Title of class |
Name of each exchange on which registered |
American Depositary Shares each representing 1 share |
New York Stock Exchange |
Ordinary shares, nominal value CHF 0.50 per share* |
New York Stock Exchange* |
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o |
Emerging growth company o |
U.S. GAAP o |
International Financial Reporting Standards as issued by the International Accounting Standards Board x |
Other o |
Table of contents
Introduction and use of certain terms
Forward-looking statements
Part I
Item 1. Identity of Directors, Senior Management and Advisers
Item 2. Offer Statistics and Expected Timetable
Item 3. Key Information
3.A Selected financial data
Year ended December 31,
|
|||||||||||
(USD millions, except per share information)
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
||||||
Net sales to third parties from continuing operations
|
51 900
|
49 109
|
48 518
|
49 414
|
52 180
|
||||||
Operating income from continuing operations
|
8 169
|
8 629
|
8 268
|
8 977
|
11 089
|
||||||
Income from associated companies
|
6 438
|
1 108
|
703
|
266
|
1 918
|
||||||
Interest expense
|
– 957
|
– 777
|
– 707
|
– 655
|
– 704
|
||||||
Other financial income and expense
|
185
|
39
|
– 447
|
– 454
|
– 31
|
||||||
Income before taxes from continuing operations
|
13 835
|
8 999
|
7 817
|
8 134
|
12 272
|
||||||
Taxes
|
– 1 221
|
– 1 296
|
– 1 119
|
– 1 106
|
– 1 545
|
||||||
Net income from continuing operations
|
12 614
|
7 703
|
6 698
|
7 028
|
10 727
|
||||||
Net income/(loss) from discontinued operations1
|
|
|
|
10 766
|
– 447
|
||||||
Group net income
|
12 614
|
7 703
|
6 698
|
17 794
|
10 280
|
||||||
Attributable to:
|
|
|
|
|
|
||||||
Shareholders of Novartis AG
|
12 611
|
7 703
|
6 712
|
17 783
|
10 210
|
||||||
Non-controlling interests
|
3
|
0
|
– 14
|
11
|
70
|
||||||
|
|
|
|
|
|||||||
Basic earnings per share (USD)
|
|
|
|
|
|
||||||
Continuing operations
|
5.44
|
3.28
|
2.82
|
2.92
|
4.39
|
||||||
Discontinued operations
|
|
|
|
4.48
|
– 0.18
|
||||||
Total
|
5.44
|
3.28
|
2.82
|
7.40
|
4.21
|
||||||
|
|
|
|
|
|||||||
Diluted earnings per share (USD)
|
|
|
|
|
|
||||||
Continuing operations
|
5.38
|
3.25
|
2.80
|
2.88
|
4.31
|
||||||
Discontinued operations
|
|
|
|
4.41
|
– 0.18
|
||||||
Total
|
5.38
|
3.25
|
2.80
|
7.29
|
4.13
|
||||||
Cash dividends2
|
6 966
|
6 495
|
6 475
|
6 643
|
6 810
|
||||||
Cash dividends per share in CHF3
|
2.85
|
2.80
|
2.75
|
2.70
|
2.60
|
||||||
Personnel cost4, 5
|
15 651
|
13 932
|
13 681
|
13 540
|
14 569
|
||||||
Full-time equivalent associates at year-end5
|
125 161
|
121 597
|
118 393
|
118 700
|
117 809
|
||||||
|
|||||||||||
1 In 2015, Novartis completed a series of portfolio transformation transactions, including the divestments of its Animal Health and Vaccines business. In addition, a combined consumer healthcare business was created through the combination of the Novartis OTC and GlaxoSmithKline (GSK) Consumer Healthcare businesses. On March 2, 2015 a new entity, GlaxoSmithKline Consumer Healthcare Holdings Ltd. (GSK Consumer Healthcare) was formed via contribution of businesses from both Novartis and GSK. Novartis had a 36.5% interest in the newly created entity. To reflect these transactions, Novartis reported the Group’s financial results for 2015 and 2014 as “continuing operations” and “discontinued operations”, as required by IFRS.
|
|||||||||||
2 Cash dividends represent cash payments in the applicable year that generally relates to earnings of the previous year.
|
|||||||||||
3 Cash dividends per share represent dividends proposed that relate to earnings of the current year. Dividends for 2014 through 2017 were approved at the respective AGMs and dividends for 2018 will be proposed to the Annual General Meeting on February 28, 2019 for approval.
|
|||||||||||
4 Personnel cost include wages, salaries, allowances, commissions and bonuses to staff, overtime, awards, holiday pay, severance payments and social welfare expenses.
|
|||||||||||
5 Own employees
|
Year ended December 31,
|
|||||||||||
(USD millions)
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||
BALANCE SHEET DATA
|
|
|
|
|
|
||||||
Cash, cash equivalents and marketable securities & derivative financial instruments
|
15 964
|
9 485
|
7 777
|
5 447
|
13 862
|
||||||
Inventories
|
6 956
|
6 867
|
6 255
|
6 226
|
6 093
|
||||||
Other current assets
|
11 836
|
11 856
|
10 899
|
11 172
|
10 805
|
||||||
Non-current assets
|
110 000
|
104 871
|
105 193
|
108 711
|
87 826
|
||||||
Assets of disposal group held for sale1
|
807
|
|
|
|
|
||||||
Assets related to discontinued operations2
|
|
|
|
|
6 801
|
||||||
Total assets
|
145 563
|
133 079
|
130 124
|
131 556
|
125 387
|
||||||
Trade accounts payable
|
5 556
|
5 169
|
4 873
|
5 668
|
5 419
|
||||||
Other current liabilities
|
24 000
|
18 234
|
17 336
|
18 040
|
19 136
|
||||||
Non-current liabilities
|
37 264
|
35 449
|
33 024
|
30 726
|
27 570
|
||||||
Liabilities of disposal group held for sale1
|
51
|
|
|
|
|
||||||
Liabilities related to discontinued operations2
|
|
|
|
|
2 418
|
||||||
Total liabilities
|
66 871
|
58 852
|
55 233
|
54 434
|
54 543
|
||||||
Issued share capital and reserves attributable to shareholders of Novartis AG
|
78 614
|
74 168
|
74 832
|
77 046
|
70 766
|
||||||
Non-controlling interests
|
78
|
59
|
59
|
76
|
78
|
||||||
Total equity
|
78 692
|
74 227
|
74 891
|
77 122
|
70 844
|
||||||
Total liabilities and equity
|
145 563
|
133 079
|
130 124
|
131 556
|
125 387
|
||||||
Net assets
|
78 692
|
74 227
|
74 891
|
77 122
|
70 844
|
||||||
Outstanding share capital
|
875
|
869
|
896
|
890
|
898
|
||||||
Total outstanding shares (millions)
|
2 311
|
2 317
|
2 374
|
2 374
|
2 399
|
||||||
1 The disposal group held for sale relate to the assets and liabilities of the pending divestment of the Sandoz US dermatology business and generic US oral solids portfolio to Aurobindo Pharma USA Inc., as announced on September 6, 2018 (see “item 18. Financial Statements – Note 2 Significant pending transactions).
|
|||||||||||
2 A description of discontined operations can be found in footnote 1 of the table above.
|
|||||||||||
|
Year earned |
Month and year paid |
Total dividend
per share (CHF) |
Total dividend
per share (USD) |
||||
2014
|
March 2015
|
2.60
|
2.67
|
||||
2015
|
March 2016
|
2.70
|
2.70
|
||||
2016
|
March 2017
|
2.75
|
2.72
|
||||
2017
|
March 2018
|
2.80
|
2.94
|
||||
2018 1
|
March 2019
|
2.85
|
2.89 2
|
||||
|
|||||||
1 Dividend to be proposed at the Annual General Meeting on February 28, 2019 and to be distributed March 6, 2019
|
|||||||
2 Translated into US dollars at the December 31, 2018 rate of USD 1.014 to the Swiss franc. This translation is an example only, and should not be construed as a representation that the Swiss franc amount represents, or has been or could be converted into US dollars at that or any other rate.
|
3.B Capitalization and indebtedness
3.C Reasons for the offer and use of proceeds
3.D Risk factors
Item 4. Information on the Company
4.A History and development of Novartis
4.B Business overview
Innovative Medicines
Business
franchise |
Product |
Common name |
Indications (vary by country and/or formulation) |
Formulation |
|||||
Oncology
|
Afinitor/Votubia and
Afinitor Disperz/Votubia dispersible tablets |
everolimus
|
In combination with exemestane for postmenopausal women with advanced
hormone receptor-positive (HR+)/human epidermal growth factor receptor 2-negative (HER2-) breast cancer after failure of treatment with letrozole or anastrozole, or after recurrence or progression following treatment with a non-steroidal aromatase inhibitor Advanced renal cell carcinoma after failure of treatment with VEGF-targeted therapy, or after failure of treatment with sunitinib or sorafenib Advanced neuroendocrine tumors of gastrointestinal, lung or pancreatic origin Renal angiomyolipoma associated with tuberous sclerosis complex (TSC) in patients not requiring immediate surgery Subependymal giant cell astrocytoma associated with TSC in patients not requiring immediate surgery Adjunctive treatment of patients aged 2 years and older with TSC-associated partial-onset and refractory seizures |
Tablet
Dispersible tablet for oral suspension |
|||||
Arzerra
|
ofatumumab
|
Treatment of patients with chronic lymphocytic leukemia (CLL) who are refractory
to fludarabine and alemtuzumab In combination with an alkylator-based regimen for the treatment of patients with CLL who have not received prior therapy and are not eligible for fludarabine- based therapy Maintenance/extended treatment for patients with CLL who are in complete or partial response after at least two lines of induction therapy In combination with fludarabine and cyclophosphamide for the treatment of patients with relapsed CLL |
Intravenous infusion
|
||||||
Exjade and Jadenu
|
deferasirox
|
Chronic iron overload due to blood transfusions
and non-transfusion-dependent thalassemia |
Dispersible tablet
for oral suspension Oral film-coated tablet Granules |
||||||
Farydak
|
panobinostat
|
Relapsed and/or refractory multiple myeloma, in combination with bortezomib
and dexamethasone, after at least two prior regimens including bortezomib and an immunomodulatory agent |
Capsule
|
||||||
Femara
|
letrozole
|
HR+ early breast cancer in postmenopausal women
following surgery (upfront adjuvant therapy) Early breast cancer in postmenopausal women following standard tamoxifen therapy (extended adjuvant therapy) Advanced breast cancer in postmenopausal women (both as first- and second-line therapies) |
Tablet
|
||||||
Gleevec/Glivec
|
imatinib
mesylate/ imatinib |
Certain forms of Philadelphia chromosome-positive
chronic myeloid leukemia Certain forms of KIT-positive gastrointestinal stromal tumors Certain forms of acute lymphoblastic leukemia Dermatofibrosarcoma protuberans Hypereosinophilic syndrome Aggressive systemic mastocytosis Myelodysplastic/myeloproliferative diseases |
Tablet
Capsule |
||||||
Jakavi
|
ruxolitinib
|
Disease-related splenomegaly or symptoms in adult patients with
primary myelofibrosis (also known as chronic idiopathic myelofibrosis), post-polycythemia vera myelofibrosis or post-essential thrombocythemia myelofibrosis Polycythemia vera in adult patients who are resistant to or intolerant of hydroxyurea |
Tablet
|
||||||
Kisqali
|
ribociclib
|
In combination with an aromatase inhibitor as initial endocrine-based
therapy for the treatment of pre-, peri- or postmenopausal women with HR+/HER2- locally advanced or metastatic breast cancer In combination with fulvestrant as first- or second-line therapy for the treatment of postmenopausal women with HR+/HER2- advanced or metastatic breast cancer |
Tablet
|
||||||
Kymriah
|
tisagenlecleucel
|
Children and young adults with relapsed or refractory B-cell
acute lymphoblastic leukemia Adult patients with relapsed or refractory diffuse large B-cell lymphoma |
Suspension for
intravenous infusion Dispersion for intravenous infusion |
||||||
Lutathera
|
USAN: lutetium
Lu 177 dotatate/ INN: lutetium (177Lu) oxodotreotide |
Treatment of somatostatin receptor-positive gastroenteropancreatic
neuroendocrine tumors (GEP-NETs) in adults Treatment of unresectable or metastatic, progressive, well-differentiated (G1 and G2), somatostatin receptor-positive GEP-NETs in adults |
Solution for
intravenous infusion |
||||||
Promacta/Revolade
|
eltrombopag
|
Thrombocytopenia in adult and pediatric patients 1 year and older with chronic
immune (idiopathic) thrombocytopenia who have had an insufficient response to corticosteroids or immunoglobulins Thrombocytopenia in patients with chronic hepatitis C to allow initiation and maintenance of interferon-based therapy As first-line therapy in patients with severe aplastic anemia, and as second-line therapy in patients with severe aplastic anemia who have had an insufficient response to immunosuppressive therapy |
Film-coated tablet
|
||||||
Business
franchise |
Product |
Common name |
Indications (vary by country and/or formulation) |
Formulation |
|||||
Rydapt
|
midostaurin
|
In combination with standard cytarabine and daunorubicin induction and
cytarabine consolidation chemotherapy for the treatment of adult patients with newly diagnosed acute myeloid leukemia (AML) who are FLT3 mutation-positive, as detected by an FDA-approved test (Rydapt is not indicated as a single-agent induction therapy for the treatment of patients with AML) For the treatment of adult patients with aggressive systemic mastocytosis, systemic mastocytosis with associated hematological neoplasm, or mast cell leukemia |
Capsule
|
||||||
Sandostatin LAR
and Sandostatin SC |
octreotide
acetate |
Acromegaly
Symptom control for certain forms of neuroendocrine tumors Treatment of advanced neuroendocrine tumors of the midgut or of unknown primary origin |
Vial
Ampoule/pre-filled syringe |
||||||
Signifor
and Signifor LAR |
pasireotide
|
Cushing’s disease
Acromegaly |
Solution for
subcutaneous injection in ampoule Powder and solvent for suspension for IM injection |
||||||
Tafinlar + Mekinist
|
dabrafenib +
trametinib |
Unresectable or metastatic melanoma with BRAF V600E or V600K mutations,
as detected by a validated test Adjuvant treatment of patients with stage III melanoma with a BRAF V600 mutation, following complete resection Locally advanced or metastatic anaplastic thyroid cancer with a BRAF V600E mutation and no satisfactory locoregional treatment options Metastatic non-small cell lung cancer with a BRAF V600E mutation, as detected by a validated test |
Capsule (Tafinlar)
Tablet (Mekinist) |
||||||
Tasigna
|
nilotinib
|
Certain forms of chronic myeloid leukemia in adult and pediatric
patients resistant or intolerant to prior treatment, including Gleevec/Glivec First-line chronic myeloid leukemia in adult and pediatric patients |
Capsule
|
||||||
Tykerb/Tyverb
|
lapatinib
|
In combination with capecitabine for the treatment of patients with human
epidermal growth factor receptor 2-positive (HER2+) advanced or metastatic breast cancer who have progressed on prior trastuzumab therapy In combination with an aromatase inhibitor (specifically letrozole in the US) for the treatment of patients with hormone-sensitive metastatic breast cancer In combination with trastuzumab for patients with hormone receptor-negative (HR-) metastatic disease that has progressed on prior trastuzumab therapy/ therapies plus chemotherapy In combination with paclitaxel for first-line treatment of patients with HER2+ metastatic breast cancer for whom trastuzumab is not appropriate |
Tablet
|
||||||
Votrient
|
pazopanib
|
Advanced renal cell carcinoma
Certain types of advanced soft tissue sarcoma after prior chemotherapy |
Tablet
|
||||||
Zometa
|
zoledronic acid
|
Skeletal-related events from bone metastases
Hypercalcemia of malignancy |
Vial/4 mg
ready-to-use |
||||||
Zykadia
|
ceritinib
|
Advanced or metastatic non-small cell lung cancer that is anaplastic lymphoma
kinase-positive |
Capsule
|
||||||
Business
franchise |
Product |
Common name |
Indications (vary by country and/or formulation) |
Formulation |
|||||
Ophthalmology
|
Azarga/Azorga
|
brinzolamide
and timolol |
Decrease of intraocular pressure in adult patients with open-angle glaucoma or
ocular hypertension for whom monotherapy provides insufficient intraocular pressure reduction |
Eye drops
|
|||||
Ciprodex
|
ciprofloxacin and
dexamethasone |
Treatment of bacterial ear infections
|
Ear drops
|
||||||
Duotrav
|
travoprost
and timolol |
Reduction of elevated intraocular pressure in patients with open-angle glaucoma
or ocular hypertension |
Eye drops
|
||||||
Durezol
|
difluprednate
|
Treatment of inflammation and pain associated with ocular surgery
Treatment of endogenous anterior uveitis |
Eye drops
|
||||||
Lucentis
|
ranibizumab
|
Neovascular age-related macular degeneration
Visual impairment due to diabetic macular edema Visual impairment due to macular edema secondary to central retinal vein occlusion Visual impairment due to macular edema secondary to branch retinal vein occlusion Visual impairment due to choroidal neovascularization secondary to pathologic myopia Visual impairment due to choroidal neovascularization secondary to other pathologies |
Intravitreal injection
|
||||||
Luxturna
|
voretigene
neparvovec |
Treatment of adult and pediatric patients with vision loss
due to inherited retinal dystrophy caused by confirmed biallelic RPE65 mutations and who have sufficient viable retinal cells |
Subretinal injection
|
||||||
Pataday and Pazeo
|
olopatadine
|
Signs and symptoms of allergic conjunctivitis
Ocular itching associated with allergic conjunctivitis |
Eye drops
|
||||||
Patanol
|
olopatadine
|
Signs and symptoms of allergic conjunctivitis
|
Eye drops
|
||||||
Simbrinza
|
brinzolamide
and brimonidine tartrate |
Decrease of elevated intraocular pressure in adult patients with open-angle
glaucoma or hypertension for whom monotherapy provides insufficient intraocular pressure reduction |
Eye drops
|
||||||
Travatan, Travatan Z,
Travatan BAK-Free, Izba |
travoprost
|
Reduction of elevated intraocular pressure in patients with open-angle glaucoma
or ocular hypertension |
Eye drops
|
||||||
Immunology,
Hepatology and Dermatology |
Cosentyx
|
secukinumab
|
Active ankylosing spondylitis
Active psoriatic arthritis Moderate-to-severe plaque psoriasis Pustular psoriasis |
Auto-injector
Lyophilized, pre-filled syringe |
|||||
Ilaris
|
canakinumab
|
Cryopyrin-associated periodic syndromes
Tumor necrosis factor receptor-associated periodic syndrome Hyperimmunoglobulin D syndrome/mevalonate kinase deficiency Familial Mediterranean fever Systemic juvenile idiopathic arthritis Gouty arthritis Adult-onset Still’s disease |
Solution for injection
Lyophilized powder for reconstitution for subcutaneous injection |
||||||
Xolair
|
omalizumab
|
Chronic spontaneous urticaria/chronic idiopathic urticaria
See also “Respiratory” |
Liquid formulation
in pre-filled syringe Lyophilized powder in vial |
||||||
Neuroscience
|
Aimovig
|
erenumab
|
Preventive treatment of migraine
|
Subcutaneous injection
|
|||||
Extavia
|
interferon beta-1b
|
Relapsing-remitting and/or relapsing forms of multiple sclerosis (MS)
in adult patients, and for patients who have had a single clinical event suggestive of MS and are at high risk of developing clinically definite MS |
Subcutaneous injection
|
||||||
Gilenya
|
fingolimod
|
Relapsing forms of MS
|
Capsule
|
||||||
Respiratory
|
Onbrez Breezhaler
|
indacaterol
|
Chronic obstructive pulmonary disease
|
Inhalation powder hard
capsules |
|||||
Seebri Breezhaler
|
glycopyrronium
bromide |
Chronic obstructive pulmonary disease
|
Inhalation powder hard
capsules |
||||||
Ultibro Breezhaler
|
indacaterol and
glycopyrronium bromide |
Chronic obstructive pulmonary disease
|
Inhalation powder hard
capsules |
||||||
Xolair
|
omalizumab
|
Moderate to severe allergic asthma
See also “Immunology, Hepatology and Dermatology” |
Lyophilized powder
in vial Liquid formulation in pre-filled syringe |
||||||
Cardio-
Metabolic |
Entresto
|
sacubitril/valsartan
|
Symptomatic chronic heart failure with reduced ejection fraction
in adults |
Tablet
|
|||||
Business
franchise |
Product |
Common name |
Indications (vary by country and/or formulation) |
Formulation |
|||||
Established
Medicines |
Cibacen
|
benazepril
hydrochloride |
Hypertension
Adjunct therapy in congestive heart failure Progressive chronic renal insufficiency |
Tablet
|
|||||
Comtan
|
entacapone
|
Parkinson’s disease patients who experience end-of-dose motor
(or movement) fluctuations |
Tablet
|
||||||
Diovan
|
valsartan
|
Hypertension
Heart failure Post-myocardial infarction |
Tablet
Capsule Oral solution |
||||||
Diovan HCT/Co-Diovan
|
valsartan and
hydrochlorothiazide |
Hypertension
|
Tablet
|
||||||
Eucreas
|
vildagliptin
and metformin |
Type 2 diabetes
|
Tablet
|
||||||
Exelon
|
rivastigmine
|
Mild-to-moderate Alzheimer’s disease dementia
Severe Alzheimer’s disease dementia Dementia associated with Parkinson’s disease |
Capsule
Oral solution Transdermal patch |
||||||
Exforge
|
valsartan and
amlodipine besylate |
Hypertension
|
Tablet
|
||||||
Exforge HCT
|
valsartan,
amlodipine besylate and hydrochlorothiazide |
Hypertension
|
Tablet
|
||||||
Focalin and Focalin XR
|
dexmethylphenidate
HCl and dexmethylphenidate extended release |
Attention deficit hyperactivity disorder
|
Tablet
Capsule |
||||||
Galvus
|
vildagliptin
|
Type 2 diabetes
|
Tablet
|
||||||
Lescol and Lescol XL
|
fluvastatin sodium
|
Hypercholesterolemia and mixed dyslipidemia in adults
Secondary prevention of major adverse cardiac events Slowing the progression of atherosclerosis Heterozygous familial hypercholesterolemia in children and adolescents |
Capsule (Lescol)
Tablet (Lescol XL) |
||||||
Myfortic
|
mycophenolic acid
(as mycophenolate sodium) |
Prophylaxis of organ rejection in patients receiving allogeneic renal transplants
|
Gastro-resistant tablet
|
||||||
Neoral/Sandimmune
|
cyclosporine,
USP Modified |
Prevention of rejection following certain organ transplantation
Non-transplantation autoimmune conditions such as severe psoriasis and severe rheumatoid arthritis |
Capsule
Oral solution Intravenous (Sandimmune) |
||||||
Ritalin
|
methylphenidate HCl
|
Attention deficit hyperactivity disorder and narcolepsy
|
Tablet
|
||||||
Ritalin LA
|
methylphenidate
HCl-modified release |
Attention deficit hyperactivity disorder
|
Capsule
|
||||||
Simulect
|
basiliximab
|
Prevention of acute organ rejection in de novo renal transplantation
|
Vial for injection
or infusion |
||||||
Stalevo
|
carbidopa, levodopa
and entacapone |
Parkinson’s disease patients who experience end-of-dose motor
(or movement) fluctuations |
Tablet
|
||||||
Tegretol
|
carbamazepine
|
Epilepsy
Pain associated with trigeminal neuralgia Acute mania and bipolar affective disorders Alcohol withdrawal syndrome Painful diabetic neuropathy Diabetes insipidus centralis Polyuria and polydipsia of neurohormonal origin |
Tablet
Chewable tablet Oral suspension Suppository |
||||||
Trileptal
|
oxcarbazepine
|
Epilepsy
|
Tablet
Oral suspension |
||||||
Tyzeka/Sebivo
|
telbivudine
|
Chronic hepatitis B
|
Tablet
Oral solution |
||||||
Voltaren/Cataflam
|
diclofenac sodium/
potassium/resinate/ free acid |
Inflammatory and degenerative forms of rheumatism
Post-traumatic and postoperative pain, inflammation and swelling Painful and/or inflammatory conditions in gynecology Other painful and/or inflammatory conditions such as renal and biliary colic; migraine attacks; and as adjuvant in severe ear, nose and throat infections Post-traumatic inflammation of the tendons, ligaments, muscles and joints Localized forms of soft-tissue and degenerative rheumatism |
Tablet
Capsule Oral drops/ oral suspension Ampoule for injection Suppository Gel Powder for oral solution Transdermal patch |
||||||
Zortress/Certican
|
everolimus
|
Prevention of organ rejection (heart, liver and kidney)
|
Tablet
Dispersible tablet |
||||||
Project/ product |
Common name |
Mechanism of action |
Potential indication/ disease area |
Business franchise |
Formulation/ route of administration |
Year project
entered current development phase |
Planned filing dates/current phase |
||||||||
ABL001
|
asciminib
|
BCR-ABL inhibitor
|
Chronic myeloid leukemia, 3rd line
|
Oncology
|
Oral
|
2016
|
2021/III
|
||||||||
|
|
Chronic myeloid leukemia, 1st line
|
Oncology
|
Oral
|
2017
|
≥2023/I
|
|||||||||
ACZ885
|
canakinumab
|
Anti-interleukin-1 beta monoclonal antibody
|
2nd line non-small cell lung cancer
|
Oncology
|
Subcutaneous injection
|
2017
|
2021/III
|
||||||||
|
|
1st line non-small cell lung cancer
|
Oncology
|
Subcutaneous injection
|
2017
|
2021/III
|
|||||||||
|
|
Adjuvant non-small cell lung cancer
|
Oncology
|
Subcutaneous injection
|
2017
|
2022/III
|
|||||||||
AVXS-101 (Zolgensma)
|
onasemno- gene abepar- vovec-xxxx
|
Survival motor neuron (SMN) gene replacement therapy
|
Spinal muscular atrophy type 1 (IV formulation)
|
Neuroscience
|
Intravenous infusion
|
2018
|
US/EU registration
|
||||||||
|
|
Spinal muscular atrophy type 2/3 (IT formulation)
|
Neuroscience
|
Intrathecal injection
|
2016
|
2020/I
|
|||||||||
AVXS-201
|
TBD
|
Methyl-CpG binding protein 2 (MECP2) gene replacement therapy
|
Rett syndrome
|
Neuroscience
|
Intrathecal injection
|
2018
|
2022/I
|
||||||||
BAF312 (Mayzent)
|
siponimod
|
Sphingosine-1- phosphate receptor modulator
|
Secondary progressive multiple sclerosis
|
Neuroscience
|
Oral
|
2018
|
US/EU registration
|
||||||||
BYL719
|
alpelisib
|
PI3K-alpha inhibitor
|
Hormone receptor-positive (HR+)/human epidermal growth factor receptor 2-negative (HER2-) advanced breast cancer (postmenopausal women), 2nd line (+ fulvestrant)
|
Oncology
|
Oral
|
2018
|
US/EU registration
|
||||||||
CAD106
|
amilomotide
|
Beta-amyloid-protein therapy
|
Alzheimer’s disease
|
Neuroscience
|
Intramuscular injection
|
2009
|
≥2023/II/III
|
||||||||
CFZ533
|
iscalimab
|
Blocking, non-depleting, anti-CD40 monoclonal antibody
|
Solid organ transplantation
|
Immunology, Hepatology and Dermatology
|
Intravenous infusion
|
2017
|
≥2023/II
|
||||||||
|
|
Sjögren's syndrome
|
Immunology, Hepatology and Dermatology
|
Intravenous infusion
|
2018
|
≥2023/II
|
|||||||||
CNP520
|
TBD
|
BACE inhibitor
|
Alzheimer’s disease
|
Neuroscience
|
Oral
|
2016
|
≥2023/II/III
|
||||||||
Cosentyx
|
secukinumab
|
Anti-interleukin-17 monoclonal antibody
|
Non-radiographic axial spondyloarthritis
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2015
|
2019/III
|
||||||||
|
|
Psoriatic arthritis head-to-head study versus Humira® (adalimumab)
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2015
|
2020/III
|
|||||||||
|
|
Ankylosing spondylitis head-to-head study versus Sandoz biosimilar Hyrimoz (adalimumab)
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2015
|
2022/III
|
|||||||||
|
|
Hidradenitis suppurativa
|
Immunology, Hepatology and Dermatology
|
Intravenous infusion
|
2017
|
2022/III
|
|||||||||
CSJ117
|
TBD
|
Anti-thymic stromal lymphopoietin monoclonal antibody fragment
|
Severe asthma
|
Respiratory
|
Inhalation
|
2018
|
≥2023/II
|
||||||||
ECF843
|
TBD
|
Boundary lubricant
|
Dry eye
|
Ophthalmology
|
Eye drops
|
2017
|
2022/II
|
||||||||
EMA401
|
olodanrigan
|
Angiotensin II type 2 receptor antagonist
|
Peripheral neuropathic pain
|
Neuroscience
|
Oral
|
2015
|
≥2023/II
|
||||||||
Entresto
|
valsartan and sacubitril (as sodium salt complex)
|
Angiotensin receptor/ neprilysin inhibitor
|
Chronic heart failure with preserved ejection fraction
|
Cardio-Metabolic
|
Oral
|
2012
|
2019/III
|
||||||||
|
|
Post-acute myocardial infarction
|
Cardio-Metabolic
|
Oral
|
2015
|
2020/III
|
|||||||||
HDM201
|
TBD
|
p53-HDM2 inhibitor
|
Acute myeloid lymphoma
|
Oncology
|
Oral
|
2017
|
≥2023/II
|
||||||||
INC280
|
capmatinib
|
c-MET inhibitor
|
Non-small cell lung cancer
|
Oncology
|
Oral
|
2014
|
2019/II
|
||||||||
|
|
Non-small cell lung cancer (EGFR mutation)
|
Oncology
|
Oral
|
2016
|
2022/II
|
|||||||||
Jakavi
|
ruxolitinib
|
JAK1/2 inhibitor
|
Acute graft-versus-host disease
|
Oncology
|
Oral
|
2016
|
2020/III
|
||||||||
|
|
Chronic graft-versus-host disease
|
Oncology
|
Oral
|
2016
|
2020/III
|
|||||||||
KAE609
|
cipargamin
|
PfATP4 inhibitor
|
Malaria
|
Established Medicines
|
Oral
|
2012
|
≥2023/II
|
||||||||
|
Project/ product |
Common name |
Mechanism of action |
Potential indication/ disease area |
Business franchise |
Formulation/ route of administration |
Year project
entered current development phase |
Planned filing dates/current phase |
||||||||
KAF156
|
ganaplacide
|
Imidazolopiperazines derivative
|
Malaria
|
Established Medicines
|
Oral
|
2014
|
≥2023/II
|
||||||||
Kisqali
|
ribociclib
|
CDK4/6 inhibitor
|
HR+/HER2- breast cancer (adjuvant)
|
Oncology
|
Oral
|
2018
|
≥2023/III
|
||||||||
Kymriah
|
tisagen- lecleucel
|
CD19-targeted chimeric antigen receptor T-cell immunotherapy
|
Relapsed/refractory follicular lymphoma
|
Oncology
|
Intravenous infusion
|
2017
|
2021/II
|
||||||||
|
|
Chronic lymphocytic leukemia
|
Oncology
|
Intravenous infusion
|
2017
|
2022/II
|
|||||||||
|
|
Relapsed/refractory diffuse large B-cell lymphoma in 1st relapse
|
Oncology
|
Intravenous infusion
|
2018
|
2021/III
|
|||||||||
|
|
Relapsed/refractory diffuse large B-cell lymphoma (+ pembrolizumab)
|
Oncology
|
Intravenous infusion
|
2017
|
≥2023/I
|
|||||||||
LAM320
|
clofazimine
|
Mycobacterial DNA binding
|
Multidrug-resistant tuberculosis
|
Established Medicines
|
Oral
|
2016
|
2021/III
|
||||||||
LCI699
|
osilodrostat
|
Cortisol synthesis inhibitor
|
Cushing’s disease
|
Oncology
|
Oral
|
2018
|
EU registration US 2019/III
|
||||||||
LJC242
|
tropifexor, cenicriviroc (in fixed-dose combination)
|
FXR agonist and CCR2/5 inhibitor
|
Nonalcoholic steatohepatitis
|
Immunology, Hepatology and Dermatology
|
Oral
|
2017
|
≥2023/II
|
||||||||
LJN452
|
tropifexor
|
FXR agonist
|
Nonalcoholic steatohepatitis
|
Immunology, Hepatology and Dermatology
|
Oral
|
2015
|
≥2023/II
|
||||||||
LMI070
|
branaplam
|
SMN2 RNA splicing modulator
|
Spinal muscular atrophy
|
Neuroscience
|
Oral
|
2017
|
≥2023/II
|
||||||||
LNP023
|
TBD
|
Factor B inhibitor
|
IgA nephropathy
|
Cardio-Metabolic
|
Oral
|
2018
|
≥2023/II
|
||||||||
|
|
Membranous nephropathy
|
Cardio-Metabolic
|
Oral
|
2018
|
≥2023/II
|
|||||||||
LOU064
|
TBD
|
BTK inhibitor
|
Chronic spontaneous urticaria
|
Immunology, Hepatology and Dermatology
|
Oral
|
2017
|
≥2023/II
|
||||||||
177Lu- PSMA-617
|
TBD
|
Targeted DNA destruction via beta-particle radiation
|
Metastatic castration-resistant prostate cancer
|
Oncology
|
Intravenous infusion
|
2018
|
2020/III
|
||||||||
Lucentis
|
ranibizumab
|
Anti-VEGF monoclonal antibody fragment
|
Retinopathy of prematurity
|
Ophthalmology
|
Intravitreal injection
|
2018
|
EU registration
|
||||||||
|
|
Diabetic retinopathy
|
Ophthalmology
|
Intravitreal injection
|
2018
|
EU registration
|
|||||||||
MOR106
|
TBD
|
Anti-interleukin-17C monoclonal antibody
|
Atopic dermatitis
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2018
|
≥2023/II
|
||||||||
OMB157
|
ofatumumab
|
Anti-CD20 monoclonal antibody
|
Relapsing multiple sclerosis
|
Neuroscience
|
Subcutaneous injection
|
2015
|
2019/III
|
||||||||
PDR001
|
spartalizumab
|
Anti-PD-1 monoclonal antibody
|
Metastatic BRAF V600+ melanoma (w/ Tafinlar + Mekinist)
|
Oncology
|
Intravenous infusion
|
2017
|
2019/III
|
||||||||
|
|
Malignant melanoma (combo)
|
Oncology
|
Intravenous infusion
|
2017
|
2022/II
|
|||||||||
Promacta/ Revolade
|
eltrombopag
|
Thrombopoietin receptor agonist
|
Severe aplastic anemia, 1st line
|
Oncology
|
Oral
|
2018
|
US approved EU registration
|
||||||||
QAW039
|
fevipiprant
|
DP2 antagonist (CRTH2 antagonist)
|
Asthma
|
Respiratory
|
Oral
|
2015
|
2020/III
|
||||||||
QBW251
|
TBD
|
CFTR potentiator
|
Chronic obstructive pulmonary disease
|
Respiratory
|
Oral
|
2017
|
≥2023/II
|
||||||||
QGE031
|
ligelizumab
|
High-affinity anti-IgE monoclonal antibody
|
Chronic spontaneous urticaria/ chronic idiopathic urticaria
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2017
|
2021/III
|
||||||||
QMF149
|
indacaterol, mometasone furoate (in fixed-dose combination)
|
Long-acting beta2- adrenergic agonist and inhaled corticosteroid
|
Asthma
|
Respiratory
|
Inhalation
|
2015
|
2019/III
|
||||||||
Project/ product |
Common name |
Mechanism of action |
Potential indication/ disease area |
Business franchise |
Formulation/ route of administration |
Year project
entered current development phase |
Planned filing dates/current phase |
||||||||
QVM149
|
indacaterol, mometasone furoate, glyco- pyrronium bromide (in fixed-dose combination)
|
Long-acting beta2- adrenergic agonist, long-acting muscarinic antagonist and inhaled corticosteroid
|
Asthma
|
Respiratory
|
Inhalation
|
2015
|
2019/III
|
||||||||
RTH258
|
brolucizumab
|
Anti-VEGF single-chain antibody fragment
|
Neovascular age-related macular degeneration
|
Ophthalmology
|
Intravitreal injection
|
2014
|
2019/III
|
||||||||
|
|
Diabetic macular edema
|
Ophthalmology
|
Intravitreal injection
|
2017
|
2020/III
|
|||||||||
|
|
Retinal vein occlusion
|
Ophthalmology
|
Intravitreal injection
|
2018
|
2022/III
|
|||||||||
Rydapt
|
midostaurin
|
Signal transduction inhibitor
|
Acute myeloid leukemia (FLT3 wild type)
|
Oncology
|
Oral
|
2016
|
2022/III
|
||||||||
SEG101
|
crizanlizumab
|
P-selectin inhibitor
|
Sickle cell disease
|
Oncology
|
Intravenous infusion
|
2016
|
2019/II
|
||||||||
UNR844
|
TBD
|
Reduction of disulfide bonds
|
Presbyopia
|
Ophthalmology
|
Eye drops
|
2017
|
2022/II
|
||||||||
VAY736
|
lanalumab
|
Anti-BAFF (B-cell- activating factor) monoclonal antibody
|
Autoimmune hepatitis
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2016
|
≥2023/II
|
||||||||
|
|
Primary Sjögren’s syndrome
|
Immunology, Hepatology and Dermatology
|
Subcutaneous injection
|
2015
|
≥2023/II
|
|||||||||
VAY785
|
emricasan
|
Pan-caspase inhibitor
|
Nonalcoholic steatohepatitis
|
Immunology, Hepatology and Dermatology
|
Oral
|
2017
|
≥2023/II
|
||||||||
VPM087
|
TBD
|
Interleukin-1 beta neutralization monoclonal antibody
|
Colorectal cancer, 1st line; renal cell carcinoma, 1st line
|
Oncology
|
Intravenous infusion
|
2018
|
≥2023/I
|
||||||||
Xolair
|
omalizumab
|
Anti-IgE monoclonal antibody
|
Nasal polyps
|
Respiratory
|
Subcutaneous injection
|
2017
|
2019/III
|
||||||||
ZPL389
|
adriforant
|
Histamine H4 receptor antagonist
|
Atopic dermatitis
|
Immunology, Hepatology and Dermatology
|
Oral
|
2017
|
2022/II
|
||||||||
Project/product
|
Potential indication/disease area
|
Change
|
Reason
|
||||
ACZ885
|
Secondary prevention of cardiovascular events
|
Removed
|
Development discontinued
|
||||
Afinitor/Votubia
|
Tuberous sclerosis complex seizures
|
Commercialized
|
|
||||
AMG 334
|
Prophylaxis of migraine
|
Commercialized as Aimovig
|
|
||||
Arzerra
|
Refractory indolent non-Hodgkin’s lymphoma
|
Removed
|
Development discontinued
|
||||
AVXS-101 (Zolgensma)
|
Spinal muscular atrophy type 1 (IV formulation)
|
Added
|
Acquired with acquisition of AveXis, Inc.
|
||||
Spinal muscular atrophy type 2/3 (IT formulation)
|
Added
|
Acquired with acquisition of AveXis, Inc.
|
|||||
AVXS-201
|
Rett syndrome
|
Added
|
Acquired with acquisition of AveXis, Inc.
|
||||
BYM338
|
Hip fracture recovery
|
Removed
|
Development discontinued
|
||||
Sarcopenia
|
Removed
|
Development discontinued
|
|||||
CFZ533
|
Sjögren's syndrome
|
Added
|
Entered Confirmatory Development
|
||||
Cosentyx
|
Hidradenitis suppurativa
|
Added
|
Entered Confirmatory Development
|
||||
CSJ117
|
Severe asthma
|
Added
|
Entered Confirmatory Development
|
||||
EGF816
|
Non-small cell lung cancer
|
Removed
|
Development discontinued
|
||||
Gilenya
|
Pediatric multiple sclerosis
|
Commercialized
|
|
||||
Kisqali
|
HR+/HER2- advanced breast cancer (postmenopausal women), 1st/2nd line (+ fulvestrant)
|
Commercialized
|
|
||||
HR+/HER2- advanced breast cancer (premenopausal women), 1st line (+ tamoxifen + goserelin or NSAI + goserelin)
|
Commercialized
|
|
|||||
Kymriah (CTL019)
|
Pediatric/young adult acute lymphoblastic leukemia
|
Commercialized
|
|
||||
Relapsed/refractory diffuse large B-cell lymphoma
|
Commercialized
|
|
|||||
LHW090
|
Resistant hypertension
|
Removed
|
Development discontinued
|
||||
LIK066
|
Weight loss
|
Removed
|
Development discontinued
|
||||
LJC242
|
Nonalcoholic steatohepatitis
|
Added
|
Entered Confirmatory Development
|
||||
LNP023
|
IgA nephropathy
|
Added
|
Entered Confirmatory Development
|
||||
Membranous nephropathy
|
Added
|
Entered Confirmatory Development
|
|||||
177Lu-PSMA-617
|
Metastatic castration-resistant prostate cancer
|
Added
|
Acquired with acquisition of Endocyte
|
||||
Lucentis
|
Diabetic retinopathy
|
Added
|
Entered Confirmatory Development
|
||||
MAA868
|
Stroke prevention in atrial fibrillation
|
Removed
|
Development discontinued
|
||||
MOR106
|
Atopic dermatitis
|
Added
|
Entered Confirmatory Development
|
||||
MTV273
|
Multiple myeloma
|
Removed
|
Development discontinued
|
||||
PDR001
|
Malignant melanoma (w/ Tafinlar + Mekinist)
|
Now disclosed as metastatic BRAF V600+ melanoma (w/ Tafinlar + Mekinist)
|
|
||||
Endocrine neoplasm
|
Removed
|
Development discontinued
|
|||||
Malignant melanoma
|
Now disclosed as malignant melanoma (combo)
|
|
|||||
RTH258
|
Retinal vein occlusion
|
Added
|
Entered Confirmatory Development
|
||||
Signifor LAR
|
Cushing's disease
|
Commercialized
|
|
||||
Tafinlar + Mekinist
|
BRAF V600+ melanoma (adjuvant)
|
Commercialized
|
|
||||
VPM087
|
Colorectal cancer, 1st line; renal cell carcinoma, 1st line
|
Added
|
Entered Confirmatory Development
|
||||
2018 net sales to third parties
|
|||||
USD millions
|
%
|
||||
Europe
|
12 296
|
35
|
|||
United States
|
11 864
|
34
|
|||
Asia, Africa, Australasia
|
8 097
|
23
|
|||
Canada and Latin America
|
2 635
|
8
|
|||
Total
|
34 892
|
100
|
|||
Of which in Established Markets *
|
26 258
|
75
|
|||
Of which in Emerging Growth Markets *
|
8 634
|
25
|
|||
* Emerging Growth Markets comprise all markets other than the Established Markets of the US, Canada, Western Europe, Japan, Australia and New Zealand.
|
Sandoz
Product
|
Originator drug
|
Description
|
|||
Amoxicillin/clavulanic acid
|
Augmentin®
|
Antibiotic
|
|||
Cyclophosphamide
|
Endoxan®
|
Breast, ovarian and non-small cell cancer treatment
|
|||
Leuprorelin
|
Various
|
Hormonal treatment
|
|||
Levothyroxine sodium
|
Synthroid®; Levoxyl®
|
Hypothyroidism treatment
|
|||
Potassium
|
Klor-Con®
|
Hypokalemia treatment
|
|||
Zoledronic acid
|
Aclasta
|
Osteoporosis treatment
|
|||
Active ingredients
|
Description
|
||
Oral and sterile penicillins
|
Anti-infectives
|
||
Oral and sterile cephalosporins
|
Anti-infectives
|
||
Clavulanic acid and mixtures with clavulanic acid
|
ß-lactam inhibitors
|
||
Classical and semisynthetic erythromycins
|
Anti-infectives
|
||
|
|||
Intermediates
|
Description
|
||
Various cephalosporin intermediates
|
Anti-infectives
|
||
Erythromycin base
|
Anti-infectives
|
||
Various crude compounds produced by fermentation
|
Cyclosporine, ascomysin, rapamycin, mycophenolic acid, etc.
|
||
Product
|
Originator drug
|
Description
|
|||
Omnitrope
|
Genotropin®
|
Recombinant human growth hormone
|
|||
Binocrit and Epoetin alfa Hexal
|
Eprex®/Erypo®
|
Recombinant protein used for anemia
|
|||
Zarzio, Zarxio and Filgrastim Hexal
|
Neupogen®
|
Recombinant protein used in oncology
|
|||
Glatopa
|
Copaxone®
|
Treatment for multiple sclerosis (MS)
|
|||
Erelzi
|
Enbrel®
|
Treatment for multiple inflammatory diseases
|
|||
Rixathon
|
MabThera®
|
Treatment for blood cancers and immunological diseases
|
|||
Hyrimoz
|
Humira®
|
Treatment for multiple inflammatory diseases
|
|||
Zessly
|
Remicade®
|
Treatment for gastroenterological, rheumatological and dermatological diseases
|
|||
Ziextenzo
|
Neulasta®
|
Treatment to reduce duration of chemotherapy-induced neutropenia and incidence of chemotherapy-induced febrile neutropenia with the exception of chronic myeloid leukemia and myelodysplastic syndromes
|
|||
Project/
product |
Common
name |
Mechanism of action |
Potential indication/indications |
Therapeutic areas |
Route of
administration |
Current phase |
|||||||
GP2017
|
adalimumab
|
TNF-α inhibitor
|
Arthritides (rheumatoid arthritis, ankylosing spondylitis, psoriatic arthritis), plaque psoriasis and others (same as originator)
|
Immunology
|
Subcutaneous
|
EU: Approved US: Registration
|
|||||||
LA-EP2006
|
pegfilgrastim
|
Pegylated granulocyte colony-stimulating factor
|
Chemotherapy-induced neutropenia and others (same as originator)
|
Oncology
|
Subcutaneous
|
EU: Approved US1: Registration
|
|||||||
1 Resubmission planned for 2019 to address FDA complete response letter received June 2016
|
2018 net sales to third parties
|
|||||
USD millions
|
%
|
||||
Europe
|
4 963
|
50
|
|||
United States
|
2 754
|
28
|
|||
Asia, Africa, Australasia
|
1 363
|
14
|
|||
Canada and Latin America
|
779
|
8
|
|||
Total
|
9 859
|
100
|
|||
Of which in Established Markets *
|
7 233
|
73
|
|||
Of which in Emerging Growth Markets *
|
2 626
|
27
|
|||
* Emerging Growth Markets comprise all markets other than the Established Markets of the US, Canada, Western Europe, Japan, Australia and New Zealand.
|
Alcon
2018 net sales to third parties
|
|||||
USD millions
|
%
|
||||
Europe
|
1 805
|
25
|
|||
United States
|
2 942
|
41
|
|||
Asia, Africa, Australasia
|
1 781
|
25
|
|||
Canada and Latin America
|
621
|
9
|
|||
Total
|
7 149
|
100
|
|||
Of which in Established Markets *
|
5 395
|
75
|
|||
Of which in Emerging Growth Markets *
|
1 754
|
25
|
|||
* Emerging Growth Markets comprise all markets other than the Established Markets of the US, Canada, Western Europe, Japan, Australia and New Zealand.
|
4.C Organizational structure
4.D Property, plants and equipment
Location |
Size of site (in
square meters) |
Major activity |
|||
Basel, Switzerland – St. Johann
|
724 000
|
Global Group headquarters, global Innovative Medicines Division headquarters, research and development, production of drug substances and drug intermediates
|
|||
Kundl and Schaftenau, Austria
|
480 000
|
Production of biotechnological products, drug products and finished products, anti-infectives, active drug substances, product development
|
|||
East Hanover, New Jersey
|
391 000
|
Innovative Medicines Division US headquarters, research and development
|
|||
Barleben, Germany
|
340 000
|
Production of broad range of generics finished dosage forms
|
|||
Fort Worth, Texas
|
315 200
|
Alcon Division US headquarters; production, research and development for Alcon Vision Care and Surgical franchises; Novartis Finance Service Center
|
|||
Changshu (Suzhou), China
|
230 000
|
Technical research, development and manufacturing of drug substances and drug intermediates
|
|||
Cambridge, Massachusetts
|
205 000
|
Research and development
|
|||
Shanghai, China
|
106 500
|
Research and development
|
|||
Ringaskiddy, Ireland
|
85 000
|
Production of drug substances and drug intermediates
|
|||
Johns Creek, Georgia
|
84 100
|
Production, research and development for Alcon Vision Care franchise
|
|||
Ljubljana, Slovenia
|
83 000
|
Production of broad range of finished solid and sterile dosage forms
|
|||
Hyderabad, India
|
80 500
|
General administrative and development global service center
|
|||
Grosswallstadt, Germany
|
65 200
|
Production, research and development for Alcon Vision Care franchise
|
|||
Stein, Switzerland
|
64 700
|
Production of sterile vials, pre-filled syringes and ampoules, and of inhalation capsules, tablets and transdermals, and of active pharmaceutical ingredients
|
|||
Holzkirchen, Germany
|
64 200
|
Sandoz Division global headquarters, production of oral films, transdermal delivery systems, matrix patches, product development
|
|||
Grimsby, UK
|
64 000
|
Production of drug substances and drug intermediates
|
|||
Menges, Slovenia
|
62 400
|
Production of drug substances and drug intermediates
|
|||
Puurs, Belgium
|
55 000
|
Production for Innovative Medicines ophthalmic products and Alcon Surgical franchise
|
|||
Kurtkoy, Turkey
|
51 700
|
Production of Innovative Medicines solids
|
|||
Stryków, Poland
|
45 000
|
Production of broad range of bulk oral solid forms and packaging
|
|||
Rudolstadt, Germany
|
44 000
|
Development and production of respiratory technologies and ophthalmics
|
|||
Johor, Malaysia
|
43 900
|
Production for Alcon Vision Care franchise
|
|||
Rueil-Malmaison, France
|
43 700
|
Administrative offices for Innovative Medicines and Alcon
|
|||
Irvine, California
|
40 800
|
Production, research and development for Alcon Surgical franchise
|
|||
Torre, Italy
|
40 100
|
Production of Innovative Medicines solids
|
|||
Houston, Texas
|
37 400
|
Production for Alcon Surgical franchise
|
|||
Batam, Indonesia
|
35 000
|
Production for Alcon Vision Care franchise
|
|||
Huningue, France
|
35 000
|
Production of drug substances for clinical and commercial supply
|
|||
Singapore
|
35 000
|
Production for Alcon Vision Care franchise and Innovative Medicines solids and biologics
|
|||
Barbera, Spain
|
33 000
|
Production of tablets, capsules and inhalation products
|
|||
Basel, Switzerland – Schweizerhalle
|
31 700
|
Production of drug substances and drug intermediates
|
|||
Wehr, Germany
|
31 700
|
Production of tablets and packaging
|
|||
Huntington, West Virginia
|
27 500
|
Production for Alcon Surgical franchise
|
|||
Tokyo, Japan
|
26 000
|
Administrative offices for Innovative Medicines, Sandoz and Alcon
|
|||
Sasayama, Japan
|
23 300
|
Packaging site for Innovative Medicines
|
|||
Sinking Spring, Pennsylvania
|
21 800
|
Production for Alcon Surgical franchise
|
|||
Morris Plains, New Jersey
|
15 600
|
Production for Innovative Medicines Division cell and gene therapies
|
|||
Princeton, New Jersey
|
14 300
|
Sandoz Division US headquarters
|
|||
Cork, Ireland
|
13 600
|
Production for Alcon Surgical franchise
|
|||
Libertyville, Illinois
|
9 800
|
Production, warehouse, and administrative offices for AveXis
|
|||
Targu Mures, Romania
|
9 070
|
Production of solids for Innovative Medicines and Sandoz
|
|||
Schaffhausen, Switzerland
|
4 100
|
Production for Alcon Surgical franchise
|
|||
La Jolla, California
|
3 300
|
Research and development, and quality control testing for AveXis
|
|||
Bannockburn, Illinois
|
3 000
|
AveXis headquarters
|
|||
West Lafayette, Indiana
|
2 000
|
Headquarters, research laboratory and administrative offices for Endocyte
|
|||
Millburn, New Jersey
|
1 400
|
AAA primary production site for radioligand therapy
|
|||
Colleretto Giacosa/Ivrea, Italy
|
1 200
|
AAA primary production site for radioligand therapy
|
|||
Saint-Genis-Pouilly, France
|
600
|
AAA global headquarters
|
|||
Item 4A. Unresolved Staff Comments
Item 5. Operating and Financial Review and Prospects
5.A Operating results
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 |
Change in USD % |
Change in
constant currencies % |
|||||
Net sales to third parties
|
51 900
|
49 109
|
6
|
5
|
|||||
Other revenues
|
1 266
|
1 026
|
23
|
23
|
|||||
Cost of goods sold
|
– 18 407
|
– 17 175
|
– 7
|
– 6
|
|||||
Gross profit
|
34 759
|
32 960
|
5
|
5
|
|||||
Selling, general and administration
|
– 16 471
|
– 14 997
|
– 10
|
– 9
|
|||||
Research and development
|
– 9 074
|
– 8 972
|
– 1
|
0
|
|||||
Other income
|
1 690
|
1 969
|
– 14
|
– 15
|
|||||
Other expense
|
– 2 735
|
– 2 331
|
– 17
|
– 16
|
|||||
Operating income
|
8 169
|
8 629
|
– 5
|
– 5
|
|||||
Return on net sales (%)
|
15.7
|
17.6
|
|
|
|||||
Income from associated companies
|
6 438
|
1 108
|
nm
|
nm
|
|||||
Interest expense
|
– 957
|
– 777
|
– 23
|
– 27
|
|||||
Other financial income and expense
|
185
|
39
|
nm
|
nm
|
|||||
Income before taxes
|
13 835
|
8 999
|
54
|
54
|
|||||
Taxes
|
– 1 221
|
– 1 296
|
6
|
5
|
|||||
Net income
|
12 614
|
7 703
|
64
|
64
|
|||||
Attributable to:
|
|
|
|
|
|||||
Shareholders of Novartis AG
|
12 611
|
7 703
|
64
|
64
|
|||||
Non-controlling interests
|
3
|
0
|
nm
|
nm
|
|||||
Basic earnings per share (USD)
|
5.44
|
3.28
|
66
|
66
|
|||||
Net cash flows from operating activities
|
14 272
|
12 621
|
13
|
|
|||||
Free cash flow 1
|
11 717
|
10 428
|
12
|
|
|||||
1 For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
|||||||||
nm = not meaningful
|
(USD millions) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 restated 1 |
Change in USD % |
Change in
constant currencies % |
|||||
Innovative Medicines
|
34 892
|
32 278
|
8
|
8
|
|||||
Sandoz
|
9 859
|
10 060
|
– 2
|
– 3
|
|||||
Alcon
|
7 149
|
6 771
|
6
|
5
|
|||||
Net sales to third parties
|
51 900
|
49 109
|
6
|
5
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 1 |
Change
in USD % |
Constant
currencies change % |
|||||
Total Oncology business unit
|
13 428
|
12 274
|
9
|
9
|
|||||
Total Pharmaceuticals business unit
|
21 464
|
20 004
|
7
|
7
|
|||||
Ophthalmology
|
4 558
|
4 621
|
– 1
|
– 2
|
|||||
Neuroscience
|
3 429
|
3 287
|
4
|
4
|
|||||
Immunology, Hepatology and Dermatology
|
3 392
|
2 474
|
37
|
37
|
|||||
Respiratory
|
1 767
|
1 617
|
9
|
8
|
|||||
Cardio-Metabolic
|
1 050
|
524
|
100
|
100
|
|||||
Established Medicines
|
7 268
|
7 481
|
– 3
|
– 3
|
|||||
Total Innovative Medicines
|
34 892
|
32 278
|
8
|
8
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018, and the new franchise structure of Immunology, Hepatology and Dermatology
|
|
|
US
|
Rest of world
|
Total
|
|||||||||||||||||
Brands |
Business franchise |
Indication |
USD m |
%
change USD/cc 2 |
USD m |
%
change USD |
%
change cc 2 |
USD m |
%
change USD |
%
change cc 2 |
|||||||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
1 765
|
3
|
1 576
|
7
|
5
|
3 341
|
5
|
4
|
|||||||||||
Cosentyx
|
Immunology, Hepatology and Dermatology
|
Psoriasis, ankylosing spondylitis and psoriatic arthritis
|
1 674
|
31
|
1 163
|
46
|
44
|
2 837
|
37
|
36
|
|||||||||||
Lucentis
|
Ophthalmology
|
Age-related macular degeneration
|
|
|
2 046
|
8
|
7
|
2 046
|
8
|
7
|
|||||||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
806
|
0
|
1 068
|
4
|
3
|
1 874
|
2
|
1
|
|||||||||||
Sandostatin
|
Oncology
|
Carcinoid tumors and acromegaly
|
817
|
– 2
|
770
|
– 1
|
– 1
|
1 587
|
– 2
|
– 2
|
|||||||||||
Gleevec/Glivec
|
Oncology
|
Chronic myeloid leukemia and GIST
|
440
|
– 30
|
1 121
|
– 15
|
– 16
|
1 561
|
– 20
|
– 20
|
|||||||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
929
|
13
|
627
|
– 11
|
– 12
|
1 556
|
2
|
2
|
|||||||||||
Galvus Group
|
Established Medicines
|
Diabetes
|
|
|
1 284
|
4
|
6
|
1 284
|
4
|
6
|
|||||||||||
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenic purpura
|
581
|
30
|
593
|
41
|
40
|
1 174
|
35
|
35
|
|||||||||||
Tafinlar + Mekinist
|
Oncology
|
Melanoma
|
457
|
35
|
698
|
31
|
29
|
1 155
|
32
|
31
|
|||||||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
521
|
1
|
578
|
6
|
5
|
1 099
|
4
|
3
|
|||||||||||
Xolair 1
|
Respiratory
|
Asthma
|
|
|
1 039
|
13
|
12
|
1 039
|
13
|
12
|
|||||||||||
Entresto
|
Cardio-Metabolic
|
Chronic heart failure
|
556
|
87
|
472
|
125
|
124
|
1 028
|
103
|
102
|
|||||||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
84
|
– 3
|
939
|
8
|
8
|
1 023
|
7
|
7
|
|||||||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
19
|
– 32
|
983
|
5
|
5
|
1 002
|
4
|
4
|
|||||||||||
Jakavi
|
Oncology
|
Myelofibrosis
|
|
|
977
|
26
|
24
|
977
|
26
|
24
|
|||||||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
404
|
– 1
|
424
|
6
|
5
|
828
|
2
|
2
|
|||||||||||
Ilaris
|
Immunology, Hepatology and Dermatology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD and gout)
|
262
|
34
|
292
|
42
|
44
|
554
|
38
|
39
|
|||||||||||
Travoprost Group
|
Ophthalmology
|
Reduction of elevated intraocular pressure
|
194
|
– 10
|
323
|
– 13
|
– 13
|
517
|
– 12
|
– 12
|
|||||||||||
Zortress/Certican
|
Established Medicines
|
Transplantation
|
145
|
12
|
319
|
12
|
12
|
464
|
12
|
12
|
|||||||||||
Top 20 products total
|
|
|
9 654
|
11
|
17 292
|
10
|
9
|
26 946
|
10
|
10
|
|||||||||||
Rest of portfolio
|
|
|
2 210
|
4
|
5 736
|
0
|
0
|
7 946
|
1
|
1
|
|||||||||||
Total division sales
|
|
|
11 864
|
9
|
23 028
|
8
|
7
|
34 892
|
8
|
8
|
|||||||||||
1 Net sales reflect Xolair sales for all indications (e.g., including Xolair SAA and Xolair CSU, which is managed by the Immunology, Hepatology and Dermatology franchise).
|
|||||||||||||||||||||
2 Constant currencies (cc) is a non-IFRS measure. For an explanation of non-IFRS measures, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
|||||||||||||||||||||
|
(USD millions) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 |
Change
in USD % |
Constant
currencies change % |
|||||
Retail Generics1
|
7 880
|
8 409
|
– 6
|
– 7
|
|||||
Biopharmaceuticals
|
1 436
|
1 135
|
27
|
24
|
|||||
Anti-Infectives (partner label/API)
|
543
|
516
|
5
|
3
|
|||||
Total
|
9 859
|
10 060
|
– 2
|
– 3
|
|||||
|
|||||||||
1 Of which USD 826 million (2017: USD 880 million) represents anti-infectives sold under the Sandoz name
|
(USD millions) |
Year ended Dec 31, 2018 |
Year ended
Dec 31, 2017 restated 1 |
Change
in USD % |
Constant
currencies change % |
|||||
Surgical
|
|
|
|
|
|||||
Consumables
|
2 227
|
2 097
|
6
|
6
|
|||||
Implantables
|
1 136
|
1 034
|
10
|
11
|
|||||
Equipment/other
|
636
|
594
|
7
|
8
|
|||||
Total
|
3 999
|
3 725
|
7
|
7
|
|||||
|
|
|
|
||||||
Vision Care
|
|
|
|
|
|||||
Contact lenses
|
1 928
|
1 833
|
5
|
4
|
|||||
Ocular health
|
1 222
|
1 213
|
1
|
1
|
|||||
Total
|
3 150
|
3 046
|
3
|
3
|
|||||
|
|
|
|
||||||
Total net sales
|
7 149
|
6 771
|
6
|
5
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions) |
Year ended Dec 31, 2018 |
% of net sales |
Year ended Dec 31, 2017 restated 1 |
% of net sales |
Change in USD % |
Change in
constant currencies % |
|||||||
Innovative Medicines
|
7 871
|
22.6
|
7 595
|
23.5
|
4
|
4
|
|||||||
Sandoz
|
1 332
|
13.5
|
1 368
|
13.6
|
– 3
|
– 2
|
|||||||
Alcon
|
– 194
|
– 2.7
|
– 3
|
0.0
|
nm
|
nm
|
|||||||
Corporate
|
– 840
|
|
– 331
|
|
– 154
|
– 148
|
|||||||
Operating income
|
8 169
|
15.7
|
8 629
|
17.6
|
– 5
|
– 5
|
|||||||
nm = not meaningful
|
|||||||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 |
Change in USD % |
Change in
constant currencies % |
|||||
Core gross profit
|
39 418
|
36 578
|
8
|
7
|
|||||
Selling, general and administration
|
– 16 429
|
– 15 000
|
– 10
|
– 9
|
|||||
Research and development
|
– 8 681
|
– 8 313
|
– 4
|
– 4
|
|||||
Other income
|
596
|
778
|
– 23
|
– 24
|
|||||
Other expense
|
– 1 081
|
– 1 193
|
9
|
11
|
|||||
Core operating income
|
13 823
|
12 850
|
8
|
8
|
|||||
As % of net sales
|
26.6
|
26.2
|
|
|
|||||
1 For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
(USD millions) |
Year ended Dec 31, 2018 |
% of net sales |
Year ended Dec 31, 2017 restated 1 |
% of net sales |
Change in USD % |
Change in
constant currencies % |
|||||||
Innovative Medicines
|
11 151
|
32.0
|
10 019
|
31.0
|
11
|
11
|
|||||||
Sandoz
|
2 002
|
20.3
|
2 080
|
20.7
|
– 4
|
– 3
|
|||||||
Alcon
|
1 279
|
17.9
|
1 168
|
17.3
|
10
|
10
|
|||||||
Corporate
|
– 609
|
|
– 417
|
|
– 46
|
– 43
|
|||||||
Core operating income
|
13 823
|
26.6
|
12 850
|
26.2
|
8
|
8
|
|||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 restated 1 |
Change in USD % |
Change in
constant currencies % |
|||||
Research and exploratory development
|
– 2 770
|
– 2 729
|
– 2
|
– 1
|
|||||
Confirmatory development
|
– 4 905
|
– 4 886
|
0
|
0
|
|||||
Total Innovative Medicines Division research and development expense
|
– 7 675
|
– 7 615
|
– 1
|
0
|
|||||
As % of Innovative Medicines net sales to third parties
|
22.0
|
23.6
|
|
|
|||||
Core research and exploratory development2
|
– 2 665
|
– 2 603
|
– 2
|
– 2
|
|||||
Core confirmatory development2
|
– 4 675
|
– 4 431
|
– 6
|
– 5
|
|||||
Total core Innovative Medicines Division research and development expense
|
– 7 340
|
– 7 034
|
– 4
|
– 4
|
|||||
As % of Innovative Medicines net sales to third parties
|
21.0
|
21.8
|
|
|
|||||
1 2017 figures are restated to reflect the product transfers between divisions that was effective as of January 1, 2018, and in addition for certain amounts that were reclassified from research and exploratory development to confirmatory development for comparative purposes.
|
|||||||||
2 Core excludes impairments, amortization and certain other items. For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 |
Change in USD % |
Change in
constant currencies % |
|||||
Operating income
|
8 169
|
8 629
|
– 5
|
– 5
|
|||||
Income from associated companies
|
6 438
|
1 108
|
nm
|
nm
|
|||||
Interest expense
|
– 957
|
– 777
|
– 23
|
– 27
|
|||||
Other financial income and expense
|
185
|
39
|
nm
|
nm
|
|||||
Income before taxes
|
13 835
|
8 999
|
54
|
54
|
|||||
Taxes
|
– 1 221
|
– 1 296
|
6
|
5
|
|||||
Net income
|
12 614
|
7 703
|
64
|
64
|
|||||
Basic EPS (USD)
|
5.44
|
3.28
|
66
|
66
|
|||||
nm = not meaningful
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2018 |
Year ended Dec 31, 2017 |
Change in USD % |
Change in
constant currencies % |
|||||
Core operating income
|
13 823
|
12 850
|
8
|
8
|
|||||
Core income from associated companies
|
1 113
|
1 335
|
– 17
|
– 17
|
|||||
Core interest expense
|
– 957
|
– 777
|
– 23
|
– 27
|
|||||
Core other financial income and expense
|
185
|
39
|
nm
|
nm
|
|||||
Core income before taxes
|
14 164
|
13 447
|
5
|
5
|
|||||
Core taxes
|
– 2 226
|
– 2 056
|
– 8
|
– 8
|
|||||
Core net income
|
11 938
|
11 391
|
5
|
5
|
|||||
Core basic EPS (USD)
|
5.15
|
4.86
|
6
|
6
|
|||||
1 For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
|||||||||
nm = not meaningful
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2017 |
Year ended Dec 31, 2016 |
Change in USD % |
Change in
constant currencies % |
|||||
Net sales to third parties
|
49 109
|
48 518
|
1
|
2
|
|||||
Other revenues
|
1 026
|
918
|
12
|
11
|
|||||
Cost of goods sold
|
– 17 175
|
– 17 520
|
2
|
2
|
|||||
Gross profit
|
32 960
|
31 916
|
3
|
4
|
|||||
Selling, general and administration
|
– 14 997
|
– 14 192
|
– 6
|
– 7
|
|||||
Research and development
|
– 8 972
|
– 9 039
|
1
|
1
|
|||||
Other income
|
1 969
|
1 927
|
2
|
1
|
|||||
Other expense
|
– 2 331
|
– 2 344
|
1
|
0
|
|||||
Operating income
|
8 629
|
8 268
|
4
|
7
|
|||||
Return on net sales (%)
|
17.6
|
17.0
|
|
|
|||||
Income from associated companies
|
1 108
|
703
|
58
|
58
|
|||||
Interest expense
|
– 777
|
– 707
|
– 10
|
– 12
|
|||||
Other financial income and expense
|
39
|
– 447
|
nm
|
nm
|
|||||
Income before taxes
|
8 999
|
7 817
|
15
|
12
|
|||||
Taxes
|
– 1 296
|
– 1 119
|
– 16
|
– 13
|
|||||
Net income
|
7 703
|
6 698
|
15
|
12
|
|||||
Attributable to:
|
|
|
|
|
|||||
Shareholders of Novartis AG
|
7 703
|
6 712
|
15
|
12
|
|||||
Non-controlling interests
|
0
|
– 14
|
nm
|
nm
|
|||||
Basic earnings per share (USD)
|
3.28
|
2.82
|
16
|
14
|
|||||
Net cash flows from operating activities
|
12 621
|
11 475
|
10
|
|
|||||
Free cash flow 1
|
10 428
|
9 455
|
10
|
|
|||||
1 For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
|||||||||
nm = not meaningful
|
(USD millions) |
Year ended Dec 31, 2017 restated 1 |
Year ended Dec 31, 2016 restated 1 |
Change in USD % |
Change in
constant currencies % |
|||||
Innovative Medicines
|
32 278
|
31 831
|
1
|
2
|
|||||
Sandoz
|
10 060
|
10 144
|
– 1
|
– 2
|
|||||
Alcon
|
6 771
|
6 543
|
3
|
4
|
|||||
Net sales to third parties
|
49 109
|
48 518
|
1
|
2
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions) |
Year ended Dec 31, 2017 1 |
Year ended Dec 31, 2016 1 |
Change
in USD % |
Constant
currencies change % |
|||||
Total Oncology business unit
|
12 274
|
12 790
|
– 4
|
– 3
|
|||||
Total Pharmaceutical business unit
|
20 004
|
19 041
|
5
|
6
|
|||||
Ophthalmology
|
4 621
|
4 733
|
– 2
|
– 2
|
|||||
Neuroscience
|
3 287
|
3 233
|
2
|
2
|
|||||
Immunology, Hepatology and Dermatology
|
2 474
|
1 412
|
75
|
74
|
|||||
Respiratory
|
1 617
|
1 521
|
6
|
8
|
|||||
Cardio-Metabolic
|
524
|
184
|
185
|
182
|
|||||
Established Medicines
|
7 481
|
7 958
|
– 6
|
– 4
|
|||||
Total Innovative Medicines
|
32 278
|
31 831
|
1
|
2
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018, and the new franchise structure of Immunology, Hepatology and Dermatology
|
|
|
US
|
Rest of world
|
Total
|
|||||||||||||||||
Brands |
Business franchise |
Indication |
USD m |
%
change USD/cc 3 |
USD m |
%
change USD |
%
change cc 3 |
USD m |
%
change USD |
%
change cc 3 |
|||||||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
1 709
|
2
|
1 476
|
4
|
3
|
3 185
|
2
|
2
|
|||||||||||
Cosentyx
|
Immunology, Hepatology and Dermatology
|
Psoriasis, ankylosing spondylitis and psoriatic arthritis
|
1 275
|
67
|
796
|
119
|
115
|
2 071
|
84
|
82
|
|||||||||||
Gleevec/Glivec
|
Oncology
|
Chronic myeloid leukemia and GIST
|
627
|
– 48
|
1 316
|
– 38
|
– 37
|
1 943
|
– 42
|
– 41
|
|||||||||||
Lucentis
|
Ophthalmology
|
Age-related macular degeneration
|
|
|
1 888
|
3
|
4
|
1 888
|
3
|
4
|
|||||||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
810
|
12
|
1 031
|
1
|
6
|
1 841
|
6
|
9
|
|||||||||||
Sandostatin
|
Oncology
|
Carcinoid tumors and acromegaly
|
832
|
– 2
|
780
|
– 2
|
1
|
1 612
|
– 2
|
– 1
|
|||||||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
819
|
6
|
706
|
– 5
|
– 3
|
1 525
|
1
|
2
|
|||||||||||
Galvus Group
|
Cardio-Metabolic
|
Diabetes
|
|
|
1 233
|
3
|
5
|
1 233
|
3
|
5
|
|||||||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
515
|
15
|
544
|
7
|
8
|
1 059
|
11
|
11
|
|||||||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
28
|
180
|
932
|
2
|
2
|
960
|
4
|
4
|
|||||||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
87
|
– 41
|
870
|
– 6
|
– 4
|
957
|
– 11
|
– 9
|
|||||||||||
Xolair 1
|
Respiratory
|
Asthma
|
|
|
920
|
10
|
11
|
920
|
10
|
11
|
|||||||||||
Tafinlar + Mekinist
|
Oncology
|
Melanoma
|
339
|
14
|
534
|
43
|
41
|
873
|
30
|
29
|
|||||||||||
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenic purpura
|
446
|
44
|
421
|
30
|
31
|
867
|
37
|
37
|
|||||||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
407
|
14
|
401
|
8
|
7
|
808
|
11
|
10
|
|||||||||||
Jakavi
|
Oncology
|
Myelofibrosis
|
|
|
777
|
34
|
32
|
777
|
34
|
32
|
|||||||||||
Travoprost Group
|
Ophthalmology
|
Reduction of elevated intraocular pressure
|
216
|
2
|
373
|
– 9
|
– 9
|
589
|
– 5
|
– 5
|
|||||||||||
Entresto
|
Cardio-Metabolic
|
Chronic heart failure
|
297
|
161
|
210
|
275
|
262
|
507
|
198
|
195
|
|||||||||||
Neoral/Sandimmun(e)
|
Immunology, Hepatology and Dermatology
|
Transplantation
|
38
|
– 7
|
450
|
– 5
|
– 4
|
488
|
– 5
|
– 4
|
|||||||||||
Voltaren/Cataflam
|
Established Medicines
|
Inflammation/pain
|
|
|
465
|
– 11
|
– 4
|
465
|
– 11
|
– 4
|
|||||||||||
Top 20 products total
|
|
|
8 445
|
6
|
16 123
|
2
|
3
|
24 568
|
4
|
4
|
|||||||||||
Rest of portfolio2
|
|
|
2 412
|
– 11
|
5 298
|
– 2
|
0
|
7 710
|
– 5
|
– 4
|
|||||||||||
Total division sales2
|
|
|
10 857
|
2
|
21 421
|
1
|
2
|
32 278
|
1
|
2
|
|||||||||||
1 Net sales reflect Xolair sales for all indications (e.g. including Xolair SAA and Xolair CSU, which are managed by the Immunology, Hepatology and Dermatology franchise).
|
|||||||||||||||||||||
2 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
|||||||||||||||||||||
3 Constant currencies (cc) is a non-IFRS measure. For an explanation of non-IFRS measures, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
(USD millions) |
Year ended Dec 31, 2017 |
Year ended Dec 31, 2016 |
Change
in USD % |
Constant
currencies change % |
|||||
Retail Generics1
|
8 409
|
8 623
|
– 2
|
– 3
|
|||||
Biopharmaceuticals
|
1 135
|
1 002
|
13
|
12
|
|||||
Anti-Infectives (partner label/API)
|
516
|
519
|
– 1
|
– 2
|
|||||
Total
|
10 060
|
10 144
|
– 1
|
– 2
|
|||||
|
|||||||||
1 Of which USD 880 million (2016: USD 860 million) represents Anti-infectives sold under Sandoz name
|
(USD millions) |
Year ended
Dec 31, 2017 restated 1 |
Year ended
Dec 31, 2016 restated 1 |
Change
in USD % |
Constant
currencies change % |
|||||
Surgical
|
|
|
|
|
|||||
Consumables
|
2 097
|
2 007
|
4
|
5
|
|||||
Implantables
|
1 034
|
1 007
|
3
|
4
|
|||||
Equipment/other
|
594
|
565
|
5
|
5
|
|||||
Total
|
3 725
|
3 579
|
4
|
5
|
|||||
|
|
|
|
||||||
Vision Care
|
|
|
|
|
|||||
Contact lenses
|
1 833
|
1 762
|
4
|
4
|
|||||
Ocular health
|
1 213
|
1 202
|
1
|
0
|
|||||
Total
|
3 046
|
2 964
|
3
|
2
|
|||||
|
|
|
|
||||||
Total net sales
|
6 771
|
6 543
|
3
|
4
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions) |
Year ended Dec 31, 2017 restated 1 |
% of net sales |
Year ended Dec 31, 2016 restated 1 |
% of net sales |
Change in USD % |
Change in
constant currencies % |
|||||||
Innovative Medicines
|
7 595
|
23.5
|
7 255
|
22.8
|
5
|
7
|
|||||||
Sandoz
|
1 368
|
13.6
|
1 445
|
14.2
|
– 5
|
– 7
|
|||||||
Alcon
|
– 3
|
0.0
|
39
|
0.6
|
nm
|
nm
|
|||||||
Corporate
|
– 331
|
|
– 471
|
|
30
|
27
|
|||||||
Operating income
|
8 629
|
17.6
|
8 268
|
17.0
|
4
|
7
|
|||||||
nm = not meaningful
|
|||||||||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2017 |
Year ended Dec 31, 2016 |
Change in USD % |
Change in
constant currencies % |
|||||
Core gross profit
|
36 578
|
35 806
|
2
|
3
|
|||||
Selling, general and administration
|
– 15 000
|
– 14 111
|
– 6
|
– 6
|
|||||
Research and development
|
– 8 313
|
– 8 402
|
1
|
1
|
|||||
Other income
|
778
|
753
|
3
|
2
|
|||||
Other expense
|
– 1 193
|
– 1 059
|
– 13
|
– 13
|
|||||
Core operating income
|
12 850
|
12 987
|
– 1
|
0
|
|||||
As % of net sales
|
26.2
|
26.8
|
|
|
|||||
1 For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
(USD millions) |
Year ended Dec 31, 2017 restated 1 |
% of net sales |
Year ended Dec 31, 2016 restated 1 |
% of net sales |
Change in USD % |
Change in
constant currencies % |
|||||||
Innovative Medicines
|
10 019
|
31.0
|
10 054
|
31.6
|
0
|
2
|
|||||||
Sandoz
|
2 080
|
20.7
|
2 071
|
20.4
|
0
|
– 1
|
|||||||
Alcon
|
1 168
|
17.3
|
1 150
|
17.6
|
2
|
5
|
|||||||
Corporate
|
– 417
|
|
– 288
|
|
– 45
|
– 53
|
|||||||
Core operating income
|
12 850
|
26.2
|
12 987
|
26.8
|
– 1
|
0
|
|||||||
1 Restated to reflect the product transfers between divisions that was effective as of January 1, 2018.
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2017 restated 1 |
Year ended Dec 31, 2016 restated 1 |
Change in USD % |
Change in
constant currencies % |
|||||
Research and exploratory development
|
– 2 729
|
– 2 720
|
0
|
0
|
|||||
Confirmatory development
|
– 4 886
|
– 4 976
|
2
|
2
|
|||||
Total Innovative Medicines Division research and development expense
|
– 7 615
|
– 7 696
|
1
|
1
|
|||||
As % of Innovative Medicines net sales to third parties
|
23.6
|
24.2
|
|
|
|||||
Core research and exploratory development2
|
– 2 603
|
– 2 618
|
1
|
1
|
|||||
Core confirmatory development2
|
– 4 431
|
– 4 482
|
1
|
1
|
|||||
Total core Innovative Medicines Division research and development expense
|
– 7 034
|
– 7 100
|
1
|
1
|
|||||
As % of Innovative Medicines net sales to third parties
|
21.8
|
22.3
|
|
|
|||||
1 2017 and 2016 figures are restated to reflect the product transfers between divisions that was effective as of January 1, 2018, and in addition for certain amounts that were reclassified from research and exploratory development to confirmatory development for comparative purposes.
|
|||||||||
2 Core excludes impairments, amortization and certain other items. For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2017 |
Year ended Dec 31, 2016 |
Change in USD % |
Change in
constant currencies % |
|||||
Operating income
|
8 629
|
8 268
|
4
|
7
|
|||||
Income from associated companies
|
1 108
|
703
|
58
|
58
|
|||||
Interest expense
|
– 777
|
– 707
|
– 10
|
– 12
|
|||||
Other financial income and expense
|
39
|
– 447
|
nm
|
nm
|
|||||
Income before taxes
|
8 999
|
7 817
|
15
|
12
|
|||||
Taxes
|
– 1 296
|
– 1 119
|
– 16
|
– 13
|
|||||
Net income
|
7 703
|
6 698
|
15
|
12
|
|||||
Total basic EPS (USD)
|
3.28
|
2.82
|
16
|
14
|
|||||
|
|||||||||
nm = not meaningful
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2017 |
Year ended Dec 31, 2016 |
Change in USD % |
Change in
constant currencies % |
|||||
Core operating income
|
12 850
|
12 987
|
– 1
|
0
|
|||||
Core income from associated companies
|
1 335
|
1 134
|
18
|
18
|
|||||
Core interest expense
|
– 777
|
– 707
|
– 10
|
– 12
|
|||||
Core other financial income and expense
|
39
|
– 99
|
nm
|
nm
|
|||||
Core income before taxes
|
13 447
|
13 315
|
1
|
2
|
|||||
Core taxes
|
– 2 056
|
– 2 001
|
– 3
|
– 4
|
|||||
Core net income
|
11 391
|
11 314
|
1
|
2
|
|||||
Core basic EPS (USD)
|
4.86
|
4.75
|
2
|
3
|
|||||
|
|||||||||
1 For an explanation of non-IFRS measures and reconciliation tables, see " —Item 5.A Operating results—Non-IFRS measures as defined by Novartis."
|
|||||||||
nm = not meaningful
|
Income statement charge
|
|
|
|||||||
Charged through revenue deduction provisions USD millions |
Charged directly
without being recorded in revenue deduction provisions USD millions |
Total USD millions |
In % of gross sales |
||||||
2018
|
|
|
|
|
|||||
Innovative Medicines gross sales subject to deductions
|
|
|
47 785
|
100.0
|
|||||
US-specific healthcare plans and program rebates
|
– 3 921
|
|
– 3 921
|
– 8.2
|
|||||
Non-US-specific healthcare plans and program rebates
|
– 2 108
|
– 1 032
|
– 3 140
|
– 6.6
|
|||||
Non-healthcare plans and program-related rebates, returns and other deductions
|
– 3 157
|
– 2 675
|
– 5 832
|
– 12.2
|
|||||
Total Innovative Medicines gross-to-net sales adjustments
|
– 9 186
|
|
– 3 707
|
– 12 893
|
– 27.0
|
||||
Innovative Medicines net sales 2018
|
|
|
34 892
|
73.0
|
|||||
|
|
|
|
||||||
20171
|
|
|
|
|
|||||
Innovative Medicines gross sales subject to deductions
|
|
|
43 127
|
100.0
|
|||||
US-specific healthcare plans and program rebates
|
– 3 303
|
|
– 3 303
|
– 7.7
|
|||||
Non-US-specific healthcare plans and program rebates
|
– 1 712
|
– 940
|
– 2 652
|
– 6.1
|
|||||
Non-healthcare plans and program-related rebates, returns and other deductions
|
– 2 652
|
– 2 242
|
– 4 894
|
– 11.4
|
|||||
Total Innovative Medicines gross-to-net sales adjustments
|
– 7 667
|
– 3 182
|
– 10 849
|
– 25.2
|
|||||
Innovative Medicines net sales 2017
|
|
|
32 278
|
74.8
|
|||||
|
|
|
|
||||||
20161
|
|
|
|
|
|||||
Innovative Medicines gross sales subject to deductions
|
|
|
41 798
|
100.0
|
|||||
US-specific healthcare plans and program rebates
|
– 3 051
|
|
– 3 051
|
– 7.3
|
|||||
Non-US-specific healthcare plans and program rebates
|
– 1 341
|
– 873
|
– 2 214
|
– 5.3
|
|||||
Non-healthcare plans and program-related rebates, returns and other deductions
|
– 2 696
|
– 2 006
|
– 4 702
|
– 11.2
|
|||||
Total Innovative Medicines gross-to-net sales adjustments
|
– 7 088
|
– 2 879
|
– 9 967
|
– 23.8
|
|||||
Innovative Medicines net sales 2016
|
|
|
31 831
|
76.2
|
|||||
|
|||||||||
1 Restated to reflect the product transfers between divisions, that was effective as of January 1, 2018
|
(USD millions)
|
2018
|
2017
|
2016
|
||||
Operating income
|
8 169
|
8 629
|
8 268
|
||||
Depreciation of property, plant and equipment
|
1 717
|
1 520
|
1 489
|
||||
Amortization of intangible assets
|
3 639
|
3 690
|
3 861
|
||||
Impairments of property, plant and equipment, and intangible assets
|
1 536
|
866
|
693
|
||||
EBITDA
|
15 061
|
14 705
|
14 311
|
||||
(USD millions
unless indicated otherwise) |
Dec 31, 2018 |
Dec 31, 2017 |
Dec 31, 2016 |
||||
Market capitalization
|
196 950
|
195 541
|
172 048
|
||||
Non-controlling interests
|
78
|
59
|
59
|
||||
Financial debts and derivatives
|
32 148
|
28 532
|
23 802
|
||||
Liquidity
|
– 15 964
|
– 9 485
|
– 7 777
|
||||
Enterprise value
|
213 212
|
214 647
|
188 132
|
||||
Enterprise value/EBITDA
|
14
|
15
|
13
|
||||
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate
|
Group
|
|||||||||||||||||
(USD millions unless indicated otherwise) |
2018 |
2017
restated 1 |
2018 |
2017 |
2018 |
2017
restated 1 |
2018 |
2017 |
2018 |
2017 |
|||||||||||
IFRS operating income
|
7 871
|
7 595
|
1 332
|
1 368
|
– 194
|
– 3
|
– 840
|
– 331
|
8 169
|
8 629
|
|||||||||||
Amortization of intangible assets
|
2 158
|
2 119
|
363
|
454
|
1 007
|
1 025
|
|
|
3 528
|
3 598
|
|||||||||||
Impairments
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Intangible assets
|
592
|
591
|
249
|
61
|
391
|
57
|
|
|
1 232
|
709
|
|||||||||||
Property, plant and equipment related to the Group-wide rationalization of manufacturing sites
|
170
|
7
|
63
|
60
|
|
|
|
|
233
|
67
|
|||||||||||
Other property, plant and equipment
|
65
|
77
|
|
13
|
|
|
|
|
65
|
90
|
|||||||||||
Financial assets 2
|
|
|
|
|
|
29
|
|
197
|
|
226
|
|||||||||||
Total impairment charges
|
827
|
675
|
312
|
134
|
391
|
86
|
|
197
|
1 530
|
1 092
|
|||||||||||
Acquisition or divestment of businesses and related items
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
- Income
|
|
– 2
|
|
|
|
|
– 21
|
– 115
|
– 21
|
– 117
|
|||||||||||
- Expense
|
126
|
32
|
|
|
|
|
29
|
130
|
155
|
162
|
|||||||||||
Total acquisition or divestment of businesses and related items, net
|
126
|
30
|
|
|
|
|
8
|
15
|
134
|
45
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Divestment gains
|
– 482
|
– 368
|
– 78
|
|
|
|
– 56
|
|
– 616
|
– 368
|
|||||||||||
Financial assets - fair value adjustments 2
|
– 107
|
|
|
|
– 18
|
|
113
|
|
– 12
|
|
|||||||||||
Restructuring and related items
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
- Income
|
– 25
|
– 53
|
– 12
|
– 7
|
– 4
|
– 4
|
– 2
|
– 1
|
– 43
|
– 65
|
|||||||||||
- Expense
|
665
|
268
|
179
|
134
|
45
|
34
|
133
|
29
|
1 022
|
465
|
|||||||||||
Legal-related items
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
- Income
|
– 1
|
– 21
|
– 63
|
|
|
|
|
|
– 64
|
– 21
|
|||||||||||
- Expense
|
36
|
35
|
90
|
|
28
|
61
|
|
|
154
|
96
|
|||||||||||
Additional income
|
– 73
|
– 534
|
– 171
|
– 3
|
– 66
|
– 51
|
– 19
|
– 372
|
– 329
|
– 960
|
|||||||||||
Additional expense
|
156
|
273
|
50
|
|
90
|
20
|
54
|
46
|
350
|
339
|
|||||||||||
Total other items
|
169
|
– 400
|
– 5
|
124
|
75
|
60
|
223
|
– 298
|
462
|
– 514
|
|||||||||||
Total adjustments
|
3 280
|
2 424
|
670
|
712
|
1 473
|
1 171
|
231
|
– 86
|
5 654
|
4 221
|
|||||||||||
Core operating income
|
11 151
|
10 019
|
2 002
|
2 080
|
1 279
|
1 168
|
– 609
|
– 417
|
13 823
|
12 850
|
|||||||||||
as % of net sales
|
32.0%
|
31.0%
|
20.3%
|
20.7%
|
17.9%
|
17.3%
|
|
|
26.6%
|
26.2%
|
|||||||||||
Income from associated companies
|
1
|
– 1
|
5
|
23
|
|
|
6 432
|
1 086
|
6 438
|
1 108
|
|||||||||||
Core adjustments to income from associated companies, net of tax
|
|
1
|
|
|
|
|
– 5 325
|
226
|
– 5 325
|
227
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
– 957
|
– 777
|
|||||||||||
Other financial income and expense
|
|
|
|
|
|
|
|
|
185
|
39
|
|||||||||||
Taxes, adjusted for above items (core taxes)
|
|
|
|
|
|
|
|
|
– 2 226
|
– 2 056
|
|||||||||||
Core net income
|
|
|
|
|
|
|
|
|
11 938
|
11 391
|
|||||||||||
Core net income attributable to shareholders of Novartis AG
|
|
|
|
|
|
|
|
|
11 935
|
11 391
|
|||||||||||
Core basic EPS (USD) 3
|
|
|
|
|
|
|
|
|
5.15
|
4.86
|
|||||||||||
1 Restated to reflect the product transfers between Innovative Medicines and Alcon that was effective as of January 1, 2018
|
|||||||||||||||||||||
2 For financial instruments accounted for as fair value through profit and loss, as of January 1, 2018, unrealized gains/losses on financial assets are shown under "Financial assets - fair value adjustments", due to the change in IFRS 9 (see Note 1).
|
|||||||||||||||||||||
3 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate
|
Group
|
||||||||||||||||
(USD millions unless indicated otherwise) |
2017
restated 1 |
2016
restated 1 |
2017 |
2016 |
2017
restated 1 |
2016
restated 1 |
2017 |
2016 |
2017 |
2016 |
||||||||||
IFRS operating income
|
7 595
|
7 255
|
1 368
|
1 445
|
– 3
|
39
|
– 331
|
– 471
|
8 629
|
8 268
|
||||||||||
Amortization of intangible assets
|
2 119
|
2 316
|
454
|
460
|
1 025
|
1 025
|
|
|
3 598
|
3 801
|
||||||||||
Impairments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Intangible assets
|
591
|
522
|
61
|
65
|
57
|
4
|
|
|
709
|
591
|
||||||||||
Property, plant and equipment related to the Group-wide rationalization of manufacturing sites
|
7
|
1
|
60
|
– 7
|
|
|
|
|
67
|
– 6
|
||||||||||
Other property, plant and equipment
|
77
|
76
|
13
|
8
|
|
|
|
|
90
|
84
|
||||||||||
Financial assets
|
|
18
|
|
|
29
|
|
197
|
99
|
226
|
117
|
||||||||||
Total impairment charges
|
675
|
617
|
134
|
66
|
86
|
4
|
197
|
99
|
1 092
|
786
|
||||||||||
Acquisition or divestment of businesses and related items
|
|
|
|
|
|
|
|
|
|
|
||||||||||
- Income
|
– 2
|
– 68
|
|
|
|
|
– 115
|
– 229
|
– 117
|
– 297
|
||||||||||
- Expense
|
32
|
41
|
|
|
|
|
130
|
223
|
162
|
264
|
||||||||||
Total acquisition or divestment of businesses and related items, net
|
30
|
– 27
|
|
|
|
|
15
|
– 6
|
45
|
– 33
|
||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Divestment gains
|
– 368
|
– 608
|
|
– 6
|
|
|
|
– 48
|
– 368
|
– 662
|
||||||||||
Restructuring and related items
|
|
|
|
|
|
|
|
|
|
|
||||||||||
- Income
|
– 53
|
– 41
|
– 7
|
– 23
|
– 4
|
– 4
|
– 1
|
– 5
|
– 65
|
– 73
|
||||||||||
- Expense
|
268
|
413
|
134
|
123
|
34
|
38
|
29
|
65
|
465
|
639
|
||||||||||
Legal-related items
|
|
|
|
|
|
|
|
|
|
|
||||||||||
- Income
|
– 21
|
– 99
|
|
|
|
|
|
|
– 21
|
– 99
|
||||||||||
- Expense
|
35
|
205
|
|
|
61
|
|
|
|
96
|
205
|
||||||||||
Additional income
|
– 534
|
– 61
|
– 3
|
|
– 51
|
– 13
|
– 372
|
– 22
|
– 960
|
– 96
|
||||||||||
Additional expense
|
273
|
84
|
|
6
|
20
|
61
|
46
|
100
|
339
|
251
|
||||||||||
Total other items
|
– 400
|
– 107
|
124
|
100
|
60
|
82
|
– 298
|
90
|
– 514
|
165
|
||||||||||
Total adjustments
|
2 424
|
2 799
|
712
|
626
|
1 171
|
1 111
|
– 86
|
183
|
4 221
|
4 719
|
||||||||||
Core operating income
|
10 019
|
10 054
|
2 080
|
2 071
|
1 168
|
1 150
|
– 417
|
– 288
|
12 850
|
12 987
|
||||||||||
as % of net sales
|
31.0%
|
|
31.6%
|
|
20.7%
|
|
20.4%
|
|
17.3%
|
|
17.6%
|
|
|
|
|
|
26.2%
|
|
26.8%
|
|
Income from associated companies
|
– 1
|
|
23
|
6
|
|
|
1 086
|
697
|
1 108
|
703
|
||||||||||
Core adjustments to income from associated companies, net of tax
|
1
|
|
|
|
|
|
226
|
431
|
227
|
431
|
||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
– 777
|
– 707
|
||||||||||
Other financial income and expense 2
|
|
|
|
|
|
|
|
|
39
|
– 99
|
||||||||||
Taxes, adjusted for above items (core taxes)
|
|
|
|
|
|
|
|
|
– 2 056
|
– 2 001
|
||||||||||
Core net income
|
|
|
|
|
|
|
|
|
11 391
|
11 314
|
||||||||||
Core net income attributable to shareholders of Novartis AG
|
|
|
|
|
|
|
|
|
11 391
|
11 307
|
||||||||||
Core basic EPS (USD) 3
|
|
|
|
|
|
|
|
|
4.86
|
4.75
|
||||||||||
1 Restated to reflect the product transfers between Innovative Medicines and Alcon that was effective as of January 1, 2018
|
||||||||||||||||||||
2 Adjusted for charges of USD 0.3 billion in 2016 related mainly to devaluation losses in Venezuela
|
||||||||||||||||||||
3 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
2018 (USD millions unless indicated otherwise) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items 3 |
Other items 4 |
Core results |
|||||||
Gross profit
|
34 759
|
3 338
|
877
|
5
|
439
|
39 418
|
|||||||
Operating income
|
8 169
|
3 528
|
1 530
|
134
|
462
|
13 823
|
|||||||
Income before taxes
|
13 835
|
3 972
|
1 530
|
– 5 656
|
483
|
14 164
|
|||||||
Taxes 5
|
– 1 221
|
|
|
|
|
– 2 226
|
|||||||
Net income
|
12 614
|
|
|
|
|
11 938
|
|||||||
Basic EPS (USD) 6
|
5.44
|
|
|
|
|
5.15
|
|||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 18 407
|
3 338
|
877
|
5
|
439
|
– 13 748
|
|||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 16 471
|
|
2
|
28
|
12
|
– 16 429
|
|||||||
Research and development
|
– 9 074
|
190
|
167
|
23
|
13
|
– 8 681
|
|||||||
Other income
|
1 690
|
|
|
– 21
|
– 1 073
|
596
|
|||||||
Other expense
|
– 2 735
|
|
484
|
99
|
1 071
|
– 1 081
|
|||||||
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|||||||
Income from associated companies
|
6 438
|
444
|
|
– 5 790
|
21
|
1 113
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes amortization of acquired rights to in-market products, and other production-related intangible assets; research and development includes the amortization of acquired rights, including technology platforms; income from associated companies includes USD 444 million for the Novartis share of the estimated Roche core items
|
|||||||||||||
2 Impairments: cost of goods sold, selling, general and administration and research and development include impairment charges related to intangible assets; research and development also includes impairment reversals of property, plant and equipment; other expense includes impairment charges related to property, plant and equipment; cost of goods sold and other expense include impairment charges related to a disposal group held for sale for goodwill and currently marketed products
|
|||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold, selling, general and administration, research and development and other expense include charges related to acquisitions; other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation; income from associated companies includes the pre-tax gain of USD 5.8 billion on the sale of the 36.5% investment in GSK Consumer Healthcare Holdings Ltd.
|
|||||||||||||
4 Other items: cost of goods sold, selling, general and administration and research and development include charges and reversal of charges related to a product's voluntary market withdrawal; cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, selling, general and administration, research and development, other income and other expense include other restructuring income and charges and related items; cost of goods sold and other expense include charges related to changes in a contractual agreement; cost of goods sold also includes inventory write-off and other product recall-related costs; selling, general and administration includes a reversal of a provision; research and development includes fair value adjustments of contingent consideration liabilities, a charge for onerous contracts, and amortization of option rights; other income and other expense include fair value adjustments and divestment gains and losses on financial assets; other income also includes product divestment gains, divestment gains on property, plant and equipment, releases of accruals and a legal settlement gain; other expense includes legal-related items and restructuring charges; income from associated companies includes an adjustment of USD 21 million for the Novartis share of the estimated GSK Consumer Healthcare Holdings Ltd. core items
|
|||||||||||||
5 Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments of USD 329 million to arrive at the core results before tax amounts to USD -1.0 billion. Excluding the gain on the sale of the 36.5% investment in GSK Cosumer Healthcare Holdings Ltd., the tax on the total adjustments of USD 6.1 billion to arrive at the core results before tax amounts to USD 1.1 billion. The average tax rate on the adjustments excluding this transaction is 17.4%
|
|||||||||||||
6 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
2017 (USD millions unless indicated otherwise) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items 3 |
Other items 4 |
Core results |
|||||||
Gross profit
|
32 960
|
3 401
|
92
|
|
125
|
36 578
|
|||||||
Operating income
|
8 629
|
3 598
|
1 092
|
45
|
– 514
|
12 850
|
|||||||
Income before taxes
|
8 999
|
3 974
|
1 093
|
45
|
– 664
|
13 447
|
|||||||
Taxes 5
|
– 1 296
|
|
|
|
|
– 2 056
|
|||||||
Net income
|
7 703
|
|
|
|
|
11 391
|
|||||||
Basic EPS (USD) 6
|
3.28
|
|
|
|
|
4.86
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 17 175
|
3 401
|
92
|
|
125
|
– 13 557
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 14 997
|
|
|
|
– 3
|
– 15 000
|
|||||||
Research and development
|
– 8 972
|
197
|
680
|
|
– 218
|
– 8 313
|
|||||||
Other income
|
1 969
|
|
– 9
|
– 117
|
– 1 065
|
778
|
|||||||
Other expense
|
– 2 331
|
|
329
|
162
|
647
|
– 1 193
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|||||||
Income from associated companies
|
1 108
|
376
|
1
|
|
– 150
|
1 335
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the recurring amortization of acquired rights for technology platforms; income from associated companies includes USD 376 million for the Novartis share of the estimated Roche core items
|
|||||||||||||
2 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; research and development and other expense include impairment charges related to financial assets; research and development, other income and other expense include reversals and charges related to the impairment of property, plant and equipment
|
|||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation
|
|||||||||||||
4 Other items: cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, research and development, selling, general and administration, other income and other expense include other restructuring income and charges and related items; selling, general and administration includes an income from the release of a provision; research and development includes fair value adjustments to contingent consideration liabilities; other income and other expense include legal-related items; other income also includes a gain from a Swiss pension plan amendment, product and financial asset divestment gains, a partial reversal of a prior period charge, income from a settlement of a contract dispute and a fair value adjustment to contingent consideration sales milestone receivables; other expense also includes a provision for contract termination costs, a charge for onerous contracts, and an amendment to the Swiss pension plan; income from associated companies includes an adjustment of USD 150 million for the Novartis share of the estimated GSK Consumer Healthcare Holdings Ltd. core items
|
|||||||||||||
5 Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments of USD 4.4 billion to arrive at the core results before tax amounts to USD 760 million. The average tax rate on the adjustments is 17.1%.
|
|||||||||||||
6 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
2016 (USD millions unless indicated otherwise) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items 3 |
Other items 4 |
Core results |
|||||||
Gross profit
|
31 916
|
3 758
|
96
|
|
36
|
35 806
|
|||||||
Operating income
|
8 268
|
3 801
|
786
|
– 33
|
165
|
12 987
|
|||||||
Income before taxes
|
7 817
|
4 097
|
786
|
– 33
|
648
|
13 315
|
|||||||
Taxes 5
|
– 1 119
|
|
|
|
|
– 2 001
|
|||||||
Net income
|
6 698
|
|
|
|
|
11 314
|
|||||||
Basic EPS (USD) 6
|
2.82
|
|
|
|
|
4.75
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Other revenues
|
918
|
|
|
|
– 50
|
868
|
|||||||
Cost of goods sold
|
– 17 520
|
3 758
|
96
|
|
86
|
– 13 580
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 14 192
|
|
|
|
81
|
– 14 111
|
|||||||
Research and development
|
– 9 039
|
43
|
495
|
|
99
|
– 8 402
|
|||||||
Other income
|
1 927
|
|
– 10
|
– 297
|
– 867
|
753
|
|||||||
Other expense
|
– 2 344
|
|
205
|
264
|
816
|
– 1 059
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|||||||
Income from associated companies
|
703
|
296
|
|
|
135
|
1 134
|
|||||||
Other financial income and expense
|
– 447
|
|
|
|
348
|
– 99
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the recurring amortization of acquired rights for technology platforms; income from associated companies includes USD 296 million for the Novartis share of the estimated Roche core items
|
|||||||||||||
2 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; other income includes impairment reversals of property, plant and equipment; other expense includes impairment charges related to property, plant and equipment, and financial assets
|
|||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation; other income also includes a gain from the revaluation of a previously held financial investment in a newly acquired company
|
|||||||||||||
4 Other items: other revenues include an early release of deferred income associated with a collaboration agreement; cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites; research and development, selling, general and administration, other income and other expense include other restructuring income and charges; cost of goods sold and research and development include adjustments of contingent considerations; selling, general and administration, other income and other expense include items related to setup costs for Novartis Business Services; other income and other expense also include legal settlements and changes in provisions; other income also includes gains from product divestments, other income related to the portfolio transformation, and a gain related to the sale of real estate; other expense also includes a charge as a result of a pension plan amendment, a charge for an indirect tax settlement, and other costs; income from associated companies includes USD 135 million for the Novartis share of the estimated GSK Consumer Healthcare Holdings Ltd. core items; other financial income and expense relates mainly to devaluation losses in Venezuela
|
|||||||||||||
5 Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments for continuing operations of USD 5.5 billion to arrive at the core results before tax amounts to USD 882 million. The average tax rate on the adjustments is 16.0%.
|
|||||||||||||
6 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
|||||||||||||
|
2018 (USD millions) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items 3 |
Other items 4 |
Core results |
|||||||
Gross profit
|
26 951
|
1 979
|
423
|
5
|
329
|
29 687
|
|||||||
Operating income
|
7 871
|
2 158
|
827
|
126
|
169
|
11 151
|
|||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 9 870
|
1 979
|
423
|
5
|
329
|
– 7 134
|
|||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 10 907
|
|
|
28
|
– 11
|
– 10 890
|
|||||||
Research and development
|
– 7 675
|
179
|
167
|
23
|
– 34
|
– 7 340
|
|||||||
Other income
|
977
|
|
|
|
– 671
|
306
|
|||||||
Other expense
|
– 1 475
|
|
237
|
70
|
556
|
– 612
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights, including technology platforms
|
|||||||||||||
2 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; research and development also includes impairment reversals of property, plant and equipment; other expense includes impairment charges related to property, plant and equipment
|
|||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold, selling, general and administration, research and development and other expense include charges related to acquisitions; other expense also includes items related to the portfolio transformation
|
|||||||||||||
4 Other items: cost of goods sold and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites and charges related to changes in a contractual agreement; cost of goods sold, research and development, other income and other expense include other restructuring income and charges and related items; cost of goods sold and research and development also include fair value adjustments of contingent consideration liabilities; cost of goods sold also includes an inventory write-off; selling, general and administration includes a reversal of a provision; research and development includes a charge for onerous contracts; other income and other expense include fair value adjustments on financial assets and legal-related items; other income also includes product divestment gains and releases of accruals
|
2017 (USD millions) |
IFRS restated results 1 |
Amortization of intangible assets 2 |
Impairments 3 |
Acquisition or
divestment of businesses and related items 4 |
Other items 5 |
Core restated results 1 |
|||||||
Gross profit
|
25 194
|
1 932
|
31
|
|
56
|
27 213
|
|||||||
Operating income
|
7 595
|
2 119
|
675
|
30
|
– 400
|
10 019
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 8 650
|
1 932
|
31
|
|
56
|
– 6 631
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 9 887
|
|
|
|
– 3
|
– 9 890
|
|||||||
Research and development
|
– 7 615
|
187
|
594
|
|
– 200
|
– 7 034
|
|||||||
Other income
|
1 027
|
|
– 9
|
– 2
|
– 665
|
351
|
|||||||
Other expense
|
– 1 124
|
|
59
|
32
|
412
|
– 621
|
|||||||
1 Restated to reflect the product transfers between Innovative Medicines and Alcon that was effective as of January 1, 2018
|
|||||||||||||
2 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the recurring amortization of acquired rights for technology platforms
|
|||||||||||||
3 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; research and development, other income and other expense include reversals and charges related to the impairment of property, plant and equipment
|
|||||||||||||
4 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income includes transitional service fee income; other expense includes items related to the portfolio transformation and costs related to an acquisition
|
|||||||||||||
5 Other items: cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites; costs of goods sold, research and development, selling, general and administration, other income and other expense include other restructuring income and charges and related items; selling, general and administration includes an income from the release of a provision; research and development includes fair value adjustments to contingent consideration liabilities; other income and other expense include legal-related items; other income also includes a gain from a Swiss pension plan amendment, income from a settlement of a contract dispute, as well as product and financial asset divestment gains; other expense also includes a provision for contract termination costs, an amendment to the Swiss pension plan, a charge for onerous contracts, and other charges
|
2016 (USD millions) |
IFRS restated results 1 |
Amortization of intangible assets 2 |
Impairments 3 |
Acquisition or
divestment of businesses and related items 4 |
Other items 5 |
Core restated results 1 |
|||||||
Gross profit
|
24 294
|
2 285
|
41
|
|
– 10
|
26 610
|
|||||||
Operating income
|
7 255
|
2 316
|
617
|
– 27
|
– 107
|
10 054
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Other revenues
|
815
|
|
|
|
– 50
|
765
|
|||||||
Cost of goods sold
|
– 8 976
|
2 285
|
41
|
|
40
|
– 6 610
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 9 225
|
|
|
|
7
|
– 9 218
|
|||||||
Research and development
|
– 7 696
|
31
|
481
|
|
84
|
– 7 100
|
|||||||
Other income
|
1 091
|
|
|
– 68
|
– 759
|
264
|
|||||||
Other expense
|
– 1 209
|
|
95
|
41
|
571
|
– 502
|
|||||||
1 Restated to reflect the product transfers between Innovative Medicines and Alcon that was effective as of January 1, 2018
|
|||||||||||||
2 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the recurring amortization of acquired rights for technology platforms
|
|||||||||||||
3 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; other expense includes impairment charges related to property, plant and equipment, and financial assets
|
|||||||||||||
4 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation; other income also includes a gain from the revaluation of a previously held financial investment in a newly acquired company
|
|||||||||||||
5 Other items: other revenues include an early release of deferred income associated with a collaboration agreement; cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites; research and development, selling, general and adminstration, other income and other expense include other restructuring income and charges; research and development also includes an expense due to an adjustment of a contingent consideration; other income and other expense also include legal settlements and changes in provisions; other income also includes gains from product divestments; other expense also includes a charge as a result of a pension plan amendment
|
|||||||||||||
|
2018 (USD millions) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items |
Other items 3 |
Core results |
|||||||
Gross profit
|
4 568
|
363
|
65
|
|
133
|
5 129
|
|||||||
Operating income
|
1 332
|
363
|
312
|
|
– 5
|
2 002
|
|||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 5 530
|
363
|
65
|
|
133
|
– 4 969
|
|||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 2 305
|
|
|
|
10
|
– 2 295
|
|||||||
Other income
|
505
|
|
|
|
– 295
|
210
|
|||||||
Other expense
|
– 622
|
|
247
|
|
147
|
– 228
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes amortization of acquired rights to in-market products and other production-related intangible assets
|
|||||||||||||
2 Impairments: cost of goods sold includes impairment charges related to intangible assets and impairment charges for currently marketed products related to a disposal group held for sale; other expense includes impairment charges related to property, plant and equipment, and goodwill impairment charges related to a disposal group held for sale
|
|||||||||||||
3 Other items: cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold also includes inventory write-off and other product recall-related costs; cost of goods sold, selling, general and administration, other income and other expense include other restructuring income and charges and related items; other income also includes product divestment gains, a legal settlement gain and fair value adjustments of contingent consideration liabilities; other expense includes legal-related items and restructuring charges
|
2017 (USD millions) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items |
Other items 3 |
Core results |
|||||||
Gross profit
|
4 415
|
454
|
61
|
|
69
|
4 999
|
|||||||
Operating income
|
1 368
|
454
|
134
|
|
124
|
2 080
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 5 800
|
454
|
61
|
|
69
|
– 5 216
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Other income
|
204
|
|
|
|
– 10
|
194
|
|||||||
Other expense
|
– 351
|
|
73
|
|
65
|
– 213
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets
|
|||||||||||||
2 Impairments: cost of goods sold includes impairment charges related to intangible assets; other expense includes impairment charges related to property, plant and equipment
|
|||||||||||||
3 Other items: cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites, and other restructuring income and charges and related items; other income also includes a gain from a Swiss pension plan amendment
|
2016 USD millions) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items |
Other items 3 |
Core results |
|||||||
Gross profit
|
4 314
|
460
|
55
|
|
60
|
4 889
|
|||||||
Operating income
|
1 445
|
460
|
66
|
|
100
|
2 071
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 5 971
|
460
|
55
|
|
60
|
– 5 396
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Research and development
|
– 814
|
|
10
|
|
|
– 804
|
|||||||
Other income
|
185
|
|
– 10
|
|
– 29
|
146
|
|||||||
Other expense
|
– 259
|
|
11
|
|
69
|
– 179
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets
|
|||||||||||||
2 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; other income includes impairment reversals of property, plant and equipment; other expense includes impairment charges related to property, plant and equipment
|
|||||||||||||
3 Other items: cost of goods sold, other income and other expense include net restructuring and other charges related to the Group-wide rationalization of manufacturing sites, and other restructuring income and charges; other income also includes gains from product divestments; other expense also includes other costs
|
2018 (USD millions) |
IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items |
Other items 3 |
Core results |
|||||||
Gross profit
|
3 170
|
996
|
389
|
|
– 23
|
4 532
|
|||||||
Operating income
|
– 194
|
1 007
|
391
|
|
75
|
1 279
|
|||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 3 983
|
996
|
389
|
|
– 23
|
– 2 621
|
|||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 2 754
|
|
2
|
|
13
|
– 2 739
|
|||||||
Research and development
|
– 585
|
11
|
|
|
47
|
– 527
|
|||||||
Other income
|
58
|
|
|
|
– 23
|
35
|
|||||||
Other expense
|
– 83
|
|
|
|
61
|
– 22
|
|||||||
1 Amortization of intangible assets: cost of goods sold includes amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights for technology platforms
|
|||||||||||||
2 Impairments: cost of goods sold and selling, general and administration includes impairment charges related to intangible assets
|
|||||||||||||
3 Other items: cost of goods sold, selling, general and administration and research and development include charges and reversal of charges related to a product's voluntary market withdrawal; cost of goods sold, selling, general and administration, research and development, other income and other expense also include other restructuring income and charges and related items; research and development also includes amortization of option rights and a fair value adjustment of a contingent consideration liability; other income includes fair value adjustments on a financial asset; other expense includes legal-related items
|
2017 (USD millions) |
IFRS restated results 1 |
Amortization of intangible assets 2 |
Impairments 3 |
Acquisition or
divestment of businesses and related items |
Other items 4 |
Core restated results 1 |
|||||||
Gross profit
|
3 189
|
1 015
|
|
|
|
4 204
|
|||||||
Operating loss/income
|
– 3
|
1 025
|
86
|
|
60
|
1 168
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 3 588
|
1 015
|
|
|
|
– 2 573
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Research and development
|
– 583
|
10
|
86
|
|
– 18
|
– 505
|
|||||||
Other income
|
47
|
|
|
|
– 17
|
30
|
|||||||
Other expense
|
– 124
|
|
|
|
95
|
– 29
|
|||||||
1 Restated to reflect the product transfers between Innovative Medicines and Alcon that was effective as of January 1, 2018
|
|||||||||||||
2 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the recurring amortization of acquired rights for technology platforms
|
|||||||||||||
3 Impairments: research and development includes impairment charges related to intangible and financial assets
|
|||||||||||||
4 Other items: research and development includes fair value adjustments to contingent consideration liabilities; other income and other expense include restructuring income and charges and related items; other income also includes a gain from a Swiss pension plan amendment and the partial reversal of a prior period charge; other expense also includes legal-related items
|
|||||||||||||
|
2016 (USD millions) |
IFRS restated results 1 |
Amortization of intangible assets 2 |
Impairments 3 |
Acquisition or
divestment of businesses and related items |
Other items 4 |
Core restated results 1 |
|||||||
Gross profit
|
3 100
|
1 013
|
|
|
– 14
|
4 099
|
|||||||
Operating income
|
39
|
1 025
|
4
|
|
82
|
1 150
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
– 3 447
|
1 013
|
|
|
– 14
|
– 2 448
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Research and development
|
– 529
|
12
|
4
|
|
15
|
– 498
|
|||||||
Other income
|
48
|
|
|
|
– 4
|
44
|
|||||||
Other expense
|
– 100
|
|
|
|
85
|
– 15
|
|||||||
1 Restated to reflect the product transfers between Innovative Medicines and Alcon that was effective as of January 1, 2018
|
|||||||||||||
2 Amortization of intangible assets: cost of goods sold includes recurring amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the recurring amortization of acquired rights for technology platforms
|
|||||||||||||
3 Impairments: research and development includes impairment charges related to intangible assets
|
|||||||||||||
4 Other items: cost of goods sold includes income due to an adjustment of a contingent consideration; research and development, other income and other expense include restructuring income and charges; research and development also includes an expense due to an adjustment of a contingent consideration; other expense also includes a charge for an indirect tax settlement
|
|||||||||||||
|
2018 (USD millions) |
IFRS results |
Amortization of intangible assets |
Impairments |
Acquisition or
divestment of businesses and related items 1 |
Other items 2 |
Core results |
|||||||
Gross profit
|
70
|
|
|
|
|
70
|
|||||||
Operating loss
|
– 840
|
|
|
8
|
223
|
– 609
|
|||||||
The following are adjustments to arrive at core operating loss
|
|
|
|
|
|
|
|||||||
Other income
|
150
|
|
|
– 21
|
– 84
|
45
|
|||||||
Other expense
|
– 555
|
|
|
29
|
307
|
– 219
|
|||||||
1 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation
|
|||||||||||||
2 Other items: other income and other expense include fair value adjustments and divestment gains and losses on financial assets, as well as restructuring income and charges and related items; other income also includes divestment gains on property, plant and equipment
|
2017 (USD millions) |
IFRS results |
Amortization of intangible assets |
Impairments 1 |
Acquisition or
divestment of businesses and related items 2 |
Other items 3 |
Core results |
|||||||
Gross profit
|
162
|
|
|
|
|
162
|
|||||||
Operating loss
|
– 331
|
|
197
|
15
|
– 298
|
– 417
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating loss
|
|
|
|
|
|
|
|||||||
Other income
|
691
|
|
|
– 115
|
– 373
|
203
|
|||||||
Other expense
|
– 732
|
|
197
|
130
|
75
|
– 330
|
|||||||
1 Impairments: other expense includes impairment charges related to financial assets
|
|||||||||||||
2 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation
|
|||||||||||||
3 Other items: other income includes a fair value adjustment to contingent consideration sales milestone receivables, a Swiss pension plan amendment and other items; other income and other expense include restructuring income and charges and related items; other expense also includes an amendment to the Swiss pension plan
|
2016 (USD millions) |
IFRS results |
Amortization of intangible assets |
Impairments 1 |
Acquisition or
divestment of businesses and related items 2 |
Other items 3 |
Core results |
|||||||
Gross profit
|
208
|
|
|
|
|
208
|
|||||||
Operating loss
|
– 471
|
|
99
|
– 6
|
90
|
– 288
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating loss
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
– 506
|
|
|
|
74
|
– 432
|
|||||||
Other income
|
603
|
|
|
– 229
|
– 75
|
299
|
|||||||
Other expense
|
– 776
|
|
99
|
223
|
91
|
– 363
|
|||||||
1 Impairments: other expense includes impairment charges related to financial assets
|
|||||||||||||
2 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses, and other items related to the portfolio transformation
|
|||||||||||||
3 Other items: selling, general and administration, other income and other expense include items related to setup costs for Novartis Business Services; other income also includes income related to the portfolio transformation and a gain related to the sale of real estate; other expense also includes other restructuring charges and other costs
|
5.B Liquidity and capital resources
(USD millions)
|
2018
|
2017
|
2016
|
||||
Net cash flows from operating activities
|
14 272
|
12 621
|
11 475
|
||||
Net cash flows used in investing activities
|
– 5 591
|
– 2 979
|
– 2 693
|
||||
Net cash flows used in investing activities from discontinued operations
|
|
– 140
|
– 748
|
||||
Net cash flows used in financing activities
|
– 4 244
|
– 7 733
|
– 5 314
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
– 26
|
84
|
– 387
|
||||
Net change in cash and cash equivalents
|
4 411
|
1 853
|
2 333
|
||||
Change in marketable securities, commodities, time deposits and derivative financial instruments
|
2 068
|
– 145
|
– 3
|
||||
Change in current and non-current financial debts and derivative financial instruments
|
– 3 616
|
– 4 730
|
– 1 871
|
||||
Change in net debt
|
2 863
|
– 3 022
|
459
|
||||
Net debt at January 1
|
– 19 047
|
– 16 025
|
– 16 484
|
||||
Net debt at December 31
|
– 16 184
|
– 19 047
|
– 16 025
|
||||
(USD millions)
|
2018
|
2017
|
Change
|
||||
Non-current financial debts
|
– 22 470
|
|
– 23 224
|
754
|
|||
Current financial debts and derivative financial instruments
|
– 9 678
|
|
– 5 308
|
– 4 370
|
|||
Total financial debt
|
– 32 148
|
– 28 532
|
– 3 616
|
||||
Less liquidity
|
|
|
|
||||
Cash and cash equivalents
|
13 271
|
8 860
|
4 411
|
||||
Marketable securities, commodities, time deposits and derivative financial instruments
|
2 693
|
625
|
2 068
|
||||
Total liquidity
|
15 964
|
9 485
|
6 479
|
||||
Net debt at December 31
|
– 16 184
|
– 19 047
|
2 863
|
||||
2018
|
|||||||||||||
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
|||||||
Current assets
|
|
|
|
|
|
|
|||||||
Marketable securities, time deposits and short-term investments with original maturity more than 90 days
|
39
|
56
|
2 091
|
198
|
63
|
2 447
|
|||||||
Commodities
|
|
|
|
|
104
|
104
|
|||||||
Derivative financial instruments and accrued interest
|
40
|
75
|
27
|
|
|
142
|
|||||||
Cash and cash equivalents
|
3 571
|
9 700
|
|
|
|
13 271
|
|||||||
Total current financial assets
|
3 650
|
9 831
|
2 118
|
198
|
167
|
15 964
|
|||||||
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
|
|
|
– 8 980
|
– 13 490
|
– 22 470
|
|||||||
Financial debt - undiscounted
|
|
|
|
– 9 025
|
– 13 623
|
– 22 648
|
|||||||
Total non-current financial debt
|
|
|
|
– 8 980
|
– 13 490
|
– 22 470
|
|||||||
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
– 5 217
|
– 4 084
|
– 319
|
|
|
– 9 620
|
|||||||
Financial debt - undiscounted
|
– 5 217
|
– 4 084
|
– 319
|
|
|
– 9 620
|
|||||||
Derivative financial instruments
|
– 16
|
– 34
|
– 8
|
|
|
– 58
|
|||||||
Total current financial debt
|
– 5 233
|
– 4 118
|
– 327
|
|
|
– 9 678
|
|||||||
|
|
|
|
|
|
||||||||
Net debt
|
– 1 583
|
5 713
|
1 791
|
– 8 782
|
– 13 323
|
– 16 184
|
|||||||
2017
|
|||||||||||||
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
|||||||
Current assets
|
|
|
|
|
|
|
|||||||
Marketable securities and time deposits
|
71
|
72
|
105
|
181
|
58
|
487
|
|||||||
Commodities
|
|
|
|
|
106
|
106
|
|||||||
Derivative financial instruments and accrued interest
|
7
|
19
|
6
|
|
|
32
|
|||||||
Cash and cash equivalents
|
4 260
|
4 600
|
|
|
|
8 860
|
|||||||
Total current financial assets
|
4 338
|
4 691
|
111
|
181
|
164
|
9 485
|
|||||||
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
|
|
|
– 9 849
|
– 13 375
|
– 23 224
|
|||||||
Financial debt - undiscounted
|
|
|
|
– 9 893
|
– 13 519
|
– 23 412
|
|||||||
Total non-current financial debt
|
|
|
|
– 9 849
|
– 13 375
|
– 23 224
|
|||||||
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
– 4 576
|
– 169
|
– 456
|
|
|
– 5 201
|
|||||||
Financial debt - undiscounted
|
– 4 576
|
– 169
|
– 456
|
|
|
– 5 201
|
|||||||
Derivative financial instruments
|
– 31
|
– 48
|
– 28
|
|
|
– 107
|
|||||||
Total current financial debt
|
– 4 607
|
– 217
|
– 484
|
|
|
– 5 308
|
|||||||
|
|
|
|
|
|
||||||||
Net debt
|
– 269
|
4 474
|
– 373
|
– 9 668
|
– 13 211
|
– 19 047
|
|||||||
Liquidity in % 2018 1 |
Liquidity in % 2017 1 |
Liquidity in % 2016 1 |
Financial
debt in % 2018 2 |
Financial
debt in % 2017 2 |
Financial
debt in % 2016 2 |
||||||||
USD
|
83
|
77
|
77
|
60
|
63
|
66
|
|||||||
EUR
|
6
|
8
|
9
|
25
|
20
|
13
|
|||||||
CHF
|
7
|
5
|
5
|
10
|
11
|
13
|
|||||||
JPY
|
|
1
|
|
3
|
4
|
5
|
|||||||
Other
|
4
|
9
|
9
|
2
|
2
|
3
|
|||||||
100
|
100
|
100
|
100
|
100
|
100
|
||||||||
1 Liquidity includes cash and cash equivalents, marketable securities, commodities and time deposits.
|
|||||||||||||
2 Financial debt includes non-current and current financial debt.
|
2018
|
2017
|
2016
|
|||||||||||
Currency |
Net sales % |
Operating
expenses % |
Net sales % |
Operating
expenses % |
Net sales % |
Operating
expenses % |
|||||||
US dollar (USD)
|
37
|
37
|
37
|
42
|
38
|
43
|
|||||||
Euro (EUR)
|
27
|
24
|
26
|
22
|
26
|
23
|
|||||||
Swiss franc (CHF)
|
2
|
17
|
2
|
15
|
2
|
15
|
|||||||
Japanese yen (JPY)
|
6
|
3
|
6
|
4
|
7
|
5
|
|||||||
Chinese yuan (CNY)
|
5
|
3
|
4
|
3
|
4
|
3
|
|||||||
British pound (GBP)
|
2
|
2
|
2
|
2
|
3
|
2
|
|||||||
Canadian dollar (CAD)
|
3
|
2
|
3
|
1
|
3
|
1
|
|||||||
Brazilian real (BRL)
|
2
|
1
|
2
|
1
|
2
|
1
|
|||||||
Australian dollar (AUD)
|
2
|
1
|
2
|
1
|
2
|
1
|
|||||||
Russian ruble (RUB)
|
2
|
1
|
2
|
1
|
1
|
1
|
|||||||
Other currencies
|
12
|
9
|
14
|
8
|
12
|
5
|
|||||||
Average for year
|
Year-end
|
||||||||||||
USD per unit
|
2018
|
2017
|
Change in %
|
2018
|
2017
|
Change in %
|
|||||||
Australian dollar (AUD)
|
0.748
|
0.766
|
– 2
|
0.707
|
0.779
|
– 9
|
|||||||
Brazilian real (BRL)
|
0.275
|
0.313
|
– 12
|
0.258
|
0.302
|
– 15
|
|||||||
Canadian dollar (CAD)
|
0.772
|
0.771
|
0
|
0.735
|
0.797
|
– 8
|
|||||||
Swiss franc (CHF)
|
1.023
|
1.016
|
1
|
1.014
|
1.024
|
– 1
|
|||||||
Chinese yuan (CNY)
|
0.151
|
0.148
|
2
|
0.145
|
0.154
|
– 6
|
|||||||
Euro (EUR)
|
1.181
|
1.129
|
5
|
1.144
|
1.195
|
– 4
|
|||||||
British pound (GBP)
|
1.336
|
1.288
|
4
|
1.274
|
1.347
|
– 5
|
|||||||
Japanese yen (JPY (100))
|
0.906
|
0.892
|
2
|
0.907
|
0.888
|
2
|
|||||||
Russian ruble (RUB (100))
|
1.600
|
1.715
|
– 7
|
1.437
|
1.734
|
– 17
|
|||||||
Average for year
|
Year-end
|
||||||||||||
USD per unit
|
2017
|
2016
|
Change in %
|
2017
|
2016
|
Change in %
|
|||||||
Australian dollar (AUD)
|
0.766
|
0.744
|
3
|
0.779
|
0.722
|
8
|
|||||||
Brazilian real (BRL)
|
0.313
|
0.288
|
9
|
0.302
|
0.307
|
– 2
|
|||||||
Canadian dollar (CAD)
|
0.771
|
0.755
|
2
|
0.797
|
0.741
|
8
|
|||||||
Swiss franc (CHF)
|
1.016
|
1.015
|
0
|
1.024
|
0.978
|
5
|
|||||||
Chinese yuan (CNY)
|
0.148
|
0.151
|
– 2
|
0.154
|
0.144
|
7
|
|||||||
Euro (EUR)
|
1.129
|
1.107
|
2
|
1.195
|
1.051
|
14
|
|||||||
British pound (GBP)
|
1.288
|
1.355
|
– 5
|
1.347
|
1.227
|
10
|
|||||||
Japanese yen (JPY (100))
|
0.892
|
0.922
|
– 3
|
0.888
|
0.854
|
4
|
|||||||
Russian ruble (RUB (100))
|
1.715
|
1.498
|
14
|
1.734
|
1.648
|
5
|
|||||||
Change in
constant currencies % 2018 |
Change in USD % 2018 |
Percentage
point currency impact 2018 |
Change in
constant currencies % 2017 |
Change in USD % 2017 |
Percentage
point currency impact 2017 |
||||||||
Net sales
|
5
|
6
|
1
|
2
|
1
|
– 1
|
|||||||
Operating income
|
– 5
|
– 5
|
0
|
7
|
4
|
– 3
|
|||||||
Net income
|
64
|
64
|
0
|
12
|
15
|
3
|
|||||||
Core operating income
|
8
|
8
|
0
|
0
|
– 1
|
– 1
|
|||||||
Core net income
|
5
|
5
|
0
|
2
|
1
|
– 1
|
|||||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Operating income
|
8 169
|
8 629
|
8 268
|
||||
Adjustments for non-cash items
|
|
|
|
||||
Depreciation, amortization and impairments
|
6 881
|
6 332
|
6 175
|
||||
Change in provisions and other non-current liabilities
|
876
|
160
|
956
|
||||
Other
|
– 141
|
– 360
|
– 264
|
||||
Operating income adjusted for non-cash items
|
15 785
|
14 761
|
15 135
|
||||
Dividends received from associated companies and others
|
719
|
987
|
899
|
||||
Interest and other financial receipts
|
461
|
97
|
43
|
||||
Interest and other financial payments
|
– 858
|
– 980
|
– 878
|
||||
Taxes paid
|
– 1 670
|
– 1 611
|
– 2 111
|
||||
Payments out of provisions and other net cash movements in non-current liabilities
|
– 664
|
– 877
|
– 1 536
|
||||
Change in inventory and trade receivables less trade payables
|
– 793
|
– 393
|
– 1 051
|
||||
Change in other net current assets and other operating cash flow items
|
1 292
|
637
|
974
|
||||
Net cash flows from operating activities
|
14 272
|
12 621
|
11 475
|
||||
Purchase of property, plant and equipment
|
– 1 773
|
– 1 696
|
– 1 862
|
||||
Proceeds from sales of property, plant and equipment
|
102
|
92
|
161
|
||||
Purchase of intangible assets
|
– 1 582
|
– 1 050
|
– 1 017
|
||||
Proceeds from sales of intangible assets
|
823
|
640
|
847
|
||||
Purchase of financial assets
|
– 262
|
– 468
|
– 247
|
||||
Proceeds from sales of financial assets
|
167
|
330
|
247
|
||||
Purchase of other non-current assets
|
– 39
|
– 42
|
– 149
|
||||
Proceeds from sales of other non-current assets
|
9
|
1
|
|
||||
Free cash flow
|
11 717
|
10 428
|
9 455
|
||||
(USD millions)
|
Dec 31, 2018
|
Dec 31, 2017
|
Change
|
||||
Assets
|
|
|
|
||||
Property, plant and equipment
|
15 696
|
16 464
|
– 768
|
||||
Goodwill
|
35 294
|
31 750
|
3 544
|
||||
Intangible assets other than goodwill
|
38 719
|
29 997
|
8 722
|
||||
Financial and other non-current assets
|
20 291
|
26 660
|
– 6 369
|
||||
Total non-current assets
|
110 000
|
104 871
|
5 129
|
||||
Inventories
|
6 956
|
6 867
|
89
|
||||
Trade receivables
|
8 727
|
8 600
|
127
|
||||
Other current assets
|
3 109
|
3 256
|
– 147
|
||||
Cash, marketable securities, commodities, time deposits and derivative financial instruments
|
15 964
|
9 485
|
6 479
|
||||
Total current assets without disposal group
|
34 756
|
28 208
|
6 548
|
||||
Assets of disposal group held for sale
|
807
|
|
807
|
||||
Total current assets
|
35 563
|
28 208
|
7 355
|
||||
Total assets
|
145 563
|
133 079
|
12 484
|
||||
Equity and liabilities
|
|
|
|
||||
Total equity
|
78 692
|
74 227
|
4 465
|
||||
Financial debts
|
22 470
|
23 224
|
– 754
|
||||
Other non-current liabilities
|
14 794
|
12 225
|
2 569
|
||||
Total non-current liabilities
|
37 264
|
35 449
|
1 815
|
||||
Trade payables
|
5 556
|
5 169
|
387
|
||||
Financial debts and derivatives
|
9 678
|
5 308
|
4 370
|
||||
Other current liabilities
|
14 322
|
12 926
|
1 396
|
||||
Total current liabilities without disposal group
|
29 556
|
23 403
|
6 153
|
||||
Liabilities of disposal group held for sale
|
51
|
|
51
|
||||
Total current liabilities
|
29 607
|
23 403
|
6 204
|
||||
Total liabilities
|
66 871
|
58 852
|
8 019
|
||||
Total equity and liabilities
|
145 563
|
133 079
|
12 484
|
||||
(USD millions)
|
2018
|
2017
|
|||
Not overdue
|
7 916
|
7 758
|
|||
Past due for not more than one month
|
296
|
279
|
|||
Past due for more than one month but less than three months
|
194
|
230
|
|||
Past due for more than three months but less than six months
|
136
|
137
|
|||
Past due for more than six months but less than one year
|
98
|
137
|
|||
Past due for more than one year
|
213
|
249
|
|||
Provisions for doubtful trade receivables
|
– 126
|
– 190
|
|||
Total trade receivables, net
|
8 727
|
8 600
|
|||
Number of outstanding shares (in millions)
|
Issued share capital and reserves attributable to Novartis AG shareholders
|
||||||||||||
2018 |
2017 |
Change |
2018
USD millions |
2017
USD millions |
Change
USD millions |
||||||||
Balance at beginning of year
|
2 317.5
|
2 374.1
|
– 56.6
|
74 168
|
74 832
|
– 664
|
|||||||
Impact of change in accounting policy 1
|
|
|
|
60
|
|
60
|
|||||||
Restated equity at January 1, 2018
|
|
|
|
74 228
|
74 832
|
– 604
|
|||||||
Shares acquired to be canceled
|
– 23.3
|
– 66.2
|
42.9
|
– 1 859
|
– 5 270
|
3 411
|
|||||||
Other share purchases
|
– 1.2
|
– 3.8
|
2.6
|
– 114
|
– 304
|
190
|
|||||||
Exercise of options and employee transactions
|
7.8
|
4.6
|
3.2
|
434
|
255
|
179
|
|||||||
Other share sales
|
3.0
|
|
3.0
|
263
|
|
263
|
|||||||
Equity-based compensation
|
7.4
|
8.8
|
– 1.4
|
756
|
612
|
144
|
|||||||
Increase of treasury share repurchase obligation under a share buyback trading plan
|
|
|
|
– 284
|
|
– 284
|
|||||||
Transaction costs 2
|
|
|
|
– 79
|
|
– 79
|
|||||||
Dividends
|
|
|
|
– 6 966
|
– 6 495
|
– 471
|
|||||||
Net income of the year attributable to shareholders of Novartis AG
|
|
|
|
12 611
|
7 703
|
4 908
|
|||||||
Impact of change in ownership of consolidated entities
|
|
|
|
– 13
|
|
– 13
|
|||||||
Other comprehensive income attributable to shareholders of Novartis AG
|
|
|
|
– 401
|
2 835
|
– 3 236
|
|||||||
Other movements 3
|
|
|
|
38
|
|
38
|
|||||||
Balance at end of year
|
2 311.2
|
2 317.5
|
– 6.3
|
78 614
|
74 168
|
4 446
|
|||||||
1 The impact of change in accounting policy includes USD 60 million relating to IFRS 15 implementation and USD 177 million relating to IFRS 9 implementation. (See “Item 18. Financial Statements—Note 1. Significant accounting policies; and Note 29. Impacts of adoption of new IFRS standards.")
|
|||||||||||||
2 Transaction costs directly attributable to the potential distribution (spin-off) of Alcon to Novartis shareholders. (See “Item 18. Financial Statements—Note 1. Significant accounting policies")
|
|||||||||||||
3 Impact of hyperinflationary economies. (See “Item 18. Financial Statements—Note 1. Significant accounting policies")
|
5.C Research and development, patents and licenses
5.D Trend information
5.E Off-balance sheet arrangements
5.F Tabular disclosure of contractual obligations
Payments due by period
|
|||||||||||
(USD millions) |
Total |
Less than
1 year |
2–3 years |
4–5 years |
After
5 years |
||||||
Non-current financial debt, including current portion
|
25 660
|
3 190
|
4 117
|
4 863
|
13 490
|
||||||
Interest on non-current financial debt, including current portion
|
5 994
|
572
|
892
|
775
|
3 755
|
||||||
Operating leases
|
3 612
|
372
|
500
|
377
|
2 363
|
||||||
Unfunded pensions and other post-employment benefit plans
|
2 094
|
122
|
254
|
266
|
1 452
|
||||||
Research and development potential milestone commitments
|
4 417
|
228
|
1 632
|
1 663
|
894
|
||||||
Property, plant and equipment purchase commitments
|
289
|
280
|
9
|
|
|
||||||
Total contractual cash obligations
|
42 066
|
4 764
|
7 404
|
7 944
|
21 954
|
||||||
Item 6. Directors, Senior Management and Employees
6.A Directors and senior management
6.B Compensation
Compensation at a glance
Decision on
|
Decision-making authority
|
||
Compensation of Chairman and other Board members
|
Board of Directors
|
||
Compensation of CEO
|
Board of Directors
|
||
Compensation of other Executive Committee members
|
Compensation Committee
|
||
CHF 000s |
AGM 2018-2019
annual fee |
||
Chairman of the Board
|
3 800
|
||
Board membership
|
280
|
||
Vice Chairman
|
50
|
||
Chair of the Audit and Compliance Committee
|
130
|
||
Chair of the Compensation Committee
|
90
|
||
Chair of the following committees:
• Governance, Nomination and Corporate Responsibilities Committee • Research & Development Committee • Risk Committee |
70 |
||
Membership of the Audit and Compliance Committee
|
70
|
||
Membership of the following committees:
• Compensation Committee • Governance, Nomination and Corporate Responsibilities Committee • Research & Development Committee • Risk Committee |
40 |
||
CHF 000s |
2018
total compensation 1 |
||
Chairman of the Board
|
3 804
|
||
Other 12 members of the Board
|
4 431
|
||
Total
|
8 235
|
||
1 Includes an amount of CHF 19 958 for mandatory employer contributions for all Board members paid by Novartis to governmental social security systems. This amount is out of total employer contributions of CHF 383 864, and provides a right to the maximum future insured government pension benefit for the Board member.
|
Executive Committee compensation philosophy and principles
2018 Executive Committee compensation
Name
|
Date of appointment
|
Cash payments (CHF)
|
Equity awards (CHF)
|
Total value at grant (CHF)
|
|
Elizabeth Barrett, CEO Oncology 1
|
February 1, 2018
|
837 258
|
21 267 PSUs, vesting over the period 2019-2024
|
2 613 478
|
|
John Tsai, Head of Global Drug Development and Chief Medical Officer
|
May 1, 2018
|
2 089 657
|
6 095 PSUs and 21 286 RSUs, vesting over the period 2018-2022
|
4 181 566
|
|
Klaus Moosmayer, Chief Ethics, Risk and Compliance Officer
|
December 1, 2018
|
No cash buyout
|
8 857 PSUs, vesting over the period 2020-2022
|
808 821
|
|
1 The equity awards presented in the table for Elizabeth Barrett were forfeited in full on December 31, 2018.
|
|
2018 annual base salary
|
2018 pension benefits1
|
2018 Annual Incentive
|
Long-Term Incentives
|
Other 2018 compensation
|
||||||||||||||
|
|
|
|
|
LTPP 2016-2018 cycle
|
LTRPP 2016-2018 cycle
|
|
|
|||||||||||
Currency |
Cash (amount) |
Amount |
Cash |
Equity2 |
Equity (value at vesting date)3 |
Equity (value at vesting date) |
Amount2,4 |
Total realized
compensation (incl. share price movement)5 |
|||||||||||
Executive Committee members active on December 31, 2018
|
|||||||||||||||||||
Vasant Narasimhan (CEO from February 1, 2018)
|
CHF
|
1 491 667
|
168 233
|
1 594 801
|
1 594 805
|
1 796 381
|
0
|
34 401
|
6 680 288
|
||||||||||
Aggregate realized compensation of the other 16 Executive Committee members, including the four members who stepped down during financial year 2018 6, 7
|
CHF
|
9 297 021
|
1 874 671
|
5 727 765
|
5 532 316
|
24 079 974
|
0
|
13 131 653
|
59 643 400
|
||||||||||
Total
|
CHF
|
10 788 688
|
2 042 904 1
|
7 322 566
|
7 127 121
|
25 876 355
|
0
|
13 166 054
|
66 323 688
|
||||||||||
See the next page for 2017 comparative figures.
|
|||||||||||||||||||
1 Includes mandatory employer contributions of CHF 4 336 for the CEO and CHF 78 403 for the other Executive Committee members paid by Novartis to governmental social security systems. This amount is out of total employer contributions of CHF 2 847 422 paid in 2018 for all Executive Committee members, and provides a right to the maximum future insured government pension benefit for the Executive Committee member.
|
|||||||||||||||||||
2 The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 22, 2019) of CHF 88.14 per Novartis share and USD 88.32 per ADR.
|
|||||||||||||||||||
3 The amounts represent the underlying share value of the 294 971 PSUs vesting on January 22, 2019, to the CEO and other Executive Committee members for the performance cycle 2016-2018, inclusive of earned dividend equivalents for the three-year cycle (details on following page). The taxable value is determined using the closing share price on the day the Novartis Board approved the final LTPP and LTRPP performance factors (i.e., January 22, 2019) of CHF 88.14 per Novartis share and USD 88.32 per ADR. Vasant Narasimhan, Shannon Thyme Klinger, Stefan Lang and André Wyss joined the Executive Committee during the course of the performance period 2016-2018, and as such, the information disclosed reflects their pro-rata LTPP 2016-2018 payout attributable to the period they were a member of the Executive Committee. Elizabeth Barrett, Bertrand Bodson, Paul Hudson, Klaus Moosmayer, John Tsai and Robert Weltevreden joined post the 2016 LTPP awards being made and hence did not receive an LTPP award for the 2016-2018 performance period.
|
|||||||||||||||||||
4 Includes any other perquisites, benefits in kind, international assignment benefits as per the global mobility policy (e.g., housing, international health insurance, children's school fees, tax equalization) as well as vested shares under LTPP after the step down date.
|
|||||||||||||||||||
5 All amounts are before deduction of the social security contribution and income tax due by the Executive Committee member.
|
|||||||||||||||||||
6 Comprises the compensation of the outgoing CEO, General Counsel, CEO of Alcon, and President of Novartis Operations and Country President Switzerland, including the vesting of their Long-Term Incentives for performance cycle 2016-2018, as per the plan rules. See page 150 for details.
|
|||||||||||||||||||
7 Amounts for Executive Committee members paid in USD were converted at a rate of UDS 1.00 = CHF 0.978, which is the same average exchange rate used in the Group's 2018 consolidated financial statements.
|
PSUs at grant
|
|
Shares delivered at vesting
|
|||||||||||||||
PSUs (target number) |
PSUs (target value at grant date) (CHF) 2 |
Payout factor for LTPP (% of target) |
Performance shares delivered at vesting (number) |
Performance shares delivered at vesting (value at vesting date) (CHF) 3 |
Dividend equivalent shares delivered at vesting (number) 4 |
Dividend
equivalent shares delivered at vesting (value at vesting date) (CHF) |
Total shares
delivered at vesting (value at vesting date) (CHF) |
||||||||||
Executive Committee members active on December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||||
Vasant Narasimhan (CEO from February 1, 2018) 1
|
13 704
|
1 092 209
|
136%
|
18 637
|
1 642 665
|
1 744
|
153 716
|
1 796 381
|
|||||||||
Other 16 Executive Committee members, including the four members who stepped down during financial year 2018 5
|
185 067
|
14 634 081
|
124%-142%
|
251 021
|
22 013 199
|
23 569
|
2 066 775
|
24 079 974
|
|||||||||
Total
|
198 771
|
15 726 290
|
|
269 658
|
23 655 864
|
25 313
|
2 220 491
|
25 876 355
|
|||||||||
1 Vasant Narasimhan, Shannon Thyme Klinger, Stefan Lang and André Wyss joined the Executive Committee during the course of the performance period 2016-2018. As such, the information disclosed reflects their pro-rata LTPP 2016-2018 payout attributable to the period they were a member of the Executive Committee. Elizabeth Barrett, Bertrand Bodson, Paul Hudson, Klaus Moosmayer, John Tsai and Robert Weltevreden joined post the 2016 LTPP awards being made and hence did not receive an LTPP award for the 2016-2018 performance period.
|
|||||||||||||||||
2 The shown amounts represent the underlying share value of the target number of PSUs granted to each Executive Committee member for the performance period 2016-2018, based on the closing share price on the grant date (January 20, 2016) of CHF 79.70 per Novartis share and USD 80.49 per ADR.
|
|||||||||||||||||
3 The shown amounts represent the underlying share value of the target number of PSUs vested for the performance period 2016-2018, based on the last closing share price before the vesting date (i.e., January 22, 2019) of CHF 88.14 per Novartis share and USD 88.32 per ADR.
|
|||||||||||||||||
4 Dividend equivalent shares are calculated on the dividend each member of the Executive Committee would have received, based on the actual number of shares delivered at the end of the performance period 2016-2018. At vesting, the dividend equivalents are credited in shares or ADRs.
|
|||||||||||||||||
5 Includes the LTPP vesting for the outgoing CEO, General Counsel, CEO of Alcon, and President of Novartis Operations and Country President Switzerland for performance cycle 2016-2018, as per the plan rules. See page 148 for further details.
|
|
2017 annual base salary
|
2017 pension benefits
|
2017 Annual Incentive1
|
Long-Term Incentives
|
Other 2017 compensation2
|
||||||||||||||
|
|
|
|
|
LTPP 2015-2017 cycle
|
LTRPP 2015-2017 cycle
|
|
|
|||||||||||
Currency |
Cash (amount) |
Amount |
Cash |
Equity 1 |
Equity (value at vesting date) 2 |
Equity (value at vesting date) 2 |
Amount 3 |
Total realized
compensation (incl. share price movement) 4 |
|||||||||||
Executive Committee members active on December 31, 2017
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
Joseph Jimenez (CEO)
|
CHF
|
2 100 000
|
166 397
|
1 968 750
|
1 968 792
|
5 068 337
|
0
|
72 186
|
11 344 462
|
||||||||||
Aggregate realized compensation of the other 10 ECN members
|
CHF
|
9 310 740
|
1 675 398
|
5 841 107
|
7 743 069
|
8 355 739
|
0
|
3 248 419
|
36 174 472
|
||||||||||
Total 5
|
CHF
|
11 410 740
|
1 841 795
|
7 809 857
|
9 711 861
|
13 424 076
|
0
|
3 320 605
|
47 518 934
|
||||||||||
1 The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 18, 2018) of CHF 82.90 per Novartis share and USD 86.41 per ADR.
|
|||||||||||||||||||
2 The amounts represent the underlying share value of the 160 733 PSUs vesting on January 21, 2018, to the CEO and other Executive Committee members for the performance cycle 2015-2017, inclusive of earned dividend equivalents for the three-year cycle. The value is determined using the closing share price on the last trading day (January 19, 2018) before the vesting date of CHF 83.38 per Novartis share and USD 86.94 per ADR. For two members of the Executive Committee, the vesting value is reported pro-rata based on the period they were an Executive Committee member during the performance cycle.
|
|||||||||||||||||||
3 Includes any other perquisites, benefits in kind, international assignment benefits as per the global mobility policy (e.g., housing, international health insurance, children's school fees, tax equalization)
|
|||||||||||||||||||
4 All amounts are before deduction of the social security contribution and income tax due by the Executive Committee member.
|
|||||||||||||||||||
5 Amounts for Executive Committee members paid in USD were converted at a rate of CHF 1.00 = USD 1.015, which is the same average exchange rate used in the Group's 2017 consolidated financial statements.
|
|||||||||||||||||||
|
|
Fixed compensation and pension benefits
|
Variable compensation
|
|
|
|||||||||||||||
|
Actual compensation paid or granted for 2018
|
Long-Term Incentive 2018-2020 cycle grants at target
|
|
|
|||||||||||||||
|
2018 annual base salary
|
2018 pension benefits
|
2018 Annual Incentive (performance achieved)
|
LTPP 2018-2020 cycle
|
LTRPP 2018-2020 cycle
|
Other 2018 compensation
|
Total compensation paid, promised or granted 2018
|
||||||||||||
Currency |
Cash (amount) |
Amount 1 |
Cash (amount) |
Equity
(value at grant date) 2 |
PSUs
(target value at grant date) 3 |
PSUs
(target value at grant date) 3 |
Amount 4 |
Amount 5 |
|||||||||||
Executive Committee members active on December 31, 2018
|
|||||||||||||||||||
Vasant Narasimhan (CEO from February 1, 2018) 6
|
CHF
|
1 491 667
|
168 233
|
1 594 801
|
1 594 805
|
3 100 046
|
1 937 539
|
34 401
|
9 921 491
|
||||||||||
Steven Baert
|
CHF
|
780 000
|
152 914
|
585 000
|
585 073
|
1 170 051
|
468 053
|
77 550
|
3 818 642
|
||||||||||
Elizabeth Barrett (from February 1, 2018, to December 31, 2018) 7
|
CHF
|
779 167
|
174 274
|
0
|
0
|
1 360 040
|
510 057
|
2 747 859
|
5 571 397
|
||||||||||
Bertrand Bodson (from April 1, 2018) 8
|
CHF
|
450 000
|
97 666
|
216 986
|
217 001
|
440 614
|
110 174
|
146 478
|
1 678 918
|
||||||||||
James Bradner 9
|
USD
|
1 094 462
|
257 018
|
924 000
|
924 004
|
1 870 085
|
880 086
|
63 313
|
6 012 967
|
||||||||||
Richard Francis
|
CHF
|
850 000
|
176 368
|
382 500
|
382 528
|
1 360 057
|
510 001
|
1 790 428
|
5 451 882
|
||||||||||
Paul Hudson
|
CHF
|
985 000
|
180 771
|
1 007 325
|
1 007 352
|
1 683 036
|
792 027
|
94 355
|
5 749 866
|
||||||||||
Harry Kirsch
|
CHF
|
1 040 000
|
173 499
|
858 000
|
858 043
|
1 768 008
|
832 067
|
58 814
|
5 588 431
|
||||||||||
Shannon Thyme Klinger (from April 1, 2018) 8
|
CHF
|
520 833
|
103 448
|
275 770
|
275 790
|
619 595
|
185 862
|
37 118
|
2 018 416
|
||||||||||
Steffen Lang (from April 1, 2018) 8
|
CHF
|
540 000
|
99 535
|
260 384
|
260 454
|
596 631
|
179 064
|
8 595
|
1 944 663
|
||||||||||
Klaus Moosmayer (from December 1, 2018)
|
CHF
|
41 667
|
9 704
|
16 986
|
17 011
|
0
|
0
|
808 821
|
894 189
|
||||||||||
John Tsai (from May 1, 2018)
|
CHF
|
566 667
|
126 845
|
313 801
|
313 867
|
0
|
0
|
4 590 950
|
5 912 129
|
||||||||||
Robert Weltevreden (from June 1, 2018)
|
CHF
|
350 000
|
70 950
|
77 392
|
232 337
|
671 702
|
155 003
|
3 715
|
1 561 099
|
||||||||||
Subtotal
|
|
9 464 855
|
1 785 446
|
6 492 171
|
6 647 490
|
14 597 819
|
6 540 145
|
10 460 974
|
55 988 900
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
Executive Committee members who stepped down during 2018 10
|
|||||||||||||||||||
Joseph Jimenez (CEO until January 31, 2018)
|
CHF
|
178 601
|
19 146
|
133 767
|
0
|
0
|
0
|
2 357 371
|
2 688 885
|
||||||||||
F. Michael Ball (until June 30, 2018) 9
|
USD
|
555 397
|
|
126 594
|
|
333 238
|
|
333 231
|
|
888 640
|
|
388 845
|
2 970 642
|
5 596 587
|
|||||
Felix R. Ehrat (until May 31, 2018)
|
CHF
|
384 740
|
|
68 918
|
|
153 896
|
|
153 892
|
|
654 081
|
|
230 877
|
2 346 072
|
3 992 477
|
|||||
André Wyss (until March 31, 2018) 11
|
CHF
|
217 582
|
45 646
|
216 986
|
0
|
116 060
|
43 523
|
1 375 802
|
2 015 599
|
||||||||||
Subtotal
|
|
1 323 833
|
257 458
|
830 395
|
479 632
|
1 638 802
|
654 503
|
8 983 098
|
14 167 721
|
||||||||||
Total
|
|
10 788 688
|
2 042 904
|
7 322 566
|
7 127 122
|
16 236 621
|
7 194 648
|
19 444 072
|
70 156 621
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Based on assumption of 100% payout at target. Actual payout (0-200% of target) will be known at the end of the three-year cycle in January 2021.
|
|
|
|
|
|
|||
See the next page for 2017 comparative figures.
|
|||||||||||||||||||
1 Includes mandatory employer contributions of CHF 4 336 for the CEO and CHF 78 403 for the other Executive Committee members paid by Novartis to governmental social security systems. This amount is out of total employer contributions of CHF 2 847 422 paid in 2018 for all Executive Committee members, and provides a right to the maximum future insured government pension benefit for the Executive Committee member.
|
|||||||||||||||||||
2 The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 22, 2019) of CHF 88.14 per Novartis share and USD 88.32 per ADR.
|
|||||||||||||||||||
3 The amounts represent the underlying share value of the target number of PSUs granted to Executive Committee members for the performance cycle 2018-2020, based on the closing share price on the grant date (January 18, 2018) of CHF 82.90 per Novartis share and USD 86.41 per ADR for all members except Elizabeth Barrett and Robert Weltevreden. For Ms. Barrett and Mr. Weltevreden, the closing share price on the grant date was respectively CHF 83.52 on February 1, 2018, and CHF 74.70 on June 1, 2018, per Novartis share.
|
|||||||||||||||||||
4 Includes any other perquisites, benefits in kind, and international assignment benefits as per the global mobility policy (e.g., housing, international health insurance, children's school fees, tax equalization)
|
|||||||||||||||||||
5 All amounts are before deduction of the social security contribution and income tax due by the Executive Committee member.
|
|||||||||||||||||||
6 The figures include Vasant Narasimhan's compensation of January 2018 as Head of Global Drug Development.
|
|||||||||||||||||||
7 Elizabeth Barrett stepped down from the role of CEO, Novartis Oncology and from the Executive Committee as at the end of the 2018 business year. The LTPP and LTRPP grants (16 284 and 6 107 PSUs, respectively) for the 2018-2020 performance cycle, and the 2018 buyout award of 21 267 performance shares, reflected in other compensation, both included in the table above, were forfeited in full upon her departure on December 31, 2018.
|
|||||||||||||||||||
8 For those members who joined the Executive Committee in 2018, the information under the columns “2018 annual base salary,” “2018 pension benefits,” “2018 Annual Incentive,” “LTPP” and “LTRPP” includes their pro-rata compensation from the date they joined the Executive Committee to December 31, 2018.
|
|||||||||||||||||||
9 Amounts in USD for F. Michael Ball and James Bradner were converted at a rate of CHF 1.00 = USD 0.978, which is the same average exchange rate used in the Group's 2018 consolidated financial statements.
|
|||||||||||||||||||
10 For those members who left the Executive Committee in 2018, the information under the columns “2018 annual base salary,” “2018 pension benefits,” “2018 Annual Incentive,” “LTPP” and “LTRPP” reflects the pro-rata compensation for the period they were an Executive Committee member in 2018. The information under the column “Other 2018 compensation” also includes, inter alia, their pro-rata compensation from the date they stepped down from the Executive Committee to December 31, 2018. More information regarding Executive Committee members who stepped down during 2018 is on page 150.
|
|||||||||||||||||||
11 The full number of PSUs under LTPP and LTRPP 2018-2020 granted to André Wyss were 16 985 and 6 370, respectively. The amounts included under LTPP and LTRPP in the table above are disclosed on a pro-rata basis to the end of his notice period (i.e., September 30, 2018), per his contractual agreement and subject to the plan rules.
|
|||||||||||||||||||
|
|
Fixed compensation and pension benefits
|
Variable compensation
|
|
|
|||||||||||||||
|
Actual compensation paid or granted for 2017
|
Long-Term Incentive 2017-2019 cycle grants at target
|
|
|
|||||||||||||||
|
2017 annual base salary
|
2017 pension benefits
|
2017 Annual Incentive (performance achieved)
|
LTPP 2017-2019 cycle
|
LTRPP 2017-2019 cycle
|
Other 2017 compensation
|
Total compensation paid, promised or granted 2017
|
||||||||||||
Currency |
Cash (amount) |
Amount 1 |
Cash |
Equity
(value at grant date) 2 |
PSUs
(target value at grant date) 3 |
PSUs
(target value at grant date) 3 |
Amount 4 |
Amount 5 |
|||||||||||
Executive Committee members active on December 31, 2017 6
|
|||||||||||||||||||
Joseph Jimenez (CEO)
|
CHF
|
2 100 000
|
166 397
|
1 968 750
|
1 968 792
|
4 200 018
|
2 625 038
|
72 186
|
13 101 181
|
||||||||||
F. Michael Ball
|
USD
|
1 120 000
|
203 546
|
873 600
|
873 605
|
1 792 047
|
784 043
|
293 289
|
5 940 130
|
||||||||||
Steven Baert
|
CHF
|
775 000
|
154 652
|
663 000
|
663 034
|
1 170 069
|
468 056
|
119 218
|
4 013 029
|
||||||||||
James Bradner
|
USD
|
1 066 385
|
117 394
|
898 800
|
898 837
|
1 819 043
|
856 033
|
45 855
|
5 702 347
|
||||||||||
Felix R. Ehrat
|
CHF
|
928 333
|
137 334
|
223 200
|
892 833
|
1 581 045
|
558 028
|
15 034
|
4 335 807
|
||||||||||
Richard Francis
|
CHF
|
841 667
|
176 362
|
425 000
|
425 028
|
1 360 002
|
510 010
|
1 112 948
|
4 851 017
|
||||||||||
Paul Hudson
|
CHF
|
958 333
|
203 485
|
950 400
|
950 449
|
1 536 023
|
672 046
|
197 101
|
5 467 837
|
||||||||||
Harry Kirsch
|
CHF
|
1 038 333
|
153 854
|
800 800
|
800 814
|
1 768 053
|
832 012
|
58 710
|
5 452 576
|
||||||||||
Vasant Narasimhan
|
CHF
|
841 667
|
168 562
|
807 500
|
807 529
|
1 360 002
|
510 010
|
50 603
|
4 545 873
|
||||||||||
Bruno Strigini (until December 31, 2017) 6
|
CHF
|
898 333
|
210 613
|
225 000
|
225 074
|
1 440 057
|
540 048
|
50 000
|
3 589 125
|
||||||||||
André Wyss
|
CHF
|
875 000
|
154 339
|
0
|
1 232 060
|
1 408 021
|
528 061
|
70 526
|
4 268 007
|
||||||||||
Total 7
|
CHF
|
11 410 740
|
1 841 795
|
7 809 857
|
9 711 861
|
19 381 014
|
8 859 147
|
2 080 458
|
61 094 873
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Based on assumption of 100% payout at target. Actual payout (0-200% of target) will be known at the end of the three-year cycle in January 2020.
|
|
|
|
|
|
|||
1 Includes mandatory employer contributions of CHF 4 336 for the CEO and CHF 50 227 for the other Executive Committee members paid by Novartis to governmental social security systems. This amount is out of total employer contributions of CHF 2 710 445 paid in 2017 for all Executive Committee members, and provides a right to the maximum future insured government pension benefit for the Executive Committee member.
|
|||||||||||||||||||
2 The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 18, 2018) of CHF 82.90 per Novartis share and USD 86.41 per ADR.
|
|||||||||||||||||||
3 The amounts represent the underlying share value of the target number of PSUs granted to Executive Committee members for the performance cycle 2017-2019, based on the closing share price on the grant date (January 17, 2017) of CHF 71.35 per Novartis share and USD 71.99 per ADR.
|
|||||||||||||||||||
4 Includes any other perquisites, benefits in kind, and international assignment benefits as per the global mobility policy (e.g., housing, international health insurance, children's school fees, tax equalization)
|
|||||||||||||||||||
5 All amounts are before deduction of the social security contribution and income tax due by the Executive Committee member.
|
|||||||||||||||||||
6 Bruno Strigini stepped down from the Executive Committee at the end of the 2017 business year. The LTPP and LTRPP grants for the 2017-2019 performance cycle, included in the table above, will vest at the end of the performance cycle on a pro-rata basis per his contractual agreement and subject to the plan rules.
|
|||||||||||||||||||
7 Amounts in USD for F. Michael Ball and James Bradner were converted at a rate of CHF 1.00 = USD 1.015, which is the same average exchange rate used in the Group's 2017 consolidated financial statements.
|
|||||||||||||||||||
|
Variable compensation1
|
|||||||||
2018 Annual Incentive (performance achieved)
|
LTPP 2018-2020 cycle
|
LTRPP 2018-2020 cycle
|
Other
|
||||||
Equity
(number) 2 |
PSUs
(target number) 3 |
PSUs
(target number) 3 |
Equity/PSUs
(number) |
||||||
Executive Committee members active on December 31, 2018
|
|||||||||
Vasant Narasimhan (CEO from February 1, 2018)
|
18 094
|
37 395
|
23 372
|
0
|
|||||
Steven Baert
|
6 638
|
14 114
|
5 646
|
0
|
|||||
Elizabeth Barrett (from February 1, 2018, to December 31, 2018) 4
|
0
|
16 284
|
6 107
|
21 267
|
|||||
Bertrand Bodson (from April 1, 2018)
|
2 462
|
5 315
|
1 329
|
0
|
|||||
James Bradner
|
10 462
|
21 642
|
10 185
|
0
|
|||||
Richard Francis
|
4 340
|
16 406
|
6 152
|
0
|
|||||
Paul Hudson
|
11 429
|
20 302
|
9 554
|
0
|
|||||
Harry Kirsch
|
9 735
|
21 327
|
10 037
|
0
|
|||||
Shannon Thyme Klinger (from April 1, 2018)
|
3 129
|
7 474
|
2 242
|
0
|
|||||
Steffen Lang (from April 1, 2018)
|
2 955
|
7 197
|
2 160
|
0
|
|||||
Klaus Moosmayer (from December 1, 2018)
|
193
|
0
|
0
|
8 857
|
|||||
John Tsai (from May 1, 2018)
|
3 561
|
0
|
0
|
27 381
|
|||||
Robert Weltevreden (from June 1, 2018)
|
2 636
|
8 992
|
2 075
|
0
|
|||||
Subtotal
|
75 634
|
176 448
|
78 859
|
57 505
|
|||||
|
|
|
|
||||||
Executive Committee members who stepped down during 2018
|
|||||||||
Joseph Jimenez (CEO until January 31, 2018) 5
|
0
|
0
|
0
|
0
|
|||||
F. Michael Ball (until June 30, 2018)
|
7 609
|
10 284
|
4 500
|
18 865
|
|||||
Felix R. Ehrat (until May 31, 2018)
|
4 221
|
7 890
|
2 785
|
17 603
|
|||||
André Wyss (until March 31, 2018) 6
|
0
|
1 400
|
525
|
3 915
|
|||||
Subtotal
|
11 830
|
19 574
|
7 810
|
40 383
|
|||||
Total
|
87 464
|
196 022
|
86 669
|
97 888
|
|||||
See the next page for 2017 comparative figures.
|
|||||||||
1 The values of the awards are reported in the table "2018 compensation at grant value for the CEO and other Executive Committee members" on page 155.
|
|||||||||
2 Vested shares, restricted shares and/or RSUs granted under the Annual Incentive for performance period 2018
|
|||||||||
3 Target number of PSUs granted under the LTPP and LTRPP as applicable for the performance cycle 2018-2020
|
|||||||||
4 Elizabeth Barrett stepped down from the role of CEO, Novartis Oncology and from the Executive Committee as at the end of the 2018 business year. The LTPP and LTRPP grants (16 284 and 6 107 PSUs, respectively) for the 2018-2020 performance cycle, and the 2018 buyout award of 21 267 performance shares, reflected in other compensation, both included in the table above, were forfeited in full upon her departure on December 31, 2018.
|
|||||||||
5 Joseph Jimenez received his 2018 Annual Incentive 100% in cash and was not granted LTPP and LTRPP awards for the performance cycle 2018-2020.
|
|||||||||
6 André Wyss stepped down from the Executive Committee on March 31, 2018, and ended his notice period on September, 30 2018. He received his 2018 Annual Incentive 100% in cash on a pro-rata basis, and the LTPP and LTRPP grants for the 2018-2020 performance cycle, included in the table above, will vest at the end of the performance cycle on a pro-rata basis per his contractual agreement and subject to the plan rules.
|
|||||||||
Variable compensation1
|
|||||||||||
2017 Annual Incentive (performance achieved)
|
LTPP 2017-2019 cycle
|
LTRPP 2017-2019 cycle
|
|||||||||
Equity
(number) 2 |
PSUs
(target number) 3 |
PSUs
(target number) 3 |
|||||||||
Executive Committee members active on December 31, 2017
|
|||||||||||
Joseph Jimenez (CEO)
|
23 749
|
58 865
|
36 791
|
||||||||
Steven Baert
|
7 998
|
16 399
|
6 560
|
||||||||
F. Michael Ball
|
10 110
|
24 893
|
10 891
|
||||||||
James Bradner
|
10 402
|
25 268
|
11 891
|
||||||||
Felix R. Ehrat
|
10 770
|
22 159
|
7 821
|
||||||||
Richard Francis
|
5 127
|
19 061
|
7 148
|
||||||||
Paul Hudson
|
11 465
|
21 528
|
9 419
|
||||||||
Harry Kirsch
|
9 660
|
24 780
|
11 661
|
||||||||
Vasant Narasimhan
|
9 741
|
19 061
|
7 148
|
||||||||
Bruno Strigini (until December 31, 2017) 4
|
2 715
|
20 183
|
7 569
|
||||||||
André Wyss
|
14 862
|
19 734
|
7 401
|
||||||||
Total
|
116 599
|
271 931
|
124 300
|
||||||||
1 The values of the awards are reported in the table "2017 compensation at grant value for the CEO and other Executive Committee members" on page 156.
|
|||||||||||
2 Vested shares, restricted shares and/or RSUs granted under the Annual Incentive for performance period 2017
|
|||||||||||
3 Target number of PSUs granted under the LTPP and LTRPP as applicable for the performance cycle 2017-2019
|
|||||||||||
4 Bruno Strigini stepped down from the Executive Committee at the end of the 2017 business year. The LTPP and LTRPP grants for the 2017-2019 performance cycle, included in the table above, will vest at the end of the performance cycle on a pro-rata basis per his contractual agreement and subject to the plan rules.
|
Function
|
Ownership level
|
||
CEO
|
5 x base compensation
|
||
Other Executive Committee members
|
3 x base compensation
|
||
Vested shares and ADRs |
Unvested shares and other equity rights 2 |
Equity ownership level
as a multiple of annual base salary 3 |
Unvested target PSUs (e.g., LTPP/LTRPP) 4 |
Matching shares under the LSSP 5 |
Total at December 31, 2018 |
||||||||
Vasant Narasimhan (CEO from February 1, 2018)
|
25 240
|
57 111
|
4x
|
56 552
|
4 192
|
143 095
|
|||||||
Steven Baert
|
23 365
|
22 598
|
4x
|
39 461
|
0
|
85 424
|
|||||||
Elizabeth Barrett (from February 1, 2018, to December 31, 2018) 6
|
0
|
0
|
0x
|
0
|
0
|
0
|
|||||||
Bertrand Bodson (from April 1, 2018)
|
0
|
4 600
|
0x
|
3 914
|
0
|
8 514
|
|||||||
James Bradner
|
924
|
22 193
|
1x
|
67 997
|
0
|
91 114
|
|||||||
Richard Francis
|
48 079
|
19 937
|
6x
|
47 078
|
0
|
115 094
|
|||||||
Paul Hudson
|
16 756
|
32 589
|
4x
|
30 585
|
0
|
79 930
|
|||||||
Harry Kirsch
|
97 081
|
29 488
|
10x
|
67 058
|
3 756
|
197 383
|
|||||||
Shannon Thyme Klinger (from April 1, 2018)
|
14 007
|
21 705
|
4x
|
16 722
|
1 684
|
54 118
|
|||||||
Steffen Lang (from April 1, 2018)
|
23 793
|
14 743
|
4x
|
14 747
|
4 087
|
57 370
|
|||||||
Klaus Moosmayer (from December 1, 2018)
|
0
|
0
|
0x
|
3 274
|
0
|
3 274
|
|||||||
John Tsai (from May 1, 2018)
|
6 429
|
16 432
|
2x
|
2 202
|
0
|
25 063
|
|||||||
Robert Weltevreden (from June 1, 2018)
|
150
|
0
|
0x
|
3 690
|
0
|
3 840
|
|||||||
Total 7
|
255 824
|
241 396
|
|
353 280
|
13 719
|
864 219
|
|||||||
1 Includes holdings of "persons closely linked" to Executive Committee members (see definition on page 161)
|
|||||||||||||
2 Includes unvested shares and ADRs as well as other equity rights applicable for the determination of equity amounts for the share ownership requirements, as per the definition above
|
|||||||||||||
3 The multiple is calculated based on the full-year annual base salary and the closing share price as at the end of the 2018 financial year. The share price on the final trading day of 2018 was CHF 84.04 / USD 85.81 as at December 31, 2018.
|
|||||||||||||
4 The target number of PSUs is disclosed pro-rata to December 31, 2018, unless the award qualified for full vesting under the relevant plan rules.
|
|||||||||||||
5 Matching shares under the Leveraged Share Savings Plan (LSSP) are disclosed pro-rata to December 31, 2018, unless the award qualified for full vesting under the plan rules. LSSP participation for Executive Committee members ceased in 2014, and no new LSSP awards have been made since then. Outstanding awards will vest five years from the grant date, subject to the LSSP plan rules.
|
|||||||||||||
6 Elizabeth Barrett stepped down from the role of CEO, Novartis Oncology and from the Executive Committee as at the end of the 2018 business year. The LTPP and LTRPP grants (16 284 and 6 107 PSUs, respectively) for the 2018-2020 performance cycle, and the 2018 buyout award of 21 267 performance shares were forfeited in full upon her departure on December 31, 2018.
|
|||||||||||||
7 Joseph Jimenez, F. Michael Ball, Felix Ehrat and André Wyss stepped down from the Executive Committee in 2018. At the time they stepped down from the Executive Committee, Mr. Jimenez owned 4 750 vested shares, and 244 297 unvested shares and other equity rights; Mr. Ball owned no vested shares, and 165 810 unvested shares and other equity rights; Mr. Ehrat owned 236 886 vested shares, and 114 038 unvested shares and other equity rights; and Mr. Wyss owned 81 347 vested shares and 49 344 unvested shares and other equity rights.
|
Annual
base salary 1 |
Variable
compensation 2 |
||||
Vasant Narasimhan (CEO)
|
15.3%
|
84.7%
|
|||
Steven Baert
|
21.7%
|
78.3%
|
|||
Elizabeth Barrett
|
29.4%
|
70.6%
|
|||
Bertrand Bodson
|
31.4%
|
68.6%
|
|||
James Bradner
|
19.2%
|
80.8%
|
|||
Richard Francis
|
24.4%
|
75.6%
|
|||
Paul Hudson
|
18.0%
|
82.0%
|
|||
Harry Kirsch
|
19.4%
|
80.6%
|
|||
Shannon Thyme Klinger
|
27.7%
|
72.3%
|
|||
Steffen Lang
|
29.4%
|
70.6%
|
|||
Klaus Moosmayer
|
55.1%
|
44.9%
|
|||
John Tsai
|
47.4%
|
52.6%
|
|||
Robert Weltevreden
|
23.5%
|
76.5%
|
|||
Total 3
|
21.6%
|
78.4%
|
|||
1 Excludes pension and other benefits
|
|||||
2 See table “2018 compensation at grant value for the CEO and other Executive Committee members" on page 155 with regard to the disclosure
principles of variable compensation. |
|||||
3 Excludes Joseph Jimenez, F. Michael Ball, Felix Ehrat and André Wyss, who stepped down from the Executive Committee during 2018
|
2019 Executive Committee compensation system
CEO Balanced Scorecard - Key Metrics
|
|
Financial targets - 60% of total Annual Incentive, comprising:
|
|
Group net sales (30%)
|
|
Group operating income (30%)
|
|
Group free cash flow (as % of sales) (20%)
|
|
Share of peers for Novartis Group (20%)
|
|
Strategic objectives - 40% of total Annual Incentive, comprising:
|
|
Innovation (20%)
|
|
Operational excellence (20%)
|
|
Data and digital (20%)
|
|
People and culture (20%) (including Values and Behaviors)
|
|
Building trust with society (20%) (including access to healthcare and reputation)
|
|
Performance
|
Payout
|
||
Outstanding
|
170%–200%
|
||
Exceeds expectations
|
130%–160%
|
||
Meets expectations
|
80%–120%
|
||
Partially meets expectations
|
40%–70%
|
||
Below expectations
|
0%–30%
|
||
THREE-YEAR PERFORMANCE MEASURES
|
WEIGHTING
|
||
Net sales, CAGR 1
|
25%
|
||
Core operating income, CAGR 1
|
25%
|
||
Innovation
|
25%
|
||
Relative TSR
|
25%
|
||
1. CAGR = compound annual growth rate
|
Novartis position
in the peer group |
Payout range
(% of target) |
||
Positions 1–2
|
170%–200%
|
||
Positions 3–5
|
130%–160%
|
||
Positions 6–8
|
80%–120%
|
||
Positions 9–16
|
0%
|
||
2019 Executive Committee compensation
2018 Board compensation
CHF 000s |
AGM 2018-2019
annual fee |
||
Chairman of the Board
|
3 800
|
||
Board membership
|
280
|
||
Vice Chairman
|
50
|
||
Chair of the Audit and Compliance Committee
|
130
|
||
Chair of the Compensation Committee
|
90
|
||
Chair of the following committees:
• Governance, Nomination and Corporate Responsibilities Committee • Research & Development Committee • Risk Committee |
70 |
||
Membership of the Audit
and Compliance Committee |
70 |
||
Membership of the following committees:
• Compensation Committee • Governance, Nomination and Corporate Responsibilities Committee • Research & Development Committee • Risk Committee |
40 |
||
Board membership
|
Audit and Compliance Committee
|
Compensation Committee
|
Governance, Nomination and Corporate Responsibilities Committee
|
Research & Development Committee
|
Risk Committee
|
Shares (number) 1
|
Cash (CHF) (A)
|
Shares (CHF) (B)
|
Other (CHF) (C) 2
|
Total (CHF) (A)+(B)+(C) 3
|
|||||||||||||
Board members active on December 31, 2018
|
|||||||||||||||||||||||
Joerg Reinhardt 4
|
Chair
|
|
|
|
Chair
|
|
23 889
|
1 900 000
|
1 900 000
|
4 336
|
3 804 336
|
||||||||||||
Enrico Vanni
|
Vice Chair
|
•
|
Chair
|
•
|
|
|
4 854
|
41 667
|
483 334
|
3 475
|
528 476
|
||||||||||||
Nancy Andrews
|
•
|
|
|
|
•
|
•
|
2 262
|
180 000
|
180 000
|
–
|
360 000
|
||||||||||||
Dimitri Azar
|
•
|
|
|
• 5
|
•
|
|
2 359
|
182 500
|
182 500
|
–
|
365 000
|
||||||||||||
Ton Buechner
|
•
|
• 5
|
|
|
|
• 6
|
4 270
|
–
|
346 667
|
4 336
|
351 003
|
||||||||||||
Srikant Datar
|
•
|
•
|
•
|
|
|
Chair
|
2 859
|
229 167
|
229 167
|
–
|
458 334
|
||||||||||||
Elizabeth Doherty
|
•
|
Chair
|
|
|
|
•
|
2 828
|
225 000
|
225 000
|
–
|
450 000
|
||||||||||||
Ann Fudge
|
•
|
|
•
|
•
|
|
•
|
2 481
|
199 167
|
199 167
|
–
|
398 334
|
||||||||||||
Frans van Houten
|
•
|
|
|
|
• 5
|
|
2 334
|
148 333
|
168 333
|
–
|
316 666
|
||||||||||||
Andreas von Planta
|
•
|
•
|
|
Chair
|
|
•
|
2 859
|
229 167
|
229 167
|
4 336
|
462 670
|
||||||||||||
Charles L. Sawyers
|
•
|
|
|
•
|
•
|
|
2 262
|
180 000
|
180 000
|
–
|
360 000
|
||||||||||||
William T. Winters
|
•
|
|
•
|
|
|
|
4 087
|
–
|
321 667
|
–
|
321 667
|
||||||||||||
Subtotal
|
|
|
|
|
|
|
57 344
|
3 515 001
|
4 645 002
|
16 483
|
8 176 486
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Board members who stepped down at the 2018 AGM
|
|||||||||||||||||||||||
Pierre Landolt (until March 2, 2018) 7
|
•
|
|
|
• 6
|
|
|
2 131
|
–
|
55 000
|
3 475
|
58 475
|
||||||||||||
Subtotal
|
|
|
|
|
|
|
2 131
|
–
|
55 000
|
3 475
|
58 475
|
||||||||||||
Total
|
|
|
|
|
|
|
59 475
|
3 515 001
|
4 700 002
|
19 958
|
8 234 961
|
||||||||||||
See page 168 for 2017 comparative figures.
|
|||||||||||||||||||||||
1 The shown amounts represent the gross number of shares delivered to each Board member in 2018 for the respective Board member’s service period. The number of shares reported in this column represent: (i) the second and final equity installment delivered in February 2018 for the services from the 2017 AGM to the 2018 AGM, and (ii) the first of two equity installments delivered in August 2018 for the services from the 2018 AGM to the 2019 AGM. The second and final equity installment for the services from the 2018 AGM to the 2019 AGM will take place in February 2019.
|
|||||||||||||||||||||||
2 Includes an amount of CHF 19 958 for mandatory employer contributions for all Board members paid by Novartis to governmental social security systems. This amount is out of total employer contributions of CHF 383 864, and provides a right to the maximum future insured government pension benefit for the Board member.
|
|||||||||||||||||||||||
3 All amounts are before deduction of the social security contribution and income tax due by the Board member.
|
|||||||||||||||||||||||
4 No additional committee fees for chairing the Research & Development Committee were delivered to Joerg Reinhardt.
|
|||||||||||||||||||||||
5 From March 2, 2018
|
|||||||||||||||||||||||
6 Until March 2, 2018
|
|||||||||||||||||||||||
7 According to Pierre Landolt, the Sandoz Family Foundation is the economic beneficiary of the compensation.
|
|||||||||||||||||||||||
|
Board membership
|
Audit and Compliance Committee
|
Compensation Committee
|
Governance, Nomination and Corporate Responsibilities Committee
|
Research & Development Committee
|
Risk Committee
|
Shares (number) 1
|
Cash (CHF) (A)
|
Shares (CHF) (B)
|
Other (CHF) (C) 2
|
Total (CHF) (A)+(B)+(C) 3
|
|||||||||||||
Board members active on December 31, 2017
|
|||||||||||||||||||||||
Joerg Reinhardt 4
|
Chair
|
|
|
|
Chair
|
|
24 407
|
1 900 000
|
1 900 000
|
4 336
|
3 804 336
|
||||||||||||
Enrico Vanni
|
Vice Chair
|
•
|
Chair
|
•
|
|
|
3 210
|
250 000
|
250 000
|
3 475
|
503 475
|
||||||||||||
Nancy Andrews
|
•
|
|
|
|
•
|
•
|
2 311
|
180 000
|
180 000
|
–
|
360 000
|
||||||||||||
Dimitri Azar
|
•
|
•
|
|
|
•
|
|
2 504
|
195 000
|
195 000
|
–
|
390 000
|
||||||||||||
Ton Buechner
|
•
|
|
|
|
|
• 5
|
4 039
|
–
|
325 000
|
–
|
325 000
|
||||||||||||
Srikant Datar
|
•
|
• 7
|
•
|
|
|
Chair 5
|
2 989
|
227 500
|
227 500
|
–
|
455 000
|
||||||||||||
Elizabeth Doherty
|
•
|
Chair 5
|
|
|
|
• 5
|
2 591
|
217 500
|
217 500
|
–
|
435 000
|
||||||||||||
Ann Fudge
|
•
|
|
•
|
•
|
|
•
|
2 504
|
195 000
|
195 000
|
–
|
390 000
|
||||||||||||
Pierre Landolt 6
|
•
|
|
|
•
|
|
|
4 238
|
–
|
330 000
|
3 475
|
333 475
|
||||||||||||
Frans van Houten (from February 28, 2017)
|
•
|
|
|
|
|
|
1 305
|
75 000
|
175 000
|
–
|
250 000
|
||||||||||||
Andreas von Planta
|
•
|
•
|
|
Chair
|
|
• 8
|
2 989
|
227 500
|
227 500
|
4 336
|
459 336
|
||||||||||||
Charles L. Sawyers
|
•
|
|
|
•
|
•
|
|
2 311
|
180 000
|
180 000
|
–
|
360 000
|
||||||||||||
William T. Winters
|
•
|
|
•
|
|
|
|
4 238
|
–
|
330 000
|
–
|
330 000
|
||||||||||||
Total
|
|
|
|
|
|
|
59 636
|
3 647 500
|
4 732 500
|
15 622
|
8 395 622
|
||||||||||||
1 The shown amounts represent the gross number of shares delivered to each Board member in 2017 for the respective Board member’s service period. The number of shares reported in this column represent: (i) the second and final equity installment delivered in February 2017 for the services from the 2016 AGM to the 2017 AGM, and (ii) the first of two equity installments delivered in August 2017 for the services from the 2017 AGM to the 2018 AGM. The second and final equity installment for the services from the 2017 AGM to the 2018 AGM will take place in February 2018.
|
|||||||||||||||||||||||
2 Includes an amount of CHF 15 622 for mandatory employer contributions for all Board members paid by Novartis to Swiss governmental social security systems. This amount is out of total employer contributions of CHF 298 206, and provides a right to the maximum future insured government pension benefit for the Board member.
|
|||||||||||||||||||||||
3 All amounts are before deduction of the social security contribution and income tax due by the Board member.
|
|||||||||||||||||||||||
4 No additional committee fees for chairing the Research & Development Committee were delivered to Mr. Reinhardt.
|
|||||||||||||||||||||||
5 From February 28, 2017
|
|||||||||||||||||||||||
6 According to Pierre Landolt, the Sandoz Family Foundation is the economic beneficiary of the compensation.
|
|||||||||||||||||||||||
7 Until February 27, 2017, Chair of the Audit and Compliance Committee
|
|||||||||||||||||||||||
8 Until February 27, 2017, Chair of the Risk Committee
|
Number of shares
at December 31, 2018 1,2 |
|||
Joerg Reinhardt
|
542 199
|
||
Enrico Vanni
|
23 500
|
||
Nancy Andrews
|
5 739
|
||
Dimitri Azar
|
14 863
|
||
Ton Buechner
|
8 069
|
||
Srikant Datar
|
39 383
|
||
Elizabeth Doherty
|
4 882
|
||
Ann Fudge
|
14 818
|
||
Frans van Houten
|
2 728
|
||
Andreas von Planta
|
133 493
|
||
Charles L. Sawyers
|
9 460
|
||
William T. Winters
|
15 371
|
||
Total 3
|
814 505
|
||
1 Includes holdings of "persons closely linked" to Board members (see definition on page 161)
|
|||
2 Each share provides entitlement to one vote.
|
|||
3 Pierre Landolt stepped down from the Board of Directors on March 2, 2018. On March 2, 2018, Mr. Landolt owned 62 520 shares. According to Mr. Landolt, the Sandoz Family Foundation is the economic beneficiary of the shares.
|
Compensation governance
Decision on
|
Decision-making authority
|
||
Compensation of Chairman and other Board members
|
Board of Directors
|
||
Compensation of CEO
|
Board of Directors
|
||
Compensation of other Executive Committee members
|
Compensation Committee
|
||
6.C Board practices
Our Group structure and shareholders
As of December 31, 2018 |
Number of
registered shareholders |
% of registered share capital |
|||
1–100
|
25 193
|
0.06
|
|||
101–1'000
|
98 629
|
1.61
|
|||
1'001–10'000
|
35 458
|
3.86
|
|||
10'001–100'000
|
3 130
|
3.18
|
|||
100'001–1'000'000
|
458
|
5.41
|
|||
1'000'001–5'000'000
|
62
|
4.89
|
|||
5'000'001 or more 1
|
30
|
50.22
|
|||
Total registered shareholders/shares
|
162 960
|
69.23
|
|||
Unregistered shares
|
|
30.77
|
|||
Total
|
|
100.00
|
|||
1 Including significant registered shareholders as listed above
|
As of December 31, 2018
|
Shareholders in %
|
Shares in %
|
|||
Individual shareholders
|
96.36
|
12.87
|
|||
Legal entities 1
|
3.58
|
32.58
|
|||
Nominees, fiduciaries and ADS depositary
|
0.06
|
54.55
|
|||
Total
|
100.00
|
100.00
|
|||
1 Excluding 4.6% of the share capital held as treasury shares by Novartis AG or its fully owned subsidiaries
|
As of December 31, 2018
|
Shareholders in %
|
Shares in %
|
|||
Belgium
|
0.12
|
1.23
|
|||
France
|
2.04
|
0.29
|
|||
Germany
|
5.39
|
1.83
|
|||
Japan
|
0.19
|
0.73
|
|||
Luxembourg
|
0.05
|
0.53
|
|||
Switzerland 1
|
88.17
|
42.11
|
|||
United Kingdom
|
0.52
|
24.64
|
|||
United States
|
0.36
|
26.81
|
|||
Other countries
|
3.16
|
1.83
|
|||
Total
|
100.00
|
100.00
|
|||
Registered shares held by nominees are shown in the country where the company/affiliate entered in the Novartis Share Register as shareholder has its registered seat.
|
|||||
1 Excluding 4.6% of the share capital held as treasury shares by Novartis AG or its fully owned subsidiaries
|
Our capital structure
Number of shares
|
|
||||||||
Year |
As of Jan 1 |
Changes
in shares |
As of Dec 31 |
Changes
in CHF |
|||||
2016
|
2 676 993 000
|
– 49 878 180
|
2 627 114 820
|
– 24 939 090
|
|||||
2017
|
2 627 114 820
|
– 10 270 000
|
2 616 844 820
|
– 5 135 000
|
|||||
2018
|
2 616 844 820
|
– 66 220 000
|
2 550 624 820
|
– 33 110 000
|
|||||
2018
|
2017
|
2016
|
|||||
Issued shares
|
2 550 624 820
|
2 616 844 820
|
2 627 114 820
|
||||
Treasury shares 1
|
239 453 391
|
299 388 321
|
253 055 807
|
||||
Outstanding shares at December 31
|
2 311 171 429
|
2 317 456 499
|
2 374 059 013
|
||||
Weighted average number of shares outstanding
|
2 319 322 369
|
2 345 783 843
|
2 378 474 555
|
||||
1 Approximately 122 million treasury shares (2017: 131 million; 2016: 135 million) are held in Novartis entities that restrict their availability for use.
|
2018
|
2017
|
2016
|
|||||
Basic earnings per share (USD)
|
5.44
|
3.28
|
2.82
|
||||
Diluted earnings per share (USD)
|
5.38
|
3.25
|
2.80
|
||||
Operating cash flow (USD)
|
6.15
|
5.38
|
4.82
|
||||
Year-end equity for Novartis AG shareholders (USD)
|
34.01
|
32.00
|
32.46
|
||||
Dividend (CHF) 2
|
2.85
|
2.80
|
2.75
|
||||
1 Calculated on the weighted average number of shares outstanding, except year-end equity
|
|||||||
2 2018: proposal to shareholders for approval at the Annual General Meeting on February 28, 2019
|
2018
|
2017
|
2016
|
|||||
Price/earnings ratio 1
|
15.7
|
25.7
|
25.7
|
||||
Enterprise value/EBITDA
|
14
|
15
|
13
|
||||
Dividend yield (%) 1
|
3.4
|
3.4
|
3.7
|
||||
1 Based on the Novartis share price at December 31 of each year
|
2018
|
2017
|
2016
|
|||||
Year-end ADR price (USD)
|
85.81
|
83.96
|
72.84
|
||||
High 1
|
93.91
|
86.65
|
86.21
|
||||
Low 1
|
72.44
|
70.03
|
67.59
|
||||
Number of ADRs outstanding 2
|
338 641 387
|
320 833 039
|
315 349 314
|
||||
|
|||||||
1 Based on the daily closing prices
|
|||||||
2 The depositary, JPMorgan Chase Bank, N.A., holds one Novartis AG share for every ADR issued.
|
2018
|
2017
|
2016
|
|||||
Year-end share price
|
84.04
|
82.40
|
74.10
|
||||
High 1
|
91.84
|
85.15
|
86.45
|
||||
Low 1
|
72.42
|
69.55
|
68.15
|
||||
Year-end market capitalization (USD billions) 2
|
197.0
|
195.5
|
172.0
|
||||
Year-end market capitalization (CHF billions) 2
|
194.2
|
191.0
|
175.9
|
||||
1 Based on the daily closing prices
|
|||||||
2 Market capitalization is calculated based on the number of shares outstanding (excluding treasury shares). Market capitalization in USD is based on the market capitalization in CHF converted at the year-end CHF/USD exchange rate.
|
Our Board of Directors
Name |
Nationality |
Year of birth |
First election
at AGM |
||||
Joerg Reinhardt, Ph.D.
|
D
|
1956
|
2013
|
||||
Enrico Vanni, Ph.D.
|
CH
|
1951
|
2011
|
||||
Nancy C. Andrews, M.D., Ph.D.
|
US/CH
|
1958
|
2015
|
||||
Dimitri Azar, M.D.
|
US
|
1959
|
2012
|
||||
Ton Buechner
|
NLD/CH
|
1965
|
2016
|
||||
Srikant Datar, Ph.D.
|
US
|
1953
|
2003
|
||||
Elizabeth Doherty
|
GB
|
1957
|
2016
|
||||
Ann Fudge
|
US
|
1951
|
2008
|
||||
Frans van Houten
|
NLD
|
1960
|
2017
|
||||
Andreas von Planta, Ph.D.
|
CH
|
1955
|
2006
|
||||
Charles L. Sawyers, M.D.
|
US
|
1959
|
2013
|
||||
William T. Winters
|
GB/US
|
1961
|
2013
|
||||
Board of Directors
Our management
Executive Committee
Member of the Executive Committee, effective January 1, 2019
Shareholder participation rights
Change-of-control and defense measures
Auditors
2018
USD million |
2017
USD million |
||||
Audit services
|
25.6
|
24.6
|
|||
Audit-related services
|
13.4
|
7.2
|
|||
Tax services
|
0.7
|
0.8
|
|||
Other services
|
2.4
|
1.4
|
|||
Total
|
42.1
|
34.0
|
|||
|
Information policy
Topic
|
Information
|
||
Share capital
|
Articles of Incorporation of Novartis AG
www.novartis.com/investors/company-overview/corporate-governance Novartis key share data www.novartis.com/key-share-data |
||
Shareholder rights
|
Articles of Incorporation of Novartis AG
www.novartis.com/investors/company-overview/corporate-governance Investor Relations information www.novartis.com/investors |
||
Board regulations
|
Board regulations
www.novartis.com/investors/company-overview/corporate-governance |
||
Executive Committee
|
Executive Committee
www.novartis.com/our-company/executive-committee |
||
Novartis code for senior financial officers
|
Novartis Code of Ethical Conduct for CEO and Senior Financial Officers
www.novartis.com/investors/company-overview/corporate-governance |
||
Novartis in Society
|
Novartis in Society
www.novartis.com/nisreport2018 |
||
Additional information
|
Novartis Investor Relations
www.novartis.com/investors |
||
6.D Employees
For the year ended
December 31, 2018 (full-time equivalents) |
Marketing and sales |
Production and supply |
Research and development |
NBS 1 |
General and administration |
Total |
|||||||
USA
|
6 825
|
7 524
|
6 700
|
1 467
|
911
|
23 427
|
|||||||
Canada and Latin America
|
4 584
|
960
|
508
|
899
|
490
|
7 441
|
|||||||
Europe
|
19 608
|
21 397
|
10 049
|
4 845
|
2 780
|
58 679
|
|||||||
Asia/Africa/Australasia
|
20 099
|
6 636
|
3 977
|
3 613
|
1 289
|
35 614
|
|||||||
Total
|
51 116
|
36 517
|
21 234
|
10 824
|
5 470
|
125 161
|
|||||||
|
|
|
|
|
|
|
|||||||
For the year ended
December 31, 2017 (full-time equivalents) |
Marketing and sales |
Production and supply |
Research and development |
NBS 1 |
General and administration |
Total |
|||||||
USA
|
6 563
|
7 095
|
6 803
|
1 680
|
726
|
22 867
|
|||||||
Canada and Latin America
|
4 477
|
1 305
|
557
|
900
|
471
|
7 710
|
|||||||
Europe
|
18 665
|
20 412
|
10 173
|
4 903
|
2 469
|
56 622
|
|||||||
Asia/Africa/Australasia
|
19 005
|
6 970
|
3 883
|
3 386
|
1 154
|
34 398
|
|||||||
Total
|
48 710
|
35 782
|
21 416
|
10 869
|
4 820
|
121 597
|
|||||||
|
|
|
|
|
|
|
|||||||
For the year ended
December 31, 2016 (full-time equivalents) |
Marketing and sales |
Production and supply |
Research and development |
NBS 1 |
General and administration |
Total |
|||||||
USA
|
6 615
|
6 836
|
7 363
|
1 517
|
706
|
23 037
|
|||||||
Canada and Latin America
|
4 430
|
1 404
|
516
|
841
|
491
|
7 682
|
|||||||
Europe
|
18 034
|
19 807
|
10 208
|
4 683
|
2 473
|
55 205
|
|||||||
Asia/Africa/Australasia
|
17 825
|
7 029
|
3 504
|
3 007
|
1 104
|
32 469
|
|||||||
Total
|
46 904
|
35 076
|
21 591
|
10 048
|
4 774
|
118 393
|
|||||||
1 NBS relates to full-time equivalent employees from our Novartis Business Services organizational unit.
|
6.E Share ownership
Item 7. Major Shareholders and Related Party Transactions
7.A Major shareholders
7.B Related party transactions
7.C Interests of experts and counsel
Item 8. Financial Information
8.A Consolidated statements and other financial information
8.B Significant changes
Item 9. The Offer and Listing
9.A Offer and listing details
9.B Plan of distribution
9.C Markets
9.D Selling shareholders
9.E Dilution
9.F Expenses of the issue
Item 10. Additional Information
10.A Share capital
10.B Memorandum and articles of association
10.C Material contracts
10.D Exchange controls
10.E Taxation
10.F Dividends and paying agents
10.G Statement by experts
10.H Documents on display
10.I Subsidiary information
Item 11. Quantitative and Qualitative Disclosures About Market Risk
Item 12. Description of Securities Other Than Equity Securities
12.A Debt securities
12.B Warrants and rights
12.C Other securities
12.D American Depositary Shares
Category
|
Depositary actions
|
Associated fee
|
|||
Depositing or substituting
underlying shares |
Acceptance of shares surrendered, and issuance of ADRs in exchange,
including surrenders and issuances in respect of: — Share distributions — Stock split — Rights — Merger — Exchange of shares or any other transaction or event or other distribution affecting the ADSs or the deposited shares |
USD 5.00 for each 100 ADSs
(or portion thereof) evidenced by the new ADRs delivered |
|||
Withdrawing
underlying shares |
Acceptance of ADRs surrendered for withdrawal of deposited shares
|
USD 5.00 for each 100 ADSs
(or portion thereof) evidenced by the ADRs surrendered |
|||
Selling or
exercising rights |
Distribution or sale of shares, the fee being in an amount equal to the fee
for the execution and delivery of ADRs that would have been charged as a result of the deposit of such shares |
USD 5.00 for each 100 ADSs
(or portion thereof) |
|||
Transferring,
splitting or grouping receipts |
Transfers, combining or grouping of depositary receipts
|
USD 1.50 per ADR
|
|||
Expenses of the
depositary |
Expenses incurred on behalf of holders in connection with:
— Compliance with foreign exchange control regulations or any law or regulation relating to foreign investment — The depositary’s or its custodian’s compliance with applicable law, rule or regulation — Stock transfer or other taxes and other governmental charges — Cable, telex and facsimile transmission and delivery — Expenses of the depositary in connection with the conversion of foreign currency into US dollars (which are paid out of such foreign currency) — Any other charge payable by any of the depositary or its agents |
Expenses payable at the sole
discretion of the depositary by billing holders or by deducting charges from one or more cash dividends or other cash distributions |
|||
Advance tax relief
|
Tax relief/reclamation process for qualified holders
|
A depositary service charge
of USD 0.008 per ADS |
|||
PART II
Item 13. Defaults, Dividend Arrearages and Delinquencies
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
Item 15. Controls and Procedures
Item 16A. Audit Committee Financial Expert
Item 16B. Code of Ethics
Item 16C. Principal Accountant Fees and Services
Item 16D. Exemptions from the Listing Standards for Audit Committees
Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers
2018 |
Total Number of Shares Purchased (a) 1 |
Average price paid per share in USD (b) |
Total number of shares purchased as part of publicly announced plans or programs (c) 2 |
Maximum
approximate value of shares that may yet be purchased under the plans or programs (CHF millions) (d) |
Maximum
approximate value of shares that may yet be purchased under the plans or programs (USD millions) (e) 3 |
||||||
Jan. 1-31
|
861 113
|
86.92
|
0
|
4 045
|
4 340
|
||||||
Feb. 1-28
|
81 918
|
86.68
|
0
|
4 045
|
4 300
|
||||||
Mar. 1-31
|
62 593
|
82.64
|
0
|
4 045
|
4 227
|
||||||
Apr. 1-30
|
1 035 141
|
77.12
|
1 000 000
|
3 970
|
4 018
|
||||||
May 1-31
|
4 060 146
|
76.92
|
4 000 000
|
3 663
|
3 705
|
||||||
Jun. 1-30
|
4 219 696
|
74.93
|
4 200 000
|
3 351
|
3 369
|
||||||
Jul. 1-31
|
5 535 887
|
80.44
|
5 520 000
|
2 910
|
2 947
|
||||||
Aug. 1-31
|
3 503 739
|
83.29
|
3 480 000
|
2 623
|
2 711
|
||||||
Sep. 1-30
|
3 010 401
|
84.20
|
2 980 000
|
2 380
|
2 437
|
||||||
Oct. 1-31
|
1 391 780
|
84.63
|
1 370 000
|
2 265
|
2 254
|
||||||
Nov. 1-30
|
18 012
|
86.61
|
0
|
2 265
|
2 274
|
||||||
Dec. 1-31
|
716 316
|
84.81
|
700 000
|
2 207
|
2 237
|
||||||
|
|
|
|
|
|||||||
Total
|
24 496 742
|
80.26
|
23 250 000
|
|
|
|
|
|
|||
1 Column (a) shows shares we purchased as part of our seventh share repurchase program plus the following types of share purchases outside of our publicly announced repurchase program: (1) shares which we purchased on the open market; and (2) shares which we purchased from employees who had obtained the shares through a Novartis Employee Ownership Plan. See "Item 18. Financial Statements - Note 25 Equity-based participation plans for associates."
|
|||||||||||
2 Column (c) shows shares purchased as part of our seventh share repurchase program which was approved by the shareholders February 23, 2016 for an amount of up to CHF 10.0 billion. See "Item 6. Directors, Senior Management and Employees - Item 6C. Board Practices - Our capital structure - Changes in capital."
|
|||||||||||
3 Column (e) shows the Swiss franc amount from column (d) converted into US dollars as of the month-end, using the Swiss franc/US dollar exchange rate at the applicable month-end.
|
Item 16F. Change in Registrant’s Certifying Accountant
Item 16G. Corporate Governance
Item 16H. Mine Safety Disclosure
PART III
Item 17. Financial Statements
Item 18. Financial Statements
Item 19. Exhibits
SIGNATURES
Novartis Group consolidated financial statements
(USD millions unless indicated otherwise)
|
Note
|
2018
|
2017
|
2016
|
|||||
Net sales to third parties
|
3
|
51 900
|
49 109
|
48 518
|
|||||
Other revenues
|
3
|
1 266
|
1 026
|
918
|
|||||
Cost of goods sold
|
|
– 18 407
|
– 17 175
|
– 17 520
|
|||||
Gross profit
|
|
34 759
|
32 960
|
31 916
|
|||||
Selling, general and administration
|
|
– 16 471
|
– 14 997
|
– 14 192
|
|||||
Research and development
|
|
– 9 074
|
– 8 972
|
– 9 039
|
|||||
Other income
|
|
1 690
|
1 969
|
1 927
|
|||||
Other expense
|
|
– 2 735
|
– 2 331
|
– 2 344
|
|||||
Operating income
|
|
8 169
|
8 629
|
8 268
|
|||||
Income from associated companies
|
4
|
6 438
|
1 108
|
703
|
|||||
Interest expense
|
5
|
– 957
|
– 777
|
– 707
|
|||||
Other financial income and expense
|
5
|
185
|
39
|
– 447
|
|||||
Income before taxes
|
|
13 835
|
8 999
|
7 817
|
|||||
Taxes
|
6
|
– 1 221
|
– 1 296
|
– 1 119
|
|||||
Net income
|
|
12 614
|
7 703
|
6 698
|
|||||
Attributable to:
|
|
|
|
|
|||||
Shareholders of Novartis AG
|
|
12 611
|
7 703
|
6 712
|
|||||
Non-controlling interests
|
|
3
|
0
|
– 14
|
|||||
|
|
|
|
||||||
Basic earnings per share (USD)
|
7
|
5.44
|
3.28
|
2.82
|
|||||
|
|
|
|
||||||
Diluted earnings per share (USD)
|
7
|
5.38
|
3.25
|
2.80
|
|||||
The accompanying Notes form an integral part of the consolidated financial statements.
|
(USD millions)
|
Note
|
2018
|
2017
|
2016
|
|||||
Net income
|
|
12 614
|
7 703
|
6 698
|
|||||
Other comprehensive income to be eventually recycled into the consolidated income statement:
|
|
|
|
|
|||||
Fair value adjustments on marketable securities, net of taxes
|
8.1
|
|
39
|
– 113
|
|||||
Fair value adjustments on debt securities, net of taxes
|
8.1
|
|
– 1
|
|
|||||
Fair value adjustments on deferred cash flow hedges, net of taxes
|
8.1
|
12
|
12
|
15
|
|||||
Total fair value adjustments on financial instruments, net of taxes
|
|
12
|
50
|
– 98
|
|||||
Novartis share of other comprehensive income recognized by associated companies, net of taxes
|
4
|
– 482
|
– 37
|
671
|
|||||
Net investment hedge
|
8
|
95
|
– 237
|
|
|||||
Currency translation effects
|
8.2
|
315
|
2 210
|
– 2 391
|
|||||
Total of items to eventually recycle
|
|
– 60
|
1 986
|
– 1 818
|
|||||
Other comprehensive income never to be recycled into the consolidated income statement:
|
|
|
|
|
|||||
Actuarial (losses)/gains from defined benefit plans, net of taxes
|
8.3
|
– 359
|
851
|
– 515
|
|||||
Fair value adjustments on equity securities, net of taxes
|
8.1
|
13
|
|
|
|||||
Total of items never to be recycled
|
|
– 346
|
851
|
– 515
|
|||||
Total comprehensive income
|
|
12 208
|
10 540
|
4 365
|
|||||
Attributable to:
|
|
|
|
|
|||||
Shareholders of Novartis AG
|
|
12 210
|
10 538
|
4 382
|
|||||
Non-controlling interests
|
|
– 2
|
2
|
– 17
|
|||||
The accompanying Notes form an integral part of the consolidated financial statements.
|
(USD millions)
|
Note
|
2018
|
2017
|
||||
Assets
|
|
|
|
||||
Non-current assets
|
|
|
|
||||
Property, plant and equipment
|
9
|
15 696
|
16 464
|
||||
Goodwill
|
10
|
35 294
|
31 750
|
||||
Intangible assets other than goodwill
|
10
|
38 719
|
29 997
|
||||
Investments in associated companies
|
4
|
8 352
|
15 370
|
||||
Deferred tax assets
|
11
|
8 699
|
8 229
|
||||
Financial assets
|
12
|
2 345
|
2 243
|
||||
Other non-current assets
|
12
|
895
|
818
|
||||
Total non-current assets
|
|
110 000
|
104 871
|
||||
Current assets
|
|
|
|
||||
Inventories
|
13
|
6 956
|
6 867
|
||||
Trade receivables
|
14
|
8 727
|
8 600
|
||||
Income tax receivables
|
|
248
|
202
|
||||
Marketable securities, commodities, time deposits and derivative financial instruments
|
15
|
2 693
|
625
|
||||
Cash and cash equivalents
|
15
|
13 271
|
8 860
|
||||
Other current assets
|
16
|
2 861
|
3 054
|
||||
Total current assets without disposal group
|
|
34 756
|
28 208
|
||||
Assets of disposal group held for sale
|
2
|
807
|
|
||||
Total current assets
|
|
35 563
|
28 208
|
||||
Total assets
|
|
145 563
|
133 079
|
||||
|
|
|
|||||
Equity and liabilities
|
|
|
|
||||
Equity
|
|
|
|
||||
Share capital
|
17
|
944
|
969
|
||||
Treasury shares
|
17
|
– 69
|
– 100
|
||||
Reserves
|
|
77 739
|
73 299
|
||||
Issued share capital and reserves attributable to Novartis AG shareholders
|
|
78 614
|
74 168
|
||||
Non-controlling interests
|
|
78
|
59
|
||||
Total equity
|
|
78 692
|
74 227
|
||||
Liabilities
|
|
|
|
||||
Non-current liabilities
|
|
|
|
||||
Financial debts
|
18
|
22 470
|
23 224
|
||||
Deferred tax liabilities
|
11
|
7 475
|
5 168
|
||||
Provisions and other non-current liabilities
|
19
|
7 319
|
7 057
|
||||
Total non-current liabilities
|
|
37 264
|
35 449
|
||||
Current liabilities
|
|
|
|
||||
Trade payables
|
|
5 556
|
5 169
|
||||
Financial debts and derivative financial instruments
|
20
|
9 678
|
5 308
|
||||
Current income tax liabilities
|
|
2 038
|
1 723
|
||||
Provisions and other current liabilities
|
21
|
12 284
|
11 203
|
||||
Total current liabilities without disposal group
|
|
29 556
|
23 403
|
||||
Liabilities of disposal group held for sale
|
2
|
51
|
|
||||
Total current liabilities
|
|
29 607
|
23 403
|
||||
Total liabilities
|
|
66 871
|
58 852
|
||||
Total equity and liabilities
|
|
145 563
|
133 079
|
||||
The accompanying Notes form an integral part of the consolidated financial statements.
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
Total equity at January 1, 2016
|
|
991
|
– 101
|
80 379
|
– 4 223
|
77 046
|
76
|
77 122
|
|||||||||
Net income
|
|
|
|
6 712
|
|
6 712
|
– 14
|
6 698
|
|||||||||
Other comprehensive income
|
8
|
|
|
671
|
– 3 001
|
– 2 330
|
– 3
|
– 2 333
|
|||||||||
Total comprehensive income
|
|
|
|
7 383
|
– 3 001
|
4 382
|
– 17
|
4 365
|
|||||||||
Dividends
|
17.1
|
|
|
– 6 475
|
|
– 6 475
|
|
– 6 475
|
|||||||||
Purchase of treasury shares
|
17.2
|
|
– 7
|
– 985
|
|
– 992
|
|
– 992
|
|||||||||
Reduction of share capital
|
17
|
– 19
|
25
|
– 6
|
|
|
|
|
|||||||||
Exercise of options and employee transactions
|
17.2
|
|
2
|
212
|
|
214
|
|
214
|
|||||||||
Equity-based compensation
|
17.2
|
|
5
|
659
|
|
664
|
|
664
|
|||||||||
Impact of change in ownership of consolidated entities
|
17.5
|
|
|
– 7
|
|
– 7
|
|
– 7
|
|||||||||
Fair value adjustments related to divestments
|
8
|
|
|
– 12
|
12
|
|
|
|
|||||||||
Total of other equity movements
|
|
– 19
|
25
|
– 6 614
|
12
|
– 6 596
|
|
– 6 596
|
|||||||||
Total equity at December 31, 2016
|
|
972
|
– 76
|
81 148
|
– 7 212
|
74 832
|
59
|
74 891
|
|||||||||
Net income
|
|
|
|
7 703
|
|
7 703
|
|
7 703
|
|||||||||
Other comprehensive income
|
8
|
|
|
– 37
|
2 872
|
2 835
|
2
|
2 837
|
|||||||||
Total comprehensive income
|
|
|
|
7 666
|
2 872
|
10 538
|
2
|
10 540
|
|||||||||
Dividends
|
17.1
|
|
|
– 6 495
|
|
– 6 495
|
|
– 6 495
|
|||||||||
Purchase of treasury shares
|
17.2
|
|
– 36
|
– 5 538
|
|
– 5 574
|
|
– 5 574
|
|||||||||
Reduction of share capital
|
17
|
– 3
|
5
|
– 2
|
|
|
|
|
|||||||||
Exercise of options and employee transactions
|
17.2
|
|
2
|
253
|
|
255
|
|
255
|
|||||||||
Equity-based compensation
|
17.2
|
|
5
|
607
|
|
612
|
|
612
|
|||||||||
Changes in non-controlling interests
|
17.6
|
|
|
|
|
|
– 2
|
– 2
|
|||||||||
Total of other equity movements
|
|
– 3
|
– 24
|
– 11 175
|
|
– 11 202
|
– 2
|
– 11 204
|
|||||||||
Total equity at December 31, 2017, as previously reported
|
|
969
|
|
– 100
|
|
77 639
|
|
– 4 340
|
|
74 168
|
|
59
|
|
74 227
|
|||
Impact of change in accounting policies
|
1, 29
|
|
|
|
|
237
|
|
– 177
|
|
60
|
|
|
|
60
|
|||
Restated equity at January 1, 2018
|
|
969
|
|
– 100
|
|
77 876
|
|
– 4 517
|
|
74 228
|
|
59
|
|
74 287
|
|||
Net income
|
|
|
|
12 611
|
|
12 611
|
3
|
12 614
|
|||||||||
Other comprehensive income
|
8
|
|
|
– 482
|
81
|
– 401
|
– 5
|
– 406
|
|||||||||
Total comprehensive income
|
|
|
|
12 129
|
81
|
12 210
|
– 2
|
12 208
|
|||||||||
Dividends
|
17.1
|
|
|
– 6 966
|
|
– 6 966
|
|
– 6 966
|
|||||||||
Purchase of treasury shares
|
17.2
|
|
– 13
|
– 1 960
|
|
– 1 973
|
|
– 1 973
|
|||||||||
Reduction of share capital
|
17
|
– 25
|
34
|
– 9
|
|
|
|
|
|||||||||
Exercise of options and employee transactions
|
17.2
|
|
4
|
430
|
|
434
|
|
434
|
|||||||||
Other share sales
|
17.2
|
|
2
|
261
|
|
263
|
|
263
|
|||||||||
Equity-based compensation
|
17.2
|
|
4
|
752
|
|
756
|
|
756
|
|||||||||
Increase of treasury share repurchase obligation under a share buyback trading plan
|
17.3
|
|
|
– 284
|
|
– 284
|
|
– 284
|
|||||||||
Transaction costs
|
17.4
|
|
|
– 79
|
|
– 79
|
|
– 79
|
|||||||||
Fair value adjustments on financial assets sold
|
8
|
|
|
16
|
– 16
|
|
|
|
|||||||||
Impact of change in ownership of consolidated entities
|
17.5
|
|
|
– 13
|
|
– 13
|
22
|
9
|
|||||||||
Changes in non-controlling interests
|
17.6
|
|
|
|
|
|
– 1
|
– 1
|
|||||||||
Other movements
|
17.7
|
|
|
38
|
|
38
|
|
38
|
|||||||||
Total of other equity movements
|
|
– 25
|
31
|
– 7 814
|
– 16
|
– 7 824
|
21
|
– 7 803
|
|||||||||
Total equity at December 31, 2018
|
|
944
|
– 69
|
82 191
|
– 4 452
|
78 614
|
78
|
78 692
|
|||||||||
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||||||||||||
(USD millions)
|
Note
|
2018
|
2017
|
2016
|
|||||
Net income
|
|
12 614
|
7 703
|
6 698
|
|||||
Adjustments to reconcile net income to net cash flows from operating activities
|
|
|
|
|
|||||
Reversal of non-cash items and other adjustments
|
22.1
|
3 171
|
7 058
|
8 437
|
|||||
Dividends received from associated companies and others
|
|
719
|
987
|
899
|
|||||
Interest received
|
|
243
|
97
|
43
|
|||||
Interest paid
|
|
– 826
|
– 708
|
– 723
|
|||||
Other financial receipts
|
|
218
|
|
|
|||||
Other financial payments
|
|
– 32
|
– 272
|
– 155
|
|||||
Taxes paid 1
|
|
– 1 670
|
– 1 611
|
– 2 111
|
|||||
Net cash flows from operating activities before working capital and provision changes
|
|
14 437
|
13 254
|
13 088
|
|||||
Payments out of provisions and other net cash movements in non-current liabilities
|
|
– 664
|
– 877
|
– 1 536
|
|||||
Change in net current assets and other operating cash flow items
|
22.2
|
499
|
244
|
– 77
|
|||||
Net cash flows from operating activities
|
|
14 272
|
12 621
|
11 475
|
|||||
Purchase of property, plant and equipment
|
|
– 1 773
|
– 1 696
|
– 1 862
|
|||||
Proceeds from sales of property, plant and equipment
|
|
102
|
92
|
161
|
|||||
Purchase of intangible assets
|
|
– 1 582
|
– 1 050
|
– 1 017
|
|||||
Proceeds from sales of intangible assets
|
|
823
|
640
|
847
|
|||||
Purchase of financial assets
|
|
– 262
|
– 468
|
– 247
|
|||||
Proceeds from sales of financial assets
|
|
167
|
330
|
247
|
|||||
Purchase of other non-current assets
|
|
– 39
|
– 42
|
– 149
|
|||||
Proceeds from sales of other non-current assets
|
|
9
|
1
|
|
|||||
Divestments and acquisitions of interests in associated companies, net 1
|
22.3
|
12 854
|
29
|
|
|||||
Acquisitions and divestments of businesses, net
|
22.4
|
– 13 922
|
– 784
|
– 765
|
|||||
Purchase of marketable securities and commodities
|
|
– 2 440
|
– 580
|
– 530
|
|||||
Proceeds from sales of marketable securities and commodities
|
|
472
|
549
|
622
|
|||||
Net cash flows used in investing activities from continuing operations
|
|
– 5 591
|
– 2 979
|
– 2 693
|
|||||
Net cash flows used in investing activities from discontinued operations 1
|
22.5
|
|
– 140
|
– 748
|
|||||
Total net cash flows used in investing activities
|
|
– 5 591
|
– 3 119
|
– 3 441
|
|||||
Dividends paid to shareholders of Novartis AG
|
|
– 6 966
|
– 6 495
|
– 6 475
|
|||||
Acquisition of treasury shares
|
|
– 2 036
|
– 5 490
|
– 1 109
|
|||||
Proceeds from exercise options and other treasury share transactions
|
|
700
|
252
|
214
|
|||||
Increase in non-current financial debts
|
22.6
|
2 856
|
4 933
|
1 935
|
|||||
Repayment of non-current financial debts
|
22.6
|
– 366
|
– 188
|
– 1 696
|
|||||
Change in current financial debts
|
22.6
|
1 681
|
– 755
|
1 816
|
|||||
Impact of change in ownership of consolidated entities
|
|
– 19
|
0
|
– 6
|
|||||
Transaction costs payments 2
|
|
– 57
|
|
|
|||||
Dividends paid to non-controlling interests and other financing cash flows
|
|
– 37
|
10
|
7
|
|||||
Net cash flows used in financing activities
|
|
– 4 244
|
– 7 733
|
– 5 314
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
– 26
|
84
|
– 387
|
|||||
Net change in cash and cash equivalents
|
|
4 411
|
1 853
|
2 333
|
|||||
Cash and cash equivalents at January 1
|
|
8 860
|
7 007
|
4 674
|
|||||
Cash and cash equivalents at December 31
|
|
13 271
|
8 860
|
7 007
|
|||||
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||||
|
|||||||||
1 In 2018, the total net tax payment amounted to USD 1 809 million, of which USD 139 million is included in the line "Divestments and acquisitions of interests in associated companies, net."
In 2016, the total net tax payment amounted to USD 2 299 million, of which USD 188 million was included in the cash flows used in investing activities from discontinued operations.
|
|||||||||
2 Transaction costs payments directly attributable to the pending transaction of the distribution (spin-off) of the Alcon Division to Novartis AG shareholders (see Note 1)
|
Notes to the Novartis Group consolidated financial statements
Useful life
|
|||
Buildings
|
20 to 40 years
|
||
Machinery and other equipment
|
|
||
Machinery and equipment
|
7 to 20 years
|
||
Furniture and vehicles
|
5 to 10 years
|
||
Computer hardware
|
3 to 7 years
|
||
Useful life |
Income statement location
for amortization and impairment charges |
||||
Currently marketed products
|
5 to 20 years
|
"Cost of goods sold"
|
|||
Marketing know-how
|
25 years
|
"Cost of goods sold"
|
|||
Technologies
|
10 to 20 years
|
"Cost of goods sold" or "Research and development"
|
|||
Other (including computer software)
|
3 to 7 years
|
In the respective functional expense
|
|||
Alcon brand name
|
Not amortized, indefinite useful life
|
"Other expense"
|
|||
(USD millions) |
December 31,
2018 |
||
Assets of disposal group classified as held for sale
|
|
||
Property, plant and equipment
|
148
|
||
Intangible assets other than goodwill
|
478
|
||
Deferred tax assets
|
8
|
||
Other non-current assets
|
1
|
||
Inventories
|
165
|
||
Other current assets
|
7
|
||
Total
|
807
|
||
(USD millions) |
December 31,
2018 |
||
Liabilities of disposal group classified as held for sale
|
|
||
Deferred tax liabilities
|
2
|
||
Provisions and other non-current liabilities
|
4
|
||
Provisions and other current liabilities
|
45
|
||
Total
|
51
|
||
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate (including eliminations)
|
Group
|
|||||||||||||||||
(USD millions) |
2018 |
2017
restated 1 |
2018 |
2017 |
2018 |
2017
restated 1 |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Net sales to third parties
|
34 892
|
32 278
|
9 859
|
10 060
|
7 149
|
6 771
|
|
|
51 900
|
49 109
|
|||||||||||
Sales to other segments
|
741
|
668
|
177
|
118
|
4
|
3
|
– 922
|
– 789
|
|
|
|||||||||||
Net sales
|
35 633
|
32 946
|
10 036
|
10 178
|
7 153
|
6 774
|
– 922
|
– 789
|
51 900
|
49 109
|
|||||||||||
Other revenues
|
1 188
|
898
|
62
|
37
|
|
3
|
16
|
88
|
1 266
|
1 026
|
|||||||||||
Cost of goods sold
|
– 9 870
|
– 8 650
|
– 5 530
|
– 5 800
|
– 3 983
|
– 3 588
|
976
|
863
|
– 18 407
|
– 17 175
|
|||||||||||
Gross profit
|
26 951
|
25 194
|
4 568
|
4 415
|
3 170
|
3 189
|
70
|
162
|
34 759
|
32 960
|
|||||||||||
Selling, general and administration
|
– 10 907
|
– 9 887
|
– 2 305
|
– 2 126
|
– 2 754
|
– 2 532
|
– 505
|
– 452
|
– 16 471
|
– 14 997
|
|||||||||||
Research and development
|
– 7 675
|
– 7 615
|
– 814
|
– 774
|
– 585
|
– 583
|
|
|
– 9 074
|
– 8 972
|
|||||||||||
Other income
|
977
|
1 027
|
505
|
204
|
58
|
47
|
150
|
691
|
1 690
|
1 969
|
|||||||||||
Other expense
|
– 1 475
|
– 1 124
|
– 622
|
– 351
|
– 83
|
– 124
|
– 555
|
– 732
|
– 2 735
|
– 2 331
|
|||||||||||
Operating income
|
7 871
|
7 595
|
1 332
|
1 368
|
– 194
|
– 3
|
– 840
|
– 331
|
8 169
|
8 629
|
|||||||||||
Income from associated companies
|
1
|
– 1
|
5
|
23
|
|
|
6 432
|
1 086
|
6 438
|
1 108
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
– 957
|
– 777
|
|||||||||||
Other financial income and expense
|
|
|
|
|
|
|
|
|
185
|
39
|
|||||||||||
Income before taxes
|
|
|
|
|
|
|
|
|
13 835
|
8 999
|
|||||||||||
Taxes
|
|
|
|
|
|
|
|
|
– 1 221
|
– 1 296
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
12 614
|
7 703
|
|
|||||||
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders of Novartis AG
|
|
|
|
|
|
|
|
|
12 611
|
7 703
|
|||||||||||
Non-controlling interests
|
|
|
|
|
|
|
|
|
3
|
0
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in net income are:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest income
|
|
|
|
|
|
|
|
|
294
|
110
|
|||||||||||
Depreciation of property, plant and equipment
|
– 1 075
|
– 916
|
– 285
|
– 270
|
– 235
|
– 217
|
– 122
|
– 117
|
– 1 717
|
– 1 520
|
|||||||||||
Amortization of intangible assets
|
– 2 214
|
– 2 167
|
– 366
|
– 447
|
– 1 052
|
– 1 066
|
– 7
|
– 10
|
– 3 639
|
– 3 690
|
|||||||||||
Impairment charges on property, plant and equipment, net
|
– 239
|
– 84
|
– 60
|
– 73
|
– 3
|
|
– 2
|
|
– 304
|
– 157
|
|||||||||||
Impairment charges on intangible assets, net
|
– 592
|
– 591
|
– 249
|
– 61
|
– 391
|
– 57
|
|
|
– 1 232
|
– 709
|
|||||||||||
Impairment charges and fair value gains on financial assets, net
|
107
|
– 42
|
|
|
17
|
– 29
|
– 113
|
– 185
|
11
|
– 256
|
|||||||||||
Additions to restructuring provisions
|
– 395
|
– 122
|
– 32
|
– 61
|
– 13
|
– 8
|
– 94
|
– 3
|
– 534
|
– 194
|
|||||||||||
Equity-based compensation of Novartis equity plans
|
– 645
|
– 593
|
– 53
|
– 52
|
– 93
|
– 71
|
– 220
|
– 208
|
– 1 011
|
– 924
|
|||||||||||
|
|||||||||||||||||||||
1 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate (including eliminations)
|
Group
|
|||||||||||||||||
(USD millions) |
2017
restated 1 |
2016
restated 1 |
2017 |
2016 |
2017
restated 1 |
2016
restated 1 |
2017 |
2016 |
2017 |
2016 |
|||||||||||
Net sales to third parties
|
32 278
|
31 831
|
10 060
|
10 144
|
6 771
|
6 543
|
|
|
49 109
|
48 518
|
|||||||||||
Sales to other segments
|
668
|
624
|
118
|
104
|
3
|
|
– 789
|
– 728
|
|
|
|||||||||||
Net sales
|
32 946
|
32 455
|
10 178
|
10 248
|
6 774
|
6 543
|
– 789
|
– 728
|
49 109
|
48 518
|
|||||||||||
Other revenues
|
898
|
815
|
37
|
37
|
3
|
4
|
88
|
62
|
1 026
|
918
|
|||||||||||
Cost of goods sold
|
– 8 650
|
– 8 976
|
– 5 800
|
– 5 971
|
– 3 588
|
– 3 447
|
863
|
874
|
– 17 175
|
– 17 520
|
|||||||||||
Gross profit
|
25 194
|
24 294
|
4 415
|
4 314
|
3 189
|
3 100
|
162
|
208
|
32 960
|
31 916
|
|||||||||||
Selling, general and administration
|
– 9 887
|
– 9 225
|
– 2 126
|
– 1 981
|
– 2 532
|
– 2 480
|
– 452
|
– 506
|
– 14 997
|
– 14 192
|
|||||||||||
Research and development
|
– 7 615
|
– 7 696
|
– 774
|
– 814
|
– 583
|
– 529
|
|
|
– 8 972
|
– 9 039
|
|||||||||||
Other income
|
1 027
|
1 091
|
204
|
185
|
47
|
48
|
691
|
603
|
1 969
|
1 927
|
|||||||||||
Other expense
|
– 1 124
|
– 1 209
|
– 351
|
– 259
|
– 124
|
– 100
|
– 732
|
– 776
|
– 2 331
|
– 2 344
|
|||||||||||
Operating income
|
7 595
|
7 255
|
1 368
|
1 445
|
– 3
|
39
|
– 331
|
– 471
|
8 629
|
8 268
|
|||||||||||
Income from associated companies
|
– 1
|
|
23
|
6
|
|
|
1 086
|
697
|
1 108
|
703
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
– 777
|
– 707
|
|||||||||||
Other financial income and expense
|
|
|
|
|
|
|
|
|
39
|
– 447
|
|||||||||||
Income before taxes
|
|
|
|
|
|
|
|
|
8 999
|
7 817
|
|||||||||||
Taxes
|
|
|
|
|
|
|
|
|
– 1 296
|
– 1 119
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
7 703
|
6 698
|
|
||||||
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders of Novartis AG
|
|
|
|
|
|
|
|
|
7 703
|
6 712
|
|||||||||||
Non-controlling interests
|
|
|
|
|
|
|
|
|
0
|
– 14
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in net income are:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest income
|
|
|
|
|
|
|
|
|
110
|
43
|
|||||||||||
Depreciation of property, plant and equipment
|
– 916
|
– 883
|
– 270
|
– 260
|
– 217
|
– 229
|
– 117
|
– 117
|
– 1 520
|
– 1 489
|
|||||||||||
Amortization of intangible assets
|
– 2 167
|
– 2 346
|
– 447
|
– 450
|
– 1 066
|
– 1 053
|
– 10
|
– 12
|
– 3 690
|
– 3 861
|
|||||||||||
Impairment charges on property, plant and equipment, net
|
– 84
|
– 93
|
– 73
|
– 2
|
|
– 5
|
|
– 2
|
– 157
|
– 102
|
|||||||||||
Impairment charges on intangible assets, net
|
– 591
|
– 524
|
– 61
|
– 65
|
– 57
|
– 2
|
|
|
– 709
|
– 591
|
|||||||||||
Impairment charges and fair value gains on financial assets, net
|
– 42
|
– 55
|
|
|
– 29
|
|
– 185
|
– 77
|
– 256
|
– 132
|
|||||||||||
Additions to restructuring provisions
|
– 122
|
– 236
|
– 61
|
– 46
|
– 8
|
– 36
|
– 3
|
– 25
|
– 194
|
– 343
|
|||||||||||
Equity-based compensation of Novartis equity plans
|
– 593
|
– 582
|
– 52
|
– 47
|
– 71
|
– 53
|
– 208
|
– 164
|
– 924
|
– 846
|
|||||||||||
|
|||||||||||||||||||||
1 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate (including eliminations)
|
Group
|
|||||||||||||||||
(USD millions)
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|||||||||||
Total assets 1
|
67 055
|
52 657
|
17 328
|
18 231
|
25 971
|
26 412
|
35 209
|
35 779
|
145 563
|
133 079
|
|||||||||||
Total liabilities
|
– 13 056
|
– 11 457
|
– 3 377
|
– 3 459
|
– 1 964
|
– 1 893
|
– 48 474
|
– 42 043
|
– 66 871
|
– 58 852
|
|||||||||||
Total equity
|
|
|
|
|
|
|
|
|
78 692
|
74 227
|
|||||||||||
Net debt
|
|
|
|
|
|
|
|
|
16 184
|
19 047
|
|||||||||||
Net operating assets
|
53 999
|
41 200
|
13 951
|
14 772
|
24 007
|
24 519
|
|
|
94 876
|
93 274
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in assets and liabilities are:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total property, plant and equipment
|
10 098
|
10 857
|
2 159
|
2 525
|
2 878
|
2 403
|
561
|
679
|
15 696
|
16 464
|
|||||||||||
Additions to property, plant and equipment 2
|
822
|
877
|
294
|
326
|
519
|
431
|
139
|
94
|
1 774
|
1 728
|
|||||||||||
Total goodwill and intangible assets 1
|
44 593
|
30 154
|
9 712
|
10 993
|
19 578
|
20 573
|
130
|
27
|
74 013
|
61 747
|
|||||||||||
Additions to goodwill and intangible assets 2
|
1 265
|
984
|
107
|
64
|
196
|
82
|
24
|
16
|
1 592
|
1 146
|
|||||||||||
Total investment in associated companies
|
81
|
41
|
7
|
7
|
|
|
8 264
|
15 322
|
8 352
|
15 370
|
|||||||||||
Additions to investment in associated companies
|
18
|
6
|
|
|
|
|
11
|
40
|
29
|
46
|
|||||||||||
Cash and cash equivalents, marketable securities, commodities, time deposits and derivative financial instruments
|
|
|
|
|
|
|
15 964
|
9 485
|
15 964
|
9 485
|
|||||||||||
Financial debts and derivative financial instruments
|
|
|
|
|
|
|
32 148
|
28 532
|
32 148
|
28 532
|
|||||||||||
Current income tax and deferred tax liabilities
|
|
|
|
|
|
|
9 513
|
6 891
|
9 513
|
6 891
|
|||||||||||
1 2017 restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018, and the Alcon brand name reclassification from Corporate to the Alcon Division. These restatements had no impact on Sandoz or the total Group.
|
|||||||||||||||||||||
2 Excluding the impact of business combinations
|
|||||||||||||||||||||
|
Net sales1
|
Total of selected non-current assets2
|
||||||||||||||||||||
(USD millions)
|
2018
|
%
|
2017
|
%
|
2016
|
%
|
2018
|
%
|
2017
|
%
|
|||||||||||
Country
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Switzerland
|
852
|
2
|
836
|
2
|
830
|
2
|
41 972
|
43
|
43 920
|
47
|
|||||||||||
United States
|
17 560
|
34
|
16 935
|
34
|
17 117
|
35
|
39 082
|
40
|
28 476
|
30
|
|||||||||||
France
|
2 705
|
5
|
2 490
|
5
|
2 390
|
5
|
3 976
|
4
|
284
|
|
|||||||||||
Germany
|
4 184
|
8
|
3 690
|
8
|
3 634
|
7
|
3 124
|
3
|
3 128
|
3
|
|||||||||||
United Kingdom
|
1 261
|
2
|
1 160
|
2
|
1 182
|
2
|
758
|
1
|
7 957
|
9
|
|||||||||||
Japan
|
3 169
|
6
|
3 177
|
6
|
3 267
|
7
|
144
|
|
148
|
|
|||||||||||
Other
|
22 169
|
43
|
20 821
|
43
|
20 098
|
42
|
9 005
|
9
|
9 668
|
11
|
|||||||||||
Group
|
51 900
|
100
|
49 109
|
100
|
48 518
|
100
|
98 061
|
100
|
93 581
|
100
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Region
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Europe
|
19 064
|
37
|
17 492
|
36
|
17 079
|
35
|
55 913
|
57
|
61 699
|
66
|
|||||||||||
Americas
|
21 595
|
41
|
20 899
|
42
|
20 998
|
43
|
39 082
|
40
|
29 113
|
31
|
|||||||||||
Asia/Africa/Australasia
|
11 241
|
22
|
10 718
|
22
|
10 441
|
22
|
3 066
|
3
|
2 769
|
3
|
|||||||||||
Group
|
51 900
|
100
|
49 109
|
100
|
48 518
|
100
|
98 061
|
100
|
93 581
|
100
|
|||||||||||
|
|||||||||||||||||||||
1 Net sales from operations by location of third-party customer
|
|||||||||||||||||||||
2 Total of property, plant and equipment; goodwill; intangible assets; and investment in associated companies
|
2018 USD m |
2017 restated USD m 2 |
Change
(2017 to 2018) USD % |
2016 restated USD m 2 |
Change
(2016 to 2017) USD % |
|||||||
Innovative Medicines
|
|
|
|
|
|
||||||
Europe
|
12 296
|
11 127
|
11
|
11 041
|
1
|
||||||
US
|
11 864
|
10 857
|
9
|
10 644
|
2
|
||||||
Asia/Africa/Australasia
|
8 097
|
7 702
|
5
|
7 540
|
2
|
||||||
Canada and Latin America
|
2 635
|
2 592
|
2
|
2 606
|
– 1
|
||||||
Total
|
34 892
|
32 278
|
8
|
31 831
|
1
|
||||||
Of which in Established Markets
|
26 258
|
24 174
|
9
|
23 954
|
1
|
||||||
Of which in Emerging Growth Markets
|
8 634
|
8 104
|
7
|
7 877
|
3
|
||||||
|
|
|
|
|
|||||||
Sandoz
|
|
|
|
|
|
||||||
Europe
|
4 963
|
4 633
|
7
|
4 354
|
6
|
||||||
US
|
2 754
|
3 278
|
– 16
|
3 708
|
– 12
|
||||||
Asia/Africa/Australasia
|
1 363
|
1 391
|
– 2
|
1 418
|
– 2
|
||||||
Canada and Latin America
|
779
|
758
|
3
|
664
|
14
|
||||||
Total
|
9 859
|
10 060
|
– 2
|
10 144
|
– 1
|
||||||
Of which in Established Markets
|
7 233
|
7 383
|
– 2
|
7 580
|
– 3
|
||||||
Of which in Emerging Growth Markets
|
2 626
|
2 677
|
– 2
|
2 564
|
4
|
||||||
|
|
|
|
|
|||||||
Alcon
|
|
|
|
|
|
||||||
Europe
|
1 805
|
1 732
|
4
|
1 684
|
3
|
||||||
US
|
2 942
|
2 800
|
5
|
2 765
|
1
|
||||||
Asia/Africa/Australasia
|
1 781
|
1 625
|
10
|
1 483
|
10
|
||||||
Canada and Latin America
|
621
|
614
|
1
|
611
|
0
|
||||||
Total
|
7 149
|
6 771
|
6
|
6 543
|
3
|
||||||
Of which in Established Markets
|
5 395
|
5 153
|
5
|
5 092
|
1
|
||||||
Of which in Emerging Growth Markets
|
1 754
|
1 618
|
8
|
1 451
|
12
|
||||||
|
|
|
|
|
|||||||
Group
|
|
|
|
|
|
||||||
Europe
|
19 064
|
17 492
|
9
|
17 079
|
2
|
||||||
US
|
17 560
|
16 935
|
4
|
17 117
|
– 1
|
||||||
Asia/Africa/Australasia
|
11 241
|
10 718
|
5
|
10 441
|
3
|
||||||
Canada and Latin America
|
4 035
|
3 964
|
2
|
3 881
|
2
|
||||||
Total
|
51 900
|
49 109
|
6
|
48 518
|
1
|
||||||
Of which in Established Markets
|
38 886
|
36 710
|
6
|
36 626
|
0
|
||||||
Of which in Emerging Growth Markets
|
13 014
|
12 399
|
5
|
11 892
|
4
|
||||||
1 Net sales from operations by location of third-party customer. Emerging Growth Markets comprise all markets other than the Established Markets of the US, Canada, Western Europe, Japan, Australia and New Zealand.
|
|||||||||||
2 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018. This restatement had no impact on Sandoz or the total Group.
|
2018 USD millions |
2017
restated USD millions 1 |
Change
(2017 to 2018) USD % |
2016
restated USD millions 1 |
Change
(2016 to 2017) USD % |
|||||||
Oncology
|
|
|
|
|
|
||||||
Tasigna
|
1 874
|
1 841
|
2
|
1 739
|
6
|
||||||
Sandostatin
|
1 587
|
1 612
|
– 2
|
1 646
|
– 2
|
||||||
Gleevec/Glivec
|
1 561
|
1 943
|
– 20
|
3 323
|
– 42
|
||||||
Afinitor/Votubia
|
1 556
|
1 525
|
2
|
1 516
|
1
|
||||||
Promacta/Revolade
|
1 174
|
867
|
35
|
635
|
37
|
||||||
Tafinlar + Mekinist
|
1 155
|
873
|
32
|
672
|
30
|
||||||
Exjade/Jadenu
|
1 099
|
1 059
|
4
|
956
|
11
|
||||||
Jakavi
|
977
|
777
|
26
|
581
|
34
|
||||||
Votrient
|
828
|
808
|
2
|
729
|
11
|
||||||
Kisqali
|
235
|
76
|
209
|
0
|
nm
|
||||||
Lutathera
|
167
|
0
|
nm
|
0
|
nm
|
||||||
Kymriah
|
76
|
6
|
nm
|
0
|
nm
|
||||||
Other
|
1 139
|
887
|
28
|
993
|
– 11
|
||||||
Total Oncology business unit
|
13 428
|
12 274
|
9
|
12 790
|
– 4
|
||||||
|
|
|
|
|
|||||||
Ophthalmology
|
|
|
|
|
|
||||||
Lucentis
|
2 046
|
1 888
|
8
|
1 835
|
3
|
||||||
Travoprost Group
|
517
|
589
|
– 12
|
619
|
– 5
|
||||||
Topical Olopatadine Group
|
247
|
284
|
– 13
|
335
|
– 15
|
||||||
Other
|
1 748
|
1 860
|
– 6
|
1 944
|
– 4
|
||||||
Total Ophthalmology
|
4 558
|
4 621
|
– 1
|
4 733
|
– 2
|
||||||
|
|
|
|
|
|||||||
Neuroscience
|
|
|
|
|
|
||||||
Gilenya
|
3 341
|
3 185
|
5
|
3 109
|
2
|
||||||
Other
|
88
|
102
|
– 14
|
124
|
– 18
|
||||||
Total Neuroscience
|
3 429
|
3 287
|
4
|
3 233
|
2
|
||||||
|
|
|
|
|
|||||||
Immunology, Hepatology and Dermatology
|
|
|
|
|
|
||||||
Cosentyx
|
2 837
|
2 071
|
37
|
1 128
|
84
|
||||||
Ilaris
|
554
|
402
|
38
|
283
|
42
|
||||||
Other
|
1
|
1
|
0
|
1
|
0
|
||||||
Total Immunology, Hepatology and Dermatology
|
3 392
|
2 474
|
37
|
1 412
|
75
|
||||||
|
|
|
|
|
2018 USD millions |
2017
restated USD millions 1 |
Change
(2017 to 2018) USD % |
2016
restated USD millions 1 |
Change
(2016 to 2017) USD % |
|||||||
|
|
|
|
|
|||||||
Respiratory
|
|
|
|
|
|
||||||
Ultibro Breezhaler
|
454
|
411
|
10
|
363
|
13
|
||||||
Seebri Breezhaler
|
148
|
151
|
– 2
|
149
|
1
|
||||||
Onbrez Breezhaler
|
101
|
112
|
– 10
|
143
|
– 22
|
||||||
Subtotal COPD2 portfolio
|
703
|
674
|
4
|
655
|
3
|
||||||
Xolair 3
|
1 039
|
920
|
13
|
835
|
10
|
||||||
Other
|
25
|
23
|
9
|
31
|
– 26
|
||||||
Total Respiratory
|
1 767
|
1 617
|
9
|
1 521
|
6
|
||||||
|
|
|
|
|
|||||||
Cardio-Metabolic
|
|
|
|
|
|
||||||
Entresto
|
1 028
|
507
|
103
|
170
|
198
|
||||||
Other
|
22
|
17
|
29
|
14
|
21
|
||||||
Total Cardio-Metabolic
|
1 050
|
524
|
100
|
184
|
185
|
||||||
|
|
|
|
|
|||||||
Established Medicines
|
|
|
|
|
|
||||||
Galvus Group
|
1 284
|
1 233
|
4
|
1 193
|
3
|
||||||
Diovan Group
|
1 023
|
957
|
7
|
1 073
|
– 11
|
||||||
Exforge Group
|
1 002
|
960
|
4
|
926
|
4
|
||||||
Zortress/Certican
|
464
|
414
|
12
|
398
|
4
|
||||||
Neoral/Sandimmun(e)
|
463
|
488
|
– 5
|
515
|
– 5
|
||||||
Voltaren/Cataflam
|
445
|
465
|
– 4
|
525
|
– 11
|
||||||
Other
|
2 587
|
2 964
|
– 13
|
3 328
|
– 11
|
||||||
Total Established Medicines
|
7 268
|
7 481
|
– 3
|
7 958
|
– 6
|
||||||
|
|
|
|
|
|||||||
Total Pharmaceutical business unit
|
21 464
|
20 004
|
7
|
19 041
|
5
|
||||||
|
|
|
|
|
|||||||
Total division net sales
|
34 892
|
32 278
|
8
|
31 831
|
1
|
||||||
1 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
|||||||||||
2 Chronic obstructive pulmonary disease
|
|||||||||||
3 Net sales reflect Xolair sales for all indications (e.g., including Xolair SAA and Xolair CSU, which is managed by the Immunology, Hepatology and Dermatology franchise).
|
|||||||||||
|
|||||||||||
nm = not meaningful
|
Brands |
Business franchise |
Indication |
US USD m |
Rest of
world USD m |
Total USD m |
|||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
1 765
|
1 576
|
3 341
|
|||||||
Cosentyx
|
Immunology, Hepatology and Dermatology
|
Psoriasis, ankylosing spondylitis and psoriatic arthritis
|
1 674
|
1 163
|
2 837
|
|||||||
Lucentis
|
Ophthalmology
|
Age-related macular degeneration
|
|
2 046
|
2 046
|
|||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
806
|
1 068
|
1 874
|
|||||||
Sandostatin
|
Oncology
|
Carcinoid tumors and acromegaly
|
817
|
770
|
1 587
|
|||||||
Gleevec/Glivec
|
Oncology
|
Chronic myeloid leukemia and GIST
|
440
|
1 121
|
1 561
|
|||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
929
|
627
|
1 556
|
|||||||
Galvus Group
|
Established Medicines
|
Diabetes
|
|
1 284
|
1 284
|
|||||||
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenic purpura
|
581
|
593
|
1 174
|
|||||||
Tafinlar + Mekinist
|
Oncology
|
Melanoma
|
457
|
698
|
1 155
|
|||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
521
|
578
|
1 099
|
|||||||
Xolair 1
|
Respiratory
|
Asthma
|
|
1 039
|
1 039
|
|||||||
Entresto
|
Cardio-Metabolic
|
Chronic heart failure
|
556
|
472
|
1 028
|
|||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
84
|
939
|
1 023
|
|||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
19
|
983
|
1 002
|
|||||||
Jakavi
|
Oncology
|
Myelofibrosis
|
|
977
|
977
|
|||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
404
|
424
|
828
|
|||||||
Ilaris
|
Immunology, Hepatology and Dermatology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD and gout)
|
262
|
292
|
554
|
|||||||
Travoprost Group
|
Ophthalmology
|
Reduction of elevated intraocular pressure
|
194
|
323
|
517
|
|||||||
Zortress/Certican
|
Established Medicines
|
Transplantation
|
145
|
319
|
464
|
|||||||
Top 20 products total
|
|
|
9 654
|
17 292
|
26 946
|
|||||||
Rest of portfolio
|
|
|
2 210
|
5 736
|
7 946
|
|||||||
Total division sales
|
|
|
11 864
|
23 028
|
34 892
|
|||||||
|
||||||||||||
1 Net sales reflect Xolair sales for all indications (e.g., including Xolair SAA and Xolair CSU, which are managed by the Immunology, Hepatology and Dermatology franchise).
|
Brands |
Business franchise |
Indication |
US USD m |
Rest of
world USD m |
Total USD m |
||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
1 709
|
1 476
|
3 185
|
||||||
Cosentyx
|
Immunology, Hepatology and Dermatology
|
Psoriasis, ankylosing spondylitis and psoriatic arthritis
|
1 275
|
796
|
2 071
|
||||||
Gleevec/Glivec
|
Oncology
|
Chronic myeloid leukemia and GIST
|
627
|
1 316
|
1 943
|
||||||
Lucentis
|
Ophthalmology
|
Age-related macular degeneration
|
|
1 888
|
1 888
|
||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
810
|
1 031
|
1 841
|
||||||
Sandostatin
|
Oncology
|
Carcinoid tumors and acromegaly
|
832
|
780
|
1 612
|
||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
819
|
706
|
1 525
|
||||||
Galvus Group
|
Cardio-Metabolic
|
Diabetes
|
|
1 233
|
1 233
|
||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
515
|
544
|
1 059
|
||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
28
|
932
|
960
|
||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
87
|
870
|
957
|
||||||
Xolair 1
|
Respiratory
|
Asthma
|
|
920
|
920
|
||||||
Tafinlar + Mekinist
|
Oncology
|
Melanoma
|
339
|
534
|
873
|
||||||
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenic purpura
|
446
|
421
|
867
|
||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
407
|
401
|
808
|
||||||
Jakavi
|
Oncology
|
Myelofibrosis
|
|
777
|
777
|
||||||
Travoprost Group
|
Ophthalmology
|
Reduction of elevated intraocular pressure
|
216
|
373
|
589
|
||||||
Entresto
|
Cardio-Metabolic
|
Chronic heart failure
|
297
|
210
|
507
|
||||||
Neoral/Sandimmun(e)
|
Immunology, Hepatology and Dermatology
|
Transplantation
|
38
|
450
|
488
|
||||||
Voltaren/Cataflam
|
Established Medicines
|
Inflammation/pain
|
|
465
|
465
|
||||||
Top 20 products total
|
|
|
8 445
|
16 123
|
24 568
|
||||||
Rest of portfolio2
|
|
|
2 412
|
5 298
|
7 710
|
||||||
Total division sales2
|
|
|
10 857
|
21 421
|
32 278
|
||||||
1 Net sales reflect Xolair sales for all indications (e.g., including Xolair SAA and Xolair CSU, which are managed by the Immunology, Hepatology and Dermatology franchise).
|
|||||||||||
2 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
|||||||||||
Brands |
Business franchise |
Indication |
US USD m |
Rest of
world USD m |
Total USD m |
||||||
Gleevec/Glivec
|
Oncology
|
Chronic myeloid leukemia and GIST
|
1 214
|
2 109
|
3 323
|
||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
1 683
|
1 426
|
3 109
|
||||||
Lucentis
|
Ophthalmology
|
Age-related macular degeneration
|
|
1 835
|
1 835
|
||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
722
|
1 017
|
1 739
|
||||||
Sandostatin
|
Oncology
|
Carcinoid tumors and acromegaly
|
853
|
793
|
1 646
|
||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
775
|
741
|
1 516
|
||||||
Galvus Group
|
Cardio-Metabolic
|
Diabetes
|
|
1 193
|
1 193
|
||||||
Cosentyx
|
Immunology, Hepatology and Dermatology
|
Psoriasis, ankylosing spondylitis and psoriatic arthritis
|
765
|
363
|
1 128
|
||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
147
|
926
|
1 073
|
||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
447
|
509
|
956
|
||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
10
|
916
|
926
|
||||||
Xolair 1
|
Respiratory
|
Asthma
|
|
835
|
835
|
||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
357
|
372
|
729
|
||||||
Tafinlar + Mekinist
|
Oncology
|
Melanoma
|
298
|
374
|
672
|
||||||
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenic purpura
|
310
|
325
|
635
|
||||||
Travoprost Group
|
Ophthalmology
|
Reduction of elevated intraocular pressure
|
211
|
408
|
619
|
||||||
Jakavi
|
Oncology
|
Myelofibrosis
|
|
581
|
581
|
||||||
Voltaren/Cataflam
|
Established Medicines
|
Inflammation/pain
|
|
525
|
525
|
||||||
Neoral/Sandimmun(e)
|
Immunology, Hepatology and Dermatology
|
Transplantation
|
41
|
474
|
515
|
||||||
Exelon/Exelon Patch
|
Established Medicines
|
Alzheimer's disease
|
90
|
354
|
444
|
||||||
Top 20 products total
|
|
|
7 923
|
16 076
|
23 999
|
||||||
Rest of portfolio2
|
|
|
2 721
|
5 111
|
7 832
|
||||||
Total division sales2
|
|
|
10 644
|
21 187
|
31 831
|
||||||
1 Net sales reflect Xolair sales for all indications (e.g., including Xolair SAA and Xolair CSU, which is managed by the Immunology, Hepatology and Dermatology franchise).
|
|||||||||||
2 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
|||||||||||
2018 USD m |
2017 USD m |
Change
(2017 to 2018) USD % |
2016 USD m |
Change
(2016 to 2017) USD % |
|||||||
Retail Generics 1
|
7 880
|
8 409
|
– 6
|
8 623
|
– 2
|
||||||
Biopharmaceuticals
|
1 436
|
1 135
|
27
|
1 002
|
13
|
||||||
Anti-Infectives
|
543
|
516
|
5
|
519
|
– 1
|
||||||
Total division net sales
|
9 859
|
10 060
|
– 2
|
10 144
|
– 1
|
||||||
1 Of which USD 826 million (2017: USD 880 million) represents anti-infectives sold under the Sandoz name
|
2018 USD m |
2017 restated USD m 1 |
Change
(2017 to 2018) USD % |
2016 restated USD m 1 |
Change
(2016 to 2017) USD % |
|||||||
Surgical
|
|
|
|
|
|
||||||
Consumables
|
2 227
|
2 097
|
6
|
2 007
|
4
|
||||||
Implantables
|
1 136
|
1 034
|
10
|
1 007
|
3
|
||||||
Equipment/other
|
636
|
594
|
7
|
565
|
5
|
||||||
Total Surgical
|
3 999
|
3 725
|
7
|
3 579
|
4
|
||||||
|
|
|
|
|
|||||||
Vision Care
|
|
|
|
|
|
||||||
Contact lenses
|
1 928
|
1 833
|
5
|
1 762
|
4
|
||||||
Ocular health
|
1 222
|
1 213
|
1
|
1 202
|
1
|
||||||
Total Vision Care
|
3 150
|
3 046
|
3
|
2 964
|
3
|
||||||
Total division net sales
|
7 149
|
6 771
|
6
|
6 543
|
3
|
||||||
1 Restated to reflect the product transfers between the Innovative Medicines and Alcon Divisions that was effective as of January 1, 2018
|
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate (including eliminations)
|
Group
|
|||||||||||||||||
(USD millions)
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|||||||||||
Profit-sharing income
|
874
|
648
|
3
|
4
|
|
|
|
|
877
|
652
|
|||||||||||
Royalty income
|
162
|
186
|
10
|
24
|
|
3
|
16
|
88
|
188
|
301
|
|||||||||||
Milestone income
|
128
|
28
|
45
|
|
|
|
|
|
173
|
28
|
|||||||||||
Other 1
|
24
|
36
|
4
|
9
|
|
|
|
|
28
|
45
|
|||||||||||
Total other revenues
|
1 188
|
898
|
62
|
37
|
|
3
|
16
|
88
|
1 266
|
1 026
|
|||||||||||
1 Other includes revenue from activities such as manufacturing or other services rendered, to the extent such revenue is not recorded under net sales.
|
Innovative Medicines
|
Sandoz
|
Alcon
|
Corporate (including eliminations)
|
Group
|
|||||||||||||||||
(USD millions)
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|||||||||||
Profit-sharing income
|
648
|
558
|
4
|
6
|
|
|
|
|
652
|
564
|
|||||||||||
Royalty income
|
186
|
167
|
24
|
24
|
3
|
4
|
88
|
62
|
301
|
257
|
|||||||||||
Milestone income
|
28
|
65
|
|
|
|
|
|
|
28
|
65
|
|||||||||||
Other 1
|
36
|
25
|
9
|
7
|
|
|
|
|
45
|
32
|
|||||||||||
Total other revenues
|
898
|
815
|
37
|
37
|
3
|
4
|
88
|
62
|
1 026
|
918
|
|||||||||||
1 Other includes revenue from activities such as manufacturing or other services rendered, to the extent such revenue is not recorded under net sales.
|
Net income statement effect
|
Other comprehensive income effect 1
|
Total comprehensive income effect
|
|||||||||||||||||
(USD millions)
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
||||||||||
Roche Holding AG, Switzerland
|
526
|
456
|
464
|
75
|
108
|
– 39
|
601
|
564
|
425
|
||||||||||
GlaxoSmithKline Consumer Healthcare Holdings Ltd., UK
|
5 910
|
629
|
234
|
– 557
|
– 145
|
710
|
5 353
|
484
|
944
|
||||||||||
Others
|
2
|
23
|
5
|
|
|
|
2
|
23
|
5
|
||||||||||
Associated companies related to continuing operations
|
6 438
|
1 108
|
703
|
– 482
|
– 37
|
671
|
5 956
|
1 071
|
1 374
|
||||||||||
1 In 2018, Novartis share of other comprehensive income recognized by associated companies, net of taxes of USD 511 million was recycled into the consolidated income statement as a result of the divestment of the investment in GSK Consumer Healthcare Holdings Ltd. No Novartis share of other comprehensive income recognized by associated companies, net of taxes was recycled into the consolidated income statement in 2017 and 2016.
|
Balance sheet value
|
|||||
(USD millions) |
December 31,
2018 |
December 31,
2017 |
|||
Roche Holding AG, Switzerland
|
8 195
|
8 121
|
|||
GlaxoSmithKline Consumer Healthcare Holdings Ltd., UK
|
|
7 020
|
|||
Others
|
157
|
229
|
|||
Total
|
8 352
|
15 370
|
|||
(CHF billions) |
Current assets |
Non-current
assets |
Current
liabilities |
Non-current
liabilities |
|||||
December 31, 2017
|
31.6
|
55.4
|
22.2
|
25.5
|
|||||
June 30, 2018
|
29.6
|
57.8
|
23.0
|
25.0
|
|||||
(CHF billions) |
Revenue |
Net income |
Other
comprehen- sive income |
Total
comprehen- sive income |
|||||
December 31, 2017
|
53.3
|
6.6
|
0.7
|
7.3
|
|||||
June 30, 2018
|
28.1
|
6.4
|
0.8
|
7.2
|
|||||
(USD millions) |
December 31,
2018 |
||
Novartis share of Roche’s estimated net assets
|
2 466
|
||
Novartis share of re-appraised intangible assets
|
521
|
||
Implicit Novartis goodwill
|
2 887
|
||
Current value of share in net identifiable assets and goodwill
|
5 874
|
||
Accumulated equity accounting adjustments and translation effects less dividends received
|
2 321
|
||
Balance sheet value
|
8 195
|
||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Novartis share of Roche's estimated current-year consolidated net income
|
799
|
669
|
678
|
||||
Prior-year adjustment
|
– 125
|
– 67
|
– 68
|
||||
Amortization of fair value adjustments relating to intangible assets, net of taxes of USD 40 million (2017: USD 42 million; 2016: USD 42 million)
|
– 148
|
– 146
|
– 146
|
||||
Net income effect
|
526
|
456
|
464
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Novartis share of GSK Consumer Healthcare's estimated current-year consolidated net income
|
119
|
589
|
268
|
||||
Prior-year adjustment
|
4
|
47
|
– 22
|
||||
Amortization of fair value adjustments relating to intangible assets and inventory, net of taxes of USD 1 million (2017: USD 1 million; 2016: USD 2 million)
|
– 3
|
– 7
|
– 12
|
||||
Pre-tax gain on divestment of GSK Consumer Healthcare
|
5 790
|
|
|
||||
Net income effect
|
5 910
|
629
|
234
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Interest expense
|
– 892
|
– 758
|
– 709
|
||||
(Expense)/ income arising from discounting long-term liabilities
|
– 65
|
– 19
|
2
|
||||
Total interest expense
|
– 957
|
– 777
|
– 707
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Interest income
|
294
|
110
|
43
|
||||
Dividend income
|
1
|
1
|
1
|
||||
Net capital losses on available-for-sale securities
|
|
– 1
|
– 1
|
||||
Impairment of commodities and available-for-sale securities, net
|
– 2
|
12
|
7
|
||||
Other financial expense
|
– 33
|
– 25
|
– 20
|
||||
Monetary loss from hyperinflation accounting
|
– 10
|
|
|
||||
Currency result, net
|
– 65
|
– 58
|
– 477
|
||||
Total other financial income and expense
|
185
|
39
|
– 447
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Switzerland
|
11 686
|
5 289
|
3 110
|
||||
Foreign
|
2 149
|
3 710
|
4 707
|
||||
Total income before taxes
|
13 835
|
8 999
|
7 817
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Switzerland
|
– 671
|
– 462
|
– 709
|
||||
Foreign
|
– 1 132
|
– 1 594
|
– 1 418
|
||||
Current income tax expense
|
– 1 803
|
– 2 056
|
– 2 127
|
||||
Switzerland
|
23
|
– 298
|
765
|
||||
Foreign
|
559
|
1 058
|
243
|
||||
Deferred tax income
|
582
|
760
|
1 008
|
||||
Total income tax expense
|
– 1 221
|
– 1 296
|
– 1 119
|
||||
(As a percentage)
|
2018
|
2017
|
2016
|
||||
Applicable tax rate
|
14.0
|
14.5
|
13.2
|
||||
Effect of disallowed expenditures
|
2.0
|
3.4
|
3.5
|
||||
Effect of utilization of tax losses brought forward from prior periods
|
– 0.1
|
– 0.1
|
– 0.2
|
||||
Effect of income taxed at reduced rates
|
– 0.4
|
– 0.2
|
– 0.2
|
||||
Effect of income not subject to tax 1
|
– 3.7
|
0.0
|
0.0
|
||||
Effect of tax credits and allowances
|
– 2.4
|
– 2.2
|
– 2.8
|
||||
Effect of release of contingent consideration liability
|
– 0.2
|
– 1.2
|
0.0
|
||||
Effect of tax rate change on current and deferred tax assets and liabilities 2
|
– 0.5
|
0.7
|
0.2
|
||||
Effect of write-off of deferred tax assets
|
0.2
|
0.0
|
0.5
|
||||
Effect of write down and reversal of write-down of investments in subsidiaries
|
– 0.1
|
– 1.1
|
– 1.0
|
||||
Effect of tax benefits expiring in 2017
|
0.0
|
– 0.8
|
– 0.5
|
||||
Effect of non-deductible losses in Venezuela
|
0.0
|
0.0
|
1.3
|
||||
Effect of prior year items
|
– 0.6
|
1.2
|
0.2
|
||||
Effect of other items 3
|
0.6
|
0.2
|
0.1
|
||||
Effective tax rate
|
8.8
|
14.4
|
14.3
|
||||
|
|||||||
1 Included in 2018 is the effect of income not subject to tax (-3.7%) arising from the portion of the non-taxable gain on the divestment of the Group's investment in GSK Consumer Healthcare Holdings Ltd. attributable to Switzerland.
|
|||||||
2 Included in 2017 is a 0.7% impact related to the revaluation of the deferred tax assets and liabities and a portion of current tax payables. This revaluation resulted from the US tax reform legislation enacted on December 22, 2017, refer to Note 11 for additional
disclosures. |
|||||||
3 In 2018, other items (+0.6%) include changes in uncertain tax positions (+1.0%) and other items (-0.4%).
In 2016, other items (+0.1%) include one-time impacts for the deferred tax effects on the net assets of certain subsidiaries resulting from the change in their tax status (-6.2%), the changes in uncertain tax positions (+5.1%) and other items (+1.2%). |
2018
|
2017
|
2016
|
|||||
Net income attributable to shareholders of Novartis AG (USD millions)
|
12 611
|
7 703
|
6 712
|
||||
|
|
|
|||||
Number of shares (in millions)
|
|
|
|
||||
Weighted average number of shares outstanding used in basic earnings per share
|
2 319
|
2 346
|
2 378
|
||||
Adjustment for vesting of restricted shares, restricted share units and dilutive shares from options
|
25
|
25
|
22
|
||||
Weighted average number of shares in diluted earnings per share
|
2 344
|
2 371
|
2 400
|
||||
|
|
|
|||||
Basic earnings per share (USD)
|
5.44
|
3.28
|
2.82
|
||||
|
|
|
|||||
Diluted earnings per share (USD)
|
5.38
|
3.25
|
2.80
|
||||
(USD millions) |
Fair value
adjustments on marketable securities |
Fair value
adjustments on debt securities |
Fair value
adjustments on deferred cash flow hedges |
Fair value
adjustments on equity securities |
Actuarial
gains/(losses) from defined benefit plans |
Cumulative
currency translation effects |
Total value adjustments |
||||||||
Value adjustments at January 1, 2016
|
462
|
– 1
|
– 18
|
|
– 5 413
|
747
|
– 4 223
|
||||||||
Fair value adjustments on financial instruments
|
– 113
|
|
15
|
|
|
|
– 98
|
||||||||
Net actuarial losses from defined benefit plans
|
|
|
|
|
– 514
|
|
– 514
|
||||||||
Currency translation effects
|
|
|
|
|
|
– 2 389
|
– 2 389
|
||||||||
Total value adjustments in 2016
|
– 113
|
|
15
|
|
– 514
|
– 2 389
|
– 3 001
|
||||||||
Fair value adjustments related to divestments
|
|
|
|
|
12
|
|
12
|
||||||||
Value adjustments at December 31, 2016
|
349
|
– 1
|
– 3
|
|
– 5 915
|
– 1 642
|
– 7 212
|
||||||||
Fair value adjustments on financial instruments
|
39
|
– 1
|
12
|
|
|
|
50
|
||||||||
Net investment hedge
|
|
|
|
|
|
– 237
|
– 237
|
||||||||
Net actuarial losses from defined benefit plans
|
|
|
|
|
851
|
|
851
|
||||||||
Currency translation effects
|
|
|
|
|
|
2 208
|
2 208
|
||||||||
Total value adjustments in 2017
|
39
|
– 1
|
12
|
|
851
|
1 971
|
2 872
|
||||||||
Value adjustments at December 31, 2017, as previously reported
|
388
|
– 2
|
9
|
|
– 5 064
|
329
|
– 4 340
|
||||||||
Impact of adoption of IFRS 9 on retained earnings and OCI 1
|
– 177
|
|
|
|
|
|
– 177
|
||||||||
Reclassification to presentation required under IFRS 9
|
– 211
|
|
|
211
|
|
|
|
||||||||
Restated value adjustments at January 1, 2018
|
|
– 2
|
9
|
211
|
– 5 064
|
329
|
– 4 517
|
||||||||
Fair value adjustments on financial instruments
|
|
|
12
|
13
|
|
|
25
|
||||||||
Fair value adjustments on financial assets sold
|
|
|
|
– 16
|
|
|
– 16
|
||||||||
Net investment hedge
|
|
|
|
|
|
95
|
95
|
||||||||
Net actuarial gains from defined benefit plans
|
|
|
|
|
– 359
|
|
– 359
|
||||||||
Currency translation effects
|
|
|
|
|
|
320
|
320
|
||||||||
Total value adjustments in 2018
|
|
|
12
|
– 3
|
– 359
|
415
|
65
|
||||||||
Value adjustments at December 31, 2018
|
|
– 2
|
21
|
208
|
– 5 423
|
744
|
– 4 452
|
||||||||
1 Notes 1 and 29 provide additional disclosures related to the impact of adoption of IFRS 9 Financial Instruments. OCI: other comprehensive income
|
|||||||||||||||
|
(USD millions) |
Fair value
adjustments on marketable securities |
Fair value
adjustments on equity securities 1 |
Fair value
adjustments on debt securities |
Fair value
adjustments on deferred cash flow hedges |
Total |
||||||
Fair value adjustments at January 1, 2018, as previously reported
|
388
|
|
– 2
|
9
|
395
|
||||||
Impact of adoption of IFRS 9 on retained earnings and other comprehensive income 2
|
– 177
|
|
|
|
– 177
|
||||||
Reclassification to presentation required under IFRS 9
|
– 211
|
211
|
|
|
|
||||||
Restated fair value adjustments at January 1, 2018
|
|
211
|
– 2
|
9
|
218
|
||||||
Changes in fair value:
|
|
|
|
|
|
||||||
– Equity securities
|
|
18
|
|
|
18
|
||||||
Amortized net losses on cash flow hedges transferred to the consolidated income statement
|
|
|
|
13
|
13
|
||||||
Deferred tax on above items
|
|
– 5
|
|
– 1
|
– 6
|
||||||
Realized net gains reclassified to the retained earnings:
|
|
|
|
|
|
||||||
– Other financial assets sold
|
|
– 16
|
|
|
– 16
|
||||||
Fair value adjustments during the year
|
|
– 3
|
|
12
|
9
|
||||||
Fair value adjustments at December 31, 2018
|
|
208
|
– 2
|
21
|
227
|
||||||
1 Includes fair value adjustments on equity securities designated as financial assets valued at fair value through other comprehensive income with no subsequent recycling into the consolidated income statement.
|
|||||||||||
2 Notes 1 and 29 provide aditional disclosures on impact of adoption of IFRS 9 Financial Instruments.
|
(USD millions) |
Fair value
adjustments on marketable securities |
Fair value
adjustments on debt securities |
Fair value
adjustments on deferred cash flow hedges |
Total |
|||||
Fair value adjustments at January 1, 2017
|
349
|
– 1
|
– 3
|
345
|
|||||
Changes in fair value:
|
|
|
|
|
|||||
– Available-for-sale marketable securities
|
12
|
– 1
|
|
11
|
|||||
– Available-for-sale financial investments
|
47
|
|
|
47
|
|||||
Realized net gains transferred to the consolidated income statement:
|
|
|
|
|
|||||
– Other financial assets sold
|
– 109
|
|
|
– 109
|
|||||
Amortized net losses on cash flow hedges transferred to the consolidated income statement
|
|
|
13
|
13
|
|||||
Impaired financial assets transferred to the consolidated income statement
|
102
|
|
|
102
|
|||||
Deferred tax on above items 1
|
– 13
|
|
– 1
|
– 14
|
|||||
Fair value adjustments during the year
|
39
|
– 1
|
12
|
50
|
|||||
Fair value adjustments at December 31, 2017
|
388
|
– 2
|
9
|
395
|
|||||
1 Included in 2017 is a USD 18 million impact related to the revaluation of deferred tax liabilities on available-for-sale financial investments held in the US that were previously recognized through other comprehensive income. This revaluation resulted from the US tax reform legislation enacted on December 22, 2017, refer to Note 11 for additional disclosures.
|
(USD millions) |
Fair value
adjustments on marketable securities |
Fair value
adjustments on debt securities |
Fair value
adjustments on deferred cash flow hedges |
Total |
|||||
Fair value adjustments at January 1, 2016
|
462
|
– 1
|
– 18
|
443
|
|||||
Changes in fair value:
|
|
|
|
|
|||||
– Available-for-sale marketable securities
|
1
|
|
|
1
|
|||||
– Available-for-sale financial investments
|
– 87
|
|
|
– 87
|
|||||
Realized net gains transferred to the consolidated income statement:
|
|
|
|
|
|||||
– Marketable securities sold
|
– 1
|
|
|
– 1
|
|||||
– Other financial assets sold
|
– 154
|
|
|
– 154
|
|||||
Amortized net losses on cash flow hedges transferred to the consolidated income statement
|
|
|
16
|
16
|
|||||
Impaired financial assets transferred to the consolidated income statement
|
131
|
|
|
131
|
|||||
Deferred tax on above items
|
– 3
|
|
– 1
|
– 4
|
|||||
Fair value adjustments during the year
|
– 113
|
|
15
|
– 98
|
|||||
Fair value adjustments at December 31, 2016
|
349
|
– 1
|
– 3
|
345
|
|||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Defined benefit pension plans before tax
|
– 482
|
1 367
|
– 667
|
||||
Other post-employment benefit plans before tax
|
54
|
76
|
12
|
||||
Taxation on above items 1
|
69
|
– 592
|
140
|
||||
Total after tax
|
– 359
|
851
|
– 515
|
||||
Attributable to:
|
|
|
|
||||
Shareholders of Novartis AG
|
– 359
|
851
|
– 514
|
||||
Non-controlling interests
|
|
|
– 1
|
||||
|
|||||||
1 Included in 2017 is a USD -272 million impact related to the revaluation of deferred tax assets on US post-employment benefits that were previously recognized through other comprehensive income. This revaluation resulted from the US tax reform legislation enacted on December 22, 2017, refer to Note 11 for additional disclosures.
|
(USD millions) |
Land |
Buildings |
Construction in progress |
Machinery
and other equipment |
Total |
||||||
Cost
|
|
|
|
|
|
||||||
January 1, 2018
|
720
|
14 064
|
2 368
|
16 858
|
34 010
|
||||||
Cost of assets related to disposal group held for sale 1
|
– 11
|
– 114
|
– 24
|
– 160
|
– 309
|
||||||
Impact of business combinations
|
2
|
40
|
15
|
80
|
137
|
||||||
Reclassifications 2
|
1
|
538
|
– 1 470
|
931
|
|
||||||
Additions 3
|
7
|
110
|
1 250
|
407
|
1 774
|
||||||
Disposals and derecognitions 4
|
– 7
|
– 212
|
– 21
|
– 457
|
– 697
|
||||||
Currency translation effects
|
– 16
|
– 291
|
– 76
|
– 504
|
– 887
|
||||||
December 31, 2018
|
696
|
14 135
|
2 042
|
17 155
|
34 028
|
||||||
|
|
|
|
|
|||||||
Accumulated depreciation
|
|
|
|
|
|
||||||
January 1, 2018
|
– 40
|
– 5 983
|
– 38
|
– 11 485
|
– 17 546
|
||||||
Accumulated depreciation on assets related to disposal group held for sale 1
|
|
56
|
4
|
101
|
161
|
||||||
Depreciation charge 5
|
– 3
|
– 574
|
|
– 1 140
|
– 1 717
|
||||||
Accumulated depreciation on disposals and derecognitions 4
|
|
180
|
3
|
412
|
595
|
||||||
Impairment charge
|
– 1
|
– 122
|
– 16
|
– 185
|
– 324
|
||||||
Reversal of impairment charge
|
|
|
8
|
12
|
20
|
||||||
Currency translation effects
|
1
|
115
|
2
|
361
|
479
|
||||||
December 31, 2018
|
– 43
|
– 6 328
|
– 37
|
– 11 924
|
– 18 332
|
||||||
Net book value at December 31, 2018
|
653
|
7 807
|
2 005
|
5 231
|
15 696
|
||||||
Net book value of property, plant and equipment under finance lease contracts
|
|
79
|
|
|
79
|
||||||
Commitments for purchases of property, plant and equipment
|
|
|
|
|
289
|
||||||
Capitalized borrowing costs
|
|
|
|
|
6
|
||||||
1 Note 2 provides additional disclosures related to disposal group held for sale.
|
|||||||||||
2 Reclassifications between various asset categories due to completion of plant and other equipment under construction.
|
|||||||||||
3 Additions in the disposal group held for sale for the period from January 1, 2018, to the date of reclassification to assets held for sale were USD 21 million
|
|||||||||||
4 Derecognition of assets that are no longer used and are not considered to have a significant disposal value or other alternative use.
|
|||||||||||
5 Depreciation charge in the disposal group held for sale for the period from January 1, 2018, to the date of reclassification to assets held for sale was USD 15 million
|
(USD millions) |
Land |
Buildings |
Construction in progress |
Machinery
and other equipment |
Total |
||||||
Cost
|
|
|
|
|
|
||||||
January 1, 2017
|
687
|
13 113
|
2 680
|
14 816
|
31 296
|
||||||
Reclassifications 1
|
5
|
508
|
– 1 617
|
1 104
|
|
||||||
Additions
|
13
|
104
|
1 186
|
425
|
1 728
|
||||||
Disposals and derecognitions 2
|
– 23
|
– 324
|
– 71
|
– 593
|
– 1 011
|
||||||
Currency translation effects
|
38
|
663
|
190
|
1 106
|
1 997
|
||||||
December 31, 2017
|
720
|
14 064
|
2 368
|
16 858
|
34 010
|
||||||
|
|
|
|
|
|||||||
Accumulated depreciation
|
|
|
|
|
|
||||||
January 1, 2017
|
– 40
|
– 5 436
|
– 15
|
– 10 164
|
– 15 655
|
||||||
Depreciation charge
|
– 3
|
– 510
|
|
– 1 007
|
– 1 520
|
||||||
Accumulated depreciation on disposals and derecognitions 2
|
6
|
275
|
34
|
534
|
849
|
||||||
Impairment charge
|
|
– 25
|
– 58
|
– 106
|
– 189
|
||||||
Reversal of impairment charge
|
|
|
2
|
30
|
32
|
||||||
Currency translation effects
|
– 3
|
– 287
|
– 1
|
– 772
|
– 1 063
|
||||||
December 31, 2017
|
– 40
|
– 5 983
|
– 38
|
– 11 485
|
– 17 546
|
||||||
Net book value at December 31, 2017
|
680
|
8 081
|
2 330
|
5 373
|
16 464
|
||||||
Net book value of property, plant and equipment under finance lease contracts
|
|
78
|
|
|
78
|
||||||
Commitments for purchases of property, plant and equipment
|
|
|
|
|
318
|
||||||
Capitalized borrowing costs
|
|
|
|
|
9
|
||||||
1 Reclassifications between various asset categories due to completion of plant and other equipment under construction
|
|||||||||||
2 Derecognition of assets that are no longer used and are not considered to have a significant disposal value or other alternative use
|
Goodwill
|
Intangible assets other than goodwill
|
||||||||||||||||
(USD millions) |
Total |
In-process
research and development |
Alcon brand name |
Technologies |
Currently
marketed products |
Marketing know-how |
Other
intangible assets |
Total |
|||||||||
Cost
|
|
|
|
|
|
|
|
|
|||||||||
January 1, 2018
|
32 179
|
6 462
|
2 980
|
6 638
|
34 105
|
5 960
|
1 852
|
57 997
|
|||||||||
Cost of assets related to disposal group held for sale 1
|
|
– 9
|
|
– 276
|
– 1 116
|
|
– 2
|
– 1 403
|
|||||||||
Impact of business combinations
|
4 084
|
10 224
|
|
|
2 531
|
|
1
|
12 756
|
|||||||||
Reclassifications 2
|
|
– 697
|
|
|
479
|
|
218
|
|
|||||||||
Additions 3
|
|
477
|
|
2
|
728
|
|
385
|
1 592
|
|||||||||
Disposals and derecognitions 4
|
|
– 214
|
|
– 70
|
– 928
|
|
– 183
|
– 1 395
|
|||||||||
Impairment charge 5
|
– 183
|
|
|
|
|
|
|
|
|||||||||
Currency translation effects
|
– 380
|
– 76
|
|
– 41
|
– 387
|
|
– 18
|
– 522
|
|||||||||
December 31, 2018
|
35 700
|
16 167
|
2 980
|
6 253
|
35 412
|
5 960
|
2 253
|
69 025
|
|||||||||
|
|
|
|
|
|
|
|
||||||||||
Accumulated amortization
|
|
|
|
|
|
|
|
|
|||||||||
January 1, 2018
|
– 429
|
– 1 170
|
|
– 4 268
|
– 19 631
|
– 1 668
|
– 1 263
|
– 28 000
|
|||||||||
Accumulated amortization / impairments on assets related to disposal group held for sale 1
|
|
2
|
|
107
|
|
816
|
|
|
925
|
||||||||
Amortization charge 5
|
|
|
|
– 570
|
|
– 2 521
|
– 238
|
– 310
|
– 3 639
|
||||||||
Accumulated impairments on disposals and derecognitions4
|
|
209
|
|
|
791
|
|
257
|
1 257
|
|||||||||
Impairment charge 5
|
|
– 167
|
|
– 53
|
– 825
|
|
– 4
|
– 1 049
|
|||||||||
Currency translation effects
|
23
|
6
|
|
26
|
152
|
|
16
|
200
|
|||||||||
December 31, 2018
|
– 406
|
– 1 120
|
|
– 4 758
|
– 21 218
|
– 1 906
|
– 1 304
|
– 30 306
|
|||||||||
Net book value at December 31, 2018
|
35 294
|
15 047
|
2 980
|
1 495
|
14 194
|
4 054
|
949
|
38 719
|
|||||||||
1 Note 2 provides additional disclosures related to assets of disposal group held for sale.
|
|||||||||||||||||
2 Reclassifications between various asset categories as a result of product launches of acquired In-Process Research & Development and completion of software development
|
|||||||||||||||||
3 No addition in the disposal group held for sale for the period from January 1, 2018, to the date of reclassification to assets held for sale.
|
|||||||||||||||||
4 Derecognitions of assets that are no longer used or being developed and are not considered to have a significant disposal value or other alternative use
|
|||||||||||||||||
5 Amortization related to the disposal group held for sale for the period from January 1, 2018, to the date of reclassification to assets held for sale was USD 45 million
Impairment charges related to the disposal group held for sale for the write-down of the allocated goodwill were USD 183 million and for the currently marketed products were USD 37 million (thereof USD 9 million recognized for the period from January 1, 2018, to the date of reclassification to assets held for sale) |
|||||||||||||||||
|
Goodwill
|
Intangible assets other than goodwill
|
||||||||||||||||
(USD millions) |
Total |
In-process
research and development |
Alcon brand name |
Technologies |
Currently
marketed products |
Marketing know-how |
Other
intangible assets |
Total |
|||||||||
Cost
|
|
|
|
|
|
|
|
|
|||||||||
January 1, 2017
|
31 381
|
5 150
|
2 980
|
6 548
|
33 007
|
5 960
|
1 492
|
55 137
|
|||||||||
Impact of business combinations
|
94
|
1 223
|
|
|
|
|
|
1 223
|
|||||||||
Reclassifications 1
|
|
– 389
|
|
|
175
|
|
214
|
|
|||||||||
Additions
|
|
697
|
|
5
|
282
|
|
162
|
1 146
|
|||||||||
Disposals and derecognitions 2
|
|
– 353
|
|
– 1
|
– 328
|
|
– 64
|
– 746
|
|||||||||
Currency translation effects
|
704
|
134
|
|
86
|
969
|
|
48
|
1 237
|
|||||||||
December 31, 2017
|
32 179
|
6 462
|
2 980
|
6 638
|
34 105
|
5 960
|
1 852
|
57 997
|
|||||||||
|
|
|
|
|
|
|
|
||||||||||
Accumulated amortization
|
|
|
|
|
|
|
|
|
|||||||||
January 1, 2017
|
– 401
|
– 886
|
|
– 3 637
|
– 16 863
|
– 1 430
|
– 981
|
– 23 797
|
|||||||||
Reclassifications 1
|
|
6
|
|
|
– 6
|
|
|
|
|||||||||
Amortization charge
|
|
|
|
– 577
|
– 2 571
|
– 238
|
– 304
|
– 3 690
|
|||||||||
Accumulated impairments on disposals and derecognitions2
|
|
352
|
|
|
317
|
|
61
|
730
|
|||||||||
Impairment charge
|
|
– 615
|
|
|
– 92
|
|
– 2
|
– 709
|
|||||||||
Currency translation effects
|
– 28
|
– 27
|
|
– 54
|
– 416
|
|
– 37
|
– 534
|
|||||||||
December 31, 2017
|
– 429
|
– 1 170
|
|
– 4 268
|
– 19 631
|
– 1 668
|
– 1 263
|
– 28 000
|
|||||||||
Net book value at December 31, 2017
|
31 750
|
5 292
|
2 980
|
2 370
|
14 474
|
4 292
|
589
|
29 997
|
|||||||||
1 Reclassifications between various asset categories as a result of product launches of acquired In-Process Research & Development and completion of software development
|
|||||||||||||||||
2 Derecognitions of assets that are no longer used or being developed and are not considered to have a significant disposal value or other alternative use
|
Goodwill
|
Intangible assets other than goodwill
|
||||||||||||||||
(USD millions) |
Total |
In-process
research and development |
Alcon brand name |
Technologies |
Currently
marketed products |
Marketing know-how |
Other
intangible assets |
Total |
|||||||||
Innovative Medicines
|
18 551
|
14 377
|
|
6
|
11 228
|
|
431
|
26 042
|
|||||||||
Sandoz (excluding assets of disposal group held for sale)
|
7 837
|
419
|
|
304
|
1 115
|
|
37
|
1 875
|
|||||||||
Alcon
|
8 899
|
246
|
2 980
|
1 185
|
1 851
|
4 054
|
363
|
10 679
|
|||||||||
Corporate
|
7
|
5
|
|
|
|
|
118
|
123
|
|||||||||
Net book value at December 31, 2018
|
35 294
|
15 047
|
2 980
|
1 495
|
14 194
|
4 054
|
949
|
38 719
|
|||||||||
Goodwill
|
Intangible assets other than goodwill
|
||||||||||||||||
(USD millions) |
Total |
In-process
research and development |
Alcon brand name |
Technologies |
Currently
marketed products |
Marketing know-how |
Other
intangible assets |
Total |
|||||||||
Innovative Medicines
|
14 637
|
4 368
|
|
9
|
10 786
|
|
354
|
15 517
|
|||||||||
Sandoz
|
8 210
|
625
|
|
539
|
1 589
|
|
30
|
2 783
|
|||||||||
Alcon
|
8 895
|
291
|
2 980
|
1 822
|
2 099
|
4 292
|
194
|
11 678
|
|||||||||
Corporate
|
8
|
8
|
|
|
|
|
11
|
19
|
|||||||||
Net book value at December 31, 2017
|
31 750
|
5 292
|
2 980
|
2 370
|
14 474
|
4 292
|
589
|
29 997
|
|||||||||
1 Restated to reflect the product transfers between the Innovative Medicines and the Alcon Division that was effective January 1, 2018, and the Alcon brand name reclassification from Corporate to the Alcon Division. These restatements had no impact on Sandoz or the total Group. See Note 3.
|
|||||||||||||||||
|
(As a percentage) |
Innovative
Medicines |
Sandoz |
Alcon |
||||
Terminal growth rate
|
1.5
|
2.0
|
3.0
|
||||
Discount rate (post-tax)
|
7.5
|
7.5
|
7.5
|
||||
(USD millions)
|
2018
|
2017
|
|||
Innovative Medicines 1
|
– 592
|
– 591
|
|||
Sandoz 2
|
– 249
|
– 61
|
|||
Alcon 3
|
– 391
|
– 57
|
|||
Total
|
– 1 232
|
– 709
|
|||
1 2018 includes an impairment of USD 400 million related to a partial write-down of the Votrient currently marketed product; 2017 includes an impairment of USD 465 million related to the write-down of the Serelaxin IPR&D
|
|||||
2 2018 includes impairments of USD 220 million related to the write-down of the allocated goodwill (USD 183 million) and the currently marketed products (USD 37 million) related to the pending divestment of the Sandoz US dermatology business and generic US oral solids portfolio. (see Note 2)
|
|||||
3 2018 includes an impairment of USD 337 million related to the write-down of the CyPass currently marketed product, which was acquired with the Alcon Division 2016 acquisition of Transcend Medical, Inc. (see Note 2)
|
(USD millions) |
Property, plant & equipment |
Intangible assets |
Pensions and
other benefit obligations of associates |
Inventories |
Tax loss carry- forwards |
Other assets, provisions and accruals |
Total |
||||||||
Gross deferred tax assets at January 1, 2018
|
137
|
1 287
|
1 090
|
3 786
|
97
|
1 983
|
8 380
|
||||||||
Gross deferred tax liabilities at January 1, 2018
|
– 613
|
– 2 985
|
– 254
|
– 455
|
– 9
|
– 1 003
|
– 5 319
|
||||||||
Net deferred tax balance at January 1, 2018
|
– 476
|
– 1 698
|
836
|
3 331
|
88
|
980
|
3 061
|
||||||||
|
|
|
|
|
|
|
|||||||||
At January 1, 2018
|
– 476
|
– 1 698
|
836
|
3 331
|
88
|
980
|
3 061
|
||||||||
Net deferred tax balance related to disposal group held for sale
|
1
|
1
|
|
– 6
|
– 1
|
– 1
|
– 6
|
||||||||
Credited/(charged) to income
|
31
|
378
|
4
|
– 86
|
– 113
|
368
|
582
|
||||||||
Charged to equity
|
|
|
|
|
|
– 17
|
– 17
|
||||||||
Charged to other comprehensive income
|
|
|
69
|
|
|
8
|
77
|
||||||||
Impact of business combinations
|
|
– 2 874
|
|
|
298
|
83
|
– 2 493
|
||||||||
Other movements
|
13
|
42
|
6
|
9
|
1
|
– 51
|
20
|
||||||||
Net deferred tax balance at December 31, 2018
|
– 431
|
– 4 151
|
915
|
3 248
|
273
|
1 370
|
1 224
|
||||||||
|
|
|
|
|
|
|
|||||||||
Gross deferred tax assets at December 31, 2018 without disposal group
|
191
|
1 233
|
1 188
|
3 722
|
273
|
2 175
|
8 782
|
||||||||
Gross deferred tax liabilities at December 31, 2018 without disposal group
|
– 622
|
– 5 384
|
– 273
|
– 474
|
|
– 805
|
– 7 558
|
||||||||
Net deferred tax balance at December 31, 2018 without disposal group
|
– 431
|
– 4 151
|
915
|
3 248
|
273
|
1 370
|
1 224
|
||||||||
|
|
|
|
|
|
|
|||||||||
After offsetting the following amount of deferred tax assets and liabilities within the same tax jurisdiction the balance amounts to:
|
|
|
|
|
|
|
|
|
|
|
|
|
83
|
||
Deferred tax assets at December 31, 2018
|
|
|
|
|
|
|
8 699
|
||||||||
Deferred tax liabilities at December 31, 2018
|
|
|
|
|
|
|
– 7 475
|
||||||||
Net deferred tax balance at December 31, 2018
|
|
|
|
|
|
|
1 224
|
||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
Gross deferred tax assets at January 1, 2017
|
224
|
1 331
|
1 839
|
4 160
|
146
|
2 597
|
10 297
|
||||||||
Gross deferred tax liabilities at January 1, 2017
|
– 629
|
– 4 019
|
– 358
|
– 511
|
|
– 1 403
|
– 6 920
|
||||||||
Net deferred tax balance at January 1, 2017
|
– 405
|
– 2 688
|
1 481
|
3 649
|
146
|
1 194
|
3 377
|
||||||||
|
|
|
|
|
|
|
|||||||||
At January 1, 2017
|
– 405
|
– 2 688
|
1 481
|
3 649
|
146
|
1 194
|
3 377
|
||||||||
Credited/(charged) to income
|
– 30
|
1 279
|
– 90
|
– 304
|
– 49
|
– 46
|
760
|
||||||||
Charged to equity
|
|
|
|
|
|
– 101
|
– 101
|
||||||||
Charged to other comprehensive income
|
|
|
– 592
|
|
|
– 69
|
– 661
|
||||||||
Impact of business combinations
|
|
– 322
|
|
|
5
|
|
– 317
|
||||||||
Other movements
|
– 41
|
33
|
37
|
– 14
|
– 14
|
2
|
3
|
||||||||
Net deferred tax balance at December 31, 2017
|
– 476
|
– 1 698
|
836
|
3 331
|
88
|
980
|
3 061
|
||||||||
|
|
|
|
|
|
|
|||||||||
Gross deferred tax assets at December 31, 2017
|
137
|
1 287
|
1 090
|
3 786
|
97
|
1 983
|
8 380
|
||||||||
Gross deferred tax liabilities at December 31, 2017
|
– 613
|
– 2 985
|
– 254
|
– 455
|
– 9
|
– 1 003
|
– 5 319
|
||||||||
Net deferred tax balance at December 31, 2017
|
– 476
|
– 1 698
|
836
|
3 331
|
88
|
980
|
3 061
|
||||||||
|
|
|
|
|
|
|
|||||||||
After offsetting the following amount of deferred tax assets and liabilities within the same tax jurisdiction the balance amounts to:
|
|
|
|
|
|
|
|
|
|
|
|
|
151
|
||
Deferred tax assets at December 31, 2017
|
|
|
|
|
|
|
8 229
|
||||||||
Deferred tax liabilities at December 31, 2017
|
|
|
|
|
|
|
– 5 168
|
||||||||
Net deferred tax balance at December 31, 2017
|
|
|
|
|
|
|
3 061
|
||||||||
(USD billions)
|
2018
|
2017
|
|||
Expected to have an impact on current tax payable after more than 12 months
|
|
|
|||
– Deferred tax assets
|
3.9
|
3.5
|
|||
– Deferred tax liabilities
|
6.7
|
4.4
|
|||
(USD billions)
|
2018
|
2017
|
|||
Unremitted earnings that have been retained by consolidated entities for reinvestment
|
73
|
66
|
|||
(USD billions)
|
2018
|
2017
|
|||
Investments in subsidiaries
|
3
|
3
|
|||
Goodwill from acquisitions
|
– 33
|
– 29
|
|||
(USD millions)
|
Not capitalized
|
Capitalized
|
2018 total
|
||||
One year
|
23
|
4
|
27
|
||||
Two years
|
14
|
0
|
14
|
||||
Three years
|
27
|
12
|
39
|
||||
Four years
|
65
|
5
|
70
|
||||
Five years
|
345
|
36
|
381
|
||||
More than five years
|
522
|
2 288
|
2 810
|
||||
Total
|
996
|
2 345
|
3 341
|
||||
(USD millions)
|
Not capitalized
|
Capitalized
|
2017 total
|
||||
One year
|
37
|
3
|
40
|
||||
Two years
|
64
|
4
|
68
|
||||
Three years
|
87
|
5
|
92
|
||||
Four years
|
26
|
25
|
51
|
||||
Five years
|
67
|
16
|
83
|
||||
More than five years
|
654
|
1 671
|
2 325
|
||||
Total
|
935
|
1 724
|
2 659
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Tax losses carried forward that expired
|
8
|
1
|
19
|
||||
(USD millions) |
Income
statement |
Equity |
Total |
||||
Deferred tax asset and liability revaluation
|
|
|
|
||||
Items previously recognized in consolidated income statement
|
– 24
|
|
– 24
|
||||
Items previously recognized in other comprehensive income 1
|
|
– 254
|
– 254
|
||||
Items previously recognized in retained earnings 2
|
|
– 71
|
– 71
|
||||
Total revaluation of deferred tax assets and liabilities
|
– 24
|
– 325
|
– 349
|
||||
Total revaluation of current tax payables
|
– 37
|
|
– 37
|
||||
Total revaluation of deferred tax assets and liabilities and current income tax liabilities
|
– 61
|
– 325
|
– 386
|
||||
1 Related to post-employment benefits and available for sale financial investments
|
|||||||
2 Related to equity based compensation plans
|
(USD millions)
|
2018
|
2017
|
|||
Equity securities
|
1 155
|
1 073
|
|||
Debt securities
|
31
|
36
|
|||
Fund investments
|
251
|
166
|
|||
Total financial investments
|
1 437
|
1 275
|
|||
Long-term receivables from customers
|
164
|
197
|
|||
Minimum lease payments from finance lease agreements
|
91
|
122
|
|||
Contingent consideration receivables 1
|
396
|
394
|
|||
Long-term loans, advances and security deposits
|
257
|
255
|
|||
Total financial assets
|
2 345
|
2 243
|
|||
1 Note 28 provides additional disclosures related to contingent considerations.
|
(USD millions)
|
2018
|
2017
|
|||
Deferred compensation plans
|
468
|
484
|
|||
Prepaid post-employment benefit plans
|
137
|
133
|
|||
Other non-current assets
|
290
|
201
|
|||
Total other non-current assets
|
895
|
818
|
|||
2018
|
2017
|
||||||||||||||||||||
(USD millions) |
Total
future payments |
Unearned
finance income |
Present value |
Provision |
Net
book value |
Total
future payments |
Unearned
finance income |
Present value |
Provision |
Net
book value |
|||||||||||
Not later than one year 1
|
64
|
– 5
|
59
|
– 2
|
57
|
83
|
– 7
|
76
|
– 3
|
73
|
|||||||||||
Between one and five years
|
117
|
– 9
|
108
|
– 28
|
80
|
180
|
– 14
|
166
|
– 59
|
107
|
|||||||||||
Later than five years
|
48
|
– 2
|
46
|
– 35
|
11
|
31
|
– 2
|
29
|
– 14
|
15
|
|||||||||||
Total
|
229
|
– 16
|
213
|
– 65
|
148
|
294
|
– 23
|
271
|
– 76
|
195
|
|||||||||||
1 The current portion of the minimum lease payments is recorded in trade receivables or other current assets (to the extent not yet invoiced).
|
(USD millions)
|
2018
|
2017
|
|||
Raw material, consumables
|
931
|
841
|
|||
Work in progress
|
3 087
|
2 957
|
|||
Finished products
|
2 938
|
3 069
|
|||
Total inventories
|
6 956
|
6 867
|
|||
(USD billions)
|
2018
|
2017
|
2016
|
||||
Cost of goods sold
|
– 10.4
|
– 10.3
|
– 10.3
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Inventory provisions
|
– 751
|
– 470
|
– 283
|
||||
Reversals of inventory provisions
|
272
|
189
|
67
|
||||
(USD millions)
|
2018
|
2017
|
|||
Total gross trade receivables
|
8 853
|
8 790
|
|||
Provisions for doubtful trade receivables
|
– 126
|
– 190
|
|||
Total trade receivables, net
|
8 727
|
8 600
|
|||
(USD millions)
|
2018
|
2017
|
2016
|
||||
January 1
|
– 190
|
– 162
|
– 142
|
||||
Impact of divestments
|
|
12
|
|
||||
Impact of business combination
|
– 1
|
|
|
||||
Provisions for doubtful trade receivables charged to the consolidated income statement
|
– 47
|
– 119
|
– 76
|
||||
Utilization provisions for doubtful trade receivables
|
39
|
12
|
17
|
||||
Reversal of provisions for doubtful trade receivables
|
61
|
76
|
37
|
||||
Currency translation effects
|
12
|
– 9
|
2
|
||||
December 31
|
– 126
|
– 190
|
– 162
|
||||
(USD millions)
|
2018
|
2017
|
|||
Not overdue
|
7 916
|
7 758
|
|||
Past due for not more than one month
|
296
|
279
|
|||
Past due for more than one month but less than three months
|
194
|
230
|
|||
Past due for more than three months but less than six months
|
136
|
137
|
|||
Past due for more than six months but less than one year
|
98
|
137
|
|||
Past due for more than one year
|
213
|
249
|
|||
Provisions for doubtful trade receivables
|
– 126
|
– 190
|
|||
Total trade receivables, net
|
8 727
|
8 600
|
|||
(USD millions)
|
2018
|
2017
|
|||
Total balance of gross trade receivables from closely monitored countries
|
1 729
|
1 733
|
|||
Past due for more than one year
|
97
|
124
|
|||
Provisions
|
44
|
95
|
|||
|
(USD millions)
|
2018
|
2017
|
|||
US dollar (USD)
|
3 510
|
3 451
|
|||
Euro (EUR)
|
1 551
|
1 533
|
|||
Japanese yen (JPY)
|
658
|
600
|
|||
Chinese yuan (CNY)
|
282
|
312
|
|||
Russian ruble (RUB)
|
247
|
268
|
|||
Brazilian real (BRL)
|
206
|
237
|
|||
British pound (GBP)
|
183
|
208
|
|||
Australian dollar (AUD)
|
161
|
165
|
|||
Swiss franc (CHF)
|
100
|
127
|
|||
Canadian dollar (CAD)
|
136
|
73
|
|||
Other currencies
|
1 693
|
1 626
|
|||
Total trade receivables, net
|
8 727
|
8 600
|
|||
(USD millions)
|
2018
|
2017
|
|||
Debt securities
|
325
|
328
|
|||
Fund investments
|
35
|
34
|
|||
Total marketable securities
|
360
|
362
|
|||
Commodities
|
104
|
106
|
|||
Time deposits and short-term investments with original maturity more than 90 days
|
2 087
|
125
|
|||
Derivative financial instruments
|
130
|
31
|
|||
Accrued interest on debt securities, time deposits and short-term investments
|
12
|
1
|
|||
Total marketable securities, commodities, time deposits and derivative financial instruments
|
2 693
|
625
|
|||
(USD millions)
|
2018
|
2017
|
|||
US dollar (USD)
|
302
|
303
|
|||
Euro (EUR)
|
12
|
|
14
|
||
Japanese yen (JPY)
|
11
|
11
|
|||
Total debt securities
|
325
|
328
|
|||
(USD millions)
|
2018
|
2017
|
|||
Current accounts
|
3 121
|
2 970
|
|||
Time deposits and short-term investments with original maturity less than 90 days
|
10 150
|
5 890
|
|||
Total cash and cash equivalents
|
13 271
|
8 860
|
|||
(USD millions)
|
2018
|
2017
|
|||
VAT receivable
|
588
|
717
|
|||
Withholding tax recoverable
|
99
|
93
|
|||
Prepaid expenses
|
|
|
|||
– Third parties
|
811
|
753
|
|||
– Associated companies
|
1
|
3
|
|||
Receivables from associated companies
|
2
|
8
|
|||
Contingent consideration receivable 1
|
|
450
|
|||
Other receivables and current assets
|
1 360
|
1 030
|
|||
Total other current assets
|
2 861
|
3 054
|
|||
1 Note 28 provides additional disclosures related to contingent consideration.
|
(USD millions) |
Jan 1, 2016 |
Movement
in year |
Dec 31, 2016 |
Movement
in year |
Dec 31, 2017 |
Movement
in year |
Dec 31, 2018 |
||||||||
Share capital
|
991
|
– 19
|
972
|
– 3
|
969
|
– 25
|
944
|
||||||||
Treasury shares
|
– 101
|
25
|
– 76
|
– 24
|
– 100
|
31
|
– 69
|
||||||||
Outstanding share capital
|
890
|
6
|
896
|
– 27
|
869
|
6
|
875
|
||||||||
|
2018
|
2017
|
2016
|
||||||||||||||||||
Number of outstanding shares (in millions) |
Note |
Total
Novartis shares |
Total
treasury shares 1 |
Total
outstanding shares |
Total
Novartis shares |
Total
treasury shares 1 |
Total
outstanding shares |
Total
Novartis shares |
Total
treasury shares 1 |
Total
outstanding shares |
|||||||||||
Balance at beginning of year
|
|
2 616.8
|
– 299.3
|
2 317.5
|
2 627.1
|
– 253.0
|
2 374.1
|
2 677.0
|
– 303.1
|
2 373.9
|
|||||||||||
Shares canceled for capital reduction 2
|
|
– 66.2
|
66.2
|
|
– 10.3
|
10.3
|
|
– 49.9
|
49.9
|
|
|||||||||||
Shares acquired to be canceled 3
|
|
|
– 23.3
|
– 23.3
|
|
– 66.2
|
– 66.2
|
|
– 10.3
|
– 10.3
|
|||||||||||
Other share purchases 4
|
|
|
– 1.2
|
– 1.2
|
|
– 3.8
|
– 3.8
|
|
– 2.6
|
– 2.6
|
|||||||||||
Other share sales
|
|
|
3.0
|
3.0
|
|
|
|
|
|
|
|||||||||||
Exercise of options and employee transactions 5
|
17.8
|
|
7.8
|
7.8
|
|
4.6
|
4.6
|
|
4.1
|
4.1
|
|||||||||||
Equity-based compensation 5
|
|
|
7.4
|
7.4
|
|
8.8
|
8.8
|
|
9.0
|
9.0
|
|||||||||||
Total movements
|
|
– 66.2
|
59.9
|
– 6.3
|
– 10.3
|
– 46.3
|
– 56.6
|
– 49.9
|
50.1
|
0.2
|
|||||||||||
Balance at end of year
|
|
2 550.6
|
– 239.4
|
2 311.2
|
2 616.8
|
– 299.3
|
2 317.5
|
2 627.1
|
– 253.0
|
2 374.1
|
|||||||||||
|
|||||||||||||||||||||
1 Approximately 121.6 million treasury shares (2017: 131.3 million; 2016: 134.6 million) are held in Novartis entities that restrict their availability for use.
|
|||||||||||||||||||||
2 Novartis reduced its share capital by canceling shares that were repurchased on the SIX Swiss Exchange second trading line during previous years.
|
|||||||||||||||||||||
3 Shares repurchased on the SIX Swiss Exchange second trading line under the CHF 10 billion share buyback authority approved at the 2016 Annual General Meeting (AGM)
|
|||||||||||||||||||||
4 Shares acquired from employees, which were previously granted to them under the respective programs
|
|||||||||||||||||||||
5 Shares delivered as a result of options being exercised and physical share deliveries related to equity-based participation plans
|
|||||||||||||||||||||
|
2018
|
2017
|
2016
|
|||||
Dividend per share (in CHF)
|
2.80
|
2.75
|
2.70
|
||||
Total dividend payment (in USD billion)
|
7.0
|
6.5
|
6.5
|
||||
|
2018
|
2017
|
2016
|
||||||||||||
Note |
Number of
outstanding shares (in millions) |
Equity impact USD m |
Number of
outstanding shares (in millions) |
Equity impact USD m |
Number of
outstanding shares (in millions) |
Equity impact USD m |
|||||||||
Shares acquired to be canceled 1
|
|
– 23.3
|
– 1 859
|
– 66.2
|
– 5 270
|
– 10.3
|
– 784
|
||||||||
Other share purchases 2
|
|
– 1.2
|
– 114
|
– 3.8
|
– 304
|
– 2.6
|
– 208
|
||||||||
Purchase of treasury shares
|
|
– 24.5
|
– 1 973
|
– 70.0
|
– 5 574
|
– 12.9
|
– 992
|
||||||||
Other share sales
|
|
3.0
|
263
|
|
|
|
|
||||||||
Exercise of options and employee transactions 3
|
17.8
|
7.8
|
434
|
4.6
|
255
|
4.1
|
214
|
||||||||
Equity-based compensation 4,5
|
|
7.4
|
756
|
8.8
|
612
|
9.0
|
664
|
||||||||
Total
|
|
– 6.3
|
– 520
|
– 56.6
|
– 4 707
|
0.2
|
– 114
|
||||||||
|
|||||||||||||||
1 Shares repurchased on the SIX Swiss Exchange second trading line under the CHF 10 billion share buyback authority approved at the 2016 Annual General Meeting (AGM)
|
|||||||||||||||
2 Shares acquired from employees, which were previously granted to them under the respective programs
|
|||||||||||||||
3 Shares delivered as a result of options being exercised related to equity-based participation plans and the delivery of treasury shares. The average share price of the shares delivered was significantly below market price, reflecting the strike price of the options exercised.
|
|||||||||||||||
4 Equity-settled share-based compensation is expensed in the consolidated income statement in accordance with the vesting period of the share-based compensation plans. The value for the shares and options granted is credited to consolidated equity over the respective vesting period. In addition, tax benefits arising from tax-deductible amounts exceeding the expense recognized in the income statement are credited to equity.
|
|||||||||||||||
5 Included in 2017 is a USD 71 million impact related to the revaluation of deferred tax assets on equity-based compensation that were previously recognized through retained earnings. This revaluation resulted from the US tax reform legislation enacted on December 22, 2017; refer to Note 11 for additional disclosures.
|
|||||||||||||||
|
(USD millions)
|
2018
|
2017
|
|||
Straight bonds
|
25 283
|
22 957
|
|||
Liabilities to banks and other financial institutions 1
|
285
|
539
|
|||
Finance lease obligations
|
92
|
87
|
|||
Total, including current portion of non-current financial debt
|
25 660
|
23 583
|
|||
Less current portion of non-current financial debt
|
– 3 190
|
– 359
|
|||
Total non-current financial debts
|
22 470
|
23 224
|
|||
1 Average interest rate 0.3% (2017: 0.3%)
|
Coupon |
Currency |
Nominal amount |
Issuance year |
Maturity year |
Issuer |
Issue price |
2018
(USD millions) |
2017
(USD millions) |
|||||||||
5.125%
|
USD
|
3 000
|
2009
|
2019
|
Novartis Securities Investment Ltd., Hamilton, Bermuda
|
99.822%
|
3 000
|
2 997
|
|||||||||
4.400%
|
USD
|
1 000
|
2010
|
2020
|
Novartis Capital Corporation, New York, United States
|
99.237%
|
998
|
997
|
|||||||||
2.400%
|
USD
|
1 500
|
2012
|
2022
|
Novartis Capital Corporation, New York, United States
|
99.225%
|
1 493
|
1 491
|
|||||||||
3.700%
|
USD
|
500
|
2012
|
2042
|
Novartis Capital Corporation, New York, United States
|
98.325%
|
489
|
489
|
|||||||||
3.400%
|
USD
|
2 150
|
2014
|
2024
|
Novartis Capital Corporation, New York, United States
|
99.287%
|
2 137
|
2 134
|
|||||||||
4.400%
|
USD
|
1 850
|
2014
|
2044
|
Novartis Capital Corporation, New York, United States
|
99.196%
|
1 825
|
1 824
|
|||||||||
0.750%
|
EUR
|
600
|
2014
|
2021
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.134%
|
683
|
713
|
|||||||||
1.625%
|
EUR
|
600
|
2014
|
2026
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.697%
|
684
|
714
|
|||||||||
0.250%
|
CHF
|
500
|
2015
|
2025
|
Novartis AG, Basel, Switzerland
|
100.640%
|
508
|
513
|
|||||||||
0.625%
|
CHF
|
550
|
2015
|
2029
|
Novartis AG, Basel, Switzerland
|
100.502%
|
558
|
564
|
|||||||||
1.050%
|
CHF
|
325
|
2015
|
2035
|
Novartis AG, Basel, Switzerland
|
100.479%
|
330
|
333
|
|||||||||
3.000%
|
USD
|
1 750
|
2015
|
2025
|
Novartis Capital Corporation, New York, United States
|
99.010%
|
1 732
|
1 730
|
|||||||||
4.000%
|
USD
|
1 250
|
2015
|
2045
|
Novartis Capital Corporation, New York, United States
|
98.029%
|
1 219
|
1 218
|
|||||||||
0.125%
|
EUR
|
1 250
|
2016
|
2023
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.127%
|
1 419
|
1 480
|
|||||||||
0.625%
|
EUR
|
500
|
2016
|
2028
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
98.480%
|
563
|
588
|
|||||||||
1.800%
|
USD
|
1 000
|
2017
|
2020
|
Novartis Capital Corporation, New York, United States
|
99.609%
|
998
|
996
|
|||||||||
2.400%
|
USD
|
1 000
|
2017
|
2022
|
Novartis Capital Corporation, New York, United States
|
99.449%
|
995
|
993
|
|||||||||
3.100%
|
USD
|
1 000
|
2017
|
2027
|
Novartis Capital Corporation, New York, United States
|
99.109%
|
989
|
988
|
|||||||||
0.000%
|
EUR
|
1 250
|
2017
|
2021
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.133%
|
1 421
|
1 480
|
|||||||||
1.125%
|
EUR
|
600
|
2017
|
2027
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.874%
|
684
|
715
|
|||||||||
0.500%
|
EUR
|
750
|
2018
|
2023
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.655%
|
853
|
|
|||||||||
1.375%
|
EUR
|
750
|
2018
|
2030
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.957%
|
856
|
|
|||||||||
1.700%
|
EUR
|
750
|
2018
|
2038
|
Novartis Finance S.A., Luxembourg, Luxembourg
|
99.217%
|
849
|
|
|||||||||
Total straight bonds
|
|
|
|
|
|
|
25 283
|
22 957
|
|||||||||
(USD millions)
|
2018
|
2017
|
|||
2018
|
|
359
|
|||
2019
|
3 190
|
3 173
|
|||
2020
|
2 006
|
1 997
|
|||
2021
|
2 111
|
2 194
|
|||
2022
|
2 585
|
2 485
|
|||
2023
|
2 278
|
1 480
|
|||
After 2023
|
13 490
|
11 895
|
|||
Total
|
25 660
|
23 583
|
|||
(USD millions)
|
2018
|
2017
|
|||
US dollar (USD)
|
15 964
|
15 945
|
|||
Euro (EUR)
|
8 028
|
5 695
|
|||
Japanese yen (JPY)
|
272
|
533
|
|||
Swiss franc (CHF)
|
1 396
|
1 410
|
|||
Total
|
25 660
|
23 583
|
|||
(USD millions) |
2018
Balance sheet |
2018
Fair values |
2017
Balance sheet |
2017
Fair values |
|||||
Straight bonds
|
25 283
|
25 438
|
22 957
|
23 835
|
|||||
Others
|
377
|
377
|
626
|
626
|
|||||
Total
|
25 660
|
25 815
|
23 583
|
24 461
|
|||||
(USD millions)
|
2018
|
2017
|
|||
Total net book value of property, plant & equipment pledged as collateral for non-current financial debts
|
96
|
84
|
|||
(USD millions)
|
2018
|
2017
|
|||
Accrued liability for employee benefits:
|
|
|
|||
Defined benefit pension plans 1
|
3 546
|
3 157
|
|||
Other long-term employee benefits and deferred compensation
|
600
|
625
|
|||
Other post-employment benefits 1
|
954
|
953
|
|||
Environmental remediation provisions
|
634
|
706
|
|||
Provisions for product liabilities, governmental investigations and other legal matters
|
214
|
230
|
|||
Contingent consideration 2
|
874
|
809
|
|||
Other non-current liabilities
|
497
|
577
|
|||
Total provisions and other non-current liabilities
|
7 319
|
7 057
|
|||
|
|||||
1 Note 24 provides additional disclosures related to post-employment benefits.
|
|||||
2 Note 28 provides additional disclosures related to contingent consideration.
|
(USD millions)
|
2018
|
2017
|
2016
|
||||
January 1
|
761
|
773
|
871
|
||||
Cash payments
|
– 48
|
– 46
|
– 75
|
||||
Releases
|
– 21
|
– 153
|
|
||||
Additions
|
7
|
154
|
1
|
||||
Currency translation effects
|
– 7
|
33
|
– 24
|
||||
December 31
|
692
|
761
|
773
|
||||
Less current provision
|
– 58
|
– 55
|
– 65
|
||||
Non-current environmental remediation provisions at December 31
|
634
|
706
|
708
|
||||
(USD millions) |
Expected
cash outflows |
||
Due within two years
|
150
|
||
Due later than two years, but within five years
|
185
|
||
Due later than five years, but within ten years
|
297
|
||
Due after ten years
|
60
|
||
Total environmental remediation liability provisions
|
692
|
||
(USD millions)
|
2018
|
2017
|
2016
|
||||
January 1
|
351
|
395
|
1 194
|
||||
Cash payments
|
– 118
|
– 69
|
– 811
|
||||
Releases of provisions
|
– 107
|
– 70
|
– 239
|
||||
Additions to provisions
|
220
|
93
|
243
|
||||
Currency translation effects
|
– 6
|
2
|
8
|
||||
December 31
|
340
|
351
|
395
|
||||
Less current portion
|
– 126
|
– 121
|
– 131
|
||||
Non-current product liabilities, governmental investigations and other legal matters provisions at December 31
|
214
|
230
|
264
|
||||
(USD millions)
|
2018
|
2017
|
|||
Interest-bearing accounts of associates payable on demand 1
|
1 778
|
1 822
|
|||
Bank and other financial debt 2
|
701
|
692
|
|||
Commercial paper
|
3 951
|
2 328
|
|||
Current portion of non-current financial debt
|
3 190
|
359
|
|||
Fair value of derivative financial instruments
|
58
|
107
|
|||
Total current financial debt and derivative financial instruments
|
9 678
|
5 308
|
|||
1 Weighted average interest rate 0.5% (2017: 0.5%)
|
|||||
2 Weighted average interest rate 9.6% (2017: 7.0%)
|
(USD millions)
|
2018
|
2017
|
|||
Taxes other than income taxes
|
528
|
660
|
|||
Restructuring provisions
|
507
|
153
|
|||
Accrued expenses for goods and services received but not invoiced
|
970
|
977
|
|||
Accruals for royalties
|
651
|
586
|
|||
Accrued interests on financial debt
|
156
|
145
|
|||
Provisions for deductions from revenue
|
5 262
|
4 672
|
|||
Accruals for compensation and benefits including social security
|
2 527
|
2 327
|
|||
Environmental remediation liabilities
|
58
|
55
|
|||
Deferred income
|
236
|
305
|
|||
Provisions for product liabilities, governmental investigations and other legal matters 1
|
126
|
121
|
|||
Accrued share-based payments
|
273
|
261
|
|||
Contingent considerations 2
|
33
|
44
|
|||
Commitment for repurchase of own shares 3
|
284
|
|
|||
Other payables
|
673
|
897
|
|||
Total provisions and other current liabilities
|
12 284
|
11 203
|
|||
|
|||||
1 Note 19 provides additional disclosures related to legal provisions.
|
|||||
2 Note 28 provides additional disclosures related to contingent considerations.
|
|||||
3 Note 17 provides additional disclosures related to commitment for repurchase of own shares.
|
|
|
|
Income statement charge
|
|
|
||||||||||
(USD millions) |
Revenue deductions provisions at January 1 |
Effect of
currency translation and business combinations |
Payments/ utilizations |
Adjustments of prior years |
Current year |
Change in
provisions offset against gross trade receivables |
Revenue deductions provisions at December 31 |
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
US-specific healthcare plans and program rebates
|
1 590
|
|
– 4 158
|
– 90
|
4 541
|
|
1 883
|
||||||||
Non-US-specific healthcare plans and program rebates
|
1 356
|
– 78
|
– 2 182
|
83
|
2 555
|
– 109
|
1 625
|
||||||||
Non-healthcare plans and program-related rebates, returns and other deductions
|
1 726
|
– 51
|
– 12 227
|
– 91
|
11 956
|
441
|
1 754
|
||||||||
Total 2018
|
4 672
|
– 129
|
– 18 567
|
– 98
|
19 052
|
332
|
5 262
|
||||||||
|
|
|
|
|
|
|
|||||||||
2017
|
|
|
|
|
|
|
|
||||||||
US-specific healthcare plans and program rebates
|
1 461
|
|
– 3 684
|
– 62
|
3 875
|
|
1 590
|
||||||||
Non-US-specific healthcare plans and program rebates
|
1 020
|
131
|
– 1 954
|
80
|
2 186
|
– 107
|
1 356
|
||||||||
Non-healthcare plans and program-related rebates, returns and other deductions
|
1 702
|
65
|
– 11 814
|
– 127
|
12 045
|
– 145
|
1 726
|
||||||||
Total 2017
|
4 183
|
196
|
– 17 452
|
– 109
|
18 106
|
– 252
|
4 672
|
||||||||
|
|
|
|
|
|
|
|||||||||
2016
|
|
|
|
|
|
|
|
||||||||
US-specific healthcare plans and program rebates
|
1 165
|
|
– 3 203
|
7
|
3 492
|
|
1 461
|
||||||||
Non-US-specific healthcare plans and program rebates
|
1 024
|
– 31
|
– 1 844
|
– 26
|
1 883
|
14
|
1 020
|
||||||||
Non-healthcare plans and program-related rebates, returns and other deductions
|
1 601
|
– 19
|
– 11 142
|
– 117
|
11 383
|
– 4
|
1 702
|
||||||||
Total 2016
|
3 790
|
– 50
|
– 16 189
|
– 136
|
16 758
|
10
|
4 183
|
||||||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
January 1
|
153
|
222
|
260
|
||||
Additions
|
534
|
194
|
343
|
||||
Cash payments
|
– 145
|
– 200
|
– 260
|
||||
Releases
|
– 33
|
– 64
|
– 66
|
||||
Transfers
|
|
– 7
|
– 76
|
||||
Currency translation effects
|
– 2
|
8
|
21
|
||||
December 31
|
507
|
153
|
222
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Depreciation, amortization and impairments on:
|
|
|
|
||||
Property, plant and equipment
|
2 021
|
1 677
|
1 591
|
||||
Intangible assets
|
4 871
|
4 399
|
4 452
|
||||
Financial assets 1
|
– 11
|
256
|
132
|
||||
Non-cash change in provisions and other non-current liabilities
|
876
|
160
|
956
|
||||
Gains on disposal and other adjustments on property, plant and equipment; intangible assets; financial assets; and other non-current assets, net
|
– 900
|
– 1 043
|
– 935
|
||||
Equity-settled compensation expense
|
759
|
683
|
671
|
||||
Income from associated companies 2
|
– 6 438
|
– 1 108
|
– 703
|
||||
Taxes
|
1 221
|
1 296
|
1 119
|
||||
Net financial expense
|
772
|
738
|
1 154
|
||||
Total
|
3 171
|
7 058
|
8 437
|
||||
1 Includes fair value adjustments
|
|||||||
2 2018 includes a reversal of a pre-tax gain (USD 5.8 billion) recognized from the divestment of the investment in GSK Consumer Healthcare Holdings Ltd. (see Note 2). The net cash proceed of USD 13.0 billion from the divestment is included in the consolidated statements of cash flows in line "Divestments and acquisitions of interests in associated companies, net."
|
(USD millions)
|
2018
|
2017
|
2016
|
||||
(Increase) in inventories
|
– 533
|
– 247
|
– 235
|
||||
(Increase) in trade receivables
|
– 569
|
– 204
|
– 229
|
||||
Increase/(decrease) in trade payables
|
309
|
58
|
– 587
|
||||
Change in other current assets
|
403
|
– 180
|
460
|
||||
Change in other current liabilities
|
891
|
816
|
505
|
||||
Other adjustments, net
|
– 2
|
1
|
9
|
||||
Total
|
499
|
244
|
– 77
|
||||
(USD millions)
|
Note
|
2018
|
2017
|
2016
|
|||||
Net assets recognized as a result of business combinations
|
23
|
– 13 946
|
– 999
|
– 869
|
|||||
Fair value of previously held equity interests
|
|
|
|
64
|
|||||
Receivables and payables contingent consideration, net 1
|
|
41
|
206
|
84
|
|||||
Other payments and deferred consideration, net
|
|
– 35
|
– 36
|
– 44
|
|||||
Cash flows used for acquisitions of businesses
|
|
– 13 940
|
– 829
|
– 765
|
|||||
Cash flows from divestments of businesses 2
|
|
18
|
45
|
|
|||||
Cash flows used for acquisitions and divestments of businesses, net
|
|
– 13 922
|
– 784
|
– 765
|
|||||
|
|||||||||
1 The contingent consideration of the 2016 Transcend Medical, Inc. acquisition amounted to USD 92 million. Of this amount, USD 60 million was paid in 2016.
|
|||||||||
2 In 2018, USD 18 million represents the net cash inflows from previous years divestments. In 2017, the USD 45 million primarily relates to the net identifiable assets of a divested business of USD 48 million, comprised of non-current assets of USD 29 million, current assets of USD 34 million partly offset by current liabilities of USD 15 million.
|
(USD millions) |
Non-current financial debts |
|
Current
financial debts and derivative financial instruments |
|
Total |
||
January 1, 2018
|
23 224
|
5 308
|
28 532
|
||||
Increase in non-current financial debts
|
2 856
|
|
2 856
|
||||
Repayment of non-current financial debts
|
|
– 366
|
– 366
|
||||
Change in current financial debts
|
|
1 681
|
1 681
|
||||
Impact of business combinations
|
10
|
4
|
14
|
|
|||
Changes in fair values, and other changes
|
5
|
– 48
|
– 43
|
||||
Amortization of bonds discount
|
27
|
2
|
29
|
||||
Currency translation effects
|
– 462
|
– 93
|
– 555
|
||||
Current portion of non-current financial debt
|
– 3 190
|
3 190
|
|
||||
December 31, 2018
|
22 470
|
9 678
|
32 148
|
||||
|
|||||||
|
(USD millions) |
Non-current financial debts |
|
Current
financial debts and derivative financial instruments |
|
Total |
||
January 1, 2017
|
17 897
|
5 905
|
23 802
|
||||
Increase in non-current financial debts
|
4 933
|
|
4 933
|
||||
Repayment of non-current financial debts
|
– 1
|
– 187
|
– 188
|
||||
Change in current financial debts
|
|
– 755
|
– 755
|
||||
Changes in fair values, and other changes
|
– 6
|
– 140
|
– 146
|
||||
Amortization of bonds discount
|
16
|
|
16
|
||||
Currency translation effects
|
744
|
126
|
870
|
||||
Current portion of non-current financial debt
|
– 359
|
359
|
|
||||
December 31, 2017
|
23 224
|
5 308
|
28 532
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Property, plant and equipment
|
137
|
|
|
||||
Currently marketed products
|
2 531
|
|
451
|
||||
Acquired research and development
|
10 224
|
1 223
|
690
|
||||
Other intangible assets
|
1
|
|
|
||||
Deferred tax assets
|
381
|
8
|
39
|
||||
Financial and other assets
|
19
|
|
|
||||
Inventories
|
20
|
|
4
|
||||
Trade receivables and other current assets
|
90
|
|
1
|
||||
Cash and cash equivalents
|
1 112
|
20
|
1
|
||||
Deferred tax liabilities
|
– 2 874
|
– 325
|
– 372
|
||||
Current and non-current financial debts
|
– 14
|
|
|
||||
Trade payables and other liabilities
|
– 627
|
– 1
|
|
||||
Net identifiable assets acquired
|
11 000
|
925
|
814
|
||||
Acquired liquidity
|
– 1 112
|
– 20
|
– 1
|
||||
Non-controlling interests
|
– 26
|
|
|
||||
Goodwill
|
4 084
|
94
|
56
|
||||
Net assets recognized as a result of business combinations
|
13 946
|
999
|
869
|
||||
Pension plans
|
Other post-employment benefit plans
|
||||||||
(USD millions)
|
2018
|
2017
|
2018
|
2017
|
|||||
Benefit obligation at January 1
|
23 210
|
23 614
|
1 115
|
1 158
|
|||||
Current service cost
|
378
|
422
|
34
|
34
|
|||||
Interest cost
|
321
|
330
|
39
|
44
|
|||||
Past service costs and settlements
|
– 1
|
– 1 226
|
|
– 10
|
|||||
Administrative expenses
|
26
|
27
|
|
|
|||||
Remeasurement (gains)/losses arising from changes in financial assumptions
|
– 567
|
11
|
– 31
|
32
|
|||||
Remeasurement losses/(gains) arising from changes in demographic assumptions
|
5
|
– 26
|
1
|
– 9
|
|||||
Experience-related remeasurement losses/(gains)
|
264
|
47
|
– 32
|
– 87
|
|||||
Currency translation effects
|
– 374
|
1 138
|
– 7
|
5
|
|||||
Benefit payments
|
– 1 263
|
– 1 300
|
– 46
|
– 51
|
|||||
Contributions of associates
|
169
|
207
|
|
|
|||||
Effect of acquisitions, divestments or transfers
|
11
|
– 34
|
|
– 1
|
|||||
Benefit obligation at December 31
|
22 179
|
23 210
|
1 073
|
1 115
|
|||||
Fair value of plan assets at January 1
|
20 275
|
19 225
|
162
|
153
|
|||||
Interest income
|
249
|
236
|
5
|
5
|
|||||
Return on plan assets excluding interest income
|
– 805
|
1 429
|
– 8
|
12
|
|||||
Currency translation effects
|
– 310
|
909
|
|
|
|||||
Novartis Group contributions
|
520
|
579
|
6
|
43
|
|||||
Contributions of associates
|
169
|
207
|
|
|
|||||
Settlements
|
– 3
|
– 995
|
|
|
|||||
Benefit payments
|
– 1 263
|
– 1 300
|
– 46
|
– 51
|
|||||
Effect of acquisitions, divestments or transfers
|
6
|
– 15
|
|
|
|||||
Fair value of plan assets at December 31
|
18 838
|
20 275
|
119
|
162
|
|||||
Funded status
|
– 3 341
|
– 2 935
|
– 954
|
– 953
|
|||||
Limitation on recognition of fund surplus at January 1
|
– 89
|
– 54
|
|
|
|||||
Change in limitation on recognition of fund surplus (incl. exchange rate differences)
|
25
|
– 30
|
|
|
|||||
Interest income on limitation of fund surplus
|
– 4
|
– 5
|
|
|
|||||
Limitation on recognition of fund surplus at December 31
|
– 68
|
– 89
|
|
|
|||||
Net liability in the balance sheet at December 31
|
– 3 409
|
– 3 024
|
– 954
|
– 953
|
|||||
Pension plans
|
Other post-employment benefit plans
|
||||||||
(USD millions)
|
2018
|
2017
|
2018
|
2017
|
|||||
Net liability at January 1
|
– 3 024
|
– 4 443
|
– 953
|
– 1 005
|
|||||
Current service cost
|
– 378
|
– 422
|
– 34
|
– 34
|
|||||
Net interest expense
|
– 76
|
– 99
|
– 34
|
– 39
|
|||||
Administrative expenses
|
– 26
|
– 27
|
|
|
|||||
Past service costs and settlements
|
– 2
|
231
|
|
10
|
|||||
Remeasurements
|
– 507
|
1 397
|
54
|
76
|
|||||
Currency translation effects
|
64
|
– 229
|
7
|
– 5
|
|||||
Novartis Group contributions
|
520
|
579
|
6
|
43
|
|||||
Effect of acquisitions, divestments or transfers
|
– 5
|
19
|
|
1
|
|||||
Change in limitation on recognition of fund surplus
|
25
|
– 30
|
|
|
|||||
Net liability at December 31
|
– 3 409
|
– 3 024
|
– 954
|
– 953
|
|||||
|
|
|
|
||||||
Amounts recognized in the consolidated balance sheet
|
|
||||||||
Prepaid benefit cost
|
137
|
133
|
|
|
|||||
Accrued benefit liability
|
– 3 546
|
– 3 157
|
– 954
|
– 953
|
|||||
2018
|
2017
|
||||||||||||||||
(USD millions) |
Switzerland |
United
States |
Rest of
the world |
Total |
Switzerland |
United
States |
Rest of
the world |
Total |
|||||||||
Benefit obligation at December 31
|
14 263
|
3 348
|
4 568
|
22 179
|
14 606
|
3 788
|
4 816
|
23 210
|
|||||||||
Thereof unfunded
|
|
649
|
491
|
1 140
|
|
728
|
499
|
1 227
|
|||||||||
By type of member
|
|
|
|
|
|
|
|
|
|||||||||
Active
|
5 618
|
653
|
1 616
|
7 887
|
5 627
|
796
|
1 646
|
8 069
|
|||||||||
Deferred pensioners
|
|
1 131
|
1 531
|
2 662
|
|
1 258
|
1 646
|
2 904
|
|||||||||
Pensioners
|
8 645
|
1 564
|
1 421
|
11 630
|
8 979
|
1 734
|
1 524
|
12 237
|
|||||||||
Fair value of plan assets at December 31
|
13 470
|
2 160
|
3 208
|
18 838
|
14 445
|
2 400
|
3 430
|
20 275
|
|||||||||
Funded status
|
– 793
|
– 1 188
|
– 1 360
|
– 3 341
|
– 161
|
– 1 388
|
– 1 386
|
– 2 935
|
|||||||||
2018
|
2017
|
||||||||||||
(USD millions) |
United
States |
Rest of
the world |
Total |
United
States |
Rest of
the world |
Total |
|||||||
Benefit obligation at December 31
|
1 001
|
72
|
1 073
|
1 036
|
79
|
1 115
|
|||||||
Thereof unfunded
|
882
|
72
|
954
|
874
|
79
|
953
|
|||||||
By type of member
|
|
|
|
|
|
|
|||||||
Active
|
270
|
25
|
295
|
310
|
26
|
336
|
|||||||
Deferred pensioners
|
18
|
0
|
18
|
20
|
0
|
20
|
|||||||
Pensioners
|
713
|
47
|
760
|
706
|
53
|
759
|
|||||||
Fair value of plan assets at December 31
|
119
|
0
|
119
|
162
|
0
|
162
|
|||||||
Funded status
|
– 882
|
– 72
|
– 954
|
– 874
|
– 79
|
– 953
|
|||||||
Pension plans
|
Other post-employment benefit plans
|
||||||||||||
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
||||||||
Weighted average assumptions used to determine benefit obligations at December 31
|
|
|
|
|
|
|
|||||||
Discount rate
|
1.6%
|
1.5%
|
1.4%
|
4.4%
|
3.7%
|
4.2%
|
|||||||
Expected rate of pension increase
|
0.4%
|
0.5%
|
0.4%
|
|
|
|
|||||||
Expected rate of salary increase
|
2.8%
|
2.8%
|
2.2%
|
|
|
|
|||||||
Interest on savings account
|
0.8%
|
0.6%
|
0.5%
|
|
|
|
|||||||
Current average life expectancy for a 65-year-old male in years
|
22
|
22
|
22
|
21
|
21
|
21
|
|||||||
Current average life expectancy for a 65-year-old female in years
|
24
|
24
|
24
|
23
|
23
|
23
|
|||||||
(USD millions) |
Change in 2018 year-end
defined benefit pension obligation |
||
25 basis point increase in discount rate
|
– 718
|
||
25 basis point decrease in discount rate
|
762
|
||
1 year increase in life expectancy
|
803
|
||
25 basis point increase in rate of pension increase
|
502
|
||
25 basis point decrease in rate of pension increase
|
– 133
|
||
25 basis point increase of interest on savings account
|
56
|
||
25 basis point decrease of interest on savings account
|
– 55
|
||
25 basis point increase in rate of salary increase
|
46
|
||
25 basis point decrease in rate of salary increase
|
– 47
|
||
2018
|
2017
|
2016
|
|||||
Healthcare cost trend rate assumed for next year
|
7.0%
|
6.5%
|
7.0%
|
||||
Rate to which the cost trend rate is assumed to decline
|
4.5%
|
4.5%
|
5.0%
|
||||
Year that the rate reaches the ultimate trend rate
|
2028
|
2025
|
2022
|
||||
Pension plans
|
|||||||||
(as a percentage) |
Long-term
target minimum |
Long-term
target maximum |
2018 |
2017 |
|||||
Equity securities
|
15
|
40
|
28
|
31
|
|||||
Debt securities
|
20
|
60
|
35
|
35
|
|||||
Real estate
|
5
|
20
|
17
|
15
|
|||||
Alternative investments
|
0
|
20
|
16
|
15
|
|||||
Cash and other investments
|
0
|
15
|
4
|
4
|
|||||
Total
|
|
|
100
|
100
|
|||||
December 31,
2018 |
December 31,
2017 |
||||
Investment in shares of Novartis AG
|
|
|
|||
Number of shares (in millions)
|
11.0
|
11.0
|
|||
Market Value (in USD billions)
|
0.9
|
0.9
|
|||
(USD millions) |
Pension plans |
Other post-
employment benefit plans |
|||
Novartis Group contributions
|
|
|
|||
2019 (estimated)
|
436
|
65
|
|||
Expected future benefit payments
|
|
|
|||
2019
|
1 146
|
66
|
|||
2020
|
1 135
|
69
|
|||
2021
|
1 130
|
71
|
|||
2022
|
1 119
|
73
|
|||
2023
|
1 109
|
74
|
|||
2024–2028
|
5 444
|
366
|
|||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Contributions for defined contribution plans
|
547
|
406
|
338
|
||||
(USD millions)
|
2018
|
2017
|
2016
|
||||
Expense related to equity-based participation plans
|
1 011
|
924
|
846
|
||||
Liabilities arising from equity-based payment transactions
|
273
|
261
|
199
|
||||
2018
|
2017
|
||||||||
Options (millions) |
Weighted
average exercise price (USD) |
Options (millions) |
Weighted
average exercise price (USD) |
||||||
Options outstanding at January 1
|
7.4
|
59.5
|
9.5
|
59.4
|
|||||
Sold or exercised
|
– 1.8
|
58.2
|
– 2.1
|
59.2
|
|||||
Outstanding at December 31
|
5.6
|
59.9
|
7.4
|
59.5
|
|||||
Exercisable at December 31
|
5.6
|
59.9
|
7.4
|
59.5
|
|||||
Options outstanding |
|
|
|
|
|
Total/
Weighted averagee |
|||||||
Number outstanding (millions)
|
0.3
|
0.9
|
0.8
|
1.3
|
2.3
|
5.6
|
|||||||
Remaining contractual life (years)
|
0
|
1
|
2
|
3
|
4
|
2
|
|||||||
Exercise price (USD)
|
46.7
|
54.5
|
57.0
|
57.6
|
66.0
|
59.9
|
|||||||
2018
|
2017
|
||||||||
ADR options (millions) |
Weighted
average exercise price (USD) |
ADR options (millions) |
Weighted
average exercise price (USD) |
||||||
Options outstanding at January 1
|
20.3
|
59.9
|
25.9
|
59.9
|
|||||
Sold or exercised
|
– 5.1
|
57.4
|
– 5.6
|
59.9
|
|||||
Outstanding at December 31
|
15.2
|
60.7
|
20.3
|
59.9
|
|||||
Exercisable at December 31
|
15.2
|
60.7
|
20.3
|
59.9
|
|||||
ADR options outstanding |
|
|
|
|
|
Total/
Weighted averagee |
|||||||
Number outstanding (millions)
|
0.5
|
1.7
|
1.8
|
4.5
|
6.7
|
15.2
|
|||||||
Remaining contractual life (years)
|
0
|
1
|
2
|
3
|
4
|
3
|
|||||||
Exercise price (USD)
|
46.4
|
53.7
|
57.1
|
58.3
|
66.1
|
60.7
|
|||||||
2018
|
2017
|
||||||||||||
Number of shares in millions |
Weighted
average fair value at grant date in USD |
Fair value at grant date in USD millions |
Number of shares in millions |
Weighted
average fair value at grant date in USD |
Fair value at grant date in USD millions |
||||||||
Non-vested shares at January 1
|
23.9
|
80.6
|
1 926
|
21.0
|
89.5
|
1 880
|
|||||||
Granted
|
|
|
|
|
|
|
|||||||
– Annual incentive
|
1.3
|
83.9
|
109
|
1.3
|
69.3
|
90
|
|||||||
– Share savings plans
|
4.1
|
84.9
|
348
|
4.5
|
69.4
|
312
|
|||||||
– Select North America
|
3.9
|
77.8
|
303
|
4.5
|
64.1
|
288
|
|||||||
– Select outside North America
|
2.1
|
79.7
|
167
|
2.0
|
65.3
|
131
|
|||||||
– Long-Term Performance Plan
|
1.5
|
85.8
|
129
|
1.4
|
71.5
|
100
|
|||||||
– Long-Term Relative Performance Plan
|
0.3
|
52.0
|
16
|
0.4
|
47.7
|
19
|
|||||||
– Other share awards
|
1.2
|
77.9
|
93
|
1.3
|
67.8
|
88
|
|||||||
Vested
|
– 10.7
|
90.2
|
– 965
|
– 10.7
|
78.2
|
– 837
|
|||||||
Forfeited
|
– 1.9
|
76.4
|
– 145
|
– 1.8
|
80.7
|
– 145
|
|||||||
Non-vested shares at December 31
|
25.7
|
77.1
|
1 981
|
23.9
|
80.6
|
1 926
|
|||||||
Executive Officers
|
Non-Executive Directors
|
Total
|
|||||||||||||||||
(USD millions)
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
||||||||||
Cash and other compensation
|
22.5
|
18.4
|
20.8
|
4.0
|
4.0
|
4.0
|
26.5
|
22.4
|
24.8
|
||||||||||
Post-employment benefits
|
2.5
|
2.0
|
2.2
|
|
|
|
2.5
|
2.0
|
2.2
|
||||||||||
Equity-based compensation
|
42.5
|
49.9
|
46.2
|
4.8
|
4.8
|
4.6
|
47.3
|
54.7
|
50.8
|
||||||||||
Total
|
67.5
|
70.3
|
69.2
|
8.8
|
8.8
|
8.6
|
76.3
|
79.1
|
77.8
|
||||||||||
Currency
|
2018
|
2017
|
2016
|
||||||
Prof. Dr. Brody
|
CHF
|
0
|
0
|
25 000
|
|||||
Prof. Dr. Zinkernagel
|
CHF
|
0
|
0
|
50 000
|
|||||
Dr. Krauer
|
CHF
|
60 000
|
60 000
|
60 000
|
|||||
Dr. Vasella
|
CHF
|
18 228
|
26 279
|
0
|
|||||
USD
|
0
|
0
|
250 000
|
||||||
(USD millions)
|
2018
|
||
2019
|
372
|
||
2020
|
275
|
||
2021
|
225
|
||
2022
|
195
|
||
2023
|
182
|
||
Thereafter
|
2 363
|
||
Total
|
3 612
|
||
Expense of current year
|
383
|
||
(USD millions)
|
2018
|
||
2019
|
228
|
||
2020
|
850
|
||
2021
|
782
|
||
2022
|
604
|
||
2023
|
1 059
|
||
Thereafter
|
894
|
||
Total
|
4 417
|
||
(USD millions)
|
Note
|
2018 1
|
2017 1
|
||||
Cash and cash equivalents
|
15
|
13 271
|
8 860
|
||||
Financial assets - measured at fair value through other comprehensive income
|
|
|
|
||||
Marketable securities
|
|
|
|
||||
Debt securities
|
15
|
325
|
328
|
||||
Fund investments
|
15
|
|
34
|
||||
Total marketable securities - fair value through other comprehensive income
|
|
325
|
|
||||
Total marketable securities - available-for-sale marketable securities
|
|
|
362
|
||||
Long-term financial investments
|
|
|
|
||||
Equity securities
|
12
|
802
|
1 073
|
||||
Debt securities
|
12
|
31
|
36
|
||||
Fund investments
|
12
|
|
166
|
||||
Total long-term financial investments - fair value through other comprehensive income
|
|
833
|
|
||||
Total available-for-sale long-term financial investments
|
|
|
1 275
|
||||
|
|
|
|||||
Total financial assets - measured at fair value through other comprehensive income
|
|
1 158
|
1 637
|
||||
|
|
|
|||||
Financial assets - measured at amortized costs
|
|
|
|
||||
Trade receivables, income tax receivables, and other current assets (excluding contingent consideration receivables and pre-payments)
|
14/16
|
11 024
|
10 650
|
||||
Accrued interest on debt securities and time deposits
|
15
|
12
|
1
|
||||
Time deposits and short term investments with original maturity more than 90 days
|
15
|
2 087
|
125
|
||||
Long-term loans and receivables from customers and finance lease, advances, security deposits
|
12
|
512
|
574
|
||||
Total financial assets - measured at amortized costs
|
|
13 635
|
11 350
|
||||
|
|
|
|||||
Financial assets - measured at fair value through the consolidated income statement
|
|
|
|
||||
Equity securities
|
12
|
353
|
|
||||
Fund investments
|
12/15
|
286
|
|
||||
Associated companies at fair value through profit and loss
|
|
145
|
216
|
||||
Derivative financial instruments
|
15
|
130
|
31
|
||||
Contingent consideration receivables
|
12/16
|
396
|
844
|
||||
Total financial assets - measured at fair value through the consolidated income statement
|
|
1 310
|
1 091
|
||||
|
|
|
|||||
Total financial assets
|
|
29 374
|
22 938
|
||||
|
|
||||||
Financial liabilities - measured at amortized costs
|
|
|
|
||||
Current financial debt
|
|
|
|
||||
Interest-bearing accounts of associates payable on demand
|
20
|
1 778
|
1 822
|
||||
Bank and other financial debt
|
20
|
701
|
692
|
||||
Commercial paper
|
20
|
3 951
|
2 328
|
||||
Current portion of non-current debt
|
20
|
3 190
|
359
|
||||
Total current financial debt
|
|
9 620
|
5 201
|
||||
Non-current financial debt
|
|
|
|
||||
Straight bonds
|
18
|
25 283
|
22 957
|
||||
Liabilities to banks and other financial institutions
|
18
|
285
|
539
|
||||
Finance lease obligations
|
18
|
92
|
87
|
||||
Current portion of non-current debt
|
18
|
– 3 190
|
– 359
|
||||
Total non-current financial debt
|
|
22 470
|
23 224
|
||||
|
|
|
|||||
Trade payables and commitment for repurchase of own shares 2
|
|
5 840
|
5 169
|
||||
|
|
|
|||||
Total financial liabilities - measured at amortized costs
|
|
37 930
|
33 594
|
||||
|
|
||||||
Financial liabilities - measured at fair value through the consolidated income statement
|
|
|
|
||||
Contingent consideration (see Note 19/21) and other financial liabilities
|
|
917
|
924
|
||||
Derivative financial instruments
|
20
|
58
|
107
|
||||
Total financial liabilities - measured at fair value through the consolidated income statement
|
|
975
|
1 031
|
||||
|
|
|
|||||
Total financial liabilities
|
|
38 905
|
34 625
|
||||
|
|||||||
1 Except for straight bonds (see Note 18), the carrying amount is a reasonable approximation of fair value.
|
|||||||
2 Note 17 and Note 21 provide additional disclosures related to commitment for repurchase of own shares.
|
Contract or underlying principal amount
|
Positive fair values
|
Negative fair values
|
|||||||||||
(USD millions)
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|||||||
Currency-related instruments
|
|
|
|
|
|
|
|||||||
Forward foreign exchange rate contracts
|
10 823
|
8 410
|
130
|
31
|
– 58
|
– 107
|
|||||||
Total derivative financial instruments included in marketable securities and in current financial debts
|
10 823
|
8 410
|
130
|
31
|
– 58
|
– 107
|
|||||||
2018
|
|||||||||||||||||
(USD millions)
|
EUR
|
USD
|
Other
|
Total
|
|||||||||||||
Currency-related instruments
|
|
|
|
|
|||||||||||||
Forward foreign exchange rate contracts
|
2 989
|
6 558
|
1 276
|
10 823
|
|||||||||||||
Total derivative financial instruments
|
2 989
|
6 558
|
1 276
|
10 823
|
|||||||||||||
2017
|
|||||||||||||||||
(USD millions)
|
EUR
|
USD
|
Other
|
Total
|
|||||||||||||
Currency-related instruments
|
|
|
|
|
|||||||||||||
Forward foreign exchange rate contracts
|
2 768
|
4 361
|
1 281
|
8 410
|
|||||||||||||
Total derivative financial instruments
|
2 768
|
4 361
|
1 281
|
8 410
|
|||||||||||||
2018
|
|||||||||||
(USD millions) |
Level 1 |
Level 2 |
Level 3 |
Valued at
amortized cost |
Total |
||||||
Financial assets
|
|
|
|
|
|
||||||
Debt securities
|
302
|
23
|
|
|
325
|
||||||
Fund investments
|
35
|
|
|
|
35
|
||||||
Total marketable securities
|
337
|
23
|
|
|
360
|
||||||
Time deposits and short term investments with original maturity more than 90 days
|
|
|
|
2 087
|
2 087
|
||||||
Derivative financial instruments
|
|
130
|
|
|
130
|
||||||
Accrued interest on debt securities, time deposits and short term investments
|
|
|
|
12
|
12
|
||||||
Total marketable securities, time deposits and derivative financial instruments
|
337
|
153
|
|
2 099
|
2 589
|
||||||
Long term financial investments
|
698
|
|
488
|
|
1 186
|
||||||
Fund investments
|
|
|
251
|
|
251
|
||||||
Contingent consideration receivables
|
|
|
396
|
|
396
|
||||||
Long-term loans and receivables from customers and finance lease, advances, security deposits
|
|
|
|
512
|
512
|
||||||
Financial investments and long-term loans
|
698
|
|
1 135
|
512
|
2 345
|
||||||
Associated companies at fair value through profit and loss
|
|
|
145
|
|
145
|
||||||
Contingent consideration receivables short-term
|
|
|
|
|
0
|
||||||
|
|
|
|
|
|||||||
Financial liabilities
|
|
|
|
|
|
||||||
Contingent consideration payables
|
|
|
– 907
|
|
– 907
|
||||||
Other financial liabilities
|
|
|
– 10
|
|
– 10
|
||||||
Derivative financial instruments
|
|
– 58
|
|
|
– 58
|
||||||
Total financial liabilities at fair value
|
|
– 58
|
– 917
|
|
– 975
|
||||||
2017
|
|||||||||||
(USD millions) |
Level 1 |
Level 2 |
Level 3 |
Valued at
amortized cost |
Total |
||||||
Financial assets
|
|
|
|
|
|
||||||
Debt securities
|
303
|
25
|
|
|
328
|
||||||
Fund investments
|
34
|
|
|
|
34
|
||||||
Total available-for-sale marketable securities
|
337
|
25
|
|
|
362
|
||||||
Time deposits with original maturity more than 90 days
|
|
|
|
125
|
125
|
||||||
Derivative financial instruments
|
|
31
|
|
|
31
|
||||||
Accrued interest on debt securities
|
|
|
|
1
|
1
|
||||||
Total marketable securities, time deposits and derivative financial instruments
|
337
|
56
|
|
126
|
519
|
||||||
Available-for-sale financial investments
|
672
|
|
437
|
|
1 109
|
||||||
Fund investments
|
|
|
166
|
|
166
|
||||||
Contingent consideration receivables
|
|
|
394
|
|
394
|
||||||
Long-term loans and receivables from customers and finance lease, advances, security deposits
|
|
|
|
574
|
574
|
||||||
Financial investments and long-term loans
|
672
|
|
997
|
574
|
2 243
|
||||||
Associated companies at fair value through profit and loss
|
28
|
|
188
|
|
216
|
||||||
Contingent consideration receivables short-term
|
|
|
|
|
450
|
|
|
|
450
|
||
|
|
|
|
|
|||||||
Financial liabilities
|
|
|
|
|
|
||||||
Contingent consideration payables
|
|
|
– 852
|
|
– 852
|
||||||
Other financial liabilities
|
|
|
– 72
|
|
– 72
|
||||||
Derivative financial instruments
|
|
– 107
|
|
|
– 107
|
||||||
Total financial liabilities at fair value
|
|
– 107
|
– 924
|
|
– 1 031
|
||||||
2018
|
||||||||||||||
(USD millions) |
Associated
companies at fair value through profit and loss |
Fund investments |
Long term financial investments |
Contingent consideration receivables |
Contingent consideration payables |
Other financial liabilities |
||||||||
January 1
|
188
|
166
|
437
|
844
|
– 852
|
– 72
|
||||||||
Fair value gains and other adjustments, including from divestments recognized in the consolidated income statement
|
|
93
|
|
36
|
213
|
|
||||||||
Fair value losses (including impairments and amortizations) and other adjustments recognized in the consolidated income statement
|
– 22
|
|
– 5
|
|
– 100
|
|
||||||||
Fair value adjustments recognized in the consolidated statement of comprehensive income
|
|
|
– 10
|
|
|
|
||||||||
Purchases
|
24
|
22
|
123
|
|
– 182
|
|
||||||||
Cash receipts and payments
|
|
|
|
– 484
|
11
|
62
|
||||||||
Disposals
|
– 6
|
– 30
|
– 25
|
|
|
|
||||||||
Contingent consideration payable related to disposal group held for sale
|
|
|
|
|
3
|
|
||||||||
Reclassification
|
– 39
|
|
– 32
|
|
|
|
||||||||
December 31
|
145
|
251
|
488
|
396
|
– 907
|
– 10
|
||||||||
|
|
|
|
|
|
|||||||||
Total of fair value gains and losses recognized in the consolidated income statement for assets and liabilities held at December 31, 2018
|
– 22
|
93
|
– 5
|
36
|
113
|
0
|
||||||||
2017
|
||||||||||||||
(USD millions) |
Associated
companies at fair value through profit and loss |
Fund investments |
Available-
for-sale financial investments |
Contingent consideration receivables |
Contingent consideration payables |
Other financial liabilities |
||||||||
January 1
|
188
|
107
|
476
|
586
|
– 889
|
– 129
|
||||||||
Fair value gains and other adjustments, including from divestments recognized in the consolidated income statement
|
45
|
|
32
|
278
|
362
|
|
||||||||
Fair value losses (including impairments and amortizations) and other adjustments recognized in the consolidated income statement
|
– 34
|
|
– 45
|
|
– 193
|
– 37
|
||||||||
Fair value adjustments recognized in the consolidated statement of comprehensive income
|
|
45
|
– 40
|
|
|
|
||||||||
Purchases
|
37
|
28
|
113
|
|
– 238
|
|
||||||||
Cash receipts and payments
|
|
|
|
– 20
|
106
|
94
|
||||||||
Disposals
|
– 19
|
– 18
|
– 52
|
|
|
|
||||||||
Reclassification
|
– 29
|
4
|
– 47
|
|
|
|
||||||||
December 31
|
188
|
166
|
437
|
844
|
– 852
|
– 72
|
||||||||
|
|
|
|
|
|
|||||||||
Total of fair value gains and losses recognized in the consolidated income statement for assets and liabilities held at December 31, 2017
|
11
|
0
|
– 13
|
278
|
169
|
– 37
|
||||||||
(USD millions)
|
2018 1
|
||
Listed equity securities
|
597
|
||
Non-listed equity securities
|
205
|
||
Total equity securities
|
802
|
||
1 These investments were classified as available-for-sale in 2017, prior to the adoption of IFRS 9 Financial Instruments, see Note 1.
|
2018
|
|||||||||||||
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
|||||||
Current assets
|
|
|
|
|
|
|
|||||||
Marketable securities, time deposits and short-term investments with original maturity more than 90 days
|
39
|
56
|
2 091
|
198
|
63
|
2 447
|
|||||||
Commodities
|
|
|
|
|
104
|
104
|
|||||||
Derivative financial instruments and accrued interest
|
40
|
75
|
27
|
|
|
142
|
|||||||
Cash and cash equivalents
|
3 571
|
9 700
|
|
|
|
13 271
|
|||||||
Total current financial assets
|
3 650
|
9 831
|
2 118
|
198
|
167
|
15 964
|
|||||||
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
|
|
|
– 8 980
|
– 13 490
|
– 22 470
|
|||||||
Financial debt - undiscounted
|
|
|
|
– 9 025
|
– 13 623
|
– 22 648
|
|||||||
Total non-current financial debt
|
|
|
|
– 8 980
|
– 13 490
|
– 22 470
|
|||||||
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
– 5 217
|
– 4 084
|
– 319
|
|
|
– 9 620
|
|||||||
Financial debt - undiscounted
|
– 5 217
|
– 4 084
|
– 319
|
|
|
– 9 620
|
|||||||
Derivative financial instruments
|
– 16
|
– 34
|
– 8
|
|
|
– 58
|
|||||||
Total current financial debt
|
– 5 233
|
– 4 118
|
– 327
|
|
|
– 9 678
|
|||||||
|
|
|
|
|
|
||||||||
Net debt
|
– 1 583
|
5 713
|
1 791
|
– 8 782
|
– 13 323
|
– 16 184
|
|||||||
2017
|
|||||||||||||
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
|||||||
Current assets
|
|
|
|
|
|
|
|||||||
Marketable securities and time deposits
|
71
|
72
|
105
|
181
|
58
|
487
|
|||||||
Commodities
|
|
|
|
|
106
|
106
|
|||||||
Derivative financial instruments and accrued interest
|
7
|
19
|
6
|
|
|
32
|
|||||||
Cash and cash equivalents
|
4 260
|
4 600
|
|
|
|
8 860
|
|||||||
Total current financial assets
|
4 338
|
4 691
|
111
|
181
|
164
|
9 485
|
|||||||
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
|
|
|
– 9 849
|
– 13 375
|
– 23 224
|
|||||||
Financial debt - undiscounted
|
|
|
|
– 9 893
|
– 13 519
|
– 23 412
|
|||||||
Total non-current financial debt
|
|
|
|
– 9 849
|
– 13 375
|
– 23 224
|
|||||||
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|||||||
Financial debt
|
– 4 576
|
– 169
|
– 456
|
|
|
– 5 201
|
|||||||
Financial debt - undiscounted
|
– 4 576
|
– 169
|
– 456
|
|
|
– 5 201
|
|||||||
Derivative financial instruments
|
– 31
|
– 48
|
– 28
|
|
|
– 107
|
|||||||
Total current financial debt
|
– 4 607
|
– 217
|
– 484
|
|
|
– 5 308
|
|||||||
|
|
|
|
|
|
||||||||
Net debt
|
– 269
|
4 474
|
– 373
|
– 9 668
|
– 13 211
|
– 19 047
|
|||||||
2018
|
|||||||||
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
|
Total |
||||
Derivative financial instruments and accrued interest on derivative financial instruments
|
|
|
|
||||||
Potential outflows in various currencies - from financial derivative liabilities
|
– 1 305
|
– 2 949
|
– 598
|
– 4 852
|
|||||
Potential inflows in various currencies - from financial derivative assets
|
1 328
|
2 974
|
593
|
4 895
|
|||||
2017
|
|||||||||
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
|
Total |
||||
Derivative financial instruments and accrued interest on derivative financial instruments
|
|
|
|
|
|||||
Potential outflows in various currencies - from financial derivative liabilities
|
– 953
|
– 972
|
– 2 824
|
– 4 749
|
|||||
Potential inflows in various currencies - from financial derivative assets
|
928
|
948
|
2 778
|
4 654
|
|||||
2018
|
|||||||||||
(USD millions) |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
||||||
Contractual interest on non-current liabilities
|
– 113
|
– 459
|
– 1 667
|
– 3 755
|
– 5 994
|
||||||
Trade payables
|
– 5 556
|
|
|
|
– 5 556
|
||||||
2017
|
|||||||||||
(USD millions) |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
||||||
Contractual interest on non-current liabilities
|
– 113
|
– 507
|
– 1 765
|
– 3 859
|
– 6 244
|
||||||
Trade payables
|
– 5 169
|
|
|
|
– 5 169
|
||||||
(USD millions)
|
2018
|
2017
|
|||
All financial instruments
|
337
|
498
|
|||
Analyzed by components:
|
|
|
|||
Instruments sensitive to foreign currency exchange rates
|
217
|
184
|
|||
Instruments sensitive to equity market movements
|
122
|
27
|
|||
Instruments sensitive to interest rates
|
221
|
242
|
|||
2018
|
|||||||
(USD millions)
|
Average
|
High
|
Low
|
||||
All financial instruments
|
443
|
553
|
337
|
||||
Analyzed by components:
|
|
|
|
||||
Instruments sensitive to foreign currency exchange rates
|
324
|
473
|
217
|
||||
Instruments sensitive to equity market movements
|
60
|
122
|
22
|
||||
Instruments sensitive to interest rates
|
253
|
361
|
169
|
||||
2017
|
|||||||
(USD millions)
|
Average
|
High
|
Low
|
||||
All financial instruments
|
521
|
560
|
466
|
||||
Analyzed by components:
|
|
|
|
||||
Instruments sensitive to foreign currency exchange rates
|
277
|
352
|
184
|
||||
Instruments sensitive to equity market movements
|
28
|
35
|
21
|
||||
Instruments sensitive to interest rates
|
282
|
338
|
219
|
||||
(USD millions)
|
2018
|
2017
|
|||
All financial instruments
|
7
|
7
|
|||
Analyzed by components:
|
|
|
|||
Instruments sensitive to foreign currency exchange rates
|
|
|
|||
Instruments sensitive to equity market movements
|
|
|
|||
Instruments sensitive to interest rates
|
7
|
7
|
|||
(USD millions) |
January 1, 2018 |
Adjustment IFRS 15 |
Adjusted
January 1, 2018 |
||||
Assets
|
|
|
|
||||
Non-current assets
|
|
|
|
||||
Deferred tax assets
|
8 229
|
– 4
|
8 225
|
||||
Total non-current assets
|
104 871
|
– 4
|
104 867
|
||||
Total assets
|
133 079
|
– 4
|
133 075
|
||||
|
|
|
|||||
Equity and liabilities
|
|
|
|
||||
Equity
|
|
|
|
||||
Reserves
|
73 299
|
60
|
73 359
|
||||
Total equity
|
74 227
|
60
|
74 287
|
||||
|
|
|
|||||
Non-current liabilities
|
|
|
|
||||
Deferred tax liabilities
|
5 168
|
12
|
5 180
|
||||
Provision and other non-current liabilities
|
7 057
|
– 69
|
6 988
|
||||
Total non-current liabilities
|
35 449
|
– 57
|
35 392
|
||||
|
|
|
|||||
Current liabilities
|
|
|
|
||||
Provision and other current liabilities
|
11 203
|
– 7
|
11 196
|
||||
Total current liabilities
|
23 403
|
– 7
|
23 396
|
||||
|
|
|
|||||
Total equity and liabilities
|
133 079
|
– 4
|
133 075
|
||||
(USD millions) |
January 1, 2018 |
Adjustment IFRS 9 |
Adjustment IFRS 15 |
Adjusted
January 1, 2018 |
|||||
Retained earnings
|
77 639
|
177
|
60
|
77 876
|
|||||
Total fair value adjustments
|
– 4 340
|
– 177
|
|
– 4 517
|
|||||
Total equity
|
74 227
|
|
60
|
74 287
|
|||||
(USD millions) |
Carrying value January 1, 2018 |
Reclassi- fications |
Adjusted
carrying value January 1, 2018 |
Retained
earnings effect January 1, 2018 |
OCI
reserves effect January 1, 2018 |
||||||
Cash and cash equivalents
|
8 860
|
|
8 860
|
|
|
||||||
Financial assets - measured at fair value through other comprehensive income
|
|
|
|
|
|
||||||
Marketable securities
|
|
|
|
|
|
||||||
Debt securities
|
328
|
|
328
|
|
|
||||||
Fund investments
|
34
|
– 34
|
|
|
|
||||||
Total marketable securities
|
362
|
– 34
|
328
|
|
|
||||||
Long-term financial investments
|
|
|
|
|
|
||||||
Equity securities
|
1 073
|
– 386
|
687
|
102
|
– 102
|
||||||
Debt securities
|
36
|
|
36
|
|
|
||||||
Fund investments
|
166
|
– 166
|
|
75
|
– 75
|
||||||
Total long-term financial investments
|
1 275
|
– 552
|
723
|
177
|
– 177
|
||||||
|
|
|
|
|
|||||||
Total financial assets - measured at fair value through other comprehensive income
|
1 637
|
– 586
|
1 051
|
177
|
– 177
|
||||||
Financial assets - measured at amortized costs
|
11 350
|
|
11 350
|
|
|
||||||
Financial assets - measured at fair value through the consolidated income statement
|
1 091
|
586
|
1 677
|
|
|
||||||
|
|
|
|
|
|||||||
Total financial assets
|
22 938
|
|
22 938
|
177
|
– 177
|
||||||
|
|
|
|
|
|||||||
Financial liabilities - measured at amortized costs
|
33 594
|
|
33 594
|
|
|
||||||
Financial liabilities - measured at fair value through the consolidated income statement
|
1 031
|
|
1 031
|
|
|
||||||
|
|
|
|
|
|||||||
Total financial liabilities
|
34 625
|
|
34 625
|
|
|
||||||
As at December 31, 2018 |
Share
capital 1 |
Equity
interest |
|||||||
Algeria
|
|||||||||
Société par actions SANDOZ
|
Algiers
|
DZD
|
650.0
|
m
|
100%
|
||||
Argentina
|
|||||||||
Novartis Argentina S.A.
|
Buenos Aires
|
ARS
|
906.1
|
m
|
100%
|
||||
Australia
|
|||||||||
Novartis Australia Pty Ltd
|
Macquarie Park, NSW
|
AUD
|
2
|
|
100%
|
||||
Novartis Pharmaceuticals Australia Pty Ltd
|
Macquarie Park, NSW
|
AUD
|
3.8
|
m
|
100%
|
||||
Sandoz Pty Ltd
|
Macquarie Park, NSW
|
AUD
|
11.6
|
m
|
100%
|
||||
Alcon Laboratories (Australia) Pty Ltd
|
Macquarie Park, NSW
|
AUD
|
2.6
|
m
|
100%
|
||||
Austria
|
|||||||||
Novartis Austria GmbH
|
Vienna
|
EUR
|
1.0
|
m
|
100%
|
||||
Novartis Pharma GmbH
|
Vienna
|
EUR
|
1.1
|
m
|
100%
|
||||
Sandoz GmbH
|
Kundl
|
EUR
|
32.7
|
m
|
100%
|
||||
EBEWE Pharma Ges.m.b.H Nfg. KG
|
Unterach am Attersee
|
EUR
|
1.0
|
m
|
100%
|
||||
Bangladesh
|
|||||||||
Novartis (Bangladesh) Limited
|
Gazipur
|
BDT
|
162.5
|
m
|
60%
|
||||
Belgium
|
|||||||||
Novartis Pharma NV
|
Vilvoorde
|
EUR
|
7.1
|
m
|
100%
|
||||
Sandoz NV
|
Vilvoorde
|
EUR
|
19.2
|
m
|
100%
|
||||
Alcon - Couvreur NV
|
Puurs
|
EUR
|
110.6
|
m
|
100%
|
||||
Alcon Laboratories Belgium BVBA
|
Puurs
|
EUR
|
18 550
|
|
100%
|
||||
Alcon NV
|
Vilvoorde
|
EUR
|
141 856
|
|
100%
|
||||
Bermuda
|
|||||||||
Novartis Investment Ltd.
|
Hamilton 3
|
USD
|
12 000
|
|
100%
|
||||
Novartis Securities Investment Ltd.
|
Hamilton
|
CHF
|
30 000
|
|
100%
|
||||
Novartis Finance Services Ltd.
|
Hamilton
|
CHF
|
20 000
|
|
100%
|
||||
Triangle International Reinsurance Limited
|
Hamilton
|
CHF
|
1.0
|
m
|
100%
|
||||
Trinity River Insurance Co Ltd.
|
Hamilton
|
USD
|
370 000
|
|
100%
|
||||
Brazil
|
|||||||||
Novartis Biociências S.A.
|
São Paulo
|
BRL
|
265.0
|
m
|
100%
|
||||
Sandoz do Brasil Indústria Farmacêutica Ltda.
|
Cambé, PR
|
BRL
|
190.0
|
m
|
100%
|
||||
Canada
|
|||||||||
Novartis Pharmaceuticals Canada Inc.
|
Dorval, Quebec
|
CAD
|
1.2
|
m
|
100%
|
||||
Sandoz Canada Inc.
|
Boucherville, Quebec
|
CAD
|
80.8
|
m
|
100%
|
||||
Alcon Canada Inc.
|
Mississauga, Ontario
|
CAD
|
2 500
|
|
100%
|
||||
CIBA Vision Canada Inc.
|
Mississauga, Ontario
|
CAD
|
82 886
|
|
100%
|
||||
Chile
|
|||||||||
Novartis Chile S.A.
|
Santiago de Chile
|
CLP
|
2.0
|
bn
|
100%
|
||||
Alcon Laboratorios Chile Ltd.
|
Santiago de Chile
|
CLP
|
2.0
|
bn
|
100%
|
||||
China
|
|||||||||
Beijing Novartis Pharma Co., Ltd.
|
Beijing
|
USD
|
30.0
|
m
|
100%
|
||||
Novartis Pharmaceuticals (HK) Limited
|
Hong Kong
|
HKD
|
200
|
|
100%
|
||||
China Novartis Institutes for BioMedical Research Co., Ltd.
|
Shanghai
|
USD
|
320.0
|
m
|
100%
|
||||
Suzhou Novartis Pharma Technology Co., Ltd.
|
Changshu
|
USD
|
109.4
|
m
|
100%
|
||||
Shanghai Novartis Trading Ltd.
|
Shanghai
|
USD
|
3.2
|
m
|
100%
|
||||
Sandoz (China) Pharmaceutical Co., Ltd.
|
Zhongshan
|
USD
|
57.6
|
m
|
100%
|
||||
Alcon Hong Kong, Limited
|
Hong Kong
|
HKD
|
77 000
|
|
100%
|
||||
Alcon (China) Ophthalmic Product Co., Ltd.
|
Beijing
|
USD
|
60.0
|
m
|
100%
|
||||
Colombia
|
|||||||||
Novartis de Colombia S.A.
|
Santafé de Bogotá
|
COP
|
7.9
|
bn
|
100%
|
||||
Laboratorios Alcon de Colombia S.A.
|
Santafé de Bogotá
|
COP
|
20.9
|
m
|
100%
|
||||
Croatia
|
|||||||||
Sandoz d.o.o. farmaceutska industrija
|
Zagreb
|
HRK
|
25.6
|
m
|
100%
|
||||
Czech Republic
|
|||||||||
Novartis s.r.o.
|
Prague
|
CZK
|
51.5
|
m
|
100%
|
||||
Sandoz s.r.o.
|
Prague
|
CZK
|
44.7
|
m
|
100%
|
||||
Alcon Pharmaceuticals (Czech Republic) s.r.o.
|
Prague
|
CZK
|
31.0
|
m
|
100%
|
||||
Denmark
|
|||||||||
Novartis Healthcare A/S
|
Copenhagen
|
DKK
|
14.0
|
m
|
100%
|
||||
Sandoz A/S
|
Copenhagen
|
DKK
|
12.0
|
m
|
100%
|
||||
Alcon Nordic A/S
|
Copenhagen
|
DKK
|
501 000
|
|
100%
|
||||
Ecuador
|
|||||||||
Novartis Ecuador S.A.
|
Quito
|
USD
|
4.0
|
m
|
100%
|
||||
Egypt
|
|||||||||
Novartis Pharma S.A.E.
|
Cairo
|
EGP
|
193.8
|
m
|
99.77%
|
||||
Sandoz Egypt Pharma S.A.E.
|
New Cairo City
|
EGP
|
250 000
|
|
100%
|
||||
Finland
|
|||||||||
Novartis Finland Oy
|
Espoo
|
EUR
|
459 000
|
|
100%
|
||||
As at December 31, 2018 |
Share
capital 1 |
Equity
interest |
|||||||
France
|
|||||||||
Novartis Groupe France S.A.
|
Rueil-Malmaison
|
EUR
|
903.0
|
m
|
100%
|
||||
Novartis Pharma S.A.S.
|
Rueil-Malmaison
|
EUR
|
43.4
|
m
|
100%
|
||||
Advanced Accelerator Applications S.A.
|
Saint-Genis-Pouilly
|
EUR
|
9.6
|
m
|
99.07%
|
||||
Sandoz S.A.S.
|
Levallois-Perret
|
EUR
|
5.4
|
m
|
100%
|
||||
Laboratoires Alcon S.A.S.
|
Rueil-Malmaison
|
EUR
|
12.9
|
m
|
100%
|
||||
Germany
|
|||||||||
Novartis Deutschland GmbH
|
Nuremberg
|
EUR
|
155.5
|
m
|
100%
|
||||
Novartis Business Services GmbH
|
Wehr
|
EUR
|
25 000
|
|
100%
|
||||
Novartis Pharma GmbH
|
Nuremberg
|
EUR
|
25.6
|
m
|
100%
|
||||
Novartis Pharma Produktions GmbH
|
Wehr
|
EUR
|
2.0
|
m
|
100%
|
||||
Sandoz International GmbH
|
Holzkirchen
|
EUR
|
100 000
|
|
100%
|
||||
1 A Pharma GmbH
|
Oberhaching
|
EUR
|
26 000
|
|
100%
|
||||
HEXAL AG
|
Holzkirchen
|
EUR
|
93.7
|
m
|
100%
|
||||
Salutas Pharma GmbH
|
Barleben
|
EUR
|
42.1
|
m
|
100%
|
||||
Aeropharm GmbH
|
Rudolstadt
|
EUR
|
26 000
|
|
100%
|
||||
Alcon Pharma GmbH
|
Freiburg im Breisgau
|
EUR
|
512 000
|
|
100%
|
||||
CIBA Vision GmbH
|
Grosswallstadt
|
EUR
|
15.4
|
m
|
100%
|
||||
WaveLight GmbH
|
Erlangen
|
EUR
|
6.6
|
m
|
100%
|
||||
Greece
|
|||||||||
Novartis (Hellas) S.A.C.I.
|
Metamorphosis / Athens
|
EUR
|
23.4
|
m
|
100%
|
||||
Hungary
|
|||||||||
Novartis Hungary Healthcare Limited Liability Company
|
Budapest
|
HUF
|
545.6
|
m
|
100%
|
||||
Sandoz Hungary Limited Liability Company
|
Budapest
|
HUF
|
883.0
|
m
|
100%
|
||||
India
|
|||||||||
Novartis India Limited
|
Mumbai
|
INR
|
123.5
|
m
|
70.68%
|
||||
Novartis Healthcare Private Limited
|
Mumbai
|
INR
|
60.0
|
m
|
100%
|
||||
Sandoz Private Limited
|
Mumbai
|
INR
|
32.0
|
m
|
100%
|
||||
Alcon Laboratories (India) Private Limited
|
Bangalore
|
INR
|
1.1
|
bn
|
100%
|
||||
Indonesia
|
|||||||||
PT. Novartis Indonesia
|
Jakarta
|
IDR
|
7.7
|
bn
|
100%
|
||||
PT. CIBA Vision Batam
|
Batam
|
IDR
|
11.9
|
bn
|
100%
|
||||
Ireland
|
|||||||||
Novartis Ireland Limited
|
Dublin
|
EUR
|
25 000
|
|
100%
|
||||
Novartis Ringaskiddy Limited
|
Ringaskiddy, County Cork
|
EUR
|
2.0
|
m
|
100%
|
||||
Alcon Laboratories Ireland Limited
|
Cork City
|
EUR
|
541 251
|
|
100%
|
||||
Israel
|
|||||||||
Novartis Israel Ltd.
|
Petach Tikva
|
ILS
|
1 000
|
|
100%
|
||||
Italy
|
|||||||||
Novartis Farma S.p.A.
|
Origgio
|
EUR
|
18.2
|
m
|
100%
|
||||
Sandoz S.p.A.
|
Origgio
|
EUR
|
1.7
|
m
|
100%
|
||||
Sandoz Industrial Products S.p.A.
|
Rovereto
|
EUR
|
2.6
|
m
|
100%
|
||||
Alcon Italia S.p.A.
|
Milan
|
EUR
|
3.7
|
m
|
100%
|
||||
Japan
|
|||||||||
Novartis Holding Japan K.K.
|
Tokyo
|
JPY
|
10.0
|
m
|
100%
|
||||
Novartis Pharma K.K.
|
Tokyo
|
JPY
|
6.0
|
bn
|
100%
|
||||
Ciba-Geigy Japan Limited
|
Tokyo
|
JPY
|
8.5
|
m
|
100%
|
||||
Sandoz K.K.
|
Tokyo
|
JPY
|
100.0
|
m
|
100%
|
||||
Alcon Japan Ltd.
|
Tokyo
|
JPY
|
500.0
|
m
|
100%
|
||||
Latvia
|
|||||||||
Novartis Baltics SIA
|
Riga
|
EUR
|
3.0
|
m
|
100%
|
||||
Luxembourg
|
|||||||||
Novartis Investments S.à r.l.
|
Luxembourg City 3
|
USD
|
100.0
|
m
|
100%
|
||||
Novartis Finance S.A.
|
Luxembourg City
|
USD
|
100 000
|
|
100%
|
||||
Malaysia
|
|||||||||
Novartis Corporation (Malaysia) Sdn. Bhd.
|
Kuala Lumpur
|
MYR
|
3.3
|
m
|
100%
|
||||
Alcon Laboratories (Malaysia) Sdn. Bhd.
|
Petaling Jaya
|
MYR
|
1.0
|
m
|
100%
|
||||
CIBA Vision Johor Sdn. Bhd.
|
Kuala Lumpur
|
MYR
|
10.0
|
m
|
100%
|
||||
Mexico
|
|||||||||
Novartis Farmacéutica, S.A. de C.V.
|
Mexico City
|
MXN
|
205.0
|
m
|
100%
|
||||
Sandoz, S.A. de C.V.
|
Mexico City
|
MXN
|
468.2
|
m
|
100%
|
||||
Alcon Laboratorios, S.A. de C.V.
|
Mexico City
|
MXN
|
5.9
|
m
|
100%
|
||||
Morocco
|
|||||||||
Novartis Pharma Maroc SA
|
Casablanca
|
MAD
|
80.0
|
m
|
100%
|
||||
Netherlands
|
|||||||||
Novartis Netherlands B.V.
|
Arnhem
|
EUR
|
1.4
|
m
|
100%
|
||||
Novartis Pharma B.V.
|
Arnhem
|
EUR
|
4.5
|
m
|
100%
|
||||
Sandoz B.V.
|
Almere
|
EUR
|
907 560
|
|
100%
|
||||
Alcon Nederland B.V.
|
Arnhem
|
EUR
|
18 151
|
|
100%
|
||||
New Zealand
|
|||||||||
Novartis New Zealand Ltd
|
Auckland
|
NZD
|
820 000
|
|
100%
|
||||
As at December 31, 2018 |
Share
capital 1 |
Equity
interest |
|||||||
Norway
|
|||||||||
Novartis Norge AS
|
Oslo
|
NOK
|
1.5
|
m
|
100%
|
||||
Pakistan
|
|||||||||
Novartis Pharma (Pakistan) Limited
|
Karachi
|
PKR
|
3.9
|
bn
|
99.99%
|
||||
Panama
|
|||||||||
Novartis Pharma (Logistics), Inc.
|
Panama City
|
USD
|
10 000
|
|
100%
|
||||
Alcon Centroamerica S.A.
|
Panama City
|
PAB
|
1 000
|
|
100%
|
||||
Peru
|
|||||||||
Novartis Biosciences Perú S.A.
|
Lima
|
PEN
|
6.1
|
m
|
100%
|
||||
Philippines
|
|||||||||
Novartis Healthcare Philippines, Inc.
|
Manila
|
PHP
|
298.8
|
m
|
100%
|
||||
Sandoz Philippines Corporation
|
Manila
|
PHP
|
30.0
|
m
|
100%
|
||||
Poland
|
|||||||||
Novartis Poland Sp. z o.o.
|
Warsaw
|
PLN
|
44.2
|
m
|
100%
|
||||
Sandoz Polska Sp. z o.o.
|
Warsaw
|
PLN
|
25.6
|
m
|
100%
|
||||
Lek S.A.
|
Strykow
|
PLN
|
11.4
|
m
|
100%
|
||||
Alcon Polska Sp. z o.o.
|
Warsaw
|
PLN
|
750 000
|
|
100%
|
||||
Portugal
|
|||||||||
Novartis Portugal SGPS Lda.
|
Porto Salvo
|
EUR
|
500 000
|
|
100%
|
||||
Novartis Farma - Produtos Farmacêuticos S.A.
|
Porto Salvo
|
EUR
|
2.4
|
m
|
100%
|
||||
Sandoz Farmacêutica Lda.
|
Porto Salvo
|
EUR
|
499 900
|
|
100%
|
||||
Alcon Portugal-Produtos e Equipamentos Oftalmológicos Lda.
|
Porto Salvo
|
EUR
|
4.5
|
m
|
100%
|
||||
Romania
|
|||||||||
Novartis Pharma Services Romania S.R.L.
|
Bucharest
|
RON
|
3.0
|
m
|
100%
|
||||
Sandoz S.R.L.
|
Targu-Mures
|
RON
|
105.2
|
m
|
100%
|
||||
Russian Federation
|
|||||||||
Novartis Pharma LLC
|
Moscow
|
RUB
|
20.0
|
m
|
100%
|
||||
Novartis Neva LLC
|
St. Petersburg
|
RUB
|
500.0
|
m
|
100%
|
||||
ZAO Sandoz
|
Moscow
|
RUB
|
57.4
|
m
|
100%
|
||||
Alcon Farmacevtika LLC
|
Moscow
|
RUB
|
44.1
|
m
|
100%
|
||||
Saudi Arabia
|
|||||||||
Saudi Pharmaceutical Distribution Co. Ltd.
|
Riyadh
|
SAR
|
26.8
|
m
|
75%
|
||||
Singapore
|
|||||||||
Novartis (Singapore) Pte Ltd.
|
Singapore
|
SGD
|
100 000
|
|
100%
|
||||
Novartis Singapore Pharmaceutical Manufacturing Pte Ltd
|
Singapore
|
SGD
|
45.0
|
m
|
100%
|
||||
Novartis Asia Pacific Pharmaceuticals Pte Ltd
|
Singapore
|
SGD
|
39.0
|
m
|
100%
|
||||
Alcon Singapore Manufacturing Pte. Ltd.
|
Singapore
|
SGD
|
101 000
|
|
100%
|
||||
CIBA Vision Asian Manufacturing and Logistics Pte Ltd.
|
Singapore
|
SGD
|
1.0
|
m
|
100%
|
||||
Slovakia
|
|||||||||
Novartis Slovakia s.r.o.
|
Bratislava
|
EUR
|
2.0
|
m
|
100%
|
||||
Slovenia
|
|||||||||
Lek Pharmaceuticals d.d.
|
Ljubljana
|
EUR
|
48.4
|
m
|
100%
|
||||
Sandoz Pharmaceuticals d.d.
|
Ljubljana
|
EUR
|
1.5
|
m
|
100%
|
||||
South Africa
|
|||||||||
Novartis South Africa (Pty) Ltd
|
Midrand
|
ZAR
|
86.3
|
m
|
100%
|
||||
Sandoz South Africa (Pty) Ltd
|
Kempton Park
|
ZAR
|
3.0
|
m
|
100%
|
||||
Alcon Laboratories (South Africa) (Pty) Ltd.
|
Midrand
|
ZAR
|
201 820
|
|
100%
|
||||
South Korea
|
|||||||||
Novartis Korea Ltd.
|
Seoul
|
KRW
|
24.5
|
bn
|
98.55%
|
||||
Alcon Korea Ltd.
|
Seoul
|
KRW
|
33.8
|
bn
|
100%
|
||||
Spain
|
|||||||||
Novartis Farmacéutica, S.A.
|
Barcelona
|
EUR
|
63.0
|
m
|
100%
|
||||
Sandoz Farmacéutica S.A.
|
Madrid
|
EUR
|
270 450
|
|
100%
|
||||
Sandoz Industrial Products S.A.
|
Les Franqueses del Vallés / Barcelona
|
EUR
|
9.3
|
m
|
100%
|
||||
Alcon Cusi S.A.
|
Barcelona
|
EUR
|
10.1
|
m
|
100%
|
||||
Abadia Retuerta S.A.
|
Sardón de Duero / Valladolid
|
EUR
|
6.0
|
m
|
100%
|
||||
Sweden
|
|||||||||
Novartis Sverige AB
|
Stockholm
|
SEK
|
5.0
|
m
|
100%
|
||||
Switzerland
|
|||||||||
Novartis Overseas Investments AG
|
Basel
|
CHF
|
1.0
|
m
|
100%
|
||||
Japat AG
|
Basel
|
CHF
|
50 000
|
|
100%
|
||||
Novartis International AG
|
Basel
|
CHF
|
10
|
m
|
100%
|
||||
Novartis Holding AG
|
Basel 3
|
CHF
|
100.2
|
m
|
100%
|
||||
Novartis International Pharmaceutical Investment AG
|
Basel 3
|
CHF
|
100 000
|
|
100%
|
||||
Novartis Ophthalmics AG
|
Fribourg
|
CHF
|
100 000
|
|
100%
|
||||
Novartis Bioventures AG
|
Basel
|
CHF
|
100 000
|
|
100%
|
||||
Novartis Forschungsstiftung
|
Basel
|
--
|
--
|
|
100%
|
||||
Novartis Stiftung für Kaderausbildung
|
Basel
|
--
|
--
|
|
100%
|
||||
Novartis Mitarbeiterbeteiligungsstiftung
|
Basel
|
--
|
--
|
|
100%
|
||||
Novartis Stiftung für Mensch und Umwelt
|
Basel
|
--
|
--
|
|
100%
|
||||
Stiftung der Novartis AG für Erziehung, Ausbildung und Bildung
|
Basel
|
--
|
--
|
|
100%
|
||||
Novartis Pharma AG
|
Basel 3
|
CHF
|
350.0
|
m
|
100%
|
||||
Novartis International Pharmaceutical AG
|
Basel 3
|
CHF
|
100 000
|
|
100%
|
||||
Novartis Pharma Services AG
|
Basel
|
CHF
|
20.0
|
m
|
100%
|
||||
Novartis Pharma Schweizerhalle AG
|
Muttenz
|
CHF
|
18.9
|
m
|
100%
|
||||
Novartis Pharma Stein AG
|
Stein
|
CHF
|
251 000
|
|
100%
|
||||
Novartis Pharma Schweiz AG
|
Risch
|
CHF
|
5.0
|
m
|
100%
|
||||
Advanced Accelerator Applications International SA
|
Geneva
|
CHF
|
9.3
|
m
|
99%
|
||||
Advanced Accelerator Applications Switzerland SA
|
Geneva
|
CHF
|
200 000
|
|
99%
|
||||
Sandoz AG
|
Basel
|
CHF
|
5.0
|
m
|
100%
|
||||
Sandoz Pharmaceuticals AG
|
Risch
|
CHF
|
100 000
|
|
100%
|
||||
Alcon AG
|
Fribourg
|
CHF
|
100 000
|
|
100%
|
||||
Alcon Management SA
|
Geneva
|
CHF
|
100 000
|
|
100%
|
||||
Alcon Switzerland SA
|
Risch
|
CHF
|
100 000
|
|
100%
|
||||
Alcon Pharmaceuticals Ltd.
|
Fribourg 3
|
CHF
|
200 000
|
|
100%
|
||||
Roche Holding AG
|
Basel
|
CHF
|
160.0
|
m
|
33/6 2
|
||||
As at December 31, 2018 |
Share
capital 1 |
Equity
interest |
|||||||
Taiwan
|
|||||||||
Novartis (Taiwan) Co., Ltd.
|
Taipei
|
TWD
|
170.0
|
m
|
100%
|
||||
Thailand
|
|||||||||
Novartis (Thailand) Limited
|
Bangkok
|
THB
|
302.0
|
m
|
100%
|
||||
Alcon Laboratories (Thailand) Limited
|
Bangkok
|
THB
|
228.1
|
m
|
100%
|
||||
Turkey
|
|||||||||
Novartis Saglik, Gida ve Tarim Ürünleri Sanayi ve Ticaret A.S.
|
Istanbul
|
TRY
|
98.0
|
m
|
100%
|
||||
Farmanova Saglik Hizmetleri Ltd. Sti.
|
Istanbul
|
TRY
|
6.7
|
m
|
100%
|
||||
Sandoz Ilaç Sanayi ve Ticaret A.S.
|
Istanbul
|
TRY
|
165.2
|
m
|
99.99%
|
||||
Sandoz Grup Saglik Ürünleri Ilaçlari Sanayi ve Ticaret A.S.
|
Gebze - Kocaeli
|
TRY
|
50.0
|
m
|
100%
|
||||
Alcon Laboratuvarlari Ticaret A.S.
|
Istanbul
|
TRY
|
25.2
|
m
|
100%
|
||||
Ukraine
|
|||||||||
Sandoz Ukraine LLC
|
Kiev
|
UAH
|
8.0
|
m
|
100%
|
||||
United Arab Emirates
|
|||||||||
Novartis Middle East FZE
|
Dubai
|
AED
|
7.0
|
m
|
100%
|
||||
United Kingdom
|
|||||||||
Novartis UK Limited
|
Frimley / Camberley
|
GBP
|
25.5
|
m
|
100%
|
||||
Novartis Pharmaceuticals UK Limited
|
Frimley / Camberley
|
GBP
|
5.4
|
m
|
100%
|
||||
Novartis Grimsby Limited
|
Frimley / Camberley
|
GBP
|
250.0
|
m
|
100%
|
||||
Ziarco Group Limited
|
Frimley / Camberley
|
GBP
|
3 904
|
|
100%
|
||||
Sandoz Limited
|
Frimley / Camberley
|
GBP
|
2.0
|
m
|
100%
|
||||
Alcon Eye Care UK Limited
|
Frimley / Camberley
|
GBP
|
550 000
|
|
100%
|
||||
United States of America
|
|||||||||
Novartis Corporation
|
East Hanover, NJ 3
|
USD
|
72.2
|
m
|
100%
|
||||
Novartis Finance Corporation
|
New York, NY
|
USD
|
1 000
|
|
100%
|
||||
Novartis Capital Corporation
|
New York, NY
|
USD
|
1
|
|
100%
|
||||
Novartis Services, Inc.
|
East Hanover, NJ
|
USD
|
1
|
|
100%
|
||||
Novartis US Foundation
|
New York, NY
|
--
|
--
|
|
100%
|
||||
Novartis Pharmaceuticals Corporation
|
East Hanover, NJ 3
|
USD
|
5.2
|
m
|
100%
|
||||
Novartis Institutes for BioMedical Research, Inc.
|
Cambridge, MA
|
USD
|
1
|
|
100%
|
||||
CoStim Pharmaceuticals Inc.
|
Cambridge, MA
|
USD
|
1
|
|
100%
|
||||
Encore Vision, Inc.
|
New York, NY
|
USD
|
1
|
|
100%
|
||||
Endocyte, Inc.
|
Lafayette, IN
|
USD
|
1
|
|
100%
|
||||
Navigate BioPharma Services, Inc.
|
Carlsbad, CA
|
USD
|
100
|
|
100%
|
||||
Reprixys Pharmaceuticals Corporation
|
East Hanover, NJ
|
USD
|
1
|
|
100%
|
||||
Spinifex Pharmaceuticals, Inc.
|
Wilmington, NC
|
USD
|
1
|
|
100%
|
||||
Novartis Institute for Functional Genomics, Inc.
|
San Diego, CA
|
USD
|
1 000
|
|
100%
|
||||
Advanced Accelerator Applications USA, Inc.
|
New York, NY
|
USD
|
1
|
|
99%
|
||||
AveXis, Inc.
|
Bannockburn, IL
|
USD
|
1
|
|
100%
|
||||
Sandoz Inc.
|
Princeton, NJ
|
USD
|
25 000
|
|
100%
|
||||
Oriel Therapeutics, Inc.
|
Durham, NC
|
USD
|
1
|
|
100%
|
||||
Fougera Pharmaceuticals Inc.
|
Melville, NY
|
USD
|
1
|
|
100%
|
||||
Eon Labs, Inc.
|
Princeton, NJ
|
USD
|
1
|
|
100%
|
||||
Alcon Laboratories, Inc.
|
Fort Worth, TX 3
|
USD
|
1 000
|
|
100%
|
||||
Alcon Refractivehorizons, LLC
|
Fort Worth, TX
|
USD
|
10
|
|
100%
|
||||
Alcon Research, Ltd.
|
Fort Worth, TX 3
|
USD
|
12.5
|
|
100%
|
||||
Alcon Lensx, Inc.
|
Fort Worth, TX
|
USD
|
1
|
|
100%
|
||||
Alcon Laboratories Holding Corporation
|
Fort Worth, TX
|
USD
|
10
|
|
100%
|
||||
WaveLight, Inc.
|
Sterling, VA
|
USD
|
1
|
|
100%
|
||||
Tear Film Innovations, Inc.
|
Fort Worth, TX
|
USD
|
1
|
|
100%
|
||||
TrueVision Systems, Inc.
|
Fort Worth, TX
|
USD
|
1
|
|
100%
|
||||
CIBA Vision Corporation LLC
|
Duluth, GA 3
|
USD
|
1.3
|
m
|
100%
|
||||
Novartis Vaccines and Diagnostics, Inc.
|
Cambridge, MA
|
USD
|
3
|
|
100%
|
||||
ClarVista Medical, Inc.
|
Aliso Viejo, CA
|
USD
|
1
|
|
100%
|
||||
Transcend Medical, Inc.
|
Lake Forest, IL
|
USD
|
1
|
|
100%
|
||||
Venezuela
|
|||||||||
Novartis de Venezuela, S.A.
|
Caracas
|
VES
|
14
|
|
100%
|
||||
Alcon Pharmaceutical, C.A.
|
Caracas
|
VES
|
55
|
|
100%
|
||||
In addition, the Group is represented by subsidiaries and associated companies in the following countries: Bosnia/Herzegovina, Bulgaria, Dominican Republic, Guatemala, Kenya, the Former Yugoslav Republic of Macedonia, Nigeria, Puerto Rico and Uruguay
|
|||||||||
1 Share capital may not reflect the taxable share capital and does not include any paid-in surplus
|
|||||||||
2 Approximately 33% of voting shares; approximately 6% of total net income and equity attributable to Novartis
|
|||||||||
3 Significant subsidiary under SEC Regulation S-X Rule 1-02(w)
|
|||||||||
m = million; bn = billion
|
Report of Independent Registered Public Accounting Firm