SOUTH
CAROLINA
(State
or other jurisdiction of
incorporation
or organization)
|
57-0799315
(IRS
Employer
Identification
No.)
|
520
GERVAIS STREET
COLUMBIA,
SOUTH CAROLINA
(Address
of principal executive offices)
|
29201
(Zip
Code)
|
Class
Common
Stock, $2.50 par value
|
Outstanding
as of October 31, 2006
8,713,728
|
SCBT
Financial Corporation and Subsidiaries
|
|||||||
(Dollars
in thousands, except par value)
|
|||||||
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Note
1)
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents:
|
|||||||
Cash and due from banks
|
$
|
60,900
|
$
|
58,554
|
|||
Interest-bearing deposits with banks
|
12,931
|
3,140
|
|||||
Federal funds sold and securities purchased under agreements to
resell
|
32,700
|
41,440
|
|||||
Total cash and cash equivalents
|
106,531
|
103,134
|
|||||
Investment
securities:
|
|||||||
Securities held to maturity (fair value of $14,506 in 2006 and
$18,453 in
2005)
|
14,330
|
18,194
|
|||||
Securities available for sale, at fair value
|
185,801
|
153,628
|
|||||
Other investments
|
12,475
|
10,922
|
|||||
Total investment securities
|
212,606
|
182,744
|
|||||
Loans
held for sale
|
22,624
|
12,961
|
|||||
Loans
|
1,682,257
|
1,536,000
|
|||||
Less unearned income
|
(40
|
)
|
(99
|
)
|
|||
Less allowance for loan losses
|
(21,675
|
)
|
(20,025
|
)
|
|||
Loans, net
|
1,660,542
|
1,515,876
|
|||||
Premises
and equipment, net
|
47,969
|
43,664
|
|||||
Goodwill
|
32,313
|
32,220
|
|||||
Other
assets
|
36,465
|
35,257
|
|||||
Total
assets
|
$
|
2,119,050
|
$
|
1,925,856
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing
|
$
|
273,329
|
$
|
254,099
|
|||
Interest-bearing
|
1,384,087
|
1,219,190
|
|||||
Total deposits
|
1,657,416
|
1,473,289
|
|||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
147,955
|
150,163
|
|||||
Other
borrowings
|
140,457
|
144,257
|
|||||
Other
liabilities
|
12,891
|
9,744
|
|||||
Total liabilities
|
1,958,719
|
1,777,453
|
|||||
Shareholders'
equity:
|
|||||||
Common stock - $2.50 par value; authorized 40,000,000
shares
|
|||||||
8,705,416 and 8,644,883 shares issued and outstanding
|
21,764
|
21,612
|
|||||
Surplus
|
91,559
|
90,481
|
|||||
Retained earnings
|
48,233
|
37,614
|
|||||
Accumulated other comprehensive loss
|
(1,225
|
)
|
(1,304
|
)
|
|||
Total shareholders' equity
|
160,331
|
148,403
|
|||||
Total liabilities and shareholders' equity
|
$
|
2,119,050
|
$
|
1,925,856
|
|||
The Accompanying Notes are an Integral Part of the Financial Statements. |
SCBT
Financial Corporation and Subsidiaries
|
|||||||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Interest
income:
|
|||||||||||||
Loans, including fees
|
$
|
31,267
|
$
|
22,334
|
$
|
88,211
|
$
|
60,579
|
|||||
Investment securities:
|
|||||||||||||
Taxable
|
2,273
|
1,571
|
6,264
|
4,468
|
|||||||||
Tax-exempt
|
303
|
279
|
865
|
914
|
|||||||||
Federal funds sold and securities
|
|||||||||||||
purchased under agreements to resell
|
168
|
306
|
825
|
662
|
|||||||||
Money market funds
|
--
|
--
|
--
|
1
|
|||||||||
Deposits with banks
|
74
|
66
|
158
|
315
|
|||||||||
Total interest income
|
34,085
|
24,556
|
96,323
|
66,939
|
|||||||||
Interest
expense:
|
|||||||||||||
Deposits
|
10,757
|
5,496
|
28,397
|
14,456
|
|||||||||
Federal funds purchased and securities sold under agreements to
repurchase
|
1,566
|
824
|
4,549
|
1,809
|
|||||||||
Other borrowings
|
1,984
|
1,347
|
5,658
|
2,926
|
|||||||||
Total interest expense
|
14,307
|
7,667
|
38,604
|
19,191
|
|||||||||
Net
interest income:
|
|||||||||||||
Net interest income
|
19,778
|
16,889
|
57,719
|
47,748
|
|||||||||
Provision for loan losses
|
1,048
|
1,674
|
3,716
|
3,461
|
|||||||||
Net interest income after provision for loan losses
|
18,730
|
15,215
|
54,003
|
44,287
|
|||||||||
Noninterest
income:
|
|||||||||||||
Service charges on deposit accounts
|
3,512
|
3,306
|
9,988
|
9,229
|
|||||||||
Other service charges and fees
|
3,456
|
3,219
|
9,689
|
8,357
|
|||||||||
Gain on sale of assets
|
--
|
--
|
--
|
8
|
|||||||||
Total noninterest income
|
6,968
|
6,525
|
19,677
|
17,594
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries and employee benefits
|
10,226
|
8,668
|
30,053
|
25,038
|
|||||||||
Net occupancy expense
|
1,088
|
913
|
3,148
|
2,550
|
|||||||||
Furniture and equipment expense
|
1,181
|
1,124
|
3,505
|
3,159
|
|||||||||
Loss on disposal of equipment
|
141
|
--
|
153
|
--
|
|||||||||
Other expense
|
5,116
|
4,790
|
14,025
|
12,572
|
|||||||||
Total noninterest expense
|
17,752
|
15,495
|
50,884
|
43,319
|
|||||||||
Earnings:
|
|||||||||||||
Income before provision for income taxes
|
7,946
|
6,245
|
22,796
|
18,562
|
|||||||||
Provision for income taxes
|
2,686
|
1,850
|
7,749
|
5,992
|
|||||||||
Net income
|
$
|
5,260
|
$
|
4,395
|
$
|
15,047
|
$
|
12,570
|
|||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
0.61
|
$
|
0.55
|
$
|
1.73
|
$
|
1.56
|
|||||
Diluted
|
$
|
0.60
|
$
|
0.54
|
$
|
1.72
|
$
|
1.54
|
|||||
The Accompanying Notes are an Integral Part of the Financial Statements. |
SCBT
Financial Corporation and Subsidiaries
|
||||||||||||||||||||||
Nine
Months Ended September 30, 2006 and 2005
|
||||||||||||||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||
Common
Stock
|
|
|
Accumulated
Other
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Dividend Distributable |
|
Surplus
|
|
Retained Earnings |
|
Comprehensive Income
(Loss) |
Total
|
|||||||||
Balance,
December 31, 2004
|
7,657,094
|
$
|
19,143
|
$
|
955
|
$
|
72,079
|
$
|
26,486
|
$
|
135
|
$
|
118,798
|
|||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net income
|
--
|
--
|
--
|
--
|
12,570
|
--
|
12,570
|
|||||||||||||||
Change in net unrealized loss on securities
|
||||||||||||||||||||||
available for sale, net of tax effects
|
--
|
--
|
--
|
--
|
--
|
(736
|
)
|
(736
|
)
|
|||||||||||||
Total comprehensive income
|
11,834
|
|||||||||||||||||||||
Cash
dividends declared at $.51 per share
|
--
|
--
|
--
|
--
|
(4,154
|
)
|
--
|
(4,154
|
)
|
|||||||||||||
Stock
options exercised
|
18,764
|
47
|
--
|
297
|
--
|
--
|
344
|
|||||||||||||||
Employee
stock purchases
|
8,966
|
22
|
--
|
209
|
--
|
--
|
231
|
|||||||||||||||
Restricted
stock awards
|
14,067
|
35
|
--
|
425
|
--
|
--
|
460
|
|||||||||||||||
Common
stock repurchased
|
(7,695
|
)
|
(19
|
)
|
--
|
(211
|
)
|
--
|
--
|
(230
|
)
|
|||||||||||
Common
stock dividend of 5%, record date, December 20, 2004
|
381,328
|
953
|
(955
|
)
|
2
|
--
|
--
|
--
|
||||||||||||||
Balance,
September 30, 2005
|
8,072,524
|
$
|
20,181
|
$
|
--
|
$
|
72,801
|
$
|
34,902
|
$
|
(601
|
)
|
$
|
127,283
|
||||||||
Balance,
December 31, 2005
|
8,644,883
|
$
|
21,612
|
$
|
--
|
$
|
90,481
|
$
|
37,614
|
$
|
(1,304
|
)
|
$
|
148,403
|
||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net income
|
--
|
--
|
--
|
--
|
15,047
|
--
|
15,047
|
|||||||||||||||
Change in net unrealized gain on securities
|
||||||||||||||||||||||
available for sale, net of tax effects
|
--
|
--
|
--
|
--
|
--
|
79
|
79
|
|||||||||||||||
Total comprehensive income
|
15,126
|
|||||||||||||||||||||
Cash
dividends declared at $.51 per share
|
--
|
--
|
--
|
--
|
(4,428
|
)
|
--
|
(4,428
|
)
|
|||||||||||||
Stock
options exercised
|
36,437
|
91
|
--
|
570
|
--
|
--
|
661
|
|||||||||||||||
Employee
stock purchases
|
6,422
|
16
|
--
|
170
|
--
|
--
|
186
|
|||||||||||||||
Restricted
stock awards
|
27,835
|
70
|
--
|
342
|
--
|
--
|
412
|
|||||||||||||||
Common
stock repurchased
|
(10,161
|
)
|
(25
|
)
|
--
|
(341
|
)
|
--
|
--
|
(366
|
)
|
|||||||||||
Share
based compensation expense
|
--
|
--
|
--
|
337
|
--
|
--
|
337
|
|||||||||||||||
Balance,
September 30, 2006
|
8,705,416
|
$
|
21,764
|
$
|
--
|
$
|
91,559
|
$
|
48,233
|
$
|
(1,225
|
)
|
$
|
160,331
|
||||||||
The Accompanying Notes are an Integral Part of the Financial Statements. |
SCBT
Financial Corporation and Subsidiaries
|
|||||||
(Dollars
in thousands)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net income
|
$
|
15,047
|
$
|
12,570
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Depreciation and amortization
|
2,387
|
2,014
|
|||||
Provision for loan losses
|
3,716
|
3,461
|
|||||
Stock based compensation expense
|
337
|
--
|
|||||
Loss (gain) on disposal of premises and equipment
|
153
|
(8
|
)
|
||||
Net amortization (accretion) of investment securities
|
(61
|
)
|
181
|
||||
Net change in loans held for sale
|
(9,663
|
)
|
(11,267
|
)
|
|||
Net change in miscellaneous assets and liabilities
|
1,630
|
(1,509
|
)
|
||||
Net cash provided by operating activities
|
13,546
|
5,442
|
|||||
Cash
flows from investing activities:
|
|||||||
Proceeds from maturities and calls of investment securities held
to
maturity
|
6,152
|
6,047
|
|||||
Proceeds from maturities of investment securities available for
sale
|
18,636
|
19,319
|
|||||
Proceeds from sales of other investment securities
|
2,331
|
788
|
|||||
Purchases of investment securities held to maturity
|
(2,309
|
)
|
--
|
||||
Purchases of investment securities available for sale
|
(50,518
|
)
|
(22,030
|
)
|
|||
Purchases of other investment securities
|
(3,884
|
)
|
(2,225
|
)
|
|||
Net
increase in customer loans
|
(148,923
|
)
|
(150,407
|
)
|
|||
Recoveries
of loans previously charged off
|
542
|
246
|
|||||
Acquisition, net of cash acquired
|
--
|
(16,277
|
)
|
||||
Purchase of trust preferred securities
|
--
|
(1,239
|
)
|
||||
Purchases of premises and equipment
|
(7,131
|
)
|
(3,239
|
)
|
|||
Proceeds from sale of premises and equipment
|
399
|
141
|
|||||
Net cash used in investing activities
|
(184,705
|
)
|
(168,876
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Net increase in deposits
|
184,127
|
113,524
|
|||||
Net increase (decrease) in federal funds purchased and securities
sold
under agreements to repurchase
|
(2,208
|
)
|
70,714
|
||||
Proceeds from issuance of debt
|
41,500
|
38,850
|
|||||
Repayment of debt
|
(45,328
|
)
|
(85
|
)
|
|||
Common stock issuance
|
598
|
691
|
|||||
Common stock repurchased
|
(366
|
)
|
(230
|
)
|
|||
Dividends paid
|
(4,428
|
)
|
(4,154
|
)
|
|||
Stock options exercised
|
661
|
344
|
|||||
Net cash provided by financing activities
|
174,556
|
219,654
|
|||||
Net increase in cash and cash equivalents
|
3,397
|
56,220
|
|||||
Cash and cash equivalents at beginning of period
|
103,134
|
57,137
|
|||||
Cash and cash equivalents at end of period
|
$
|
106,531
|
$
|
113,357
|
|||
The Accompanying Notes are an Integral Part of the Financial Statements. |
September
30,
|
December
31,
|
||||||
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Real
estate:
|
|||||||
Commercial
|
$
|
782,680
|
$
|
641,275
|
|||
Consumer
|
425,811
|
421,860
|
|||||
Commercial
|
177,218
|
178,039
|
|||||
Firstline
|
143,496
|
145,404
|
|||||
Consumer
|
128,109
|
127,817
|
|||||
Other
loans
|
24,943
|
21,605
|
|||||
Total loans
|
1,682,257
|
1,536,000
|
|||||
Less,
unearned income
|
(40
|
)
|
(99
|
)
|
|||
Less,
allowance for loan losses
|
(21,675
|
)
|
(20,025
|
)
|
|||
Loans, net
|
$
|
1,660,542
|
$
|
1,515,876
|
September
30,
|
December
31,
|
||||||
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Balance
at beginning of period
|
$
|
20,025
|
$
|
14,470
|
|||
Loans
charged-off
|
(2,608
|
)
|
(1,850
|
)
|
|||
Recoveries
of loans previously charged-off
|
542
|
383
|
|||||
Balance before provision for loan losses
|
17,959
|
13,003
|
|||||
Provision
for loan losses
|
3,716
|
4,907
|
|||||
Allowance
acquired in business combinations
|
--
|
2,115
|
|||||
Balance at end of period
|
$
|
21,675
|
$
|
20,025
|
September
30,
|
December
31,
|
||||||
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Certificates
of deposit
|
$
|
720,878
|
$
|
599,673
|
|||
Transaction
accounts
|
292,875
|
278,090
|
|||||
Money
market accounts
|
291,062
|
264,521
|
|||||
Savings
accounts
|
77,292
|
76,609
|
|||||
Other
|
1,980
|
297
|
|||||
$
|
1,384,087
|
$
|
1,219,190
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
|
2006
|
2005
|
||||||||
Service
cost
|
$
|
156
|
$
|
237
|
$
|
468
|
$
|
711
|
|||||
Interest
cost
|
205
|
208
|
617
|
625
|
|||||||||
Expected
return on assets
|
(276
|
)
|
(239
|
)
|
(829
|
)
|
(718
|
)
|
|||||
Amortization
of prior service cost
|
(43
|
)
|
(10
|
)
|
(130
|
)
|
(29
|
)
|
|||||
Recognized
net actuarial cost
|
93
|
90
|
279
|
269
|
|||||||||
Net periodic pension expense
|
$
|
135
|
$
|
286
|
$
|
405
|
$
|
858
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Basic
|
8,699,120
|
8,068,953
|
8,683,443
|
8,061,824
|
|||||||||
Diluted
|
8,795,411
|
8,157,526
|
8,769,209
|
8,139,592
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Number
of shares
|
--
|
32,968
|
2,000
|
32,968
|
|||||||||
Range
of exercise prices
|
$
|
--
|
$
|
33.57
|
$
|
36.38
|
$
|
33.57
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2006
|
2005
|
||||||
Dividend
yield
|
2.15
|
%
|
2.19
|
%
|
|||
Expected
life
|
10
years
|
10
years
|
|||||
Expected
volatility
|
19.00
|
%
|
24.00
|
%
|
|||
Risk-free
interest rate
|
4.71
|
%
|
4.22
|
%
|
Three
Months
|
Nine
Months
|
||||||
Ended
|
Ended
|
||||||
September
30,
|
September
30,
|
||||||
(Dollars
in thousands, except per share data)
|
2005
|
2005
|
|||||
Net
income, as reported
|
$
|
4,395
|
$
|
12,570
|
|||
Less,
total stock-based employee
|
|||||||
compensation
expense determined under the fair
|
|||||||
value
based method, net of related tax effects
|
64
|
192
|
|||||
Pro
forma net income
|
$
|
4,331
|
$
|
12,378
|
|||
Earnings
per share:
|
|||||||
Basic - as reported
|
$
|
0.55
|
$
|
1.56
|
|||
Basic - pro forma
|
0.54
|
1.54
|
|||||
Diluted - as reported
|
$
|
0.54
|
$
|
1.54
|
|||
Diluted - pro forma
|
0.53
|
1.52
|
· |
Consolidated
net income increased 20 percent to $5,260,000 from $4,395,000 in
the third
quarter of 2005.
|
· |
Diluted
earnings per share increased 11 percent to $0.60 from $0.54 for the
same
period last year.
|
· |
Consolidated
net income increased 20 percent to $15,047,000 from $12,570,000 for
the
nine months ended September 30,
2005.
|
· |
Diluted
earnings per share increased 12 percent to $1.72 from $1.54 per share
earned in the same period in 2005.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
Selected
Figures and Ratios
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Return
on average assets (annualized)
|
1.01
|
%
|
1.02
|
%
|
0.99
|
%
|
1.05
|
%
|
|||||
Return
on average equity (annualized)
|
13.28
|
%
|
13.94
|
%
|
13.11
|
%
|
13.61
|
%
|
|||||
Return
on average tangible equity (annualized)
|
17.22
|
%
|
16.35
|
%
|
17.12
|
%
|
14.96
|
%
|
|||||
Average
shareholders' equity (in thousands)
|
$
|
157,117
|
$
|
125,050
|
$
|
153,506
|
$
|
122,438
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Non-TE
net interest income
|
$
|
19,778
|
$
|
16,889
|
$
|
57,719
|
$
|
47,748
|
|||||
Non-TE
yield on interest-earning assets
|
7.07
|
%
|
6.16
|
%
|
6.89
|
%
|
5.96
|
%
|
|||||
Non-TE
rate on interest-bearing liabilities
|
3.54
|
%
|
2.29
|
%
|
3.24
|
%
|
2.05
|
%
|
|||||
Non-TE
net interest margin
|
4.10
|
%
|
4.24
|
%
|
4.13
|
%
|
4.25
|
%
|
|||||
Taxable
equivalent ("TE") net interest margin
|
4.14
|
%
|
4.28
|
%
|
4.17
|
%
|
4.30
|
%
|
· |
Average
earning assets increased 21 percent to $1,913,849,000 in the third
quarter
compared to the same period last year. For the first nine months
of 2006,
average earning assets increased 24 percent to $1,869,947,000 compared
to
the first nine months in 2005. Our acquisition of Sun Bancshares,
Inc. and
its subsidiary, SunBank, in November 2005 partially attributed to
the
increase in earning assets.
|
· |
Non-taxable
equivalent yield on interest-earning assets for the first nine months
of
2006 increased 93 basis points from the comparable period in 2005.
The
yield on a portion of our earning assets adjusts simultaneously,
but to
varying degrees of magnitude, with changes in the general level of
interest rates.
|
· |
The
average cost of interest-bearing liabilities for the first nine months
of
2006 increased 119 basis points from the same period in 2005. This
is a
reflection of the impact of rising rates on the banks’ sources of funding
and increased competitive deposit pricing in selected products and
markets. Increases in rates paid on certificates of deposit, money
market
deposits, and federal funds purchased primarily drove the increase
in the
cost of interest-bearing
liabilities.
|
· |
Taxable
equivalent net interest margin decreased 13 basis points for the
first
nine months of 2006. The tax equivalent net interest margin at December
31, 2005 was 4.28%, or 11 basis points higher than the margin level
at
September 30, 2006. In the linked-quarter comparison, the third quarter
of
2006 experienced a 1 basis point decrease from the second quarter
of
2006.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Average
total loans
|
$
|
1,661,679
|
$
|
1,336,406
|
$
|
1,622,090
|
$
|
1,266,619
|
|||||
Interest
income on total loans
|
31,018
|
21,968
|
87,480
|
59,769
|
|||||||||
Non-TE
yield
|
7.41
|
%
|
6.52
|
%
|
7.21
|
%
|
6.31
|
%
|
· |
Average
total loans increased 24 percent leading to an increase in our interest
income. Following overall national market trends, our loan growth
slowed
compared to the previous linked quarter in 2006. However, we believe
that
the local South Carolina market will perform better than national
trends
would suggest. We have continued to experience strong loan growth
in most
of our local markets—particularly in the Upstate and Midlands regions. We
have experienced slowing growth most noticeably in the coastal regions
of
the bank.
|
· |
Our
non-taxable equivalent yield increased by 89 basis points compared
to the
yield for the third quarter of
2005.
|
· |
Overall
growth in loans was also a result of our acquisition of Sun
Bancshares.
|
· |
Average
total loans increased 28 percent, leading to an increase in our interest
income.
|
· |
Commercial
real estate loans increased 41 percent to $782,680,000 from the amount
at
September 30, 2005. A primary reason for the increase in this category
compared to the third quarter in 2005 is attributable to an increase
in
our commercial real estate lending
team.
|
· |
Consumer
real estate loans increased 14 percent to $425,811,000 from the amount
at
September 30, 2005.
|
· |
Our
non-taxable equivalent yield increased by 90 basis points compared
to the
amount for the nine months ended September 30,
2005.
|
· |
Overall
growth in loans was also a result of our acquisition of Sun
Bancshares.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
|
2006
|
2005
|
||||||||
Average
investment securities
|
$
|
212,367
|
$
|
174,841
|
$
|
202,375
|
$
|
171,656
|
|||||
Interest
income on investment securities
|
2,576
|
1,850
|
7,129
|
5,382
|
|||||||||
Non-TE
yield
|
4.81
|
%
|
4.20
|
%
|
4.71
|
%
|
4.19
|
%
|
· |
The
increases resulted both from higher average outstanding balances
and
yields compared to the prior periods.
|
· |
For
the nine months ended September 30, 2006, we had a net unrealized
pre-tax
gain of $210,000 in the available for sale securities portfolio
segment.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Average
interest-bearing liabilities
|
$
|
1,622,970
|
$
|
1,330,177
|
$
|
1,592,352
|
$
|
1,251,687
|
|||||
Interest
expense
|
14,307
|
7,667
|
38,604
|
19,191
|
|||||||||
Rate
|
3.54
|
%
|
2.29
|
%
|
3.24
|
%
|
2.05
|
%
|
· |
Average
interest-bearing deposits for the three months ended September 30,
2006
grew 22 percent as compared to the same period in
2005.
|
· |
Interest-bearing
deposits grew 24 percent to $1,384,087,000 at September 30, 2006
from the
period end balance at September 30, 2005 and grew 14 percent from
the
balance at December 31, 2005.
|
· |
Average
federal funds purchased and securities sold under agreements to repurchase
increased 14 percent, up $17,214,000 from the average balance for
the same
period in 2005. For the nine months, ended September 30, 2006, the
average
balance increased 29 percent, up $33,914,000 from the average balance
for
the same period in 2005. The Federal Reserve raised the federal funds
rate
150 basis points from the rate at September 30,
2005.
|
· |
Nonperforming
loans totaled $4,115,000, or 0.24% of period-end
loans.
|
· |
The
current period’s provision also includes $295,000 charged off through the
allowance for loan losses for principal balances of overdrafts.
|
· |
The
allowance for loan losses was $21,675,000, or 1.29% of total loans
at
September 30, 2006 and $20,025,000, or 1.30% of outstanding loans,
at
December 31, 2005.
|
· |
The
current allowance for loan losses provides 5.27 times coverage of
period-end nonperforming loans.
|
· |
The
allowance provides approximately 9.32 times coverage of third quarter
annualized net charge-offs.
|
· |
Net
charge-offs during the quarter ended September 30, 2006 were $587,000,
compared to $641,000 in the third quarter of
2005.
|
· |
Net
charge-offs as a percentage of average annualized loans was 0.14%
during
the third quarter of 2006, a decrease from 0.19% in the comparable
quarter
of 2005.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Service
charges on deposit accounts
|
$
|
3,512
|
$
|
3,306
|
$
|
9,988
|
$
|
9,229
|
|||||
Secondary
market mortgage fees
|
1,509
|
1,552
|
4,040
|
3,781
|
|||||||||
Bankcard
services income
|
881
|
715
|
2,518
|
1,919
|
|||||||||
Trust
fees
|
173
|
142
|
541
|
443
|
|||||||||
Other
service charges, commissions, fees
|
893
|
810
|
2,590
|
2,222
|
|||||||||
Total noninterest income
|
$
|
6,968
|
$
|
6,525
|
$
|
19,677
|
$
|
17,594
|
· |
Service
charges on deposit accounts increased 6 percent, driven by growth
in total
deposits during the quarter.
|
· |
Bankcard
services income increased 23 percent correlated to organic growth
in
deposit accounts. Growth in this revenue stream grew slower than
the
linked quarter comparison as a result of slower growth in deposits
during the third quarter of 2006.
|
· |
Investment
services income, included in “other service charges, commissions, fees,”
increased 32 percent, driven by improving branch and line of business
referral activity, expansion of existing business, and increased
productivity of existing investment
consultants.
|
· |
Trust
asset management income, included in “Other service charges, commissions,
fees,” increased 22 percent, driven by continued growth in recurring fee
business and new customer relationships. In 2005, we invested in
trust
asset management by adding key personnel, expanding back-office trust
accounting support, and enhancing asset management capabilities.
As a
result, we experienced increased productivity, efficiency, and operating
leverage.
|
· |
Service
charges on deposit accounts increased 8 percent, driven by growth
in total
deposits during the period.
|
· |
Secondary
market mortgage fees increased 7 percent, driven by higher origination
volume overall for the nine months.
|
· |
Bankcard
services income increased 31 percent, driven largely by the number
of new
accounts opened.
|
· |
Investment
services income increased 29 percent, driven by increased productivity
of
our existing investment consultants and the addition of an investment
consultant. We continue to retain an experienced staff that we believe
contributed to an increase in income. We
plan to hire additional investment consultants for targeted high
growth
markets during the fourth quarter of 2006 and first half of next
year.
|
· |
Trust
asset management income increased 29 percent, driven by growth in
recurring fee business and new customer
relationships.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
|
September
30,
|
September
30,
|
|||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Salaries
and employee benefits
|
$
|
10,226
|
$
|
8,668
|
$
|
30,053
|
$
|
25,038
|
|||||
Net
furniture and equipment expense
|
1,181
|
1,124
|
3,505
|
3,159
|
|||||||||
Net
occupancy expense
|
1,088
|
913
|
3,148
|
2,550
|
|||||||||
Advertising
and public relations
|
748
|
647
|
2,182
|
1,635
|
|||||||||
Information
services expense
|
572
|
550
|
1,684
|
1,304
|
|||||||||
Bankcard
services expense
|
319
|
182
|
771
|
500
|
|||||||||
Amortization
|
203
|
150
|
602
|
408
|
|||||||||
Other
|
3,415
|
3,261
|
8,939
|
8,725
|
|||||||||
Total
noninterest expense
|
$
|
17,752
|
$
|
15,495
|
$
|
50,884
|
$
|
43,319
|
· |
Salaries
and commissions expense increased 18 percent, driven by sales volume
incentives paid to employees on certain banking products and an increase
in employees as a result of organic growth. The increase was also
partially attributable to an increase in full time equivalent employees
gained in the Sun Bancshares acquisition. We expect that salaries
and
commissions expense will continue to be driven largely by sales volume
incentives and organic growth in the fourth quarter of
2006.
|
· |
Net
occupancy expense increased 19 percent, driven by growth in the number
of
financial centers compared to the number in the comparable quarter
of
2005.
|
· |
The
increase in Bankcard services expense during the period resulting
from a
reclassification of certain
expenses.
|
· |
Advertising
and public relations expense increased 16 percent as we continue
to build
branding value for our banks as we expand our statewide presence
in South
Carolina.
|
· |
Salaries
and commissions expense increased 20 percent, driven by sales volume
incentives paid to employees and our organic
growth.
|
· |
Amortization
expense increased 48 percent, driven primarily by intangible assets
related to the November 2005 acquisition of
SunBank.
|
· |
Net
occupancy expense increased 23 percent, driven by growth in the number
of
financial centers.
|
· |
Bankcard
services expense increased 54 percent, in correlation with an increase
in
bankcard services income and a reclassification of certain expenses
in the
third quarter of 2006.
|
· |
Advertising
and public relations expense increased 33 percent, driven by an expanded
advertising campaign related to branding and deposit
generation.
|
· |
Information
services expense increased 29 percent, driven by growth in financial
centers—specifically the acquisition of three financial centers in the
SunBank acquisition and two loan production offices opened in the
Charleston, SC market in the first quarter of
2006.
|
Capital
Adequacy Ratios
|
September
30,
|
December
31,
|
|||
2006
|
2005
|
||||
Tier
1 risk-based capital
|
10.19
|
10.25
|
|||
Total
risk-based capital
|
11.44
|
11.45
|
|||
Tier
1 leverage
|
8.18
|
8.58
|
· |
Credit
risk
associated with an obligor’s failure to meet the terms of any contract
with the bank or otherwise fail to perform as
agreed;
|
· |
Interest
rate risk
involving the effect of a change in interest rates on both the bank’s
earnings and the market value of the portfolio
equity;
|
· |
Liquidity
risk
affecting the bank’s ability to meet its obligations when they come
due;
|
· |
Price
risk
focusing on changes in market factors that may affect the value of
traded
instruments in “mark-to-market”
portfolios;
|
· |
Transaction
risk
arising from problems with service or product delivery;
|
· |
Compliance
risk
involving risk to earnings or capital resulting from violations of
or
nonconformance with laws, rules, regulations, prescribed practices,
or
ethical standards;
|
· |
Strategic
risk
resulting from adverse business decisions or improper implementation
of
business decisions;
|
· |
Reputation
risk
that adversely affects earnings or capital arising from negative
public
opinion; and
|
· |
Terrorist
activities risk
that results in loss of consumer confidence and economic
disruptions.
|
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
|
|
|
(b)
Average Price Paid per Share (or Unit)
|
|
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly
Announced
Plans or Programs
|
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units)
that May
Yet Be Purchased Under the Plans or Programs
|
|||
July
1 - July 31
|
$
|
6,703
|
* |
$
|
37.69
|
--
|
147,872
|
|||||||
August
1 - August 31
|
--
|
--
|
--
|
147,872
|
||||||||||
September
1 - September 30
|
--
|
--
|
--
|
147,872
|
||||||||||
Total
|
$
|
6,703
|
--
|
147,872
|