☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Michigan
|
38-3391345
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock
|
The Nasdaq Stock Market
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
PART 1
|
Page
|
|
Item 1:
|
1
|
|
Item 1A:
|
12
|
|
Item 1B:
|
20
|
|
Item 2:
|
20 | |
Item 3:
|
20 | |
Item 4:
|
20 | |
PART II
|
||
Item 5:
|
21 | |
Item 6:
|
23
|
|
Item 7:
|
24
|
|
Item 7A:
|
41 | |
Item 8:
|
43 | |
Item 9:
|
84 | |
Item 9A:
|
84 | |
Item 9B:
|
86 | |
PART III
|
||
Item 10:
|
86 | |
Item 11:
|
86 | |
Item 12:
|
86 | |
Item 13:
|
86 | |
Item 14:
|
86
|
|
PART IV
|
||
Item 15:
|
87
|
|
Item 16:
|
87
|
|
88
|
December 31,
|
||||||||||||
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Nonperforming loans
|
$
|
1,304
|
$
|
395
|
$
|
300
|
||||||
Other repossessed assets
|
—
|
11
|
—
|
|||||||||
Other real estate owned
|
3,380
|
5,767
|
12,253
|
|||||||||
Total nonperforming assets
|
$
|
4,684
|
$
|
6,173
|
$
|
12,553
|
||||||
Total delinquencies 30 days or greater past due
|
$
|
877
|
$
|
995
|
$
|
1,447
|
For the Year Ended December 31,
|
|||||||||||||
(Dollars in thousands)
|
2018
|
2017
|
2016
|
||||||||||
Provision for loan losses
|
$
|
450
|
$
|
(1,350)
|
|
$
|
(1,350)
|
|
|||||
Net charge-offs (recoveries)
|
174
|
(988)
|
|
(1,231)
|
|
||||||||
Net charge-offs (recoveries) to average loans
|
0.01
|
%
|
(0.08)
|
% |
(0.10)
|
% | |
||||||
Nonperforming loans to total loans
|
0.09
|
%
|
0.03
|
% |
0.02
|
% | |
||||||
Loans transferred to ORE to average loans
|
0.02
|
%
|
0.01
|
% |
0.03
|
% | |
||||||
Performing troubled debt restructurings (“TDRs”) to average loans
|
1.20
|
%
|
1.72
|
% |
2.45
|
% | |
December 31
|
||||||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
% of
Total
Loans
|
Amount
|
% of
Total
Loans
|
Amount
|
% of
Total
Loans
|
Amount
|
% of
Total
Loans
|
Amount
|
% of
Total
Loans
|
||||||||||||||||||||||||||||||
Real estate - construction (1)
|
$
|
81,963
|
6
|
%
|
$
|
78,487
|
6
|
%
|
$
|
64,968
|
5
|
%
|
$
|
90,039
|
7
|
%
|
$
|
77,564
|
7
|
%
|
||||||||||||||||||||
Real estate - mortgage
|
486,748
|
35
|
463,448
|
35
|
453,013
|
35
|
418,633
|
35
|
412,967
|
37
|
||||||||||||||||||||||||||||||
Commercial and industrial
|
513,345
|
36
|
465,208
|
35
|
449,342
|
35
|
377,298
|
31
|
327,674
|
29
|
||||||||||||||||||||||||||||||
Total commercial
|
1,082,056
|
77
|
1,007,143
|
76
|
967,323
|
76
|
885,970
|
73
|
818,205
|
73
|
||||||||||||||||||||||||||||||
Residential mortgage
|
238,174
|
17
|
224,452
|
17
|
217,614
|
17
|
209,972
|
18
|
190,249
|
17
|
||||||||||||||||||||||||||||||
Consumer
|
85,428
|
6
|
88,714
|
7
|
95,875
|
7
|
101,990
|
9
|
110,029
|
10
|
||||||||||||||||||||||||||||||
Total loans
|
1,405,658
|
100
|
%
|
1,320,309
|
100
|
%
|
1,280,812
|
100
|
%
|
1,197,932
|
100
|
%
|
1,118,483
|
100
|
%
|
|||||||||||||||||||||||||
Less: allowance for loan losses
|
(16,876
|
)
|
(16,600
|
)
|
(16,962
|
)
|
(17,081
|
)
|
(18,962
|
)
|
||||||||||||||||||||||||||||||
Total loans, net
|
$
|
1,388,782
|
$
|
1,303,709
|
$
|
1,263,850
|
$
|
1,180,851
|
$
|
1,099,521
|
(1) |
Consists of construction and development loans.
|
Maturing
|
||||||||||||||||
(Dollars in thousands)
|
Within One
Year
|
After One,
But
Within Five
Years
|
After Five
Years
|
Total
|
||||||||||||
Real estate - construction (1)
|
$
|
25,713
|
$
|
37,176
|
$
|
19,074
|
$
|
81,963
|
||||||||
Real estate - mortgage
|
48,937
|
312,054
|
125,757
|
486,748
|
||||||||||||
Commercial and industrial
|
293,866
|
195,223
|
24,256
|
513,345
|
||||||||||||
Total commercial
|
368,516
|
544,453
|
169,087
|
1,082,056
|
||||||||||||
Residential mortgage
|
184
|
5,331
|
232,659
|
238,174
|
||||||||||||
Consumer
|
2,117
|
19,752
|
63,559
|
85,428
|
||||||||||||
Total loans
|
$
|
370,817
|
$
|
569,536
|
$
|
465,305
|
$
|
1,405,658
|
||||||||
Maturing or Repricing
|
||||||||||||||||
Loans above:
|
||||||||||||||||
With predetermined interest rates
|
$
|
109,341
|
$
|
412,507
|
$
|
140,556
|
$
|
662,404
|
||||||||
With floating or adjustable rates
|
619,207
|
69,048
|
53,695
|
741,950
|
||||||||||||
Total (excluding nonaccrual loans)
|
$
|
728,548
|
$
|
481,555
|
$
|
194,251
|
1,404,354
|
|||||||||
Nonaccrual loans
|
1,304
|
|||||||||||||||
Total loans
|
$
|
1,405,658
|
(1) |
Consists of construction and development loans.
|
December 31
|
||||||||||||||||||||||||
2018
|
2017
|
2016
|
||||||||||||||||||||||
(Dollars in thousands)
|
Average
Amount
|
Average
Rate
|
Average
Amount
|
Average
Rate
|
Average
Amount
|
Average
Rate
|
||||||||||||||||||
Noninterest bearing demand
|
$
|
467,663
|
---
|
%
|
$
|
464,384
|
---
|
%
|
$
|
445,046
|
---
|
%
|
||||||||||||
Interest bearing demand
|
406,694
|
0.3
|
341,384
|
0.1
|
321,825
|
0.1
|
||||||||||||||||||
Savings and money market accounts
|
602,676
|
0.6
|
557,703
|
0.3
|
521,857
|
0.2
|
||||||||||||||||||
Time
|
109,715
|
1.3
|
85,921
|
0.8
|
84,170
|
0.6
|
||||||||||||||||||
Total deposits
|
$
|
1,586,748
|
0.5
|
%
|
$
|
1,449,392
|
0.3
|
%
|
$
|
1,372,898
|
0.1
|
%
|
Three months or less
|
$
|
17,327
|
||
Over 3 months through 6 months
|
11,496
|
|||
Over 6 months through 1 year
|
21,485
|
|||
Over 1 year
|
20,797
|
|||
$
|
71,105
|
December 31,
|
||||||||||||
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
U.S. Treasury and federal agency securities
|
$
|
95,398
|
$
|
101,964
|
$
|
84,350
|
||||||
U.S. Agency MBS and CMOs
|
32,890
|
23,385
|
11,817
|
|||||||||
Tax-exempt state and municipal bonds
|
115,461
|
127,884
|
108,565
|
|||||||||
Taxable state and municipal bonds
|
45,934
|
43,735
|
33,883
|
|||||||||
Corporate bonds
|
7,637
|
8,109
|
13,726
|
|||||||||
Other equity securities
|
—
|
1,470
|
1,470
|
|||||||||
Total
|
$
|
297,320
|
$
|
306,547
|
$
|
253,811
|
Due Within One Year
|
One to Five Years
|
Five to Ten Years
|
After Ten Years
|
|||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Average
Yield
|
Amount
|
Average
Yield
|
Amount
|
Average
Yield
|
Amount
|
Average
Yield
|
||||||||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
14,647
|
1.44
|
%
|
$
|
77,774
|
1.92
|
%
|
$
|
2,978
|
2.77
|
%
|
$
|
—
|
—
|
%
|
||||||||||||||||
U.S. Agency MBS and CMOs
|
—
|
—
|
267
|
2.28
|
1,774
|
2.73
|
30,849
|
2.64
|
||||||||||||||||||||||||
Tax-exempt state and municipal bonds (1)
|
8,657
|
1.92
|
43,032
|
3.29
|
44,132
|
3.10
|
19,640
|
2.74
|
||||||||||||||||||||||||
Taxable state and municipal bonds
|
5,962
|
2.04
|
32,958
|
2.28
|
5,928
|
2.92
|
1,086
|
2.25
|
||||||||||||||||||||||||
Corporate bonds
|
3,064
|
2.05
|
4,572
|
1.35
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total (1)
|
$
|
32,330
|
1.73
|
%
|
$
|
158,603
|
2.37
|
%
|
$
|
54,812
|
3.05
|
%
|
$
|
51,575
|
2.62
|
%
|
(1) |
Yields on tax-exempt securities are computed on a fully taxable-equivalent basis.
|
CET1 Risk-Based
Capital Ratio
|
Tier 1 Risk-Based
Capital Ratio
|
Total Risk-Based
Capital Ratio
|
Leverage Ratio
|
|||||
Well capitalized
|
6.5% or above
|
8% or above
|
10% or above
|
5% or above
|
||||
Adequately capitalized
|
4.5% or above
|
6% or above
|
8% or above
|
4% or above
|
||||
Undercapitalized
|
Less than 4.5%
|
Less than 6%
|
Less than 8%
|
Less than 4%
|
||||
Significantly undercapitalized
|
Less than 3%
|
Less than 4%
|
Less than 6%
|
Less than 3%
|
||||
Critically undercapitalized
|
—
|
—
|
—
|
Ratio of tangible equity to total assets of 2% or less
|
· |
Variations in our anticipated or actual operating results or the results of our competitors;
|
· |
Changes in investors’ or analysts’ perceptions of the risks and conditions of our business;
|
· |
The size of the public float of our common stock;
|
· |
Regulatory developments, including changes to regulatory capital levels, components of regulatory capital and how regulatory capital is calculated;
|
· |
Interest rate changes or credit loss trends;
|
· |
Trading volume in our common stock;
|
· |
Market conditions; and
|
· |
General economic conditions.
|
Location of Facility
|
Use
|
10753 Macatawa Drive, Holland
|
Main Branch, Administrative, and Loan Processing Offices
|
815 E. Main Street, Zeeland
|
Branch Office
|
116 Ottawa Avenue N.W., Grand Rapids
|
Branch Office (Leased facility, lease expires August 2020)
|
126 Ottawa Avenue N.W., Grand Rapids
|
Loan Center (Leased facility, lease expires August 2020)
|
141 E. 8th Street, Holland
|
Branch Office
|
489 Butternut Dr., Holland
|
Branch Office
|
701 Maple Avenue, Holland
|
Branch Office
|
699 E. 16th Street, Holland
|
Branch Office
|
41 N. State Street, Zeeland
|
Branch Office
|
2020 Baldwin Street, Jenison
|
Branch Office
|
6299 Lake Michigan Dr., Allendale
|
Branch Office
|
132 South Washington, Douglas
|
Branch Office
|
4758 – 136th Street, Hamilton
|
Branch Office (Leased facility, lease expires December 2019)
|
3526 Chicago Drive, Hudsonville
|
Branch Office
|
20 E. Lakewood Blvd., Holland
|
Branch Office
|
3191 – 44th Street, S.W., Grandville
|
Branch Office
|
2261 Byron Center Avenue S.W., Byron Center
|
Branch Office
|
5271 Clyde Park Avenue, S.W., Wyoming
|
Branch Office and Loan Center
|
4590 Cascade Road, Grand Rapids
|
Branch Office
|
3177 Knapp Street, N.E., Grand Rapids
|
Branch Office and Loan Center
|
15135 Whittaker Way, Grand Haven
|
Branch Office
|
12415 Riley Street, Holland
|
Branch Office
|
2750 Walker N.W., Walker
|
Branch Office
|
1575 – 68th Street S.E., Grand Rapids
|
Branch Office
|
2820 – 10 Mile Road, Rockford
|
Branch Office
|
520 Baldwin Street, Jenison
|
Branch Office
|
2440 Burton Street, S.E., Grand Rapids
|
Branch Office
|
6330 28 th Street, S.E., Grand Rapids
|
Branch Office
|
2018
|
2017
|
|||||||||||||||||||||||
Quarter
|
High
|
Low
|
Dividends
Declared
|
High
|
Low
|
Dividends
Declared
|
||||||||||||||||||
First Quarter
|
$
|
10.63
|
$
|
9.75
|
$
|
0.06
|
$
|
10.31
|
$
|
9.61
|
$
|
0.04
|
||||||||||||
Second Quarter
|
12.77
|
10.30
|
0.06
|
10.41
|
9.15
|
0.04
|
||||||||||||||||||
Third Quarter
|
12.77
|
11.64
|
0.06
|
10.40
|
9.14
|
0.05
|
||||||||||||||||||
Fourth Quarter
|
11.59
|
9.15
|
0.07
|
10.57
|
9.66
|
0.05
|
Period Ending
|
||||||||||||||||||||||||
Index
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
||||||||||||||||||
Macatawa Bank Corporation
|
100.00
|
110.52
|
125.49
|
219.59
|
214.94
|
211.56
|
||||||||||||||||||
Russell 2000
|
100.00
|
104.89
|
100.26
|
121.63
|
139.44
|
124.09
|
||||||||||||||||||
SNL Bank NASDAQ
|
100.00
|
103.57
|
111.80
|
155.02
|
163.20
|
137.56
|
Macatawa Bank Corporation Purchases of Equity Securities
|
||||||||
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per Share
|
|||||||
Period
|
||||||||
October 1 - October 31, 2018
|
||||||||
Employee Transactions
|
—
|
—
|
||||||
November 1 - November 30, 2018
|
||||||||
Employee Transactions
|
9,685
|
$
|
10.36
|
|||||
December 1 - December 31, 2018
|
||||||||
Employee Transactions
|
3,214
|
$
|
9.60
|
|||||
Total for Fourth Quarter ended December 31, 2018
|
||||||||
Employee Transactions
|
12,899
|
$
|
10.17
|
As of and for the Year Ended December 31,
|
||||||||||||||||||||
(Dollars in thousands, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Financial Condition
|
||||||||||||||||||||
Total assets
|
$
|
1,975,124
|
$
|
1,890,232
|
$
|
1,741,013
|
$
|
1,729,643
|
$
|
1,583,846
|
||||||||||
Securities
|
297,320
|
306,547
|
253,811
|
218,671
|
193,459
|
|||||||||||||||
Loans
|
1,405,658
|
1,320,309
|
1,280,812
|
1,197,932
|
1,118,483
|
|||||||||||||||
Deposits
|
1,676,739
|
1,579,010
|
1,448,724
|
1,435,512
|
1,306,325
|
|||||||||||||||
Long-term debt
|
41,238
|
41,238
|
41,238
|
41,238
|
41,238
|
|||||||||||||||
Other borrowed funds
|
60,000
|
92,118
|
84,173
|
96,169
|
88,107
|
|||||||||||||||
Shareholders’ equity
|
190,853
|
172,986
|
162,239
|
151,977
|
142,519
|
|||||||||||||||
Share Information*
|
||||||||||||||||||||
Basic earnings (loss) per common share
|
$
|
0.78
|
$
|
0.48
|
$
|
0.47
|
$
|
0.38
|
$
|
0.31
|
||||||||||
Diluted earnings (loss) per common share
|
0.78
|
0.48
|
0.47
|
0.38
|
0.31
|
|||||||||||||||
Book value per common share
|
5.61
|
5.09
|
4.78
|
4.48
|
4.21
|
|||||||||||||||
Tangible book value per common share
|
5.61
|
5.09
|
4.78
|
4.48
|
4.21
|
|||||||||||||||
Dividends per common share
|
0.25
|
0.18
|
0.12
|
0.11
|
0.08
|
|||||||||||||||
Dividend payout ratio
|
32.05
|
%
|
37.50
|
%
|
25.53
|
%
|
28.95
|
%
|
25.81
|
%
|
||||||||||
Average dilutive common shares outstanding
|
34,018,554
|
33,952,872
|
33,922,548
|
33,891,429
|
33,803,030
|
|||||||||||||||
Common shares outstanding at period end
|
34,045,411
|
33,972,977
|
33,940,788
|
33,925,113
|
33,866,789
|
|||||||||||||||
Operations
|
||||||||||||||||||||
Interest income
|
$
|
69,037
|
$
|
57,676
|
$
|
52,499
|
$
|
49,386
|
$
|
46,988
|
||||||||||
Interest expense
|
9,411
|
5,732
|
4,959
|
5,306
|
5,596
|
|||||||||||||||
Net interest income
|
59,626
|
51,944
|
47,540
|
44,080
|
41,392
|
|||||||||||||||
Provision for loan losses
|
450
|
(1,350
|
)
|
(1,350
|
)
|
(3,500
|
)
|
(3,350
|
)
|
|||||||||||
Net interest income after provision for loan losses
|
59,176
|
53,294
|
48,890
|
47,580
|
44,742
|
|||||||||||||||
Total noninterest income
|
17,503
|
17,419
|
19,074
|
17,793
|
16,214
|
|||||||||||||||
Total noninterest expense
|
44,329
|
43,688
|
45,782
|
46,953
|
45,910
|
|||||||||||||||
Income before income tax
|
32,350
|
27,025
|
22,182
|
18,420
|
15,046
|
|||||||||||||||
Federal income tax**
|
5,971
|
10,733
|
6,231
|
5,626
|
4,573
|
|||||||||||||||
Net income attributable to common shares
|
26,379
|
16,292
|
15,951
|
12,794
|
10,473
|
|||||||||||||||
Performance Ratios
|
||||||||||||||||||||
Return on average equity
|
14.69
|
%
|
9.60
|
%
|
10.06
|
%
|
8.68
|
%
|
7.58
|
%
|
||||||||||
Return on average assets
|
1.40
|
0.93
|
0.95
|
0.79
|
0.70
|
|||||||||||||||
Yield on average interest-earning assets
|
3.91
|
3.59
|
3.42
|
3.36
|
3.48
|
|||||||||||||||
Cost on average interest-bearing liabilities
|
0.76
|
0.51
|
0.46
|
0.49
|
0.56
|
|||||||||||||||
Average net interest spread
|
3.15
|
3.08
|
2.96
|
2.87
|
2.92
|
|||||||||||||||
Average net interest margin
|
3.38
|
3.24
|
3.11
|
3.01
|
3.07
|
|||||||||||||||
Efficiency ratio
|
57.47
|
62.98
|
68.73
|
75.89
|
79.70
|
|||||||||||||||
Capital Ratios
|
||||||||||||||||||||
Period-end equity to total assets
|
9.66
|
%
|
9.15
|
%
|
9.32
|
%
|
8.79
|
%
|
9.00
|
%
|
||||||||||
Average equity to average assets
|
9.51
|
9.69
|
9.47
|
9.10
|
9.25
|
|||||||||||||||
Total risk-based capital ratio (consolidated)
|
15.54
|
14.99
|
14.88
|
14.80
|
15.55
|
|||||||||||||||
Credit Quality Ratios
|
||||||||||||||||||||
Allowance for loan losses to total loans
|
1.20
|
%
|
1.26
|
%
|
1.32
|
%
|
1.43
|
%
|
1.70
|
%
|
||||||||||
Nonperforming assets to total assets
|
0.24
|
0.33
|
0.72
|
1.06
|
2.32
|
|||||||||||||||
Net charge-offs / (recoveries) to average loans
|
0.01
|
(0.08
|
)
|
(0.10
|
)
|
(0.14
|
)
|
(0.14
|
)
|
(Dollars in thousands)
|
December 31,
2018
|
December 31,
2017
|
December 31,
2016
|
|||||||||
Nonperforming loans
|
$
|
1,304
|
$
|
395
|
$
|
300
|
||||||
Other repossessed assets
|
—
|
11
|
—
|
|||||||||
Other real estate owned
|
3,380
|
5,767
|
12,253
|
|||||||||
Total nonperforming assets
|
$
|
4,684
|
$
|
6,173
|
$
|
12,553
|
||||||
Total loan delinquencies 30 days or greater past due
|
$
|
877
|
$
|
995
|
$
|
1,447
|
For the year ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Provision for loan losses
|
$
|
450
|
$
|
(1,350
|
)
|
$
|
(1,350
|
)
|
||||
Net charge-offs / (recoveries)
|
174
|
(988
|
)
|
(1,231
|
)
|
|||||||
Net charge-offs to average loans
|
0.01
|
%
|
-0.08
|
%
|
-0.10
|
%
|
||||||
Nonperforming loans to total loans
|
0.09
|
%
|
0.03
|
%
|
0.02
|
%
|
||||||
Loans transferred to ORE to average loans
|
0.02
|
%
|
0.01
|
%
|
0.01
|
%
|
||||||
Performing troubled debt restructurings to average loans
|
1.20
|
%
|
1.72
|
%
|
2.45
|
%
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Taxable securities
|
$
|
180,787
|
$
|
3,716
|
2.06
|
%
|
$
|
158,805
|
$
|
2,869
|
1.81
|
%
|
$
|
136,051
|
$
|
2,322
|
1.71
|
%
|
||||||||||||||||||
Tax-exempt securities (1)
|
123,923
|
3,464
|
3.60
|
105,460
|
2,244
|
3.38
|
89,442
|
1,819
|
3.25
|
|||||||||||||||||||||||||||
Commercial loans (2)
|
1,012,413
|
46,369
|
4.52
|
957,987
|
39,658
|
4.08
|
906,506
|
35,946
|
3.90
|
|||||||||||||||||||||||||||
Residential mortgage loans
|
235,378
|
8,399
|
3.57
|
219,111
|
7,608
|
3.46
|
217,776
|
7,647
|
3.51
|
|||||||||||||||||||||||||||
Consumer loans
|
85,175
|
4,084
|
4.79
|
90,565
|
3,802
|
4.20
|
96,616
|
3,806
|
3.94
|
|||||||||||||||||||||||||||
Federal Home Loan Bank stock
|
11,558
|
578
|
4.94
|
11,558
|
491
|
4.19
|
11,558
|
491
|
4.18
|
|||||||||||||||||||||||||||
Federal funds sold and other short-term investments
|
124,374
|
2,427
|
1.92
|
83,844
|
1,004
|
1.18
|
90,243
|
468
|
0.51
|
|||||||||||||||||||||||||||
Total interest earning assets (1)
|
1,773,608
|
69,037
|
3.91
|
1,627,330
|
57,676
|
3.59
|
1,548,192
|
52,499
|
3.42
|
|||||||||||||||||||||||||||
Noninterest earning assets:
|
||||||||||||||||||||||||||||||||||||
Cash and due from banks
|
31,025
|
29,077
|
26,593
|
|||||||||||||||||||||||||||||||||
Other
|
83,808
|
95,896
|
98,799
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
1,888,441
|
$
|
1,752,303
|
$
|
1,673,584
|
||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Interest bearing demand
|
$
|
406,694
|
$
|
1,130
|
0.28
|
%
|
$
|
341,384
|
$
|
366
|
0.11
|
%
|
$
|
321,825
|
$
|
293
|
0.09
|
%
|
||||||||||||||||||
Savings and money market accounts
|
602,676
|
3,317
|
0.55
|
557,703
|
1,591
|
0.28
|
521,857
|
961
|
0.19
|
|||||||||||||||||||||||||||
Time deposits
|
109,715
|
1,434
|
1.30
|
85,921
|
654
|
0.76
|
84,170
|
517
|
0.62
|
|||||||||||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||||||||||||||
Other borrowed funds
|
74,751
|
1,403
|
1.85
|
85,893
|
1,407
|
1.62
|
94,264
|
1,685
|
1.76
|
|||||||||||||||||||||||||||
Long-term debt
|
41,238
|
2,127
|
5.09
|
41,238
|
1,714
|
4.10
|
41,238
|
1,503
|
3.59
|
|||||||||||||||||||||||||||
Total interest bearing liabilities
|
1,235,074
|
9,411
|
0.76
|
1,112,139
|
5,732
|
0.51
|
1,063,354
|
4,959
|
0.46
|
|||||||||||||||||||||||||||
Noninterest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest bearing demand accounts
|
467,663
|
464,384
|
445,046
|
|||||||||||||||||||||||||||||||||
Other noninterest bearing liabilities
|
6,077
|
6,004
|
6,618
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
179,627
|
169,776
|
158,566
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
1,888,441
|
$
|
1,752,303
|
$
|
1,673,584
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
59,626
|
$
|
51,944
|
$
|
47,540
|
||||||||||||||||||||||||||||||
Net interest spread (1)
|
3.15
|
%
|
3.08
|
%
|
2.96
|
%
|
||||||||||||||||||||||||||||||
Net interest margin (1)
|
3.38
|
%
|
3.24
|
%
|
3.11
|
%
|
||||||||||||||||||||||||||||||
Ratio of average interest earning assets to average interest bearing liabilities
|
143.60
|
%
|
146.32
|
%
|
145.60
|
%
|
(1) |
Yields are presented on a tax equivalent basis using a 21% tax rate for 2018 and a 35% tax rate for 2017 and 2016.
|
(2) |
Loan fees of $701,000, $701,000 and $883,000 for 2018, 2017 and 2016, respectively, are included in interest income. Includes average nonaccrual loans of approximately
$316,000, $492,000 and $372,000 for 2018, 2017 and 2016, respectively.
|
For the years ended December 31,
|
||||||||||||||||||||||||
2018 vs 2017
Increase (Decrease) Due to
|
2017 vs 2016
Increase (Decrease) Due to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest income
|
||||||||||||||||||||||||
Taxable securities
|
$
|
425
|
$
|
422
|
$
|
847
|
$
|
405
|
$
|
142
|
$
|
547
|
||||||||||||
Tax-exempt securities
|
834
|
386
|
1,220
|
338
|
87
|
425
|
||||||||||||||||||
Commercial loans
|
2,337
|
4,374
|
6,711
|
2,092
|
1,620
|
3,712
|
||||||||||||||||||
Residential mortgage loans
|
576
|
215
|
791
|
46
|
(85
|
)
|
(39
|
)
|
||||||||||||||||
Consumer loans
|
(236
|
)
|
518
|
282
|
(243
|
)
|
239
|
(4
|
)
|
|||||||||||||||
Federal Home Loan Bank stock
|
—
|
87
|
87
|
—
|
—
|
—
|
||||||||||||||||||
Federal funds sold and other short-term investments
|
618
|
805
|
1,423
|
(35
|
)
|
571
|
536
|
|||||||||||||||||
Total interest income
|
4,554
|
6,807
|
11,361
|
2,603
|
2,574
|
5,177
|
||||||||||||||||||
Interest expense
|
||||||||||||||||||||||||
Interest bearing demand
|
$
|
82
|
$
|
682
|
$
|
764
|
$
|
19
|
$
|
54
|
$
|
73
|
||||||||||||
Savings and money market accounts
|
138
|
1,588
|
1,726
|
70
|
560
|
630
|
||||||||||||||||||
Time deposits
|
217
|
563
|
780
|
11
|
126
|
137
|
||||||||||||||||||
Other borrowed funds
|
(192
|
)
|
188
|
(4
|
)
|
(143
|
)
|
(135
|
)
|
(278
|
)
|
|||||||||||||
Long-term debt
|
—
|
413
|
413
|
—
|
211
|
211
|
||||||||||||||||||
Total interest expense
|
245
|
3,434
|
3,679
|
(43
|
)
|
816
|
773
|
|||||||||||||||||
Net interest income
|
$
|
4,309
|
$
|
3,373
|
$
|
7,682
|
$
|
2,646
|
$
|
1,758
|
$
|
4,404
|
2018
|
2017
|
|||||||
Service charges and fees on deposit accounts
|
$
|
4,377
|
$
|
4,466
|
||||
Net gains on mortgage loans
|
924
|
1,574
|
||||||
Trust fees
|
3,643
|
3,277
|
||||||
Gain on sales of securities
|
—
|
3
|
||||||
ATM and debit card fees
|
5,535
|
5,207
|
||||||
Bank owned life insurance (“BOLI”) income
|
942
|
969
|
||||||
Investment services fees
|
989
|
910
|
||||||
Other income
|
1,093
|
1,013
|
||||||
Total noninterest income
|
$
|
17,503
|
$
|
17,419
|
For the Year Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
Gain on sales of loans
|
$
|
924
|
$
|
1,574
|
||||
Real estate mortgage loans originated for sale
|
$
|
33,907
|
$
|
56,985
|
||||
Real estate mortgage loans sold
|
35,624
|
59,532
|
||||||
Net gain on the sale of mortgage loans as a percent of real estate mortgage loans sold (“Loan sale
margin”)
|
2.59
|
%
|
2.64
|
%
|
2018
|
2017
|
|||||||
Salaries and benefits
|
$
|
25,207
|
$
|
24,803
|
||||
Occupancy of premises
|
3,931
|
3,864
|
||||||
Furniture and equipment
|
3,125
|
3,050
|
||||||
Legal and professional
|
806
|
812
|
||||||
Marketing and promotion
|
881
|
882
|
||||||
Data processing
|
2,986
|
2,759
|
||||||
FDIC assessment
|
518
|
539
|
||||||
Interchange and other card expense
|
1,409
|
1,306
|
||||||
Bond and D&O insurance
|
440
|
471
|
||||||
Net (gains) losses on repossessed and foreclosed properties
|
(207
|
)
|
(428
|
)
|
||||
Administration and disposition of problem assets
|
276
|
493
|
||||||
Outside services
|
1,696
|
1,677
|
||||||
Other noninterest expense
|
3,261
|
3,460
|
||||||
Total noninterest expense
|
$
|
44,329
|
$
|
43,688
|
2018
|
2017
|
|||||||
Legal and professional –
nonperforming assets
|
$
|
93
|
$
|
107
|
||||
Repossessed and foreclosed property administration
|
183
|
386
|
||||||
Net (gains) losses on repossessed and foreclosed properties
|
(207
|
)
|
(428
|
)
|
||||
Total
|
$
|
69
|
$
|
65
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||
Balance
|
Percent of
Total Loans
|
Balance
|
Percent of
Total Loans
|
|||||||||||||
Commercial real estate: (1)
|
||||||||||||||||
Residential developed
|
$
|
14,825
|
1.1
|
%
|
$
|
11,888
|
0.9
|
%
|
||||||||
Unsecured to residential developers
|
—
|
—
|
2,332
|
0.2
|
||||||||||||
Vacant and unimproved
|
44,169
|
3.1
|
39,752
|
3.1
|
||||||||||||
Commercial development
|
712
|
0.1
|
1,103
|
—
|
||||||||||||
Residential improved
|
98,500
|
7.0
|
90,467
|
6.9
|
||||||||||||
Commercial improved
|
295,618
|
21.0
|
298,714
|
22.6
|
||||||||||||
Manufacturing and industrial
|
114,887
|
8.2
|
97,679
|
7.4
|
||||||||||||
Total commercial real estate
|
568,711
|
40.5
|
541,935
|
41.1
|
||||||||||||
Commercial and industrial
|
513,345
|
36.5
|
465,208
|
35.2
|
||||||||||||
Total commercial
|
1,082,056
|
77.0
|
1,007,143
|
76.3
|
||||||||||||
Consumer
|
||||||||||||||||
Residential mortgage
|
238,174
|
16.9
|
224,452
|
17.0
|
||||||||||||
Unsecured
|
130
|
—
|
226
|
—
|
||||||||||||
Home equity
|
78,503
|
5.6
|
82,234
|
6.2
|
||||||||||||
Other secured
|
6,795
|
0.5
|
6,254
|
0.5
|
||||||||||||
Total consumer
|
323,602
|
23.0
|
313,166
|
23.7
|
||||||||||||
Total loans
|
$
|
1,405,658
|
100.0
|
%
|
$
|
1,320,309
|
100.0
|
%
|
(1) |
Includes both owner occupied and non-owner occupied commercial real estate.
|
Year ended December 31, 2018
|
Year ended December 31, 2017
|
|||||||||||||||||||||||
Portfolio
Originations
|
Percent of
Total
Originations
|
Average
Loan Size
|
Portfolio
Originations
|
Percent of
Total
Originations
|
Average
Loan Size
|
|||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Residential developed
|
$
|
16,101
|
2.7
|
%
|
$
|
671
|
$
|
12,938
|
3.0
|
%
|
$
|
863
|
||||||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Vacant and unimproved
|
13,869
|
2.3
|
630
|
6,417
|
1.5
|
458
|
||||||||||||||||||
Commercial development
|
350
|
0.1
|
175
|
800
|
0.2
|
267
|
||||||||||||||||||
Residential improved
|
103,834
|
17.5
|
618
|
60,135
|
13.8
|
278
|
||||||||||||||||||
Commercial improved
|
41,634
|
7.0
|
706
|
87,319
|
20.0
|
1,164
|
||||||||||||||||||
Manufacturing and industrial
|
50,642
|
8.6
|
1,178
|
26,249
|
6.0
|
640
|
||||||||||||||||||
Total commercial real estate
|
226,430
|
38.2
|
712
|
193,858
|
44.5
|
533
|
||||||||||||||||||
Commercial and industrial
|
248,185
|
41.8
|
1,021
|
136,445
|
31.3
|
578
|
||||||||||||||||||
Total commercial
|
474,615
|
80.0
|
846
|
330,303
|
75.8
|
551
|
||||||||||||||||||
Consumer
|
||||||||||||||||||||||||
Residential mortgage
|
73,440
|
12.4
|
271
|
57,919
|
13.3
|
234
|
||||||||||||||||||
Unsecured
|
32
|
—
|
16
|
—
|
—
|
—
|
||||||||||||||||||
Home equity
|
41,357
|
7.0
|
88
|
45,076
|
10.4
|
85
|
||||||||||||||||||
Other secured
|
3,417
|
0.6
|
22
|
2,412
|
0.5
|
16
|
||||||||||||||||||
Total consumer
|
118,246
|
20.0
|
132
|
105,407
|
24.2
|
113
|
||||||||||||||||||
Total loans
|
$
|
592,861
|
100.0
|
%
|
407
|
$
|
435,710
|
100.0
|
%
|
284
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Foreclosed Asset Property
Type
|
Carrying
Value
|
Foreclosed
Asset
Writedown
|
Combined
Writedown
(Loan and
Foreclosed
Asset)
|
Carrying
Value
|
Foreclosed
Asset
Writedown
|
Combined
Writedown
(Loan and
Foreclosed
Asset)
|
||||||||||||||||||
Single Family
|
$
|
—
|
—
|
%
|
—
|
%
|
$
|
60
|
—
|
%
|
24.3
|
%
|
||||||||||||
Residential Lot
|
38
|
57.6
|
70.1
|
109
|
46.9
|
73.1
|
||||||||||||||||||
Multi-Family
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Vacant Land
|
352
|
40.5
|
46.6
|
1,345
|
56.1
|
60.5
|
||||||||||||||||||
Residential Development
|
815
|
38.6
|
82.3
|
2,167
|
30.0
|
71.8
|
||||||||||||||||||
Commercial Office
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial Industrial
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial Improved
|
2,175
|
—
|
—
|
2,086
|
6.7
|
8.0
|
||||||||||||||||||
$
|
3,380
|
19.2
|
55.4
|
$
|
5,767
|
33.4
|
58.3
|
December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Nonaccrual loans
|
$
|
1,303
|
$
|
395
|
$
|
300
|
$
|
739
|
$
|
8,292
|
||||||||||
Loans 90 days or more delinquent and still accruing
|
1
|
—
|
—
|
17
|
134
|
|||||||||||||||
Total nonperforming loans (NPLs)
|
1,304
|
395
|
300
|
756
|
8,426
|
|||||||||||||||
Foreclosed assets
|
3,380
|
5,767
|
12,253
|
17,572
|
28,242
|
|||||||||||||||
Repossessed assets
|
—
|
11
|
—
|
—
|
38
|
|||||||||||||||
Total nonperforming assets (NPAs)
|
$
|
4,684
|
$
|
6,173
|
$
|
12,553
|
$
|
18,328
|
$
|
36,706
|
||||||||||
NPLs to total loans
|
0.09
|
%
|
0.03
|
%
|
0.02
|
%
|
0.06
|
%
|
0.75
|
%
|
||||||||||
NPAs to total assets
|
0.24
|
%
|
0.33
|
%
|
0.73
|
%
|
1.06
|
%
|
2.32
|
%
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Commercial
|
Consumer
|
Total
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||
Performing TDRs
|
$
|
9,682
|
$
|
6,347
|
$
|
16,029
|
$
|
13,420
|
$
|
8,344
|
$
|
21,764
|
||||||||||||
Nonperforming TDRs (1)
|
124
|
—
|
124
|
315
|
1
|
316
|
||||||||||||||||||
Total TDRs
|
$
|
9,806
|
$
|
6,347
|
$
|
16,153
|
$
|
13,735
|
$
|
8,345
|
$
|
22,080
|
(1) |
Included in nonperforming asset table above
|
December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Commercial and industrial TDRs
|
$
|
6,502
|
$
|
6,403
|
$
|
5,994
|
$
|
7,611
|
$
|
9,085
|
||||||||||
Commercial real estate TDRs
|
3,305
|
7,332
|
11,933
|
17,871
|
29,817
|
|||||||||||||||
Consumer TDRs
|
6,346
|
8,345
|
12,059
|
13,570
|
14,495
|
|||||||||||||||
Total TDRs
|
$
|
16,153
|
$
|
22,080
|
$
|
29,986
|
$
|
39,052
|
$
|
53,397
|
December 31
|
||||||||||||||||||||
(Dollars in thousands)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Portfolio loans:
|
||||||||||||||||||||
Average daily balance of loans for the year
|
$
|
1,332,450
|
$
|
1,265,353
|
$
|
1,218,901
|
$
|
1,151,101
|
$
|
1,048,496
|
||||||||||
Amount of loans outstanding at end of period
|
1,405,658
|
1,320,309
|
1,280,812
|
1,197,932
|
1,118,483
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Balance at beginning of year
|
16,600
|
16,962
|
17,081
|
18,962
|
20,798
|
|||||||||||||||
Provision for loan losses
|
450
|
(1,350
|
)
|
(1,350
|
)
|
(3,500
|
)
|
(3,350
|
)
|
|||||||||||
Loans charged-off:
|
||||||||||||||||||||
Real estate - construction
|
—
|
—
|
—
|
—
|
-
|
|||||||||||||||
Real estate - mortgage
|
—
|
—
|
—
|
(218
|
)
|
(133
|
)
|
|||||||||||||
Commercial and industrial
|
(1,206
|
)
|
(108
|
)
|
—
|
(172
|
)
|
(43
|
)
|
|||||||||||
Total Commercial
|
(1,206
|
)
|
(108
|
)
|
—
|
(390
|
)
|
(176
|
)
|
|||||||||||
Residential mortgage
|
—
|
(19
|
)
|
(10
|
)
|
(158
|
)
|
(9
|
)
|
|||||||||||
Consumer
|
(129
|
)
|
(139
|
)
|
(195
|
)
|
(154
|
)
|
(491
|
)
|
||||||||||
(1,335
|
)
|
(266
|
)
|
(205
|
)
|
(702
|
)
|
(676
|
)
|
|||||||||||
Recoveries:
|
||||||||||||||||||||
Real estate - construction
|
238
|
333
|
426
|
699
|
869
|
|||||||||||||||
Real estate - mortgage
|
685
|
488
|
664
|
565
|
510
|
|||||||||||||||
Commercial and industrial
|
86
|
123
|
162
|
406
|
522
|
|||||||||||||||
Total Commercial
|
1,009
|
944
|
1,252
|
1,670
|
1,901
|
|||||||||||||||
Residential mortgage
|
55
|
66
|
33
|
415
|
142
|
|||||||||||||||
Consumer
|
97
|
244
|
151
|
236
|
147
|
|||||||||||||||
1,161
|
1,254
|
1,436
|
2,321
|
2,190
|
||||||||||||||||
Net (charge-offs) recoveries
|
(174
|
)
|
988
|
1,231
|
1,619
|
1,514
|
||||||||||||||
Balance at end of year
|
$
|
16,876
|
$
|
16,600
|
$
|
16,962
|
$
|
17,081
|
$
|
18,962
|
||||||||||
Ratios:
|
||||||||||||||||||||
Net charge-offs (recoveries) to average loans outstanding
|
0.01
|
%
|
(0.08
|
)%
|
(0.10
|
)%
|
(0.14
|
)%
|
(0.13
|
)%
|
||||||||||
Allowance for loan losses to loans outstanding at year-end
|
1.20
|
%
|
1.26
|
%
|
1.32
|
%
|
1.70
|
%
|
2.00
|
%
|
||||||||||
Allowance for loan losses to nonperforming loans at year-end
|
1,294.17
|
%
|
4,202.53
|
%
|
5,654.00
|
%
|
2,259.39
|
%
|
225.04
|
%
|
(Dollars in millions)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Commercial loans
|
$
|
1,082.1
|
$
|
1,007.1
|
$
|
967.3
|
$
|
886.0
|
$
|
818.2
|
||||||||||
Nonperforming loans
|
1.3
|
0.4
|
0.3
|
0.8
|
8.4
|
|||||||||||||||
Other real estate owned and repo assets
|
3.4
|
5.8
|
12.3
|
17.6
|
28.3
|
|||||||||||||||
Total nonperforming assets
|
4.7
|
6.2
|
12.6
|
18.3
|
36.7
|
|||||||||||||||
Net charge-offs (recoveries)
|
0.2
|
(1.0
|
)
|
(1.2
|
)
|
(1.6
|
)
|
(1.5
|
)
|
|||||||||||
Total delinquencies
|
0.9
|
1.0
|
1.4
|
1.4
|
2.8
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Allowance
Amount
|
% of
Each
Category
to total
Loans
|
Allowance
Amount
|
% of
Each
Category
to total
Loans
|
Allowance
Amount
|
% of
Each
Category
to total
Loans
|
Allowance
Amount
|
% of
Each
Category
to total
Loans
|
Allowance
Amount
|
% of
Each
Category
to total
Loans
|
||||||||||||||||||||||||||||||
Commercial and commercial real estate
|
$
|
13,427
|
77
|
%
|
$
|
13,106
|
76
|
%
|
$
|
13,092
|
76
|
%
|
$
|
13,320
|
75
|
%
|
$
|
14,916
|
73
|
%
|
||||||||||||||||||||
Residential mortgage
|
2,477
|
17
|
2,508
|
17
|
2,646
|
17
|
2,557
|
17
|
2,689
|
17
|
||||||||||||||||||||||||||||||
Consumer
|
972
|
6
|
986
|
7
|
1,224
|
7
|
1,204
|
8
|
1,357
|
10
|
||||||||||||||||||||||||||||||
Total
|
$
|
16,876
|
100
|
%
|
$
|
16,600
|
100
|
%
|
$
|
16,962
|
100
|
%
|
$
|
17,081
|
100
|
%
|
$
|
18,962
|
100
|
%
|
December 31,
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
(Dollars in thousands)
|
Balance of
Loans
|
Allowance
Amount
|
Balance of
Loans
|
Allowance
Amount
|
||||||||||||
Commercial and commercial real estate:
|
||||||||||||||||
Impaired with allowance recorded
|
$
|
7,541
|
$
|
630
|
$
|
10,091
|
$
|
694
|
||||||||
Impaired with no allowance recorded
|
3,333
|
—
|
3,643
|
—
|
||||||||||||
Loss allocation factor on non-impaired loans
|
1,071,182
|
12,797
|
993,409
|
12,412
|
||||||||||||
1,082,056
|
13,427
|
1,007,143
|
13,106
|
|||||||||||||
Residential mortgage and consumer:
|
||||||||||||||||
Reserves on troubled debt restructurings
|
6,347
|
468
|
8,345
|
514
|
||||||||||||
Loss allocation factor
|
317,255
|
2,981
|
304,821
|
2,980
|
||||||||||||
Total
|
$
|
1,405,658
|
$
|
16,876
|
$
|
1,320,309
|
$
|
16,600
|
December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Total capital to risk weighted assets
|
15.5
|
%
|
15.0
|
%
|
14.9
|
%
|
||||||
Common Equity Tier 1 to risk weighted assets
|
12.0
|
11.3
|
11.0
|
|||||||||
Tier 1 capital to risk weighted assets
|
14.5
|
13.9
|
13.7
|
|||||||||
Tier 1 capital to average assets
|
12.1
|
11.9
|
12.0
|
December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Average equity to average assets
|
11.3
|
%
|
11.6
|
%
|
11.5
|
%
|
||||||
Total capital to risk weighted assets
|
15.1
|
14.6
|
14.5
|
|||||||||
Common Equity Tier 1 to risk weighted assets
|
14.1
|
13.5
|
13.4
|
|||||||||
Tier 1 capital to risk weighted assets
|
14.1
|
13.5
|
13.4
|
|||||||||
Tier 1 capital to average assets
|
11.8
|
11.6
|
11.7
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||
Long term debt
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
41,238
|
||||||||
Time deposit maturities
|
78,878
|
43,099
|
3,547
|
—
|
||||||||||||
Other borrowed funds
|
10,000
|
10,000
|
10,000
|
30,000
|
||||||||||||
Operating lease obligations
|
353
|
342
|
115
|
—
|
||||||||||||
Total
|
$
|
89,231
|
$
|
53,441
|
$
|
13,662
|
$
|
71,238
|
Interest Rate
Scenario
|
Economic
Value of
Equity
|
Percent
Change
|
Net Interest
Income
|
Percent
Change
|
||||||||||||
Interest rates up 200 basis points
|
$
|
277,542
|
3.65
|
%
|
$
|
68,296
|
3.14
|
% | ||||||||
Interest rates up 100 basis points
|
283,437
|
(1.61
|
)
|
67,239
|
1.54
|
|||||||||||
No change
|
288,067
|
—
|
66,217
|
—
|
||||||||||||
Interest rates down 100 basis points
|
279,997
|
(2.80
|
)
|
64,931
|
(1.94
|
)
|
||||||||||
Interest rates down 200 basis points
|
259,451
|
(9.93
|
)
|
62,441
|
(5.70
|
)
|
2018
|
2017
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
40,526
|
$
|
34,945
|
||||
Federal funds sold and other short-term investments
|
130,758
|
126,522
|
||||||
Cash and cash equivalents
|
171,284
|
161,467
|
||||||
Securities available for sale, at fair value
|
226,986
|
220,720
|
||||||
Securities held to maturity (fair value 2018 - $71,505 and 2017 - $86,452)
|
70,334
|
85,827
|
||||||
Federal Home Loan Bank (FHLB) stock
|
11,558
|
11,558
|
||||||
Loans held for sale, at fair value
|
415
|
1,208
|
||||||
Total loans
|
1,405,658
|
1,320,309
|
||||||
Allowance for loan losses
|
(16,876
|
)
|
(16,600
|
)
|
||||
Net loans
|
1,388,782
|
1,303,709
|
||||||
Premises and equipment – net
|
44,862
|
46,629
|
||||||
Accrued interest receivable
|
5,279
|
4,680
|
||||||
Bank-owned life insurance (BOLI)
|
41,185
|
40,243
|
||||||
Other real estate owned - net
|
3,380
|
5,767
|
||||||
Net deferred tax asset
|
3,380
|
3,785
|
||||||
Other assets
|
7,679
|
4,639
|
||||||
Total assets
|
$
|
1,975,124
|
$
|
1,890,232
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$
|
485,530
|
$
|
490,583
|
||||
Interest-bearing
|
1,191,209
|
1,088,427
|
||||||
Total deposits
|
1,676,739
|
1,579,010
|
||||||
Other borrowed funds
|
60,000
|
92,118
|
||||||
Long-term debt
|
41,238
|
41,238
|
||||||
Accrued expenses and other liabilities
|
6,294
|
4,880
|
||||||
Total liabilities
|
1,784,271
|
1,717,246
|
||||||
|
||||||||
Commitments and Contingencies
|
—
|
—
|
||||||
Shareholders’ equity
|
||||||||
Common stock, no par value, 200,000,000 shares authorized; 34,045,411 and 33,972,977 shares issued and outstanding at
December 31, 2018 and December 31, 2017
|
217,783
|
217,081
|
||||||
Retained deficit
|
(24,652
|
)
|
(42,804
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(2,278
|
)
|
(1,291
|
)
|
||||
Total shareholders’ equity
|
190,853
|
172,986
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,975,124
|
$
|
1,890,232
|
2018
|
2017
|
|||||||
Interest income
|
||||||||
Loans, including fees
|
$
|
58,852
|
$
|
51,068
|
||||
Securities
|
||||||||
Taxable
|
3,716
|
2,869
|
||||||
Tax-exempt
|
3,464
|
2,244
|
||||||
FHLB Stock
|
578
|
491
|
||||||
Federal funds sold and other short-term investments
|
2,427
|
1,004
|
||||||
Total interest income
|
69,037
|
57,676
|
||||||
Interest expense
|
||||||||
Deposits
|
5,881
|
2,612
|
||||||
Other borrowings
|
1,403
|
1,407
|
||||||
Long-term debt
|
2,127
|
1,713
|
||||||
Total interest expense
|
9,411
|
5,732
|
||||||
Net interest income
|
59,626
|
51,944
|
||||||
Provision for loan losses
|
450
|
(1,350
|
)
|
|||||
Net interest income after provision for loan losses
|
59,176
|
53,294
|
||||||
Noninterest income
|
||||||||
Service charges and fees
|
4,377
|
4,466
|
||||||
Net gains on mortgage loans
|
924
|
1,574
|
||||||
Trust fees
|
3,643
|
3,277
|
||||||
ATM and debit card fees
|
5,535
|
5,207
|
||||||
Gain on sales of securities
|
—
|
3
|
||||||
BOLI income
|
942
|
969
|
||||||
Other
|
2,082
|
1,923
|
||||||
Total noninterest income
|
17,503
|
17,419
|
||||||
Noninterest expense
|
||||||||
Salaries and benefits
|
25,207
|
24,803
|
||||||
Occupancy of premises
|
3,931
|
3,864
|
||||||
Furniture and equipment
|
3,125
|
3,050
|
||||||
Legal and professional
|
806
|
812
|
||||||
Marketing and promotion
|
881
|
882
|
||||||
Data processing
|
2,986
|
2,759
|
||||||
FDIC assessment
|
518
|
539
|
||||||
Interchange and other card expense
|
1,409
|
1,306
|
||||||
Bond and D&O Insurance
|
440
|
471
|
||||||
Net (gains) losses on repossessed and foreclosed properties
|
(207
|
)
|
(428
|
)
|
||||
Administration and disposition of problem assets
|
276
|
493
|
||||||
Other
|
4,957
|
5,137
|
||||||
Total noninterest expenses
|
44,329
|
43,688
|
||||||
Income before income tax
|
32,350
|
27,025
|
||||||
Income tax expense
|
5,971
|
10,733
|
||||||
Net income
|
$
|
26,379
|
$
|
16,292
|
||||
Basic earnings per common share
|
$
|
0.78
|
$
|
0.48
|
||||
Diluted earnings per common share
|
$
|
0.78
|
$
|
0.48
|
||||
Cash dividends per common share
|
$
|
0.25
|
$
|
0.18
|
2018
|
2017
|
|||||||
Net income
|
$
|
26,379
|
$
|
16,292
|
||||
Other comprehensive income:
|
||||||||
Unrealized gains (losses):
|
||||||||
Net change in unrealized gains (losses) on securities available for sale
|
(927
|
)
|
300
|
|||||
Tax effect
|
194
|
(105
|
)
|
|||||
Net change in unrealized gains (losses) on securities available for sale, net of tax
|
(733
|
)
|
195
|
|||||
Less: reclassification adjustments:
|
||||||||
Reclassification for gains included in net income
|
—
|
3
|
||||||
Tax effect
|
—
|
(1
|
)
|
|||||
Reclassification for gains included in net income, net of tax
|
—
|
2
|
||||||
Other comprehensive income (loss), net of tax
|
(733
|
)
|
193
|
|||||
Comprehensive income
|
$
|
25,646
|
$
|
16,485
|
Common
Stock
|
Retained
Deficit
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
|||||||||||||
Balance, January 1, 2017
|
$
|
216,731
|
$
|
(53,008
|
)
|
$
|
(1,484
|
)
|
$
|
162,239
|
||||||
Net income
|
—
|
16,292
|
—
|
16,292
|
||||||||||||
Cash dividends at $0.18 per share
|
—
|
(6,088
|
)
|
—
|
(6,088
|
)
|
||||||||||
Repurchase of 18,529 shares for taxes withheld on vested restricted stock
|
(183
|
)
|
—
|
—
|
(183
|
)
|
||||||||||
Issuance of 8,000 shares for stock option exercise
|
68
|
—
|
—
|
68
|
||||||||||||
Net change in unrealized loss on securities available for sale, net of tax
|
—
|
—
|
193
|
193
|
||||||||||||
Stock compensation expense
|
465
|
—
|
—
|
465
|
||||||||||||
Balance, December 31, 2017
|
$
|
217,081
|
$
|
(42,804
|
)
|
$
|
(1,291
|
)
|
$
|
172,986
|
||||||
Cumulative effect adjustment upon adoption of ASU 2018-02
|
—
|
278
|
(278
|
)
|
—
|
|||||||||||
Balance, January 1, 2018, adjusted
|
$
|
217,081
|
$
|
(42,526
|
)
|
$
|
(1,569
|
)
|
$
|
172,986
|
||||||
Reclassification for equity securities upon adoption of ASU 2016-01
|
—
|
(24
|
)
|
24
|
—
|
|||||||||||
Net income
|
—
|
26,379
|
—
|
26,379
|
||||||||||||
Cash dividends at $0.25 per share
|
—
|
(8,481
|
)
|
—
|
(8,481
|
)
|
||||||||||
Repurchase of 13,351 shares for taxes withheld on vested restricted stock
|
(136
|
)
|
—
|
—
|
(136
|
)
|
||||||||||
Issuance of 45,000 shares for stock option exercise
|
386
|
—
|
—
|
386
|
||||||||||||
Net change in unrealized loss on securities available for sale, net of tax
|
—
|
—
|
(733
|
)
|
(733
|
)
|
||||||||||
Stock compensation expense
|
452
|
—
|
—
|
452
|
||||||||||||
Balance, December 31, 2018
|
$
|
217,783
|
$
|
(24,652
|
)
|
$
|
(2,278
|
)
|
$
|
190,853
|
2018
|
2017
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
26,379
|
$
|
16,292
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Depreciation, amortization and accretion
|
2,562
|
2,285
|
||||||
Stock compensation expense
|
452
|
465
|
||||||
Provision for loan losses
|
450
|
(1,350
|
)
|
|||||
Origination of loans for sale
|
(33,907
|
)
|
(56,985
|
)
|
||||
Proceeds from sales of loans originated for sale
|
35,624
|
59,532
|
||||||
Net gains on mortgage loans
|
(924
|
)
|
(1,574
|
)
|
||||
Gain on sales of securities
|
—
|
(3
|
)
|
|||||
Write-down of other real estate
|
323
|
129
|
||||||
Write-down of other assets held for sale
|
234
|
—
|
||||||
Net (gain) loss on sales of other real estate and repossessed assets
|
(530
|
)
|
(557
|
)
|
||||
Net loss on sales of premises and equipment
|
—
|
240
|
||||||
Deferred income tax expense
|
502
|
4,974
|
||||||
Deferred tax asset valuation allowance change
|
92
|
—
|
||||||
Change in accrued interest receivable and other assets
|
(1,841
|
)
|
59
|
|||||
Earnings in bank-owned life insurance
|
(942
|
)
|
(969
|
)
|
||||
Change in accrued expenses and other liabilities
|
1,161
|
241
|
||||||
Net cash from operating activities
|
29,635
|
22,779
|
||||||
Cash flows from investing activities
|
||||||||
Loan originations and payments, net
|
(85,816
|
)
|
(38,629
|
)
|
||||
Purchases of securities available for sale
|
(34,391
|
)
|
(62,093
|
)
|
||||
Purchases of securities held to maturity
|
(7,623
|
)
|
(42,547
|
)
|
||||
Proceeds from:
|
||||||||
Maturities and calls of securities
|
31,706
|
40,726
|
||||||
Sales of securities available for sale
|
—
|
5,807
|
||||||
Principal paydowns on securities
|
17,322
|
5,992
|
||||||
Sales of other real estate and repossessed assets
|
2,887
|
7,034
|
||||||
Sales of premises and equipment
|
—
|
1,742
|
||||||
Additions to premises and equipment
|
(1,283
|
)
|
(1,191
|
)
|
||||
Net cash from investing activities
|
(77,198
|
)
|
(83,159
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Change in deposits
|
97,729
|
130,286
|
||||||
Repayments and maturities of other borrowed funds
|
(52,118
|
)
|
(32,055
|
)
|
||||
Proceeds from other borrowed funds
|
20,000
|
40,000
|
||||||
Proceeds from exercise of stock options
|
386
|
68
|
||||||
Cash dividends paid
|
(8,481
|
)
|
(6,088
|
)
|
||||
Repurchase of shares for taxes withheld on vested restricted stock
|
(136
|
)
|
(183
|
)
|
||||
Net cash from financing activities
|
57,380
|
132,028
|
||||||
Net change in cash and cash equivalents
|
9,817
|
71,648
|
||||||
Cash and cash equivalents at beginning of period
|
161,467
|
89,819
|
||||||
Cash and cash equivalents at end of period
|
$
|
171,284
|
$
|
161,467
|
2018
|
2017
|
|||||||
Supplemental cash flow information
|
||||||||
Interest paid
|
$
|
9,513
|
$
|
5,410
|
||||
Income taxes paid
|
5,300
|
4,725
|
||||||
Supplemental noncash disclosures:
|
||||||||
Transfers from loans to other real estate
|
293
|
120
|
||||||
Transfer from premises and equipment to other assets held for sale
|
557
|
—
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
December 31, 2018
|
||||||||||||||||
Available for Sale:
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
97,102
|
$
|
6
|
$
|
(1,710
|
)
|
$
|
95,398
|
|||||||
U.S. Agency MBS and CMOs
|
33,287
|
97
|
(494
|
)
|
32,890
|
|||||||||||
Tax-exempt state and municipal bonds
|
45,212
|
246
|
(331
|
)
|
45,127
|
|||||||||||
Taxable state and municipal bonds
|
46,565
|
59
|
(690
|
)
|
45,934
|
|||||||||||
Corporate bonds and other debt securities
|
7,703
|
2
|
(68
|
)
|
7,637
|
|||||||||||
$
|
229,869
|
$
|
410
|
$
|
(3,293
|
)
|
$
|
226,986
|
||||||||
Held to Maturity
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
70,334
|
$
|
1,488
|
$
|
(317
|
)
|
$
|
71,505
|
|||||||
December 31, 2017
|
||||||||||||||||
Available for Sale:
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
103,309
|
$
|
—
|
$
|
(1,345
|
)
|
$
|
101,964
|
|||||||
U. S. Agency MBS and CMOs
|
23,797
|
7
|
(419
|
)
|
23,385
|
|||||||||||
Tax-exempt state and municipal bonds
|
41,684
|
519
|
(146
|
)
|
42,057
|
|||||||||||
Taxable state and municipal bonds
|
44,267
|
10
|
(542
|
)
|
43,735
|
|||||||||||
Corporate bonds and other debt securities
|
8,149
|
1
|
(41
|
)
|
8,109
|
|||||||||||
Other equity securities
|
1,500
|
—
|
(30
|
)
|
1,470
|
|||||||||||
$
|
222,706
|
$
|
537
|
$
|
(2,523
|
)
|
$
|
220,720
|
||||||||
Held to Maturity:
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
85,827
|
$
|
806
|
$
|
(181
|
)
|
$
|
86,452
|
Held–to-Maturity Securities
|
Available-for-Sale Securities
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
Due in one year or less
|
$
|
8,337
|
$
|
8,363
|
$
|
24,685
|
$
|
24,549
|
||||||||
Due from one to five years
|
28,588
|
29,008
|
134,460
|
132,314
|
||||||||||||
Due from five to ten years
|
13,769
|
13,789
|
38,390
|
38,188
|
||||||||||||
Due after ten years
|
19,640
|
20,345
|
32,334
|
31,935
|
||||||||||||
$
|
70,334
|
$
|
71,505
|
$
|
229,869
|
$
|
226,986
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
December 31, 2018
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Available for Sale:
|
||||||||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
1,974
|
$
|
(26
|
)
|
$
|
82,895
|
$
|
(1,622
|
)
|
$
|
84,869
|
$
|
(1,648
|
)
|
|||||||||
U.S. Agency MBS and CMOs
|
1,728
|
(13
|
)
|
18,712
|
(481
|
)
|
20,440
|
(494
|
)
|
|||||||||||||||
Tax-exempt state and municipal bonds
|
8,987
|
(69
|
)
|
10,785
|
(262
|
)
|
19,772
|
(331
|
)
|
|||||||||||||||
Taxable state and municipal bonds
|
4,035
|
(19
|
)
|
37,021
|
(671
|
)
|
41,056
|
(690
|
)
|
|||||||||||||||
Corporate bonds and other debt securities
|
2,698
|
(12
|
)
|
8,170
|
(118
|
)
|
10,868
|
(130
|
)
|
|||||||||||||||
Total
|
$
|
19,422
|
$
|
(139
|
)
|
$
|
157,583
|
$
|
(3,154
|
)
|
$
|
177,005
|
$
|
(3,293
|
)
|
|||||||||
Held to Maturity:
|
||||||||||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
8,533
|
$
|
(76
|
)
|
$
|
4,683
|
$
|
(241
|
)
|
$
|
13,216
|
$
|
(317
|
)
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
December 31, 2017
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Available for Sale:
|
||||||||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
50,614
|
$
|
(439
|
)
|
$
|
43,787
|
$
|
(876
|
)
|
$
|
94,401
|
$
|
(1,315
|
)
|
|||||||||
U.S. Agency MBS and CMOs
|
16,719
|
(249
|
)
|
6,228
|
(170
|
)
|
22,947
|
(419
|
)
|
|||||||||||||||
Tax-exempt state and municipal bonds
|
7,576
|
(62
|
)
|
4,208
|
(82
|
)
|
11,784
|
(144
|
)
|
|||||||||||||||
Taxable state and municipal bonds
|
30,331
|
(279
|
)
|
9,781
|
(265
|
)
|
40,112
|
(544
|
)
|
|||||||||||||||
Corporate bonds and other debt securities
|
8,021
|
(42
|
)
|
2,250
|
(29
|
)
|
10,271
|
(71
|
)
|
|||||||||||||||
Other equity securities
|
—
|
—
|
1,470
|
(30
|
)
|
1,470
|
(30
|
)
|
||||||||||||||||
Total temporarily impaired
|
$
|
113,261
|
$
|
(1,071
|
)
|
$
|
67,724
|
$
|
(1,452
|
)
|
$
|
180,985
|
$
|
(2,523
|
)
|
|||||||||
Held to Maturity:
|
||||||||||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
12,548
|
$
|
(181
|
)
|
$
|
—
|
$
|
—
|
$
|
12,548
|
$
|
(181
|
)
|
2018
|
2017
|
|||||||
Commercial and industrial
|
$
|
513,345
|
$
|
465,208
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
14,825
|
11,888
|
||||||
Unsecured to residential developers
|
—
|
2,332
|
||||||
Vacant and unimproved
|
44,169
|
39,752
|
||||||
Commercial development
|
712
|
1,103
|
||||||
Residential improved
|
98,500
|
90,467
|
||||||
Commercial improved
|
295,618
|
298,714
|
||||||
Manufacturing and industrial
|
114,887
|
97,679
|
||||||
Total commercial real estate
|
568,711
|
541,935
|
||||||
Consumer
|
||||||||
Residential mortgage
|
238,174
|
224,452
|
||||||
Unsecured
|
130
|
226
|
||||||
Home equity
|
78,503
|
82,234
|
||||||
Other secured
|
6,795
|
6,254
|
||||||
Total consumer
|
323,602
|
313,166
|
||||||
Total loans
|
1,405,658
|
1,320,309
|
||||||
Allowance for loan losses
|
(16,876
|
)
|
(16,600
|
)
|
||||
$
|
1,388,782
|
$
|
1,303,709
|
2018
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
6,478
|
$
|
6,590
|
$
|
3,494
|
$
|
38
|
$
|
16,600
|
||||||||||
Charge-offs
|
(1,206
|
)
|
—
|
(129
|
)
|
—
|
(1,335
|
)
|
||||||||||||
Recoveries
|
86
|
922
|
153
|
—
|
1,161
|
|||||||||||||||
Provision for loan losses
|
1,498
|
(968
|
)
|
(69
|
)
|
(11
|
)
|
450
|
||||||||||||
Ending Balance
|
$
|
6,856
|
$
|
6,544
|
$
|
3,449
|
$
|
27
|
$
|
16,876
|
2017
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
6,345
|
$
|
6,703
|
$
|
3,871
|
$
|
43
|
$
|
16,962
|
||||||||||
Charge-offs
|
(108
|
)
|
—
|
(158
|
)
|
—
|
(266
|
)
|
||||||||||||
Recoveries
|
123
|
821
|
310
|
—
|
1,254
|
|||||||||||||||
Provision for loan losses
|
118
|
(934
|
)
|
(529
|
)
|
(5
|
)
|
(1,350
|
)
|
|||||||||||
$
|
6,478
|
$
|
6,590
|
$
|
3,494
|
$
|
38
|
$
|
16,600
|
December 31, 2018
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance attributable to loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
449
|
$
|
181
|
$
|
468
|
$
|
—
|
$
|
1,098
|
||||||||||
Collectively evaluated for impairment
|
6,407
|
6,363
|
2,981
|
27
|
15,778
|
|||||||||||||||
Total ending allowance balance
|
$
|
6,856
|
$
|
6,544
|
$
|
3,449
|
$
|
27
|
$
|
16,876
|
||||||||||
Loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
7,375
|
$
|
3,499
|
$
|
6,347
|
$
|
—
|
$
|
17,221
|
||||||||||
Collectively evaluated for impairment
|
505,970
|
565,212
|
317,255
|
—
|
1,388,437
|
|||||||||||||||
Total ending loans balance
|
$
|
513,345
|
$
|
568,711
|
$
|
323,602
|
$
|
—
|
$
|
1,405,658
|
December 31, 2017
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance attributable to loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
497
|
$
|
197
|
$
|
514
|
$
|
—
|
$
|
1,208
|
||||||||||
Collectively evaluated for impairment
|
5,981
|
6,393
|
2,980
|
38
|
15,392
|
|||||||||||||||
Total ending allowance balance
|
$
|
6,478
|
$
|
6,590
|
$
|
3,494
|
$
|
38
|
$
|
16,600
|
||||||||||
Loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
6,402
|
$
|
7,332
|
$
|
8,345
|
$
|
—
|
$
|
22,079
|
||||||||||
Collectively evaluated for impairment
|
458,806
|
534,603
|
304,821
|
—
|
1,298,230
|
|||||||||||||||
Total ending loans balance
|
$
|
465,208
|
$
|
541,935
|
$
|
313,166
|
$
|
—
|
$
|
1,320,309
|
December 31, 2018
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
Allocated
|
|||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
2,515
|
$
|
1,375
|
$
|
—
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
—
|
—
|
—
|
|||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
|||||||||
Vacant and unimproved
|
143
|
143
|
—
|
|||||||||
Commercial development
|
—
|
—
|
—
|
|||||||||
Residential improved
|
140
|
140
|
—
|
|||||||||
Commercial improved
|
1,675
|
1,675
|
—
|
|||||||||
Manufacturing and industrial
|
—
|
—
|
—
|
|||||||||
1,958
|
1,958
|
—
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
—
|
—
|
—
|
|||||||||
Unsecured
|
—
|
—
|
—
|
|||||||||
Home equity
|
—
|
—
|
—
|
|||||||||
Other secured
|
—
|
—
|
—
|
|||||||||
—
|
—
|
—
|
||||||||||
Total with no related allowance recorded
|
$
|
4,473
|
$
|
3,333
|
$
|
—
|
||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
6,000
|
$
|
6,000
|
$
|
449
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
172
|
172
|
2
|
|||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
|||||||||
Vacant and unimproved
|
—
|
—
|
—
|
|||||||||
Commercial development
|
—
|
—
|
—
|
|||||||||
Residential improved
|
193
|
193
|
13
|
|||||||||
Commercial improved
|
794
|
794
|
155
|
|||||||||
Manufacturing and industrial
|
382
|
382
|
11
|
|||||||||
1,541
|
1,541
|
181
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
5,029
|
5,029
|
371
|
|||||||||
Unsecured
|
—
|
—
|
—
|
|||||||||
Home equity
|
1,318
|
1,318
|
97
|
|||||||||
Other secured
|
—
|
—
|
—
|
|||||||||
6,347
|
6,347
|
468
|
||||||||||
Total with an allowance recorded
|
$
|
13,888
|
$
|
13,888
|
$
|
1,098
|
||||||
Total
|
$
|
18,361
|
$
|
17,221
|
$
|
1,098
|
December 31, 2017
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
Allocated
|
|||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
3,438
|
$
|
3,438
|
$
|
—
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
—
|
—
|
—
|
|||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
|||||||||
Vacant and unimproved
|
—
|
—
|
—
|
|||||||||
Commercial development
|
190
|
190
|
—
|
|||||||||
Residential improved
|
15
|
15
|
—
|
|||||||||
Commercial improved
|
—
|
—
|
—
|
|||||||||
Manufacturing and industrial
|
—
|
—
|
—
|
|||||||||
205
|
205
|
—
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
—
|
—
|
—
|
|||||||||
Unsecured
|
—
|
—
|
—
|
|||||||||
Home equity
|
—
|
—
|
—
|
|||||||||
Other secured
|
—
|
—
|
—
|
|||||||||
—
|
—
|
—
|
||||||||||
Total with no related allowance recorded
|
$
|
3,643
|
$
|
3,643
|
$
|
—
|
||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
2,964
|
$
|
2,964
|
$
|
497
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
179
|
179
|
4
|
|||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
|||||||||
Vacant and unimproved
|
126
|
126
|
3
|
|||||||||
Commercial development
|
—
|
—
|
—
|
|||||||||
Residential improved
|
1,715
|
1,715
|
69
|
|||||||||
Commercial improved
|
4,928
|
4,928
|
119
|
|||||||||
Manufacturing and industrial
|
179
|
179
|
2
|
|||||||||
7,127
|
7,127
|
197
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
6,638
|
6,638
|
409
|
|||||||||
Unsecured
|
—
|
—
|
—
|
|||||||||
Home equity
|
1,707
|
1,707
|
105
|
|||||||||
Other secured
|
—
|
—
|
—
|
|||||||||
8,345
|
8,345
|
514
|
||||||||||
Total with an allowance recorded
|
$
|
18,436
|
$
|
18,436
|
$
|
1,208
|
||||||
Total
|
$
|
22,079
|
$
|
22,079
|
$
|
1,208
|
2018
|
2017
|
|||||||
Average of impaired loans during the period:
|
||||||||
Commercial and industrial
|
$
|
5,398
|
$
|
5,505
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
175
|
182
|
||||||
Unsecured to residential developers
|
—
|
—
|
||||||
Vacant and unimproved
|
208
|
287
|
||||||
Commercial development
|
32
|
189
|
||||||
Residential improved
|
845
|
2,732
|
||||||
Commercial improved
|
3,303
|
5,768
|
||||||
Manufacturing and industrial
|
357
|
230
|
||||||
Consumer
|
7,191
|
9,889
|
||||||
Interest income recognized during impairment:
|
||||||||
Commercial and industrial
|
1,034
|
935
|
||||||
Commercial real estate
|
219
|
411
|
||||||
Consumer
|
295
|
390
|
||||||
Cash-basis interest income recognized
|
||||||||
Commercial and industrial
|
1,034
|
931
|
||||||
Commercial real estate
|
172
|
414
|
||||||
Consumer
|
293
|
392
|
December 31, 2018
|
Nonaccrual
|
Over 90 days
Accruing
|
||||||
Commercial and industrial
|
$
|
874
|
$
|
—
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
—
|
—
|
||||||
Unsecured to residential developers
|
—
|
—
|
||||||
Vacant and unimproved
|
—
|
—
|
||||||
Commercial development
|
—
|
—
|
||||||
Residential improved
|
15
|
—
|
||||||
Commercial improved
|
303
|
—
|
||||||
Manufacturing and industrial
|
—
|
—
|
||||||
318
|
—
|
|||||||
Consumer:
|
||||||||
Residential mortgage
|
111
|
—
|
||||||
Unsecured
|
—
|
—
|
||||||
Home equity
|
—
|
1
|
||||||
Other secured
|
—
|
—
|
||||||
111
|
1
|
|||||||
Total
|
$
|
1,303
|
$
|
1
|
December 31, 2017
|
Nonaccrual
|
Over 90 days
Accruing
|
||||||
Commercial and industrial
|
$
|
4
|
$
|
—
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
—
|
—
|
||||||
Unsecured to residential developers
|
—
|
—
|
||||||
Vacant and unimproved
|
—
|
—
|
||||||
Commercial development
|
190
|
—
|
||||||
Residential improved
|
89
|
—
|
||||||
Commercial improved
|
106
|
—
|
||||||
Manufacturing and industrial
|
—
|
—
|
||||||
385
|
—
|
|||||||
Consumer:
|
||||||||
Residential mortgage
|
2
|
—
|
||||||
Unsecured
|
4
|
—
|
||||||
Home equity
|
—
|
—
|
||||||
Other secured
|
—
|
—
|
||||||
6
|
—
|
|||||||
Total
|
$
|
395
|
$
|
—
|
December 31, 2018
|
30-90
Days
|
Greater
Than
90 Days
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Commercial and industrial
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
513,345
|
$
|
513,345
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Residential developed
|
—
|
—
|
—
|
14,825
|
14,825
|
|||||||||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Vacant and unimproved
|
57
|
—
|
57
|
44,112
|
44,169
|
|||||||||||||||
Commercial development
|
—
|
—
|
—
|
712
|
712
|
|||||||||||||||
Residential improved
|
86
|
16
|
102
|
98,398
|
98,500
|
|||||||||||||||
Commercial improved
|
100
|
303
|
403
|
295,215
|
295,618
|
|||||||||||||||
Manufacturing and industrial
|
—
|
—
|
—
|
114,887
|
114,887
|
|||||||||||||||
243
|
319
|
562
|
568,149
|
568,711
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||
Residential mortgage
|
—
|
110
|
110
|
238,064
|
238,174
|
|||||||||||||||
Unsecured
|
7
|
—
|
7
|
123
|
130
|
|||||||||||||||
Home equity
|
67
|
1
|
68
|
78,435
|
78,503
|
|||||||||||||||
Other secured
|
130
|
—
|
130
|
6,665
|
6,795
|
|||||||||||||||
204
|
111
|
315
|
323,287
|
323,602
|
||||||||||||||||
Total
|
$
|
447
|
$
|
430
|
$
|
877
|
$
|
1,404,781
|
$
|
1,405,658
|
December 31, 2017
|
30-90
Days
|
Greater
Than
90 Days
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Commercial and industrial
|
$
|
290
|
—
|
$
|
290
|
$
|
464,918
|
$
|
465,208
|
|||||||||||
Commercial real estate:
|
||||||||||||||||||||
Residential developed
|
—
|
—
|
—
|
11,888
|
11,888
|
|||||||||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
2,332
|
2,332
|
|||||||||||||||
Vacant and unimproved
|
—
|
—
|
—
|
39,752
|
39,752
|
|||||||||||||||
Commercial development
|
—
|
190
|
190
|
913
|
1,103
|
|||||||||||||||
Residential improved
|
—
|
89
|
89
|
90,378
|
90,467
|
|||||||||||||||
Commercial improved
|
125
|
—
|
125
|
298,589
|
298,714
|
|||||||||||||||
Manufacturing and industrial
|
—
|
—
|
—
|
97,679
|
97,679
|
|||||||||||||||
125
|
279
|
404
|
541,531
|
541,935
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||
Residential mortgage
|
215
|
—
|
215
|
224,237
|
224,452
|
|||||||||||||||
Unsecured
|
10
|
—
|
10
|
216
|
226
|
|||||||||||||||
Home equity
|
76
|
—
|
76
|
82,158
|
82,234
|
|||||||||||||||
Other secured
|
—
|
—
|
—
|
6,254
|
6,254
|
|||||||||||||||
301
|
—
|
301
|
312,865
|
313,166
|
||||||||||||||||
Total
|
$
|
716
|
$
|
279
|
$
|
995
|
$
|
1,319,314
|
$
|
1,320,309
|
2018
|
2017
|
|||||||||||||||
Number of
Loans
|
Outstanding
Recorded
Balance
|
Number of
Loans
|
Outstanding
Recorded
Balance
|
|||||||||||||
Commercial and industrial
|
18
|
$
|
6,502
|
19
|
$
|
6,403
|
||||||||||
Commercial real estate
|
22
|
3,305
|
33
|
7,332
|
||||||||||||
Consumer
|
83
|
6,346
|
99
|
8,345
|
||||||||||||
123
|
$
|
16,153
|
151
|
$
|
22,080
|
2018
|
2017
|
|||||||
Accruing TDR - nonaccrual at restructuring
|
$
|
—
|
$
|
—
|
||||
Accruing TDR - accruing at restructuring
|
10,336
|
16,809
|
||||||
Accruing TDR - upgraded to accruing after six consecutive payments
|
5,693
|
4,955
|
||||||
$
|
16,029
|
$
|
21,764
|
2018
|
2017
|
|||||||||||||||||||||||
# of
Loans
|
Pre-TDR
Balance
|
Writedown
Upon
TDR
|
# of
Loans
|
Pre-TDR
Balance
|
Writedown
Upon
TDR
|
|||||||||||||||||||
Commercial and industrial
|
2
|
$
|
244
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
Commercial real estate
|
3
|
492
|
—
|
1
|
1,018
|
—
|
||||||||||||||||||
Consumer
|
10
|
456
|
—
|
6
|
410
|
—
|
||||||||||||||||||
15
|
$
|
1,192
|
$
|
—
|
7
|
$
|
1,428
|
$
|
—
|
December 31, 2018
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
Total
|
|||||||||||||||||||||||||||
Commercial and industrial
|
$
|
15,000
|
$
|
15,708
|
$
|
164,901
|
$
|
299,622
|
$
|
11,186
|
$
|
6,054
|
$
|
874
|
$
|
—
|
$
|
513,345
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
Residential developed
|
—
|
—
|
—
|
14,220
|
605
|
—
|
—
|
—
|
14,825
|
|||||||||||||||||||||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Vacant and unimproved
|
—
|
7,635
|
3,543
|
30,688
|
2,303
|
—
|
—
|
—
|
44,169
|
|||||||||||||||||||||||||||
Commercial development
|
—
|
—
|
86
|
626
|
—
|
—
|
—
|
—
|
712
|
|||||||||||||||||||||||||||
Residential improved
|
—
|
—
|
19,645
|
78,337
|
311
|
192
|
15
|
—
|
98,500
|
|||||||||||||||||||||||||||
Commercial improved
|
—
|
5,292
|
62,756
|
222,152
|
4,751
|
364
|
303
|
—
|
295,618
|
|||||||||||||||||||||||||||
Manufacturing & industrial
|
—
|
3,372
|
24,799
|
81,261
|
5,455
|
—
|
—
|
—
|
114,887
|
|||||||||||||||||||||||||||
$
|
15,000
|
$
|
32,007
|
$
|
275,730
|
$
|
726,906
|
$
|
24,611
|
$
|
6,610
|
$
|
1,192
|
$
|
—
|
$
|
1,082,056
|
December 31, 2017
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
Total
|
|||||||||||||||||||||||||||
Commercial and industrial
|
$
|
—
|
$
|
15,002
|
$
|
137,774
|
$
|
291,373
|
$
|
15,170
|
$
|
5,885
|
$
|
4
|
$
|
—
|
$
|
465,208
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
Residential developed
|
—
|
—
|
48
|
11,068
|
772
|
—
|
—
|
—
|
11,888
|
|||||||||||||||||||||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
2,332
|
—
|
—
|
—
|
—
|
2,332
|
|||||||||||||||||||||||||||
Vacant and unimproved
|
—
|
—
|
19,244
|
17,332
|
3,176
|
—
|
—
|
—
|
39,752
|
|||||||||||||||||||||||||||
Commercial development
|
—
|
—
|
104
|
809
|
—
|
—
|
190
|
—
|
1,103
|
|||||||||||||||||||||||||||
Residential improved
|
—
|
—
|
7,275
|
80,818
|
1,533
|
752
|
89
|
—
|
90,467
|
|||||||||||||||||||||||||||
Commercial improved
|
—
|
1,398
|
64,043
|
228,888
|
3,353
|
926
|
106
|
—
|
298,714
|
|||||||||||||||||||||||||||
Manufacturing & industrial
|
—
|
927
|
44,714
|
49,238
|
2,311
|
489
|
—
|
—
|
97,679
|
|||||||||||||||||||||||||||
$
|
—
|
$
|
17,327
|
$
|
273,202
|
$
|
681,858
|
$
|
26,315
|
$
|
8,052
|
$
|
389
|
$
|
—
|
$
|
1,007,143
|
2018
|
2017
|
|||||||
Not classified as impaired
|
$
|
—
|
$
|
2,010
|
||||
Classified as impaired
|
7,802
|
6,431
|
||||||
Total commercial loans classified substandard or worse
|
$
|
7,802
|
$
|
8,441
|
December 31, 2018
|
Residential
Mortgage
|
Consumer
Unsecured
|
Home
Equity
|
Consumer
Other
|
||||||||||||
Performing
|
$
|
238,064
|
$
|
130
|
$
|
78,502
|
$
|
6,795
|
||||||||
Nonperforming
|
110
|
—
|
1
|
—
|
||||||||||||
Total
|
$
|
238,174
|
$
|
130
|
$
|
78,503
|
$
|
6,795
|
December 31, 2017
|
Residential
Mortgage
|
Consumer
Unsecured
|
Home
Equity
|
Consumer
Other
|
||||||||||||
Performing
|
$
|
224,452
|
$
|
226
|
$
|
82,234
|
$
|
6,254
|
||||||||
Nonperforming
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
224,452
|
$
|
226
|
$
|
82,234
|
$
|
6,254
|
2018
|
2017
|
|||||||
Beginning balance
|
$
|
9,140
|
$
|
22,864
|
||||
Additions, transfers from loans
|
293
|
120
|
||||||
Proceeds from sales of other real estate owned
|
(2,212
|
)
|
(7,034
|
)
|
||||
Valuation allowance reversal upon sale
|
(2,893
|
)
|
(7,367
|
)
|
||||
Gain (loss) on sales of other real estate owned
|
(145
|
)
|
557
|
|||||
4,183
|
9,140
|
|||||||
Less: valuation allowance
|
(803
|
)
|
(3,373
|
)
|
||||
Ending balance
|
$
|
3,380
|
$
|
5,767
|
2018
|
2017
|
|||||||
Beginning balance
|
$
|
3,373
|
$
|
10,611
|
||||
Additions charged to expense
|
323
|
129
|
||||||
Reversals upon sale
|
(2,893
|
)
|
(7,367
|
)
|
||||
Ending balance
|
$
|
803
|
$
|
3,373
|
Level 1 : |
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date.
|
Level 2 : |
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
Level 3 : |
Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that
market participants would use in pricing an asset or liability.
|
Fair
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
December 31, 2018
|
||||||||||||||||
Available for sale securities
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
95,398
|
$
|
—
|
$
|
95,398
|
$
|
—
|
||||||||
U.S. Agency MBS and CMOs
|
32,890
|
—
|
32,890
|
—
|
||||||||||||
Tax-exempt state and municipal bonds
|
45,127
|
—
|
45,127
|
—
|
||||||||||||
Taxable state and municipal bonds
|
45,934
|
—
|
45,934
|
—
|
||||||||||||
Corporate bonds and other debt securities
|
7,637
|
—
|
7,637
|
—
|
||||||||||||
Other equity securities
|
1,438
|
—
|
1,438
|
—
|
||||||||||||
Loans held for sale
|
415
|
—
|
415
|
—
|
||||||||||||
Interest rate swaps
|
700
|
—
|
—
|
700
|
||||||||||||
Interest rate swaps
|
(700
|
)
|
—
|
—
|
(700
|
)
|
||||||||||
December 31, 2017
|
||||||||||||||||
Available for sale securities
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
101,964
|
$
|
—
|
$
|
101,964
|
$
|
—
|
||||||||
U.S. Agency MBS and CMOs
|
23,385
|
—
|
23,385
|
—
|
||||||||||||
Tax-exempt state and municipal bonds
|
42,057
|
—
|
42,057
|
—
|
||||||||||||
Taxable state and municipal bonds
|
43,735
|
—
|
43,735
|
—
|
||||||||||||
Corporate bonds and other debt securities
|
8,109
|
—
|
8,109
|
—
|
||||||||||||
Other equity securities
|
1,470
|
—
|
1,470
|
—
|
||||||||||||
Loans held for sale
|
1,208
|
—
|
1,208
|
—
|
||||||||||||
Interest rate swaps
|
197
|
—
|
—
|
197
|
||||||||||||
Interest rate swaps
|
(197
|
)
|
—
|
—
|
(197
|
)
|
Fair
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
December 31, 2018
|
||||||||||||||||
Impaired loans
|
$
|
3,211
|
$
|
—
|
$
|
—
|
$
|
3,211
|
||||||||
Other real estate owned
|
1,205
|
—
|
—
|
1,205
|
||||||||||||
December 31, 2017
|
||||||||||||||||
Impaired loans
|
$
|
2,278
|
$
|
—
|
$
|
—
|
$
|
2,278
|
||||||||
Other real estate owned
|
3,658
|
—
|
—
|
3,658
|
Asset
Fair
Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Range (%)
|
||||||
December 31, 2018
|
|||||||||
Impaired loans
|
$
|
3,211
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
1.0 to 15.0
|
||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|||||||
Other real estate owned
|
1,205
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
3.0 to 20.0
|
|||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
Asset
Fair
Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Range (%)
|
||||||
December 31, 2017
|
|||||||||
Impaired loans
|
$
|
2,278
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
2.0 to 15.0
|
||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|||||||
Other real estate owned
|
3,658
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
3.0 to 22.0
|
|||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
2018
|
2017
|
|||||||||||||||||
Level in
Fair Value
Hierarchy
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||||
Financial assets
|
||||||||||||||||||
Cash and due from banks
|
Level 1
|
$
|
40,526
|
$
|
40,526
|
$
|
34,945
|
$
|
34,945
|
|||||||||
Federal funds sold and other short-term investments
|
Level 2
|
130,758
|
130,758
|
126,522
|
126,522
|
|||||||||||||
Securities held to maturity
|
Level 3
|
70,334
|
71,505
|
85,827
|
86,452
|
|||||||||||||
FHLB stock
|
11,558
|
NA
|
11,558
|
NA
|
||||||||||||||
Loans, net
|
Level 2
|
1,385,571
|
1,403,005
|
1,301,431
|
1,296,633
|
|||||||||||||
Bank owned life insurance
|
Level 3
|
41,185
|
41,185
|
40,243
|
40,243
|
|||||||||||||
Accrued interest receivable
|
Level 2
|
5,279
|
5,279
|
4,680
|
4,680
|
|||||||||||||
Financial liabilities
|
||||||||||||||||||
Deposits
|
Level 2
|
(1,676,739
|
)
|
(1,677,634
|
)
|
(1,579,010
|
)
|
(1,579,016
|
)
|
|||||||||
Other borrowed funds
|
Level 2
|
(60,000
|
)
|
(59,092
|
)
|
(92,118
|
)
|
(91,313
|
)
|
|||||||||
Long-term debt
|
Level 2
|
(41,238
|
)
|
(37,046
|
)
|
(41,238
|
)
|
(36,546
|
)
|
|||||||||
Accrued interest payable
|
Level 2
|
(503
|
)
|
(503
|
)
|
(604
|
)
|
(604
|
)
|
|||||||||
Off-balance sheet credit-related items
|
||||||||||||||||||
Loan commitments
|
—
|
—
|
—
|
—
|
2018
|
2017
|
|||||||
Land
|
$
|
15,861
|
$
|
16,384
|
||||
Building
|
43,912
|
43,625
|
||||||
Leasehold improvements
|
263
|
782
|
||||||
Furniture and equipment
|
20,176
|
21,680
|
||||||
Construction in progress
|
508
|
243
|
||||||
80,720
|
82,714
|
|||||||
Less accumulated depreciation
|
(35,858
|
)
|
(36,085
|
)
|
||||
$
|
44,862
|
$
|
46,629
|
2019
|
$
|
353
|
||
2020
|
241
|
|||
2021
|
100
|
|||
2022
|
86
|
|||
2023
|
29
|
|||
Thereafter
|
—
|
|||
$
|
809
|
2018
|
2017
|
|||||||
Noninterest-bearing demand
|
$
|
485,530
|
$
|
490,583
|
||||
Interest bearing demand
|
456,260
|
408,865
|
||||||
Savings and money market accounts
|
609,425
|
587,931
|
||||||
Certificates of deposit
|
125,524
|
91,631
|
||||||
$
|
1,676,739
|
$
|
1,579,010
|
2019
|
$
|
78,878
|
||
2020
|
30,703
|
|||
2021
|
12,396
|
|||
2022
|
2,828
|
|||
2023
|
719
|
|||
Thereafter
|
—
|
|||
$
|
125,524
|
Principal Terms
|
Advance
Amount
|
Range of Maturities
|
Weighted
Average
Interest Rate
|
||||||
December 31, 2018
|
|||||||||
Single maturity fixed rate advances
|
$
|
40,000
|
February 2019 to July 2024
|
2.27
|
%
|
||||
Putable Advances
|
20,000
|
November 2024
|
1.81
|
%
|
|||||
$
|
60,000
|
Principal Terms
|
Advance
Amount
|
Range of Maturities
|
Weighted
Average
Interest Rate
|
||||||
December 31, 2017
|
|||||||||
Single maturity fixed rate advances
|
$
|
70,000
|
February 2018 to April 2021
|
1.59
|
%
|
||||
Amortizable mortgage advances
|
2,118
|
March 2018 to July 2018
|
3.78
|
%
|
|||||
Putable Advances
|
20,000
|
November 2024
|
1.81
|
%
|
|||||
$
|
92,118
|
2019
|
$
|
10,000
|
||
2020
|
—
|
|||
2021
|
10,000
|
|||
2022
|
—
|
|||
2023
|
10,000
|
|||
Thereafter
|
30,000
|
|||
$
|
60,000
|
2018
|
2017
|
|||||||
Beginning balance
|
$
|
28,538
|
$
|
24,333
|
||||
New loans and renewals
|
19,200
|
31,560
|
||||||
Repayments and renewals
|
(18,995
|
)
|
(27,355
|
)
|
||||
Effect of changes in related parties
|
—
|
—
|
||||||
Ending balance
|
$
|
28,743
|
$
|
28,538
|
Options
|
Number
Outstanding
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Life in Years
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding at January 1, 2018
|
45,000
|
$
|
8.57
|
—
|
$
|
—
|
||||||||||
Exercised
|
(45,000
|
)
|
8.57
|
—
|
—
|
|||||||||||
Expired
|
—
|
—
|
—
|
—
|
||||||||||||
Outstanding at December 31, 2018
|
—
|
—
|
—
|
—
|
||||||||||||
Exercisable at December 31, 2018
|
—
|
$
|
—
|
—
|
$
|
—
|
2018
|
2017
|
|||||||
Intrinsic value of options exercised
|
$
|
72
|
$
|
—
|
||||
Cash received from option exercises
|
386
|
68
|
||||||
Tax benefit realized from option exercises
|
19
|
8
|
Nonvested Stock Awards
|
Shares
|
Weighted-
Average
Grant-Date Fair
Value
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding at January 1, 2018
|
105,048
|
$
|
8.73
|
$
|
1,050,480
|
|||||||
Granted
|
43,991
|
10.47
|
423,193
|
|||||||||
Vested
|
(55,607
|
)
|
7.84
|
534,939
|
||||||||
Forfeited
|
(3,206
|
)
|
8.72
|
30,842
|
||||||||
Outstanding at December 31, 2018
|
90,226
|
$
|
10.13
|
$
|
867,974
|
2018
|
2017
|
|||||||
Net income
|
$
|
26,379
|
$
|
16,292
|
||||
Weighted average shares outstanding, including participating stock awards - Basic
|
34,018,259
|
33,946,520
|
||||||
Dilutive potential common shares:
|
||||||||
Stock options
|
295
|
6,352
|
||||||
Stock warrants
|
—
|
—
|
||||||
Weighted average shares outstanding - Diluted
|
34,018,554
|
33,952,872
|
||||||
Basic earnings per common share
|
$
|
0.78
|
$
|
0.48
|
||||
Diluted earnings per common share
|
$
|
0.78
|
$
|
0.48
|
2018
|
2017
|
|||||||
Current
|
$
|
5,377
|
$
|
5,759
|
||||
Deferred
|
502
|
2,450
|
||||||
Change in valuation allowance
|
92
|
—
|
||||||
Effect of change in enacted federal income tax rate on deferred items
|
—
|
2,524
|
||||||
$
|
5,971
|
$
|
10,733
|
2018
|
2017
|
|||||||
Statutory rate
|
21
|
%
|
35
|
%
|
||||
Statutory rate applied to income before taxes
|
$
|
6,794
|
$
|
9,459
|
||||
Adjust for:
|
||||||||
Tax-exempt interest income
|
(700
|
)
|
(762
|
)
|
||||
Bank-owned life insurance
|
(198
|
)
|
(339
|
)
|
||||
Amortization of low income housing investment
|
233
|
—
|
||||||
Low income housing credit
|
(131
|
)
|
(88
|
)
|
||||
Effect of change in enacted federal income tax rate on deferred items
|
—
|
2,524
|
||||||
Change in valuation allowance
|
92
|
—
|
||||||
Other, net
|
(119
|
)
|
(61
|
)
|
||||
$
|
5,971
|
$
|
10,733
|
2018
|
2017
|
|||||||
Deferred tax assets
|
||||||||
Allowance for loan losses
|
$
|
3,544
|
$
|
3,486
|
||||
Nonaccrual loan interest
|
268
|
346
|
||||||
Valuation allowance on other real estate owned and property held for sale
|
218
|
708
|
||||||
Unrealized loss on securities available for sale
|
606
|
417
|
||||||
Other
|
302
|
229
|
||||||
Gross deferred tax assets
|
4,938
|
5,186
|
||||||
Valuation allowance
|
(92
|
)
|
—
|
|||||
Total net deferred tax assets
|
4,846
|
5,186
|
||||||
Deferred tax liabilities
|
||||||||
Depreciation
|
$
|
(1,005
|
)
|
$
|
(977
|
)
|
||
Prepaid expenses
|
(200
|
)
|
(183
|
)
|
||||
Unrealized gain on securities available for sale
|
—
|
—
|
||||||
Other
|
(261
|
)
|
(241
|
)
|
||||
Gross deferred tax liabilities
|
(1,466
|
)
|
(1,401
|
)
|
||||
Net deferred tax asset
|
$
|
3,380
|
$
|
3,785
|
2018
|
2017
|
|||||||
Commitments to extend credit
|
$
|
77,391
|
$
|
111,681
|
||||
Letters of credit
|
15,802
|
11,317
|
||||||
Unused lines of credit
|
486,203
|
457,485
|
Actual
|
Minimum
Capital
Adequacy
|
Minimum Capital
Adequacy With
Capital Buffer
|
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
|
|||||||||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
December 31, 2018
|
||||||||||||||||||||||||||||||||
CET1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
$
|
193,131
|
12.0
|
%
|
$
|
72,381
|
4.5
|
%
|
$
|
102,540
|
6.4
|
%
|
N/A
|
|||||||||||||||||||
Bank
|
226,531
|
14.1
|
72,371
|
4.5
|
102,526
|
6.4
|
$
|
104,536
|
6.5
|
%
|
||||||||||||||||||||||
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
233,131
|
14.5
|
96,508
|
6.0
|
126,667
|
7.9
|
N/A
|
|||||||||||||||||||||||||
Bank
|
226,531
|
14.1
|
96,495
|
6.0
|
126,649
|
7.9
|
128,660
|
8.0
|
||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
250,007
|
15.5
|
128,678
|
8.0
|
158,837
|
9.9
|
N/A
|
|||||||||||||||||||||||||
Bank
|
243,407
|
15.1
|
128,660
|
8.0
|
158,814
|
9.9
|
160,825
|
10.0
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
233,131
|
12.1
|
76,963
|
4.0
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
226,531
|
11.8
|
76,902
|
4.0
|
N/A
|
N/A
|
96,128
|
5.0
|
||||||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||||||||||||||
CET1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
$
|
174,258
|
11.3
|
%
|
$
|
69,326
|
4.5
|
%
|
$
|
88,583
|
5.8
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
208,356
|
13.5
|
69,257
|
4.5
|
88,495
|
5.8
|
$
|
100,038
|
6.5
|
%
|
||||||||||||||||||||||
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
214,258
|
13.9
|
92,435
|
6.0
|
111,692
|
7.3
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
208,356
|
13.5
|
92,343
|
6.0
|
111,581
|
7.3
|
123,124
|
8.0
|
||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
230,858
|
15.0
|
123,246
|
8.0
|
142,504
|
9.3
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
224,956
|
14.6
|
123,124
|
8.0
|
142,362
|
9.3
|
153,905
|
10.0
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
214,258
|
11.9
|
72,138
|
4.0
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
208,356
|
11.6
|
72,076
|
4.0
|
N/A
|
N/A
|
90,095
|
5.0
|
2018
|
2017
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
6,425
|
$
|
5,972
|
||||
Investment in Bank subsidiary
|
224,253
|
207,084
|
||||||
Investment in other subsidiaries
|
1,441
|
1,459
|
||||||
Other assets
|
227
|
73
|
||||||
Total assets
|
$
|
232,346
|
$
|
214,588
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Long-term debt
|
41,238
|
41,238
|
||||||
Other liabilities
|
255
|
364
|
||||||
Total liabilities
|
41,493
|
41,602
|
||||||
Total shareholders’ equity
|
190,853
|
172,986
|
||||||
Total liabilities and shareholders’ equity
|
$
|
232,346
|
$
|
214,588
|
2018
|
2017
|
|||||||
INCOME
|
||||||||
Dividends from subsidiaries
|
$
|
11,121
|
$
|
7,918
|
||||
Other
|
—
|
—
|
||||||
Total income
|
11,121
|
7,918
|
||||||
EXPENSE
|
||||||||
Interest expense
|
2,127
|
1,713
|
||||||
Other expense
|
679
|
655
|
||||||
Total expense
|
2,806
|
2,368
|
||||||
Income before income tax and equity in undistributed earnings of subsidiaries
|
8,315
|
5,550
|
||||||
Equity in undistributed earnings of subsidiaries
|
17,484
|
9,921
|
||||||
Income before income tax
|
25,799
|
15,471
|
||||||
Income tax benefit
|
(580
|
)
|
(821
|
)
|
||||
Net income
|
$
|
26,379
|
$
|
16,292
|
||||
Comprehensive income
|
$
|
25,646
|
$
|
16,485
|
2018
|
2017
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
26,379
|
$
|
16,292
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Equity in undistributed earnings of subsidiaries
|
(17,484
|
)
|
(9,921
|
)
|
||||
Stock compensation expense
|
52
|
55
|
||||||
Change in other assets
|
(154
|
)
|
61
|
|||||
Change in other liabilities
|
(109
|
)
|
146
|
|||||
Net cash from operating activities
|
8,684
|
6,633
|
||||||
Cash flows from investing activities
|
||||||||
Investment in subsidiaries
|
—
|
—
|
||||||
Net cash from investing activities
|
—
|
—
|
||||||
Cash flows from financing activities
|
||||||||
Proceeds from issuance of common stock
|
386
|
68
|
||||||
Cash dividends paid
|
(8,481
|
)
|
(6,088
|
)
|
||||
Common stock issuance costs
|
—
|
—
|
||||||
Repurchases of shares
|
(136
|
)
|
(183
|
)
|
||||
Net cash from financing activities
|
(8,231
|
)
|
(6,203
|
)
|
||||
Net change in cash and cash equivalents
|
453
|
430
|
||||||
Cash and cash equivalents at beginning of year
|
5,972
|
5,542
|
||||||
Cash and cash equivalents at end of year
|
$
|
6,425
|
$
|
5,972
|
Interest
Income
|
Net Interest
Income
|
Provision for
Loan Losses
|
Net Income
|
Earnings Per Common Share
|
||||||||||||||||||||
Basic
|
Diluted
|
|||||||||||||||||||||||
2018
|
||||||||||||||||||||||||
First quarter
|
$
|
16,019
|
$
|
14,182
|
$
|
(100
|
)
|
$
|
5,755
|
$
|
0.17
|
$
|
0.17
|
|||||||||||
Second quarter
|
16,836
|
14,653
|
(300
|
)
|
6,728
|
0.20
|
0.20
|
|||||||||||||||||
Third quarter
|
17,687
|
15,162
|
—
|
6,852
|
0.20
|
0.20
|
||||||||||||||||||
Fourth quarter
|
18,496
|
15,628
|
850
|
7,043
|
0.21
|
0.21
|
||||||||||||||||||
2017
|
||||||||||||||||||||||||
First quarter
|
$
|
13,848
|
$
|
12,583
|
$
|
(500
|
)
|
$
|
4,460
|
$
|
0.13
|
$
|
0.13
|
|||||||||||
Second quarter
|
14,042
|
12,705
|
(500
|
)
|
4,762
|
0.14
|
0.14
|
|||||||||||||||||
Third quarter
|
14,626
|
13,138
|
(350
|
)
|
4,876
|
0.15
|
0.15
|
|||||||||||||||||
Fourth quarter
|
15,160
|
13,518
|
—
|
2,194
|
0.06
|
0.06
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
|
(b)
|
Changes in Internal Controls.
|
(c)
|
Management’s Report on Internal Control over Financial Reporting.
|
(d)
|
Report of Independent Registered Public Accounting Firm.
|
ITEM 12:
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Equity Compensation Plan Information
|
||||||||||||
Plan Category
|
(a)
Number of securities
to
be-issued upon
exercise
of outstanding
options,
warrants and rights
|
(b)
Weighted-average
Exercise price of
outstanding options,
warrants and rights
|
(c)
Number of securities remaining
available for future issuance
under
equity compensation plans
(excluding securities reflected in
column (a))
|
|||||||||
Equity compensation plans approved by security holders (1)
|
0
|
N/A
|
1,281,307
|
|||||||||
Equity compensation plans not approved by security holders
|
0
|
N/A
|
0
|
|||||||||
Total
|
0
|
N/A
|
1,281,307
|
(1) |
Consists of the Macatawa Bank Corporation Stock Incentive Plan of 2015. The number of shares reflected in
column (c) above with respect to the Macatawa Bank Corporation Stock Compensation Plan of 2015 (1,281,307 shares) represents shares that may be issued other than upon the exercise of an outstanding option, warrant or right. This plan
contains customary anti-dilution provisions that are applicable in the event of a stock split or certain other changes in capitalization.
|
(a) 1.
|
The following documents are filed as part of Item 8 of this report:
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
Consolidated Statements of Income for the years ended December 31, 2018 and 2017
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018 and 2017
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2018 and 2017
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018 and 2017
|
|
Notes to Consolidated Financial Statements
|
|
(a) 2.
|
Financial statement schedules are omitted because they are not required or because the information is set forth in the consolidated financial
statements or related notes.
|
(a) 3.
|
The following exhibits are filed as part of this report:
|
Restated Articles of Incorporation. Previously filed with the Commission on October 27, 2016 in Macatawa Bank Corporation’s Quarterly Report on Form
10-Q, Exhibit 3.1. Here incorporated by reference.
|
|
Bylaws. Previously filed with the Commission on February 19, 2015 in Macatawa Bank Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2014, Exhibit 3.2. Here incorporated by reference.
|
|
Restated Articles of Incorporation. Exhibit 3.1 is here incorporated by reference.
|
|
Bylaws. Exhibit 3.2 is here incorporated by reference.
|
|
4.3
|
Long-Term Debt. The registrant has outstanding long-term debt which at the time of this report does not exceed 10% of the registrant’s total
consolidated assets. The registrant agrees to furnish copies of the agreements defining the rights of holders of such long-term debt to the SEC upon request.
|
Form of Restricted Stock Agreement.
|
|
Macatawa Bank Corporation Stock Incentive Plan of 2015. Previously filed with the Commission on March 20, 2015 in Macatawa Bank Corporation’s 2015
Definitive Proxy Statement on Form DEF 14A. Here incorporated by reference.
|
|
Change in control agreements between Macatawa Bank Corporation and its Chief Executive Officer, its Chief Operating Officer, and its Chief
Financial Officer. Previously filed with the Commission on Form 8-K on June 22, 2015, Exhibits 10.1 and 10.2, and on Form 8-K on February 1, 2017, Exhibit 10.1. Here incorporated by reference.
|
|
Form of Indemnity Agreement between Macatawa Bank Corporation and certain of its directors. Previously filed with the Commission on February 18,
2016 in Macatawa Bank Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015, Exhibit 10.10. Here incorporated by reference.
|
|
Board Representation Agreement dated November 5, 2008, between Macatawa Bank Corporation and White Bay Capital, LLC. Previously filed with the
Commission on February 19, 2015, in Macatawa Bank Corporation’s Annual Report on Form 10-K, Exhibit 10.11. Here incorporated by reference.
|
|
Subsidiaries of the Registrant. One or more subsidiaries were omitted from this exhibit in accordance with Item 601(b)(21)(ii) of Regulation S-K.
|
|
Consent of BDO USA, LLP, independent registered public accounting firm.
|
|
Powers of Attorney.
|
|
Certification of Chief Executive Officer.
|
|
Certification of Chief Financial Officer.
|
|
Certification pursuant to 18 U.S.C. § 1350.
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Management contract or compensatory plan.
|
MACATAWA BANK CORPORATION
|
|
/s/ Ronald L. Haan
|
|
Ronald L. Haan
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
/s/ Jon W. Swets
|
|
Jon W. Swets
|
|
Senior Vice President and Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
Signature
|
||
*/s/ Richard L. Postma
|
February 14, 2019
|
|
Richard L. Postma, Chairman of the Board
|
||
/s/ Ronald L. Haan
|
February 14, 2019
|
|
Ronald L. Haan, Chief Executive Officer
|
||
*/s/ Mark J. Bugge
|
February 14, 2019
|
|
Mark J. Bugge, Director
|
||
*/s/ Thomas J. Wesholski
|
February 14, 2019
|
|
Thomas J. Wesholski, Director
|
||
*/s/ Douglas B. Padnos
|
February 14, 2019
|
|
Douglas B. Padnos, Director
|
||
*/s/ Michael K. Le Roy
|
February 14, 2019
|
|
Michael K. Le Roy, Director
|
||
*/s/ Charles A. Geenen
|
February 14, 2019
|
|
Charles A. Geenen, Director
|
||
*/s/ Birgit M. Klohs
|
February 14, 2019
|
|
Birgit M. Klohs, Director
|
||
*/s/ Robert L. Herr
|
February 14, 2019
|
|
Robert L. Herr, Director
|
||
*/s/ Thomas P. Rosenbach
|
February 14, 2019
|
|
Thomas P. Rosenbach, Director
|
*By:
|
/s/ Jon W. Swets
|
|
Jon W. Swets
Attorney-in-Fact
|