Page
|
||||
Balance
Sheets As of December 31, 2005 and June 30, 2006
|
3
|
|||
Statements
of Operations For the Six Month Periods Ended June 30, 2005 and
2006
|
4
|
|||
Statements
of Cash Flows For the Six Months Ended June 30, 2005 and
2006
|
5
|
|||
Operating
Highlights
|
6
|
|||
Financial
Highlights
|
7
|
|||
Operating
Results and Trends
|
7
|
As
of
December 31,
2005
|
As
of
June
30,
2006
(Unaudited)
|
||||||
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
€ |
12,785
|
€ |
24,819
|
|||
Receivables
|
8
|
178
|
|||||
Receivables
from related parties
|
1,867
|
1,972
|
|||||
Inventories
|
1,628
|
1,867
|
|||||
Prepaid
expenses and other current assets
|
918
|
1,180
|
|||||
Total
Current Assets
|
17,206
|
30,016
|
|||||
Property,
manufacturing facility and equipment, at cost
|
17,456
|
18,552
|
|||||
Less:
Accumulated depreciation
|
8,825
|
9,203
|
|||||
Property,
manufacturing facility and equipment, net
|
8,631
|
9,349
|
|||||
Intangible
assets, net of amortization
|
267
|
536
|
|||||
Marketable
securities
|
-
|
519
|
|||||
Other
non-current assets
|
9
|
12
|
|||||
Total
Assets
|
€ |
26,113
|
€ |
40,432
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Accounts
payable
|
2,644
|
4,096
|
|||||
Payables
to related parties
|
542
|
378
|
|||||
Accrued
expenses and other current liabilities
|
1,063
|
954
|
|||||
Current
maturities of long-term debt
|
916
|
261
|
|||||
Current
portion of capital lease
|
-
|
50
|
|||||
Deferred
income
|
283
|
213
|
|||||
Total
Current Liabilities
|
5,448
|
5,952
|
|||||
Long-term
debt, net of current maturities
|
2,485
|
5,321
|
|||||
Capital
lease obligation
|
-
|
100
|
|||||
Termination
indemnities
|
706
|
723
|
|||||
Total
Liabilities
|
8,639
|
12,096
|
|||||
Share
capital (par value: €1.00; 12,690,321 and 15, 100, 292 shares authorized
at December 31, 2005 and June 30, 2006, respectively; 9,610,630
and
11,666,013 shares issued at December 31, 2005 and June 30, 2006,
respectively)
|
|||||||
9,611
|
11,666
|
||||||
Additional
paid in capital
|
33,090
|
48,247
|
|||||
Other
comprehensive loss
|
-
|
(11
|
)
|
||||
Accumulated
deficit
|
(25,227
|
)
|
(31,566
|
)
|
|||
Total
Shareholders’ Equity
|
17,474
|
28,336
|
|||||
Total
Liabilities and Shareholders’ Equity
|
€ |
26,113
|
€ |
40,432
|
Three
Months Ended June
30,
|
Six
Months Ended June
30,
|
||||||||
|
|
2005
|
2006
|
2005
|
2006
|
||||
Revenues:
|
|
|
|
|
|
|
|
||
Sales
to affiliates
|
€
|
1,096
|
€
|
941
|
€
|
1,596
|
€
|
1,853
|
|
Third
party product sales
|
2
|
107
|
95
|
110
|
|||||
Total
product sales
|
|
1,098
|
1,048
|
1,691
|
1,963
|
||||
Royalties
|
-
|
7
|
-
|
7
|
|||||
Other
income and revenues
|
|
70
|
97
|
140
|
132
|
||||
Total
Revenues
|
|
1,168
|
1,152
|
1,831
|
2,102
|
||||
|
|
||||||||
Operating
costs and expenses:
|
|
||||||||
Cost
of goods sold
|
|
998
|
853
|
1,500
|
1,616
|
||||
Research
and development
|
|
1,084
|
1,979
|
1,728
|
3,602
|
||||
Charges
from affiliates
|
|
310
|
166
|
581
|
381
|
||||
General
and administrative
|
|
482
|
1,353
|
894
|
2,649
|
||||
Depreciation
and amortization
|
|
20
|
61
|
43
|
103
|
||||
|
|
2,894
|
4,412
|
4,746
|
8,351
|
||||
Operating
loss
|
|
(1,726)
|
(3,260)
|
(2,915)
|
(6,249)
|
||||
|
|
||||||||
Foreign
currency exchange loss, net
|
|
(465)
|
(62)
|
(520)
|
(230)
|
||||
Interest
income
(expense), net
|
|
(2,097)
|
88
|
(4,245)
|
140
|
||||
|
|
||||||||
Pre-tax
loss
|
|
(4,288)
|
(3,234)
|
(7,680)
|
(6,339)
|
||||
Income
tax expense:
|
|
||||||||
Current
|
-
|
-
|
-
|
-
|
|||||
Deferred
|
|
(16)
|
-
|
(32)
|
-
|
||||
Net
loss
|
€
|
(4,304)
|
€
|
(3,234)
|
€
|
(7,712)
|
€
|
(6,339)
|
|
|
|
||||||||
Weighted
average share:
|
|||||||||
Basic
|
5,303,242
|
10,244,414
|
5,152,459
|
9,929,273
|
|||||
Diluted
|
5,363,242
|
10,625,886
|
5,212,459
|
10,330,788
|
|||||
Net
loss per share:
|
|
||||||||
Basic
net loss per share
|
€
|
(0.81)
|
€
|
(0.32)
|
€
|
(1.50)
|
€
|
(0.64)
|
|
Diluted
net loss per share
|
(0.81)
|
(0.32)
|
(1.50)
|
(0.64)
|
For
the Six Months Ended June 30,
|
||||
2005
|
2006
|
|||
Cash
Flows From Operating Activities:
|
||||
Net
loss
|
€
|
(7,712)
|
(6,339)
|
|
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||
Unrealized
foreign exchange loss
|
569
|
224
|
||
Depreciation
and amortization
|
733
|
458
|
||
Non
cash interest expense
|
3,837
|
-
|
||
Inventory
write off
|
50
|
182
|
||
Stock
based compensation
|
106
|
423
|
||
Gain
on asset disposal
|
-
|
(23)
|
||
Changes
in operating assets and liabilities:
|
||||
Accounts
receivable
|
(485)
|
(275)
|
||
Inventories
|
(548)
|
(421)
|
||
Prepaid
expenses and other current assets
|
334
|
(228)
|
||
Accounts
payable and accrued expenses
|
(343)
|
1,180
|
||
Deferred
income
|
(143)
|
(70)
|
||
Termination
indemnities
|
79
|
17
|
||
Net
cash used in operating activities
|
(3,523)
|
(4,872)
|
||
Cash
Flows From Investing Activities:
|
||||
Capital
expenditures
|
(478)
|
(922)
|
||
Intangible
expenditures
|
(52)
|
(352)
|
||
Proceeds
on sale of asset
|
-
|
11
|
||
Investment
in marketable securities
|
-
|
(530)
|
||
Net
cash used in investing activities
|
(530)
|
(1,793)
|
||
Cash
Flows From Financing Activities:
|
||||
Proceeds
from warrants exercise
|
-
|
884
|
||
Proceeds
from long term debt, net
|
-
|
4,563
|
||
Capital
contribution
|
3,900
|
-
|
||
Repayments
of long-term debt
|
(307)
|
(551)
|
||
Proceeds
(repayment) from Series A convertible Notes
|
(1,929)
|
-
|
||
Early
extinguishment of long term debt
|
-
|
(1,868)
|
||
Proceeds
(repayment) of affiliate’s loan
|
(1,200)
|
-
|
||
Proceeds
(repayment) from bank overdrafts and short term borrowings
|
(2,790)
|
-
|
||
Proceeds
from initial public offering and private placement, net of offering
expenses
|
14,584
|
15,896
|
||
Net
cash provided by financing activities
|
12,258
|
18,924
|
||
Effect
of foreign exchange rate
|
-
|
(225)
|
||
Increase
in cash and cash equivalents
|
8,205
|
12,034
|
||
Cash
and cash equivalents, beginning of period
|
2,461
|
12,785
|
||
Cash
and cash equivalents, end of period
|
€
|
10,666
|
24,819
|
·
|
Raised
$22.1 million (gross proceeds) in a follow-on equity offering led
by
ThinkEquity Partners, LLC;
|
·
|
Listed
the Company’s American Depository Shares (ADS) on the NASDAQ National
Market System (now the NASDAQ Global Market);
|
·
|
Highlighted
Defibrotide at a Symposium at the XXII World Congress of the International
Union of Angiology;
|
· |
Publication
of two independent pediatric studies of Defibrotide;
|
· |
Strengthened
U.S. presence with appointment of New York-based CFO, Gary
Gemignani;
|
· |
Phase
III clinical trial in the U.S. for treatment of Veno-Occlusive Disease
(VOD) with Multiple Organ Failure (Severe VOD): commenced enrollment;
expected to be conducted at approximately 30 clinical centers;
Institutional Review Board (IRB) approval has been received from
10
centers and four are open for patient enrollment;;
|
· |
Phase
II/III clinical trials in Europe for the prevention of VOD in children:
30
centers have IRB approval and 20 centers are open for patient enrollment;
30 patients have been enrolled;
|
· |
Independent
Phase I/II study of Defibrotide to treat advanced and refractory
Multiple
Myeloma patients: 4 centers have IRB approval; 14 patients have been
enrolled;
|
· |
Phase
II/III clinical trials in Europe for the prevention of VOD in adults:
investigator’s meeting was held in Hamburg (Germany) on March 22, 2006;
anticipate initiation of these studies by the fourth quarter of 2006;
and
|
·
|
In
August Axcan Pharmaceuticals Inc (“Axcan”) announced it was not filing for
regulatory approval for mesalazine in the U.S. and Canadian markets,
the
rights of which the Company sold to Axcan in 2002; under the terms
of the
agreement the Company would have been entitled to receive future
milestone
payments and a royalty stream; Axcan’s decision had no impact on the
Company’s current period financial statements and the Company does not
believe that this will have a material effect on its future operating
results.
|
·
|
Total
revenues were €1.15 million, compared with €1.17
million
|
·
|
Operating
costs and expenses were €4.41 million, compared with €2.89
million
|
·
|
Research
and development expenses, which are included in operating costs and
expenses, were €1.98 million, compared with €1.08
million
|
·
|
Operating
loss was €3.26 million, compared with €1.73
million
|
·
|
Interest
income (expense), net, was €0.09 million, compared with (€2.1)
million
|
·
|
Pre-tax
loss was €3.23 million, compared with €4.29
million
|
·
|
Net
loss was €3.23 million, compared with €4.30
million
|
·
|
Basic
and diluted net loss per share was €0.32 compared with €0.81 per
share
|
·
|
Total
revenues were €2.10 million, compared with €1.83
million
|
·
|
Operating
costs and expenses were €8.35 million, compared with €4.75
million
|
·
|
Research
and development expenses, which are included in operating costs and
expenses, were €3.60 million, compared with €1.73
million
|
·
|
Operating
loss was €6.25 million, compared with €2.92
million
|
·
|
Interest
income (expense), net, was €0.14 million, compared with (€4.25)
million
|
·
|
Pre-tax
loss was €6.34 million, compared with €7.68
million
|
·
|
Net
loss was €6.34 million, compared with €7.71
million
|
·
|
Basic
and diluted net loss per share was €0.64 compared with €1.50 per
share
|
·
|
Cash
used in operating activities was €4.87 million, compared with €3.52
million
|
·
|
Cash
and cash equivalents amounted to €24.82 million as of June 30,
2006
|