[X] | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
[_] | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission file number: 000-25927
MACATAWA BANK
CORPORATION
(Exact name of issuer
as specified in its charter)
Michigan (State or other jurisdiction of incorporation or organization) |
38-3391345 (I.R.S. Employer Identification No.) |
10753 Macatawa Drive, Holland, Michigan 49424
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (616) 820-1444
______________
Indicate by check whether the
registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [_]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [_] No [_]
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or
a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [_] Accelerated filer [X]
Non-accelerated filer [_] Smaller reporting company [_]
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [_] No [X]
The number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 17,701,817 shares of the Companys Common Stock (no par value) were outstanding as of October 29, 2009.
Page Number | ||||||||
---|---|---|---|---|---|---|---|---|
Part I. Financial Information | ||||||||
Item 1. | ||||||||
Consolidated Financial Statements | 3 | |||||||
Notes to Consolidated Financial Statements | 8 | |||||||
Item 2. | ||||||||
Management's Discussion and Analysis of | ||||||||
Results of Operations and Financial Condition | 23 | |||||||
Item 3. | ||||||||
Quantitative and Qualitative Disclosures | ||||||||
About Market Risk | 35 | |||||||
Item 4. | ||||||||
Controls and Procedures | 36 | |||||||
Part II. Other Information: | ||||||||
Item 1. | ||||||||
Legal Proceedings | 37 | |||||||
Item 1.A. | ||||||||
Risk Factors | 37 | |||||||
Item 2. | ||||||||
Unregistered Sales of Equity Securities and Use of Proceeds | 38 | |||||||
Item 3. | ||||||||
Defaults Upon Senior Securities | 38 | |||||||
Item 4. | ||||||||
Submission of Matters to a Vote of Security Holders | 38 | |||||||
Item 5. | ||||||||
Other Information | 38 | |||||||
Item 6. | ||||||||
Exhibits | 38 | |||||||
Signatures | 39 | |||||||
- 2 -
MACATAWA BANK
CORPORATION
CONSOLIDATED BALANCE
SHEETS
As of September 30,
2009 (unaudited) and December 31, 2008
(dollars in thousands) |
September 30, 2009 | December 31, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Cash and due from banks | $ | 22,441 | $ | 29,188 | ||||
Federal funds sold and other short term investments | 147,527 | 39,096 | ||||||
Cash and cash equivalents | 169,968 | 68,284 | ||||||
Securities available for sale | 141,825 | 184,681 | ||||||
Securities held to maturity | 655 | 1,835 | ||||||
Federal Home Loan Bank stock | 12,275 | 12,275 | ||||||
Loans held for sale, at fair value at September 30, 2009 | 2,934 | 2,261 | ||||||
Total loans | 1,556,903 | 1,774,063 | ||||||
Allowance for loan losses | (48,049 | ) | (38,262 | ) | ||||
Net loans | 1,508,854 | 1,735,801 | ||||||
Premises and equipment - net | 61,738 | 63,482 | ||||||
Accrued interest receivable | 7,243 | 7,746 | ||||||
Bank-owned life insurance | 24,165 | 23,645 | ||||||
Other real estate owned | 33,419 | 19,516 | ||||||
Other assets | 18,696 | 29,846 | ||||||
Total assets | $ | 1,981,772 | $ | 2,149,372 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Deposits | ||||||||
Noninterest-bearing | $ | 221,967 | $ | 192,842 | ||||
Interest-bearing | 1,324,344 | 1,472,919 | ||||||
Total deposits | 1,546,311 | 1,665,761 | ||||||
Other borrowed funds | 288,023 | 284,790 | ||||||
Subordinated debt | 1,650 | --- | ||||||
Long-term debt | 41,238 | 41,238 | ||||||
Accrued expenses and other liabilities | 6,876 | 8,370 | ||||||
Total liabilities | 1,884,098 | 2,000,159 | ||||||
Commitments and contingent liabilities | --- | --- | ||||||
Shareholders' equity | ||||||||
Preferred stock, no par value, 500,000 shares authorized; | ||||||||
Series A Noncumulative Convertible Perpetual Preferred Stock, liquidation | ||||||||
value of $1,000 per share, 31,290 shares issued and outstanding at September | ||||||||
30, 2009 and December 31, 2008 | 30,604 | 30,637 | ||||||
Series B Noncumulative Convertible Perpetual Preferred Stock, liquidation value | ||||||||
of $1,000 per share, 2,600 shares issued and outstanding at September 30, | ||||||||
2009 and no shares issued and outstanding at December 31, 2008 | 2,560 | --- | ||||||
Common stock, no par value, 40,000,000 shares authorized; 17,701,817 and | ||||||||
17,161,515 shares issued and outstanding at September 30, 2009 and December | ||||||||
31, 2008, respectively | 167,210 | 164,327 | ||||||
Retained earnings (deficit) | (105,591 | ) | (48,289 | ) | ||||
Accumulated other comprehensive income (loss) | 2,891 | 2,538 | ||||||
Total shareholders' equity | 97,674 | 149,213 | ||||||
Total liabilities and shareholders' equity | $ | 1,981,772 | $ | 2,149,372 |
See accompanying notes to consolidated financial statements
- 3 -
MACATAWA BANK
CORPORATION
CONSOLIDATED STATEMENTS
OF INCOME
Three
and Nine Month Periods Ended September 30, 2009 and 2008 (unaudited)
(dollars in thousands, except per share data) |
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest income | ||||||||||||||
Loans, including fees | $ | 21,737 | $ | 26,388 | $ | 67,581 | $ | 82,287 | ||||||
Securities | 1,539 | 1,752 | 4,986 | 5,977 | ||||||||||
FHLB Stock | 99 | 164 | 291 | 491 | ||||||||||
Other | 159 | 310 | 331 | 375 | ||||||||||
Total interest income | 23,534 | 28,614 | 73,189 | 89,130 | ||||||||||
Interest expense | ||||||||||||||
Deposits | 7,317 | 9,843 | 24,399 | 31,760 | ||||||||||
Debt and other borrowed funds | 3,023 | 3,935 | 9,402 | 12,749 | ||||||||||
Total interest expense | 10,340 | 13,778 | 33,801 | 44,509 | ||||||||||
Net interest income | 13,194 | 14,836 | 39,388 | 44,621 | ||||||||||
Provision for loan losses | 21,580 | 2,425 | 52,740 | 23,585 | ||||||||||
Net interest income after provision for loan losses | (8,386 | ) | 12,411 | (13,352 | ) | 21,036 | ||||||||
Noninterest income | ||||||||||||||
Service charges and fees | 1,205 | 1,383 | 3,644 | 3,946 | ||||||||||
Net gains on mortgage loans | 153 | 168 | 2,276 | 987 | ||||||||||
Trust fees | 948 | 1,113 | 2,865 | 3,447 | ||||||||||
Gain on sales of securities | --- | --- | --- | 412 | ||||||||||
Gain on settlement of interest rate swaps | --- | --- | --- | 832 | ||||||||||
Other | 1,328 | 1,474 | 4,396 | 4,571 | ||||||||||
Total noninterest income | 3,634 | 4,138 | 13,181 | 14,195 | ||||||||||
Noninterest expense | ||||||||||||||
Salaries and benefits | 6,162 | 6,526 | 18,537 | 20,302 | ||||||||||
Occupancy of premises | 1,078 | 1,111 | 3,290 | 3,451 | ||||||||||
Furniture and equipment | 1,010 | 1,041 | 3,056 | 3,026 | ||||||||||
Legal and professional | 403 | 334 | 1,035 | 971 | ||||||||||
Marketing and promotion | 226 | 169 | 678 | 879 | ||||||||||
Data processing | 530 | 455 | 1,492 | 1,426 | ||||||||||
FDIC assessment | 1,030 | 359 | 3,509 | 1,080 | ||||||||||
Administration and disposition of problem assets | 3,128 | 1,566 | 7,726 | 3,428 | ||||||||||
Trade Partners litigation settlement | --- | --- | 5,533 | --- | ||||||||||
Other | 2,164 | 2,478 | 6,620 | 7,558 | ||||||||||
Total noninterest expenses | 15,731 | 14,039 | 51,476 | 42,121 | ||||||||||
Income (loss) before income tax | (20,483 | ) | 2,510 | (51,647 | ) | (6,890 | ) | |||||||
Income tax expense (benefit) | (600 | ) | 639 | 2,786 | (3,093 | ) | ||||||||
Net income (loss) | (19,883 | ) | 1,871 | (54,433 | ) | (3,797 | ) | |||||||
Dividends declared on preferred shares | 991 | --- | 2,869 | --- | ||||||||||
Net income (loss) available to common shares | $ | (20,874 | ) | $ | 1,871 | $ | (57,302 | ) | $ | (3,797 | ) | |||
Basic earnings (loss) per common share | $ | (1.18 | ) | $ | .11 | $ | (3.30 | ) | $ | (.22 | ) | |||
Diluted earnings (loss) per common share | (1.18 | ) | .11 | (3.30 | ) | (.22 | ) | |||||||
Cash dividends per common share | --- | --- | --- | .26 |
See accompanying notes to consolidated financial statements
- 4 -
MACATAWA BANK
CORPORATION
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
Three and Nine Month Periods Ended September 30, 2009 and 2008
(unaudited)
(dollars in thousands |
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net income (loss) | $ | (19,883 | ) | $ | 1,871 | $ | (54,433 | ) | $ | (3,797 | ) | |||
Other comprehensive income (loss), net of tax: | ||||||||||||||
Net change in unrealized gains (losses) on | ||||||||||||||
securities available for sale | 1,476 | (515 | ) | 353 | (955 | ) | ||||||||
Comprehensive income (loss) | $ | (18,407 | ) | $ | 1,356 | $ | (54,080 | ) | $ | (4,752 | ) |
See accompanying notes to consolidated financial statements
- 5 -
MACATAWA BANK
CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Nine Month Periods
Ended September 30, 2009 and 2008
(unaudited)
(dollars in thousands, except per share data) |
Preferred Stock | Common | Retained Earnings | Accumulated Other Comprehensive | Total Shareholders' | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Series A | Series B | Stock | (Deficit) | Income (Loss) | Equity | |||||||||||||||
Balance, January 1, 2008 | --- | --- | $ | 163,522 | $ | (4,208 | ) | $ | 1,311 | $ | 160,625 | |||||||||
Net loss for nine months ended September 30, 2008 | (3,797 | ) | (3,797 | ) | ||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Net change in unrealized gain (loss) on | ||||||||||||||||||||
securities available for sale | (955 | ) | (955 | ) | ||||||||||||||||
Comprehensive loss | (4,752 | ) | ||||||||||||||||||
Issued 32,824 shares for stock option exercises | ||||||||||||||||||||
(net of 1,010 shares exchanged and | ||||||||||||||||||||
including $40 of tax benefit) | 174 | 174 | ||||||||||||||||||
Stock compensation expense | 461 | 461 | ||||||||||||||||||
Cash dividends declared on common shares | ||||||||||||||||||||
($.26 per share) | (4,410 | ) | (4,410 | ) | ||||||||||||||||
Balance, September 30, 2008 | --- | -- | $ | 164,157 | $ | (12,415 | ) | $ | 356 | $ | 152,098 | |||||||||
Balance, January 1, 2009 | $ | 30,637 | --- | $ | 164,327 | $ | (48,289 | ) | $ | 2,538 | $ | 149,213 | ||||||||
Net loss for nine months ended September 30, 2009 | (54,433 | ) | (54,433 | ) | ||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Net change in unrealized gain (loss) on | ||||||||||||||||||||
securities available for sale | 353 | 353 | ||||||||||||||||||
Comprehensive loss | (54,080 | ) | ||||||||||||||||||
Preferred stock issuance costs | (33 | ) | (40 | ) | (73 | ) | ||||||||||||||
Issued 2,600 shares of preferred stock | 2,600 | 2,600 | ||||||||||||||||||
Issued 538,386 shares of common stock | 1,650 | 1,650 | ||||||||||||||||||
Common stock warrants issued | 806 | 806 | ||||||||||||||||||
Stock compensation expense | 427 | 427 | ||||||||||||||||||
Cash dividends declared on preferred shares | (2,869 | ) | (2,869 | ) | ||||||||||||||||
Balance, September 30, 2009 | $ | 30,604 | $ | 2,560 | $ | 167,210 | $ | (105,591 | ) | $ | 2,891 | $ | 97,674 |
See accompanying notes to consolidated financial statements
- 6 -
MACATAWA BANK
CORPORATION
CONSOLIDATED STATEMENTS
OF CASH FLOWS
Nine Month Periods
Ended September 30, 2009 and 2008 (unaudited)
(dollars in thousands) |
Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (54,433 | ) | $ | (3,797 | ) | ||
Adjustments to reconcile net income (loss) to net cash from operating | ||||||||
operating activities: | ||||||||
Depreciation and amortization | 2,780 | 2,903 | ||||||
Stock compensation expense | 427 | 461 | ||||||
Stock warrant expense | 806 | --- | ||||||
Provision for loan losses | 52,740 | 23,585 | ||||||
Deferred tax asset valuation allowance | 21,694 | --- | ||||||
Origination of loans for sale | (149,749 | ) | (62,431 | ) | ||||
Proceeds from sales of loans originated for sale | 151,412 | 65,562 | ||||||
Net gains on mortgage loans | (2,276 | ) | (987 | ) | ||||
Gain on sales of securities | --- | (412 | ) | |||||
Write-down of other real estate | 2,402 | 1,317 | ||||||
Net (gain) loss on sales of other real estate | (113 | ) | 211 | |||||
Decrease (increase) in accrued interest receivable and other assets | (10,582 | ) | (10,706 | ) | ||||
Earnings in Bank-owned life insurance | (520 | ) | (707 | ) | ||||
Increase (decrease) in accrued expenses and other liabilities | (1,538 | ) | 10,197 | |||||
Net cash from operating activities | 13,050 | 25,196 | ||||||
Cash flows from investing activities | ||||||||
Loan originations and payments, net | 151,960 | (44,958 | ) | |||||
Purchases of securities available for sale | (12,081 | ) | (45,973 | ) | ||||
Proceeds from: | ||||||||
Maturities and calls of securities available for sale | 55,334 | 60,986 | ||||||
Maturities and calls of securities held to maturity | 1,136 | --- | ||||||
Sales of securities available for sale | --- | 21,704 | ||||||
Principal paydowns on securities | 88 | 17 | ||||||
Sales of other real estate | 6,055 | 2,464 | ||||||
Additions to premises and equipment | (721 | ) | (2,146 | ) | ||||
Net cash from investing activities | 201,771 | (7,906 | ) | |||||
Cash flows from financing activities | ||||||||
Net increase (decrease) in deposits | (119,450 | ) | 170,048 | |||||
Net decrease in short term borrowings | --- | (46,467 | ) | |||||
Proceeds from other borrowed funds | 65,000 | 255,000 | ||||||
Repayments of other borrowed funds | (61,767 | ) | (313,943 | ) | ||||
Proceeds from issuance of subordinated debt | 1,650 | --- | ||||||
Cash dividends paid on common shares | --- | (4,410 | ) | |||||
Cash dividends paid on preferred shares | (2,747 | ) | --- | |||||
Net proceeds from issuance of preferred stock | 2,527 | --- | ||||||
Proceeds from issuance of common stock | 1,650 | --- | ||||||
Proceeds from exercises of stock options, including tax benefit | --- | 174 | ||||||
Net cash from financing activities | (113,137 | ) | 60,402 | |||||
Net change in cash and cash equivalents | 101,684 | 77,692 | ||||||
Cash and cash equivalents at beginning of period | 68,284 | 49,816 | ||||||
Cash and cash equivalents at end of period | $ | 169,968 | $ | 127,508 | ||||
Supplemental cash flow information | ||||||||
Interest paid | $ | 35,822 | $ | 45,173 | ||||
Income taxes paid | --- | 3,850 | ||||||
Supplemental noncash disclosures: | ||||||||
Transfers from loans to other real estate | 22,247 | 7,643 | ||||||
Preferred stock dividends accrued, paid in subsequent quarter | 939 | --- |
See accompanying notes to consolidated financial statements
- 7 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
Principles of Consolidation: The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Macatawa Bank, and its wholly-owned subsidiary, Macatawa Bank Mortgage Company (the Mortgage Company). All significant intercompany accounts and transactions have been eliminated in consolidation.
Effective June 30, 2009, the operations of the Mortgage Company were consolidated with and into Macatawa Bank, and the Mortgage Company was subsequently dissolved and liquidated. All products and services previously provided by the Mortgage Company are now provided by Macatawa Bank. The reorganization is intended to enhance earnings through reduced operating expenses as a result of efficiencies gained.
The Company also owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are not consolidated with the Company per Generally Accepted Accounting Principles.
Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Management evaluated subsequent events through October 30, 2009, the date the consolidated financial statements were issued. We have not evaluated subsequent events relating to these financial statements after this date.
Operating results for the three and nine month periods ended September 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys 2008 Form 10-K containing financial statements for the year ended December 31, 2008.
New Accounting Pronouncements:
In the third quarter of 2009 the Company adopted ASU No. 2009-01 (formerly Statement No. 168) Topic 105, Generally Accepted Accounting Principles FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. The Financial Accounting Standards Board (FASB) Accounting Standards Codification (Codification or ASC) is the single source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with Generally Accepted Accounting Principles (GAAP). The Codification does not change current GAAP, but is intended to simplify user access to all authoritative GAAP by providing all the authoritative literature related to a particular topic in one place. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. References to GAAP in these Notes to the Consolidated Financial Statements are provided under the Codification structure where applicable.
In March 2008, the FASB issued new guidance impacting ASC Topic 815, Derivatives and Hedging, relating to disclosures about derivative instruments and hedging activities. This new guidance requires qualitative disclosure about objectives and strategies for using derivative and hedging instruments, quantitative disclosures about fair value amounts of the instruments and gains and losses on such instruments, as well as disclosures about credit-risk features in derivative agreements. Adoption of this new guidance in the first quarter of 2009 did not have a material impact on the Companys results of operations or financial position.
- 8 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In June 2008, the FASB issued new guidance impacting ASC Topic 260, Earnings Per Share, related to determining whether instruments granted in share-based payment transactions are participating securities. This new guidance addresses whether these types of instruments are participating prior to vesting and, therefore need to be included in the earning allocation in computing earnings per share under the two class method described in ASC Topic 260. All prior-period earnings per share data presented shall be adjusted retrospectively. The Company adopted this new guidance on January 1, 2009 which had the effect of treating the Companys unvested restricted stock awards as participating in the earnings allocation when computing earnings per share. The adoption of this new guidance did not have a significant impact on the Companys earnings per share for any period presented.
In April 2009, the FASB issued new guidance impacting ASC Topic 320, Investments Debt and Equity Instruments, related to recognition and presentation of other-than-temporary impairments. This new guidance requires an entity to assess whether it intends to sell, or it is more likely than not that it will be required to sell a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized in earnings. For securities that do not meet the aforementioned criteria, the amount of impairment recognized in earnings is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive income. Additionally, this new guidance expands and increases the frequency of existing disclosures about other-than-temporary impairments for debt and equity securities. Adoption of this new guidance in the second quarter of 2009 did not have an impact on the Companys results of operations or financial position as the Company has had no other-than-temporary impairment on any of its debt securities. Disclosures have been added accordingly in the Notes to the Consolidated Financial Statements.
In April 2009, the FASB also issued new guidance impacting ASC Topic 820, Fair Value Measurements and Disclosures, related to determining fair value when the volume and level of activity for the asset or liability have significantly decreased and identifying transactions that are not orderly. This guidance emphasizes that even if there has been a significant decrease in the volume and level of activity, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants. A number of factors are considered when evaluating whether there has been a significant decrease in the volume and level of activity for an asset or liability in relation to normal market activity. In addition, when transactions or quoted prices are not considered orderly, adjustments to those prices based on the weight of available information may be needed to determine the appropriate fair value. This guidance requires increased disclosures and is effective for interim and annual reporting periods ending after June 15, 2009, and shall be applied prospectively. Adoption of this new guidance by the Company in the second quarter of 2009 did not have a material effect on the Companys results of operations or financial position.
In April 2009, the FASB also issued new guidance impacting ASC Topic 825, Financial Instruments, related to interim disclosures about fair value of financial instruments. This new guidance requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies that were previously only required in annual financial statements. The Company adopted this new guidance in the second quarter of 2009 and accordingly, required disclosures are included in the Notes to the Consolidated Financial Statements.
- 9 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
The amortized cost and fair value of securities at period-end were as follows (dollars in thousands):
September 30, 2009 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Available for Sale: |
||||||||||||||
U.S. federal agency securities | $ | 85,891 | $ | 2,121 | $ | (5 | ) | $ | 88,007 | |||||
State and municipal bonds | 50,487 | 2,345 | (29 | ) | 52,803 | |||||||||
Other equity securities | 1,000 | 15 | --- | 1,015 | ||||||||||
$ | 137,378 | $ | 4,481 | $ | (34 | ) | $ | 141,825 | ||||||
Held to Maturity: | ||||||||||||||
State and municipal bonds | $ | 655 | $ | 20 | $ | --- | $ | 675 | ||||||
$ | 655 | $ | 20 | $ | --- | $ | 675 | |||||||
December 31, 2008 | ||||||||||||||
Available for Sale: | ||||||||||||||
U.S. federal agency securities | $ | 129,982 | $ | 3,653 | $ | (1 | ) | $ | 133,634 | |||||
State and municipal bonds | 49,794 | 691 | (430 | ) | 50,055 | |||||||||
Other equity securities | 1,000 | --- | (8 | ) | 992 | |||||||||
$ | 180,776 | $ | 4,344 | $ | (439 | ) | $ | 184,681 | ||||||
Held to Maturity: | ||||||||||||||
State and municipal bonds | $ | 1,835 | $ | 32 | $ | --- | $ | 1,867 | ||||||
$ | 1,835 | $ | 32 | $ | --- | $ | 1,867 |
Contractual maturities of debt securities at September 30, 2009 were as follows (dollars in thousands):
Held-to-Maturity Securities | Available-for-Sale Securities | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Due in one year or less | $ | --- | $ | --- | $ | 19,744 | 19,972 | |||||||
Due from one to five years | 162 | 167 | 69,994 | 72,210 | ||||||||||
Due from five to ten years | 493 | 508 | 37,305 | 38,944 | ||||||||||
Due after ten years | --- | --- | 9,335 | 9,684 | ||||||||||
$ | 655 | $ | 675 | $ | 136,378 | $ | 140,810 |
- 10 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
Securities with unrealized losses at September 30, 2009 and December 31, 2008, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (dollars in thousands):
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Securities | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||
September 30, 2009 | ||||||||||||||||||||
U.S federal agency securities | $ | 4,995 | $ | (5 | ) | $ | --- | $ | --- | $ | 4,995 | $ | (5 | ) | ||||||
State and municipal bonds | 884 | (29 | ) | --- | --- | 884 | (29 | ) | ||||||||||||
Other equity securities | --- | --- | --- | --- | --- | --- | ||||||||||||||
Total temporarily impaired | $ | 5,879 | $ | (34 | ) | --- | --- | $ | 5,879 | $ | (34 | ) |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Securities | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||
December 31, 2008 | ||||||||||||||||||||
U.S. federal agency securities | $ | 88 | $ | (1 | ) | $ | --- | $ | --- | $ | 88 | $ | (1 | ) | ||||||
State and municipal bonds | 16,619 | (430 | ) | --- | --- | 16,619 | (430 | ) | ||||||||||||
Other equity securities | 992 | (8 | ) | --- | --- | 992 | (8 | ) | ||||||||||||
Total temporarily impaired | $ | 17,699 | $ | (439 | ) | $ | --- | $ | --- | $ | 17,699 | $ | (439 | ) |
There were no sales of securities for the three and nine month periods ended September 30, 2009 and the three month period ended September 30, 2008. Proceeds from the sale of available for sale securities were $21,704,000 and resulted in gross gains of $412,000 for the nine months ended September 30, 2008.
Other-Than-Temporary-Impairment
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under ASC Topic 320, Investments Debt and Equity Instruments.
- 11 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES (Continued)
In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investments amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
For unrealized losses on securities at September 30, 2009 and December 31, 2008, no loss has been recognized into income because management has the intent and ability to hold these securities for the foreseeable future and the declines are largely due to differences in market interest rates as compared to those of the underlying securities. The declines in fair value are considered temporary and are expected to recover as the bonds approach their maturity date.
Loans were as follows (in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Commercial and industrial | $ | 375,636 | $ | 451,826 | ||||
Commercial real estate | 834,664 | 927,633 | ||||||
Total commercial | 1,210,300 | 1,379,459 | ||||||
Residential mortgage | 166,960 | 203,954 | ||||||
Consumer | 179,643 | 190,650 | ||||||
1,556,903 | 1,774,063 | |||||||
Allowance for loan losses | (48,049 | ) | (38,262 | ) | ||||
$ | 1,508,854 | $ | 1,735,801 |
- 12 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
Activity in the allowance for loan losses was as follows (in thousands):
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at beginning of period | $ | 37,621 | $ | 29,579 | $ | 38,262 | $ | 33,422 | ||||||
Provision for loan losses | 21,580 | 2,425 | 52,740 | 23,585 | ||||||||||
Charge-offs | (11,758 | ) | (1,869 | ) | (44,380 | ) | (27,090 | ) | ||||||
Recoveries | 606 | 356 | 1,427 | 574 | ||||||||||
Balance at end of period | $ | 48,049 | $ | 30,491 | $ | 48,049 | $ | 30,491 |
Impaired loans were as follows at period end (dollars in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Loans with no allocated allowance for loan losses | $ | 69,142 | $ | 49,922 | ||||
Loans with allocated allowance for loan losses | 93,769 | 102,015 | ||||||
162,911 | 151,937 | |||||||
Amount of the allowance for loan losses allocated | $ | 25,480 | $ | 20,008 |
Nine months ended September 30, 2009 | Nine months ended September 30, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Average of impaired loans during the period | $ | 157,062 | $ | 118,801 | ||||
Interest income recognized during impairment | 3,200 | 1,663 | ||||||
Cash received for interest during impairment | 2,923 | 1,422 |
Nonperforming loans were as follows at period-end (dollars in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Loans past due over 90 days still on accrual | $ | 4,749 | $ | 3,200 | ||||
Nonaccrual loans | 83,411 | 89,049 | ||||||
$ | 88,160 | $ | 92,249 |
- 13 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
Period-end other real estate owned was as follows (dollars in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Other real estate owned, initial balanced transferred in | $ | 36,640 | $ | 21,135 | ||||
Less: valuation allowance | (3,221 | ) | (1,619 | ) | ||||
$ | 33,419 | $ | 19,516 |
Activity in the valuation allowance was as follows (dollars in thousands):
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance | $ | 2,963 | $ | 978 | $ | 1,619 | $ | 147 | ||||||
Additions charged to expense | 547 | 462 | 2,402 | 1,317 | ||||||||||
Deletions upon disposition | (289 | ) | (273 | ) | (800 | ) | (297 | ) | ||||||
Ending balance | $ | 3,221 | $ | 1,167 | $ | 3,221 | $ | 1,167 |
Net realized gains on sales of other real estate were $4,000 and $113,000 for the three and nine month periods ended September 30, 2009. Net realized losses on sales of other real estate were $71,000 and $211,000 for the three and nine month periods ended September 30, 2008.
ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value include:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
Investment Securities: The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted securities (Level 2 inputs).
Loans Held for Sale: The fair value of loans held for sale is based upon binding quotes from 3rd party investors (Level 2 inputs)
- 14 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
NOTE 5 FAIR VALUE (Continued)
Impaired Loans and Other Real Estate Owned: The fair value of collateral dependent impaired loans with specific allocations of the allowance for loan losses and other real estate owned with a valuation allowance are generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available (Level 3 inputs).
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
September 30, 2009 | ||||||||||||||
U.S. federal agency securities | $ | 88,007 | $ | --- | $ | 88,007 | $ | --- | ||||||
State and municipal bonds | 52,803 | 52,803 | ||||||||||||
Other equity securities | 1,015 | 1,015 | ||||||||||||
Loans held for sale | 2,934 | --- | 2,934 | --- | ||||||||||
December 31, 2008 | ||||||||||||||
Available for sale securities | $ | 184,681 | $ | --- | 184,681 | $ | --- | |||||||
Loans held for sale | 2,261 | --- | 2,261 | --- |
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
September 30, 2009 | ||||||||||||||
Impaired loans | $ | 54,560 | $ | --- | $ | --- | $ | 54,560 | ||||||
Other real estate owned | 31,160 | --- | --- | 31,160 | ||||||||||
December 31, 2008 | ||||||||||||||
Impaired loans | $ | 39,272 | $ | --- | $ | --- | $ | 39,272 |
The following represent impairment charges recognized during the period:
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $57.3 million and $42.9 million with a valuation allowance of $2.7 million and $3.6 million at September 30, 2009 and December 31, 2008, respectively. An additional provision for loan losses of approximately $7.3 million and $2.2 million was recorded on these loans for the three month periods ended September 30, 2009 and 2008, respectively. An additional provision for loan losses of approximately $23.8 million and $11.1 million was recorded on these loans for the nine month periods ended September 30, 2009 and 2008, respectively.
- 15 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
NOTE 5 FAIR VALUE (Continued)
Other real estate owned measured using the fair value of collateral, had a carrying amount of $36.6 million with a valuation allowance of $3.2 million at September 30, 2009. Additional writedowns of approximately $547,000 and $2.4 million were recorded on these properties for the three and nine month periods ended September 30, 2009.
The carrying amounts and estimated fair values of financial instruments, at September 30, 2009 and December 31, 2008 are as follows (dollars in thousands).
September 30, 2009 | December 31, 2008 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||
Financial assets | ||||||||||||||
Cash and cash equivalents | $ | 169,968 | $ | 169,968 | $ | 68,284 | $ | 68,284 | ||||||
Securities available for sale | 141,825 | 141,825 | 184,681 | 184,681 | ||||||||||
Securities held to maturity | 655 | 675 | 1,835 | 1,867 | ||||||||||
FHLB stock | 12,275 | N/A | 12,275 | N/A | ||||||||||
Loans held for sale | 2,934 | 2,934 | 2,261 | 2,261 | ||||||||||
Loans, net | 1,508,854 | 1,508,471 | 1,735,801 | 1,709,672 | ||||||||||
Accrued interest receivable | 7,243 | 7,243 | 7,746 | 7,746 | ||||||||||
Bank-owned life insurance | 24,165 | 24,165 | 23,645 | 23,645 | ||||||||||
Financial liabilities | ||||||||||||||
Deposits | (1,546,311 | ) | (1,556,582 | ) | (1,665,761 | ) | (1,678,591 | ) | ||||||
Other borrowed funds | (288,023 | ) | (293,065 | ) | (284,790 | ) | (292,198 | ) | ||||||
Subordinated debt | (1,650 | ) | (1,650 | ) | --- | --- | ||||||||
Long-term debt | (41,238 | ) | (34,299 | ) | (41,238 | ) | (34,906 | ) | ||||||
Accrued interest payable | (2,346 | ) | (2,346 | ) | (4,366 | ) | (4,366 | ) | ||||||
Off-balance sheet credit-related items | --- | --- | --- | --- |
The methods and assumptions used to estimate fair value are described as follows. Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings, accrued interest receivable and payable, bank-owned life insurance, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet credit-related items is not significant. The methods for determining fair value of securities, impaired loans and loans held for sale were described previously. It was not practicable to determine the fair value of stock due to restrictions placed on its transferability.
Deposits are summarized as follows (in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Noninterest-bearing demand | $ | 221,967 | $ | 192,842 | ||||
Interest bearing demand | 261,648 | 230,091 | ||||||
Savings and money market accounts | 380,672 | 411,369 | ||||||
Certificates of deposit | 682,024 | 831,459 | ||||||
$ | 1,546,311 | $ | 1,665,761 |
- 16 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
Approximately $401,234,000 and $574,861,000 in certificates of deposit were in denominations of $100,000 or more at September 30, 2009 and December 31, 2008.
Brokered deposits totaled approximately $236,796,000 and $337,768,000 at September 30, 2009 and December 31, 2008. At September 30, 2009 and December 31, 2008, brokered deposits had interest rates ranging from 3.50% to 4.55% and 3.25% to 4.90%, respectively. At September 30, 2009, maturities for brokered deposits were as follows (in thousands):
Due in one year or less | $ | 169,963 | |||
Due from one to two years | 63,177 | ||||
Due from two to three years | 3,656 | ||||
$ | 236,796 |
A reconciliation of the numerators and denominators of basic and diluted earnings (loss) per common share for the three and nine month periods ended September 30, 2009 and 2008 are as follows (dollars in thousands, except per share data):
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net income (loss) | $ | (19,883 | ) | $ | 1,871 | $ | (54,433 | ) | $ | (3,797 | ) | |||
Dividends declared on preferred shares | (991 | ) | --- | (2,869 | ) | --- | ||||||||
Net income (loss) available to common shares | $ | (20,874 | ) | $ | 1,871 | $ | (57,302 | ) | $ | (3,797 | ) | |||
Weighted average shares outstanding, including | ||||||||||||||
participating stock awards - | ||||||||||||||
Basic | 17,669,440 | 17,022,393 | 17,365,840 | 17,013,386 | ||||||||||
Dilutive potential common shares: | ||||||||||||||
Stock options | --- | 22,586 | --- | --- | ||||||||||
Conversion of preferred stock | --- | --- | --- | --- | ||||||||||
Weighted average shares outstanding - | ||||||||||||||
Diluted | 17,669,440 | 17,044,979 | 17,365,840 | 17,013,386 | ||||||||||
Basic earnings (loss) per common share | $ | (1.18 | ) | $ | 0.11 | $ | (3.30 | ) | $ | (0.22 | ) | |||
Diluted earnings (loss) per common share (1) | (1.18 | ) | 0.11 | (3.30 | ) | (0.22 | ) |
(1) | For any period in which a loss is recorded, the assumed exercise of stock options would have an anti-dilutive impact on loss per share and thus are ignored in the diluted per common share calculation. |
- 17 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
Stock options for 960,571 shares of common stock for both the three and nine month periods ended September 30, 2009 and stock options for 940,119 and 1,067,612 shares of common stock for the three and nine month periods ended September 30, 2008 were not considered in computing diluted earnings per share because they were antidilutive. Potential common shares associated with convertible preferred stock were excluded from dilutive potential common shares as they were antidilutive.
The consolidated provision (benefit) for income taxes was as follows (dollars in thousands):
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current | $ | (410 | ) | $ | 1,397 | $ | (7,512 | ) | $ | (2,612 | ) | |||
Deferred (benefit) expense | (6,994 | ) | (758 | ) | (11,396 | ) | (481 | ) | ||||||
Change in valuation allowance | 6,804 | --- | 21,694 | --- | ||||||||||
$ | (600 | ) | $ | 639 | $ | 2,786 | $ | (3,093 | ) |
The difference between the financial statement tax expense (benefit) and the amount computed by applying the statutory federal tax rate to pretax income (loss) was reconciled as follows (dollars in thousands):
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statutory rate | 35% | 35% | 35% | 35% | ||||||||||
Statutory rate applied to income (loss) before taxes | $ | (7,169 | ) | $ | 879 | $ | (18,076 | ) | $ | (2,412 | ) | |||
Add (deduct) | ||||||||||||||
Change in valuation allowance | 6,804 | --- | 21,694 | --- | ||||||||||
Tax-exempt interest income | (167 | ) | (166 | ) | (503 | ) | (493 | ) | ||||||
Bank-owned life insurance | (82 | ) | (86 | ) | (360 | ) | (248 | ) | ||||||
Other, net | 14 | 12 | 31 | 60 | ||||||||||
$ | (600 | ) | $ | 639 | $ | 2,786 | $ | (3,093 | ) |
We periodically assess the need for a valuation allowance against deferred tax assets. The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years. In assessing the need for a valuation allowance, we consider all positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and tax planning strategies.
- 18 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
At September 30, 2009, we concluded the need for a valuation allowance based primarily on our net operating loss for 2008, our net operating loss for the first nine months of 2009 and the challenging operating environment currently confronting banks that could impact future operating results. As a result, we recorded a $21.7 million valuation allowance on deferred tax assets at September 30, 2009 that was charged to federal income tax expense. The valuation allowance may be reversed to income in future periods to the extent that the related deferred tax assets are realized or the valuation allowance is no longer required.
The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Deferred tax asset | ||||||||
Allowance for loan losses | $ | 16,817 | $ | 13,392 | ||||
Nonaccrual loan interest | 215 | 368 | ||||||
Valuation allowance on other real estate owned | 1,127 | 567 | ||||||
Net operating loss carryforward | 6,283 | --- | ||||||
Tax credit carryforwards | 551 | --- | ||||||
Other | 1,518 | 910 | ||||||
Gross deferred tax assets | 26,511 | 15,237 | ||||||
Valuation allowance | (21,694 | ) | --- | |||||
Total net deferred tax assets | 4,817 | 15,237 | ||||||
Deferred tax liabilities | ||||||||
Depreciation | (2,142 | ) | (2,227 | ) | ||||
Purchase accounting adjustments | (232 | ) | (306 | ) | ||||
Unrealized gain on securities available for sale | (1,557 | ) | (1,367 | ) | ||||
Prepaid expenses | (473 | ) | (490 | ) | ||||
Other | (413 | ) | (359 | ) | ||||
Gross deferred tax liabilities | (4,817 | ) | (4,749 | ) | ||||
Net deferred tax asset | $ | --- | $ | 10,488 |
Realization of deferred tax assets associated with net operating loss carryforwards is dependent upon generating sufficient taxable income prior to their expiration. At September 30, 2009, the Company had a net operating loss carryforward of approximately $18.0 million which, if not used against taxable income, will expire in 2029.
There were no unrecognized tax benefits at September 30, 2009. The Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. The Company is no longer subject to examination by the Internal Revenue Service for years before 2006.
- 19 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
The Company and its subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business.
As previously disclosed, the Company and Macatawa Bank entered into a Settlement and Release and Stock and Warrant Issuance Agreement and amendments (as amended, the Settlement Agreement) in connection with the legal proceedings related to Trade Partners, Inc. The settlement with respect to approximately 91% of the number of plaintiffs and the aggregate amount of their claims was completed and became effective on June 17, 2009. On July 27, 2009, the Company completed a second settlement with additional plaintiffs representing approximately 8.7% of the total number of original plaintiffs.
Including both the June 17 and July 27 settlements, the Company paid a total of $5.91 million for the cash portion of the settlement and issued Warrants to purchase a total of 1,478,811 shares of common stock at an exercise price of $9.00 per share. The Companys insurers contributed $950,000 to the $5.91 million cash portion of the settlement. Both the June 17 and July 27 settlements were expensed in the quarter ended June 30, 2009 and reduced the Companys net income by $5.5 million ($3.6 million on an after-tax basis).
Following the June 17 and July 27 settlements all plaintiffs have either settled with the Company or have been dismissed. The settlements resulted in the Company eliminating 100% of its potential liability with respect to the Trade Partners litigation.
The Settlement Agreement did not contain any admission of liability or wrongdoing by the Company or Macatawa Bank. The offer to settle was made in an attempt to avoid exposure to future litigation and to avoid the cost of litigation.
As of the date hereof, except as disclosed above, there were no material pending legal proceedings, other than routine litigation incidental to the business of banking to which we or any of our subsidiaries are a party of or which any of our properties are the subject.
The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.
The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If the Bank is only adequately capitalized, regulatory approval is required to accept brokered deposits; and if the Bank is undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.
- 20 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 SHAREHOLDERS EQUITY (Continued)
At September 30, 2009 and December 31, 2008, actual capital levels and minimum required levels were (in thousands):
Actual | Minimum Required For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Regulations | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
September 30, 2009 | ||||||||||||||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||
Consolidated | $ | 157,101 | 9.5% | $ | 132,862 | 8.0% | N/A | N/A | ||||||||||||
Bank | 154,519 | 9.3 | 132,622 | 8.0 | $ | 165,778 | 10.0% | |||||||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Consolidated | 125,805 | 7.6 | 66,431 | 4.0 | N/A | N/A | ||||||||||||||
Bank | 133,449 | 8.1 | 66,311 | 4.0 | 99,467 | 6.0 | ||||||||||||||
Tier 1 capital (to average assets) | ||||||||||||||||||||
Consolidated | 125,805 | 6.3 | 79,840 | 4.0 | N/A | N/A | ||||||||||||||
Bank | 133,449 | 6.7 | 79,713 | 4.0 | 99,641 | 5.0 | ||||||||||||||
December 31, 2008 | ||||||||||||||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||
Consolidated | $ | 209,553 | 11.3% | $ | 148,835 | 8.0% | N/A | N/A | ||||||||||||
Bank | 198,922 | 10.7 | 148,611 | 8.0 | $ | 185,764 | 10.0% | |||||||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Consolidated | 186,112 | 10.0 | 74,417 | 4.0 | N/A | N/A | ||||||||||||||
Bank | 175,516 | 9.5 | 74,306 | 4.0 | 111,458 | 6.0 | ||||||||||||||
Tier 1 capital (to average assets) | ||||||||||||||||||||
Consolidated | 186,112 | 8.8 | 85,101 | 4.0 | N/A | N/A | ||||||||||||||
Bank | 175,516 | 8.3 | 84,997 | 4.0 | 106,246 | 5.0 |
Approximately $31.5 million and $40.0 million of trust preferred securities outstanding at September 30, 2009 and December 31, 2008 qualified as Tier 1 capital. Refer to the Companys Form 10-K as of December 31, 2008 for more information on the trust preferred securities.
The Bank was categorized as adequately capitalized at September 30, 2009 and well capitalized at December 31, 2008. There are no conditions or events since September 30, 2009 that management believes have changed its category. The Banks total regulatory capital was $11.3 million below the level required to be well capitalized at September 30, 2009.
Since the Bank was adequately capitalized at September 30, 2009, regulatory approval is required to accept brokered deposits. The Bank has not issued brokered deposits since November of 2008 and does not plan to increase brokered deposits but rather continue to reduce its level of brokered deposits throughout 2010. A maturity table of deposits issued through brokers is included in the deposit footnote.
Effective January 1, 2010, the interest rate paid for deposits by institutions that are less than well capitalized will be limited to 75 basis points above the national rate for similar products unless the institution can support to the FDIC that prevailing rates in its market area exceed the national average. The Company does not expect this requirement to impact its current deposit gathering activities.
- 21 -
MACATAWA BANK
CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
NOTE 10 SHAREHOLDERS EQUITY (Continued)
Under the State of Michigan Banking Code, the Bank is also restricted from paying dividends to the Holding Company until its deficit retained earnings has been restored. The Bank had a retained deficit of approximately $14.7 million at September 30, 2009.
During the second quarter of 2009, the Company began a private offering to accredited investors that included three capital instruments: Series B Non-Cumulative Perpetual Convertible Preferred Stock (Series B Preferred Stock), common stock and subordinated notes. This followed a previously disclosed offering closed in the fourth quarter of 2008 in which Series A Preferred Stock was sold resulting in net proceeds of $30.6 million. See the Notes to the financial statements included in the Companys SEC Form 10-K as of December 31, 2008 for further information regarding the Series A Preferred Stock. A summary of the capital instruments is as follows:
Convertible Preferred Stock
In the second and third quarters of 2009, the Company issued 2,600 shares of 9% Series B Preferred Stock with a liquidation preference of $1,000 per share, resulting in an aggregate liquidation preference of $2.6 million.
Each share of the Series B Preferred Stock is non-voting and may be convertible at any time, at the option of the holder, into 166.67 shares of common stock of the Company, which represents an approximate initial conversion price of $6.00 per share of common stock. On or after the third anniversary of the issue date, at the option of the Company, the Series B Preferred Stock will be subject to mandatory conversion into common stock at the prevailing conversion rate, if the closing price of the Companys common stock exceeds 120% of the then applicable conversion price for 20 trading days during any 30 consecutive trading day period and the Company has paid full dividends on the Series B Preferred Stock for four consecutive quarters. The conversion rate and conversion price will be subject to adjustments in certain circumstances. The Series B Preferred Stock is subordinate to the Series A Preferred Stock.
Both the Series A and Series B Preferred Stock qualified as Tier I capital for the Company.
If all of the outstanding shares of the Series A and Series B Preferred Stock were converted into common stock, the shares of Series A and Series B Preferred Stock would convert into a total of approximately 3.9 million shares of common stock at September 30, 2009.
On August 20, 2009, the board of directors declared a quarterly cash dividend on the Series A Preferred Stock of $30.00 per share. The dividend is payable October 30, 2009 to shareholders of record on September 15, 2009.
Common Stock
In the second and third quarters of 2009, the Company issued 538,386 shares of common stock to accredited investors as part of the private offering. The shares were issued at an average price of $3.06 per share resulting in total proceeds of $1.7 million.
Subordinated Notes
In the second and third quarters of 2009, the Company received proceeds of $1,650,000 from the issuance of subordinated debt. The subordinated debt was in the form of 11% subordinated notes due 2017. The subordinated notes qualified as Tier 2 capital for the Company and are not convertible into common stock or preferred stock.
- 22 -
Item 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
Macatawa Bank Corporation is a Michigan corporation and is the holding company for a wholly owned subsidiary, Macatawa Bank and for two trusts, Macatawa Statutory Trust I and Macatawa Statutory Trust II. Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The bank operates twenty-six branch offices and a lending and operational service facility, providing a full range of commercial and consumer banking and trust and brokerage services in Kent County, Ottawa County, and northern Allegan County, Michigan. Macatawa Statutory Trusts I and II are grantor trusts and issued $20.0 million each of pooled trust preferred securities. These trusts are not consolidated in the Companys financial statements. For further information regarding consolidation, see the Notes to the Consolidated Financial Statements included herein.
Since opening in November of 1997, Macatawa Bank has generally experienced rapid growth. We believe that growth in core deposits is key to our long-term success and it is our primary funding source for asset growth. Establishing a branching network in our markets has been of high importance in order to facilitate this core deposit growth. We have and continue to enjoy success in building new and existing relationships through our branch network in the Holland/Zeeland, greater Grand Rapids and Grand Haven markets. We have gained community awareness and acceptance in our markets through our branch network and high quality service standards.
Up until the end of 2007, the West Michigan markets within which we operate have historically provided significant expansion opportunities. The weak local and national economic conditions that have persisted during this time have resulted in slower growth or contraction within most industry segments within our markets. These poor economic conditions within our markets have contributed to the decline in our financial performance and asset quality. Accordingly, we have slowed our overall asset growth to focus on improving our financial condition, including asset quality amidst the weak economic conditions in West Michigan. When economic conditions and our financial performance improve, we will again assess the prospects for future branch expansion and growth in our balance sheet.
Summary: Net loss available to common shares for the quarter ended September 30, 2009 was $20.9 million, compared to third quarter 2008 net income of $1.9 million. Loss per common share on a diluted basis was $1.18 for the third quarter of 2009 compared to earnings per common share of $0.11 for the same period in 2008. Net loss available to common shares for the nine months ended September 30, 2009 was $57.3 million compared to a net loss of $3.8 million for the same period in the prior year. Loss per common share on a diluted basis was $3.30 for the nine months ended September 30, 2009 compared to $0.22 for the same period in the prior year.
Both the three and nine month periods ended September 30, 2009 were significantly impacted by the cost associated with problem loans and non-performing assets. The provision for loan losses remained elevated and was $21.6 million and $52.7 million for the three and nine months ended September 30, 2009 compared to $2.4 million and $23.6 million for the three and nine months ended September 30, 2008. Costs associated with nonperforming assets were $3.1 million and $7.7 million for the three and nine months ended September 30, 2009 compared to $1.6 million and $3.4 million for the three and nine months ended September 30, 2008. Lost interest from rising balances of non-performing assets was approximately $2.2 million and $6.8 million for the three and nine months ended September 30, 2009 compared to $1.4 million and $4.1 million for the three and nine months ended September 30, 2008. Each of these items is discussed more fully below.
The decrease in net income for the three months ended September 30, 2009 compared to the same period in 2008 was also partly due to an additional $6.8 million non-cash charge included in federal income tax expense to increase the valuation allowance for deferred tax assets.
- 23 -
The decrease in net income for the nine months ended September 30, 2009 compared to the same period in the prior year was also partly due to a non-cash charge of $21.7 million included in federal income tax expense to associated with the valuation allowance for deferred tax assets, a $5.5 million one-time charge associated with the settlement of the Trade Partners lawsuit and a $960,000 special FDIC assessment.
Net Interest Income: Third quarter net interest income totaled $13.2 million, a decrease of $1.6 million as compared to the third quarter of 2008. Net interest income for the first nine months of 2009 totaled $39.4 million, a decrease of $5.2 million as compared to $44.6 million for the same period in 2008.
The decrease in net interest income for both the three and nine month periods was primarily from a decline in the fully taxable equivalent net interest income as a percentage of average interest-earning assets (i.e. net interest margin or margin). As customary in the banking industry, interest income on tax-exempt securities is adjusted in the computation of the yield on tax-exempt securities and net interest margin using a 35% tax rate to report these items on a fully taxable equivalent basis.
The net interest margin decreased 15 basis points to 2.83% for the third quarter of 2009 and 26 basis points to 2.75% for the first nine months of 2009 when compared to the same periods in the prior year. The net interest margin has steadily improved during 2009 despite the pressure from higher balances of non-performing assets; from 2.66% in the first quarter to 2.79% in the second quarter to 2.83% in the third quarter.
Approximately 16 basis points of the decline in margin or $1.1 million of the decrease in net interest income, and 19 basis points of the decline in margin or $2.8 million of the decrease in net interest income, respectively, for the three and nine month periods was from lost interest from higher balances of non-performing assets and interest reversals on loans moved into a non-accrual status. Also contributing to the margin decline for the nine month period was the Federal funds and prime rate cuts that occurred throughout 2008.
Average earning assets decreased $113.6 million to $1.87 billion for the third quarter of 2009 and $55.4 million to $1.92 billion for the nine month period ended September 30, 2009 compared to the same periods of the prior year.
During both the three and nine month periods, the decrease in the yield on earning assets exceeded the decrease in the cost of interest bearing funds and was the primary reason for the decline in the net interest margin. The yield on earning assets decreased by 72 basis points for the three months ended September 30, 2009 and 90 basis points for the nine months ended September 30, 2009 compared to the same periods in the prior year. The short-term interest rate cuts that began in the third quarter of 2007 and continued throughout 2008 caused a decrease in the yield on our variable rate loan portfolio and was the primary reason for the decrease in yield on earning assets. The decline was also impacted by an increase in lower yielding short-term investments and rising balances of non-accrual loans. The Company has chosen to hold excess investable funds in these lower yielding short-term investments to improve its balance sheet liquidity during the current economic downturn.
The rising balances of non-accrual loans throughout 2008 and into 2009 resulted in additional decline in the yield on earning assets of approximately 12 and 14 basis points, respectively, for the three and nine months ended September 30, 2009 compared to the same periods in the prior year. Average non-accrual loans were $96.7 million and $73.5 million for the three month periods ended September 30, 2009 and 2008, resulting in an estimated reduction of 39 basis points and 27 basis points, respectively, in the yield on earning assets for each period. Average non-accrual loans were $101.3 million and $75.6 million for the nine month periods September 30, 2009 and 2008, resulting in an estimated reduction of 40 basis points and 26 basis points, respectively, in the yield on earning assets for each period.
The cost of funds decreased 57 basis points for the three months ended September 30, 2009 and 67 basis points for the nine months ended September 30, 2009 compared to the same periods in the prior year. A decrease in the rates paid on our deposit accounts in response to declining market rates, the rollover of time deposits at lower rates, and the rollover and repositioning of other borrowings within the lower rate environment were the primary reasons for the decrease in the cost of funds.
- 24 -
The level of earning assets is expected to decline in the near term due to the persistent weak economic conditions in Michigan. A continued decline in the cost of funds, primarily from the repricing of term funding at lower costs, is expected to continue to have a positive impact on net interest income throughout the remainder of 2009.
The following table shows an analysis of net interest margin for the three month periods ending September 30, 2009 and 2008.
For the three months ended September 30, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 | 2008 | |||||||||||||||||||
Average Balance | Interest Earned or paid | Average Yield or cost | Average Balance | Interest Earned or paid | Average Yield or cost | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Taxable securities | $ | 101,553 | $ | 1,002 | 3.94 | % | $ | 114,099 | $ | 1,210 | 4.24 | % | ||||||||
Tax-exempt securities (1) | 51,144 | 537 | 6.47 | % | 51,355 | 542 | 6.49 | % | ||||||||||||
Loans (2) | 1,602,454 | 21,737 | 5.33 | % | 1,757,839 | 26,388 | 5.90 | % | ||||||||||||
Federal Home Loan Bank stock | 12,275 | 99 | 3.17 | % | 12,275 | 164 | 5.22 | % | ||||||||||||
Federal funds sold and other short-term investments | 103,569 | 159 | 0.61 | % | 48,979 | 310 | 2.48 | % | ||||||||||||
Total interest earning assets (1) | 1,870,995 | 23,534 | 5.01 | % | 1,984,547 | 28,614 | 5.73 | % | ||||||||||||
Noninterest earning assets: | ||||||||||||||||||||
Cash and due from banks | 25,035 | 27,947 | ||||||||||||||||||
Other | 105,385 | 129,571 | ||||||||||||||||||
Total assets | $ | 2,001,415 | $ | 2,142,065 | ||||||||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest bearing demand | 246,135 | 323 | 0.52 | % | $ | 240,791 | 594 | 0.98 | % | |||||||||||
Savings and money market accounts | 393,508 | 627 | 0.63 | % | 438,250 | 1,654 | 1.50 | % | ||||||||||||
Time deposits | 697,965 | 6,367 | 3.62 | % | 785,680 | 7,595 | 3.84 | % | ||||||||||||
Borrowings: | ||||||||||||||||||||
Other borrowed funds | 280,057 | 2,657 | 3.71 | % | 296,254 | 3,328 | 4.39 | % | ||||||||||||
Long-term debt | 41,238 | 366 | 3.48 | % | 41,238 | 600 | 5.69 | % | ||||||||||||
Federal funds purchased | --- | --- | --- | % | 1,284 | 7 | 2.26 | % | ||||||||||||
Total interest bearing liabilities | 1,658,903 | 10,340 | 2.46 | % | 1,803,497 | 13,778 | 3.03 | % | ||||||||||||
Noninterest bearing liabilities: | ||||||||||||||||||||
Noninterest bearing demand accounts | 216,520 | 176,266 | ||||||||||||||||||
Other noninterest bearing liabilities | 8,305 | 10,083 | ||||||||||||||||||
Shareholders' equity | 117,687 | 152,219 | ||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,001,415 | $ | 2,142,065 | ||||||||||||||||
Net interest income | $ | 13,194 | $ | 14,836 | ||||||||||||||||
Net interest spread (1) | 2.55 | % | 2.70 | % | ||||||||||||||||
Net interest margin (1) | 2.83 | % | 2.98 | % | ||||||||||||||||
Ratio of average interest earning assets to | ||||||||||||||||||||
average interest bearing liabilities | 112.79 | % | 110.04 | % |
(1) | Yield adjusted to fully tax equivalent using a 35% tax rate. |
(2) | Includes non-accrual loans of approximately $96.7 million for the three months ended September 30, 2009 and approximately $73.5 million for the three months ended September 30, 2008. |
- 25 -
The following table shows an analysis of net interest margin for the nine month periods ending September 30, 2009 and 2008.
For the nine months ended September 30, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 | 2008 | |||||||||||||||||||
Average Balance | Interest Earned or paid | Average Yield or cost | Average Balance | Interest Earned or paid | Average Yield or cost | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Taxable securities | $ | 112,020 | $ | 3,368 | 4.01 | % | $ | 131,620 | $ | 4,350 | 4.41 | % | ||||||||
Tax-exempt securities (1) | 51,393 | 1,618 | 6.46 | % | 51,400 | 1,627 | 6.49 | % | ||||||||||||
Loans (2) | 1,674,124 | 67,581 | 5.34 | % | 1,763,110 | 82,287 | 6.15 | % | ||||||||||||
Federal Home Loan Bank stock | 12,275 | 291 | 3.13 | % | 12,275 | 491 | 5.25 | % | ||||||||||||
Federal funds sold and other short-term investments | 73,437 | 331 | 0.60 | % | 20,218 | 375 | 2.44 | % | ||||||||||||
Total interest earning assets (1) | 1,923,249 | 73,189 | 5.10 | % | 1,978,623 | 89,130 | 6.00 | % | ||||||||||||
Noninterest earning assets: | ||||||||||||||||||||
Cash and due from banks | 23,507 | 27,216 | ||||||||||||||||||
Other | 108,947 | 124,420 | ||||||||||||||||||
Total assets | $ | 2,055,703 | $ | 2,130,259 | ||||||||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest bearing demand | $ | 237,249 | 1,078 | 0.61 | % | $ | 250,971 | 2,448 | 1.30 | % | ||||||||||
Savings and money market accounts | 404,027 | 2,194 | 0.73 | % | 413,605 | 5,629 | 1.82 | % | ||||||||||||
Time deposits | 756,778 | 21,127 | 3.73 | % | 761,409 | 23,683 | 4.15 | % | ||||||||||||
Borrowings: | ||||||||||||||||||||
Other borrowed funds | 275,243 | 8,165 | 3.91 | % | 314,925 | 10,562 | 4.42 | % | ||||||||||||
Long-term debt | 41,238 | 1,237 | 3.95 | % | 41,238 | 1,970 | 6.28 | % | ||||||||||||
Federal funds purchased | 68 | --- | --- | % | 9,548 | 217 | 2.98 | % | ||||||||||||
Total interest bearing liabilities | 1,714,603 | 33,801 | 2.63 | % | 1,791,696 | 44,509 | 3.30 | % | ||||||||||||
Noninterest bearing liabilities: | ||||||||||||||||||||
Noninterest bearing demand accounts | 197,754 | 168,465 | ||||||||||||||||||
Other noninterest bearing liabilities | 7,137 | 9,811 | ||||||||||||||||||
Shareholders' equity | 136,209 | 160,287 | ||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,055,703 | $ | 2,130,259 | ||||||||||||||||
Net interest income | $ | 39,388 | $ | 44,621 | ||||||||||||||||
Net interest spread (1) | 2.47 | % | 2.70 | % | ||||||||||||||||
Net interest margin (1) | 2.75 | % | 3.01 | % | ||||||||||||||||
Ratio of average interest earning assets to | ||||||||||||||||||||
average interest bearing liabilities | 112.17 | % | 110.43 | % |
(1) | Yield adjusted to fully tax equivalent using a 35% tax rate. |
(2) | Includes non-accrual loans of approximately $101.3 million for the nine months ended September 30, 2009 and approximately $75.6 million for the nine months ended September 30, 2008. |
- 26 -
Provision for Loan Losses: The provision for loan losses for the three and nine month periods ended September 30, 2009 was $21.6 million and $52.7 million compared to $2.4 million and $23.6 for the same periods in the prior year. The provision for loan losses remained elevated as we respond to continued declines in real estate values due to the prolonged weakness in the economy and its impact on our loan portfolio, primarily residential land development loans. The $19.2 million and $29.1 million increase in the provision for loan losses for the three and nine month periods ended September 30, 2009 related primarily to higher levels of net charge-offs and additional reserve requirements for impaired loans associated with these declines in real estate values. A decline in total portfolio loans during these periods partially offset the increase in the provision.
The amounts of loan loss provision in both the current and prior year period were a byproduct of establishing our allowance for loan losses at levels deemed necessary in our methodology for determining the adequacy of the allowance. For more information about our allowance for loan losses and our methodology for establishing its level, see the discussion below under Portfolio Loans and Asset Quality.
Noninterest Income: Noninterest income for the three and nine month periods ended September 30, 2009 decreased to $3.6 million and $13.2 million, respectively, from $4.1 million and $14.2 million for the same periods in the prior year. Non-interest income for the nine month period ended September 30, 2008 included approximately $412,000, $243,000 and $832,000, respectively, of gains on the sale of securities, gains on the termination of certain borrowings and gains on the settlement of interest rate swaps.
Declines in revenue from deposit, trust and brokerage services during the third quarter of 2009 were the primary reasons for the $504,000 decline in noninterest income compared to the same period in the prior year. Revenue from deposit, trust and brokerage services was also down for the first nine months of 2009 compared to the same periods in the prior year. The decline in revenue from deposit services is related to a decrease in non-sufficient fund revenue, consistent with a decline across the entire banking industry. This decline was partially offset by an increase in other revenue sources from continued growth in core checking accounts and expansion of services to business customers. The decline in trust and brokerage service revenue is related to both a challenging market for account growth and retention and volatility in equity market valuations.
Increases in net gains from mortgage lending activities that happened in the first half of 2009 and revenue from ATM and debit card processing for the nine month period ended September 30, 2009 offset the declines in revenue noted above when compared to the same period in the prior year. The decline in mortgage rates that began in the first quarter of 2009 led to a significant increase in refinancing activity and is the primary reason for the $1.3 million increase in net gains on mortgage loans for the nine months ended September 30, 2009 compared to the same periods in the prior year.
Noninterest Expense: Noninterest expense for the three and nine month periods ended September 30, 2009 increased to $15.7 million and $51.5 million, respectively, from $14.0 million and $42.1 million for the same periods in the prior year. The increase for the nine month period ended September 30, 2009 included a $5.5 million one-time charge associated with the Trade Partners litigation settlement discussed in the Notes to the financial statements.
For the three and nine month periods ended September 30, 2009 costs associated with nonperforming assets increased to $3.1 million and $7.7 million, respectively, from $1.6 million and $3.4 million for the same periods in the prior year. Costs associated with nonperforming assets include legal costs, repossessed and foreclosed property administration expense and losses on repossessed and foreclosed properties. Repossessed and foreclosed property administration expense includes survey and appraisal, property maintenance and management and other disposition and carrying costs. Losses on repossessed and foreclosed properties include both net losses on the sale of properties and subsequent reductions from value declines for outstanding properties.
- 27 -
These costs are itemized in the following table (in thousands):
Three Months Ended September 30, 2009 | Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2009 | Nine Months Ended September 30, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Legal and professional | $ | 348 | $ | 153 | $ | 1,016 | $ | 359 | ||||||
Repossessed and foreclosed | ||||||||||||||
property administration | 2,215 | 898 | 4,307 | 1,402 | ||||||||||
Losses on repossessed and foreclosed | ||||||||||||||
properties | 565 | 515 | 2,403 | 1,667 | ||||||||||
Total | $ | 3,128 | $ | 1,566 | $ | 7,726 | $ | 3,428 |
FDIC assessments increased by $671,000 to $1.0 million for the third quarter of 2009 compared to $359,000 for the third quarter of 2008 and by $2.4 million to $3.5 million for the nine month period ended September 30, 2009 compared to the same period in the prior year. The increase for the nine month period includes an industry-wide special assessment, which amounted to $960,000 for Macatawa Bank. The remaining increase in FDIC assessments was from higher assessment rates implemented by the FDIC in late 2008.
When excluding the Trade Partners litigation settlement charge, nonperforming asset costs and FDIC assessments, non-interest expense would have been approximately $11.6 million for the three month period ended September 30, 2009, down 5% from $12.1 million for the same period of 2008; and would have been approximately $34.7 million for the nine month period ended September 30, 2009, down 8% from $37.6 million for the same period of 2008.
Expense reduction initiatives that began in early 2008 have allowed the Company to manage costs in nearly all other areas of non-interest expense to offset the increases driven by higher nonperforming asset levels. Salaries and benefit expense decreased $364,000, or 6%, and $1.7 million, or 9% for the three and nine month periods ended September 30, 2009 compared to the same periods of 2008 largely due to staff reductions that occurred in 2008 and a curtailment of bonuses and wage increases in response to the deteriorating economic conditions. We expect controllable expense reduction to continue to improve for the remainder 2009 in response to these initiatives.
Federal Income Tax Expense (Benefit): The Company recorded a federal income tax benefit of $600,000 for the three month period ended September 30, 2009 and federal income tax expense of $2.8 million for the nine month period ended September 30, 2009 compared to federal income tax expense of $639,000 and a federal income tax benefit of $3.1 million for the same periods in the prior year. Federal income tax expense for the three and nine month periods ended September 30, 2009 included a $6.8 and $21.7 million valuation allowance on deferred tax assets as described in the Notes to the financial statements. The impact of the valuation allowance was primarily offset by a tax benefit associated with the net operating loss recorded for each period.
Summary: In light of the persistent weak economic conditions that began in 2008, management has focused its efforts in 2009 on reducing its loan portfolio in higher concentration areas to improve its financial condition through preservation of capital, improved on-balance sheet liquidity and reduced reliance on non-core funding. Total assets were $1.98 billion at September 30, 2009 a decrease of $167.6 million from $2.15 billion at December 31, 2008. The overall decrease in total assets reflected a decline of $217.2 million in our loan portfolio and $42.9 million in available for sale securities partially used to increase short-term investments by $108.4 million. The decline in assets was primarily offset by a decline in deposits generated through brokers and rate sensitive in-market deposits.
- 28 -
Federal Funds Sold and Other Short Term Investments: The increase in Federal funds sold and other short-term investments to $147.5 at September 30, 2009 was from liquid money market investments held in large, money center banks to improve the liquidity of the balance sheet during this period of economic slowdown. The Company expects to maintain these higher balances until conditions improve and more attractive investment opportunities emerge.
Securities Available for Sale: Securities available for sale were $141.8 million at September 30, 2009 compared to $184.7 million at December 31, 2008. The decrease was primarily due to calls and maturities of approximately $55.3 million of U.S. Government Agency bonds. The additional cash flow has been temporarily reinvested in liquid money market investments as discussed above. As conditions improve, the Company expects to reinvest excess liquidity and selectively build its investment portfolio to diversify its asset quality.
Portfolio Loans and Asset Quality: Total portfolio loans declined by $217.2 million to $1.56 billion at September 30, 2009 compared to $1.77 billion at December 31, 2008. During the first nine months of 2009, our residential mortgage, commercial and consumer loan portfolios decreased by $37.0 million, $169.2 million and $11.0 million, respectively.
While we have seen a decline in our residential mortgage portfolio, the volume of activity in this segment remained strong during the first nine months of 2009. Much of the decline in the residential mortgage portfolio was from refinancing and subsequent sale of loans in the secondary market. Mortgage loans originated for sale were $149.7 million in the first nine months of 2009 compared to $62.4 million for the same period in the prior year. Mortgage interest rates declined in the first half of 2009 as the government responded to weak economic conditions to help spur stimulus into the residential home market. Accordingly, the Company experienced a significant increase in refinancing activity. As refinancing activity has slowed since the beginning of 2009, we expect volumes to moderately decline for the remainder of 2009.
The decline in the commercial loan portfolio in recent quarters reflected the continuing weak economic conditions in West Michigan and our interest in improving the quality of our loan portfolio. In particular, deterioration in residential land development has continued to impact both asset growth and asset quality. The Company has focused its efforts throughout 2009 on reducing its exposure to residential land development loans, diversifying its commercial loan portfolio and improving asset quality. The Company expects continued shrinkage in its real estate development portfolios, primarily residential, to continue to diversify its credit exposure.
Commercial and commercial real estate loans still remained our largest loan segment and accounted for approximately 78% of the total loan portfolio at both September 30, 2009 and December 31, 2008. Residential mortgage loans and consumer loans each comprised 11% of total loans at both September 30, 2009 and December 31, 2008.
A further breakdown of the composition of commercial loans is shown in the table below (in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Construction and Development | $ | 195,712 | $ | 237,108 | ||||
Commercial Real Estate | 638,952 | 690,525 | ||||||
Total Commercial Real Estate | 834,664 | 927,633 | ||||||
Commercial and Industrial | 375,636 | 451,826 | ||||||
Total Commercial Loans | $ | 1,210,300 | $ | 1,379,459 |
- 29 -
Commercial real estate consisted primarily of loans to business owners and developers of owner and non-owner occupied properties, secured by single and multi-family residential as well as non-residential real estate. Loans for development or sale of 1-4 family residential properties to land developers were approximately $164.9 million at September 30, 2009 compared to $203.7 million at December 31, 2008. Although it represented a narrow and declining slice of our commercial real estate portfolio, this segment has also been the major source of the Companys asset quality challenges discussed more fully below. Of the total at September 30, 2009, approximately $24.2 million was secured by vacant land, $96.8 million was secured by developed residential land and $43.9 million was secured by 1-4 family properties held for speculative purposes. Vacant land was zoned for residential purposes but with no further development. Developed residential land has been further developed for future residential construction, including but not limited to completed lot surveys, road work, water, sewer and other utility preparation and general land grade. 1-4 family properties held for speculative purposes were on developed residential lots and included completed residential homes or residential homes in the process of construction.
Our loan portfolio is reviewed regularly by our senior management, our loan officers, and an internal loan review team that is independent of our loan originators. An administrative loan committee consisting of senior management and seasoned lending and collections personnel meets monthly to manage the Companys internal watch list and proactively manage high risk loans. When reasonable doubt exists concerning collectibility of interest or principal of one of our loans, that loan is placed in non-accrual status. Any interest previously accrued but not collected is reversed and charged against current earnings.
Nonperforming assets are comprised of nonperforming loans, foreclosed assets and repossessed assets. Nonperforming loans include loans on non-accrual status and loans delinquent more than 90 days but still accruing. Foreclosed and repossessed assets include assets acquired in settlement of loans. As of September 30 2009, nonperforming loans totaled $88.2 million or 5.66% of total portfolio loans compared to $96.2 million or 5.93% at June 30, 2009 and $92.3 million or 5.20% at December 31, 2008.
Loans for development or sale of 1-4 family residential properties were approximately $48.0 million or 54% of total non-performing loans at September 30, 2009 compared to $59.9 million or 65% of total non-performing loans at December 31, 2008. Of the total at September 30, 2009, approximately $1.5 million was secured by vacant land, $31.0 million was secured by developed residential land and $15.5 million was secured by 1-4 family properties held for speculative purposes.
Foreclosed assets totaled $33.4 million at September 30, 2009 compared to $19.5 million at December 31, 2008. Of the $33.4 million, there were 66 commercial real estate relationships totaling approximately $31.0 million. The remaining balance was comprised of 15 residential mortgage properties totaling approximately $2.4 million. All properties acquired through or in lieu of foreclosure are initially transferred at their fair value less costs to sell and then evaluated for impairment after transfer using a lower of cost or market approach. Proceeds from sales of foreclosed properties were $1.3 million and $6.1 million during the three and nine month periods ended September 30, 2009 resulting in a net gain of $4,000 and $113,000, respectively.
The following table shows the composition and amount of our nonperforming assets (dollars in thousands):
September 30, 2009 | December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
Nonaccrual loans | $ | 83,411 | $ | 89,049 | ||||
Loans 90 days past due and still accruing | 4,749 | 3,200 | ||||||
Total nonperforming loans (NPLs) | 88,160 | 92,249 | ||||||
Foreclosed assets | 33,419 | 19,516 | ||||||
Repossessed assets | 224 | 306 | ||||||
Total nonperforming assets (NPAs) | 121,803 | 112,071 | ||||||
Accruing restructured loans (ARLs) (1) | 17,060 | 21 | ||||||
Total NPAs and ARLs | $ | 138,863 | $ | 112,092 | ||||
NPLs to total loans | 5.66 | % | 5.20 | % | ||||
NPAs to total assets | 6.14 | % | 5.21 | % |
(1) | Represents approximately $12.2 million of commercial loans and $4.9 million of residential mortgage loans whose terms have been restructured. Interest is being accrued on these loans under their restructured terms as they are less than 90 days past due. |
- 30 -
Allowance for loan losses: The allowance for loan losses as of September 30, 2009 was $48.0 million an increase of $9.8 million compared to $38.3 at December 31, 2008. The balance of the allowance for loan losses represented 3.09% of total portfolio loans as of September 30, 2009 compared to 2.16% of total portfolio loans at December 31, 2008. Increases in specific reserves on impaired credits and general reserves on the remaining loan portfolio continue to increase the coverage of the allowance as a percent of total loans primarily in response to prolonged weakness in the economy and its impact on real estate valuations securing our real estate loan portfolio.
The provision for loan losses and net charge-offs remained elevated during each quarter in 2009 as we responded to the prolonged weakness in the economy and the resulting persistent and rapid decline in real estate valuations securing real estate loans. Recent appraisals and market trends associated with real estate valuations continue to suggest declines in the value of real estate securing loans. In the current and rapidly changing real estate market, valuation estimates remain fluid and difficult to compile.
The elevated charge-off and provision for loan loss levels continued to be largely associated with the impaired residential land development loan portfolio. For residential land development loans, cash flow to service the debt is primarily expected from sales of lots and properties securing these loans, the velocity of which has declined markedly throughout 2008 and into 2009. This deterioration in cash flows and resulting expected future cash flows was the primary reason for the decrease in the value of the real estate securing these loans and the resulting charge-offs associated with these impaired loans. Despite the challenges associated with these valuations, in previous periods and in the current quarter we feel we have been proactive by diligently charging-off or establishing reserves for impaired loans at levels considered appropriate based upon known information.
The provision for loan losses increased $29.2 million to $52.7 million for the nine months ended September 30, 2009 compared to $23.6 million for the same period of the prior year. Net charge-offs were $43.0 million and $26.5 million for the nine months ended September 30, 2009 and 2008. The ratio of net charge-offs to average loans was 3.43% on an annualized basis for the first nine months of 2009 compared to 2.01% for the first nine months of 2008. Approximately $26.7 million or 62% of the charge-offs for the first nine months of 2009 were from loans for development or sale of 1-4 family residential properties.
Future charge-offs and resulting provisions are expected to be impacted by the timing and extent of changes in the overall economy and stabilization in the real estate markets. There have been signs that may indicate some stabilization in the real estate markets; including recent signs of bottoming in the level of new housing starts and new building permits in the national markets and a slower rate of decline in real estate valuations supporting loans within our real estate portfolio. We have also experienced a decline in non-performing loan levels since December 31, 2008. Non-performing loans were $92.2 million at December 31, 2008, $113.6 at March 31, 2009, $96.2 million at June 30, 2009 and $88.2 million at September 30, 2009. Although these signs are encouraging, we expect it to take additional time for marked improvement in the national real estate markets and in our non-performing and impaired loan levels considering the depth of the economic downturn. There continues to be significant unknowns with respect to the timing and extent of an economic recovery. While we believe our analysis has captured probable losses on impaired loans based upon known information, there can be no assurance that our analysis has identified all of the losses in our loan portfolio.
Our allowance for loan losses is maintained at a level considered appropriate based upon our regular, quarterly assessments of the probable incurred credit losses inherent in the loan portfolio. Our methodology for measuring the appropriate level of allowance is comprised of several key elements, which include specific allowances for loans considered impaired, formula allowance for graded loans, general allocations based on historical trends for pools of similar loan types, and under certain circumstances, reserves related to current market conditions that are pertinent to certain aspects of the loan portfolio.
Overall impaired loans increased to $162.9 million at September 30, 2009 from $151.9 million at December 31, 2008. The specific allowance for impaired loans increased $5.5 million to $25.5 million or 15.6% of total impaired loans at September 30, 2009 compared to $20.0 million at December 31, 2008. Approximately $36.4 million of loans were transferred into an impaired status during the quarter. Approximately 77.6% of these loans were current on their payments at the beginning of the quarter indicating the velocity with which these loans deteriorated. The establishment of specific reserves on these new impaired credits, primarily loans for development or sale of residential properties to residential developers, was the primary reason for the increase in specific reserves.
- 31 -
For impaired loans considered to be dependent solely upon collateral for resolution of the debt, the loan balance is generally charged down to the current estimated value of the collateral net of any selling costs. As a result, there are generally no specific reserves on collateral-dependent impaired loans. Collateral-dependent impaired loans were approximately $54.6 million at September 30, 2009.
We have not grown the residential land development portfolio, but rather reduced our exposure to these loans through charge-off and movement through the cycle from impairment to other real estate owned to ultimate sale. As previously discussed, the portfolio of loans for development or sale of residential properties has declined from $203.7 million at December 31, 2008 to $164.9 million at September 30, 2009. Of the $164.9 million outstanding at September 30, 2009, approximately $64.1 million were classified as impaired of which $48.0 million were in a non-performing status. Impairment writedowns, in the form of specific reserves and previous charge-offs, on these impaired loans have amounted to approximately 35% to 45% of the original loan amount in most cases, and over 60% for certain credits.
The allowance allocated to commercial loans that were not considered to be impaired was based upon the internal risk grade of such loans. We use a loan rating method based upon an eight point system. Loans are stratified between real estate secured and non real estate secured. The real estate secured portfolio is further stratified by the type of real estate. Each stratified portfolio is assigned a loss allocation factor. The lower the grade assigned to a loan category generally results in a greater allocation percentage. Changes in risk grade of loans affect the amount of the allowance allocation.
The determination of our loss factors is based upon our actual loss history by loan grade and adjusted for significant factors that, in managements judgment, affect the collectibility of the portfolio as of the analysis date. The commercial loan allowance was $20.7 million or 1.98% of the total loans within this portfolio at September 30, 2009 compared to $15.4 million at December 31, 2008. The increase in the commercial loan allowance continues to be primarily related to the increase in our recent loss history which resulted in an increase in the allocation factor utilized for certain loan grades.
Groups of homogeneous loans, such as residential real estate, open- and closed-end consumer loans, etc., receive allowance allocations based on loan type. As with commercial loans, the determination of the allowance allocation percentage includes consideration of historical loss trends based on industry and peer experience as well as our historical loss experience. General economic and business conditions, credit quality and delinquency trends, collateral values, and recent loss experience are considered in connection with allocation factors for these similar pools of loans. The homogeneous loan allowance was $1.8 million at September 30, 2009 compared to $2.9 million at December 31, 2008. The decrease was related to a decline in both the total balance of these portfolios and past due status of both the residential mortgage and consumer loan portfolios.
Deposits and Other Borrowings: Because of the decline in assets during the first nine months of 2009, the Company was able to manage a decrease in some of its higher costing deposits. Total deposits decreased $119.5 million to $1.55 billion at September 30, 2009 compared to $1.67 billion at December 31, 2008. The decline was primarily due to a $101.0 million decrease in deposits generated through brokers and a $40.1 million decrease in jumbo certificates of deposit to municipal and other institutional customers. See the Liquidity section below for further discussion regarding our use of brokered deposits. These declines were partially offset by a $28.1 million increase in seasonal checking balances for municipal customers, as well as increases in balances from personal and business checking and savings accounts.
- 32 -
The Company expects its slower asset growth rates and its continued focus on growing core deposits will allow it to further reduce its reliance on brokered deposits. Although the current environment presents challenges for core deposit growth in the near term, we believe that our continued focus on quality customer service, the desire of customers to deal with a local bank, and the convenience of our maturing branch network, will provide growth in our core deposits over time.
Other borrowed funds, consisting of securities sold under agreements to repurchase and Federal Home Loan Bank advances, remained relatively flat during the quarter. The Company has utilized this portfolio as a primary tool in its management of interest rate risk and accordingly, expects this portfolio to remain relatively stable in the near term. In connection with capital raising activities, as more fully discussed below, the Company issued 11% subordinated notes in the amount of $1,650,000 during the second and third quarters of 2009. The notes are non-convertible into common or preferred stock and will mature on August 31, 2017. This subordinated debt qualified for Tier II capital for regulatory purposes.
Capital Resources: Total shareholders equity decreased $51.5 million to $97.7 million at September 30, 2009 compared to $149.2 million at December 31, 2008. The decrease was primarily from the $57.3 million net loss the Company incurred in the first nine months of 2009. Cash dividends of $2.9 million were declared on preferred shares during the first nine months of 2009. The Company has continued its temporary suspension of cash dividends to common shareholders to maintain its capital levels during the current economic downturn.
Our total capital to risk-weighted assets was 9.5% at September 30, 2009 compared to 11.3% at December 31, 2008. Our Tier 1 Capital as a percent of average assets was 6.3% and 8.8%, respectively at September 30, 2009 and December 31, 2008. Both ratios continue to be maintained at levels in excess of the regulatory minimums for bank holding companies. The ratios declined since the beginning of the year primarily because of the decline in total capital noted above. The Companys subsidiary bank was considered adequately capitalized at September 30, 2009.
The Company earlier increased its capital through the sale of $31.3 million of Series A Preferred Stock in the fourth quarter of 2008. In the second and third quarters of 2009, the Company increased its capital by $5.9 million through the issuance of Series B Preferred Stock, common stock and the subordinated debt discussed above.
The Company issued 2,600 shares of 9.0% Series B Non-Cumulative Perpetual Convertible Preferred Stock (Series B Preferred Stock) with a liquidation preference of $1,000 per share, resulting in capital proceeds of $2.6 million. The shares are convertible into common stock at the option of the holder at a price per share of $6.00. On or after July 13, 2012, the preferred stock will be subject to mandatory conversion into common stock under certain circumstances.
The Company issued 538,386 shares of common stock at a weighted average price of $3.06 per share resulting in capital proceeds of $1.7 million.
Capital sources include, but are not limited to, additional common stock offerings, preferred stock and trust preferred stock offerings and subordinated debt. The Company remains active at exploring alternatives to increase its capital and is committed to returning to well capitalized status at the Bank level. These activities include further efforts to obtain private capital in the form of common stock, preferred stock and subordinated debt. The Company is also evaluating alternatives to obtain capital through public markets.
- 33 -
If the Company were to continue to incur operating losses or be unable to obtain a sufficient amount of additional capital, the Company may take additional action to preserve capital of the Holding Company by deferring dividends on preferred stock and trust preferred securities.
Liquidity: The liquidity of a financial institution reflects its ability to manage a variety of sources and uses of funds. Our Consolidated Statements of Cash Flows categorize these sources and uses into operating, investing and financing activities.
At the bank level, we focus on maintaining adequate liquid sources on our Balance Sheet to satisfy short-term liquidity requirements and developing access to a variety of borrowing sources to supplement our deposit gathering activities and provide funds for growing our investment and loan portfolios. Our primary sources of liquidity include our borrowing capacity with the Federal Reserve Bank of Chicagos discount window, the Federal Home Loan Bank, federal funds purchased lines and other secured borrowing sources with our correspondent banks, loan payments by our borrowers, maturity and sales of our securities available for sale, growth of our deposits and deposit equivalents, federal funds sold and other short-term investments, and the various capital resources discussed above.
Liquidity management involves the ability to meet the cash flow requirements of our customers. Our customers may be either borrowers with credit needs or depositors wanting to withdraw funds. Our liquidity management involves periodic monitoring of our assets considered to be liquid and illiquid, and our funding sources considered to be core and non-core and short-term (less than 12 months) and long-term. We have established parameters that monitor, among other items, our level of liquid assets to short-term liabilities, our level of non-core funding reliance and our level of available borrowing capacity. We have also developed a contingency funding plan to stress test our liquidity requirements arising from certain events that may trigger liquidity shortages, such as the loss of deposits and other funding sources under extreme circumstances.
We have historically grown our portfolio loans more rapidly than our core deposits. Accordingly, we have relied upon other wholesale funding sources (including brokered deposits, borrowings from the Federal Home Loan Bank and other borrowing sources). We maintain a diversified wholesale funding structure and actively manage our maturing wholesale sources to reduce the risk to liquidity shortages.
In response to recent volatile conditions in the national markets we have actively pursued initiatives to further strengthen our liquidity position. During the first nine months of 2009, we reduced our loan portfolio by $217.2 million and correspondingly reduced our reliance on deposits generated through brokers by $101.0 million and increased our liquid investments by $108.4 million.
Since the Bank was adequately capitalized at September 30, 2009, regulatory approval is required to accept brokered deposits. Because we plan to continue to reduce our loan portfolio and focus on core deposit growth, we expect to generate adequate cash flow to fund the upcoming maturities of brokered deposits and maintain adequate cash reserves. Accordingly, we do not anticipate the need for brokered deposits in the forseeable future. The Bank has not issued brokered deposits since November of 2008. A maturity table of deposits issued through brokers is included in the footnotes.
In addition to strategies focused on improving the liquidity of the balance sheet, the Banks borrowing capacity from correspondent banks was approximately $252 million as of September 30, 2009. We feel our liquidity position is sufficient to meet our normal and contingent liquidity needs.
The primary sources of liquidity for the Holding Company are dividends from the bank, existing cash resources and the various capital resources discussed above. Banking regulations and the laws of the state of Michigan in which our Bank is chartered limit the amount of dividends our banking subsidiary may declare to the holding company in any calendar year. Under the state law limitations, the Bank is restricted from paying dividends to the Holding Company until its deficit retained earnings has been restored. The Bank had a retained deficit of approximately $14.7 million at September 30, 2009. Throughout 2009, the Holding Company has not received dividends from the Bank and the Company has paid no dividends to its common shareholders.
- 34 -
Based upon existing cash resources, expectations of additional capital from the resources discussed above and a return to profitability, the Company believes it has a prudent liquidity plan to meet its cash-flow requirements.
If the Company were to continue to incur operating losses or be unable to obtain a sufficient amount of additional capital, the Company may have to take additional action to preserve its liquidity including deferring dividends on preferred stock and trust preferred securities.
Forward Looking Statements
This report includes forward-looking statements as that term is used in the securities laws. All statements regarding our expected financial position, business and strategies are forward-looking statements. In addition, the words anticipates, believes, estimates, seeks, expects, plans, intends, and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. The presentation and discussion of the provision and allowance for loan losses, statements concerning future profitability or future growth or increases, and statements about the adequacy of our capital resources are examples of inherently forward looking statements in that they involve judgments and statements of belief as to the outcome of future events. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and our future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning us and our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.
Market Risk Analysis
Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure. Macatawa Bank has only limited agricultural-related loan assets, and therefore has no significant exposure to changes in commodity prices. A more detailed discussion of our exposure to market risk can be found in our December 31, 2008 Form 10-K.
We utilize a simulation model as our primary measurement technique in our interest rate risk management. Our simulation analyses monitors the direction and magnitude of variations in net interest income and the economic value of equity (EVE) resulting from potential changes in market interest rates.
We forecast the next twelve months of net interest income under an assumed environment of gradual changes in market interest rates under various scenarios. The resulting change in net interest income is an indication of the sensitivity of our earnings to directional changes in market interest rates. The simulation also measures the change in EVE, or the net present value of our assets and liabilities, under an immediate and parallel shift in interest rates, as calculated by discounting the estimated future cash flows using a market-based discount rate.
- 35 -
The following table shows the impact of changes in interest rates on net interest income over the next twelve months and EVE based on our balance sheet as of September 30, 2009 (dollars in thousands).
Interest Rate Scenario | Economic Value of Equity | Percent Change |
Net Interest Income | Percent Change | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest rates up 200 basis points |
$ | 77,151 | (12.62 | )% | $ | 56,939 | (3.77 | )% | ||||||
Interest rates up 100 basis points | 85,391 | (3.28 | ) | 57,651 | (2.57 | ) | ||||||||
No change in interest rates | 88,291 | --- | 59,170 | --- | ||||||||||
Interest rates down 100 basis points | 96,785 | 9.62 | 58,158 | (1.71 | ) | |||||||||
Interest rates down 200 basis points | 96,778 | 9.61 | 57,837 | (2.25 | ) |
The above analysis suggests that net interest income will stay within a narrow range over the next twelve months under the differing rate scenarios. Accordingly, the Companys assets and liabilities remain well balanced over the next twelve months.
During the quarter, the Company was able to improve its prospects for net interest income over the next twelve months when compared to the prior quarter primarily from a reduction in rates paid on deposits and expectations for continued downward repricing of fixed rate funding. Accordingly, net interest margin is generally expected to rise from its current level over the next twelve months in all rising rate scenarios. The analysis does suggest, however, that the rise in net interest income will be at a slower pace if rates begin to increase, primarily because of the Companys large portfolio of prime-based variable rate loans that contain floor rates in the range of 4.50% to 5.0%. These floor rates were able to reduce the Companys exposure to a drop in net interest income during the last downward rate cycle. These same floors will limit the Companys ability to increase net interest income when rates begin to rise until the prime rate (currently at 3.25%) reaches these floor levels (i.e. an increase of 1.25% to 1.75%). Time horizons beyond one year result in moderate fluctuation in EVE under the various rate shock scenarios.
(a) | Evaluation of Disclosure Controls and Procedures. The Companys Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q Quarterly Report, have concluded that the Companys disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company would be made known to them by others within the company, particularly during the period in which this Form 10-Q Quarterly Report was being prepared. |
(b) | Changes in Internal Controls. During the period covered by this report, there have been no changes in the Companys internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Companys internal control over financial reporting. |
- 36 -
Please refer to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, (Part II, Item 1 Legal Proceedings) and to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 (Part II, Item 1 Legal Proceedings) for information concerning legal proceedings related to Trade Partners, Inc.
As previously disclosed, the Company and Macatawa Bank entered into a Settlement and Release and Stock and Warrant Issuance Agreement and amendments (as amended, the Settlement Agreement) in connection with the legal proceedings related to Trade Partners, Inc. The settlement with respect to a approximately 91% of the number of plaintiffs and the aggregate amount of their claims was completed and became effective on June 17, 2009, as described in Item 8.01 of the Companys Current Report on Form 8-K dated June 16, 2009. On July 27, 2009, the Company completed a second settlement with additional plaintiffs representing approximately 8.7% of the total number of original plaintiffs.
Including both the June 17 and July 27 settlements, the Company paid a total of $5.91 million for the cash portion of the settlement and issued Warrants to purchase a total of 1,478,811 shares of common stock at an exercise price of $9.00 per share. The Companys insurers contributed $950,000 to the $5.91 million cash portion of the settlement.
Following the June 17 and July 27 settlements all plaintiffs have either settled with the Company or have been dismissed. The settlements resulted in the Company eliminating 100% of its potential liability with respect to the Trade Partners litigation.
The Settlement Agreement did not contain any admission of liability or wrongdoing by the Company or Macatawa Bank.
As of the date hereof, except as disclosed above, there were no material pending legal proceedings, other than routine litigation incidental to the business of banking to which we or any of our subsidiaries are a party of or which any of our properties are the subject.
The following supplement is provided to the risk factor associated with the Companys ability to pay dividends included in our SEC Form 10-K for the year ended December 31, 2008.
We may decide to defer interest payments on our trust preferred securities which would prevent us from paying dividends on our capital stock until those payments are brought current.
We have not paid any dividends on our common stock since the second quarter of 2008 and do not expect to resume common stock dividends for the foreseeable future. In order to preserve capital, we may decide to defer quarterly payments of interest on our junior subordinated debentures issued in connection with our trust preferred securities. The terms of those debentures permit us to defer payment of interest for up to 20 consecutive quarters. Interest continues to accrue while interest payments are deferred. If trust preferred interest payments are deferred, the terms of the trust preferred securities will prohibit us from paying dividends on all of our capital stock (which includes our common stock, Series A Preferred Stock and Series B Preferred Stock) during the deferral period.
The Companys Form 10-K for the year ended December 31, 2008 also included a risk factor associated with the litigation involving Trade Partners. This litigation has been substantially settled as disclosed in the footnotes to the financial statements included herein.
- 37 -
The following additional risk factor is provided as a supplement to those included in our SEC Form 10-K for the year ended December 31, 2008.
Current and future restrictions on brokered deposits and the conduct of our business could adversely impact our ability to attract deposits or otherwise impact our liquidity and profitability.
As of September 30, 2009, Macatawa Bank is classified as adequately capitalized and is no longer considered well capitalized under banking regulations. As an adequately capitalized bank, federal banking regulations prohibit us from originating or renewing brokered deposits and also restrict the interest rates that we can offer on our deposits. From September 30, 2009 through September 30, 2010, we have approximately $170 million of brokered deposits maturing. If we do not return to well capitalized status, we will not be able to renew these deposits unless we obtain a waiver from the FDIC. If we apply for a waiver from the FDIC, there is no assurance that the FDIC will grant such a waiver. The inability to renew these deposits may adversely affect our liquidity position. For a discussion of our liquidity position, see Capital Resources and Liquidity in our Managements Discussion and Analysis of Results of Operations and Financial Condition.
In addition to the prohibition on originating and renewing brokered deposits, as an adequately capitalized bank we are also prohibited from paying rates in excess of 75 basis points above the local market average on deposits of comparable maturity. Effective January 1, 2010, financial institutions that are not well capitalized will be prohibited from paying yields for deposits in excess of 75 basis points above a new national average rate for deposits of comparable maturity, as calculated by the FDIC, except in very limited circumstances where the FDIC permits use of a higher local market rate. This national rate may be lower than the prevailing rates in our local market, and we may be unable to secure the permission of the FDIC to use a local market rate. If restrictions on the rates we are able to pay on deposit accounts negatively impact our ability to compete for deposits in our market area, then our liquidity could be adversely affected.
There have been no other material changes in the risk factors applicable to the Company from those disclosed in its Form 10-K for the year ended December 31, 2008.
On May 17, 2007, the Corporation announced a repurchase plan that authorized share repurchases of up to $30 million of the Corporations common stock. The Corporation did not repurchase any shares of its common stock in the open market under the repurchase plan during the first nine months of 2009. The Corporation has remaining authority to repurchase up to $26,103,695 of market value of its common stock under the repurchase plan.
Item 3. Defaults Upon Senior Securities. None.
Item 4. Submission of Matters to a Vote of Securities Holders. None.
Item 5. Other Information. None.
31.1 | Certificate of the Chief Executive Officer of Macatawa Bank Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certificate of the Chief Financial Officer of Macatawa Bank Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certificate of the Chief Executive Officer and the Chief Financial Officer of Macatawa Bank Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
- 38 -
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, to be signed on its behalf by the undersigned, thereunto duly authorized.
MACATAWA BANK CORPORATION /s/ Ronald L. Haan Ronald L. Haan Chief Executive Officer (Principal Executive Officer) /s/ Jon W. Swets Jon W. Swets Chief Financial Officer (Principal Financial and Accounting Officer) |
Dated: October 30, 2009
- 39 -
EXHIBIT INDEX
Exhibit | Description |
31.1 | Certificate of the Chief Executive Officer of Macatawa Bank Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certificate of the Chief Financial Officer of Macatawa Bank Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certificate of the Chief Executive Officers and the Chief Financial Officer of Macatawa Bank Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
- 40 -