NOT
APPLICABLE
(State
or Other Jurisdiction of Incorporation
or
Organization)
|
75-0279735
(I.R.S.
Employer
Identification
No.)
|
1700
Pacific Avenue, Suite 2770, Dallas, Texas
(Address
of Principal Executive Offices)
|
75201
(Zip
Code)
|
Large
Accelerated Filer
|
¨
|
Accelerated
Filer
|
T
|
|
Non-Accelerated
Filer
|
¨
|
Smaller
reporting company
|
¨
|
March
31,
|
December
31,
|
|||||||
Assets
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Cash
and cash equivalents
|
$ | 7,457,091 | $ | 9,654,379 | ||||
Accrued
receivables
|
976,175 | 1,172,281 | ||||||
Other
assets
|
55,990 | 79,986 | ||||||
Prepaid
income taxes
|
558,633 | 982,350 | ||||||
Notes
receivable for land sales
|
17,428,226 | 17,656,227 | ||||||
Water
wells, leasehold improvements, furniture, and equipment
|
||||||||
- at cost less accumulated
depreciation
|
92,793 | 78,307 | ||||||
Real
estate acquired:
|
||||||||
(10,793
acres at March 31, 2009 and December 31, 2008)
|
1,161,504 | 1,161,504 | ||||||
Real
estate and royalty interests assigned through the 1888
Declaration
of Trust, no value assigned:
|
||||||||
Land (surface rights) situated
in twenty counties in
|
||||||||
Texas – 952,455 acres in 2009
and 2008
|
– | – | ||||||
Town lots in Loraine and Morita
– 541 lots in 2009 and 2008
|
– | – | ||||||
1/16 nonparticipating perpetual
royalty interest in 386,988 acres in 2009
and
2008
|
– | – | ||||||
1/128 nonparticipating
perpetual royalty interest in 85,414 acres in 2009
and
2008
|
– | – | ||||||
$ | 27,730,412 | $ | 30,785,034 | |||||
Liabilities
and Capital
|
||||||||
Accounts
payable and accrued expenses
|
$ | 700,698 | $ | 786,848 | ||||
Other
taxes payable
|
217,062 | 201,863 | ||||||
Unearned
revenues
|
438,374 | 438,374 | ||||||
Deferred
taxes
|
5,176,369 | 5,141,275 | ||||||
Pension
plan liability
|
712,381 | 692,002 | ||||||
Total
liabilities
|
7,244,884 | 7,260,362 | ||||||
Capital:
|
||||||||
Certificates of Proprietary
Interest, par value $100
|
||||||||
each; outstanding 0
Certificates
|
– | – | ||||||
Sub-share Certificates in
Certificates of Proprietary
|
||||||||
Interest, par value $.03 1/3
each; outstanding:
|
||||||||
10,124,346 Sub-shares in 2009
and 10,206,146 Sub-shares in 2008
|
– | – | ||||||
Other comprehensive income
(loss)
|
(615,590 | ) | (629,075 | ) | ||||
Net proceeds from all
sources
|
21,101,118 | 24,153,747 | ||||||
Total capital
|
20,485,528 | 23,524,672 | ||||||
$ | 27,730,412 | $ | 30,785,034 | |||||
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Income:
|
||||||||
Rentals, royalties and sundry
income
|
$ | 1,536,559 | $ | 4,155,899 | ||||
Land
sales
|
-- | 447,040 | ||||||
Interest income from notes
receivable
|
312,419 | 351,999 | ||||||
1,848,978 | 4,954,938 | |||||||
Expenses:
|
||||||||
Taxes, other than income
taxes
|
109,618 | 216,790 | ||||||
General and administrative
expenses
|
542,929 | 639,777 | ||||||
652,547 | 856,567 | |||||||
Operating
income
|
1,196,431 | 4,098,371 | ||||||
Interest income earned from
investments
|
17,099 | 80,589 | ||||||
Income
before income taxes
|
1,213,530 | 4,178,960 | ||||||
Income
taxes
|
451,378 | 1,248,203 | ||||||
Net income
|
$ | 762,152 | $ | 2,930,757 | ||||
Average
number of sub-share certificates
|
||||||||
and equivalent sub-share
certificates
|
||||||||
outstanding
|
10,177,844 | 10,476,308 | ||||||
Basic
and dilutive earnings per sub-share certificate
|
$ | .07 | $ | .28 | ||||
Cash
dividends per sub-share certificate
|
$ | .19 | $ | .18 |
Three
Months
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net income
|
$ | 762,152 | $ | 2,930,757 | ||||
Adjustments
to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Deferred taxes
|
35,094 | 17,503 | ||||||
Depreciation and
amortization
|
6,000 | 7,800 | ||||||
Changes in operating assets and
liabilities:
|
||||||||
Accrued
receivables and other assets
|
220,102 | (485,089 | ) | |||||
Real
estate acquired
|
– | (77,952 | ) | |||||
Notes
receivable for land sales
|
228,001 | (46,911 | ) | |||||
Accounts
payable, accrued expenses
|
||||||||
and
other liabilities
|
(37,087 | ) | 98,817 | |||||
Prepaid
income taxes
|
423,717 | 1,232,515 | ||||||
Net cash provided by operating
activities
|
1,637,979 | 3,677,440 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase of fixed
assets
|
(20,485 | ) | (17,133 | ) | ||||
Net
cash used in investing activities
|
(20,485 | ) | (17,133 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Purchase of Sub-share
Certificates in Certificates of
|
||||||||
Proprietary
Interest
|
(1,884,338 | ) | (1,103,181 | ) | ||||
Dividends paid
|
(1,930,444 | ) | (1,884,668 | ) | ||||
Net
cash used in financing activities
|
(3,814,782 | ) | (2,987,849 | ) | ||||
Net
increase (decrease) in cash and cash
|
||||||||
equivalents
|
(2,197,288 | ) | 672,458 | |||||
Cash
and cash equivalents, beginning of period
|
9,654,379 | 10,153,202 | ||||||
Cash
and cash equivalents, end of period
|
$ | 7,457,091 | $ | 10,825,660 | ||||
|
TEXAS
PACIFIC LAND TRUST
|
|
Notes
To Unaudited Financial Statements
|
|
March
31, 2009
|
(1)
|
In
the opinion of management, the accompanying unaudited financial statements
contain all adjustments (consisting of only normal recurring accruals)
necessary to present fairly the financial position of Texas Pacific Land
Trust (the “Trust”) as of March 31, 2009 and the results of its operations
for the three month periods ended March 31, 2009 and 2008, respectively,
and its cash flows for the three month periods ended March 31, 2009 and
2008, respectively. The financial statements and footnotes
included herein should be read in conjunction with the Trust’s annual
financial statements as of December 31, 2008 and 2007 and for each of the
years in the three year period ended December 31, 2008 included in the
Trust’s Annual Report on Form 10-K for the year ended December 31,
2008.
|
(2)
|
No
value has been assigned to the land held by the Trust other than parcels
which have been acquired through foreclosure and a limited number of
parcels which have been acquired because they were offered for sale and
were contiguous to parcels already owned by the
Trust. Consequently, no allowance for depletion is computed,
and no charge to income is made, with respect thereto, and no cost is
deducted from the proceeds of the land sales in computing gain or loss
thereon.
|
(3)
|
The
Sub-shares and the Certificates of Proprietary Interest are freely
interchangeable in the ratio of one Certificate of Proprietary Interest
for 3,000 Sub-shares or 3,000 Sub-shares for one Certificate of
Proprietary Interest.
|
(4)
|
The
Trust’s effective Federal income tax rate is less than the 34% statutory
rate because taxable income is reduced by statutory percentage depletion
allowed on mineral royalty income.
|
(5)
|
The
results of operations for the three month period ended March 31, 2009 are
not necessarily indicative of the results to be expected for the full
year.
|
(6)
|
The
Trust invests cash in excess of daily requirements primarily in bank
deposit and savings accounts, certificates of deposit and U. S. Treasury
bills with maturities of ninety days or less. Such investments
are deemed to be highly liquid debt instruments and classified as cash
equivalents for purposes of the statements of cash
flows.
|
2009
|
2008
|
|||||||
Income
taxes paid
|
$ |
–
|
$ |
–
|
(7)
|
SFAS
No. 131, “Disclosures
about Segments of an Enterprise and Related
Information” establishes standards for the way public
business enterprises are to report information about operating
segments. SFAS No. 131 utilizes the management approach as a
basis for identifying reportable segments. The management
approach is based on the way that management organizes the segments within
the enterprise for making operating decisions and assessing
performance. The Trust’s management views its operations as one
segment and believes the only significant activity is managing the land
which was conveyed to the Trust in 1888. The Trust’s management
makes decisions about resource allocation and performance assessment based
on the same
|
(c)
|
During
the first quarter of 2009, the Trust repurchased Sub-share certificates as
follows:
|
Period
|
Total
Number
of
Sub-shares
Purchased
|
Average
Price
Paid
per
Sub-share
|
Total
Number
of
Sub-shares
Purchased
as
Part
of Publicly
Announced
Plans
or Programs
|
Maximum
Number (or Approximate Dollar Value) of Sub-shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
January
1, through January 31, 2009
|
16,039
|
$26.35
|
–
|
–
|
||||||||||||
February
1, through February 28, 2009
|
29,873
|
$23.63
|
–
|
|
–
|
|||||||||||
March
1, through March 31, 2009
|
35,888
|
$21.06
|
–
|
–
|
||||||||||||
Total
|
81,800*
|
$23.04
|
–
|
–
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive
Officer.
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial
Officer.
|
|
32.1
|
Certification
of Chief Executive Officer furnished pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer furnished pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
TEXAS PACIFIC LAND TRUST
(Registrant)
|
|||
Date: May 7,
2009
|
By:
|
/s/ Roy Thomas | |
Roy
Thomas, General Agent,
Authorized
Signatory and Chief Executive Officer
|
|||
Date: May
7, 2009
|
By:
|
/s/ David M. Peterson | |
David
M. Peterson, Assistant General Agent,
and
Chief Financial Officer
|
|||
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
Certification
of Chief Executive Officer furnished pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer furnished pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|