Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 2001

Commission File Number 0-20449

PRICE ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of
incorporation or organization)
33-0628740
(I.R.S. Employer
Identification No.)

17140 Bernardo Center Drive, Suite 300, San Diego, California 92128
(Address of principal executive offices) (Zip Code)

(858) 675-9400
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/  No / /

The registrant had 13,309,006 shares of common stock, par value $.0001 per share, outstanding at August 13, 2001.




PRICE ENTERPRISES, INC.


INDEX TO FORM 10-Q

PART I—FINANCIAL INFORMATION   3
 
ITEM 1—FINANCIAL STATEMENTS (UNAUDITED)

 

3
   
CONSOLIDATED BALANCE SHEETS

 

3
   
CONSOLIDATED STATEMENTS OF INCOME

 

4
   
CONSOLIDATED STATEMENTS OF CASH FLOWS

 

5
   
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6
 
ITEM 2—MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

13
 
ITEM 3—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

19

PART II—OTHER INFORMATION

 

21
 
ITEM 5—OTHER INFORMATION

 

21
 
ITEM 6—EXHIBITS AND REPORTS ON FORM 8-K

 

21

2



PART I—FINANCIAL INFORMATION

ITEM 1—FINANCIAL STATEMENTS (UNAUDITED)

PRICE ENTERPRISES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 
  June 30
2001

  December 31
2000

 
 
  (unaudited)

  (Note)

 
ASSETS  
Real estate assets              
  Land and land improvements   $ 294,244   $ 247,470  
  Building and improvements     334,474     302,915  
  Fixtures and equipment     887     856  
  Construction in progress     9,488     4,436  
   
 
 
      639,093     555,677  
  Less accumulated depreciation     (14,158 )   (9,877 )
   
 
 
      624,935     545,800  
Investment in real estate joint ventures     18,129     14,515  
Cash and cash equivalents     9,707     49,996  
Accounts receivable     4,430     3,032  
Note receivable from affiliate     39,782     25,377  
Notes receivable     13,792     13,388  
Deferred rents     4,555     3,352  
Other assets     10,026     6,945  
   
 
 
    Total assets   $ 725,356   $ 662,405  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY  
Liabilities              
  Mortgages and notes payable   $ 187,213   $ 150,709  
  Revolving lines of credit     64,600     44,300  
  Accounts payable and other liabilities     4,645     4,287  
   
 
 
    Total liabilities     256,458     199,296  
Commitments              
Stockholders' equity              
  Series A preferred stock     353,404     353,404  
  Common stock     1     1  
  Additional paid-in capital     115,418     112,587  
  Retained earnings (deficit)     75     (2,883 )
   
 
 
    Total stockholders' equity     468,898     463,109  
   
 
 
      Total liabilities and stockholders' equity   $ 725,356   $ 662,405  
   
 
 

Note: The balance sheet at December 31, 2000 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

See accompanying notes.

3


PRICE ENTERPRISES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited—amounts in thousands, except per share data)

 
  Second Quarter
Three Months Ended
June 30

  Year-to-Date
Six Months Ended
June 30

 
 
  2001
  2000
  2001
  2000
 
Rental revenues   $ 19,148   $ 17,455   $ 36,928   $ 34,926  
Expenses                          
  Operating and maintenance     2,542     1,401     4,845     3,189  
  Property taxes     2,229     2,146     4,370     4,264  
  Depreciation and amortization     2,310     2,498     4,536     4,787  
  General and administrative     823     738     1,690     1,513  
   
 
 
 
 
    Total expenses     7,904     6,783     15,441     13,753  
   
 
 
 
 
Operating income     11,244     10,672     21,487     21,173  
Interest and other                          
  Interest expense     (3,532 )   (2,561 )   (6,930 )   (4,310 )
  Interest income     1,796     376     3,643     737  
  Equity in earnings of joint ventures     204     1     342     59  
   
 
 
 
 
    Total interest and other     (1,532 )   (2,184 )   (2,945 )   (3,514 )
   
 
 
 
 
Income before gain on sale of real estate     9,712     8,488     18,542     17,659  
  Net gain on sale of real estate     1,250         1,159      
   
 
 
 
 
Net income     10,962     8,488     19,701     17,659  
Dividends paid to preferred stockholders     (8,386 )   (8,327 )   (16,744 )   (16,651 )
   
 
 
 
 
Net income applicable to common stockholders   $ 2,576   $ 161   $ 2,957   $ 1,008  
   
 
 
 
 
Basic and diluted net income per common share   $ .19   $ .01   $ .22   $ .08  
Weighted average common shares outstanding                          
  Basic and diluted     13,309     13,309     13,309     13,309  
Dividends per preferred share   $ .35   $ .35   $ .70   $ .70  

See accompanying notes.

4


PRICE ENTERPRISES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited—amounts in thousands)

 
  Year-to-Date
Six Months Ended
June 30

 
 
  2001
  2000
 
Operating activities              
Net income   $ 19,701   $ 17,659  
  Adjustments to reconcile net income to net cash provided by operating activities:              
    Depreciation and amortization     4,536     4,787  
    Deferred rents     (1,203 )   (1,611 )
    Equity in earnings of joint venture     (342 )   (59 )
    Net gain on sale of real estate     (1,159 )    
  Changes in operating assets and liabilities:              
    Accounts receivable and other assets     (4,564 )   (8,571 )
    Accounts payable and other liabilities     358     437  
   
 
 
  Net cash provided by operating activities     17,327     12,642  
Investing activities              
    Additions to real estate assets     (53,230 )   (19,212 )
    Proceeds from the sale of real estate assets     6,302      
    Contributions to real estate joint ventures     (2,353 )   (7,953 )
    Advances on notes receivable     (18,769 )   (6,671 )
    Repayments on notes receivable     3,040      
   
 
 
  Net cash used in investing activities     (65,010 )   (33,836 )
Financing activities              
    Advances from revolving lines of credit and notes payable     24,614     161,842  
    Repayments of revolving lines of credit and notes payable     (3,307 )   (123,215 )
    Dividends paid     (16,744 )   (16,651 )
    Proceeds from exercise of stock options     2,831     371  
   
 
 
  Net cash provided by financing activities     7,394     22,347  
   
 
 
      Net (decrease) increase in cash and cash equivalents     (40,289 )   1,153  
Cash and cash equivalents at beginning of period     49,996     2,145  
   
 
 
Cash and cash equivalents at end of period   $ 9,707   $ 3,298  
   
 
 
Supplemental cash flow information:              
    Cash paid for interest   $ 6,360   $ 3,863  
Supplemental schedule of noncash financing activities:              
    Assumption of loans to acquire real estate assets     35,497     14,686  
    Reduction in note receivable to acquire interest in real estate joint venture     919      
    Receipt of common stock of former tenant in exchange for amounts due PEI         812  

See accompanying notes.

5


PRICE ENTERPRISES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

June 30, 2001

Note 1—Organization and Significant Accounting Policies

Organization

    Price Enterprises, Inc. (PEI) operates as a real estate investment trust (REIT) incorporated in the state of Maryland. Our principal business is to own, acquire, operate, manage and lease real property, primarily open-air shopping centers. We became a REIT in September 1997 after we spun-off our merchandising segment and certain other assets to PriceSmart, Inc. In November 1999 Excel Legacy Corporation (Legacy) completed its exchange offer for our common stock. In the exchange offer, Legacy acquired approximately 91.3% of our common stock, which represents approximately 77.5% of PEI's voting power.

    In accounting for this transaction, we followed Accounting Principles Board Opinion No. 16, "Business Combinations," which requires we treat this transaction as a purchase. In following purchase accounting, we allocated the cost basis of Legacy's investment in our common stock among our assets and liabilities to adjust them to fair value at the time of the completion of the exchange offer.

Accounting Principles

    We prepared the financial statements following the requirements of the Securities and Exchange Commission (SEC) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by accounting principles generally accepted in the United States (GAAP) can be omitted. Certain prior year data have been reclassified to conform to the 2001 presentation.

    We are responsible for the unaudited financial statements included in this document. The financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of our financial position and operating results. You should also read the financial statements and notes in our latest annual report on Form 10-K, as amended.

    Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year.

Real Estate Assets and Depreciation

    Prior to Legacy's exchange offer for our common stock, we recorded real estate assets at historical costs, and adjusted them for recognition of impairment losses. In following purchase accounting, we adjusted the historical costs of our real estate assets to fair value. Our consolidated balance sheets at June 30, 2001 and December 31, 2000 reflect the new basis of our real estate assets.

    We expense as incurred ordinary repairs and maintenance costs, which include building painting, parking lot repairs, etc. We capitalize major replacements and betterments, which include HVAC equipment, roofs, etc., and depreciate them over their estimated useful lives.

6


    Following completion of Legacy's exchange offer for our common stock, we adopted Legacy's accounting policy of depreciating real estate assets. We compute real estate asset depreciation on a straight-line basis over their estimated useful lives, as follows:

Land improvements   40 years
Building and improvements   40 years
Tenant improvements   Term of lease or 10 years
Fixtures and equipment   3-7 years

    We capitalize interest incurred during the construction period of certain assets and this interest is depreciated over the lives of those assets. The following table shows interest expense and the amount capitalized (amounts in thousands):

 
  Three Months Ended
June 30

  Six Months Ended
June 30

 
 
  2001
  2000
  2001
  2000
 
Interest incurred   $ 3,885   $ 3,035   $ 7,723   $ 5,228  
Interest capitalized     (353 )   (474 )   (793 )   (918 )

Use of Estimates

    Preparing financial statements in conformity with accounting principles generally accepted in the United States requires that we make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We continually review our estimates and make adjustments as necessary, but actual results could differ from what we envisioned when we made these estimates.

New Accounting Standards

    In 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging Activities," and in 1999 they voted to delay the effective date of this SFAS by one year. SFAS No. 133 establishes a new model for accounting for derivatives and hedging activities, where all derivatives must be recognized as assets and liabilities and measured at fair value. We adopted this standard on January 1, 2001 and it did not have a significant impact on our financial statements.

Note 2—Net Income Per Share

    In 1997, the Financial Accounting Standards Board issued SFAS No. 128, "Earnings Per Share." SFAS No. 128 requires presentation of two calculations of earnings per common share. Basic earnings per common share equals net income applicable to common stockholders divided by weighted average common shares outstanding during the period. Diluted earnings per common share equals net income applicable to common stockholders divided by the sum of weighted average common shares outstanding

7


during the period plus common stock equivalents. Common stock equivalents are shares assumed to be issued if outstanding stock options that are dilutive were exercised. We did not have any common stock equivalents during the periods presented.

Note 3—Real Estate Assets

Acquisitions

    During the first six months of 2001, we acquired the following properties:

Location

  Description
  Date
Acquired

  Purchase Price
(000's)

  Mortgage
Assumed (000's)

Walnut Creek, CA   Land   1/4/01   $ 2,816   $
Anaheim, CA   Land   1/29/01     23,288    
Tempe, AZ   Shopping Center   5/18/01     23,914     14,137
Mesa, AZ   Shopping Center   5/18/01     31,367     21,360

    We used the proceeds from tax-deferred exchange transactions on properties we sold in 2000 and assumed loans to fund these acquisitions.

    During the first six months of 2000, we acquired the following properties:

Location

  Description
  Date Acquired
  Purchase Price
(000's)

  Mortgage
Assumed (000's)

 
Middletown, OH   Retail building   2/9/00   $ 6,709   $ 3,726  
Terre Haute, IN   Retail building   2/9/00     5,762     3,598  
San Diego/Rancho Bernardo, CA   Office building (1)   2/25/00     16,025     11,025 (2)

(1)
Property leased back to Legacy

(2)
Indicates maximum construction loan balance

    We purchased all three of these properties from Legacy and we funded these acquisitions through advances on our unsecured revolving credit facility.

    Also during the second quarter of 2000 we purchased a 50% interest in a real estate development joint venture in Westminster, CO from Legacy for an initial payment of $8.1 million. The purchase price was based on the property's existing operating income, with additional payments estimated to be $4.8 million due through the completion of construction.

Dispositions

    During the first six months of 2001, we sold a property in Aurora, CO for $1.6 million and another property in Sacramento, CA for $5.1 million. We recorded a $1.2 million net gain on the sale of these

8


properties. We are using the proceeds from the sales to purchase additional properties in tax-deferred exchange transactions.

    In May 2001, we executed a master lease of our existing four self-storage properties to certain of our officers. Effective as of the date of the agreement, the officers ceased being employees of PEI and Legacy. The initial rent paid under this agreement is $5.1 million per year, and during the second quarter of 2001 we recorded $0.9 million in rental revenue related to this lease. As part of the agreement, we have the right to require the lessee to purchase the properties from us at a price based upon the properties' net operating income as defined by the agreement. In addition, we intend to develop four additional self-storage properties that the lessees will have the right to acquire from us upon completion and stabilization of the properties. In connection with this agreement, we recorded a loss of $0.2 million, which is reflected in operating expenses.

    There were no dispositions during the first and second quarters of 2000.

Note 4—Notes Receivable

    In March 2000, we executed a $15 million note receivable with Legacy due December 2002. The note was amended to allow Legacy to borrow up to $40.0 million on the note. The note bears an interest rate of LIBOR plus 375 basis points (7.7% at June 30, 2001) on the first $15.0 million. Amounts borrowed in excess of $15 million bear interest at a fixed rate of 12.5% per year. As of June 30, 2001, Legacy owed $39.8 million on this note at a weighted average interest rate of 10.7%.

    We also have $13.8 million in notes receivable outstanding at June 30, 2001 related to various development projects. The notes bear interest at 8% to 25% per year and are secured by the related projects. The notes mature on various dates through December 2001.

9


Note 5—Debt

    We had the following notes and mortgages payable outstanding at June 30, 2001 and December 31, 2000 (amounts in thousands):

 
  June 30
2001

  December 31
2000

Mortgage payable with GMAC Commercial Mortgage Corporation, bearing interest at LIBOR plus 98 basis points (5.13% at June 30, 2001). The mortgage is secured by five of our properties and matures June 2004   $ 121,375   $ 121,375

Revolving $75.0 million credit facility bearing interest at LIBOR plus 140 to 185 basis points (weighted average rate at June 30, 2001 was 5.55%) due December 2001

 

 

64,600

 

 

44,300

Mortgages and notes payable on six properties bearing interest ranging from 6.59% to 9.00%. The loans are secured by the properties and mature on various dates ranging from August 2001 to March 2014

 

 

53,063

 

 

17,873

Capital lease arrangement with an individual in conjunction with the San Diego/Rancho Bernardo, CA office building. The capital lease has an effective interest rate of 4.43% and matures in December 2004

 

 

11,516

 

 

11,461

Construction loans payable with a bank bearing interest at LIBOR plus 275 basis points (6.74% at June 30, 2001). The loans are due April 2003 and are secured by the projects

 

 

1,259

 

 


 

 



 



Total

 

$

251,813

 

$

195,009

 

 



 


Note 6—Related Party Transactions

    Following Legacy's completion of its exchange offer, Legacy took over daily management of PEI, including property management, finance and administration. We reimburse Legacy for these services. We expensed $0.8 million for these services during the second quarter of 2001 and $1.7 million for the six months year-to-date period of 2001, which was based on our historical costs for similar expenses.

    During the second quarter of 2001 we recorded $1.1 million in interest income from Legacy related to the note receivable discussed in Note 4, and $2.0 million for the six month year-to-date period of 2001.

    In conjunction with the San Diego/Rancho Bernardo, CA office building purchased from Legacy, we leased the building back to Legacy under a 10-year lease agreement. During the second quarter of 2001, we recorded $0.3 million of rental revenue from Legacy in connection with this lease, and $0.5 million for the six month year-to-date period of 2001.

    In conjunction with the purchase of the Anaheim land in the first quarter of 2001, we executed a ground lease agreement with Legacy. The lease has a term of 50 years and requires payments of $2.8 million per year in rent. During the second quarter of 2001 we recorded $0.7 million in rental

10


revenue from Legacy related to this lease, and $1.2 million for the six month year-to date period of 2001.

    We discuss other related party transactions with Legacy in Note 3, Note 4, and Note 7.

Note 7—Significant Events

    On March 21, 2001, PEI, PEI Merger Sub, Inc., a Maryland corporation (Merger Sub), and Legacy entered into an Agreement and Plan of Merger (the Merger Agreement). Pursuant to the Merger Agreement and subject to the terms and conditions set forth therein, Merger Sub will be merged with and into Legacy (the Merger), with Legacy continuing as a wholly-owned subsidiary of PEI. At the effective time of the Merger, each outstanding share of Legacy common stock, will be exchanged for 0.6667 of a share of PEI common stock, and each option to purchase shares of Legacy common stock will be exchanged for an option to purchase shares of PEI common stock (with the exercise price and number of shares appropriately adjusted to reflect the exchange ratio). Following the Merger, PEI will continue to operate as a real estate investment trust under the name Price Legacy Corporation (Price Legacy). The Merger, which is structured to qualify as a tax-free reorganization, is subject to the approval of the stockholders of both PEI and Legacy and other customary closing conditions.

    Also on March 21, 2001, PEI entered into a Securities Purchase Agreement (the Securities Purchase Agreement) with Warburg, Pincus Equity Partners, L.P. and certain of its affiliates (Warburg Pincus), pursuant to which PEI agreed to sell to Warburg Pincus (a) 17,985,612 shares of a new class of preferred stock, 9% Series B Junior Convertible Redeemable Preferred Stock, par value $0.0001 per share (the Series B Preferred Stock), and (b) a warrant (the Warrant) to purchase an aggregate of 2.5 million shares of Price Legacy common stock at an exercise price of $8.25 per share, for an aggregate purchase price of $100,000,000. The Series B Preferred Stock is junior to the Series A Preferred Stock with respect to dividend, liquidation and other rights, and is convertible under certain conditions into Price Legacy common stock at $5.56 per share after 24 months from the date of issuance. The 9% coupon will be paid in kind with additional shares of Series B Preferred Stock for the first 45 months from issuance. Since the Warburg Pincus investment and the Merger are subject to substantially the same conditions, it is expected that the two transactions will close concurrently (assuming they are both completed).

    On April 12, 2001, PEI and Sol Price, a significant stockholder of PEI and Legacy through various trusts, agreed to convert an existing Legacy loan payable to a trust controlled by Sol Price of approximately $9.3 million into 1,681,142 shares of the Series B Preferred Stock and a warrant to purchase 233,679 shares of our common stock at an exercise price of $8.25 per share concurrently with the closing of the merger with Legacy and the sale of the Series B Preferred Stock to Warburg Pincus. These transactions are subject to stockholder approval and other customary conditions.

    In addition, the Merger Agreement obligates PEI to commence a tender offer for all outstanding shares of our common stock (other than those shares currently held by Legacy and those shares issued in the Merger) at a cash price of $7.00 per share. Legacy currently owns approximately 91.3% of our common stock, with approximately 1,154,717 shares held by the public. The Merger Agreement further obligates us to commence an exchange offer in which holders of Legacy's outstanding debentures and

11


notes will be offered shares of our Series A Preferred Stock in exchange for their debt securities valued at par. The tender offer and exchange offer are conditioned on, and expected to close concurrently with, the Merger.

    On May 14, 2001, PEI, Swerdlow Real Estate Group, Inc. (Swerdlow) and entities affiliated with Swerdlow entered into a Purchase and Sale Agreement effective as of May 7, 2001 (the Purchase Agreement). Subject to the terms and conditions set forth in the Purchase Agreement, as subsequently amended, PEI has the right to acquire from Swerdlow and its affiliates up to five properties located in Florida for aggregate consideration of $247.3 million, subject to adjustment, including the assumption of mortgage indebtedness. The properties are primarily retail centers that contain an aggregate of approximately 2.4 million square feet of gross leasable area. As of May 14, 2001, four properties were operating and approximately 97% leased to approximately 215 tenants and one property was under development. The top five tenants of the Swerdlow properties as of May 14, 2001, representing approximately 31% of gross leasable area, were Home Depot, Kmart, Ross, BJ's Wholesale Club and Regal Cinemas. The transaction is subject to satisfactory completion of PEI's due diligence investigation of the properties, and other customary closing conditions. If the necessary conditions are satisfied, the transaction is expected to be completed in the third quarter of 2001. However, no assurance can be given that the transaction will be completed on the terms described in the Purchase Agreement, in this Form 10-Q or at all.

12



ITEM 2—MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

    Our disclosure and analysis in this report contain "forward-looking statements." Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historic or current facts. They use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. From time to time, we also may provide oral or written forward-looking statements in other materials we release to the public. Any or all of our forward-looking statements in this report and in any other public statements we make may turn out to be incorrect. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Actual results may vary materially.

    We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our reports on Forms 10-K, 10-Q and 8-K filed with the SEC. Our Form 10-K filing for the 2000 fiscal year listed various important factors that could cause actual results to differ materially from expected and historic results.

    We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. Readers can find them in Part I of our 2000 Form 10-K under the heading "Factors That May Affect Future Performance." You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

    In Management's Discussion and Analysis we explain our general financial condition and results of operations including:

    As you read Management's Discussion and Analysis, it may be helpful to refer to our financial statements and accompanying notes beginning on page 3. In Management's Discussion and Analysis we explain the changes in specific line items in the statements of income. Where changes are due to more than one reason, we list the reasons in order of importance.

Rental Revenues

 
  Amount
  Change
  Percent
Change

 
2nd Quarter 2001   $ 19,148   $ 1,693   10 %

2nd Quarter 2000

 

 

17,455

 

 


 


 

Year-to-Date 2001

 

 

36,928

 

 

2,002

 

6

%

Year-to-Date 2000

 

 

34,926

 

 


 


 

13


    Revenues increased $1.7 million to $19.1 million in the second quarter of 2001 compared to the same period in 2000 primarily because:

    Revenues increased $2.0 million to $36.9 million in the six month year-to-date period of 2001 compared to the same period in 2000 primarily because:


Expenses

 
  Amount
  Change
  Percent
Change

 
2nd Quarter 2001   $ 7,904   $ 1,121   17 %

2nd Quarter 2000

 

 

6,783

 

 


 


 

Year-to-Date 2001

 

 

15,441

 

 

1,688

 

12

%

Year-to-Date 2000

 

 

13,753

 

 


 


 

    Expenses increased $1.1 million to $7.9 million in the second quarter of 2001 compared to 2000 primarily because:

    Expenses increased $1.7 million to $15.4 million in the six month year-to-date period of 2001 compared to the same period in 2000 primarily because:

14


Operating Income

 
  Amount
  Change
  Percent
Change

 
2nd Quarter 2001   $ 11,244   $ 572   5 %

2nd Quarter 2000

 

 

10,672

 

 


 


 

Year-to-Date 2001

 

 

21,487

 

 

314

 

1

%

Year-to-Date 2000

 

 

21,173

 

 


 


 

    Operating income increased for the second quarter and year-to-date periods of 2001 compared to the same periods in the prior year primarily because of the changes in Rental Revenues and Expenses discussed above.

Interest Expense

 
  Amount
  Change
  Percent
Change

 
2nd Quarter 2001   $ 3,532   $ 971   38 %

2nd Quarter 2000

 

 

2,561

 

 


 


 

Year-to-Date 2001

 

 

6,930

 

 

2,620

 

61

%

Year-to-Date 2000

 

 

4,310

 

 


 


 

    Interest expense increased $1.0 million in the second quarter of 2001 compared to 2000 because during the second quarter of 2001 we had an average of $233.4 million debt outstanding compared to $138.4 million in the second quarter of 2000. Interest expense increased $2.6 million in the six month year-to-date period of 2001 compared to 2000 because during the six month year-to-date period of 2001 we had an average of $218.9 million debt outstanding compared to $124.8 million for the same period in 2000. The increase in interest expense due to the amount of debt outstanding was partially offset by a decrease in interest rates on our variable rate debt. The weighted average interest rate on our variable rate debt decreased from 7.64% in June 2000 to 5.49% in June 2001. We discuss our outstanding debt further in "Liquidity and Capital Resources" located elsewhere in this Form 10-Q.

15


Interest Income

 
  Amount
  Change
  Percent
Change

 
2nd Quarter 2001   $ 1,796   $ 1,420   378 %

2nd Quarter 2000

 

 

376

 

 


 


 

Year-to-Date 2001

 

 

3,643

 

 

2,906

 

394

%

Year-to-Date 2000

 

 

737

 

 


 

 

 

    Interest income increased $1.4 million in the second quarter of 2001 compared to 2000 primarily because

    Interest income increased $2.9 million in the six month year-to-date period of 2001 compared to the same period in 2000 primarily because

Gain on Sale of Real Estate

    During the first six months of 2001 we sold the following properties for a net gain of $1.2 million:

Location

  Description
  Date
Sold

  Sales Price
(000's)

Aurora, CO   Retail Building   1/15/01   $ 1,592

Sacramento, CA

 

Office Building (1)

 

6/1/01

 

 

5,125
(1)
Partial sale—one building remains

    There were no dispositions during the first six months of 2000.

16


Funds From Operations

 
  Three Months
Ended June 30

  Six Months
Ended June 30

 
 
  2001
  2000
  2001
  2000
 
Net income   $ 10,962   $ 8,488   $ 19,701   $ 17,659  
Depreciation and amortization     2,310     2,498     4,536     4,787  
PEI's share of depreciation of joint ventures     259     23     518     45  
Gain on sale of real estate     (1,250 )       (1,159 )    
   
 
 
 
 
  FFO before preferred dividends     12,281     11,009     23,596     22,491  
Preferred dividends paid     (8,386 )   (8,327 )   (16,744 )   (16,651 )
   
 
 
 
 
  FFO   $ 3,895   $ 2,682   $ 6,852   $ 5,840  
   
 
 
 
 
Net cash provided by (used in):                          
  Operating activities   $ 9,025   $ 3,909   $ 17,327   $ 12,642  
  Investing activities     (21,930 )   (12,658 )   (65,010 )   (33,836 )
  Financing activities     (3,975 )   10,666     7,394     22,347  

    Our Company, as well as real estate industry analysts, generally consider FFO as another measurement of economic profitability for real estate-oriented companies. The Board of Governors of the National Association for Real Estate Investment Trusts (NAREIT), defines FFO as net income, excluding depreciation and amortization expense, and gains (losses) from certain sales of property. We calculate FFO in accordance with the NAREIT definition and also exclude provisions for asset impairments and gains (losses) from sale of investments when we calculate FFO. FFO and adjusted FFO do not represent the cash flows from operations defined by accounting principles generally accepted in the United States and should not be considered as an alternative to net income as an indicator of our operating performance or to cash flows as a measure of liquidity. Excluded from FFO are significant components in understanding our financial performance.

    FFO before preferred dividends during the second quarter of 2001 increased 11.6% to $12.3 million compared to the second quarter of 2000 and 4.9% to $23.6 million for the six month year-to-date period of 2001 compared to 2000 primarily because of the changes in revenues and expenses discussed previously. In the fourth quarter of 2000, we sold $24.3 million of operating properties. The proceeds of these properties were deposited in tax-deferred exchange accounts until we were able to reinvest the proceeds into new properties. At June 30, 2001, the proceeds had been reinvested in new properties with a total purchase price of $81.4 million, which primarily contributed to the increases in FFO during the second quarter and year-to-date periods of 2001.

Liquidity and Capital Resources

    Liquidity refers to our ability to generate sufficient cash flows to meet the short and long-term cash requirements of our business operations. Capital resources represent those funds used or available to be used to support our business operations and consist of stockholders' equity and debt.

    Cash flow from operations has been the principal source of capital to fund our ongoing operations and dividend payments, while use of our credit facility and mortgage financing have been the principal sources of capital required to fund our growth. While we are positioned to finance our business activities through a variety of sources, we expect to satisfy short-term liquidity requirements through net cash provided by operations and through borrowings.

17


    We continue to evaluate various properties for acquisition or development, which has included acquiring development properties from Legacy once completed. We also continue to evaluate other investment opportunities. In 2001 we anticipate borrowing available amounts on our credit facility to fund these acquisition and development opportunities. We are also seeking additional funds through issuing new equity. We anticipate obtaining construction loans to fund our development activities. During the first six months of 2001 we purchased four properties for $81.4 million. We used the proceeds from tax-deferred exchange transactions on properties sold in 2000 and assumed loans to fund these acquisitions. We are also under contract to buy up to five properties from Swerdlow Real Estate Group, Inc., discussed below, and are contemplating buying additional properties.

    From time to time we will consider selling properties to better align our portfolio with our geographic and tenant composition strategies. We may also participate in additional tax-deferred exchange transactions, which allow us to dispose of properties and reinvest the proceeds in a tax efficient manner. During the first six months of 2001 we sold two properties from our portfolio for $6.6 million. We anticipate a temporary reduction in operating income due to the time lag between selling a property and reinvesting the proceeds. We are also under contract to sell and are contemplating selling certain other properties.

    These potential purchases and sales may not be completed due to uncertainties associated with contract negotiations and buyer due diligence contingencies.

    In June 2000, we borrowed $121.4 million from GMAC Commercial Mortgage Corporation. The GMAC loan is secured by five retail properties located in Westbury, NY; Signal Hill, CA; Philadelphia, PA; Wayne, NJ; and Roseville, CA. The GMAC loan bears interest at LIBOR plus 98 basis points, 5.13% at June 30, 2001, and is due in June 2004. We used proceeds of the loan to repay outstanding amounts on our existing revolving credit facility.

    In connection with our GMAC loan, we reduced our existing revolving credit facility from $125 million of total availability to $75 million of total availability. The amended facility has a remaining term of one year with interest rates of LIBOR plus 140 to 185 basis points. The rate varies based on our leverage, amounts loaned to Legacy, and other financial ratios. As of June 30, 2001, we owed $64.6 million on this credit facility at a weighted average interest rate of 5.55%.

    On March 21, 2001, PEI, PEI Merger Sub, Inc., a Maryland corporation (Merger Sub), and Legacy entered into an Agreement and Plan of Merger (the Merger Agreement). Pursuant to the Merger Agreement and subject to the terms and conditions set forth therein, Merger Sub will be merged with and into Legacy (the Merger), with Legacy continuing as a wholly-owned subsidiary of PEI. Following the Merger, PEI will continue to operate as a real estate investment trust under the name Price Legacy Corporation (Price Legacy). The Merger, which is structured to qualify as a tax-free reorganization, is subject to the approval of the stockholders of both PEI and Legacy and other customary closing conditions.

    Also on March 21, 2001, PEI entered into a Securities Purchase Agreement (the Securities Purchase Agreement) with Warburg, Pincus Equity Partners, L.P. and certain of its affiliates (Warburg Pincus), pursuant to which PEI agreed to sell to Warburg Pincus (a) 17,985,612 shares of a new class of preferred stock, 9% Series B Junior Convertible Redeemable Preferred Stock, par value $0.0001 per share (the Series B Preferred Stock), and (b) a warrant (the Warrant) to purchase an aggregate of 2.5 million shares of Price Legacy common stock at an exercise price of $8.25 per share, for an aggregate purchase price of $100,000,000. The Series B Preferred Stock is junior to the Series A Preferred Stock with respect to dividend, liquidation and other rights, and is convertible under certain conditions into Price Legacy common stock at $5.56 per share after 24 months from the date of issuance. The 9% coupon will be paid in kind with additional shares of Series B Preferred Stock for the first 45 months from issuance. Since the Warburg Pincus investment and the Merger are subject to substantially the same conditions, it is expected that the two transactions will close concurrently

18


(assuming they are both completed). We anticipate that net proceeds from this transaction will be used to repay debt, fund acquisitions including the properties noted below, and pay costs associated with the Merger.

    In addition, the Merger Agreement obligates PEI to commence a tender offer for all outstanding shares of our common stock (other than those shares currently held by Legacy and those shares issued in the Merger) at a cash price of $7.00 per share. Approximately $8.1 million will be needed to purchase the remaining 1,154,717 common shares of our publicly-held common stock. The Merger Agreement further obligates us to commence an exchange offer in which holders of Legacy's outstanding debentures and notes will be offered shares of our Series A Preferred Stock in exchange for their debt securities valued at par. The tender offer and exchange offer are conditioned on, and expected to close concurrently with, the Merger.

    On August 10, 2001, PEI commenced the exchange offer and tender offer.

    After completion of the Merger, we will not record interest income on notes receivable due from and rent revenues earned from master leases with Legacy. Total interest income and rent revenues earned from Legacy were $2.1 million for the second quarter of 2001 and $3.7 million for the six month year-to-date period.

    On May 14, 2001, PEI, Swerdlow Real Estate Group, Inc. (Swerdlow) and entities affiliated with Swerdlow entered into a Purchase and Sale Agreement effective as of May 7, 2001 (the Purchase Agreement). Subject to the terms and conditions set forth in the Purchase Agreement, as subsequently amended, PEI has the right to acquire from Swerdlow and its affiliates up to five properties located in Florida for aggregate consideration of $247.3 million, subject to adjustment, including the assumption of mortgage indebtedness. The transaction is subject to satisfactory completion of PEI's due diligence investigation of the properties and other customary closing conditions. If the necessary conditions are satisfied, the transaction is expected to be completed in the third quarter of 2001. However, no assurance can be given that the transaction will be completed on the terms described in the Purchase Agreement, in this Form 10-Q or at all. Approximately $57 million will be needed to complete the purchase of these properties and we expect to use proceeds from the Warburg Pincus investment to fund this purchase.

Inflation

    Because a substantial number of our leases contain provisions for rent increases based on changes in various consumer price indices, fixed rate increases, or percentage rent if tenant sales exceed certain base amounts, we do not expect inflation to have a material impact on future net income or cash flow from developed and operating properties. In addition, substantially all leases are triple net, which means specific operating expenses and property taxes are passed through to the tenant.


ITEM 3—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    Market risks relating to our operations result primarily from changes in short-term LIBOR interest rates. We do not have any foreign exchange or other significant market risk, nor did we have any derivative financial instruments at June 30, 2001.

    Our exposure to market risk for changes in interest rates relates primarily to our unsecured line of credit and GMAC loan. We enter into fixed rate mortgages and variable rate debt obligations to support general corporate purposes, including acquisitions, capital expenditures and working capital needs. We continuously evaluate our level of variable rate debt with respect to total debt and other factors, including our assessment of the current and future economic environment.

    We had $221.5 million in variable rate debt outstanding at June 30, 2001. Based upon this debt level, a hypothetical 10% adverse change in interest rates would increase interest expense by

19


approximately $1.4 million on an annual basis, and likewise decrease our earnings and cash flows. We cannot predict market fluctuations in interest rates and their impact on our variable rate debt, nor can there be any assurance that fixed rate long-term debt will be available to us at favorable rates, if at all. Consequently, future results may differ materially from the estimated adverse changes discussed above.

20



PART II—OTHER INFORMATION

ITEM 5—OTHER INFORMATION

    See Note 7 to the Financial Statements and the Liquidity and Capital Resources section in Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" for discussion of the Merger Agreement, the tender offer, the exchange offer, and the Purchase Agreement with Swerdlow.


ITEM 6—EXHIBITS AND REPORTS ON FORM 8-K

21



SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    PRICE ENTERPRISES, INC.
Registrant
     
     
Date: August 13, 2001   /s/ GARY B. SABIN   
Gary B. Sabin
President & Chief Executive Officer
     
     
Date: August 13, 2001   /s/ JAMES NAKAGAWA   
James Nakagawa
Chief Financial Officer

22




QuickLinks

INDEX TO FORM 10-Q
PART I—FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PART II—OTHER INFORMATION
SIGNATURES