x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
For
the quarterly period ended September 30, 2007
|
||
¨
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
Commission
File Number
|
1-7615
|
Nevada
|
74-1884980
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
55
Waugh Drive, Suite 1000, Houston, TX
|
77007
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
($
in
thousands)
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
3,930
|
$ |
2,653
|
||||
Accounts
receivable:
|
||||||||
Trade
– less allowance for doubtful accounts
|
183,998
|
162,809
|
||||||
Other
|
8,957
|
20,850
|
||||||
Inventory
– finished goods
|
47,207
|
41,777
|
||||||
Prepaid
expenses and other current assets
|
17,011
|
16,426
|
||||||
Deferred
income taxes
|
5,183
|
5,077
|
||||||
Total
current assets
|
266,286
|
249,592
|
||||||
Property
and equipment
|
1,444,658
|
1,280,680
|
||||||
Less
accumulated depreciation
|
564,419
|
514,074
|
||||||
880,239
|
766,606
|
|||||||
Investment
in marine affiliates
|
1,881
|
2,264
|
||||||
Goodwill
– net
|
229,119
|
223,432
|
||||||
Other
assets
|
29,750
|
29,225
|
||||||
$ |
1,407,275
|
$ |
1,271,119
|
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
($
in thousands)
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of long-term debt
|
$ |
1,018
|
$ |
844
|
||||
Income
taxes payable
|
9,915
|
3,016
|
||||||
Accounts
payable
|
90,650
|
88,213
|
||||||
Accrued
liabilities
|
67,154
|
69,782
|
||||||
Deferred
revenues
|
4,437
|
5,012
|
||||||
Total
current liabilities
|
173,174
|
166,867
|
||||||
Long-term
debt – less current portion
|
332,714
|
309,518
|
||||||
Deferred
income taxes
|
128,229
|
125,943
|
||||||
Minority
interests
|
2,893
|
3,018
|
||||||
Other
long-term liabilities
|
38,024
|
33,778
|
||||||
501,860
|
472,257
|
|||||||
Contingencies
and commitments
|
—
|
—
|
||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $1.00 par value per share. Authorized 20,000,000
shares
|
—
|
—
|
||||||
Common
stock, $.10 par value per share. Authorized 120,000,000 shares,
issued 57,337,000 shares
|
5,734
|
5,734
|
||||||
Additional
paid-in capital
|
210,443
|
208,032
|
||||||
Accumulated
other comprehensive income - net
|
(22,654 | ) | (23,087 | ) | ||||
Retained
earnings
|
613,340
|
524,351
|
||||||
806,863
|
715,030
|
|||||||
Less
cost of 3,888,000 shares in treasury (4,354,000 at December
31, 2006)
|
74,622
|
83,035
|
||||||
732,241
|
631,995
|
|||||||
$ |
1,407,275
|
$ |
1,271,119
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
As
Adjusted
|
2007
|
2006
As
Adjusted
|
|||||||||||||
($
in thousands, except per share amounts)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Marine
transportation
|
$ |
241,329
|
$ |
211,080
|
$ |
680,139
|
$ |
604,551
|
||||||||
Diesel
engine services
|
61,227
|
53,532
|
184,636
|
128,256
|
||||||||||||
302,556
|
264,612
|
864,775
|
732,807
|
|||||||||||||
Costs
and expenses:
|
||||||||||||||||
Costs
of sales and operating expenses
|
186,338
|
169,003
|
542,545
|
470,587
|
||||||||||||
Selling,
general and administrative
|
31,313
|
29,321
|
91,287
|
79,600
|
||||||||||||
Taxes,
other than on income
|
3,237
|
3,289
|
9,626
|
9,879
|
||||||||||||
Depreciation
and amortization
|
20,407
|
16,689
|
60,274
|
47,294
|
||||||||||||
Loss
(gain) on disposition of assets
|
(30 | ) | (255 | ) |
531
|
(1,197 | ) | |||||||||
241,265
|
218,047
|
704,263
|
606,163
|
|||||||||||||
Operating
income
|
61,291
|
46,565
|
160,512
|
126,644
|
||||||||||||
Equity
in earnings of marine affiliates
|
22
|
88
|
225
|
641
|
||||||||||||
Other
expense
|
(274 | ) | (389 | ) | (682 | ) | (457 | ) | ||||||||
Interest
expense
|
(5,236 | ) | (4,503 | ) | (15,826 | ) | (10,505 | ) | ||||||||
Earnings
before taxes on income
|
55,803
|
41,761
|
144,229
|
116,323
|
||||||||||||
Provision
for taxes on income
|
(21,373 | ) | (15,911 | ) | (55,240 | ) | (44,319 | ) | ||||||||
Net
earnings
|
$ |
34,430
|
$ |
25,850
|
$ |
88,989
|
$ |
72,004
|
||||||||
Net
earnings per share of common stock:
|
||||||||||||||||
Basic
|
$ |
.65
|
$ |
.49
|
$ |
1.68
|
$ |
1.37
|
||||||||
Diluted
|
$ |
.64
|
$ |
.48
|
$ |
1.66
|
$ |
1.35
|
Nine
months ended
September
30,
|
||||||||
2007
|
2006
As
Adjusted
|
|||||||
($
in thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
earnings
|
$ |
88,989
|
$ |
72,004
|
||||
Adjustments
to reconcile net earnings to net cash provided by
operations:
|
||||||||
Depreciation
and amortization
|
60,274
|
47,294
|
||||||
Deferred
income taxes
|
690
|
(2,935 | ) | |||||
Loss
(gain) on disposition of assets
|
531
|
(1,197 | ) | |||||
Equity
in earnings of marine affiliates, net of distributions
|
435
|
(641 | ) | |||||
Amortization
of unearned compensation
|
4,823
|
5,440
|
||||||
Other
|
743
|
452
|
||||||
Decrease
in cash flows resulting from changes in operating assets and liabilities,
net
|
(647 | ) | (17,216 | ) | ||||
Net
cash provided by operating activities
|
155,838
|
103,201
|
||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(123,027 | ) | (110,114 | ) | ||||
Acquisitions
of businesses and marine equipment, net of cash acquired
|
(61,766 | ) | (139,425 | ) | ||||
Proceeds
from disposition of assets
|
813
|
2,654
|
||||||
Other
|
(51 | ) | (7,313 | ) | ||||
Net
cash used in investing activities
|
(184,031 | ) | (254,198 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Borrowings
on bank credit facilities, net
|
23,250
|
123,900
|
||||||
Payments
on long-term debt, net
|
(212 | ) | (72 | ) | ||||
Proceeds
from exercise of stock options
|
4,706
|
12,108
|
||||||
Purchase
of treasury stock
|
—
|
(4,789 | ) | |||||
Tax
benefit from equity compensation plans
|
2,422
|
5,304
|
||||||
Other
|
(696 | ) |
826
|
|||||
Net
cash provided by financing activities
|
29,470
|
137,277
|
||||||
Increase
(decrease) in cash and cash equivalents
|
1,277
|
(13,720 | ) | |||||
Cash
and cash equivalents, beginning of year
|
2,653
|
17,838
|
||||||
Cash
and cash equivalents, end of period
|
$ |
3,930
|
$ |
4,118
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period:
|
||||||||
Interest
|
$ |
15,614
|
$ |
10,272
|
||||
Income
taxes
|
$ |
42,892
|
$ |
43,040
|
||||
Non-cash
investing activity:
|
||||||||
Disposition
of assets for note receivables
|
$ |
—
|
$ |
1,310
|
||||
Cash
acquired in acquisitions
|
$ |
10
|
$ |
2,790
|
||||
Debt
assumed in acquisitions
|
$ |
245
|
$ |
2,625
|
||||
Accrued
payable for working capital adjustment related to
acquisition
|
$ |
869
|
$ |
―
|
(1)
|
BASIS
FOR PREPARATION OF THE CONDENSED FINANCIAL
STATEMENTS
|
(2)
|
ACCOUNTING
ADOPTIONS
|
(2)
|
ACCOUNTING
ADOPTIONS – (Continued)
|
Three
months ended
September
30, 2006
|
Nine
months ended
September
30, 2006
|
|||||||||||||||||||||||
Before
AUG
AIR-1
Adoption
|
Adjust-
ments
|
After
AUG
AIR-1
Adoption
|
Before
AUG
AIR-1
Adoption
|
Adjust-
ments
|
After
AUG
AIR-1
Adoption
|
|||||||||||||||||||
Costs
of sales and operating expenses
|
$ |
169,407
|
$ | (404 | ) | $ |
169,003
|
$ |
471,380
|
$ | (793 | ) | $ |
470,587
|
||||||||||
Total
costs and expenses
|
218,451
|
(404 | ) |
218,047
|
606,956
|
(793 | ) |
606,163
|
||||||||||||||||
Operating
income
|
46,161
|
404
|
46,565
|
125,851
|
793
|
126,644
|
||||||||||||||||||
Earnings
before taxes on income
|
41,357
|
404
|
41,761
|
115,530
|
793
|
116,323
|
||||||||||||||||||
Provision
for taxes on income
|
(15,757 | ) | (154 | ) | (15,911 | ) | (44,017 | ) | (302 | ) | (44,319 | ) | ||||||||||||
Net
earnings
|
$ |
25,600
|
$ |
250
|
$ |
25,850
|
$ |
71,513
|
$ |
491
|
$ |
72,004
|
||||||||||||
Net
earnings per share of common stock:
|
||||||||||||||||||||||||
Basic
|
$ |
.49
|
$ |
―
|
$ |
.49
|
$ |
1.36
|
$ |
.01
|
$ |
1.37
|
||||||||||||
Diluted
|
$ |
.48
|
$ |
―
|
$ |
.48
|
$ |
1.34
|
$ |
.01
|
$ |
1.35
|
Nine
months ended
September
30, 2006
|
||||||||||||
Before
AUG AIR-1 Adoption
|
Adjustments
|
After
AUG AIR-1 Adoption
|
||||||||||
Net
earnings
|
$ |
71,513
|
$ |
491
|
$ |
72,004
|
||||||
Decrease
in cash flows resulting from changes in operating assets and
liabilities,
net
|
(16,725 | ) | (491 | ) | (17,216 | ) |
(2)
|
ACCOUNTING
ADOPTIONS – (Continued)
|
(3)
|
ACQUISITIONS
|
(3)
|
ACQUISITIONS–
(Continued)
|
(3)
|
ACQUISITIONS–
(Continued)
|
(4)
|
STOCK
AWARD PLANS–
(Continued)
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Compensation
cost
|
$ |
1,838
|
$ |
2,110
|
$ |
4,823
|
$ |
5,440
|
||||||||
Income
tax benefit
|
704
|
804
|
1,847
|
2,073
|
Outstanding
Non-Qualified
or Nonincentive
Stock
Awards
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding
December 31, 2006
|
1,072,317
|
$ |
18.80
|
|||||
Granted
|
350,980
|
$ |
35.69
|
|||||
Exercised
|
(420,671 | ) | $ |
15.11
|
||||
Canceled
or expired
|
(668 | ) | $ |
16.96
|
||||
Outstanding
September 30, 2007
|
1,001,958
|
$ |
22.71
|
(4)
|
STOCK
AWARD PLANS–
(Continued)
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life in Years
|
Weighted
Average Exercise Price
|
Aggregated
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
Aggregated
Intrinsic Value
|
|||||||||||||||||||||||
$ |
8.95
|
38,000
|
1.30
|
$ |
8.95
|
38,000
|
$ |
8.95
|
||||||||||||||||||||||
$ |
12.78
- $16.96
|
|
383,648
|
1.09
|
$ |
16.01
|
383,648
|
$ |
16.01
|
|||||||||||||||||||||
$ |
20.89
- $22.05
|
189,668
|
2.40
|
$ |
21.84
|
119,196
|
$ |
21.86
|
||||||||||||||||||||||
$ |
25.69
- $27.60
|
212,876
|
3.37
|
$ |
27.20
|
67,264
|
$ |
27.18
|
||||||||||||||||||||||
$ |
35.66
- $36.94
|
177,766
|
4.33
|
$ |
35.69
|
—
|
—
|
|||||||||||||||||||||||
$ |
8.95 - $36.94
|
1,001,958
|
2.42
|
$ |
22.71
|
$ |
21,469,000
|
608,108
|
$ |
17.95
|
$ |
15,927,000
|
Outstanding
Non-Qualified or Nonincentive Stock Awards
|
Weighted
Average Exercise Price
|
|||||||
Outstanding
December 31, 2006
|
343,316
|
$ |
17.81
|
|||||
Granted
|
52,128
|
$ |
36.82
|
|||||
Exercised
|
(81,102 | ) | $ |
13.63
|
||||
Outstanding
September 30, 2007
|
314,342
|
$ |
21.29
|
(4)
|
STOCK
AWARD PLANS–
(Continued)
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life in Years
|
Weighted
Average Exercise Price
|
Aggregated
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
Aggregated
Intrinsic Value
|
|||||||||||||||||||||||
$ |
9.69
- $ 9.94
|
28,128
|
1.58
|
$ |
9.83
|
28,128
|
$ |
9.83
|
||||||||||||||||||||||
$ |
10.07
- $12.75
|
94,736
|
3.88
|
$ |
11.31
|
94,736
|
$ |
11.31
|
||||||||||||||||||||||
$ |
15.74
- $20.28
|
83,442
|
6.00
|
$ |
17.66
|
83,442
|
$ |
17.66
|
||||||||||||||||||||||
$ |
35.17
- $36.82
|
108,036
|
8.96
|
$ |
35.83
|
66,036
|
$ |
35.20
|
||||||||||||||||||||||
$ |
9.69
- $36.82
|
314,342
|
5.97
|
$ |
21.29
|
$ |
7,182,000
|
272,342
|
$ |
18.90
|
$ |
6,875,000
|
Nine
months ended
September
30,
|
||||||||
2007
|
2006
|
|||||||
Dividend
yield
|
None
|
None
|
||||||
Average
risk-free interest rate
|
4.6%
|
4.9%
|
||||||
Stock
price volatility
|
25%
|
25%
|
||||||
Estimated
option term
|
Four
or nine years
|
Four
or nine years
|
(5)
|
COMPREHENSIVE
INCOME
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
As
Adjusted
|
2007
|
2006
As
Adjusted
|
|||||||||||||
Net
earnings
|
$ |
34,430
|
$ |
25,850
|
$ |
88,989
|
$ |
72,004
|
||||||||
Pension
and postretirement benefit adjustments, net of taxes
|
375
|
―
|
1,420
|
―
|
||||||||||||
Change
in fair value of derivative financial instruments,
net of taxes
|
(2,350 | ) | (2,483 | ) | (987 | ) |
786
|
|||||||||
Total
comprehensive income
|
$ |
32,455
|
$ |
23,367
|
$ |
89,422
|
$ |
72,790
|
(6)
|
SEGMENT
DATA
|
(6)
|
SEGMENT
DATA – (Continued)
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
As
Adjusted
|
2007
|
2006
As
Adjusted
|
|||||||||||||
Revenues:
|
||||||||||||||||
Marine
transportation
|
$ |
241,329
|
$ |
211,080
|
$ |
680,139
|
$ |
604,551
|
||||||||
Diesel
engine services
|
61,227
|
53,532
|
184,636
|
128,256
|
||||||||||||
$ |
302,556
|
$ |
264,612
|
$ |
864,775
|
$ |
732,807
|
|||||||||
Segment
profit (loss):
|
||||||||||||||||
Marine
transportation
|
$ |
55,213
|
$ |
41,317
|
$ |
141,943
|
$ |
114,645
|
||||||||
Diesel
engine services
|
9,475
|
8,192
|
28,696
|
19,832
|
||||||||||||
Other
|
(8,885 | ) | (7,748 | ) | (26,410 | ) | (18,154 | ) | ||||||||
$ |
55,803
|
$ |
41,761
|
$ |
144,229
|
$ |
116,323
|
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Total
assets:
|
||||||||
Marine
transportation
|
$ |
1,173,100
|
$ |
1,047,264
|
||||
Diesel
engine services
|
217,145
|
205,281
|
||||||
Other
|
17,030
|
18,574
|
||||||
$ |
1,407,275
|
$ |
1,271,119
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
General
corporate expenses
|
$ | (3,427 | ) | $ | (3,199 | ) | $ | (9,596 | ) | $ | (9,030 | ) | ||||
Gain
(loss) on disposition of assets
|
30
|
255
|
(531 | ) |
1,197
|
|||||||||||
Interest
expense
|
(5,236 | ) | (4,503 | ) | (15,826 | ) | (10,505 | ) | ||||||||
Equity
in earnings of marine affiliates
|
22
|
88
|
225
|
641
|
||||||||||||
Other
expense
|
(274 | ) | (389 | ) | (682 | ) | (457 | ) | ||||||||
$ | (8,885 | ) | $ | (7,748 | ) | $ | (26,410 | ) | $ | (18,154 | ) |
(6)
|
SEGMENT
DATA – (Continued)
|
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
General
corporate assets
|
$ |
15,149
|
$ |
16,310
|
||||
Investment
in marine affiliates
|
1,881
|
2,264
|
||||||
$ |
17,030
|
$ |
18,574
|
(7)
|
TAXES
ON INCOME
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
As
Adjusted
|
2007
|
2006
As
Adjusted
|
|||||||||||||
Earnings
before taxes on income – United States
|
$ |
55,803
|
$ |
41,761
|
$ |
144,229
|
$ |
116,323
|
||||||||
Provision
(credit) for taxes on income:
|
||||||||||||||||
Federal
|
||||||||||||||||
Current
|
$ |
20,652
|
$ |
16,826
|
$ |
48,636
|
$ |
42,585
|
||||||||
Deferred
|
(1,567 | ) | (2,502 | ) |
690
|
(2,686 | ) | |||||||||
State
and local
|
2,288
|
1,587
|
5,914
|
4,420
|
||||||||||||
$ |
21,373
|
$ |
15,911
|
$ |
55,240
|
$ |
44,319
|
(8)
|
EARNINGS
PER SHARE OF COMMON STOCK
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
As
Adjusted
|
2007
|
2006
As
Adjusted
|
|||||||||||||
Net
earnings
|
$ |
34,430
|
$ |
25,850
|
$ |
88,989
|
$ |
72,004
|
||||||||
Shares
outstanding:
|
||||||||||||||||
Weighted
average common stock outstanding
|
52,983
|
52,587
|
52,892
|
52,400
|
||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Employee
and director common stock plans
|
819
|
805
|
817
|
869
|
||||||||||||
53,802
|
53,392
|
53,709
|
53,269
|
|||||||||||||
Basic
earnings per share of common stock
|
$ |
.65
|
$ |
.49
|
$ |
1.68
|
$ |
1.37
|
||||||||
Diluted
earnings per share of common stock
|
$ |
.64
|
$ |
.48
|
$ |
1.66
|
$ |
1.35
|
(9)
|
RETIREMENT
PLANS
|
(9)
|
RETIREMENT
PLANS – (Continued)
|
Pension
Benefits
|
||||||||||||||||
Pension
Plan
|
SERP
|
|||||||||||||||
Three
months ended
September
30,
|
Three
months ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Components
of net periodic benefit cost:
|
||||||||||||||||
Service
cost
|
$ |
1,498
|
$ |
1,476
|
$ |
—
|
$ |
—
|
||||||||
Interest
cost
|
1,701
|
1,601
|
22
|
27
|
||||||||||||
Expected
return on plan assets
|
(1,923 | ) | (1,835 | ) |
—
|
—
|
||||||||||
Amortization:
|
||||||||||||||||
Actuarial
loss
|
646
|
952
|
3
|
6
|
||||||||||||
Prior
service credit
|
(22 | ) | (22 | ) |
—
|
—
|
||||||||||
Net
periodic benefit cost
|
$ |
1,900
|
$ |
2,172
|
$ |
25
|
$ |
33
|
Pension
Benefits
|
||||||||||||||||
Pension
Plan
|
SERP
|
|||||||||||||||
Nine
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Components
of net periodic benefit cost:
|
||||||||||||||||
Service
cost
|
$ |
4,495
|
$ |
4,171
|
$ |
—
|
$ |
—
|
||||||||
Interest
cost
|
5,104
|
4,551
|
70
|
76
|
||||||||||||
Expected
return on plan assets
|
(5,770 | ) | (5,521 | ) |
—
|
—
|
||||||||||
Amortization:
|
||||||||||||||||
Actuarial
loss
|
1,938
|
2,467
|
10
|
16
|
||||||||||||
Prior
service credit
|
(67 | ) | (67 | ) |
—
|
—
|
||||||||||
Net
periodic benefit cost
|
$ |
5,700
|
$ |
5,601
|
$ |
80
|
$ |
92
|
(9)
|
RETIREMENT
PLANS – (Continued)
|
Other
Postretirement Benefits
|
Other
Postretirement Benefits
|
|||||||||||||||
Postretirement
Welfare Plan
|
Postretirement
Welfare Plan
|
|||||||||||||||
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Components
of net periodic benefit cost:
|
||||||||||||||||
Service
cost
|
$ |
126
|
$ |
116
|
$ |
379
|
$ |
313
|
||||||||
Interest
cost
|
105
|
84
|
318
|
304
|
||||||||||||
Amortization:
|
||||||||||||||||
Actuarial
gain
|
(28 | ) | (57 | ) | (86 | ) | (79 | ) | ||||||||
Prior
service credit
|
10
|
10
|
30
|
30
|
||||||||||||
Net
periodic benefit cost
|
$ |
213
|
$ |
153
|
$ |
641
|
$ |
568
|
(10)
|
CONTINGENCIES
|
(10)
|
CONTINGENCIES
– (Continued)
|
|
(11)
|
Subsequent
Event
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Weighted
average number of common stock-diluted
|
53,802
|
53,392
|
53,709
|
53,269
|
Markets
Serviced
|
2007
Nine Months Revenue Distribution
|
Products
Moved
|
Drivers
|
|||
Petrochemicals
|
66%
|
Benzene,
Styrene, Methanol, Acrylonitrile, Xylene, Caustic Soda, Butadiene,
Propylene
|
Housing,
Consumer Goods, Clothing, Automobiles
|
|||
Black
Oil Products
|
19%
|
Residual
Fuel Oil, No. 6 Fuel Oil, Coker Feedstocks, Vacuum Gas Oil, Asphalt,
Boiler Fuel, Crude Oil, Ship Bunkers
|
Road
Construction, Feedstock for Refineries, Fuel for Power Plants and
Ships
|
|||
Refined
Petroleum Products
|
11%
|
Gasoline
Blends, No. 2 Oil, Jet Fuel, Heating Oil, Naphtha
|
Vehicle
Usage, Air Travel, Weather Conditions, Refinery
Utilization
|
|||
Agricultural Chemicals
|
4%
|
Anhydrous
Ammonia, Nitrogen- Based Liquid Fertilizer, Industrial
Ammonia
|
Corn,
Cotton and Wheat Production, Chemical Feedstock
Usage
|
Markets
Serviced
|
2007
Nine Months Revenue Distribution
|
Customers
|
||
Marine
|
78%
|
Inland
River Carriers – Dry and Liquid, Offshore Towing – Dry and Liquid,
Offshore Oilfield Services – Drilling Rigs & Supply Boats,
Harbor Towing, Dredging, Great Lakes Ore Carriers
|
||
Power
Generation
|
13%
|
Standby
Power Generation, Pumping Stations
|
||
Railroad
|
9%
|
Passenger
(Transit Systems), Class II Shortline,
Industrial
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||||||||||||||||||
2007
|
%
|
2006
|
%
|
2007
|
%
|
2006
|
%
|
|||||||||||||||||||||||||
Marine
transportation
|
$ |
241,329
|
80 | % | $ |
211,080
|
80 | % | $ |
680,139
|
79 | % | $ |
604,551
|
82 | % | ||||||||||||||||
Diesel
engine services
|
61,227
|
20
|
53,532
|
20
|
184,636
|
21
|
128,256
|
18
|
||||||||||||||||||||||||
$ |
302,556
|
100 | % | $ |
264,612
|
100 | % | $ |
864,775
|
100 | % | $ |
732,807
|
100 | % |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||||||||||
2007
|
2006
As
Adjusted
|
%
Change
|
2007
|
2006
As
Adjusted
|
%
Change
|
|||||||||||||||||||
Marine
transportation revenues
|
$ |
241,329
|
$ |
211,080
|
14 | % | $ |
680,139
|
$ |
604,551
|
13 | % | ||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Costs
of sales and operating expenses
|
143,232
|
132,195
|
8
|
411,299
|
380,284
|
8
|
||||||||||||||||||
Selling,
general and administrative
|
20,925
|
19,067
|
10
|
61,796
|
56,006
|
10
|
||||||||||||||||||
Taxes,
other than on income
|
3,020
|
3,009
|
―
|
8,901
|
9,153
|
(3 | ) | |||||||||||||||||
Depreciation
and amortization
|
18,939
|
15,492
|
22
|
56,200
|
44,463
|
26
|
||||||||||||||||||
186,116
|
169,763
|
10
|
538,196
|
489,906
|
10
|
|||||||||||||||||||
Operating
income
|
$ |
55,213
|
$ |
41,317
|
34 | % | $ |
141,943
|
$ |
114,645
|
24 | % | ||||||||||||
Operating
margins
|
22.9 | % | 19.6 | % | 20.9 | % | 19.0 | % |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||||||||||
2007
|
2006
|
%
Change
|
2007
|
2006
|
%
Change
|
|||||||||||||||||||
Diesel
engine services revenues
|
$ |
61,227
|
$ |
53,532
|
14 | % | $ |
184,636
|
$ |
128,256
|
44 | % | ||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Costs
of sales and operating expenses
|
43,106
|
36,808
|
17
|
131,246
|
90,293
|
45
|
||||||||||||||||||
Selling,
general and administrative
|
7,358
|
7,588
|
(3 | ) |
21,080
|
16,150
|
31
|
|||||||||||||||||
Taxes,
other than on income
|
203
|
120
|
69
|
638
|
343
|
86
|
||||||||||||||||||
Depreciation
and amortization
|
1,085
|
824
|
32
|
2,976
|
1,638
|
82
|
||||||||||||||||||
51,752
|
45,340
|
14
|
155,940
|
108,424
|
44
|
|||||||||||||||||||
Operating
income
|
$ |
9,475
|
$ |
8,192
|
16 | % | $ |
28,696
|
$ |
19,832
|
45 | % | ||||||||||||
Operating
margins
|
15.5 | % | 15.3 | % | 15.5 | % | 15.5 | % |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||||||||||
2007
|
2006
|
%
Change
|
2007
|
2006
|
%
Change
|
|||||||||||||||||||
Equity
in earnings of marine affiliates
|
$ |
22
|
$ |
88
|
(75 | )% | $ |
225
|
$ |
641
|
(65 | )% | ||||||||||||
Other
expense
|
$ | (274 | ) | $ | (389 | ) | (30 | )% | $ | (682 | ) | $ | (457 | ) | 49 | % | ||||||||
Interest
expense
|
$ | (5,236 | ) | $ | (4,503 | ) | 16 | % | $ | (15,826 | ) | $ | (10,505 | ) | 51 | % |
September
30,
|
December
31,
|
|||||||||||
2007
|
2006
|
%
Change
|
||||||||||
Assets:
|
||||||||||||
Current
assets
|
$ |
266,286
|
$ |
249,592
|
7 | % | ||||||
Property
and equipment, net
|
880,239
|
766,606
|
15
|
|||||||||
Investment
in marine affiliates
|
1,881
|
2,264
|
(17 | ) | ||||||||
Goodwill,
net
|
229,119
|
223,432
|
3
|
|||||||||
Other
assets
|
29,750
|
29,225
|
2
|
|||||||||
$ |
1,407,275
|
$ |
1,271,119
|
11 | % | |||||||
Liabilities
and stockholders’ equity:
|
||||||||||||
Current
liabilities
|
$ |
173,174
|
$ |
166,867
|
4 | % | ||||||
Long-term
debt – less current portion
|
332,714
|
309,518
|
7
|
|||||||||
Deferred
income taxes
|
128,229
|
125,943
|
2
|
|||||||||
Minority
interest and other
|
||||||||||||
long-term
liabilities
|
40,917
|
36,796
|
11
|
|||||||||
Stockholders’
equity
|
732,241
|
631,995
|
16
|
|||||||||
$ |
1,407,275
|
$ |
1,271,119
|
11 | % |
Notional
amount
|
Effective
date
|
Termination
date
|
Fixed
pay rate
|
Receive
rate
|
||||||
$ |
50,000
|
April
2004
|
May
2009
|
4.00 | % |
Three-month
LIBOR
|
||||
$ |
100,000
|
March
2006
|
February
2013
|
5.45 | % |
Three-month
LIBOR
|
Expended
|
Placed
in Service
|
|||||||||||||||||||||||||||||||||||||||||||||||
Contract
|
No.
of
|
Total
|
($
in millions)
|
(Barrels
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Date
|
Barges
|
Capacity
|
2004
|
2005
|
2006
|
2007
|
Total
|
2005
|
2006
|
2007*
|
2008*
|
2009*
|
||||||||||||||||||||||||||||||||||||
June
2004
|
11
|
330,000
|
$ |
―
|
$ |
24.6
|
$ |
.1
|
$ |
―
|
$ |
24.7
|
330
|
―
|
―
|
―
|
―
|
|||||||||||||||||||||||||||||||
July
2004
|
7
|
210,000
|
3.9
|
10.9
|
.2
|
―
|
15.0
|
180
|
30
|
―
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
Nov.
2004
|
20
|
200,000
|
―
|
21.9
|
1.4
|
―
|
23.3
|
200
|
―
|
―
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
July
2005
|
10
|
300,000
|
―
|
3.7
|
11.6
|
4.2
|
19.5
|
―
|
180
|
120
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
July
2005
|
13
|
390,000
|
―
|
―
|
28.4
|
―
|
28.4
|
―
|
390
|
―
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
Mar.
2006
|
12
|
360,000
|
―
|
―
|
2.4
|
28.0
|
30.4
|
―
|
―
|
360
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
April
2006
|
8
|
240,000
|
―
|
―
|
1.4
|
7.3
|
17.8
Est.
|
―
|
―
|
90
|
150
|
―
|
||||||||||||||||||||||||||||||||||||
June
2006
|
2
|
20,000
|
―
|
―
|
1.8
|
.9
|
2.7
|
―
|
―
|
20
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
Oct.
2006
|
6
|
60,000
|
―
|
―
|
1.7
|
4.7
|
8.3
Est.
|
―
|
―
|
50
|
10
|
―
|
||||||||||||||||||||||||||||||||||||
Feb.
2007
|
1
|
30,000
|
―
|
―
|
―
|
―
|
2.8
Est.
|
―
|
―
|
30
|
―
|
―
|
||||||||||||||||||||||||||||||||||||
Feb.
2007
|
12
|
360,000
|
―
|
―
|
―
|
―
|
36.5
Est.
|
―
|
―
|
―
|
360
|
―
|
||||||||||||||||||||||||||||||||||||
Aug.
2007
|
6
|
60,000
|
―
|
―
|
―
|
.8
|
8.7
Est.
|
―
|
―
|
―
|
60
|
―
|
||||||||||||||||||||||||||||||||||||
Unsigned
|
2
|
20,000
|
―
|
―
|
―
|
―
|
2.9
Est.
|
―
|
―
|
―
|
10
|
10
|
Expended
|
|||||||||||||||||||||||||||||||||||||||||
Contract
|
No.
of
|
($
in millions)
|
Placed
in Service
|
||||||||||||||||||||||||||||||||||||||
Date
|
Towboats
|
Horsepower
|
Market
|
2005
|
2006
|
2007
|
Total
|
2006
|
2007*
|
2008*
|
2009*
|
||||||||||||||||||||||||||||||
Dec.
2005
|
4
|
2100
|
River
|
$ |
3.2
|
$ |
6.8
|
$ |
4.9
|
$ |
14.9
|
1
|
3
|
―
|
―
|
||||||||||||||||||||||||||
Aug.
2006
|
4
|
1800
|
Canal
|
―
|
2.8
|
5.1
|
14.6
Est.
|
―
|
2
|
2
|
―
|
||||||||||||||||||||||||||||||
Mar.
2007
|
4
|
1800
|
Canal
|
―
|
―
|
1.1
|
13.2
Est.
|
―
|
―
|
4
|
―
|
||||||||||||||||||||||||||||||
June
2007
|
2
|
1800
|
Canal
|
―
|
―
|
―
|
6.6
Est.
|
―
|
―
|
1
|
1
|
||||||||||||||||||||||||||||||
Aug.
2007
|
2
|
1800
|
Canal
|
―
|
―
|
―
|
6.6
Est.
|
―
|
―
|
―
|
2
|
Notional
amount
|
Effective
date
|
Termination
date
|
Fixed
pay
rate
|
Receive
rate
|
||||||
$ |
50,000
|
April
2004
|
May
2009
|
4.00 | % |
Three-month
LIBOR
|
||||
$ |
100,000
|
March
2006
|
February
2013
|
5.45 | % |
Three-month
LIBOR
|
KIRBY
CORPORATION
|
|||
(Registrant)
|
|||
By:
|
/s/
NORMAN W. NOLEN
|
||
Norman
W. Nolen
|
|||
Executive
Vice President, Treasurer and Chief Financial Officer
|