msci-10q_20190331.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-33812

 

MSCI INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

13-4038723

(State of

Incorporation)

 

(I.R.S. Employer

Identification Number)

 

 

 

7 World Trade Center

250 Greenwich Street, 49th Floor

New York, New York

 

10007

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (212) 804-3900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

MSCI

 

New York Stock Exchange

As of April 26, 2019, there were 84,678,661 shares of the registrant’s common stock, par value $0.01, outstanding.

 

 

 


 

MSCI INC.

FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 2019

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

Part I

 

 

Item 1.

 

Financial Statements

 

5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

39

Item 4.

 

Controls and Procedures

 

40

 

 

 

 

 

 

 

Part II

 

 

Item 1.

 

Legal Proceedings

 

41

Item 1A.

 

Risk Factors

 

41

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

41

Item 3.

 

Defaults Upon Senior Securities

 

42

Item 4.

 

Mine Safety Disclosures

 

42

Item 5.

 

Other Information

 

42

Item 6.

 

Exhibits

 

43

 

 

2


 

AVAILABLE INFORMATION

MSCI Inc. files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “SEC”). The SEC maintains a website that contains annual, quarterly and current reports, proxy and information statements and other information that issuers (including MSCI Inc.) file electronically with the SEC. MSCI Inc.’s electronic SEC filings are available to the public at the SEC’s website, www.sec.gov.

MSCI Inc.’s website is www.msci.com. You can access MSCI Inc.’s Investor Relations homepage at http://ir.msci.com. MSCI Inc. makes available free of charge, on or through its Investor Relations homepage, its proxy statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. MSCI Inc. also makes available, through its Investor Relations homepage, via a link to the SEC’s website, statements of beneficial ownership of MSCI Inc.’s equity securities filed by its directors, officers, 5% or greater shareholders and others under Section 16 of the Exchange Act.

You can access information about MSCI Inc.’s corporate governance at http://ir.msci.com/corporate-governance.cfm, including copies of the following:

 

Charters for MSCI Inc.’s Audit Committee, Compensation & Talent Management Committee, Nominating and Corporate Governance Committee and Strategy and Finance Committee;

 

Corporate Governance Policies;

 

Procedures for Submission of Ethical or Accounting Related Complaints; and

 

Code of Ethics and Business Conduct.

MSCI Inc.’s Code of Ethics and Business Conduct applies to all directors, officers and employees, including its Chief Executive Officer and its Chief Financial Officer. MSCI Inc. will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange LLC on its website. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, MSCI Inc., 7 World Trade Center, 250 Greenwich Street, 49th Floor, New York, NY 10007; (212) 981-1074. The information on MSCI Inc.’s website is not incorporated by reference into this report or any other report filed or furnished by us with the SEC.

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” or the negative of these terms or other comparable terminology. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and that could materially affect our actual results, levels of activity, performance or achievements.

Other factors that could materially affect actual results, levels of activity, performance or achievements can be found in the 2018 Annual Report on Form 10-K filed with the SEC on February 22, 2019 and in quarterly reports on Form 10-Q and current reports on Form 8-K filed or furnished with the SEC. If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what MSCI projected. Any forward-looking statement in this report reflects MSCI’s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to MSCI’s operations, results of operations, growth strategy and liquidity. MSCI assumes no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise, except as required by law.

3


 

WEBSITE AND SOCIAL MEDIA DISCLOSURE

MSCI Inc. uses its website, blog, podcasts and social media channels, including its corporate Twitter account (@MSCI_Inc) as channels of distribution of company information. The information MSCI Inc. posts through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following MSCI Inc.’s press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about MSCI Inc. when you enroll your email address by visiting the “Email Alerts Subscription” section of our Investor Relations homepage at http://ir.msci.com/alerts.cfm?. The contents of MSCI Inc.’s website, blog, podcasts and social media channels are not, however, incorporated by reference into this report or any other report filed or furnished by us with the SEC.

 

 

4


 

PART I

Item 1.

Financial Statements

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands, except per share and share data)

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

642,781

 

 

$

904,176

 

Accounts receivable (net of allowances of $707 and $1,027 at March 31, 2019 and

    December 31, 2018, respectively)

 

 

427,099

 

 

 

473,433

 

Prepaid income taxes

 

 

72,505

 

 

 

19,273

 

Prepaid and other assets

 

 

35,541

 

 

 

38,207

 

Total current assets

 

 

1,177,926

 

 

 

1,435,089

 

Property, equipment and leasehold improvements (net of accumulated depreciation and

    amortization of $189,603 and $185,505 at March 31, 2019 and December 31, 2018,

    respectively)

 

 

86,087

 

 

 

90,877

 

Right of use assets

 

 

170,573

 

 

 

 

Goodwill

 

 

1,546,961

 

 

 

1,545,761

 

Intangible assets (net of accumulated amortization of $554,183 and $541,967 at

    March 31, 2019 and December 31, 2018, respectively)

 

 

274,576

 

 

 

280,803

 

Deferred tax assets

 

 

20,211

 

 

 

14,903

 

Other non-current assets

 

 

19,231

 

 

 

20,519

 

Total assets

 

$

3,295,565

 

 

$

3,387,952

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,099

 

 

$

3,892

 

Income taxes payable

 

 

10,422

 

 

 

16,253

 

Accrued compensation and related benefits

 

 

55,884

 

 

 

137,045

 

Other accrued liabilities

 

 

127,406

 

 

 

113,841

 

Deferred revenue

 

 

524,988

 

 

 

537,977

 

Total current liabilities

 

 

720,799

 

 

 

809,008

 

Long-term debt

 

 

2,576,388

 

 

 

2,575,502

 

Long-term operating lease liabilities

 

 

168,487

 

 

 

 

Deferred tax liabilities

 

 

79,598

 

 

 

82,008

 

Other non-current liabilities

 

 

66,801

 

 

 

87,928

 

Total liabilities

 

 

3,612,073

 

 

 

3,554,446

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (see Note 7 and Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficit):

 

 

 

 

 

 

 

 

Preferred stock (par value $0.01, 100,000,000 shares authorized; no shares issued)

 

 

 

 

 

 

Common stock (par value $0.01; 750,000,000 common shares authorized; 132,265,024

    and 130,029,926 common shares issued and 84,675,001 and 84,174,138 common

    shares outstanding at March 31, 2019 and December 31, 2018, respectively)

 

 

1,323

 

 

 

1,300

 

Treasury shares, at cost (47,590,023 and 45,855,788 common shares held at March

     31, 2019 and December 31, 2018, respectively)

 

 

(3,557,270

)

 

 

(3,272,774

)

Additional paid in capital

 

 

1,316,837

 

 

 

1,306,428

 

Retained earnings

 

 

1,979,804

 

 

 

1,856,951

 

Accumulated other comprehensive loss

 

 

(57,202

)

 

 

(58,399

)

Total shareholders' equity (deficit)

 

 

(316,508

)

 

 

(166,494

)

Total liabilities and shareholders' equity (deficit)

 

$

3,295,565

 

 

$

3,387,952

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

5


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

Operating revenues

 

$

371,381

 

 

$

351,316

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Cost of revenues

 

 

82,346

 

 

 

71,304

 

Selling and marketing

 

 

56,048

 

 

 

46,409

 

Research and development

 

 

23,172

 

 

 

20,707

 

General and administrative

 

 

27,497

 

 

 

26,187

 

Amortization of intangible assets

 

 

11,793

 

 

 

11,338

 

Depreciation and amortization of property, equipment and leasehold improvements

 

 

7,850

 

 

 

8,205

 

Total operating expenses

 

 

208,706

 

 

 

184,150

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

162,675

 

 

 

167,166

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(4,086

)

 

 

(2,770

)

Interest expense

 

 

35,915

 

 

 

29,560

 

Other expense (income)

 

 

2,554

 

 

 

938

 

 

 

 

 

 

 

 

 

 

Other expense (income), net

 

 

34,383

 

 

 

27,728

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

128,292

 

 

 

139,438

 

Provision for income taxes

 

 

(49,900

)

 

 

24,346

 

Net income

 

$

178,192

 

 

$

115,092

 

 

 

 

 

 

 

 

 

 

Earnings per basic common share

 

$

2.11

 

 

$

1.28

 

 

 

 

 

 

 

 

 

 

Earnings per diluted common share

 

$

2.08

 

 

$

1.24

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding used in computing earnings per share

 

 

 

 

 

 

 

 

Basic

 

 

84,253

 

 

 

90,075

 

Diluted

 

 

85,649

 

 

 

92,587

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

 

6


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2019

 

 

2018

 

 

 

 

(unaudited)

Net income

 

$

178,192

 

 

$

115,092

 

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

1,533

 

 

 

3,962

 

 

Income tax effect

 

 

(347

)

 

 

 

 

Foreign currency translation adjustments, net

 

 

1,186

 

 

 

3,962

 

 

 

 

 

 

 

 

 

 

 

 

Pension and other post-retirement adjustments

 

 

20

 

 

 

(100

)

 

Income tax effect

 

 

(9

)

 

 

27

 

 

Pension and other post-retirement adjustments, net

 

 

11

 

 

 

(73

)

 

 

 

 

 

 

 

 

 

 

 

Net investment hedge adjustments

 

 

 

 

 

123

 

 

Income tax effect

 

 

 

 

 

 

 

Net investment hedge adjustments, net

 

 

 

 

 

123

 

 

Other comprehensive (loss) income, net of tax

 

 

1,197

 

 

 

4,012

 

 

Comprehensive income

 

$

179,389

 

 

$

119,104

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

 

7


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Total

 

 

 

(unaudited)

 

Balance at December 31, 2018

 

$

1,300

 

 

$

(3,272,774

)

 

$

1,306,428

 

 

$

1,856,951

 

 

$

(58,399

)

 

$

(166,494

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178,192

 

 

 

 

 

 

 

178,192

 

Dividends declared ($0.58 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(55,339

)

 

 

 

 

 

 

(55,339

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

 

 

93

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,197

 

 

 

1,197

 

Common stock issued

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(182,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(182,385

)

Compensation payable in common stock and options

 

 

 

 

 

 

 

 

 

 

9,590

 

 

 

 

 

 

 

 

 

 

 

9,590

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

(102,081

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102,081

)

Common stock issued to directors and held in treasury

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

Exercise of stock options

 

 

 

 

 

 

 

 

 

 

726

 

 

 

 

 

 

 

 

 

 

 

726

 

Balance at March 31, 2019

 

$

1,323

 

 

$

(3,557,270

)

 

$

1,316,837

 

 

$

1,979,804

 

 

$

(57,202

)

 

$

(316,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

1,295

 

 

$

(2,321,989

)

 

$

1,264,849

 

 

$

1,505,204

 

 

$

(48,347

)

 

$

401,012

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,092

 

 

 

 

 

 

 

115,092

 

ASC 606 Retained Earnings Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,135

 

 

 

 

 

 

 

16,135

 

Dividends declared ($0.38 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,848

)

 

 

 

 

 

 

(34,848

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

35

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,012

 

 

 

4,012

 

Common stock issued

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(22,932

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,932

)

Compensation payable in common stock and options

 

 

 

 

 

 

 

 

 

 

11,123

 

 

 

 

 

 

 

 

 

 

 

11,123

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

(68,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(68,345

)

Common stock issued to directors and held in treasury

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

Exercise of stock options

 

 

 

 

 

 

 

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

102

 

Balance at March 31, 2018

 

$

1,300

 

 

$

(2,413,283

)

 

$

1,276,109

 

 

$

1,601,583

 

 

$

(44,335

)

 

$

421,374

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

8


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

178,192

 

 

$

115,092

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

11,793

 

 

 

11,338

 

Stock-based compensation expense

 

 

9,541

 

 

 

9,053

 

Depreciation and amortization of property, equipment and leasehold improvements

 

 

7,850

 

 

 

8,205

 

Amortization of right of use assets

 

 

5,583

 

 

 

 

Amortization of debt origination fees

 

 

986

 

 

 

849

 

Deferred taxes

 

 

(8,397

)

 

 

(1,097

)

Other non-cash adjustments

 

 

(200

)

 

 

321

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

46,805

 

 

 

(134,801

)

Prepaid income taxes

 

 

(53,613

)

 

 

13,626

 

Prepaid and other assets

 

 

406

 

 

 

192

 

Accounts payable

 

 

(1,793

)

 

 

(230

)

Accrued compensation and related benefits

 

 

(81,170

)

 

 

(84,517

)

Income taxes payable

 

 

(5,843

)

 

 

3,001

 

Other accrued liabilities

 

 

(7,107

)

 

 

(1,516

)

Deferred revenue

 

 

(13,352

)

 

 

148,468

 

Other

 

 

(1,806

)

 

 

613

 

Net cash provided by operating activities

 

 

87,875

 

 

 

88,597

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3,156

)

 

 

(1,512

)

Capitalized software development costs

 

 

(4,990

)

 

 

(4,360

)

Proceeds from the sale of capital equipment

 

 

10

 

 

 

 

Net cash used in investing activities

 

 

(8,136

)

 

 

(5,872

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

726

 

 

 

102

 

Repurchase of treasury shares

 

 

(284,466

)

 

 

(91,277

)

Payment of dividends

 

 

(57,895

)

 

 

(34,883

)

Net cash used in financing activities

 

 

(341,635

)

 

 

(126,058

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

501

 

 

 

3,659

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(261,395

)

 

 

(39,674

)

Cash and cash equivalent, beginning of period

 

 

904,176

 

 

 

889,502

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalent, end of period

 

$

642,781

 

 

$

849,828

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

35,148

 

 

$

35,121

 

Cash paid for income taxes

 

$

17,312

 

 

$

8,602

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing activities

 

 

 

 

 

 

 

 

Property, equipment and leasehold improvements accrued, but not yet paid

 

$

2,848

 

 

$

3,101

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash financing activities

 

 

 

 

 

 

 

 

Cash dividends declared, but not yet paid

 

$

237

 

 

$

337

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

9


 

MSCI INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

1. INTRODUCTION AND BASIS OF PRESENTATION

MSCI Inc., together with its wholly-owned subsidiaries (the “Company” or “MSCI”) provides critical investment decision support tools and services for the global investment community.  MSCI is dynamic and flexible in the delivery of content and capabilities, such as indexes; portfolio construction tools and risk management services; environmental, social and governance (“ESG”) research and ratings; and real estate benchmarks, return analytics services and market insights; much of which can be accessed by clients through multiple channels and platforms.

Basis of Presentation and Use of Estimates

These unaudited condensed consolidated financial statements include the accounts of MSCI and its subsidiaries and include all adjustments of a normal, recurring nature necessary to state fairly the financial condition as of March 31, 2019 and December 31, 2018, the results of operations, comprehensive income and shareholders’ equity (deficit) for the three months ended March 31, 2019 and 2018 and cash flows for the three months ended March 31, 2019 and 2018. The unaudited condensed consolidated statement of financial condition and related financial statement information as of December 31, 2018 have been derived from the 2018 audited consolidated financial statements but do not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in MSCI’s Annual Report on Form 10-K for the year ended December 31, 2018.  The results of operations for interim periods are not necessarily indicative of results for the entire year.

The Company’s unaudited condensed consolidated financial statements are prepared in accordance with GAAP. These accounting principles require the Company to make certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of revenue and expenses during the periods presented. Significant estimates and assumptions made by management include the deferral and recognition of revenue, research and development and software capitalization, impairment of long-lived assets, accrued compensation, income taxes, incremental borrowing rates and other matters that affect the unaudited condensed consolidated financial statements and related disclosures. The Company believes that estimates used in the preparation of these unaudited condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates. Intercompany balances and transactions are eliminated in consolidation.

Concentrations

For the three months ended March 31, 2019 and 2018, BlackRock, Inc. accounted for 11.6% and 12.9% of the Company’s consolidated operating revenues, respectively. For the three months ended March 31, 2019 and 2018, BlackRock, Inc. accounted for 19.3% and 22.1% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of operating revenues within the Analytics and All Other segments for the three months ended March 31, 2019 and 2018.

 

 

2. RECENT ACCOUNTING STANDARDS UPDATES

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, “Leases (Topic 842),” or ASU 2016-02. The FASB issued ASU 2016-02 in order to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. To meet that objective, the FASB amended the FASB Accounting Standards Codification and created Topic 842, Leases. ASU 2016-02 is effective for annual reporting periods, including interim periods within those periods, beginning after December 15, 2018.

In July 2018, the FASB issued Accounting Standards Update No. 2018-10, “Codification Improvements to Topic 842, Leases,” or ASU 2018-10, and Accounting Standards Update No. 2018-11, “Targeted Improvements,” or ASU 2018-11. The amendments in ASU 2018-10 include how an entity should perform the lease classification reassessment, a clarification that a change in a reference index or rate upon which some or all of the variable lease payments in the contract are based does not constitute the resolution of a contingency and a clarification as to whether to recognize a transition adjustment in earnings rather than through equity when an entity initially applies Topic 842 retrospectively to each prior reporting period. The amendments in ASU 2018-11 provide an optional transition method that permits an entity to initially apply the new guidance at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption and not recast comparative periods. As a result, prior period financial statements and disclosures will continue to be presented in accordance with ASC Topic 840. In addition, ASU 2018-11 also includes a practical expedient for lessors to not separate the lease and non-lease components of a contract. The effective date for this amendment is the same as ASU 2016-02 discussed above.  

10


 

The Company adopted ASU 2016-02 effective January 1, 2019 using the optional transition method available under ASU 2018-11. In preparation for adoption of the guidance, the Company implemented internal controls and processes to enable the preparation of financial information.  MSCI elected to apply the transition package of practical expedients permitted within the new guidance which, among other things, allowed the Company to carry forward the historical lease classification. In addition, MSCI elected the hindsight practical expedient to determine the reasonably certain lease term for existing leases. The Company made an election to apply the exemption allowed under ASU 2016-02 for leases with an initial term of 12 months or less to not be recorded in the Condensed Consolidated Statement of Financial Condition and to only recognize the related amounts in the Condensed Consolidated Statement of Income on a straight-line basis over the lease term. See Note 8, “Leases” of the Notes to the Unaudited Condensed Consolidated Financial Statements included herein for further information regarding leases.

In August 2018, the FASB issued Accounting Standards Update No. 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” or ASU 2018-15, to help entities evaluate the accounting for costs of implementation activities incurred in a cloud computing arrangement that is a service contract. ASU 2018-15 aligns the requirements for deferring implementation costs incurred in a cloud computing arrangement that is a service contract with those incurred to develop or obtain internal-use software. ASU 2018-15 is effective for annual reporting periods, including interim periods within those periods, beginning after December 15, 2019, with early adoption permitted. The Company early-adopted ASU 2018-15 under the prospective transition method effective January 1, 2019. The adoption of ASU 2018-15 did not have a material effect on the Company’s condensed consolidated financial statements.

 

3. REVENUE RECOGNITION

MSCI’s revenues are characterized by type, which broadly reflects the nature of how they are recognized or earned. The Company’s revenue types are recurring subscription, asset-based fees and non-recurring revenues. The Company also groups its revenues by segment.

The tables that follow present the disaggregated revenues for the periods indicated (in thousands):

 

 

 

For the Three Months ended March 31, 2019

 

 

 

Segments

 

 

 

 

 

 

 

Index

 

 

Analytics

 

 

All Other

 

 

Total

 

Product Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

127,674

 

 

$

120,110

 

 

$

34,580

 

 

$

282,364

 

Asset-based fees

 

 

81,808

 

 

 

 

 

 

 

 

 

81,808

 

Non-recurring

 

 

5,291

 

 

 

1,325

 

 

 

593

 

 

 

7,209

 

Total

 

$

214,773

 

 

$

121,435

 

 

$

35,173

 

 

$

371,381

 

 

 

 

For the Three Months ended March 31, 2018

 

 

 

Segments

 

 

 

 

 

 

 

Index

 

 

Analytics

 

 

All Other

 

 

Total

 

Product Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

113,205

 

 

$

118,244

 

 

$

29,367

 

 

$

260,816

 

Asset-based fees

 

 

85,483

 

 

 

 

 

 

 

 

 

85,483

 

Non-recurring

 

 

3,226

 

 

 

743

 

 

 

1,048

 

 

 

5,017

 

Total

 

$

201,914

 

 

$

118,987

 

 

$

30,415

 

 

$

351,316

 

 

 

 

Accounts receivable

 

 

Deferred revenue

 

Opening (12/31/2018)

 

$

473,433

 

 

$

537,977

 

Closing (03/31/2019)

 

 

427,099

 

 

 

524,988

 

Increase/(decrease)

 

$

(46,334

)

 

$

(12,989

)

 

The amount of revenue recognized in the period that was included in the opening current deferred revenue, which reflects contract liability amounts, was $168.6 million. The difference between the opening and closing balances of the Company’s deferred revenue was primarily driven by an increase in the amortization of deferred revenue to operating revenues, partially offset by an increase in billings. MSCI had an insignificant long-term deferred revenue balance as of March 31, 2019 reflected as a part of “Other non-current liabilities” on its Unaudited Condensed Consolidated Statement of Financial Condition.

11


 

For contracts that have a duration of one year or less, the Company has chosen to use the practical expedient available under the new revenue standard and, as such, has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue. The remaining performance obligations for contracts that have a duration of greater than one year and the periods in which they are expected to be recognized are as follows:

 

 

 

As of

 

 

 

March 31,

 

 

 

2019

 

 

 

(in thousands)

 

First 12-month period

 

$

293,968

 

Second 12-month period

 

 

173,545

 

Third 12-month period

 

 

63,478

 

Periods thereafter

 

 

36,860

 

Total

 

$

567,851

 

 

4. EARNINGS PER COMMON SHARE

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and vested restricted stock unit awards where recipients have satisfied either the explicit vesting terms or retirement-eligible requirements. Diluted EPS reflects the assumed conversion of all dilutive securities. There were an immaterial number of anti-dilutive securities excluded from the calculation of diluted EPS for all periods presented.

The following table presents the computation of basic and diluted EPS:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

Net income

 

$

178,192

 

 

$

115,092

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

84,253

 

 

 

90,075

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

 

1,396

 

 

 

2,512

 

Diluted weighted average common shares outstanding

 

 

85,649

 

 

 

92,587

 

 

 

 

 

 

 

 

 

 

Earnings per basic common share

 

$

2.11

 

 

$

1.28

 

 

 

 

 

 

 

 

 

 

Earnings per diluted common share

 

$

2.08

 

 

$

1.24

 

 

 

 

5. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Property, equipment and leasehold improvements consisted of the following as of the specified dates:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Computer & related equipment

 

$

203,145

 

 

$

200,414

 

Furniture & fixtures

 

 

11,689

 

 

 

12,033

 

Leasehold improvements

 

 

52,418

 

 

 

53,429

 

Work-in-process

 

 

8,438

 

 

 

10,506

 

Subtotal

 

 

275,690

 

 

 

276,382

 

Accumulated depreciation and amortization

 

 

(189,603

)

 

 

(185,505

)

Property, equipment and leasehold improvements, net

 

$

86,087

 

 

$

90,877

 

 

12


 

Depreciation and amortization expense of property, equipment and leasehold improvements was $7.9 million and $8.2 million for the three months ended March 31, 2019 and 2018, respectively.

 

 

6. GOODWILL AND INTANGIBLE ASSETS

Goodwill

The following table presents goodwill by reportable segment:

 

(in thousands)

 

Index

 

 

Analytics

 

 

All Other

 

 

Total

 

Goodwill at December 31, 2018

 

$

1,203,404

 

 

$

290,976

 

 

$

51,381

 

 

$

1,545,761

 

Foreign exchange translation adjustment

 

 

743

 

 

 

 

 

 

457

 

 

 

1,200

 

Goodwill at March 31, 2019

 

$

1,204,147

 

 

$

290,976

 

 

$

51,838

 

 

$

1,546,961

 

 

 

Intangible Assets

Amortization expense related to intangible assets for both the three months ended March 31, 2019 and 2018 was $11.8 million and $11.3 million, respectively. The amortization expense of acquired intangible assets for both the three months ended March 31, 2019 and 2018 was $8.7 million and $9.2 million, respectively. The amortization expense of internally developed capitalized software for both the three months ended March 31, 2019 and 2018 was $3.1 million and $2.1 million, respectively.

The gross carrying and accumulated amortization amounts related to the Company’s identifiable intangible assets were as follows: 

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Gross intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

 

$

356,699

 

 

$

356,700

 

Trademarks/trade names

 

 

208,320

 

 

 

208,320

 

Technology/software

 

 

243,689

 

 

 

238,692

 

Proprietary data

 

 

28,627

 

 

 

28,627

 

Subtotal

 

 

837,335

 

 

 

832,339

 

Foreign exchange translation adjustment

 

 

(8,576

)

 

 

(9,569

)

Total gross intangible assets

 

$

828,759

 

 

$

822,770

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Customer relationships

 

$

(215,319

)

 

$

(209,867

)

Trademarks/trade names

 

 

(126,090

)

 

 

(123,345

)

Technology/software

 

 

(202,120

)

 

 

(198,974

)

Proprietary data

 

 

(12,647

)

 

 

(12,197

)

Subtotal

 

 

(556,176

)

 

 

(544,383

)

Foreign exchange translation adjustment

 

 

1,993

 

 

 

2,416

 

Total accumulated amortization

 

$

(554,183

)

 

$

(541,967

)

Net intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

 

$

141,380

 

 

$

146,833

 

Trademarks/trade names

 

 

82,230

 

 

 

84,975

 

Technology/software

 

 

41,569

 

 

 

39,718

 

Proprietary data

 

 

15,980

 

 

 

16,430

 

Subtotal

 

 

281,159

 

 

 

287,956

 

Foreign exchange translation adjustment

 

 

(6,583

)

 

 

(7,153

)

Total net intangible assets

 

$

274,576

 

 

$

280,803

 

 

13


 

The following table presents the estimated amortization expense for the remainder of the year ending December 31, 2019 and succeeding years:

 

Years Ending December 31,

 

Amortization

Expense

 

 

 

(in thousands)

 

Remainder 2019

 

$

36,856

 

2020

 

 

47,731

 

2021

 

 

43,672

 

2022

 

 

36,921

 

2023

 

 

33,374

 

Thereafter

 

 

76,022

 

Total

 

$

274,576

 

 

 

7. COMMITMENTS AND CONTINGENCIES

Legal matters. From time to time, the Company is party to various litigation matters incidental to the conduct of its business. The Company is not presently party to any legal proceedings the resolution of which the Company believes would have a material effect on its business, operating results, financial condition or cash flows.

Senior Notes. The Company has issued an aggregate of $2.6 billion in senior unsecured notes (collectively, the “Senior Notes”) in the four discrete private offerings presented in the following table:

 

 

 

 

 

Principal

amount

outstanding

at

 

 

Carrying

value at

 

 

Carrying

value at

 

 

Fair

Value at

 

 

Fair

Value at

 

 

 

Maturity Date

 

March 31, 2019

 

 

March 31, 2019

 

 

December 31, 2018

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.25% senior unsecured notes due 2024

 

November 15,

2024

 

$

800,000

 

 

$

793,348

 

 

$

793,054

 

 

$

829,576

 

 

$

802,576

 

5.75% senior unsecured notes due 2025

 

August 15,

2025

 

 

800,000

 

 

 

793,277

 

 

 

793,016

 

 

 

840,368

 

 

 

807,088

 

4.75% senior unsecured notes due 2026

 

August 1, 2026

 

 

500,000

 

 

 

495,084

 

 

 

494,916

 

 

 

503,725

 

 

 

475,520

 

5.375% senior unsecured notes due 2027

 

May 15, 2027

 

 

500,000

 

 

 

494,679

 

 

 

494,516

 

 

 

530,720

 

 

 

489,745

 

Total debt

 

 

 

$

2,600,000

 

 

$

2,576,388

 

 

$

2,575,502

 

 

$

2,704,389

 

 

$

2,574,929

 

 

The fair market value of the Company’s debt obligations is determined in accordance with accounting standards related to the determination of fair value and represents Level 2 valuations, which are based on one or more quoted prices in markets that are not considered to be active or for which all significant inputs are observable, either directly or indirectly. The Company utilizes the market approach and obtains security pricing from a vendor who uses broker quotes and third-party pricing services to determine fair values.

The $800.0 million aggregate principal amount of 5.25% senior unsecured notes due 2024 (the “2024 Senior Notes”) are scheduled to mature and be paid in full on November 15, 2024. At any time prior to November 15, 2019, the Company may redeem all or part of the 2024 Senior Notes upon not less than 30 nor more than 60 days’ prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2024 Senior Notes, together with accrued and unpaid interest, on or after November 15, 2019, at redemption prices set forth in the indenture governing the 2024 Senior Notes.

The $800.0 million aggregate principal amount of 5.75% senior unsecured notes due 2025 (the “2025 Senior Notes”) are scheduled to mature and be paid in full on August 15, 2025. At any time prior to August 15, 2020, the Company may redeem all or part of the 2025 Senior Notes upon not less than 30 nor more than 60 days’ prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2025 Senior Notes, together with accrued and unpaid interest, on or after August 15, 2020, at redemption prices set forth in the indenture governing the 2025 Senior Notes.

14


 

The $500.0 million aggregate principal amount of 4.75% senior unsecured notes due 2026 (the “2026 Senior Notes”) are scheduled to mature and be paid in full on August 1, 2026. At any time prior to August 1, 2021, the Company may redeem all or part of the 2026 Senior Notes upon not less than 30 nor more than 60 days’ prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2026 Senior Notes, together with accrued and unpaid interest, on or after August 1, 2021, at redemption prices set forth in the indenture governing the 2026 Senior Notes. At any time prior to August 1, 2019, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2026 Senior Notes, including any permitted additional notes, at a redemption price equal to 104.75% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.

The $500.0 million aggregate principal amount of 5.375% senior unsecured notes due 2027 (the “2027 Senior Notes”) are scheduled to mature and be paid in full on May 15, 2027. At any time prior to May 15, 2022, the Company may redeem all or part of the 2027 Senior Notes upon not less than 30 nor more than 60 days’ prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2027 Senior Notes, together with accrued and unpaid interest, on or after May 15, 2022, at redemption prices set forth in the indenture governing the 2027 Senior Notes. At any time prior to May 15, 2021, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2027 Senior Notes, including any permitted additional notes, at a redemption price equal to 105.375% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.

Interest payments attributable to the 2024 Senior Notes and 2027 Senior Notes are due on May 15th and November 15th of each year. Interest payments attributable to the 2025 Senior Notes are due on February 15th and August 15th of each year. Interest payments attributable to the 2026 Senior Notes are due on February 1st and August 1st of each year.

Revolver. On November 20, 2014, the Company entered into a $200.0 million senior unsecured revolving credit agreement (as amended, the “Revolving Credit Agreement”) with a syndicate of banks. The Revolving Credit Agreement had an initial term of five years with an option to extend for two additional one-year terms. On August 4, 2016, the Company entered into Amendment No. 1 (the “First Amendment”) to the Revolving Credit Agreement. The First Amendment, among other things, (i) increased aggregate commitments available to be borrowed to $220.0 million, (ii) increased the maximum consolidated leverage ratio and (iii) extended the initial term to August 2021 with an option to extend for an additional one-year term. On May 15, 2018, the Company entered into Amendment No. 2 (the “Second Amendment”) to the Revolving Credit Agreement. The Second Amendment, among other things, (i) increased aggregate commitments available to be borrowed to $250.0 million, (ii) extended the term to May 2023 with an option to extend for an additional one-year term and (iii) decreased the applicable rate and applicable fee rate for loans and commitments. At March 31, 2019, the Revolving Credit Agreement was undrawn.

In connection with the closings of the Senior Notes offerings and entry into the Revolving Credit Agreement and the First and Second Amendments, the Company paid certain fees which, together with the existing fees related to prior credit facilities, are being amortized over their related lives. At March 31, 2019, $25.3 million of the deferred financing fees remain unamortized, $0.4 million of which is included in “Prepaid and other assets,” $1.3 million of which is included in “Other non-current assets” and $23.6 million of which is grouped and presented as part of “Long-term debt” on the Unaudited Condensed Consolidated Statement of Financial Condition.

 

8. LEASES

MSCI leases office space, data centers and certain equipment under non-cancellable operating lease agreements and determines if an arrangement is a lease at inception. The Company’s leases have remaining lease terms of up to approximately 14 years. Some of these leases have options to extend which, if exercised, would extend the maximum term to approximately 24 years. Some of the leases also provide for early termination, the exercise of which would shorten the term of those leases by up to 5 years. The Company does not currently have any financing lease arrangements.

Operating lease assets, net of initial direct costs and accumulated amortization are reflected in “Right of use assets,” with the corresponding present value of operating lease liabilities included in “Other accrued liabilities” and “Long-term operating lease liabilities” in the Unaudited Condensed Consolidated Statement of Financial Condition. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized on the commencement date based on the present value of lease payments over the lease term. MSCI uses its incremental borrowing rate based on the information available on the commencement date in determining the present value of lease payments. The incremental borrowing rate reflects the rate of interest that MSCI would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The Company determined its incremental borrowing rates by starting with the rates on its currently outstanding Senior Notes and making adjustments for collateralization and the relevant duration of the associated leases. The lease terms include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.  

15


 

Lease expense is recognized on a straight-line basis over the lease term and is included in “Operating expenses” in the Unaudited Condensed Consolidated Statement of Income. Some of the Company’s lease agreements include rental payments adjusted periodically for inflation which are accounted for under ASC Subtopic 842-10, “Leases,” as variable lease amounts but are not reflected as a component of the Company’s lease liability. Certain leases also require the Company to pay real estate taxes, insurance, maintenance and other “Operating expenses” associated with the leased premises or equipment which are also not reflected as a component of the Company’s lease liability. While these expenses are also classified in “Operating expenses,” consistent with similar costs for office locations or equipment, they are not included as a component of the Company’s lease liability. The Company also subleases a small portion of its leased office space to third parties.

Under ASC Subtopic 842-10, the Company recognized a total of $7.3 million of operating lease expenses for the three months ended March 31, 2019. The amounts associated with variable lease costs, short-term lease costs for leases with an initial term of 12 months or less and sublease income were not significant for the three months ended March 31, 2019.

For the three months ended March 31, 2018, the Company followed ASC Subtopic 840-10, “Leases,” which required the recognition of rent expense on a straight-line basis over the lease period. Rent expense for office space, including real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises, for the three months ended March 31, 2018 was $6.3 million.

Future minimum commitments for the Company’s operating leases accounted for in accordance with ASC Subtopic 842-10 in place as of March 31, 2019, the interest and other relevant line items in the Unaudited Condensed Consolidated Statement of Financial Condition are as follows:

 

Maturity of Lease Liabilities

 

Operating

 

(in thousands)

 

Leases

 

2019

 

$

20,656

 

2020

 

 

28,729

 

2021

 

 

26,427

 

2022

 

 

22,626

 

2023

 

 

22,149

 

After 2023

 

 

107,886

 

Total lease payments

 

$

228,473

 

Less: Interest

 

 

(37,735

)

Present value of lease liabilities

 

$

190,738

 

 

 

 

 

 

Other accrued liabilities

 

$

22,251

 

Long-term operating lease liabilities

 

$

168,487

 

 

Future minimum commitments for the Company’s office leases accounted for in accordance with ASC Subtopic 840-10 in place as of December 31, 2018 were as follows:

 

Years Ending December 31,

 

Amount

 

 

 

(in thousands)

 

2019

 

$

25,868

 

2020

 

 

24,619

 

2021

 

 

23,452

 

2022

 

 

21,832

 

2023

 

 

21,818

 

Thereafter

 

 

107,800

 

Total

 

$

225,389

 

 

Lease term and discount rate for the Company’s operating leases in place as of March 31, 2019 are as follows:

 

 

 

As of

 

 

 

March 31,

 

Lease Term and Discount Rate

 

2019

 

Weighted-average remaining lease term (years)

 

 

 

 

Operating leases

 

 

10.04

 

Weighted-average discount rate

 

 

 

 

Operating leases

 

 

3.51

%

16


 

 

Other information for the Company’s operating leases in place for the three months ended March 31, 2019 are as follows:

 

 

 

Three Months Ended

 

Other Information

 

March 31,

 

(in thousands)

 

2019

 

Operating cash flows from operating leases

 

$

7,572

 

Leased assets obtained in exchange for new operating lease liabilities(1)

 

$

198,281

 

 

(1) Includes the initial adjustment of $197.5 million for leases recorded on January 1, 2019.

 

 

9. SHAREHOLDERS’ EQUITY (DEFICIT)

Return of capital.

On October 26, 2016, the Board of Directors approved a stock repurchase program for the purchase of up to $750.0 million worth of shares of the Company’s common stock (together with the amount then remaining under a previously existing share repurchase program, the “2016 Repurchase Program”).

On May 1, 2018, the Board of Directors authorized an additional stock repurchase program for the purchase of up to $1.0 billion worth of shares of the Company’s common stock (together with the $523.1 million of authorization then remaining under the 2016 Repurchase Program, the “2018 Repurchase Program”). Share repurchases made pursuant to the 2018 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended or terminated by the Board of Directors at any time without prior notice. As of March 31, 2019, there was $706.1 million of available authorization remaining under the 2018 Repurchase Program.

The following table provides information with respect to repurchases of the Company’s common stock made on the open market:

 

Three Months Ended

 

Average

Price

Paid Per

Share

 

 

Total

Number of

Shares

Repurchased

 

 

Dollar

Value of

Shares

Repurchased

 

 

 

 

 

 

 

(in thousands)

 

March 31, 2019

 

$

147.97

 

 

 

690

 

 

$

102,081

 

March 31, 2018

 

$

138.86

 

 

 

492

 

 

$

68,345

 

 

The following table presents dividends declared per common share as well as total amounts declared, distributed and deferred for the periods indicated:

 

 

 

Dividends

 

(in thousands, except per share amounts)

 

Per Share

 

 

Declared

 

 

Distributed

 

 

Deferred

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

$

0.58

 

 

$

55,339

 

 

$

57,988

 

 

$

(2,649

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

0.58

 

 

$

55,339

 

 

$

57,988

 

 

$

(2,649

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

$

0.38

 

 

$

34,848

 

 

$

34,900

 

 

$

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

0.38

 

 

$

34,848

 

 

$

34,900

 

 

$

(52

)

 

17


 

Common Stock.

The following table presents activity related to shares of common stock issued and repurchased during the three months ended March 31, 2019:

 

 

 

Common Stock

 

 

Treasury

 

 

Common Stock

 

 

 

Issued

 

 

Stock

 

 

Outstanding

 

Balance At December 31, 2018

 

 

130,029,926

 

 

 

(45,855,788

)

 

 

84,174,138

 

Dividend payable/paid

 

 

502

 

 

 

(158

)

 

 

344

 

Common stock issued and exercise of stock options

 

 

2,234,596

 

 

 

 

 

 

2,234,596

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

(1,044,186

)

 

 

(1,044,186

)

Shares repurchased under stock repurchase programs

 

 

 

 

 

(689,891

)

 

 

(689,891

)

Shares issued to directors

 

 

 

 

 

 

 

 

 

Balance At March 31, 2019

 

 

132,265,024

 

 

 

(47,590,023

)

 

 

84,675,001

 

 

 

10. INCOME TAXES

The Company’s provision for income taxes was a benefit of $49.9 million and an expense of $24.3 million for the three months ended March 31, 2019 and 2018, respectively. These amounts reflect effective tax rates of negative 38.9% and 17.5% for the three months ended March 31, 2019 and 2018, respectively.

The effective tax rate of negative 38.9% for the three months ended March 31, 2019 reflects the Company’s estimate of the effective tax rate for the period and was impacted by certain discrete items totaling $77.8 million. For the three months ended March 31, 2019, these discrete items primarily related to $66.6 million of excess tax benefits recognized upon vesting during the period of certain multi-year restricted stock units that are subject to the achievement of multi-year total shareholder return targets (performance targets subject to market conditions) granted in 2016 (“2016 multi-year MSUs”) and $9.8 million of excess tax benefits on other share-based compensation recognized during the period.

The effective tax rate of 17.5% for the three months ended March 31, 2018 reflected the Company’s estimate of the effective tax rate for the period and was impacted by certain discrete items totaling $7.9 million. For the three months ended March 31, 2018 these discrete items primarily related to $7.5 million of excess tax benefits on share-based compensation recognized during the period and to $1.6 million of net adjustment benefit relating to the adjustment resulting from the Company’s provisional accounting for the effects of the Tax Cuts and Jobs Act that was enacted on December 22, 2017 (“Tax Reform”).  

The Company is under examination by the IRS and other tax authorities in certain jurisdictions, including foreign jurisdictions, such as India and states in which the Company has significant operations, such as New York. The tax years currently under examination vary by jurisdiction but include years ranging from 2006 through 2017. As a result of having previously been a member of the Morgan Stanley consolidated group, the Company may have future settlements with Morgan Stanley related to the ultimate disposition of their New York State and New York City examination relating to the tax years 2007 and 2008 and their IRS examination relating to the tax years 2006 through 2008. The Company does not believe it has any material exposure to the New York State and New York City income tax examinations. Additionally, the Company believes it has adequate reserves for any tax issues that may arise out of the IRS examination relating to the tax years 2006 through 2008 and therefore does not believe any related settlement with Morgan Stanley will have a material impact.

The Company regularly assesses the likelihood of additional assessments in each of the taxing jurisdictions in which it files income tax returns. The Company has established unrecognized tax benefits that the Company believes are adequate in relation to the potential for additional assessments. Once established, the Company adjusts unrecognized tax benefits only when more information is available or when an event occurs necessitating a change. As part of the Company’s periodic review of unrecognized tax benefits and based on new information regarding the status of federal and state examinations, the Company’s unrecognized tax benefits were remeasured. It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months. At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months.

 

 

18


 

11. SEGMENT INFORMATION

ASC Subtopic 280-10, “Segment Reporting,” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or CODM, in deciding how to allocate resources and assess performance. MSCI’s Chief Executive Officer and its President, who are together considered to be its CODM, review financial information presented on an operating segment basis for purposes of making operating decisions and assessing financial performance.

The CODM measures and evaluates reportable segments based on segment operating revenues as well as Adjusted EBITDA and other measures. The Company excludes the following items from segment Adjusted EBITDA: provision for income taxes, other expense (income), net, depreciation and amortization of property, equipment and leasehold improvements, amortization of intangible assets and, at times, certain other transactions or adjustments, including the impact related to the vesting of the 2016 multi-year MSUs, that the CODM does not consider for the purposes of making decisions to allocate resources among segments or to assess segment performance. Although these amounts are excluded from segment Adjusted EBITDA, they are included in reported consolidated net income and are included in the reconciliation that follows.  

The Company’s computation of segment Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies because all companies do not calculate segment Adjusted EBITDA in the same fashion.

Operating revenues and expenses directly associated with each segment are included in determining its operating results. Other expenses that are not directly attributable to a particular segment are based upon allocation methodologies, including time estimates, revenue, headcount, sales targets, data center consumption and other relevant usage measures. Due to the integrated structure of its business, certain costs incurred by one segment may benefit other segments. A segment may use the content and data produced by another segment without incurring an arm’s-length intersegment charge.

The CODM does not review any information regarding total assets on an operating segment basis. Operating segments do not record intersegment revenue, and, accordingly, there is none to be reported. The accounting policies for segment reporting are the same as for MSCI as a whole.

The Company has four operating segments: Index, Analytics, ESG and Real Estate.

The Index operating segment is primarily a provider of equity indexes. The indexes are used in many areas of the investment process, including index-linked product creation and performance benchmarking, as well as portfolio construction and rebalancing and asset allocation.

The Analytics operating segment offers risk management, performance attribution and portfolio management content, applications and services that provide clients with an integrated view of risk and return and an analysis of market, credit, liquidity and counterparty risk across all major asset classes, spanning short, medium and long-term time horizons. Clients access Analytics content through MSCI’s own proprietary applications and application programming interfaces, or through third party applications or directly on their own platforms.   The Analytics operating segment also provides various managed services to help clients operate more efficiently as well as address the needs of certain specialized areas of the investment community by providing a reporting service and performance reporting tools to institutional consultants and investors in hedge funds.

The ESG operating segment offers products and services that help institutional investors understand how ESG factors can impact the long-term risk of their investments. In addition, MSCI ESG Research data and ratings are used in the construction of equity and fixed income indexes to help institutional investors more effectively benchmark ESG investment performance, issue index-based investment products, as well as manage, measure and report on ESG mandates.

The Real Estate operating segment includes research, reporting, market data and benchmarking offerings that provide real estate performance analysis for funds, investors and managers. Real Estate performance and risk analytics range from enterprise-wide to property-specific analysis. The Real Estate operating segment also provides business intelligence to real estate owners, managers, developers and brokers worldwide.

The operating segments of ESG and Real Estate do not individually meet the segment reporting thresholds and have been combined and presented as part of All Other for disclosure purposes.

19


 

The following table presents operating revenue by reportable segment for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Operating revenues

 

 

 

 

 

 

 

 

Index

 

$

214,773

 

 

$

201,914

 

Analytics

 

 

121,435

 

 

 

118,987

 

All Other

 

 

35,173

 

 

 

30,415

 

Total

 

$

371,381

 

 

$

351,316

 

 

The following table presents segment profitability and a reconciliation to net income for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Index Adjusted EBITDA

 

$

152,211

 

 

$

145,930

 

Analytics Adjusted EBITDA

 

 

36,398

 

 

 

33,593

 

All Other Adjusted EBITDA

 

 

9,098

 

 

 

7,186

 

Total operating segment profitability

 

 

197,707

 

 

 

186,709

 

2016 multi-year MSUs grant payroll tax expense

 

 

15,389

 

 

 

 

Amortization of intangible assets

 

 

11,793

 

 

 

11,338

 

Depreciation and amortization of property,

   equipment and leasehold improvements

 

 

7,850

 

 

 

8,205

 

Operating income

 

 

162,675

 

 

 

167,166

 

Other expense (income), net

 

 

34,383

 

 

 

27,728

 

Provision for income taxes

 

 

(49,900

)

 

 

24,346

 

Net income

 

$

178,192

 

 

$

115,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by geography is based on the shipping address of the ultimate customer utilizing the product. The following table presents revenue by geographic area for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

(in thousands)

 

Operating revenues

 

 

 

 

 

 

 

 

Americas:

 

 

 

 

 

 

 

 

United States

 

$

166,186

 

 

$

164,835

 

Other

 

 

15,983

 

 

 

14,883

 

Total Americas

 

 

182,169

 

 

 

179,718

 

 

 

 

 

 

 

 

 

 

Europe, the Middle East and Africa ("EMEA"):

 

 

 

 

 

 

 

 

United Kingdom

 

 

55,207

 

 

 

52,933

 

Other

 

 

76,635

 

 

 

72,687

 

Total EMEA

 

 

131,842

 

 

 

125,620

 

 

 

 

 

 

 

 

 

 

Asia & Australia:

 

 

 

 

 

 

 

 

Japan

 

 

17,948

 

 

 

15,182

 

Other

 

 

39,422

 

 

 

30,796

 

Total Asia & Australia

 

 

57,370

 

 

 

45,978

 

 

 

 

 

 

 

 

 

 

Total

 

$

371,381

 

 

$

351,316

 

 

20


 

Long-lived assets consist of property, equipment, leasehold improvements, goodwill and intangible assets, net of accumulated depreciation and amortization. The following table presents long-lived assets by geographic area on the dates indicated:

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Long-lived assets

 

 

 

 

 

 

 

 

Americas:

 

 

 

 

 

 

 

 

United States

 

$

1,793,331

 

 

$

1,803,321

 

Other

 

 

6,144

 

 

 

6,560

 

Total Americas

 

 

1,799,475

 

 

 

1,809,881

 

 

 

 

 

 

 

 

 

 

EMEA:

 

 

 

 

 

 

 

 

United Kingdom

 

 

81,506

 

 

 

80,039

 

Other

 

 

19,028

 

 

 

19,369

 

Total EMEA

 

 

100,534

 

 

 

99,408

 

 

 

 

 

 

 

 

 

 

Asia & Australia:

 

 

 

 

 

 

 

 

Japan

 

 

405

 

 

 

411

 

Other

 

 

7,210

 

 

 

7,741

 

Total Asia & Australia

 

 

7,615

 

 

 

8,152

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,907,624

 

 

$

1,917,441

 

 

 

12. SUBSEQUENT EVENTS

On May 1, 2019, the Board of Directors declared a cash dividend of $0.58 per share for second quarter 2019. The second quarter 2019 dividend is payable on May 31, 2019 to shareholders of record as of the close of trading on May 17, 2019.

 

 

 

21


 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders of MSCI Inc.


Results of Review of Interim Financial Statements

We have reviewed the accompanying condensed consolidated statement of financial condition of MSCI Inc. and its subsidiaries (the “Company”) as of March 31, 2019, and the related condensed consolidated statements of income, of comprehensive income, of shareholders’ equity (deficit) and of cash flows for the three-month periods ended March 31, 2019 and 2018, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial condition of the Company as of December 31, 2018, and the related consolidated statements of income, of comprehensive income, of shareholders’ equity (deficit) and of cash flows for the year then ended (not presented herein), and in our report dated February 22, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial condition information as of December 31, 2018, is fairly stated, in all material respects, in relation to the consolidated statement of financial condition from which it has been derived.


Basis for Review Results

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

 

 

/s/ PricewaterhouseCoopers LLP

New York, New York

May 3, 2019

 

 

22


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the “Form 10-K”). This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in “Item 1A.—Risk Factors,” in our Form 10-K.

Except as the context otherwise indicates, the terms “MSCI,” the “Company,” “we,” “our” and “us” refer to MSCI Inc., together with its subsidiaries.

Overview

We are a leading provider of critical decision support tools and services — we power investors to make better decisions about their investment portfolios.  Our tools and services help investors better understand the drivers of risk and return and build portfolios to more effectively and efficiently achieve their investment objectives. We are able to do this by leveraging our knowledge of the global investment process and our expertise in research, data and technology in order to deliver actionable solutions1 to our clients. We are dynamic and flexible in the delivery of our content and capabilities, such as our indexes; portfolio construction tools and risk management services; ESG research and ratings; and real estate benchmarks, return analytics services and market insights; much of which can be accessed by our clients through multiple channels and platforms.

Our clients comprise a wide spectrum of the global investment industry and include the following key client segments: asset owners (pension funds, endowments, foundations, central banks, sovereign wealth funds, family offices and insurance companies), asset managers (institutional, mutual funds, hedge funds, ETFs, insurance, private wealth, private banks and real estate investment trusts), financial intermediaries (banks, broker-dealers, exchanges, custodians, trust companies and investment consultants) and wealth managers (including an increasing number of “robo-advisors”).

Through a combined use of the content and capabilities provided by each of our operating segments — Index, Analytics, ESG and Real Estate — our clients gain a broad view of the global investment industry, which enables them to manage their investment objectives across multiple asset classes in an increasingly integrated manner.

As of March 31, 2019, we had over 7,000 clients across more than 85 countries. To calculate the number of clients, we use the shipping address of the ultimate customer utilizing the product which counts affiliates, user locations, or business units within a single organization as separate clients. If we aggregate all related clients under their respective parent entity, the number of clients would be over 4,000, as of March 31, 2019. As of March 31, 2019, we had offices in more than 30 cities across more than 20 countries to help serve our diverse client base, with 49.1% of our revenues coming from clients in the Americas, 35.5% in EMEA and 15.4% in Asia and Australia.

Our principal business model is generally to license annual, recurring subscriptions for the majority of our Index, Analytics and ESG products and services for a fee due in advance of the service period. We also license annual recurring subscriptions for the majority of our Real Estate products for a fee which is primarily paid in arrears after the product is delivered, with the exception of the Market Information product for which the fees are generally paid in advance.  Recurring fees may vary based on a number of factors including by product or service, number of users or volume of services. Our recurring client contracts do not have a financing component and the consideration received is typically not variable. A portion of our fees are variable and comes from clients who use our indexes as the basis for index-linked investment products, such as ETFs, passively managed funds and separate accounts. These clients commonly pay us a license fee, typically in arrears, primarily based on the AUM in their investment products and these fees are typically variable. We also have variable fees from certain exchanges that use our indexes as the basis for futures and options contracts and pay us in arrears, primarily based on the volume of trades or number of instruments. We also realize one-time fees commonly related to customized reports, historical data sets, certain derivative financial products and certain implementation and consulting services, as well as from particular products and services that are purchased on a non-renewal basis.

In evaluating our financial performance, we focus on revenue and profit growth, including results accounted for under accounting principles generally accepted in the United States (“GAAP”) as well as non-GAAP measures, for the Company as a whole and by operating segment. In addition, we focus on operating metrics, including Run Rate, subscription sales and Retention Rate to

 

1 

The term “solutions” as used throughout this Quarterly Report on Form 10-Q refers to the usage of our products and services by our clients to help them achieve their specific investment objectives.  

23


 

manage the business. Our business is not highly capital intensive and, as such, we expect to continue to convert a high percentage of our profits into excess cash in the future. Our growth strategy includes: (a) expanding leadership in research-enhanced content, (b) strengthening existing and new client relationships by providing solutions, (c) improving access to our solutions through cutting-edge technology and platforms, (d) expanding value-added service offerings and (e) executing strategic relationships and acquisitions with complementary content and technology companies.

In the discussion that follows, we provide certain variances excluding the impact of foreign currency exchange rate fluctuations. Foreign currency exchange rate fluctuations reflect the difference between the current period results as reported compared to the current period results recalculated using the foreign currency exchange rates in effect for the comparable prior period. While operating revenues adjusted for the impact of foreign currency fluctuations includes asset-based fees that have been adjusted for the impact of foreign currency fluctuations, the underlying AUM, which is the primary component of asset-based fees, is not adjusted for foreign currency fluctuations. Approximately two-thirds of the AUM are invested in securities denominated in currencies other than the U.S. dollar, and accordingly, any such impact is excluded from the disclosed foreign currency adjusted variances.

 

The discussion of our results of operations for the three months ended March 31, 2019 and 2018 are presented below. The results of operations for interim periods may not be indicative of future results.

 

 

Results of Operations

Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018

The following table presents the results of operations for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands, except per share data)

 

 

 

 

 

Operating revenues

$

371,381

 

 

$

351,316

 

 

$

20,065

 

 

 

5.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

82,346

 

 

 

71,304

 

 

 

11,042

 

 

 

15.5

%

Selling and marketing

 

56,048

 

 

 

46,409

 

 

 

9,639

 

 

 

20.8

%

Research and development

 

23,172

 

 

 

20,707

 

 

 

2,465

 

 

 

11.9

%

General and administrative

 

27,497

 

 

 

26,187

 

 

 

1,310

 

 

 

5.0

%

Amortization of intangible assets

 

11,793

 

 

 

11,338

 

 

 

455

 

 

 

4.0

%

Depreciation and amortization of property,

   equipment and leasehold improvements

 

7,850

 

 

 

8,205

 

 

 

(355

)

 

 

(4.3

%)

Total operating expenses

 

208,706

 

 

 

184,150

 

 

 

24,556

 

 

 

13.3

%

Operating income

 

162,675

 

 

 

167,166

 

 

 

(4,491

)

 

 

(2.7

%)

Other expense (income), net

 

34,383

 

 

 

27,728

 

 

 

6,655

 

 

 

24.0

%

Income before provision for income taxes

 

128,292

 

 

 

139,438

 

 

 

(11,146

)

 

 

(8.0

%)

Provision for income taxes

 

(49,900

)

 

 

24,346

 

 

 

(74,246

)

 

 

(305.0

%)

Net income

$

178,192

 

 

$

115,092

 

 

$

63,100

 

 

 

54.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per basic common share

$

2.11

 

 

$

1.28

 

 

$

0.83

 

 

 

64.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted common share

$

2.08

 

 

$

1.24

 

 

$

0.84

 

 

 

67.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

43.8

%

 

 

47.6

%

 

 

 

 

 

 

 

 

 

Operating Revenues

Our revenues are grouped by the following types: recurring subscriptions, asset-based fees and non-recurring. We also group revenues by major product or reportable segment as follows: Index, Analytics and All Other, which includes the ESG and Real Estate product lines.

24


 

The following table presents operating revenues by type for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Recurring subscriptions

$

282,364

 

 

$

260,816

 

 

$

21,548

 

 

 

8.3

%

Asset-based fees

 

81,808

 

 

 

85,483

 

 

 

(3,675

)

 

 

(4.3

%)

Non-recurring

 

7,209

 

 

 

5,017

 

 

 

2,192

 

 

 

43.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues

$

371,381

 

 

$

351,316

 

 

$

20,065

 

 

 

5.7

%

 

Total operating revenues grew 5.7% to $371.4 million for the three months ended March 31, 2019 compared to $351.3 million for the three months ended March 31, 2018. Adjusting for the impact of foreign currency exchange rate fluctuations, total operating revenues would have increased 6.2% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.

Revenues from recurring subscriptions increased 8.3% to $282.4 million for the three months ended March 31, 2019 compared to $260.8 million for the three months ended March 31, 2018, primarily driven by growth in Index products, which increased $14.5 million, or 12.8%, and growth in All Other products, which increased $5.2 million, or 17.8%. Adjusting for the impact of foreign currency exchange rate fluctuations, revenues from recurring subscriptions would have increased 8.9% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.  

Revenues from asset-based fees decreased 4.3% to $81.8 million for the three months ended March 31, 2019 compared to $85.5 million for the three months ended March 31, 2018. The decrease in asset-based fees was driven by a decline across all types of index-linked investment products, including a $3.2 million, or 5.5%, decrease in revenue from ETFs linked to MSCI indexes. This decline was driven by a 1.7% decrease in average AUM, as well as by the impact of a change in product mix. In addition, the decrease in asset-based fees was also driven by a decline in revenues from non-ETF passive products and exchange traded futures and options contracts based on MSCI indexes. The decrease in revenues from futures and options contracts reflected lower net fees charged by certain exchanges, which more than offset an increase in total trading volumes. The impact of foreign currency exchange rate fluctuations on revenues from asset-based fees was negligible.

The following table presents the value of AUM in ETFs linked to MSCI indexes and the sequential change of such assets as of the end of each of the periods indicated:

 

 

Period Ended(1)

 

 

2018

 

 

2019

 

(in billions)

March

31,

 

 

June

30,

 

 

September

30,

 

 

December

31,

 

 

March

31,

 

AUM in ETFs linked to MSCI indexes(2), (3)

$

764.9

 

 

$

744.7

 

 

$

765.5

 

 

$

695.6

 

 

$

802.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sequential Change in Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Appreciation/(Depreciation)

$

(11.7

)

 

$

(19.4

)

 

$

15.6

 

 

$

(94.7

)

 

$

78.3

 

Cash Inflows

 

32.3

 

 

 

(0.8

)

 

 

5.2

 

 

 

24.8

 

 

 

28.3

 

Total Change

$

20.6

 

 

$

(20.2

)

 

$

20.8

 

 

$

(69.9

)

 

$

106.6

 

 

Source: Bloomberg and MSCI (estimate based on data available as of March 31, 2019)

(1)

The historical values of the AUM in ETFs linked to our indexes as of the last day of the month and the monthly average balance can be found under the link “AUM in ETFs Linked to MSCI Indexes” on our Investor Relations homepage at http://ir.msci.com. The information for April 2019 will be updated on or about May 15, 2019. Information contained on our website is not incorporated by reference into this Quarterly Report on Form 10-Q or any other report filed with the SEC.

(2)

The value of AUM in ETFs linked to MSCI indexes is calculated by multiplying the ETF net asset value by the number of shares outstanding.

(3)

The AUM in ETFs numbers also include AUM in Exchange Traded Notes, the value of which is less than 1.0% of the AUM amounts presented.

25


 

The following table presents the average value of AUM in ETFs linked to MSCI indexes for the periods indicated:

 

 

Quarterly Average(1)

 

 

2018

 

 

2019

 

(in billions)

March

 

 

June

 

 

September

 

 

December

 

 

March

 

AUM in ETFs linked to MSCI indexes

$

779.5

 

 

$

776.5

 

 

$

755.8

 

 

$

717.1

 

 

$

766.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Source: Bloomberg and MSCI (estimate based on data available as of March 31, 2019)

(1)          For additional information on AUM amounts presented in this table, please refer to the footnotes in the table presenting AUM in ETFs linked to MSCI indexes for “Period Ended” in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations— Results of Operations—Operating Revenues.”

 

 

 

 

For the three months ended March 31, 2019, the average value of AUM in ETFs linked to MSCI equity indexes was $766.0 billion, down $13.5 billion, or 1.7%, from $779.5 billion for the three months ended March 31, 2018.

 

Non-recurring revenues increased 43.7% to $7.2 million for the three months ended March 31, 2019, compared to $5.0 million for the three months ended March 31, 2018, primarily driven by growth in Index products, which increased $2.1 million, or 64.0%.

The following table presents operating revenues by reportable segment and revenue type for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

127,674

 

 

$

113,205

 

 

$

14,469

 

 

 

12.8

%

Asset-based fees

 

81,808

 

 

 

85,483

 

 

 

(3,675

)

 

 

(4.3

%)

Non-recurring

 

5,291

 

 

 

3,226

 

 

 

2,065

 

 

 

64.0

%

Index total

 

214,773

 

 

 

201,914

 

 

 

12,859

 

 

 

6.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analytics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

120,110

 

 

 

118,244

 

 

 

1,866

 

 

 

1.6

%

Non-recurring

 

1,325

 

 

 

743

 

 

 

582

 

 

 

78.3

%

Analytics total

 

121,435

 

 

 

118,987

 

 

 

2,448

 

 

 

2.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

34,580

 

 

 

29,367

 

 

 

5,213

 

 

 

17.8

%

Non-recurring

 

593

 

 

 

1,048

 

 

 

(455

)

 

 

(43.4

%)

All Other total

 

35,173

 

 

 

30,415

 

 

 

4,758

 

 

 

15.6

%

Total operating revenues

$

371,381

 

 

$

351,316

 

 

$

20,065

 

 

 

5.7

%

 

Refer to the section titled "Segment Results" that follows for further discussion of segment revenues.

 

 

Operating Expenses

We group our operating expenses into the following activity categories:

 

Cost of revenues;

 

Selling and marketing;

 

Research and development (“R&D”);

 

General and administrative (“G&A”);

 

Amortization of intangible assets; and

 

Depreciation and amortization of property, equipment and leasehold improvements.

26


 

Costs are assigned to these activity categories based on the nature of the expense or, when not directly attributable, an estimated allocation based on the type of effort involved.

The following table presents operating expenses by activity category for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

$

82,346

 

 

$

71,304

 

 

$

11,042

 

 

 

15.5

%

Selling and marketing

 

56,048

 

 

 

46,409

 

 

 

9,639

 

 

 

20.8

%

Research and development

 

23,172

 

 

 

20,707

 

 

 

2,465

 

 

 

11.9

%

General and administrative

 

27,497

 

 

 

26,187

 

 

 

1,310

 

 

 

5.0

%

Amortization of intangible assets

 

11,793

 

 

 

11,338

 

 

 

455

 

 

 

4.0

%

Depreciation and amortization of property,

   equipment and leasehold improvements

 

7,850

 

 

 

8,205

 

 

 

(355

)

 

 

(4.3

%)

Total operating expenses

$

208,706

 

 

$

184,150

 

 

$

24,556

 

 

 

13.3

%

 

Total operating expenses increased 13.3% to $208.7 million for the three months ended March 31, 2019 compared to $184.2 million for the three months ended March 31, 2018. Adjusting for the impact of foreign currency exchange rate fluctuations, total operating expenses would have increased 16.6% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.

Cost of Revenues

Cost of revenues consists of costs related to the production and servicing of our products and services and primarily includes related information technology costs, including data center, platform and infrastructure costs; costs to acquire, produce and maintain market data information; costs of research to support and maintain existing products; costs of product management teams; costs of client service and consultant teams to support customer needs; as well as other support costs directly attributable to the cost of revenues including certain human resources, finance and legal costs. Cost of revenues increased 15.5% to $82.3 million for the three months ended March 31, 2019 compared to $71.3 million for the three months ended March 31, 2018, reflecting increases across the Index and the All Other reportable segments. The change was driven by increases in compensation and benefits costs, primarily relating to $7.0 million of payroll tax expense related to the vesting of the 2016 multi-year MSUs in the current period, and higher incentive compensation, as well as increases in non-compensation costs, including professional fees.    

Selling and Marketing

Selling and marketing expenses consist of costs associated with acquiring new clients or selling new products or product renewals to existing clients and primarily includes the costs of our sales and marketing teams, as well as costs incurred in other groups associated with acquiring new business, including product management, research, technology and sales operations. Selling and marketing expenses increased 20.8% to $56.0 million for the three months ended March 31, 2019 compared to $46.4 million for the three months ended March 31, 2018, reflecting increases across all three reportable segments. The change was driven by increases in compensation and benefits costs, primarily relating to $4.5 million of payroll tax expense related to the vesting of 2016 multi-year MSUs in the current period, higher severance and incentive compensation costs, as well as increases in non-compensation costs, including recruiting costs.  

Research and Development

R&D expenses consist of the costs to develop new or enhance existing products and the costs to develop new or improved technology and service platforms for the delivery of our products and services and primarily include the costs of development, research, product management, project management and the technology support associated with these efforts. R&D expenses increased 11.9% to $23.2 million for the three months ended March 31, 2019 compared to $20.7 million for the three months ended March 31, 2018, reflecting higher investments across all three reportable segments. The change was driven by increases in compensation and benefits costs, primarily relating to $0.3 million of payroll tax expense related to the vesting of the 2016 multi-year MSUs in the current period, and higher incentive compensation, as well as increases in non-compensation costs, including professional fees and information technology costs.    

27


 

General and Administrative

G&A expenses consist of costs primarily related to finance operations, human resources, office of the CEO, legal, corporate technology, corporate development and certain other administrative costs that are not directly attributed, but are instead allocated, to a product or service. G&A expenses increased 5.0% to $27.5 million for the three months ended March 31, 2019 compared to $26.2 million for the three months ended March 31, 2018. The change was driven by increases in compensation and benefits costs, primarily relating to $3.5 million of payroll tax expense related to the vesting of the 2016 multi-year MSUs in the current period, higher wages and salaries, offset, in part, by lower incentive compensation. Partially offsetting the increase in compensation and benefits costs was lower non-compensation costs, including non-income taxes and professional fees.    

The following table presents operating expenses using compensation and non-compensation categories, rather than using activity categories, for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Compensation and benefits

$

142,173

 

 

$

118,497

 

 

$

23,676

 

 

 

20.0

%

Non-compensation expenses

 

46,890

 

 

 

46,110

 

 

 

780

 

 

 

1.7

%

Amortization of intangible assets

 

11,793

 

 

 

11,338

 

 

 

455

 

 

 

4.0

%

Depreciation and amortization of property,

   equipment and leasehold improvements

 

7,850

 

 

 

8,205

 

 

 

(355

)

 

 

(4.3

%)

Total operating expenses

$

208,706

 

 

$

184,150

 

 

$

24,556

 

 

 

13.3

%

 

Compensation and benefits costs are our most significant expense and typically represent more than 60% of operating expenses or more than 70% of Adjusted EBITDA expenses. We had 3,179 and 3,059 employees as of March 31, 2019 and 2018, respectively, reflecting a 3.9% growth in the number of employees. Continued growth of our emerging market centers around the world is an important factor in our ability to manage and control the growth of our compensation and benefit expenses. As of March 31, 2019, 62.0% of our employees were located in emerging market centers compared to 59.5% as of March 31, 2018.

Compensation and benefits costs increased 20.0% to $142.2 million for the three months ended March 31, 2019 compared to $118.5 million for the three months ended March 31, 2018, primarily driven by $15.4 million of payroll tax expense related to the vesting of the 2016 multi-year MSUs in the current period and higher incentive compensation and severance costs.    

Non-compensation expenses increased 1.7% to $46.9 million for the three months ended March 31, 2019 compared to $46.1 million for the three months ended March 31, 2018, primarily driven by higher costs relating to professional fees, recruiting costs, occupancy and information technology costs, partially offset by lower non-income taxes.  

Amortization of Intangible Assets

Amortization of intangible assets expense relates to definite-lived intangible assets arising from past acquisitions and internal capitalized software projects recognized over their estimated useful lives. Amortization of intangible assets expense increased 4.0% to $11.8 million for the three months ended March 31, 2019 compared to $11.3 million for the three months ended March 31, 2018, primarily reflecting higher amortization of internal use software, partially offset by the absence of amortization following the write-off of the IPD tradename used by the Real Estate segment during the three months ended June 30, 2018 and the Investor Force Holdings, Inc. (“InvestorForce”) divestiture, which occurred in October 2018.  

Depreciation and Amortization of Property, Equipment and Leasehold Improvements

Depreciation and amortization of property, equipment and leasehold improvements consists of expenses related to depreciating or amortizing the cost of furniture and fixtures, computer and related equipment and leasehold improvements over the estimated useful life of the assets. Depreciation and amortization of property, equipment and leasehold improvements decreased 4.3% to $7.9 million for the three months ended March 31, 2019 compared to $8.2 million for the three months ended March 31, 2018. The decrease was primarily the result of certain storage and data center assets becoming fully depreciated.

Other Expense (Income), Net

Other expense (income), net increased 24.0% to $34.4 million for the three months ended March 31, 2019 compared to $27.7 million for the three months ended March 31, 2018. The increase was primarily driven by higher interest expense associated with higher outstanding debt and higher foreign currency exchange losses, partially offset by higher interest income associated with higher yields.

28


 

Income Taxes

The Company’s provision for income taxes was a benefit of $49.9 million and an expense of $24.3 million for the three months ended March 31, 2019 and 2018, respectively. These amounts reflect effective tax rates of negative 38.9% and 17.5% for the three months ended March 31, 2019 and 2018, respectively.

The effective tax rate of negative 38.9% for the three months ended March 31, 2019 reflects the Company’s estimate of the effective tax rate for the period and was impacted by certain discrete items totaling $77.8 million. For the three months ended March 31, 2019, these discrete items primarily related to $66.6 million of excess tax benefits recognized upon vesting during the period of the 2016 multi-year MSUs and $9.8 million of excess tax benefits on other share-based compensation recognized during the period.

The effective tax rate of 17.5% for the three months ended March 31, 2018 reflected the Company’s estimate of the effective tax rate for the period and was impacted by certain discrete items totaling $7.9 million. For the three months ended March 31, 2018, these discrete items primarily related to $7.5 million of excess tax benefits on share-based compensation recognized during the period and to $1.6 million of net adjustment benefit relating to the adjustment resulting from the Company’s provisional accounting for the effects of Tax Reform.  

 

Net Income

As a result of the factors described above, net income for the three months ended March 31, 2019 increased 54.8% to $178.2 million compared to $115.1 million for the three months ended March 31, 2018.

 

Weighted Average Shares

The weighted average shares outstanding used to calculate basic and diluted earnings per share for the three months ended March 31, 2019 decreased by 6.5% and 7.5%, respectively, compared to the three months ended March 31, 2018. The decreases primarily reflect the impact of share repurchases made pursuant to the 2016 and 2018 Repurchase Programs and the vesting of the restricted stock units that were included in the dilutive share count in the prior year.

 

 

Adjusted EBITDA

“Adjusted EBITDA,” a measure used by management to assess operating performance, is defined as net income before (1) provision for income taxes, (2) other expense (income), net, (3) depreciation and amortization of property, equipment and leasehold improvements, (4) amortization of intangible assets and, at times, (5) certain other transactions or adjustments, including the impact related to the vesting of the 2016 multi-year MSUs.

“Adjusted EBITDA expenses,” a measure used by management to assess operating performance, is defined as operating expenses less depreciation and amortization of property, equipment and leasehold improvements and amortization of intangible assets and, at times, certain other transactions or adjustments, including the impact related to the vesting of the 2016 multi-year MSUs.

Adjusted EBITDA and Adjusted EBITDA expenses are believed to be meaningful measures of the operating performance of the Company because they adjust for significant one-time, unusual or non-recurring items as well as eliminate the accounting effects of capital spending and acquisitions that do not directly affect what management considers to be the Company’s core operating performance in the period. All companies do not calculate adjusted EBITDA and adjusted EBITDA expenses in the same way. These measures can differ significantly from company to company depending on, among other things, long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. Accordingly, the Company’s computation of the Adjusted EBITDA and Adjusted EBITDA expenses measures may not be comparable to similarly titled measures computed by other companies.

29


 

The following table presents the calculation of Adjusted EBITDA for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Operating revenues

$

371,381

 

 

$

351,316

 

 

$

20,065

 

 

 

5.7

%

Adjusted EBITDA expenses

 

173,674

 

 

 

164,607

 

 

 

9,067

 

 

 

5.5

%

Adjusted EBITDA

$

197,707

 

 

$

186,709

 

 

$

10,998

 

 

 

5.9

%

Adjusted EBITDA margin %

 

53.2

%

 

 

53.1

%

 

 

 

 

 

 

 

 

Operating margin %

 

43.8

%

 

 

47.6

%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA increased 5.9% to $197.7 million for the three months ended March 31, 2019 compared to $186.7 million for the three months ended March 31, 2018. Adjusted EBITDA margin increased to 53.2% for the three months ended March 31, 2019 compared to 53.1% for the three months ended March 31, 2018. The improvement in margin reflects a higher rate of growth in operating revenues, primarily attributable to strong operating results within the Index segment, as compared to the rate of growth of Adjusted EBITDA expenses.

Reconciliation of Adjusted EBITDA to Net Income and Adjusted EBITDA Expenses to Operating Expenses

The following table presents the reconciliation of Adjusted EBITDA to net income for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Index Adjusted EBITDA

 

$

152,211

 

 

$

145,930

 

Analytics Adjusted EBITDA

 

 

36,398

 

 

 

33,593

 

All Other Adjusted EBITDA

 

 

9,098

 

 

 

7,186

 

Consolidated Adjusted EBITDA

 

 

197,707

 

 

 

186,709

 

2016 multi-year MSUs grant payroll tax expense

 

 

15,389

 

 

 

 

Amortization of intangible assets

 

 

11,793

 

 

 

11,338

 

Depreciation and amortization of property,

   equipment and leasehold improvements

 

 

7,850

 

 

 

8,205

 

Operating income

 

 

162,675

 

 

 

167,166

 

Other expense (income), net

 

 

34,383

 

 

 

27,728

 

Provision for income taxes

 

 

(49,900

)

 

 

24,346

 

Net income

 

$

178,192

 

 

$

115,092

 

 

The following table presents the reconciliation of Adjusted EBITDA expenses to operating expenses for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Index Adjusted EBITDA expenses

 

$

62,562

 

 

$

55,984

 

Analytics Adjusted EBITDA expenses

 

 

85,037

 

 

 

85,394

 

All Other Adjusted EBITDA expenses

 

 

26,075

 

 

 

23,229

 

Consolidated Adjusted EBITDA expenses

 

 

173,674

 

 

 

164,607

 

2016 multi-year MSUs grant payroll tax expense

 

 

15,389

 

 

 

 

Amortization of intangible assets

 

 

11,793

 

 

 

11,338

 

Depreciation and amortization of property, equipment and

   leasehold improvements

 

 

7,850

 

 

 

8,205

 

Total operating expenses

 

$

208,706

 

 

$

184,150

 

 

The discussion of the segment results for the three months ended March 31, 2019 and 2018 is presented below.

 

30


 

 

Segment Results

Index Segment

The following table presents the results for the Index segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

127,674

 

 

$

113,205

 

 

$

14,469

 

 

 

12.8

%

Asset-based fees

 

81,808

 

 

 

85,483

 

 

 

(3,675

)

 

 

(4.3

%)

Non-recurring

 

5,291

 

 

 

3,226

 

 

 

2,065

 

 

 

64.0

%

Operating revenues total

 

214,773

 

 

 

201,914

 

 

 

12,859

 

 

 

6.4

%

Adjusted EBITDA expenses

 

62,562

 

 

 

55,984

 

 

 

6,578

 

 

 

11.7

%

Adjusted EBITDA

$

152,211

 

 

$

145,930

 

 

$

6,281

 

 

 

4.3

%

Adjusted EBITDA margin %

 

70.9

%

 

 

72.3

%

 

 

 

 

 

 

 

 

 

Revenues related to Index products increased 6.4% to $214.8 million for the three months ended March 31, 2019 compared to $201.9 million for the three months ended March 31, 2018.

Recurring subscriptions were up 12.8% to $127.7 million for the three months ended March 31, 2019 compared to $113.2 million for the three months ended March 31, 2018. The increase was driven by strong growth in core products, factor and ESG index products and custom and specialized index products. The impact of foreign currency exchange rate fluctuations on revenues from recurring subscriptions was negligible.   

Revenues from asset-based fees decreased 4.3% to $81.8 million for the three months ended March 31, 2019 compared to $85.5 million for the three months ended March 31, 2018. The decrease in asset-based fees was driven by a decline across all types of index-linked investment products, including a $3.2 million, or 5.5%, decrease in revenue from ETFs linked to MSCI indexes. This decline was driven by a 1.7% decrease in average AUM, as well as by the impact of a change in product mix. In addition, the decrease in asset-based fees was also driven by a decline in revenues from non-ETF passive products and exchange traded futures and options contracts based on MSCI indexes. The decrease in revenues from futures and options contracts reflected lower net fees charged by certain exchanges, which more than offset an increase in total trading volumes. The impact of foreign currency exchange rate fluctuations on revenues from asset-based fees was negligible.

Non-recurring revenues were $5.3 million and $3.2 million for the three months ended March 31, 2019 and 2018, respectively.  

Index segment Adjusted EBITDA expenses increased 11.7% to $62.6 million for the three months ended March 31, 2019 compared to $56.0 million for the three months ended March 31, 2018, reflecting higher expenses across the Cost of Revenues and Selling and Marketing expense activity categories to fund current and future revenue growth. Adjusting for the impact of foreign currency exchange rate fluctuations, Adjusted EBITDA expenses would have increased 15.7% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.

31


 

Analytics Segment

The following table presents the results for the Analytics segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

120,110

 

 

$

118,244

 

 

$

1,866

 

 

 

1.6

%

Non-recurring

 

1,325

 

 

 

743

 

 

 

582

 

 

 

78.3

%

Operating revenues total

 

121,435

 

 

 

118,987

 

 

 

2,448

 

 

 

2.1

%

Adjusted EBITDA expenses

 

85,037

 

 

 

85,394

 

 

 

(357

)

 

 

(0.4

%)

Adjusted EBITDA

$

36,398

 

 

$

33,593

 

 

$

2,805

 

 

 

8.3

%

Adjusted EBITDA margin %

 

30.0

%

 

 

28.2

%

 

 

 

 

 

 

 

 

 

Analytics segment revenues increased 2.1% to $121.4 million for the three months ended March 31, 2019 compared to $119.0 million for the three months ended March 31, 2018, primarily driven by growth in both Multi-Asset Class and Equity Analytics products and the timing of client implementations, partially offset by declines in Energy and Commodity Analytics products, resulting from the Financial Engineering Associates, Inc. (“FEA”) divestiture, which occurred in April 2018, and declines from the divestiture of InvestorForce, which occurred in October 2018. The impact of foreign currency exchange rate fluctuations on Analytics segment revenues was negligible. Adjusting for foreign currency exchange rate fluctuations and excluding the impact of the divestitures of InvestorForce and FEA, Analytics segment revenues would have increased 9.2% for the three months ended March 31, 2019.      

Analytics segment Adjusted EBITDA expenses decreased 0.4% to $85.0 million for the three months ended March 31, 2019 compared to $85.4 million for the three months ended March 31, 2018, primarily driven by lower expenses across the Cost of Revenues and G&A expense activity categories. Adjusting for the impact of foreign currency exchange rate fluctuations, Adjusted EBITDA expenses would have increased 2.4% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.

All Other Segment

The following table presents the results for the All Other segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase/(Decrease)

 

 

(in thousands)

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

34,580

 

 

$

29,367

 

 

$

5,213

 

 

 

17.8

%

Non-recurring

 

593

 

 

 

1,048

 

 

 

(455

)

 

 

(43.4

%)

Operating revenues total

 

35,173

 

 

 

30,415

 

 

 

4,758

 

 

 

15.6

%

Adjusted EBITDA expenses

 

26,075

 

 

 

23,229

 

 

 

2,846

 

 

 

12.3

%

Adjusted EBITDA

$

9,098

 

 

$

7,186

 

 

$

1,912

 

 

 

26.6

%

Adjusted EBITDA margin %

 

25.9

%

 

 

23.6

%

 

 

 

 

 

 

 

 

 

All Other segment revenues increased 15.6% to $35.2 million for the three months ended March 31, 2019 compared to $30.4 million for the three months ended March 31, 2018. The increase in All Other revenues was driven by a $5.1 million, or 31.0%, increase in ESG revenues to $21.6 million, partially offset by a $0.3 million, or 2.5%, decrease in Real Estate revenues to $13.6 million. The increase in ESG revenues was driven by strong growth in ESG Ratings product and ESG Screening product revenues. The decrease in Real Estate revenues was primarily driven by the impact of unfavorable foreign currency exchange rate fluctuations. Adjusting for the impact of foreign currency exchange rate fluctuations, All Other operating revenues would have increased 20.9%, ESG revenues would have increased 34.3% and Real Estate revenues would have increased 5.0% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.    

All Other segment Adjusted EBITDA expenses increased 12.3% to $26.1 million for the three months ended March 31, 2019 compared to $23.2 million for the three months ended March 31, 2018, driven by higher expenses attributable to both ESG and Real Estate operations. Adjusting for the impact of foreign currency exchange rate fluctuations, Adjusted EBITDA expenses would have increased 17.2% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.

32


 

 

 

Run Rate

“Run Rate” estimates at a particular point in time the annualized value of the recurring revenues under our client license agreements (“Client Contracts”) for the next 12 months, assuming all Client Contracts that come up for renewal are renewed and assuming then-current currency exchange rates, subject to the adjustments and exclusions described below.  For any Client Contract where fees are linked to an investment product’s assets or trading volume/fees, the Run Rate calculation reflects, for ETFs, the market value on the last trading day of the period, for futures and options, the most recent quarterly volumes and/or reported exchange fees, and for other non-ETF products, the most recent client-reported assets. Run Rate does not include fees associated with “one-time” and other non-recurring transactions.  In addition, we add to Run Rate the annualized fee value of recurring new sales, whether to existing or new clients, when we execute Client Contracts, even though the license start date, and associated revenue recognition, may not be effective until a later date.  We remove from Run Rate the annualized fee value associated with products or services under any Client Contract with respect to which we have received a notice of termination or non-renewal during the period and have determined that such notice evidences the client’s final decision to terminate or not renew the applicable products or services, even though such notice is not effective until a later date.

Changes in our recurring revenues typically lag changes in Run Rate. The actual amount of recurring revenues we will realize over the following 12 months will differ from Run Rate for numerous reasons, including:

 

fluctuations in revenues associated with new recurring sales;

 

modifications, cancellations and non-renewals of existing Client Contracts, subject to specified notice requirements;

 

differences between the recurring license start date and the date the Client Contract is executed due to, for example, contracts with onboarding periods;

 

fluctuations in asset-based fees, which may result from changes in certain investment products’ total expense ratios, market movements, including foreign currency exchange rates, or from investment inflows into and outflows from investment products linked to our indexes;

 

fluctuations in fees based on trading volumes of futures and options contracts linked to our indexes;

 

fluctuations in the number of hedge funds for which we provide investment information and risk analysis to hedge fund investors;

 

price changes;

 

revenue recognition differences under U.S. GAAP, including those related to the timing of implementation and report deliveries for certain of our products and services;

 

fluctuations in foreign currency exchange rates; and

 

the impact of acquisitions and divestitures.

33


 

The following table presents the Run Rates as of the dates indicated and the growth percentages over the periods indicated:

 

 

As of

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

Year-Over-Year

 

 

Sequential

 

 

 

2019

 

 

 

2018

 

 

2018

 

 

Comparison

 

 

Comparison

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Index:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

515,667

 

 

$

462,097

 

 

$

502,665

 

 

 

11.6

%

 

 

2.6

%

Asset-based fees

 

335,261

 

 

 

332,240

 

 

 

311,908

 

 

 

0.9

%

 

 

7.5

%

Index total

 

850,928

 

 

 

794,337

 

 

 

814,573

 

 

 

7.1

%

 

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analytics

 

496,183

 

 

 

494,779

 

 

 

491,861

 

 

 

0.3

%

 

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Other

 

130,979

 

 

 

114,015

 

 

 

124,886

 

 

 

14.9

%

 

 

4.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Run Rate

$

1,478,090

 

 

$

1,403,131

 

 

$

1,431,320

 

 

 

5.3

%

 

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions total

$

1,142,829

 

 

$

1,070,891

 

 

$

1,119,412

 

 

 

6.7

%

 

 

2.1

%

Asset-based fees

 

335,261

 

 

 

332,240

 

 

 

311,908

 

 

 

0.9

%

 

 

7.5

%

Total Run Rate

$

1,478,090

 

 

$

1,403,131

 

 

$

1,431,320

 

 

 

5.3

%

 

 

3.3

%

 

Total Run Rate grew 5.3% to $1,478.1 million at March 31, 2019 compared to $1,403.1 million at March 31, 2018. Recurring subscriptions Run Rate grew 6.7% to $1,142.8 million at March 31, 2019 compared to $1,070.9 million at March 31, 2018. Adjusting for the impact of foreign currency exchange rate fluctuations, recurring subscriptions Run Rate would have increased 7.8% at March 31, 2019.

Run Rate from asset-based fees increased 0.9% to $335.3 million at March 31, 2019 from $332.2 million at March 31, 2018, primarily driven by higher AUM in ETFs linked to MSCI indexes as well as higher average basis point fees from non-ETF passive funds also linked to MSCI indexes and higher volume in futures and options. As of March 31, 2019, the value of AUM in ETFs linked to MSCI indexes was $802.2 billion, up $37.3 billion, or 4.9%, from $764.9 billion as of March 31, 2018. The increase of $37.3 billion consisted of net inflows of $57.5 billion, partially offset by market depreciation of $20.2 billion. Partially offsetting the impact of the increase in AUM in ETFs linked to MSCI indexes was a change in product mix, which was the primary driver of a decline in average basis point fees to 2.88 at March 31, 2019 from 3.02 a year ago.  

Index recurring subscriptions Run Rate grew 11.6% to $515.7 million at March 31, 2019 compared to $462.1 million at March 31, 2018, driven by strong growth in core developed and emerging market modules, factor and ESG, and custom and specialized index products and strong growth across our asset management, banking, asset owners and wealth management client segments.

Run Rate from Analytics products increased 0.3% to $496.2 million at March 31, 2019 compared to $494.8 million at March 31, 2018, primarily driven by strong growth in both Multi-Asset Class and Equity Analytics products, partially offset by the removal of Run Rate associated with FEA, which was divested in April 2018, and InvestorForce, which was divested in October 2018. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics Run Rate would have increased 1.5% at March 31, 2019.

Run Rate from All Other products increased 14.9% to $131.0 million at March 31, 2019 compared to $114.0 million at March 31, 2018. The $17.0 million increase was primarily driven by a $15.1 million, or 22.0%, increase in ESG Run Rate to $84.0 million, and a $1.8 million, or 4.1%, increase in Real Estate Run Rate to $46.9 million. The increase in ESG Run Rate was primarily driven by strong growth in ESG Ratings products and ESG Screening products. The increase in Real Estate Run Rate was primarily driven by growth in Global Intel products. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG Run Rate would have increased 25.0% and All Other Run Rate would have increased 19.3%, while Real Estate Run Rate would have increased 10.6% at March 31, 2019 compared to March 31, 2018.    

34


 

Subscription Sales

The following table presents our recurring subscription sales, cancellations and non-recurring sales by reportable segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

Year-Over-Year

 

 

Sequential

 

 

2019

 

 

2018

 

 

2018

 

 

Comparison

 

 

Comparison

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

New recurring subscription sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

$

17,329

 

 

$

15,195

 

 

$

21,013

 

 

 

14.0

%

 

 

(17.5

%)

Analytics

 

12,751

 

 

 

11,356

 

 

 

19,438

 

 

 

12.3

%

 

 

(34.4

%)

All Other

 

7,215

 

 

 

5,468

 

 

 

7,596

 

 

 

31.9

%

 

 

(5.0

%)

New recurring subscription sales total

 

37,295

 

 

 

32,019

 

 

 

48,047

 

 

 

16.5

%

 

 

(22.4

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription cancellations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

(4,366

)

 

 

(4,115

)

 

 

(7,699

)

 

 

6.1

%

 

 

(43.3

%)

Analytics

 

(7,764

)

 

 

(8,578

)

 

 

(8,524

)

 

 

(9.5

%)

 

 

(8.9

%)

All Other

 

(1,275

)

 

 

(1,531

)

 

 

(1,959

)

 

 

(16.7

%)

 

 

(34.9

%)

Subscription cancellations total

 

(13,405

)

 

 

(14,224

)

 

 

(18,182

)

 

 

(5.8

%)

 

 

(26.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net new recurring subscription sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

12,963

 

 

 

11,080

 

 

 

13,314

 

 

 

17.0

%

 

 

(2.6

%)

Analytics

 

4,987

 

 

 

2,778

 

 

 

10,914

 

 

 

79.5

%

 

 

(54.3

%)

All Other

 

5,940

 

 

 

3,937

 

 

 

5,637

 

 

 

50.9

%

 

 

5.4

%

Net new recurring subscription sales total

 

23,890

 

 

 

17,795

 

 

 

29,865

 

 

 

34.3

%

 

 

(20.0

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

5,081

 

 

 

3,459

 

 

 

6,845

 

 

 

46.9

%

 

 

(25.8

%)

Analytics

 

2,577

 

 

 

1,346

 

 

 

3,249

 

 

 

91.5

%

 

 

(20.7

%)

All Other

 

454

 

 

 

694

 

 

 

1,194

 

 

 

(34.6

%)

 

 

(62.0

%)

Non-recurring sales total

 

8,112

 

 

 

5,499

 

 

 

11,288

 

 

 

47.5

%

 

 

(28.1

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

$

22,410

 

 

$

18,654

 

 

$

27,858

 

 

 

20.1

%

 

 

(19.6

%)

Analytics

 

15,328

 

 

 

12,702

 

 

 

22,687

 

 

 

20.7

%

 

 

(32.4

%)

All Other

 

7,669

 

 

 

6,162

 

 

 

8,790

 

 

 

24.5

%

 

 

(12.8

%)

Total gross sales

$

45,407

 

 

$

37,518

 

 

$

59,335

 

 

 

21.0

%

 

 

(23.5

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

$

18,044

 

 

$

14,539

 

 

$

20,159

 

 

 

24.1

%

 

 

(10.5

%)

Analytics

 

7,564

 

 

 

4,124

 

 

 

14,163

 

 

 

83.4

%

 

 

(46.6

%)

All Other

 

6,394

 

 

 

4,631

 

 

 

6,831

 

 

 

38.1

%

 

 

(6.4

%)

Total net sales

$

32,002

 

 

$

23,294

 

 

$

41,153

 

 

 

37.4

%

 

 

(22.2

%)

 

(1) Total gross sales equal new recurring subscription sales plus non-recurring sales.

35


 

Retention Rate

The following table presents our Retention Rate by reportable segment for the periods indicated:

 

 

Three Months Ended

 

 

March 31,

 

 

 

2019

 

 

 

2018

 

Index

96.5%

 

 

96.4%

 

Analytics

93.7%

 

 

93.0%

 

All Other

95.9%

 

 

94.4%

 

 

 

 

 

 

 

 

 

Total

95.2%

 

 

94.6%

 

Retention Rate is an important metric because subscription cancellations decrease our Run Rate and ultimately our operating revenues over time. The annual Retention Rate represents the retained subscription Run Rate (subscription Run Rate at the beginning of the fiscal year less actual cancels during the year) as a percentage of the subscription Run Rate at the beginning of the fiscal year.

The Retention Rate for a non-annual period is calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention not to renew during the non-annual period, and we believe that such notice or intention evidences the client’s final decision to terminate or not renew the applicable agreement, even though such notice is not effective until a later date. This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the fiscal year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Retention Rate for the period.

Retention Rate is computed by operating segment on a product/service-by-product/service basis. In general, if a client reduces the number of products or services to which it subscribes within a segment, or switches between products or services within a segment, we treat it as a cancellation for purposes of calculating our Retention Rate except in the case of a product or service switch that management considers to be a replacement product or service. In those replacement cases, only the net change to the client subscription, if a decrease, is reported as a cancel.  In the Analytics and the ESG segments, substantially all product or service switches are treated as replacement products or services and netted in this manner, while in our Index and Real Estate segments, product or service switches that are treated as replacement products or services and receive netting treatment occur only in certain limited instances. In addition, we treat any reduction in fees resulting from a down-sale of the same product or service as a cancellation to the extent of the reduction. We do not calculate Retention Rate for that portion of our Run Rate attributable to assets in index-linked investment products or futures and options contracts, in each case, linked to our indexes.

In our product lines, Retention Rate is generally higher during the first three fiscal quarters and lower in the fourth fiscal quarter, as the fourth fiscal quarter is traditionally the largest renewal period in the year.

 

Critical Accounting Policies and Estimates

We describe our significant accounting policies in Note 1, “Introduction and Basis of Presentation,” of the Notes to Consolidated Financial Statements included in our Form 10-K and also in Note 2, “Recent Accounting Standards Updates,” in the Notes to Unaudited Condensed Consolidated Financial Statements included herein. There have been no significant changes in our accounting policies or critical accounting estimates since the end of the fiscal year ended December 31, 2018 other than those described in Note 2, “Recent Accounting Standards Updates,” and Note 8, “Leases,” in the Notes to Unaudited Condensed Consolidated Financial Statements included herein.

Liquidity and Capital Resources

We require capital to fund ongoing operations, internal growth initiatives and acquisitions. Our primary sources of liquidity are cash flows generated from our operations, existing cash and cash equivalents and credit capacity under our existing credit facility. In addition, we believe we have access to additional funding in the public and private markets. We intend to use these sources of liquidity to, among other things, service our existing and future debt obligations and fund our working capital requirements, capital expenditures, investments, acquisitions, dividend payments and repurchases of our common stock. In connection with our business strategy, we regularly evaluate acquisition opportunities. We believe our liquidity, along with other financing alternatives, will provide the necessary capital to fund these transactions and achieve our planned growth.

36


 

Senior Notes and Credit Agreement

We have issued an aggregate of $2.6 billion in Senior Notes and entered into a $250 million Revolving Credit Agreement with a syndicate of banks. See Note 7, “Commitments and Contingencies,” of the Notes to Unaudited Condensed Consolidated Financial Statements included herein for additional information on our Senior Notes and Revolving Credit Agreement.

The Senior Notes and the Revolving Credit Agreement are fully and unconditionally, and jointly and severally, guaranteed by our direct or indirect wholly-owned domestic subsidiaries that account for more than 5% of our and our subsidiaries’ consolidated assets, other than certain excluded subsidiaries (the “subsidiary guarantors”). Amounts due under the Revolving Credit Agreement are our and the subsidiary guarantors’ senior unsecured obligations and rank equally with the Senior Notes and any of our other unsecured, unsubordinated debt, senior to any of our subordinated debt and effectively subordinated to our secured debt to the extent of the assets securing such debt.

The indentures governing our Senior Notes (the “Indentures”) among us, each of the subsidiary guarantors, and Wells Fargo Bank, National Association, as trustee, contain covenants that limit our and certain of our subsidiaries’ ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets. In addition, the Indentures restrict our non-guarantor subsidiaries’ ability to create, assume, incur or guarantee additional indebtedness without such non-guarantor subsidiaries guaranteeing the Senior Notes on a pari passu basis.

The Revolving Credit Agreement contains affirmative and restrictive covenants that, among other things, limit our ability and the ability of our existing or future subsidiaries to:

 

incur liens and further negative pledges;

 

incur additional indebtedness or prepay, redeem or repurchase indebtedness;

 

make loans or hold investments;

 

merge, dissolve, liquidate, consolidate with or into another person;

 

enter into acquisition transactions;

 

enter into sale/leaseback transactions;

 

issue disqualified capital stock;

 

sell, transfer or dispose of assets;

 

pay dividends or make other distributions in respect of our capital stock or engage in stock repurchases, redemptions and other restricted payments;

 

create new subsidiaries;

 

permit certain restrictions affecting our subsidiaries;

 

change the nature of our business, accounting policies or fiscal periods;

 

enter into any transactions with affiliates other than on an arm’s-length basis; and

 

amend our organizational documents or amend, modify or change the terms of certain agreements relating to our indebtedness.

The Revolving Credit Agreement and the Indentures also contain customary events of default, including those relating to non-payment, breach of representations, warranties or covenants, cross-default and cross-acceleration, bankruptcy and insolvency events, invalidity or impairment of loan documentation or collateral, change of control and customary ERISA defaults. None of the restrictions above are expected to impact our ability to effectively operate the business.

The Revolving Credit Agreement also requires us and our subsidiaries to achieve financial and operating results sufficient to maintain compliance with the following financial ratios on a consolidated basis through the termination of the Revolving Credit Agreement: (1) the maximum Consolidated Leverage Ratio (as defined in the Revolving Credit Agreement) measured quarterly on a rolling four-quarter basis shall not exceed 4.25:1.00 and (2) the minimum Consolidated Interest Coverage Ratio (as defined in the Revolving Credit Agreement) measured quarterly on a rolling four-quarter basis shall be at least 4.00:1.00. As of March 31, 2019, our Consolidated Leverage Ratio was 3.08:1.00 and our Consolidated Interest Coverage Ratio was 6.69:1.00. There have been no amounts drawn under the Revolving Credit Facility since its November 20, 2014 inception.

37


 

Our non-guarantor subsidiaries under the Senior Notes consist of: (i) domestic subsidiaries of the Company that account for 5% or less of consolidated assets of the Company and its subsidiaries and (ii) any foreign or domestic subsidiary of the Company that is deemed to be a controlled foreign corporation within the meaning of Section 957 of the Internal Revenue Code of 1986, as amended. Our non-guarantor subsidiaries accounted for approximately $810.6 million, or 55.7%, of our total revenue for the trailing 12 months ended March 31, 2019, approximately $219.3 million, or 32.1%, of our consolidated operating income for the trailing 12 months ended March 31, 2019, and approximately $782.1 million, or 23.7%, of our consolidated total assets (excluding intercompany assets) and $481.5 million, or 13.3%, of our consolidated total liabilities, in each case as of March 31, 2019.

Share Repurchases

The following table provides information with respect to repurchases of the Company’s common stock pursuant to open market repurchases:

 

Three Months Ended

 

Average

Price

Paid Per

Share

 

 

Total

Number of

Shares

Repurchased

 

 

Dollar

Value of

Shares

Repurchased

 

 

 

 

 

 

 

(in thousands)

 

March 31, 2019

 

$

147.97

 

 

 

690

 

 

$

102,081

 

March 31, 2018

 

$

138.86

 

 

 

492

 

 

$

68,345

 

 

As of March 31, 2019, there was $706.1 million of available authorization remaining under the 2018 Repurchase Program.

Cash Dividend

On May 1, 2019, the Board of Directors declared a cash dividend of $0.58 per share for second quarter 2019. The second quarter 2019 dividend is payable on May 31, 2019 to shareholders of record as of the close of trading on May 17, 2019.

 

 

Cash Flows

 

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

(in thousands)

 

Cash and cash equivalents

 

$

642,781

 

 

$

904,176

 

 

Cash and cash equivalents were $642.8 million and $904.2 million as of March 31, 2019 and December 31, 2018, respectively. We seek to maintain minimum cash balances globally of approximately $200.0 million to $250.0 million for general operating purposes. As of March 31, 2019 and December 31, 2018, $278.3 million and $275.6 million, respectively, of the cash and cash equivalents were held by foreign subsidiaries. As a result of Tax Reform, we can now more efficiently access a significant portion of our cash held outside of the U.S. in the short-term without being subject to U.S. income taxes. Repatriation of some foreign cash may be subject to certain withholding taxes in local jurisdictions and other distribution restrictions. The global cash and cash equivalent balances that are maintained will be available to meet our global needs whether for general corporate purpose or other needs, including acquisitions or expansion of our products.

We believe that global cash flows from operations, together with existing cash and cash equivalents and funds available under our existing credit facility and our ability to access the debt and capital markets for additional funds, will continue to be sufficient to fund our global operating activities and cash commitments for investing and financing activities, such as material capital expenditures and share repurchases, for at least the next 12 months and for the foreseeable future thereafter. In addition, we expect that foreign cash flows from operations, together with existing cash and cash equivalents will continue to be sufficient to fund our foreign operating activities and cash commitments for investing activities, such as material capital expenditures, for at least the next 12 months and for the foreseeable future thereafter.

 

38


 

Net Cash Provided by (Used In) Operating, Investing and Financing Activities

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

87,875

 

 

$

88,597

 

Net cash used in investing activities

 

 

(8,136

)

 

 

(5,872

)

Net cash used in financing activities

 

 

(341,635

)

 

 

(126,058

)

Effect of exchange rate changes

 

 

501

 

 

 

3,659

 

Net decrease in cash

 

$

(261,395

)

 

$

(39,674

)

 

Cash Flows From Operating Activities

Cash flows from operating activities consist of net income adjusted for certain non-cash items and changes in assets and liabilities. Cash provided by operating activities was $87.9 million and $88.6 million for the three months ended March 31, 2019 and 2018, respectively. The year-over-year decrease was primarily driven by higher payments of cash expenses and higher income tax payments, partially offset by higher cash collections.

Our primary uses of cash from operating activities are for the payment of cash compensation expenses, office rent, technology costs, market data costs, interest expenses and income taxes. The payment of cash for compensation and benefits is historically at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year.

Cash Flows From Investing Activities

Cash used in investing activities was $8.1 million and $5.9 million for the three months ended March 31, 2019 and 2018, respectively, primarily reflecting higher capitalized expenditures and software development costs.

Cash Flows From Financing Activities

Cash used in financing activities was $341.6 million for the three months ended March 31, 2019 compared to cash used in financing activities of $126.1 million for the three months ended March 31, 2018. The year-over-year increase was primarily driven by increased share purchases and higher dividend payments.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

Foreign Currency Risk

We are subject to foreign currency exchange fluctuation risk. Exchange rate movements can impact the U.S. dollar-reported value of our revenues, expenses, assets and liabilities denominated in non-U.S. dollar currencies or where the currency of such items is different than the functional currency of the entity where these items were recorded.

We generally invoice our clients in U.S. dollars; however, we invoice a portion of our clients in Euros, British pounds sterling, Japanese yen and a limited number of other non-U.S. dollar currencies. For the three months ended March 31, 2019 and 2018, 13.7% and 13.2%, respectively, of our revenues are subject to foreign currency exchange rate risk and primarily includes clients billed in foreign currency as well as U.S. dollar exposures on non-U.S. dollar foreign operating entities. Of the 13.7% of non-U.S. dollar exposure for the three months ended March 31, 2019, 40.0% was in Euros, 27.2% was in Japanese yen and 20.2% was in British pounds sterling. Of the 13.2% of non-U.S. dollar exposure for the three months ended March 31, 2018, 39.5% was in Euros, 27.4% was in Japanese yen and 17.7% was in British pounds sterling.

Revenues from index-linked investment products represented 22.0% and 24.3% of operating revenues for the three months ended March 31, 2019 and 2018, respectively. While a substantial portion of our fees for index-linked investment products are invoiced in U.S. dollars, the fees are based on the investment product’s assets, of which two-thirds are invested in securities

39


 

denominated in currencies other than the U.S. dollar. Accordingly, declines in such other currencies against the U.S. dollar will decrease the fees payable to us under such licenses. In addition, declines in such currencies against the U.S. dollar could impact the attractiveness of such investment products resulting in net fund outflows, which would further reduce the fees payable under such licenses.

We are exposed to additional foreign currency risk in certain of our operating costs. Approximately 41.8% and 40.6% of our operating expenses for the three months ended March 31, 2019 and 2018, respectively, were denominated in foreign currencies, the significant majority of which were denominated in British pounds sterling, Indian rupees, Hungarian forints, Euros, Swiss francs, Hong Kong dollars and Mexican pesos. Expenses incurred in foreign currency may increase as we expand our business outside the U.S.

We have certain monetary assets and liabilities denominated in currencies other than local functional amounts and when these balances were remeasured into their local functional currency, either a gain or a loss resulted from the change of the value of the functional currency as compared to the originating currencies. We manage foreign currency exchange rate risk, in part, through the use of derivative financial instruments comprised principally of forward contracts on foreign currency which are not designated as hedging instruments for accounting purposes. The objective of the derivative instruments is to minimize the impact on the income statement of the volatility of amounts denominated in certain foreign currencies. We recognized total foreign currency exchange losses of $3.0 million and $0.9 million for the three months ended March 31, 2019 and 2018, respectively.

 

Item 4.

Controls and Procedures

Our Chief Executive Officer and Interim Chief Financial Officer have evaluated our disclosure controls and procedures, as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), as of March 31, 2019, and have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time specified in the SEC’s rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and the Interim Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

OTHER FINANCIAL INFORMATION

The interim financial information included in this Quarterly Report on Form 10-Q for the three month periods ended March 31, 2019 and 2018 has not been audited by PricewaterhouseCoopers LLP (“PwC”). In reviewing such information, PwC has applied limited procedures in accordance with professional standards for reviews of interim financial information. Readers should restrict reliance on PwC’s reports on such information accordingly. PwC is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for its reports on interim financial information, because such reports do not constitute “reports” or “parts” of registration statements prepared or certified by PwC within the meaning of Sections 7 and 11 of the Securities Act of 1933.

40


 

PART II

 

 

Item  1.

Legal Proceedings

Various lawsuits, claims and proceedings have been or may be instituted or asserted against the Company in the ordinary course of business. While the amounts claimed could be substantial, the ultimate liability cannot now be determined because of the considerable uncertainties that exist. Therefore, it is possible that MSCI’s business, operating results, financial condition or cash flows in a particular period could be materially affected by certain contingencies. However, based on facts currently available, management believes that the disposition of matters that are currently pending or asserted will not, individually or in the aggregate, have a material effect on MSCI’s business, operating results, financial condition or cash flows.

 

 

Item  1A.

Risk Factors

There have been no material changes since December 31, 2018 to the significant risk factors and uncertainties known to the Company that, if they were to materialize or occur, would, individually or in the aggregate, have a material effect on MSCI’s business, operating results, financial condition or cash flows.

For a discussion of the risk factors affecting the Company, see “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for fiscal year 2018.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

There have been no unregistered sales of equity securities.

The table below presents information with respect to purchases made by or on behalf of the Company of its common shares during the three months ended March 31, 2019.

 

 

Issuer Purchases of Equity Securities

 

Period

 

Total

Number of

Shares

Purchased(1)

 

 

Average Price

Paid

Per Share

 

 

Total

Number of

Shares

Purchased

As Part of

Publicly

Announced

Plans

or Programs

 

 

Approximate

Dollar

Value of Shares

that May Yet

Be

Purchased

Under

the Plans or

Programs(2)

 

Month #1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(January 1, 2019-January 31, 2019)

 

 

687,749

 

 

$

147.91

 

 

 

685,227

 

 

$

706,826,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month #2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(February 1, 2019-February 28, 2019)

 

 

1,045,444

 

 

$

174.64

 

 

 

4,664

 

 

$

706,072,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month #3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(March 1, 2019-March 31, 2019)

 

 

884

 

 

$

190.11

 

 

 

 

 

$

706,072,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,734,077

 

 

$

164.04

 

 

 

689,891

 

 

$

706,072,000

 

 

(1)

Includes (i) shares purchased by the Company on the open market under the 2018 Repurchase Program; (ii) shares withheld to satisfy tax withholding obligations on behalf of employees that occur upon vesting and delivery of outstanding shares underlying restricted stock units; (iii) shares withheld to satisfy tax withholding obligations and exercise price on behalf of employees that occur upon exercise and delivery of outstanding shares underlying stock options; and (iv) shares held in treasury under the MSCI Inc. Non-Employee Directors Deferral Plan. The value of shares withheld to satisfy tax withholding obligations was determined using the fair market value of the Company’s common stock on the date of withholding, using a valuation methodology established by the Company.

(2)

See Note 9, “Shareholders’ Equity (Deficit)” of the Notes to the Unaudited Condensed Consolidated Financial Statements included herein for further information regarding our stock repurchase programs.

 

41


 

 

Item  3.

Defaults Upon Senior Securities

None.

 

 

Item  4.

Mine Safety Disclosures

Not applicable.

 

 

Item  5.

Other Information

None.

42


 

Item  6.

Exhibits

An exhibit index is presented below. 

EXHIBIT INDEX

MSCI INC.

QUARTER ENDED MARCH 31, 2019

 

 

  

Exhibit
Number

  

Description

 

 

 

 

  

3.1

  

Third Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein)

 

 

 

 

  

3.2

  

Amended and Restated Bylaws (filed as Exhibit 3.2 to the Company’s Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein)

 

 

 

 

 

*

 

10.1

 

Offer Letter, executed May 15, 2018, between MSCI Inc. and Jigar Thakkar

 

*

 

10.2

 

Offer Letter, executed May 16, 2012, between MSCI Inc. and Andrew C. Wiechmann

 

*

 

10.3

 

MSCI Inc. Executive Committee Stock Ownership Guidelines (as amended)

 

*†

 

10.4

 

Form of 2018 Award Agreement for Restricted Stock Units for Managing Directors Under the MSCI Inc. 2016 Omnibus Incentive Plan

 

*†

 

10.5

 

Special Restricted Stock Unit Award Agreement Under the MSCI Inc. 2016 Omnibus Incentive Plan

 

*†

 

10.6

 

Form of Award Agreement for Restricted Stock Units for Directors Under the MSCI Inc. 2016 Non-Employee Directors Compensation Plan

 

 

10.7

 

Form of 2019 Special Award Agreement for Restricted Stock Units Under the MSCI Inc. 2016 Omnibus Incentive Plan (filed as Exhibit 10.1 to the Company’s Form 8-K (File No. 001-33812), filed with the SEC on April 29, 2019 and incorporated by reference herein)

 

 

 

 

 

 

10.8

 

Form of 2019 Special Performance Award Agreement for Performance Stock Units Under the MSCI Inc. 2016 Omnibus Incentive Plan (filed as Exhibit 10.2 to the Company’s Form 8-K (File No. 001-33812), filed with the SEC on April 29, 2019 and incorporated by reference herein)

 

 

 

10.9

 

Offer Letter, executed April 17, 2019, between MSCI Inc. and Linda S. Huber (filed as Exhibit 10.3 to the Company’s Form 8-K (File No. 001-33812), filed with the SEC on April 29, 2019 and incorporated by reference herein)

 

 

  

11

  

Statement Re: Computation of Earnings Per Common Share (The calculation of per share earnings is in Part I, Item 1, Note 4 to the Condensed Consolidated Financial Statements (Earnings Per Common Share) and is omitted in accordance with Section (b)(11) of Item 601 of Regulation S-K)

 

 

 

 

 

*

  

15.1

  

Letter of awareness from PricewaterhouseCoopers LLP, dated May 3, 2019, concerning unaudited interim financial information

 

 

 

*

  

31.1

  

Rule 13a-14(a) Certification of the Chief Executive Officer

 

 

 

 

 

*

  

31.2

  

Rule 13a-14(a) Certification of the Interim Chief Financial Officer

 

 

 

 

 

**

  

32.1

  

Section 1350 Certification of the Chief Executive Officer and the Interim Chief Financial Officer

 

 

 

*

  

101.INS

  

XBRL Instance Document

 

 

 

 

 

*

  

101.SCH

  

XBRL Taxonomy Extension Schema Document

 

 

 

 

 

*

  

101.CAL

  

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

*

  

101.LAB

  

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

*

  

101.PRE

  

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

*

  

101.DEF

  

XBRL Taxonomy Extension Definition Linkbase Document

 

 

*

  

Filed herewith.

**

  

Furnished herewith.

 

Indicates a management compensation plan, contract or arrangement.

 

43


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: May 3, 2019

 

MSCI INC.

(Registrant)

 

 

By:

/s/ Andrew C. Wiechmann

 

Andrew C. Wiechmann

Interim Chief Financial Officer and Treasurer

(Principal Financial Officer)

 

 

44