal 2007 and
as of August 12, 2007, the Company was in compliance with the consolidated fixed charge coverage
ratio of 1.2. However, at the end of fiscal 2007 and as of August 12, 2007, the Company was not in
compliance with the individual fixed charge coverage ratio on certain of its restaurant properties
and has obtained waivers of these violations.
7
NOTE 4STOCK OPTIONS
On April 2, 1999, the Board of Directors of the Company approved a Stock Option Plan for Executives
and Managers. Under the plan 145,500 shares were reserved for the grant of options. The Stock
Option Plan for Executives and Managers provides for grants to eligible participants of
nonqualified stock options only. The exercise price for any option awarded under the Plan is
required to be not less than 100% of the fair market value of the shares on the date that the
option is granted. Options are granted by the Stock Option Committee of the Company. Options for
the 145,500 shares were granted to executives and managers of the Company on April 2, 1999 at an
exercise price of $4.125. The plan provides that the options are exercisable after a waiting period
of 6 months and that each option expires 10 years after its date of issue.
At the Companys annual meeting on June 25, 1999 the shareholders approved the Key Employees Stock
Option Plan. This plan allows the granting of options covering 291,000 shares of stock and has
essentially the same provisions as the Stock Option Plan for Executives and Managers which was
discussed above. Options for 129,850 shares were granted to executives and managers of the Company
on January 7, 2000 at an exercise price of $3.00. Options for 11,500 shares were granted to
executives on April 27, 2001 at an exercise price of $.85. As of February 25, 2007 and August 12,
2007, options for a total of 150,000 shares were available for grant.
During the quarter ended August 12, 2007, options for 54,000 shares were exercised at a weighted
average exercise price of $4.07 and a weighted average market value of $11.30. The exercise of
these stock options resulted in $390,258 of taxable compensation to the employees exercising the
options, for which the Company is allowed a deduction for income tax purposes but for which it
records no book expense. Under the provisions of SFAS No. 123R, the resulting tax benefit of
approximately $153,000 will be recorded when it is utilized which is expected to be after the use
or expiration of the companys net operating loss carryforwards.
No options were granted during fiscal year 2007 and the twenty-four week period ended August 12,
2007. As of February 25, 2007 and August 12, 2007 there were 70,000 options outstanding, fully
vested and exercisable at a weighted average exercise price of $4.00 per share. During the
twenty-four weeks ended August 12, 2007 there was no unrecognized compensation expense for
financial reporting purposes.
The following table summarizes information about stock options outstanding at August 12,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Average |
|
Number |
Exercise |
|
|
|
Outstanding at |
|
Remaining |
|
Exercisable at |
Prices |
|
|
|
August 12, 2007 |
|
Life |
|
August 12, 2007 |
$ |
3.00 |
|
|
|
|
|
7,500 |
|
|
|
2.3 |
|
|
|
7,500 |
|
$ |
4.13 |
|
|
|
|
|
62,500 |
|
|
|
1.6 |
|
|
|
62,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
|
|
1.7 |
|
|
|
70,000 |
|
8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Description of Business. Morgans Foods, Inc. (the Company) operates, through
wholly-owned subsidiaries, KFC restaurants under franchises from KFC Corporation and Taco Bell
restaurants under franchises from Taco Bell Corporation. As of September 18, 2007, the Company
operates 73 KFC restaurants, 6 Taco Bell restaurants, 13 KFC/Taco Bell 2n1s under franchises
from KFC Corporation and franchises or licenses from Taco Bell Corporation, 3 Taco Bell/Pizza Hut
Express 2n1s operated under franchises from Taco Bell Corporation and licenses from Pizza Hut
Corporation, 1 KFC/Pizza Hut Express 2n1 operated under a franchise from KFC Corporation and a
license from Pizza Hut Corporation and 1 KFC/A&W 2n1 operated under a franchise from KFC
Corporation and a license from A&W Restaurants, Inc. The Companys fiscal year is a 52 53 week
year ending on the Sunday nearest the last day of February.
Summary of Expenses and Operating Income as a Percentage of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Twenty-four Weeks Ended |
|
|
August 12, 2007 |
|
August 13, 2006 |
|
August 12, 2007 |
|
August 13, 2006 |
|
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food, paper and beverage |
|
|
30.5 |
% |
|
|
30.7 |
% |
|
|
30.6 |
% |
|
|
31.0 |
% |
Labor and benefits |
|
|
27.1 |
% |
|
|
26.0 |
% |
|
|
26.9 |
% |
|
|
26.0 |
% |
Restaurant operating expenses |
|
|
25.0 |
% |
|
|
24.8 |
% |
|
|
24.8 |
% |
|
|
24.7 |
% |
Depreciation and amortization |
|
|
2.9 |
% |
|
|
3.2 |
% |
|
|
2.9 |
% |
|
|
3.3 |
% |
General and administrative
expenses |
|
|
6.0 |
% |
|
|
5.4 |
% |
|
|
6.1 |
% |
|
|
5.4 |
% |
Operating income |
|
|
8.4 |
% |
|
|
10.1 |
% |
|
|
8.8 |
% |
|
|
9.6 |
% |
Revenues. Revenues for the quarter ended August 12, 2007 were $22,877,000 compared to
$22,543,000 for the quarter ended August 13, 2006. This increase of $334,000 was due mainly to a
2.3% increase in comparable restaurant revenues partially offset by $218,000 of revenues lost due
to a permanent restaurant closing and three restaurants being closed for remodeling. The increase
in comparable restaurant revenues was primarily the result of modestly successful product
promotions by the franchisors during the current year quarter including the Biscuit Bowl at KFC and
the Extreme Beef & Cheese Quesadilla at Taco Bell. Revenues for the twenty-four weeks ended August
12, 2007 increased to $45,527,000 compared to $43,644,000 for the twenty-four weeks ended August
13, 2006 due to a 5.0% comparable restaurant revenue increase offset by $416,000 of revenues lost
due to a permanent restaurant closing and four restaurants being closed for remodeling. Each
restaurant being remodeled is generally closed from two to four weeks.
Cost of Sales Food, Paper and Beverage. Food, paper and beverage costs declined slightly
as a percentage of revenue to 30.5% for the quarter ended August 12, 2007 compared to 30.7% for the
quarter ended August 13, 2006. The improvement in the current year quarter was primarily the
result of improved operating efficiencies due to higher average restaurant volumes. Food, paper
and beverage costs for the twenty-four weeks ended August 12, 2007 decreased to 30.6% of revenue
compared to 31.0% for the comparable prior year period primarily for the reasons discussed above.
Cost of Sales Labor and Benefits. Labor and benefits increased as a percentage of
revenue for the quarter ended August 12, 2007 to 27.1% compared to 26.0% for the year earlier
quarter. The increase was primarily due to increases in the minimum wage. Labor and benefits for
the twenty-four weeks ended August 12, 2007 were 26.9% compared to 26.0% for the comparable year
earlier period also due to increases in the minimum wage.
Restaurant Operating Expenses. Restaurant operating expenses increased slightly as a
percentage of revenue to 25.0% in the second quarter and 24.8% for the first twenty-four weeks of
fiscal 2008 compared to 24.8% in the second quarter of fiscal 2007 and 24.7% for the first
twenty-four weeks of fiscal 2007 primarily due to increases in utilities and advertising expenses
in both the quarter and year-to-date periods.
Depreciation and Amortization. Depreciation and amortization decreased to $661,000 in the
quarter ended August 12, 2007 compared to $722,000 for the quarter ended August 13, 2006 primarily
due to significant amounts of fixed assets reaching the end of their useful lives and no longer
being depreciated. Depreciation and amortization for the twenty-four weeks ended August 12, 2007
decreased to $1,315,000 compared to $1,445,000 in the comparable year earlier period for the
reasons discussed above.
General and Administrative Expenses. General and administrative expenses increased to
$1,380,000 in the second quarter of fiscal 2008 and $2,760,000 for the first twenty-four weeks of
fiscal 2008 compared to $1,220,000 in the second quarter of fiscal 2007 and $2,355,000 for the
first twenty-four weeks of fiscal 2007. These increases were caused by a variety of factors
including salary increases and personnel additions both at the corporate office and in field
management, field operations bonuses and increases in insurance rates.
9
(Gain)Loss on Restaurant Assets. The Company experienced a loss on restaurant assets of
$8,000 for the second quarter of fiscal 2008 compared to a gain of $20,000 for the second quarter
of fiscal 2007. The current year amounts were the result of losses on property disposed during
restaurant remodeling partially offset by deferred gains on a sale/leaseback location. The prior
year amounts contained very little disposed property. Gain on restaurant assets was $8,000 for the
twenty-four weeks ended August 12, 2007 and $26,000 for the twenty-four weeks ended August 13, 2006
for the reasons discussed above.
Operating Income. Operating income in the second quarter of fiscal 2008 decreased to
$1,928,000 or 8.4% of revenues compared to $2,271,000 or 10.1% of revenues for the second quarter
of fiscal 2007 primarily due to increases in labor costs and operating expenses, partially offset
by decreases in food and paper costs. Operating income for the twenty-four weeks ended August 12,
2007 decreased to $3,997,000 or 8.8% of revenues from $4,174,000 or 9.6% of revenues in the
comparable prior year period for the reasons discussed above.
Interest Expense. Interest expense decreased to $832,000 in the second quarter of fiscal
2008 and $1,708,000 for the first twenty-four weeks of fiscal 2008 from $900,000 in the second
quarter of fiscal 2007 and $1,846,000 for the first twenty-four weeks of fiscal 2007, due to lower
debt balances during the fiscal 2008 periods.
Other Income. Other income increased to $128,000 for the second quarter of fiscal 2008 and
$172,000 for the first twenty-four weeks of fiscal 2008 from $78,000 for the second quarter of
fiscal 2007 and $101,000 for the first twenty-four weeks of fiscal 2007. The increase was
primarily due to revenue from various sub-leased properties and increased earnings on cash balances
in both the most recent quarter and twenty-four week periods.
Provision for Income Taxes. The provision for income taxes increased to $354,000 for the
second quarter of fiscal 2008 compared to $160,000 for the second quarter of fiscal 2007. The
provision for income taxes is recorded at the Companys projected annual effective tax rate. For
the first twenty-four weeks of fiscal 2008 the provision for income taxes increased to $761,000
compared to $241,000 in the comparable year earlier period. The increases in both periods were
primarily due to the Company having recognized during fiscal 2007 the benefits of its remaining net
operating loss carryforwards therefore requiring a provision for taxes in the current year period
which was offset by the use of net operating loss carryforwards in the prior year period. This
change did not affect the Companys cash balances or cashflow for the period as the provision
related to deferred taxes.
Liquidity and Capital Resources. Cash flow activity for the first twenty-four weeks of
fiscal 2008 and fiscal 2007 is presented in the Consolidated Statements of Cash Flows. Cash
provided by operating activities was $4,222,000 for the twenty-four weeks ended August 12, 2007
compared to $3,585,000 for the twenty-four weeks ended August 13, 2006. The increase in operating
cash flow resulted primarily from a decrease in the deferred tax assets and increases in accounts
payable and accrued liabilities, primarily caused by more favorable vendor payment terms. The
Company paid scheduled long-term bank and capitalized lease debt of $1,504,000 in the first
twenty-four weeks of fiscal 2008 compared to payments of $1,573,000 for the same period in fiscal
2007. Capital expenditures in the twenty-four weeks ended August 12, 2007 were $2,263,000,
compared to $945,000 for the same period in fiscal 2007 as the Company has increased its image
enhancement activity to meet the requirements of its franchise agreements. The Company also
received cash, in the amount of $220,000, from the exercise of stock options in the second quarter
of fiscal 2008.
The Companys debt arrangements require the maintenance of a consolidated fixed charge
coverage ratio of 1.2 to 1 regarding all of the Companys mortgage loans and the maintenance of
individual restaurant fixed charge coverage ratios of between 1.2 and 1.5 to 1 on certain of the
Companys mortgage loans. Fixed charge coverage ratios are calculated by dividing the cash flow
before rent and debt service for the previous 12 months by the debt service and rent due in the
coming 12 months. The consolidated and individual coverage ratios are computed quarterly. At the
end of fiscal 2007 and as of the quarter ended August 12, 2007, the Company was in compliance with
the consolidated fixed charge coverage ratio of 1.2. However, at the end of fiscal 2007 and as of
the quarter ended August 12, 2007, the Company was not in compliance with the individual fixed
charge coverage ratio on certain of its restaurant properties and has obtained waivers of these
violations.
New Accounting Pronouncements. Effective February 26, 2007, we adopted FASB Interpretation
48 (FIN 48), Accounting for Uncertainty in Income TaxesAn Interpretation of Statement of
Financial Accounting Standards No. 109. FIN 48 requires that a position taken or expected to be
taken in a tax return be recognized in the financial statements when it is more likely than not
(i.e., a likelihood of more than fifty percent) that the position would be sustained upon
examination by tax authorities. A recognized tax position is then measured at the largest amount
of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.
Upon adoption, we determined that the provisions of FIN 48 did not have a material effect on prior
financial statements and therefore no change was made to the opening balance of retained earnings.
FIN 48 also requires that changes in judgment that result in subsequent recognition, derecognition
or change in a measurement of a tax position taken in a prior annual period (including any related
interest and penalties) be recognized as a discrete item in the period in which the change occurs.
This change will not impact the manner in which we record income taxes on an annual basis and did
not significantly impact our recorded income tax provision in the quarter and year to date periods
ended August 12, 2007.
10
It is the Companys policy to include any penalties and interest related to income taxes in its
income tax provision, however, the Company currently has no penalties or interest related to income
taxes. The earliest year that the Company is subject to examination is the fiscal year ended
February 29, 2004.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. The provisions of SFAS No. 157
apply under other accounting pronouncements that require or permit fair value measurements. SFAS
No. 157 is effective for fiscal years beginning after November 15, 2007 and interim periods within
those fiscal years. The Company does not believe that adoption of SFAS No. 157 will have a
material impact on its financial position, results of operations or related disclosures.
In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to report selected
financial assets and financial liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in earnings at each subsequent reporting
date. SFAS 159 is effective for fiscal years beginning after November 15, 2007, the year beginning
March 3, 2008 for the Company. We are currently reviewing the provisions of SFAS 159 to determine
any impact for the Company.
Seasonality. The operations of the Company are affected by seasonal fluctuations.
Historically, the Companys revenues and income have been highest during the summer months with the
fourth fiscal quarter representing the slowest period. This seasonality is primarily attributable
to weather conditions in the Companys marketplace, which consists of portions of Ohio,
Pennsylvania, Missouri, Illinois, West Virginia and New York.
Safe Harbor Statements. This document contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. The statements include those identified by such words as may,
will, expect anticipate, believe, plan and other similar terminology. The
forward-looking statements reflect the Companys current expectations and are based upon data
available at the time of the statements. Actual results involve risks and uncertainties, including
both those specific to the Company and general economic and industry factors. Factors specific to
the Company include, but are not limited to, its debt covenant compliance, actions that lenders may
take with respect to any debt covenant violations, its ability to obtain waivers of any debt
covenant violations and its ability to pay all of its current and long-term obligations.
Economic and industry risks and uncertainties include, but are not limited, to, franchisor
promotions, business and economic conditions, legislation and governmental regulation, competition,
success of operating initiatives and advertising and promotional efforts, volatility of commodity
costs and increases in minimum wage and other operating costs, availability and cost of land and
construction, consumer preferences, spending patterns and demographic trends.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Companys existing borrowings are at fixed interest rates, and accordingly the Company does not
have market risk exposure for fluctuations in interest rates. The Company does not enter into
derivative financial investments for trading or speculation purposes. Also, the Company is subject
to volatility in food costs as a result of market risk and we manage that risk through the use of
longer term purchasing contracts. Our ability to recover increased costs through higher pricing
is, at times, limited by the competitive environment in which we operate. The Company believes
that its market risk exposure is not material to the Companys financial position, liquidity or
results of operations.
Item 4. Controls and Procedures.
The effectiveness of the design and operation of our disclosure controls and procedures (as defined
in Rule 13a-14(c) under the Securities Exchange Act of 1934) was evaluated as of the date of the
financial statements. This evaluation was carried out under the supervision of and with the
participation of management, including the Chief Executive Officer and the Chief Financial Officer.
Based on that evaluation, management concluded that as of August 12, 2007 the Company maintained
effective internal controls over financial reporting. Management has concluded that the
consolidated financial statements included in this Form 10-Q fairly present in all material
respects the Companys financial condition as of August 12, 2007 and February 25, 2007 and the
results of operations and cash flows for the quarters ended August 12, 2007 and August 13, 2006.
11
PART II OTHER INFORMATION
Item 1. Legal Proceedings
The Company is a party to various legal proceedings and claims arising in the ordinary course of
its business. The Company believes that the outcome of these matters will not have a material
adverse affect on its consolidated financial position, results of operations or liquidity.
Item 1A. Risk Factors
The Companys annual report on form 10-K for the fiscal year ended February 25, 2007 discusses the
risk factors facing the Company. There has been no material change in the risk factors facing our
business since February 25, 2007.
Item 5. Submission of Matters to vote of Security Holders
The Companys annual meeting of shareholders was held on June 22, 2007 and voting was conducted on
the following proposals:
Proposal 1 The election of seven Directors. The following seven Directors were elected:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WITHHOLD/ |
NAME |
|
FOR |
|
ABSTAIN |
|
Leonard Stein-Sapir |
|
|
2,240,621 |
|
|
|
151,147 |
|
Lawrence S. Dolin |
|
|
2,257,438 |
|
|
|
134,330 |
|
Bahman Guyuron, M.D. |
|
|
2,257,371 |
|
|
|
134,397 |
|
Kenneth L. Hignett |
|
|
2,240,754 |
|
|
|
151,014 |
|
Steven S. Kaufman |
|
|
2,257,471 |
|
|
|
134,297 |
|
Bernard Lerner |
|
|
2,247,471 |
|
|
|
144,297 |
|
James J. Liguori |
|
|
2,240,705 |
|
|
|
151,063 |
|
12
MORGANS FOODS, INC.
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
31.1 |
|
|
Certification of the Chairman of the Board and Chief Executive
Officer pursuant to Rule 13a-14(a) of Securities Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of the Senior Vice President, Chief Financial
Officer and Secretary pursuant to Rule 13a-14(a) of Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of the Chairman of the Board and Chief Executive
Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of the Senior Vice President, Chief Financial
Officer and Secretary pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
MORGANS FOODS, INC.
/s/ Kenneth L. Hignett
Senior Vice President,
Chief Financial Officer and Secretary
September 26, 2007
14