DELAWARE
|
16-1400479
|
|
(State
of other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
|
3108
Ponte Morino Drive, Suite 210
Cameron
Park, CA
|
95682
|
|
(Address
of Principal Executive Offices)
|
Zip
Code
|
|
Issuer's telephone number: (530) 677-5974 |
Large
accelerated filer
|
Accelerated
filer
|
|||
Non-accelerated
filer
|
Smaller
reporting company
X
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
3
|
|
3
|
||
20
|
||
26
|
||
PART
II - OTHER INFORMATION
|
26
|
|
26
|
||
29
|
||
29
|
||
29
|
Page
|
|
4
|
|
6
|
|
7
|
|
10
|
October
31
|
January
31,
|
|||||||
2008
|
2008
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 467,602 | $ | 383,223 | ||||
Receivables
|
52,776 | 196,811 | ||||||
Deposits
|
71,668 | 295,281 | ||||||
Prepaid
expense
|
235,514 | 242,577 | ||||||
Inventory
|
208,026 | 7,721 | ||||||
Total
current assets
|
1,035,586 | 1,125,613 | ||||||
Property, plant and
equipment, net of accumulated depreciation
of $583,914 and $205,084 at October 31 and January
31, 2008, respectively
|
13,545,730 | 8,438,997 | ||||||
Other
Assets
|
||||||||
Restricted
cash
|
2,980,102 | 674,850 | ||||||
Deferred
reclamation costs
|
2,864,172 | 680,326 | ||||||
Total
other assets
|
5,844,277 | 1,355,176 | ||||||
Total
assets
|
$ | 20,425,593 | $ | 10,919,786 |
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 1,228,839 | $ | 2,730,596 | ||||
Accrued
expenses
|
1,085,349 | 538,987 | ||||||
Convertible
debenture net of deferred financing costs of
|
||||||||
$17,577
and $32,162 at October 31 and January 31, 2008,
respectively
|
632,423 | 501,520 | ||||||
Note
payable
|
79,619 | 163,726 | ||||||
Total
current liabilities
|
3,026,230 | 3,934,829 | ||||||
Long-term
liabilities
|
||||||||
Senior
secured notes net of deferred financing costs
of
|
||||||||
$7,934,109
and $0 and original issue discount of $1,542,682 and $0
|
||||||||
at
October 31 and January 31, 2008, respectively
|
4,065,891 | - | ||||||
Accrued
reclamation costs
|
2,864,172 | 680,326 | ||||||
Notes
payable
|
798,184 | 192,691 | ||||||
Deferred
revenue
|
800,000 | 937,650 | ||||||
Total
long-term liabilities
|
8,528,247 | 1,810,667 | ||||||
Total
liabilities
|
11,554,477 | 5,745,496 |
October
31,
|
January
31,
|
|||||||
2008
|
2008
|
|||||||
(unaudited)
|
||||||||
Commitments
and contingencies
|
||||||||
Shareholders'
surplus (deficit)
|
||||||||
Common
stock, $0.001 par value
|
||||||||
250,000,000
shares authorized at October 31 and January 31, 2008,
respectively
|
||||||||
131,145,543
and 117,432,317 shares issued and outstanding at
|
||||||||
October
31 and January 31, 2008, respectively
|
131,146 | 117,432 | ||||||
Additional
paid in capital
|
49,813,400 | 36,447,996 | ||||||
Deficit
accumulated during the exploration stage
|
(41,073,430 | ) | (31,391,142 | ) | ||||
Total
shareholders' surplus (deficit)
|
8,8171,116 | 5,174,290 | ||||||
Total
liabilities and shareholders' surplus
|
$ | 20,425,593 | $ | 10,919,786 |
For
the Nine Months Ended
|
For
the Three Months Ended
|
For
the Period From January 1,
|
||||||||||||||||||
October 31,
|
October 31,
|
1995
to October
|
||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
31, 2008 | ||||||||||||||||
Net
Sales
|
$ | 722,466 | $ | - | $ | 77,106 | $ | - | $ | 1,273,745 | ||||||||||
Exploration
and maintenance costs
|
4,382,503 | 870,828 | 1,368,990 | 505,037 | 8,471,855 | |||||||||||||||
Gross
loss
|
(3,660,037 | ) | (970,828 | (1,291,884 | ) | (505,037 | ) | (7,198,110 | ) | |||||||||||
Operating
expenses
|
(4,638,709 | ) | (3,933,654 | (1,669,783 | ) | (1,664,954 | ) | (26,221,683 | ) | |||||||||||
Loss
from operations
|
(8,298,746 | ) | (4,904,482 | ) | (2,961,667 | ) | (2,169,991 | ) | (33,419,796 | ) | ||||||||||
Other
(expense)
|
||||||||||||||||||||
Interest
income
|
23,876 | 172,310 | 1,344 | 89,004 | 302,547 | |||||||||||||||
Dividend
income
|
30,188 | |||||||||||||||||||
Gain
on settlement of obligations
|
22,851 | 455,533 | - | 454,653 | 1,149,375 | |||||||||||||||
Other
income
|
6,565 | |||||||||||||||||||
Adjustments
to fair value of derivatives
|
- | (703,992 | ) | - | - | (1,357,903 | ) | |||||||||||||
Interest
expense
|
(1,430,271 | ) | (831,319 | ) | (1,275,991 | ) | (307,780 | ) | (5,305,727 | ) | ||||||||||
Loss
from joint venture
|
(859,522 | ) | ||||||||||||||||||
Loss
on sale of marketable securities
|
(281,063 | ) | ||||||||||||||||||
Bad
debt expense
|
(40,374 | ) | ||||||||||||||||||
Loss
on disposal of plant, property
|
||||||||||||||||||||
and
equipment
|
(334,927 | ) | ||||||||||||||||||
Loss
on disposal of bond
|
(21,000 | ) | ||||||||||||||||||
Total
other income (expense)
|
(1,383,544 | ) | (907,468 | ) | (1,274,647 | ) | (235,877 | ) | (6,711,841 | |||||||||||
Net
loss
|
$ | (9,682,290 | $ | (5,811,950 | ) | $ | (4,236,314 | ) | $ | (1,934,114 | ) | $ | (40,131,637 | |||||||
Basic
and diluted loss per share
|
$ | (0.08 | ) | $ | (0.06 | ) | $ | (0.03 | ) | $ | (0.02 | ) | ||||||||
Basic
and diluted weighted-
|
||||||||||||||||||||
average
shares
|
||||||||||||||||||||
outstanding
|
129,011,548 | 94,725,487 | 130,855,326 | 109,455,871 |
For
the Period
|
||||||||||||
For
the Nine Months Ended
|
From
January 1, 1995
|
|||||||||||
October 31,
|
to
October 31,
|
|||||||||||
2008
|
2007
|
2008
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
loss
|
$ | (9,682,290 | ) | $ | (5,811,950 | ) | $ | (37,279,345 | ) | |||
Adjustments
to reconcile net loss to net cash
|
||||||||||||
used
in operating activities:
|
||||||||||||
Accretion
of warrants issued as a debt discount
|
456,547 | 32,370 | 1,776,692 | |||||||||
Accretion
of beneficial conversion
|
- | - | 107,468 | |||||||||
Accretion
of debt discount
|
- | 279,437 | 531,110 | |||||||||
Adjustments
to fair value of derivatives
|
- | 703,992 | 1,357,904 | |||||||||
Loss
from joint venture
|
- | - | 859,522 | |||||||||
Loss
on sale of marketable securities
|
- | - | 281,063 | |||||||||
Depreciation
and amortization
|
742,191 | 509,733 | 1,005,521 | |||||||||
Loss
on disposal of property, plant and equipment
|
- | - | 334,927 | |||||||||
Impairment
in value of property, plant and equipment
|
- | - | 807,266 | |||||||||
Loss
on disposal of bond
|
- | - | 21,000 | |||||||||
Impairment
in value of Relief Canyon Mine
|
- | - | 3,311,672 | |||||||||
Impairment
in value of joint investments
|
- | - | 490,000 | |||||||||
Bad
debt
|
- | - | 40,374 | |||||||||
Assigned
value of stock and warrants exchanged for services
|
- | 358,062 | 2,108,452 | |||||||||
Assigned
value of stock options issue for compensation
|
179,518 | 83,015 | 958,743 | |||||||||
Gain
on write off of note payable
|
- | - | (7,000 | ) | ||||||||
Judgment
loss accrued
|
- | - | 250,000 | |||||||||
(Increase)
decrease in:
|
||||||||||||
Restricted
cash
|
(2,305,252 | ) | (463,169 | ) | (2,967,888 | ) | ||||||
Receivables
|
144,035 | 82,647 | 39,052 | |||||||||
Deposits
|
223,613 | (563,372 | ) | 93,633 | ||||||||
Deferred
reclamation costs
|
- | - | 214,848 | |||||||||
Prepaid
expenses
|
7,063 | (35,997 | ) | (251,449 | ) | |||||||
Inventory
|
(200,305 | ) | - | (289,362 | ) | |||||||
Reclamation
bonds
|
- | - | 185,000 | |||||||||
Other
assets
|
- | - | (1,600 | ) | ||||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
payable
|
(1,501,757 | ) | (392,957 | ) | (425,419 | ) |
Accrued
expenses
|
(546,363 | ) | (139,827 | ) | 420,013 | |||||||
Net
cash used by operating activities
|
(12,483,000 | ) | (5,358,016 | ) | (25,965,159 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Proceeds
from sale of marketable securities
|
- | - | 34,124 | |||||||||
Investment
in marketable securities
|
- | - | (315,188 | ) | ||||||||
Advances
from shareholder
|
- | - | 7,436 | |||||||||
Contribution
from joint venture partner
|
- | - | 775,000 | |||||||||
Purchase
of joint venture partner interest
|
- | - | (900,000 | ) | ||||||||
Capital
expenditures
|
(5,485,563 | ) | (2,019,313 | ) | (16,139,347 | ) | ||||||
Proceeds
from disposal of property, plant and equipment
|
- | - | 278,783 | |||||||||
Investments
in joint ventures
|
- | - | (490,000 | ) | ||||||||
Note
receivable
|
- | - | (268,333 | ) | ||||||||
Repayment
of note receivable
|
- | - | 268,333 | |||||||||
Net
cash used by investing activities
|
(5,485,563 | ) | (2,019,313 | ) | (16,749,192 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from the issuance of common stock
|
7,621,515 | 11,010,441 | 28,258,782 | |||||||||
Proceeds
from notes payable
|
12,149,707 | 1,010,000 | 19,390,474 | |||||||||
Principal
repayments of notes payable
|
(1,580,630 | ) | (13,085 | ) | (4,044,446 | ) | ||||||
Repayment
of advances to affiliate
|
- | - | (231,663 | ) | ||||||||
Deferred
revenue
|
(137,650 | ) | - | 800,000 | ||||||||
Net
cash provided by financing activities
|
18,052,942 | 12,007,356 | 44,173,137 | |||||||||
Net
increase in cash
|
84,379 | 4,630,027 | 460,915 | |||||||||
Cash,
beginning of year
|
383,223 | 150,647 | 6,687 | |||||||||
Cash,
end of period
|
$ | 467,602 | $ | 4,780,674 | $ | 467,602 |
For
the Period
|
||||||||||||
For
the Nine Months Ended
|
From
January 1,
|
|||||||||||
October 31,
|
1995
to October
|
|||||||||||
2008
|
2007
|
31,
2008
|
||||||||||
Cash
paid for interest
|
$ | - | $ | - | $ | 161,107 | ||||||
Cash
paid for income taxes
|
$ | - | $ | - | $ | - | ||||||
Non
Cash Investing and Financing Activities:
|
||||||||||||
Conversion
of related party note payable to common stock,
including
interest payable of $446,193
|
$ | - | $ | - | $ | 2,093,573 | ||||||
Conversion
of convertible debentures to common stock, including
interest of $217,151
|
$ | - | $ | 3,186,203 | $ | 4,359,609 | ||||||
Issuance
of warrants as financing costs in connection with
convertible debt
|
$ | - | $ | - | $ | 2,093,573 | ||||||
Issuance
of common stock as payment for settlement of liabilities
|
$ | 111,999 | $ | - | $ | 2,141,573 |
2008
|
2007
|
|||||||
Warrants
|
65,125,530
|
39,500,976
|
||||||
Stock
options
|
5,833,790
|
3,750,000
|
Equipment
notes payable
|
$
|
550,684
|
||
The
first note does not bear any interest and is due in December
2010. The second note bears interest at 8.6% and is due June
2011. The third note bears interest at 5.7% and is due June
2013.The loans are secured by a Caterpillar loader, backhoe and
grader.
|
||||
Mortgage
notes payable
|
315,000
|
|||
The
first note of $247,500 bears interest at 6.75% with monthly principal and
interest payments and is due in September 2013. The second note
of $67,500 bears interest at 6.75% and is due March 2009 with accrued
interest and principal due at maturity. If Firstgold completes
required water line improvements to the property by the due date of the
second note then the second note and accrued interest will be
forgiven. The loans are secured by a building and five acres of
land in Lovelock, NV.
|
||||
Insurance
premium note payable
|
12,119
|
|||
The
note bears interest at 5.6%, is payable monthly and is due December
2008.
|
||||
Total
notes payable
|
$
|
877,803
|
Expected
life
|
1.5 to
3 years
|
Risk
free interest rate
|
1.53%
to 2.72%
|
Volatility
|
63.39%
to 162.87%
|
Expected
dividend yield
|
None
|
Number
of
Shares
|
Weighted-
Average
Exercise
Price
|
|||||||
Outstanding,
January31, 2008
|
39,507,146
|
$
|
0.47
|
|||||
Exercised
|
(450,000
|
)
|
$
|
(0.36
|
)
|
|||
Expired
|
(567,311)
|
$
|
(0.65
|
)
|
||||
Granted
|
26,635,695
|
$
|
0.58
|
|||||
Outstanding,
October 31, 2008
|
65,125,530
|
$
|
0.51
|
|||||
Exercisable,
October 31, 2008
|
65,125,530
|
$
|
0.51
|
Weighted
Ave.
|
Aggregate
|
|||||||||||
#
of Shares
|
Exercise
Price
|
Intrinsic
Value
|
||||||||||
Outstanding
as of January 31, 2008
|
4,650,000
|
$
|
0.61
|
$
|
0
|
|||||||
Granted
|
1,183,790
|
$
|
0.63
|
$
|
0
|
|||||||
Exercised
|
0
|
$
|
0.00
|
|||||||||
Cancelled
|
0
|
$
|
0.00
|
|||||||||
Outstanding
as of October 31, 2008
|
5,751,038
|
$
|
0.61
|
$
|
0
|
|||||||
Exercisable
as of October 31, 2008
|
4,075,260
|
$
|
0.59
|
$
|
0
|
●
|
Gold
prices, and to a lesser extent, silver
prices;
|
●
|
The
amount of mineralization at the Relief Canyon Mine as estimated by us
(based on past and current exploration by Firstgold and work done by
others).
|
●
|
Our
proposed exploration of properties now include 146 mill site and
unpatented mining claims contained in about 1,000 acres of the Relief
Canyon Property; approximately 4,200 acres in the Horse Creek area of
Nevada; 2,300 acres near Fairview, Nevada and 3,300 acres near Winnemucca,
Nevada.
|
●
|
Our
operating plan is to continue exploration work on the Relief Canyon
mining property during calendar 2008. During 2008,
we plan to resume heap leaching at the Relief Canyon Mine and we
anticipate commencing ore processing at the Relief Canyon Mine
thereafter. Through the sale of additional securities and/or
the use of joint ventures, royalty arrangements and partnerships, we
intend to progressively enlarge the scope and scale of our current
exploration, and future mining and processing operations, thereby
potentially increasing our chances of locating and processing commercially
viable ore deposits which could increase both our annual revenues and
ultimately our net profits. Our objective is to achieve annual
growth rates in revenue and net profits for the foreseeable
future.
|
●
|
We
expect to make capital expenditures in calendar year 2009 of between $5
million and $10 million, including costs related to the exploration,
development and operation of the Relief Canyon mining
property. If cash flow from operations is not adequate we may
have to raise additional outside capital to pay for these activities and
the continuation of exploration activities and possible future production
at the Relief Canyon mine.
|
●
|
Additional
funding or the utilization of other venture partners will be required to
fund exploration, research, development and operating expenses at the
Horse Creek, Fairview-Hunter and Honorine Gold properties when
and if such activity is commenced at these properties. In the past we have
been dependent on funding from the private placement of our securities as
well as loans from related and third parties as the sole sources of
capital to fund operations.
|
●
|
Completion
of the ore processing facility at the Relief Canyon site and
installation of a new jaw crushing
unit.
|
(a)
|
significant
underperformance relative to expected historical or projected future
operating results,
|
(b)
|
significant
changes in the manner of its use of the acquired assets or the strategy of
its overall business, and
|
(c)
|
significant
negative industry or economic
trends.
|
FIRSTGOLD
CORP.
|
|||
Dated:
December 21, 2008
|
By:
|
/s
STEPHEN AKERFELDT
|
|
Stephen
Akerfeldt, Chief Executive Officer
|
|||
/s/ JAMES KLUBER | |||
James
Kluber, Principal Accounting Officer and Chief Financial
Officer
|
|||