T
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
£
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Nevada
|
85-0206668
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
2490
East Sunset Road, Suite 100
|
89120
|
|
Las
Vegas, Nevada
|
(Zip
Code)
|
|
(Address
of principal executive offices)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
|
Non-Accelerated
Filer o
|
Smaller
reporting company þ
|
|
(Do not check if a smaller reporting company) |
Page
|
||||
Item
1.
|
Financial
Statements
|
|||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
Item
2.
|
13
|
|||
Item
3.
|
21
|
|||
Item
4.
|
21
|
Item
1.
|
25
|
|||
Item
1A.
|
25
|
|||
Item
2.
|
25
|
|||
Item
6.
|
25
|
|||
26
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 4,059,034 | $ | 5,674,533 | ||||
Accounts
receivable, net
|
7,283,156 | 6,919,180 | ||||||
Prepaid
expenses and other current assets
|
661,922 | 510,609 | ||||||
Customer
acquisition costs, net
|
1,123,888 | - | ||||||
Income
taxes receivable
|
769,464 | 316,429 | ||||||
Deferred
tax asset
|
521,268 | 546,145 | ||||||
Total
current assets
|
14,418,732 | 13,966,896 | ||||||
Accounts
receivable, long term portion, net
|
1,927,266 | 1,941,996 | ||||||
Property
and equipment, net
|
809,938 | 423,563 | ||||||
Deposits
and other assets
|
94,888 | 103,057 | ||||||
Intangible
assets, net
|
6,662,347 | 7,372,147 | ||||||
Goodwill
|
11,706,406 | 11,683,163 | ||||||
Deferred
tax asset, long term
|
4,117,591 | 4,551,644 | ||||||
Total
assets
|
$ | 39,737,168 | $ | 40,042,466 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities:
|
||||||||
Accounts
payable
|
$ | 1,191,606 | $ | 1,138,265 | ||||
Accrued
liabilities
|
1,732,026 | 1,196,330 | ||||||
Total
current liabilities
|
2,923,632 | 2,334,595 | ||||||
Total
liabilities
|
2,923,632 | 2,334,595 | ||||||
|
||||||||
Commitments
and contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Series
E convertible preferred stock, $0.001 par value, 200,000 shares
authorized,127,840 issued and outstanding, liquidation preference
$38,202
|
10,866 | 10,866 | ||||||
Common
stock, $0.001 par value, 100,000,000 shares authorized,6,525,962 and
6,693,676 outstanding at June 30, 2008 and September 30,
2007,respectively
|
6,526 | 6,694 | ||||||
Treasury
stock (2,000 and 328,566 shares carried at cost)
|
(4,845 | ) | (2,714,698 | ) | ||||
Paid
in capital
|
20,974,573 | 23,325,888 | ||||||
Retained
earnings
|
15,826,416 | 17,079,121 | ||||||
Total
stockholders' equity
|
36,813,536 | 37,707,871 | ||||||
Total
liabilities and stockholders' equity
|
$ | 39,737,168 | $ | 40,042,466 |
Three
Months ended
|
Nine
Months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
revenues
|
$ | 5,812,141 | $ | 5,989,437 | $ | 19,518,815 | $ | 19,219,664 | ||||||||
Cost
of services
|
1,129,371 | 875,894 | 3,240,610 | 2,944,472 | ||||||||||||
Gross
profit
|
4,682,770 | 5,113,543 | 16,278,205 | 16,275,192 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
General
and administrative expenses
|
4,807,459 | 3,233,189 | 12,047,575 | 9,547,646 | ||||||||||||
Sales
and marketing expenses
|
1,710,862 | 1,303,992 | 5,570,132 | 4,506,122 | ||||||||||||
Litigation
and related expenses
|
- | - | - | (200,718 | ) | |||||||||||
Total
operating expenses
|
6,518,321 | 4,537,181 | 17,617,707 | 13,853,050 | ||||||||||||
Operating
income (loss)
|
(1,835,551 | ) | 576,362 | (1,339,502 | ) | 2,422,142 | ||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
14,837 | 68,914 | 78,588 | 233,611 | ||||||||||||
Other
income (expense)
|
(18,269 | ) | 537 | (14,637 | ) | 14,294 | ||||||||||
Total
other income (expense)
|
(3,432 | ) | 69,451 | 63,951 | 247,905 | |||||||||||
Income
(loss) before income taxes
|
(1,838,983 | ) | 645,813 | (1,275,551 | ) | 2,670,047 | ||||||||||
Income
tax provision (benefit)
|
(258,286 | ) | 379,408 | (24,284 | ) | 1,292,181 | ||||||||||
Net
income (loss)
|
$ | (1,580,697 | ) | $ | 266,405 | $ | (1,251,267 | ) | $ | 1,377,866 | ||||||
Net
income (loss) per common share:
|
||||||||||||||||
Basic
|
$ | (0.25 | ) | $ | 0.05 | $ | (0.20 | ) | $ | 0.29 | ||||||
Diluted
|
$ | (0.25 | ) | $ | 0.05 | $ | (0.20 | ) | $ | 0.28 | ||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
6,222,351 | 5,024,229 | 6,214,099 | 4,715,630 | ||||||||||||
Diluted
|
6,222,351 | 5,262,554 | 6,214,099 | 4,941,271 |
Nine
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | (1,251,267 | ) | $ | 1,377,865 | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
1,525,972 | 1,098,370 | ||||||
Amortization
of deferred stock compensation
|
859,271 | 1,169,543 | ||||||
Issuance
of common stock as compensation for services
|
- | 78,837 | ||||||
Noncash
compensation expense to Chief Executive Officer
|
- | 88,680 | ||||||
Deferred
income taxes
|
458,930 | 1,489,654 | ||||||
Loss
on disposal of equipment
|
15,352 | 4,128 | ||||||
Provision
for uncollectible accounts
|
430,880 | (1,434,426 | ) | |||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
(780,126 | ) | 2,230,324 | |||||
Customer
acquisition costs
|
(1,700,000 | ) | - | |||||
Prepaid
expenses and other current assets
|
(151,313 | ) | (81,751 | ) | ||||
Deposits
and other assets
|
8,169 | (3,560 | ) | |||||
Accounts
payable
|
53,341 | (780,990 | ) | |||||
Accrued
liabilities
|
535,696 | (2,928,662 | ) | |||||
Income
taxes receivable
|
(453,035 | ) | (1,067,660 | ) | ||||
Net
cash provided by (used for) operating activities
|
(448,130 | ) | 1,240,352 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Redemptions
(purchases) of certificates of deposits and other
investments
|
- | 3,082,053 | ||||||
Cash
acquired in connection with acquisition of LiveDeal, Inc.
|
- | 397,876 | ||||||
Additional
closing costs related to acquisition of LiveDeal, Inc.
|
(7,000 | ) | - | |||||
Additional
closing costs related to acquisition of OnCall Subscriber Management,
Inc.
|
(16,243 | ) | - | |||||
Expenditures
for intangible assets
|
(55,942 | ) | (674,580 | ) | ||||
Purchases
of equipment
|
(585,845 | ) | (192,373 | ) | ||||
Net
cash provided by (used for) investing activities
|
(665,030 | ) | 2,612,976 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Series
E preferred stock dividends
|
(1,438 | ) | - | |||||
Purchase
of treasury stock
|
(500,901 | ) | - | |||||
Net
cash used for financing activities
|
(502,339 | ) | - | |||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,615,499 | ) | 3,853,328 | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
5,674,533 | 6,394,775 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 4,059,034 | $ | 10,248,103 | ||||
NONCASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Issuance
of common stock for acquisition of LiveDeal, Inc.
|
$ | - | $ | 12,328,045 |
June
30, 2008
|
||||||||||||
Current
|
Long-Term
|
Total
|
||||||||||
Gross
accounts receivable
|
$ | 9,524,187 | $ | 2,081,446 | $ | 11,605,633 | ||||||
Allowance
for doubtful accounts
|
(2,241,031 | ) | (154,180 | ) | (2,395,211 | ) | ||||||
Net
|
$ | 7,283,156 | $ | 1,927,266 | $ | 9,210,422 | ||||||
September
30, 2007
|
||||||||||||
Current
|
Long-Term
|
Total
|
||||||||||
Gross
accounts receivable
|
$ | 9,221,903 | $ | 2,101,071 | $ | 11,322,974 | ||||||
Allowance
for doubtful accounts
|
(2,302,723 | ) | (159,075 | ) | (2,461,798 | ) | ||||||
Net
|
$ | 6,919,180 | $ | 1,941,996 | $ | 8,861,176 |
June
30, 2008
|
September
30, 2007
|
|||||||
Allowance
for dilution, fees and noncollectible amounts due from billing
aggregators
|
$ | 1,925,295 | $ | 1,888,730 | ||||
Allowance
for customer refunds
|
469,916 | 573,068 | ||||||
$ | 2,395,211 | $ | 2,461,798 |
June
30, 2008
|
September
30, 2007
|
|||||||
Customer
acquisition costs
|
$ | 1,700,000 | $ | - | ||||
Less:
Accumulated amortization
|
(576,112 | ) | - | |||||
Customer
acquisition costs, net
|
$ | 1,123,888 | $ | - |
June
30, 2008
|
September
30, 2007
|
|||||||
Leasehold
improvements
|
$ | 227,666 | $ | 455,286 | ||||
Furnishings
and fixtures
|
305,032 | 310,499 | ||||||
Office
and computer equipment
|
715,428 | 1,423,989 | ||||||
Total
|
1,248,126 | 2,189,774 | ||||||
Less:
Accumulated depreciation
|
(438,188 | ) | (1,766,211 | ) | ||||
Property
and equipment, net
|
$ | 809,938 | $ | 423,563 |
June
30, 2008
|
September
30, 2007
|
|||||||
Domain
name
|
$ | 7,208,600 | $ | 7,208,600 | ||||
Non-compete
agreements
|
3,465,000 | 3,465,000 | ||||||
Website
development
|
3,621,846 | 3,006,093 | ||||||
Total
|
14,295,446 | 13,679,693 | ||||||
Less:
Accumulated amortization
|
(7,633,099 | ) | (6,307,546 | ) | ||||
Intangible
assets, net
|
$ | 6,662,347 | $ | 7,372,147 |
June
30, 2008
|
September
30, 2007
|
|||||||
Deferred
revenue
|
$ | 722,673 | $ | 323,596 | ||||
Accrued
payroll & bonus
|
274,323 | 339,305 | ||||||
Amounts
due under revenue sharing agreements
|
326,085 | 302,593 | ||||||
Accrued
expenses - other
|
408,945 | 230,836 | ||||||
Accrued
liabilities
|
$ | 1,732,026 | $ | 1,196,330 |
Three
Months
|
Nine
Months
|
|||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||
2007
|
2007
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Net
revenues
|
$ | 6,410,361 | $ | 20,936,377 | ||||
Net
loss
|
$ | (1,118,971 | ) | $ | (2,165,640 | ) | ||
Diluted
net loss per share
|
$ | (0.18 | ) | $ | (0.35 | ) |
|
·
|
Rajesh
Navar resigned as President but remained a member of the Board of
Directors;
|
|
·
|
John
Raven assumed the role of
President;
|
|
·
|
Dan
Coury was terminated as our Chief Executive Officer and, in connection
with this termination, he resigned as a member of the Board of
Directors;
|
|
·
|
Michael
Edelhart was appointed as Interim Chief Executive Officer and to serve as
a director of the Company;
|
|
·
|
Rajesh
Navar replaced Joe Cunningham as the Chairman of the Board of
Directors;
|
|
·
|
Greg
LeClaire was appointed to serve as a director of the Company and as
Chairman of the Audit Committee;
|
|
·
|
Richard
Sommer was appointed to serve as a director of the Company and as Chairman
of the Compensation Committee; and
|
|
·
|
Benjamin
Milk resigned as a member of the Board of
Directors.
|
Payments
Due by Fiscal Year
|
||||||||||||||||||||||||||||
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||||||||
Operating
lease commitments
|
$ | 2,527,367 | $ | 216,562 | $ | 858,852 | $ | 568,136 | $ | 465,736 | $ | 339,361 | $ | 78,720 | ||||||||||||||
Noncanceleable
service contracts
|
808,230 | 149,646 | 558,584 | 100,000 | - | - | - | |||||||||||||||||||||
$ | 3,335,597 | $ | 366,208 | $ | 1,417,436 | $ | 668,136 | $ | 465,736 | $ | 339,361 | $ | 78,720 |
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income (loss)
|
$ | (1,580,697 | ) | $ | 266,405 | $ | (1,251,267 | ) | $ | 1,377,866 | ||||||
Less:
preferred stock dividends
|
(480 | ) | (478 | ) | (1,438 | ) | (1,916 | ) | ||||||||
Income
(loss) applicable to common stock
|
$ | (1,581,177 | ) | $ | 265,927 | $ | (1,252,705 | ) | $ | 1,375,950 | ||||||
Basic
weighted average common shares outstanding
|
6,222,351 | 5,024,229 | 6,214,099 | 4,715,630 | ||||||||||||
Add
incremental shares for:
|
||||||||||||||||
Unvested
restricted stock
|
- | 231,507 | - | 219,142 | ||||||||||||
Series
E convertible preferred stock
|
- | 6,818 | - | 6,499 | ||||||||||||
Diluted
weighted average common shares outstanding
|
6,222,351 | 5,262,554 | 6,214,099 | 4,941,271 | ||||||||||||
Net
income (loss) per share:
|
||||||||||||||||
Basic
|
$ | (0.25 | ) | $ | 0.05 | $ | (0.20 | ) | $ | 0.29 | ||||||
Diluted
|
$ | (0.25 | ) | $ | 0.05 | $ | (0.20 | ) | $ | 0.28 |
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Shares
of non-vested restricted stock
|
239,175 | 53,075 | 354,576 | 67,082 | ||||||||||||
Shares
of Series E convertible preferred stock
|
127,840 | 127,840 |
|
·
|
Rajesh
Navar resigned as President but remained a member of our Board of
Directors;
|
|
·
|
John
Raven assumed the role of
President;
|
|
·
|
Dan
Coury was terminated as our Chief Executive Officer and, in connection
with this termination, he resigned as a member of our Board of
Directors;
|
|
·
|
Michael
Edelhart was appointed as Interim Chief Executive Officer and to serve as
a director of the Company;
|
|
·
|
Rajesh
Navar replaced Joe Cunningham as the Chairman of our Board of Directors
with Mr. Cunningham remaining as a director of the
Company;
|
|
·
|
Greg
LeClaire was appointed to serve as a director of the Company and as
Chairman of our Audit Committee;
|
|
·
|
Richard
Sommer was appointed to serve as a director of the Company and as Chairman
of our Compensation Committee; and
|
|
·
|
Benjamin
Milk resigned as a member of our Board of
Directors.
|
Three
Months
|
Nine
Months
|
|||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||
2007
|
2007
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Net
revenues
|
$ | 6,410,361 | $ | 20,936,377 | ||||
Net
loss
|
$ | (1,118,971 | ) | $ | (2,165,640 | ) | ||
Diluted
net loss per share
|
$ | (0.18 | ) | $ | (0.35 | ) |
Q3 2008 | Q2 2008 | Q1 2008 | Q4 2007 | Q3 2007 | Q2 2007 | Q1 2007 | ||||||||||||||||||||||
Net
Revenues
|
$ | 5,812,141 | $ | 6,637,785 | $ | 7,068,888 | $ | 7,120,697 | $ | 5,989,437 | $ | 6,106,544 | $ | 7,123,683 | ||||||||||||||
Gross
margin
|
4,682,770 | 5,532,096 | 6,063,339 | 5,860,893 | 5,113,544 | 5,148,835 | 6,012,813 | |||||||||||||||||||||
Operating
expenses
|
6,518,321 | 5,518,529 | 5,580,857 | 4,956,356 | 4,537,182 | 4,043,109 | 5,272,758 | |||||||||||||||||||||
Operating
income (loss)
|
(1,835,551 | ) | 13,567 | 482,482 | 904,537 | 576,362 | 1,105,726 | 740,055 | ||||||||||||||||||||
Net
income (loss)
|
(1,580,697 | ) | 3,338 | 326,092 | 376,053 | 266,405 | 626,262 | 485,198 |
|
·
|
Net
revenues decreased by approximately $825,000 due primarily to a decrease
in revenues billed through Local Exchange Carriers (“LEC”s) of
approximately $469,000, a decrease in classified revenues of approximately
$214,000 (primarily due to decreased classified web revenue in the second
quarter and shortfalls in advertising and premium stores revenues) and a
decrease in ACH billings of approximately $91,000. With
respect to the decrease in LEC revenues, due to the LECs tightened
thresholds for customer inquiries, we are limited in the volume of new
customers that we are able to bill through the LEC channel, and our LEC
revenues have been negatively affected by these limitations and our normal
attrition. Because of this LEC limitation, an increasing number of newly
acquired customers must now be billed through direct invoicing
methods. Given our historical low levels of collectability, we
do not recognize revenue on direct bill accounts until such revenues have
been collected.
|
|
·
|
Cost
of services was roughly flat (increased by approximately
$24,000). While cost of services is typically correlated with
LEC revenues and we experienced a decline in LEC revenues, our cost per
account serviced increased due to changes in our customer base from
internally generated sales to customers acquired through wholesale
means. Wholesale accounts typically experience higher bad
debts, inquiry fees and other costs than internally generated
accounts.
|
|
·
|
General
and administrative expense increased by approximately $962,000 due to the
following:
|
|
o
|
Increased
compensation costs of approximately $804,000 primarily attributable
to:
|
|
§
|
$496,000
of severance costs associated with the termination of our former Chief
Executive Officer;
|
|
§
|
$281,000
of increased personnel costs associated with the development of a
telemarketing department; and
|
|
§
|
$439,000
of increased stock based compensation expense associated with the
accelerated vesting of stock awards to the former Chief Executive Officer;
partially offset by
|
|
§
|
$281,000
of decreased stock based compensation expense resulting from an increase
in the estimated forfeiture rate on awards based on historical forfeiture
experience; and
|
|
§
|
$131,000
of decreased compensation costs associated with other business
changes.
|
|
o
|
Other
cost increases in rent, depreciation, software expenses, recruiting fees,
legal and other professional fees of approximately $158,000 are
attributable to changes in our business including the development of
certain functions in our new Las Vegas headquarters, costs associated with
management turnover and other corporate
activities.
|
|
·
|
Sales
and marketing increased by approximately $37,000 due to the
following:
|
|
o
|
An
increase of approximately $387,000 in customer acquisition costs primarily
associated with the amortization of customer acquisition costs of a new
wholesale fulfillment contract acquired in the second quarter of fiscal
2008;
|
|
o
|
A
decrease of approximately $260,000 of Philippines telemarketing costs due
primarily to truing up estimated expense accruals for that
location; and
|
|
o
|
$90,000
of other expense reductions most of which was attributable to lower
branding expenditures.
|
|
·
|
Income
tax provision decreased by approximately $301,000 due primarily to
decreases in pretax income as described above, partially offset by the
write-off of approximately $422,000 of deferred tax assets associated with
vested restricted stock awards. During this period, a portion of our
restricted stock awards had vested and, due to declines in our stock price
from grant date to vest date, the tax effects of the vesting of these
awards were less than the carrying value of the related deferred tax
assets.
|
Net
Revenues
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | 5,812,141 | $ | 5,989,437 | $ | (177,296 | ) | (3 | )% | |||||||
Nine
Months Ended June 30,
|
$ | 19,518,815 | $ | 19,219,664 | $ | 299,151 | 2 | % |
Cost
of Services
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | 1,129,371 | $ | 875,894 | $ | 253,477 | 29 | % | ||||||||
Nine
Months Ended June 30,
|
$ | 3,240,610 | $ | 2,944,472 | $ | 296,138 | 10 | % |
Gross
Profit
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | 4,682,770 | $ | 5,113,543 | $ | (430,773 | ) | (8 | )% | |||||||
Nine
Months Ended June 30,
|
$ | 16,278,205 | $ | 16,275,192 | $ | 3,013 | 0 | % |
General
and Administrative Expenses
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | 4,807,459 | $ | 3,233,189 | $ | 1,574,270 | 49 | % | ||||||||
Nine
Months Ended June 30,
|
$ | 12,047,575 | $ | 9,547,646 | $ | 2,499,929 | 26 | % |
|
·
|
Increased
compensation costs of approximately $1,421,000 primarily attributable
to:
|
|
o
|
$496,000
of severance costs associated with the termination of our former Chief
Executive Officer;
|
|
o
|
$297,000
of increased personnel costs associated with the acquisition of LiveDeal,
Inc. which took place in June 2007;
|
|
o
|
$465,000
of increased compensation costs associated with the development of certain
call center functions in our Las Vegas
headquarters;
|
|
o
|
$439,000
of increased stock based compensation expense associated with the
accelerated vesting of stock awards to the former Chief Executive Officer;
and
|
|
o
|
$5,000
of other miscellaneous cost increases; partially offset
by
|
|
o
|
$281,000
of decreased stock based compensation expense resulting from an increase
in the estimated forfeiture rate on awards based on historical forfeiture
experience.
|
|
·
|
An
increase in depreciation and amortization expense of approximately
$108,000 stemming primarily from the effects of the LiveDeal acquisition,
which added $2.2 million of depreciable and amortizable long-lived and
intangible assets, and additional capitalized costs for enhancements to
our websites and on-line customer service
applications;
|
|
·
|
An
increase in other general and administrative expenses of approximately
$299,000 due to an approximate increase of $107,000 associated with the
LiveDeal acquisition and an approximate expenditure of $192,000 (primarily
in rents, communications, and software expense) associated with the
development of our Las Vegas headquarters; partially offset
by
|
|
·
|
A
decrease in professional and consulting fees of approximately $254,000 as
we incurred significant consulting fees in the third quarter of fiscal
2007 associated with our change in strategic
direction.
|
|
·
|
An
increase in depreciation and amortization expense of approximately
$372,000 stemming primarily from the effects of the LiveDeal acquisition,
which added $2.2 million of depreciable and amortizable long-lived and
intangible assets, and additional capitalized costs for enhancements to
our websites and on-line customer service
applications;
|
|
·
|
An
increase in compensation expense of approximately $1,976,000 due
to:
|
|
o
|
Salaries
and other compensation expense of $1,113,000 associated with the LiveDeal
acquisition that took place in June 2007, as 2007 only included LiveDeal
expenses beginning with June 6, 2007, the date of
acquisition;
|
|
o
|
$496,000
of severance costs associated with the termination of our former Chief
Executive Officer;
|
|
o
|
$896,000
of increased compensation costs associated with the development of certain
call center functions in our Las Vegas
headquarters;
|
|
o
|
$439,000
of increased stock based compensation expense associated with the
accelerated vesting of stock awards to the former Chief Executive Officer;
partially offset by
|
|
o
|
$281,000
of decreased stock based compensation expense resulting from an increase
in the estimated forfeiture rate on awards based on historical forfeiture
experience; and
|
|
o
|
$687,000
of other compensation cost decreases primarily due to reductions in
staffing and bonus expense.
|
|
·
|
An
increase in other general and administrative expenses of approximately
$417,000 primarily due to increased facility, office and other corporate
expenses associated with the LiveDeal acquisition, as 2007 only included
LiveDeal expenses beginning with June 6, 2007, the date of acquisition;
and
|
|
·
|
Other
general and administrative cost increases, primarily in travel, rent,
office supplies and corporate expenses, of $230,000; partially offset
by
|
|
·
|
A
decrease in professional and consulting fees of approximately $495,000 as
we incurred significant expenses in the first nine months of fiscal 2007
to develop our strategic direction following the effects of the Attorneys’
General settlement.
|
Q3 2008 | Q2 2008 | Q1 2008 | Q4 2007 | Q3 2007 | Q2 2007 | Q1 2007 | ||||||||||||||||||||||
Compensation
for employees, leased employees, officers and directors
|
$ | 3,181,375 | $ | 2,377,412 | $ | 1,928,272 | $ | 1,535,115 | $ | 1,760,439 | $ | 1,877,103 | $ | 1,873,582 | ||||||||||||||
Professional
fees
|
275,638 | 191,330 | 281,418 | 184,507 | 529,139 | 319,948 | 394,028 | |||||||||||||||||||||
Reconfirmation,
mailing, billing and other customer-related costs
|
18,185 | 27,735 | 17,601 | 33,662 | 24,269 | 34,042 | 23,715 | |||||||||||||||||||||
Depreciation
and amortization
|
505,095 | 487,085 | 478,433 | 460,554 | 396,759 | 364,724 | 336,887 | |||||||||||||||||||||
Other
general and administrative costs
|
827,166 | 761,583 | 689,247 | 757,136 | 522,583 | 531,915 | 558,513 | |||||||||||||||||||||
$ | 4,807,459 | $ | 3,845,145 | $ | 3,394,971 | $ | 2,970,974 | $ | 3,233,189 | $ | 3,127,732 | $ | 3,186,725 |
Sales
and Marketing Expenses
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | 1,710,862 | $ | 1,303,992 | $ | 406,870 | 31 | % | ||||||||
Nine
Months Ended June 30,
|
$ | 5,570,132 | $ | 4,506,122 | $ | 1,064,010 | 24 | % |
|
·
|
$431,000
of increased online advertising as we sought to increase customers’
awareness and use of our online marketplace;
and
|
|
·
|
$53,000
of increased customer acquisition costs as we transitioned from
direct response mail campaigns to telemarketing and direct purchases of
wholesale accounts (of which we incurred $872,000 of wholesale acquisition
costs, $318,000 of telemarketing costs and $22,000 in direct response
marketing costs in the third quarter of fiscal 2008, respectively, as
compared to $92,000 of wholesale acquisition costs and $1,067,000 of
direct response marketing costs in the third quarter of fiscal 2007,
respectively); partially offset by
|
|
·
|
a
reduction of approximately $77,000 in branding and other marketing
expenses.
|
Operating
Income (Loss)
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | (1,835,551 | ) | $ | 576,362 | $ | (2,411,913 | ) | (418 | )% | ||||||
Nine
Months Ended June 30,
|
$ | (1,339,502 | ) | $ | 2,422,142 | $ | (3,761,644 | ) | (155 | )% |
Other
Income (Expense)
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | (3,432 | ) | $ | 69,451 | $ | (72,883 | ) | (105 | )% | ||||||
Nine
Months Ended June 30,
|
$ | 63,951 | $ | 247,905 | $ | (183,954 | ) | (74 | )% |
Income
Tax Provision (Benefit)
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | (258,286 | ) | $ | 379,408 | $ | (637,694 | ) | (168 | )% | ||||||
Nine
Months Ended June 30,
|
$ | (24,284 | ) | $ | 1,292,181 | $ | (1,316,465 | ) | (102 | )% |
Net
Income (Loss)
|
||||||||||||||||
2008
|
2007
|
Change
|
Percent
|
|||||||||||||
Three
Months Ended June 30,
|
$ | (1,580,697 | ) | $ | 266,405 | $ | (1,847,102 | ) | (693 | )% | ||||||
Nine
Months Ended June 30,
|
$ | (1,251,267 | ) | $ | 1,377,866 | $ | (2,629,133 | ) | (191 | )% |
Payments
Due by Fiscal Year
|
||||||||||||||||||||||||||||
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||||||||
Operating
lease commitments
|
$ | 2,527,367 | $ | 216,562 | $ | 858,852 | $ | 568,136 | $ | 465,736 | $ | 339,361 | $ | 78,720 | ||||||||||||||
Noncanceleable
service contracts
|
808,230 | 149,646 | 558,584 | 100,000 | - | - | - | |||||||||||||||||||||
$ | 3,335,597 | $ | 366,208 | $ | 1,417,436 | $ | 668,136 | $ | 465,736 | $ | 339,361 | $ | 78,720 |
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM 4.
|
CONTROLS
AND PROCEDURES
|
ITEM 1.
|
LEGAL
PROCEEDINGS
|
ITEM 1A.
|
RISK
FACTORS
|
Period
|
Total
Number of Shares
Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs1
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased
Under the Plans or Programs
|
||||||||||||
April
1-30, 2008
|
22,635 | $ | 3.23 | 22,635 | $ | 532,473 | ||||||||||
May
1-31, 2008
|
5,800 | $ | 2.73 | 5,800 | $ | 516,662 | ||||||||||
June
1-30, 2008
|
6,685 | $ | 2.63 | 6,685 | $ | 499,099 | ||||||||||
Total
|
35,120 | $ | 3.03 | 35,120 | $ | 499,099 |
Exhibit Number
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference to
Exhibit 3.1 to Form 8-K, SEC File No. 000-24217, filed on August 15,
2007).
|
|
3.2
|
Amended
and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Form
10-K, SEC File No. 000-24217, for the year ended September 30,
2007).
|
|
Employment
Agreement with Michael Edelhart, dated June 1,
2008
|
||
First
Amendment to Employment Agreement with Michael Edelhart, dated July
1, 2008
|
||
Certifications
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
||
Section
1350 Certificate
|
LiveDeal,
Inc.
|
||
Dated: August
14, 2008
|
/s/ Gary L. Perschbacher
|
|
Gary
L. Perschbacher
|
||
Chief
Financial Officer
|