Filed Pursuant to Rule 433
Issuer Free Writing Prospectus Dated July 11, 2012
Registration No. 333-172483
Pricing Term Sheet
4,000,000
Beazer Homes USA, Inc.
7.50% Tangible Equity Units
The information in this pricing term sheet supplements, updates and supersedes (to the extent inconsistent with) the information in the Preliminary Prospectus Supplement dated July 9, 2012. Terms used but not otherwise defined herein shall have the meanings assigned to such terms in the Preliminary Prospectus Supplement.
Issuer: | Beazer Homes USA, Inc. | |
Title of Securities: | Tangible Equity Units (Units) | |
Stated Amount: | Each Unit has a stated amount of $25.00 | |
Number of Units Offered: | 4,000,000 (plus 600,000 over-allotment) | |
Composition of Units: | Each Unit is comprised of a prepaid stock purchase contract (each, a Purchase Contract) and a senior amortizing note due July 15, 2015 issued by the Issuer (each, an Amortizing Note), which has an initial principal amount of $5.1086 per Amortizing Note and bears interest at a rate of 6.00% per annum and has a scheduled final installment payment date of July 15, 2015. | |
Aggregate Principal Amount of Amortizing Notes: | $20.4 million | |
Reference Price: | $2.90 | |
Threshold Appreciation Price: | $3.55 | |
Minimum Settlement Rate: | 7.0373 shares of the Issuers common stock (subject to adjustment), approximately equal to the $25.00 Stated Amount divided by the Threshold Appreciation Price | |
Maximum Settlement Rate: | 8.6207 shares of the Issuers common stock (subject to adjustment), equal to the $25.00 Stated Amount divided by the Reference Price |
1
Payments on the Amortizing Notes: | The Amortizing Note will pay holders equal quarterly installments of $0.4688 (or, in the case of the installment payment due on October 15, 2012, $0.4635) per Amortizing Note, which in the aggregate will be equivalent to a 7.50% cash payment per year with respect to each $25.00 Stated Amount of Units. Each installment will constitute a payment of interest (at a rate of 6.00% per annum), and a partial repayment of principal, on the Amortizing Note, allocated as set forth on the following amortization Schedule: |
Scheduled Installment Payment Date |
Amount of Principal | Amount of Interest | ||||||
October 15, 2012 |
$ | 0.3878 | $ | 0.0758 | ||||
January 15, 2013 |
$ | 0.3979 | $ | 0.0708 | ||||
April 15, 2013 |
$ | 0.4039 | $ | 0.0648 | ||||
July 15, 2013 |
$ | 0.4100 | $ | 0.0588 | ||||
October 15, 2013 |
$ | 0.4161 | $ | 0.0526 | ||||
January 15, 2014 |
$ | 0.4224 | $ | 0.0464 | ||||
April 15, 2014 |
$ | 0.4287 | $ | 0.0401 | ||||
July 15, 2014 |
$ | 0.4351 | $ | 0.0336 | ||||
October 15, 2014 |
$ | 0.4416 | $ | 0.0271 | ||||
January 15, 2015 |
$ | 0.4483 | $ | 0.0205 | ||||
April 15, 2015 |
$ | 0.4550 | $ | 0.0138 | ||||
July 15, 2015 |
$ | 0.4618 | $ | 0.0069 |
Public Offering Price: | $25.00 per Unit; $100.0 million total (assuming no exercise of the underwriters over-allotment option) | |
Underwriting Discount: | $0.75 per Unit; $3 million total (assuming no exercise of the underwriters over-allotment option) | |
Total proceeds to Issuer, after deducting underwriting discounts and estimated expenses: | $96.5 million ($111.1 million, if the underwriters exercise their over-allotment option in full) | |
Joint Book-Running Managers: | Credit Suisse Securities (USA) LLC, Goldman, Sachs & Co., Deutsche Bank Securities Inc. and UBS Securities LLC | |
Co-Managers: | KKR Capital Markets LLC and Moelis & Company LLC |
Allocation:
Underwriter |
Number of Units | |||
Credit Suisse Securities (USA) LLC |
1,160,000 | |||
Goldman, Sachs & Co. |
1,160,000 | |||
Deutsche Bank Securities Inc. |
640,000 | |||
UBS Securities LLC |
640,000 | |||
KKR Capital Markets LLC |
200,000 | |||
Moelis & Company LLC |
200,000 | |||
|
|
|||
Total |
4,000,000 | |||
|
|
2
Listing: |
The Issuer intends to apply to list the Units on the New York Stock Exchange under the symbol BZT, and, if approved, the Issuer expects trading on the New York Stock Exchange to begin within 30 days after the Units are first issued. | |
Settlement Date: | July 16, 2012 | |
CUSIP for the Units: | 07556Q 709 | |
ISIN for the Units: | US07556Q7097 | |
CUSIP for the Purchase Contracts: | 07556Q 121 | |
ISIN for the Purchase Contracts: | US07556Q1215 | |
CUSIP for the Amortizing Notes: | 07556Q AZ8 | |
ISIN for the Amortizing Notes: | US07556QAZ81 | |
Fair Market Value of Units: | The Issuer has determined that the fair market value of each Amortizing Note is $5.1086 and the fair market value of each Purchase Contract is $19.8914. This position will be binding upon each holder (but not on the Internal Revenue Service) unless such holder explicitly discloses a contrary position on a statement attached to such holders timely filed U.S. federal income tax return for the taxable year in which it acquires a Unit. | |
Distribution: | SEC Registered | |
Early Settlement Upon a Fundamental Change: | The following table sets forth the fundamental change early settlement rate per Purchase Contract for each stock price and effective date set forth below: |
Effective Date | ||||||||
Stock Price |
July 16, 2012 |
July 15, 2013 |
July 15, 2014 |
July 15, 2015 | ||||
$0.50 |
7.8254 | 7.9505 | 8.0765 | 8.6207 | ||||
$1.00 |
7.4201 | 7.5453 | 7.6712 | 8.6207 | ||||
$1.50 |
7.1706 | 7.2958 | 7.4217 | 8.6207 | ||||
$2.50 |
6.9143 | 7.0395 | 7.1654 | 8.6207 | ||||
$2.75 |
6.8776 | 7.0028 | 7.1287 | 8.6207 | ||||
$2.90 |
6.8588 | 6.9840 | 7.1099 | 8.6207 | ||||
$3.00 |
6.8475 | 6.9726 | 7.0986 | 8.3333 | ||||
$3.25 |
6.8226 | 6.9478 | 7.0737 | 7.6923 | ||||
$3.55 |
6.7983 | 6.9234 | 7.0494 | 7.0423 | ||||
$3.75 |
6.7848 | 6.9100 | 7.0359 | 7.0373 | ||||
$4.50 |
6.7484 | 6.8735 | 6.9994 | 7.0373 | ||||
$5.00 |
6.7327 | 6.8579 | 6.9838 | 7.0373 | ||||
$7.50 |
6.7021 | 6.8273 | 6.9532 | 7.0373 | ||||
$10.00 |
6.6994 | 6.8246 | 6.9505 | 7.0373 | ||||
$12.50 |
6.7028 | 6.8279 | 6.9539 | 7.0373 | ||||
$15.00 |
6.7070 | 6.8322 | 6.9581 | 7.0373 |
3
The exact stock prices and effective dates may not be set forth in the table above, in which case:
| if the applicable stock price is between two stock prices in the table or the effective date is between two effective dates in the table, the fundamental change early settlement rate will be determined by straight-line interpolation between the fundamental change early settlement rates set forth for the higher and lower stock prices and the two effective dates, as applicable, based on a 365- or 366-day year as applicable; |
| if the applicable stock price is in excess of $15.00 per share (subject to adjustment), then the fundamental change early settlement rate will be the minimum settlement rate; or |
| if the applicable stock price is less than $0.50 per share (subject to adjustment), the minimum stock price, the fundamental change early settlement rate will be determined as if the stock price equaled the minimum stock price, and using straight line interpolation, as described in the first bullet of this paragraph, if the effective date is between two dates in the table. |
Concurrent Offering of Common Stock
The disclosure in the Preliminary Prospectus Supplement under the heading SummaryRecent DevelopmentsConcurrent Common Stock Offering is modified to read as follows:
Concurrently with this offering, pursuant to a separate prospectus supplement, we are offering 22,000,000 shares of our common stock in an underwritten public offering (or 25,300,000 shares if the underwriters for that offering fully exercise their option to purchase additional shares). Assuming no exercise of the underwriters option to purchase additional shares with respect to the common stock offering, we estimate that the net proceeds of the common stock offering, after deducting the underwriting discount and estimated expenses, will be approximately $60.1 million (or $69.2 million if the underwriters for that offering fully exercise their option to purchase additional shares), although there can be no assurance that the common stock offering will be completed.
Completion of this offering is not contingent on the completion of the common stock offering, and the completion of the common stock offering is not contingent on the completion of this offering.
Refinancing Transactions
The disclosure in the Preliminary Prospectus Supplement under the heading SummaryRecent DevelopmentsOther Potential Refinancing Opportunities is modified to eliminate the reference to our intention to redeem certain of our secured and unsecured notes to provide that the Company currently intends to redeem only its 12.0% senior secured notes due 2017 and does not expect to redeem its 6.875% senior notes due 2015 shortly after this offering. However, the Company will continue to seek refinancing opportunities, which may include the repurchase, redemption or repayment of certain of its indebtedness, including its 6.875% senior notes due 2015.
Use of NOLs
The disclosure in the Preliminary Prospectus Supplement in the last sentence of the third paragraph under the heading Recent DevelopmentsImpact of Transactions on Use of our NOLs; NOL Protections to Remain in Place and in the third sentence of the third paragraph under the heading Risk FactorsThe tax benefits of our net operating loss carryforwards and any future recognized built-in losses in our assets will be substantially limited if we experience an ownership change as defined in Section 382 of the Internal Revenue Code, and as a result of this offering and the concurrent tangible equity unit offering, we have moved closer to experiencing an ownership change under Section 382 is modified to provide that if both of the common stock and concurrent tangible equity unit transactions are completed as currently contemplated in the prospectus supplement, we estimate that the Section 382 ownership shift will increase to less than 35%.
4
The issuer has filed a prospectus supplement and a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus supplement and the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, prospectuses may be obtained from: (i) Credit Suisse Securities (USA) LLC, Attention: Prospectus Department, One Madison Avenue, New York, New York, 10010, or by telephone at +1 (800) 221-1037, or by email at newyork.prospectus@credit-suisse.com; (ii) Goldman, Sachs & Co., via telephone: (866) 471-2526, email: prospectus-ny@ny.email.gs.com, or standard mail at Goldman, Sachs & Co., 200 West Street, New York, NY 10282, Attn: Prospectus Department; (iii) Deutsche Bank Securities Inc., Attention: Prospectus Group, 60 Wall Street, New York, NY 10005-2836 or by telephone at: (800) 503-4611, or by email at: prospectus.CPDG@db.com; or (iv) UBS Securities LLC, 299 Park Avenue, New York, NY 10171, Attention: Prospectus Department, or by calling (888) 827-7275.
5