HIGHLIGHTS FOR THE THREE MONTHS ENDED 31 MARCH 2019
Good progress against strategic priorities with accelerated
investment in the business
●
Strategic investment of
£1.2 billion since launch of GSR3 in February
2018
●
Further progress on digitising the
Group and enhancing customer propositions
●
MBNA migration completed ahead of
schedule with increased return on investment of
18 per cent expected
●
Schroders Personal Wealth on track to
launch in second quarter
Continued strong business performance with increased profits and
market leading returns
●
Statutory profit after tax of
£1.2 billion up 2 per cent with strong return on tangible
equity of 12.5 per cent and earnings per share up 2 per cent
to 1.49 pence
●
Underlying profit of
£2.2 billion up 8 per cent driven by increased net income
and lower operating costs
●
Net income increased by
2 per cent to £4.4 billion with a robust net
interest margin of 2.91 per cent, higher other income and lower
operating lease depreciation
●
Total costs of
£1,977 million down 4 per cent driven by lower
operating costs and remediation charges
●
Cost:income ratio further improved to
44.7 per cent with positive jaws of 6 per
cent
●
Credit quality remains strong, with no
deterioration in credit risk. Net asset quality ratio of 25
basis points up on fourth quarter reflecting expected lower
releases and write backs
●
Statutory profit before tax of
£1.6 billion with higher underlying profit offset by
movements in below the line items, including an estimated charge
for exiting the Standard Life Aberdeen investment management
agreement
●
Tangible net assets per share
increased to 53.4 pence
driven by strong underlying profit
Balance sheet strength maintained with lower capital
requirement
●
CET1 capital build of
31 basis points in the
quarter after the expected one off impact from the implementation
of IFRS 16 (11 basis points); CET1 ratio of
14.2 per cent, pre dividend accrual
●
Systemic Risk Buffer confirmed by the
PRA at 200 basis points for the Ring Fenced Bank,
equivalent to 170 basis points for the Group, 40 basis
points lower than previously included in guidance due to management
action
●
As a result of the lower Systemic Risk
Buffer and net 30 basis point reduction in the Pillar 2A announced
in July 2018, the Board's view of the current level of capital
required by the Group to grow the business, meet regulatory
requirements and cover uncertainties has reduced from around 13 per
cent to around 12.5 per cent, plus a management buffer of around 1
per cent
Financial targets for 2019 and the longer term
reaffirmed
●
Net interest margin of c.2.90 per cent
in 2019 and resilient through the plan period
●
Ongoing capital build of 170 to 200
basis points per annum
●
Net asset
quality ratio expected to be less than 30 basis points in 2019 and
through the plan period
●
Operating
costs to be less than £8 billion in 2019; cost:income
ratio expected to fall every year and be in the low 40s exiting
2020, including remediation
●
Return on
tangible equity of 14 to 15 per cent in
2019
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
|
Quarter
|
|
|
|
|
ended
|
|
ended
|
|
|
|
ended
|
|
|
|
|
31 Mar
|
|
31 Mar
|
|
|
|
31 Dec
|
|
|
|
|
2019
|
|
2018
|
|
Change
|
|
2018
|
|
Change
|
|
|
£m
|
|
£m
|
|
%
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
3,083
|
|
3,171
|
|
(3)
|
|
3,170
|
|
(3)
|
Other income
|
|
1,506
|
|
1,411
|
|
7
|
|
1,400
|
|
8
|
Operating lease depreciation
|
|
(219)
|
|
(252)
|
|
13
|
|
(225)
|
|
3
|
Vocalink gain on sale
|
|
50
|
|
-
|
|
|
|
-
|
|
|
Net income
|
|
4,420
|
|
4,330
|
|
2
|
|
4,345
|
|
2
|
Operating costs
|
|
(1,957)
|
|
(2,008)
|
|
3
|
|
(2,151)
|
|
9
|
Remediation
|
|
(20)
|
|
(60)
|
|
67
|
|
(234)
|
|
91
|
Total costs
|
|
(1,977)
|
|
(2,068)
|
|
4
|
|
(2,385)
|
|
17
|
Impairment
|
|
(275)
|
|
(258)
|
|
(7)
|
|
(197)
|
|
(40)
|
Underlying profit
|
|
2,168
|
|
2,004
|
|
8
|
|
1,763
|
|
23
|
Restructuring
|
|
(126)
|
|
(138)
|
|
9
|
|
(267)
|
|
53
|
Volatility and other items
|
|
(339)
|
|
(174)
|
|
(95)
|
|
(270)
|
|
(26)
|
Payment protection insurance provision
|
|
(100)
|
|
(90)
|
|
(11)
|
|
(200)
|
|
50
|
Statutory profit before tax
|
|
1,603
|
|
1,602
|
|
-
|
|
1,026
|
|
56
|
Tax expense1
|
|
(403)
|
|
(431)
|
|
6
|
|
(260)
|
|
(55)
|
Statutory profit after
tax1
|
|
1,200
|
|
1,171
|
|
2
|
|
766
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
1.49p
|
|
1.47p
|
|
2
|
|
0.88p
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest margin
|
|
2.91%
|
|
2.93%
|
|
(2)bp
|
|
2.92%
|
|
(1)bp
|
Average interest-earning banking assets
|
|
£433bn
|
|
£437bn
|
|
(1)
|
|
£436bn
|
|
(1)
|
Cost:income ratio
|
|
44.7%
|
|
47.8%
|
|
(3.1)pp
|
|
54.9%
|
|
(10.2)pp
|
Cost:income ratio excluding remediation
|
|
44.3%
|
|
46.4%
|
|
(2.1)pp
|
|
49.5%
|
|
(5.2)pp
|
Asset quality ratio
|
|
0.25%
|
|
0.23%
|
|
2bp
|
|
0.18%
|
|
7bp
|
Underlying return on tangible equity
|
|
17.0%
|
|
15.4%
|
|
1.6pp
|
|
13.6%
|
|
3.4pp
|
Return on tangible equity
|
|
12.5%
|
|
12.3%
|
|
0.2pp
|
|
7.8%
|
|
4.7pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Mar
|
|
At 31 Mar
|
|
Change
|
|
At 31
Dec
|
|
Change
|
|
|
2019
|
|
2018
|
|
%
|
|
2018
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers2
|
|
£441bn
|
|
£445bn
|
|
(1)
|
|
£444bn
|
|
(1)
|
Customer deposits3
|
|
£417bn
|
|
£413bn
|
|
1
|
|
£416bn
|
|
-
|
Loan to deposit ratio
|
|
106%
|
|
108%
|
|
(2)pp
|
|
107%
|
|
(1)pp
|
CET1 ratio pre dividend accrual4,5
|
|
14.2%
|
|
14.4%
|
|
(0.2)pp
|
|
13.9%
|
|
0.3pp
|
CET1 ratio4,5
|
|
13.9%
|
|
14.1%
|
|
(0.2)pp
|
|
13.9%
|
|
-
|
Transitional MREL ratio4,5
|
|
31.5%
|
|
27.4%
|
|
4.1pp
|
|
32.6%
|
|
(1.1)pp
|
UK leverage ratio4,5
|
|
5.3%
|
|
5.3%
|
|
-
|
|
5.6%
|
|
(0.3)pp
|
Risk-weighted assets
|
|
£208bn
|
|
£211bn
|
|
(1)
|
|
£206bn
|
|
1
|
Tangible net assets per share
|
|
53.4p
|
|
52.3p
|
|
1.1p
|
|
53.0p
|
|
0.4p
|
|
|
1
|
Comparatives
restated to reflect amendments to IAS 12, see basis of
presentation.
|
2
|
Excludes
reverse repos of £49.3 billion (31 March 2018:
£21.8 billion, 31 December 2018:
£40.5 billion).
|
3
|
Excludes
repos of £5.0 billion (31 March 2018:
£3.3 billion, 31 December 2018:
£1.8 billion).
|
4
|
The
CET1, MREL and leverage ratios at 31 December 2018 are reported on
a pro forma basis, reflecting the dividend paid up by the Insurance
business in February 2019 in relation to prior year earnings. The
CET1 ratios are also reported post share buyback.
|
5
|
Incorporating
profits, net of foreseeable dividends (unless otherwise stated),
for the period that remain subject to formal verification in
accordance with the Capital Requirements Regulation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
ended
|
|
ended
|
|
ended
|
|
ended
|
|
ended
|
|
|
31 Mar
|
|
31 Dec
|
|
30 Sept
|
|
30 June
|
|
31 Mar
|
|
|
2019
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
3,083
|
|
3,170
|
|
3,200
|
|
3,173
|
|
3,171
|
Other income
|
|
1,506
|
|
1,400
|
|
1,486
|
|
1,713
|
|
1,411
|
Operating lease depreciation
|
|
(219)
|
|
(225)
|
|
(234)
|
|
(245)
|
|
(252)
|
Vocalink gain on sale
|
|
50
|
|
-
|
|
-
|
|
-
|
|
-
|
Net income
|
|
4,420
|
|
4,345
|
|
4,452
|
|
4,641
|
|
4,330
|
Operating costs
|
|
(1,957)
|
|
(2,151)
|
|
(1,990)
|
|
(2,016)
|
|
(2,008)
|
Remediation
|
|
(20)
|
|
(234)
|
|
(109)
|
|
(197)
|
|
(60)
|
Total costs
|
|
(1,977)
|
|
(2,385)
|
|
(2,099)
|
|
(2,213)
|
|
(2,068)
|
Impairment
|
|
(275)
|
|
(197)
|
|
(284)
|
|
(198)
|
|
(258)
|
Underlying profit
|
|
2,168
|
|
1,763
|
|
2,069
|
|
2,230
|
|
2,004
|
Restructuring
|
|
(126)
|
|
(267)
|
|
(235)
|
|
(239)
|
|
(138)
|
Volatility and other items
|
|
(339)
|
|
(270)
|
|
(17)
|
|
(16)
|
|
(174)
|
Payment protection insurance provision
|
|
(100)
|
|
(200)
|
|
-
|
|
(460)
|
|
(90)
|
Statutory profit before tax
|
|
1,603
|
|
1,026
|
|
1,817
|
|
1,515
|
|
1,602
|
Tax expense1
|
|
(403)
|
|
(260)
|
|
(394)
|
|
(369)
|
|
(431)
|
Statutory profit after
tax1
|
|
1,200
|
|
766
|
|
1,423
|
|
1,146
|
|
1,171
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest margin
|
|
2.91%
|
|
2.92%
|
|
2.93%
|
|
2.93%
|
|
2.93%
|
Average interest-earning banking assets
|
|
£433bn
|
|
£436bn
|
|
£435bn
|
|
£436bn
|
|
£437bn
|
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratio
|
|
44.7%
|
|
54.9%
|
|
47.1%
|
|
47.7%
|
|
47.8%
|
Cost:income ratio excluding remediation
|
|
44.3%
|
|
49.5%
|
|
44.7%
|
|
43.4%
|
|
46.4%
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratio
|
|
0.25%
|
|
0.18%
|
|
0.25%
|
|
0.18%
|
|
0.23%
|
Gross asset quality ratio
|
|
0.30%
|
|
0.30%
|
|
0.30%
|
|
0.26%
|
|
0.27%
|
|
|
|
|
|
|
|
|
|
|
|
Underlying return on tangible equity
|
|
17.0%
|
|
13.6%
|
|
15.9%
|
|
17.3%
|
|
15.4%
|
Return on tangible equity
|
|
12.5%
|
|
7.8%
|
|
14.8%
|
|
11.9%
|
|
12.3%
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers2
|
|
£441bn
|
|
£444bn
|
|
£445bn
|
|
£442bn
|
|
£445bn
|
Customer deposits3
|
|
£417bn
|
|
£416bn
|
|
£422bn
|
|
£418bn
|
|
£413bn
|
Loan to deposit ratio
|
|
106%
|
|
107%
|
|
105%
|
|
106%
|
|
108%
|
Risk-weighted assets
|
|
£208bn
|
|
£206bn
|
|
£207bn
|
|
£211bn
|
|
£211bn
|
Tangible net assets per share
|
|
53.4p
|
|
53.0p
|
|
51.3p
|
|
52.1p
|
|
52.3p
|
|
|
1
|
Comparatives
restated to reflect amendments to IAS 12, see basis of
presentation.
|
2
|
Excludes
reverse repos.
|
3
|
Excludes
repos.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Mar
|
|
At 31 Mar
|
|
|
|
At 31 Dec
|
|
|
|
|
2019
|
|
2018
|
|
Change
|
|
2018
|
|
Change
|
|
|
£bn
|
|
£bn
|
|
%
|
|
£bn
|
|
%
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
Open mortgage book
|
|
264.1
|
|
266.7
|
|
(1)
|
|
266.6
|
|
(1)
|
Closed mortgage book
|
|
20.5
|
|
22.8
|
|
(10)
|
|
21.2
|
|
(3)
|
Credit cards
|
|
17.7
|
|
18.0
|
|
(2)
|
|
18.1
|
|
(2)
|
UK Retail unsecured loans
|
|
8.1
|
|
7.8
|
|
4
|
|
7.9
|
|
3
|
UK Motor Finance
|
|
15.3
|
|
13.8
|
|
11
|
|
14.6
|
|
5
|
Overdrafts
|
|
1.2
|
|
1.2
|
|
-
|
|
1.3
|
|
(8)
|
Retail other1
|
|
8.5
|
|
8.0
|
|
6
|
|
8.6
|
|
(1)
|
SME2
|
|
32.1
|
|
31.4
|
|
2
|
|
31.8
|
|
1
|
Mid Markets
|
|
30.6
|
|
29.3
|
|
4
|
|
31.7
|
|
(3)
|
Global Corporates and Financial Institutions
|
|
34.3
|
|
32.2
|
|
7
|
|
34.4
|
|
-
|
Commercial Banking other
|
|
4.6
|
|
8.5
|
|
(46)
|
|
4.3
|
|
7
|
Wealth
|
|
0.9
|
|
0.8
|
|
13
|
|
0.9
|
|
-
|
Central items
|
|
2.6
|
|
4.0
|
|
(35)
|
|
3.0
|
|
(13)
|
Loans and advances to
customers3
|
|
440.5
|
|
444.5
|
|
(1)
|
|
444.4
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
|
Retail current accounts
|
|
75.2
|
|
72.7
|
|
3
|
|
73.7
|
|
2
|
Commercial current accounts2
|
|
33.9
|
|
29.7
|
|
14
|
|
34.9
|
|
(3)
|
Retail relationship savings accounts
|
|
144.7
|
|
148.9
|
|
(3)
|
|
145.9
|
|
(1)
|
Retail tactical savings accounts
|
|
15.6
|
|
18.7
|
|
(17)
|
|
16.8
|
|
(7)
|
Commercial deposits2,4
|
|
133.0
|
|
129.7
|
|
3
|
|
130.1
|
|
2
|
Wealth
|
|
13.9
|
|
13.4
|
|
4
|
|
14.1
|
|
(1)
|
Central items
|
|
0.7
|
|
0.3
|
|
|
|
0.8
|
|
(13)
|
Total customer
deposits5
|
|
417.0
|
|
413.4
|
|
1
|
|
416.3
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total assets6
|
|
818.3
|
|
805.1
|
|
2
|
|
797.6
|
|
3
|
Total liabilities6
|
|
767.8
|
|
756.4
|
|
2
|
|
747.4
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
43.8
|
|
43.0
|
|
2
|
|
43.4
|
|
1
|
Other equity instruments
|
|
6.5
|
|
5.4
|
|
20
|
|
6.5
|
|
-
|
Non-controlling interests
|
|
0.2
|
|
0.3
|
|
(33)
|
|
0.3
|
|
(33)
|
Total equity
|
|
50.5
|
|
48.7
|
|
4
|
|
50.2
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
|
71,165m
|
|
72,128m
|
|
(1)
|
|
71,149m
|
|
-
|
|
|
1
|
Retail
other primarily includes Europe.
|
2
|
Includes
Retail Business Banking.
|
3
|
Excludes
reverse repos.
|
4
|
Contains
all Commercial interest-bearing accounts.
|
5
|
Excludes
repos.
|
6
|
The
adoption of IFRS 16 on 1 January 2019 resulted in the recognition
of a right-of-use asset of £1.7 billion and lease liabilities
of £1.8 billion.
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
ended
|
|
ended
|
|
|
31 Mar
|
|
31 Mar
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Group net interest income - statutory basis (£m)
|
|
2,113
|
|
3,791
|
Insurance gross up (£m)
|
|
878
|
|
(678)
|
Volatility and other items (£m)
|
|
92
|
|
58
|
Group net interest income - underlying basis (£m)
|
|
3,083
|
|
3,171
|
Non-banking net interest (£m)1
|
|
22
|
|
(9)
|
Banking net interest income - underlying basis
(£m)
|
|
3,105
|
|
3,162
|
|
|
|
|
|
Net loans and advances to customers
(£bn)2
|
|
440.5
|
|
444.5
|
Impairment provision and fair value adjustments
(£bn)
|
|
4.0
|
|
4.2
|
Non-banking items:
|
|
|
|
|
Fee
based loans and advances (£bn)
|
|
(6.9)
|
|
(5.5)
|
Other
non-banking (£bn)
|
|
(3.4)
|
|
(5.6)
|
Gross banking loans and advances (£bn)
|
|
434.2
|
|
437.6
|
Averaging (£bn)
|
|
(0.8)
|
|
(0.5)
|
Average interest-earning banking assets (£bn)
|
|
433.4
|
|
437.1
|
|
|
|
|
|
Banking net interest margin (%)
|
|
2.91
|
|
2.93
|
|
|
|
|
|
|
|
|||
1
2019 includes impact from the implementation of IFRS
16.
|
|
|||
2
Excludes reverse repos.
|
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
ended
|
|
ended
|
|
|
31 Mar
|
|
31 Mar
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Average shareholders' equity (£bn)
|
|
43.6
|
|
43.3
|
Average intangible assets (£bn)
|
|
(5.8)
|
|
(5.2)
|
Average tangible equity (£bn)
|
|
37.8
|
|
38.1
|
|
|
|
|
|
Underlying profit after tax (£m)1
|
|
1,636
|
|
1,497
|
Add back amortisation of intangible assets (post tax)
(£m)
|
|
88
|
|
67
|
Less profit attributable to non-controlling interests and other
equity holders (£m)1
|
|
(137)
|
|
(115)
|
Adjusted underlying profit after tax (£m)
|
|
1,587
|
|
1,449
|
|
|
|
|
|
Underlying return on tangible equity (%)
|
|
17.0
|
|
15.4
|
|
|
|
|
|
Group statutory profit after tax (£m)1
|
|
1,200
|
|
1,171
|
Add back amortisation of intangible assets (post tax)
(£m)
|
|
88
|
|
67
|
Add back amortisation of purchased intangible assets (post tax)
(£m)
|
|
18
|
|
31
|
Less profit attributable to non-controlling interests and other
equity holders (£m)1
|
|
(137)
|
|
(115)
|
Adjusted statutory profit after tax (£m)
|
|
1,169
|
|
1,154
|
|
|
|
|
|
Statutory return on tangible equity (%)
|
|
12.5
|
|
12.3
|
|
|
1
|
Comparatives
restated to reflect amendments to IAS 12, see basis of
presentation.
|
|
BASIS OF PRESENTATION
|
This
release covers the results of Lloyds Banking Group plc together
with its subsidiaries (the Group) for the three months ended
31 March 2019.
IFRS 16: The Group adopted IFRS
16 Leases from 1
January 2019 and as permitted elected to apply the standard
retrospectively with the cumulative effect of initial application
being recognised at that date; as required under this option
comparative information has not been restated. Upon initial
application the Group recognised a right-of-use asset of £1.7
billion (after offsetting existing lease liabilities) and a
corresponding lease obligation of £1.8 billion; there was no
impact on shareholders' equity.
IAS 12: The Group has also
implemented the amendments to IAS 12 Income Taxes with effect from 1
January 2019 and as a result tax relief on distributions on other
equity instruments, previously recognised in equity, is now
reported within the tax charge in the income statement.
Comparatives have been restated, reducing the tax charge and
increasing profit for the quarter ended 31 March 2018 by £24
million; there is no impact on shareholders' equity or earnings per
share.
|
Statutory basis: Statutory profit
before tax and statutory profit after tax are included on pages 2
and 3. However, a number of factors have had a significant effect
on the comparability of the Group's financial position and results.
Accordingly, the results are also presented on an underlying
basis.
|
Underlying basis: The statutory
results are adjusted for certain items which are listed below, to
allow a comparison of the Group's underlying
performance.
−
restructuring, including severance related costs, the
rationalisation of the non-branch property portfolio, the
establishment of the Schroders strategic partnership, the
integration of MBNA and Zurich's UK workplace pensions and savings
business;
−
volatility and other items, which includes the effects of certain
asset sales, the volatility relating to the Group's own debt and
hedging arrangements and that arising in the insurance businesses,
insurance gross up, the unwind of acquisition-related fair value
adjustments and the amortisation of purchased intangible
assets;
−
payment protection insurance provisions.
|
Unless
otherwise stated, income statement commentaries throughout this
document compare the three months ended 31 March 2019 to the
three months ended 31 March 2018, and the balance sheet
analysis compares the Group balance sheet as at 31 March 2019
to the Group balance sheet as at 31 December
2018.
Alternative performance
measures: The Group uses a number of alternative
performance measures, including underlying profit, in the
discussion of its business performance and financial position
throughout this document. There have been no changes to the
definitions used by the Group; further information on these
measures is set out on page 61 of the Group's 2018 Results News
Release.
Capital: Capital and leverage ratios reported as at
31 March 2019 incorporate profits for the quarter, less foreseeable
dividends, that remain subject to formal verification in accordance
with the Capital Requirements Regulation.The Q1 2019 Interim Pillar
3 Report can be found at: www.lloydsbankinggroup.com/investors/financial-performance/other-disclosures
|